{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["LOGOS","Feuil2","Feuil3","Feuil4","Feuil5"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":2,"defined_names":5,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"LOGOS","index":0,"n_rows":7,"n_cols":5,"rows_kept":7,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
["LOGO A",null,null,null,"LOGO B"]

{"sheet":"Feuil2","index":1,"n_rows":7,"n_cols":32,"rows_kept":7,"cut":false,"hidden":false,"merged":[[6,4,6,8],[6,14,6,15],[1,1,1,2],[1,4,1,5],[2,1,2,2],[2,4,2,5],[3,4,3,5],[5,14,5,15]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,{"$f":"HLOOKUP($P$2,R1:AC2,2,FALSE)","v":{"$error":"#NAME?"}}]
["Nom de la pharmacie ",null,null,null,"Éléments à changer",null,null,null,null,null,null,null,null,null,"Période",{"$f":"[2]!PERIODE()","v":{"$error":"#NAME?"}},null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"EOMONTH(R2,1)","v":{"$error":"#REF!"}},{"$f":"EOMONTH(S2,1)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
["Nom de la compagnie de gestion",null,null,null,"Annuelle",null,null,null,null,null,null,null,null,null,"De",{"$f":"[2]!NBPERIODE()","v":{"$error":"#NAME?"}}]
[null,null,null,null,"Autres",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"oui"]
["Année fiscale","2024-2025",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"non"]
["Période","au 2 juin 2024",{"$f":"\"au \"&TEXT(RIGHT($AD$1,LEN($AD$1)),\"jj mmmm aaaa\")","v":{"$error":"#NAME?"}},null,null,null,null,null,null,null,null,null,null,null,"Titres graphique sommaire"]
[null,null,null,null,"Marge de crédit",null,null,null,null,null,null,null,null,null,{"$f":"\"Ventes - \"&$B$5","v":"Ventes - 2024-2025"}]

{"sheet":"Feuil3","index":2,"n_rows":48,"n_cols":13,"rows_kept":48,"cut":false,"hidden":false,"merged":[[23,10,23,12],[33,10,33,12],[39,10,39,12],[11,0,11,5],[11,10,11,12],[11,19,12,19],[12,0,12,5],[12,10,12,12],[22,10,22,12]]}
[]
[]
[]
["Sommaire exécutif"]
[{"$f":"Feuil2!B2","v":0}]
[{"$f":"IF(Feuil2!B3=0,\"\",Feuil2!B3)","v":""}]
[{"$f":"Feuil2!B6","v":"au 2 juin 2024"}]
[]
["Vous trouverez ci-dessous un résumé de la progression des divers indicateurs financiers depuis le début de l'année financière."]
[]
[]
[{"$f":"IF(Feuil2!#REF!=\"PRO FORMA\",\"Analyse de l'écart sur le Pro forma\",\"Analyse de l'écart sur l'année précédente\")","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,"Analyse Laboratoire"]
[{"$f":"LEFT(A7,LEN(A7)-4)","v":"au 2 juin "},null,null,null,null,null,null,null,null,null,"Moyenne annuelle"]
[null,"% / ventes",{"$f":"Feuil2!B5","v":"2024-2025"},{"$f":"B14","v":"% / ventes"},{"$f":"Feuil2!#REF!","v":{"$error":"#REF!"}},"Écart"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"C14","v":"2024-2025"},{"$f":"E14","v":{"$error":"#REF!"}}]
[null,{"$f":"C16/$C$18","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"IF($E$18=0,\"n/a\",E16/$E$18)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"C16-E16","v":{"$error":"#REF!"}}]
[null,{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"IF($E$18=0,\"n/a\",E17/$E$18)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"C17-E17","v":{"$error":"#REF!"}}]
[null,{"$error":"#REF!"},{"$f":"SUM(C16:C17)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[]
[]
[null,{"$f":"C21/$C$16","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"IF($E$16=0,\"n/a\",E21/$E$16)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"C21-E21","v":{"$error":"#REF!"}}]
[null,{"$f":"C22/$C$17","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"IF($E$17=0,\"n/a\",E22/$E$17)","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"C22-E22","v":{"$error":"#REF!"}}]
[null,{"$f":"C23/$C$18","v":{"$error":"#REF!"}},{"$f":"SUM(C21:C22)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"C23-E23","v":{"$error":"#REF!"}},null,null,null,null,"Analyse Laboratoire du mois"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"A13","v":"au 2 juin "}]
[]
[null,{"$f":"C26/$C$16","v":{"$error":"#REF!"}},{"$f":"C16-C21","v":{"$error":"#REF!"}},{"$f":"IF($E$16=0,\"n/a\",E26/$E$16)","v":{"$error":"#REF!"}},{"$f":"E16-E21","v":{"$error":"#REF!"}},{"$f":"C26-E26","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"C14","v":"2024-2025"},{"$f":"M15","v":{"$error":"#REF!"}}]
[null,{"$f":"C27/$C$17","v":{"$error":"#REF!"}},{"$f":"C17-C22","v":{"$error":"#REF!"}},{"$f":"IF($E$17=0,\"n/a\",E27/$E$17)","v":{"$error":"#REF!"}},{"$f":"E17-E22","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,{"$f":"C28/$C$18","v":{"$error":"#REF!"}},{"$f":"C18-C23","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"E18-E23","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[]
[]
[null,{"$f":"C31/$C$18","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"C31-E31","v":{"$error":"#REF!"}}]
[null,{"$f":"C32/$C$18","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,"Marge de crédit"]
[]
[null,{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,{"$error":"#REF!"},{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[]
[null,{"$error":"#REF!"},{"$f":"C28-SUM(C31:C34)+SUM(C36:C38)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"E28-SUM(E31:E34)+SUM(E36:E38)","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,"Solde - Financement"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"[2]!GLSOLDESELECT(3206,2011,0,$R$1)","v":{"$error":"#NAME?"}}]
[null,{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[]
[null,{"$error":"#REF!"},{"$f":"C40-SUM(C42:C43)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"E40-SUM(E42:E43)","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,{"$error":"#REF!"},{"$f":"C45-C46","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"E45-E46","v":{"$error":"#REF!"}},{"$error":"#REF!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"[2]!GLSOLDESELECT(3215,2011,0,$R$1)","v":{"$error":"#NAME?"}}]

