{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["2025","Feuil1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":13,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"2025","index":0,"n_rows":87,"n_cols":17,"rows_kept":87,"cut":false,"hidden":false,"merged":[]}
["COMPTE ASSOCIATION 2025"]
["N° Pièce","Date","Animations","Désignation","Ordre","Chèque","Recettes","Dépenses","Obsevations"]
["Solde ","2024-12-31",null,"Solde Compte","CA"]
[null,null,null,null,null,null,null,null,null,null,"Dépenses","Recettes","Bénéfices"]
[null,null,null,null,null,null,null,null,null,"Investissements",{"$f":"SUMIF($C$3:$C$199,J5,$H$3:$H$199)","v":0},{"$f":"SUMIF($C$3:$C$81,J5,$G$3:$G$81)","v":0},{"$f":"IF(L5>0,L5-K5,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,"Kermesse",{"$f":"SUMIF($C$3:$C$199,J6,$H$3:$H$199)","v":0},{"$f":"SUMIF($C$3:$C$81,J6,$G$3:$G$81)","v":0},""]
[null,null,null,null,null,null,null,null,null,"Loto",{"$f":"SUMIF($C$3:$C$199,J7,$H$3:$H$199)","v":0},{"$f":"SUMIF($C$3:$C$81,J7,$G$3:$G$81)","v":0},""]
[null,null,null,null,null,null,null,null,null,"Vide grenier",{"$f":"SUMIF($C$3:$C$199,J8,$H$3:$H$199)","v":0},{"$f":"SUMIF($C$3:$C$81,J8,$G$3:$G$81)","v":0},"",null,null,"Dépenses","Recettes"]
[null,null,null,null,null,null,null,null,null,"Chanteurs",{"$f":"SUMIF($C$3:$C$199,J9,$H$3:$H$199)","v":0},{"$f":"SUMIF($C$3:$C$81,J9,$G$3:$G$81)","v":0},"",null,"EVENEMENTS",{"$f":"SUM(K6:K9)","v":0},{"$f":"SUM(M6:M9)","v":0}]
[null,null,null,null,null,null,null,null,null,"Médiation Animal",{"$f":"SUMIF($C$3:$C$199,J10,$H$3:$H$199)","v":0},{"$f":"SUMIF($C$3:$C$81,J10,$G$3:$G$81)","v":0},"",null,"INVESTISSEMENTS",{"$f":"SUM(K5)","v":0}]
[null,null,null,null,null,null,null,null,null,"Subventions",{"$f":"SUMIF($C$3:$C$199,J11,$H$3:$H$199)","v":0},{"$f":"SUMIF($C$3:$C$81,J11,$G$3:$G$81)","v":0},"",null,null,{"$f":"SUM(P9:P10)","v":0}]
[null,null,null,null,null,null,null,null,null,"Divers",{"$f":"SUMIF($C$3:$C$199,J12,$H$3:$H$199)","v":0},{"$f":"SUMIF($C$3:$C$81,J12,$G$3:$G$81)","v":0},""]
[null,null,null,null,null,null,null,null,null,"Autres",{"$f":"SUMIF($C$3:$C$199,J13,$H$3:$H$199)","v":0},{"$f":"SUMIF($C$3:$C$81,J13,$G$3:$G$81)","v":0},""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($C$3:$C$199,J14,$H$3:$H$199)","v":0},{"$f":"SUMIF($C$3:$C$81,J14,$G$3:$G$81)","v":0},""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($C$3:$C$199,J15,$H$3:$H$199)","v":0},{"$f":"SUMIF($C$3:$C$81,J15,$G$3:$G$81)","v":0},""]
[null,null,null,null,null,null,null,null,null,"Total 2024",{"$f":"SUM(K5:K15)","v":0},{"$f":"SUM(L5:L15)","v":0},{"$f":"L16-K16","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null," "]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"SUM(G4:G81)","v":0}]
[null,null,null,null,null,null,null,{"$f":"SUM(H3:H81)","v":0}]
[null,null,null,null,null,null,{"$f":"G3+G82-H83","v":0}]
[]
[]
[null,null,null,null,null,null,{"$f":"G82-H83","v":0}]

{"sheet":"Feuil1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}