{"sheet":"Feuil4","index":3,"n_rows":289,"n_cols":32,"rows_kept":289,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
["Bilan"]
[{"$f":"Feuil3!A5","v":0}]
[{"$f":"Feuil3!A6","v":""}]
[{"$f":"Feuil3!A7","v":"au 2 juin 2024"}]
[]
[null,{"$f":"Feuil2!#REF!","v":{"$error":"#REF!"}},{"$f":"Feuil2!#REF!","v":{"$error":"#REF!"}},{"$f":"Feuil2!#REF!","v":{"$error":"#REF!"}},{"$f":"Feuil2!#REF!","v":{"$error":"#REF!"}},{"$f":"Feuil2!#REF!","v":{"$error":"#REF!"}},{"$f":"Feuil2!#REF!","v":{"$error":"#REF!"}},{"$f":"Feuil2!#REF!","v":{"$error":"#REF!"}},{"$f":"Feuil2!#REF!","v":{"$error":"#REF!"}},{"$f":"Feuil2!#REF!","v":{"$error":"#REF!"}},{"$f":"Feuil2!#REF!","v":{"$error":"#REF!"}},{"$f":"Feuil2!#REF!","v":{"$error":"#REF!"}},{"$f":"Feuil2!#REF!","v":{"$error":"#REF!"}}]
["ACTIF","$","$","$","$","$","$","$","$","$","$","$","$"]
[]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(\"10??\",2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(\"10??\",2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(\"10??\",2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(\"10??\",2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(\"10??\",2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(\"10??\",2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(\"10??\",2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(\"10??\",2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(\"10??\",2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(\"10??\",2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(\"10??\",2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(\"10??\",2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(\"1200;1201\",2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(\"1200;1201\",2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(\"1200;1201\",2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(\"1200;1201\",2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(\"1200;1201\",2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(\"1200;1201\",2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(\"1200;1201\",2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(\"1200;1201\",2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(\"1200;1201\",2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(\"1200;1201\",2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(\"1200;1201\",2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(\"1200;1201\",2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(\"1202:1220\",2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(\"1202:1220\",2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(\"1202:1220\",2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(\"1202:1220\",2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(\"1202:1220\",2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(\"1202:1220\",2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(\"1202:1220\",2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(\"1202:1220\",2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(\"1202:1220\",2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(\"1202:1220\",2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(\"1202:1220\",2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(\"1202:1220\",2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,SUM(B14:B15),\" \")","v":" "}," "," "," "," "," "," "," "," "," "," "," "]
[]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDEMASQUE(\"14??\",2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDEMASQUE(\"14??\",2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDEMASQUE(\"14??\",2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDEMASQUE(\"14??\",2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDEMASQUE(\"14??\",2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDEMASQUE(\"14??\",2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDEMASQUE(\"14??\",2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDEMASQUE(\"14??\",2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDEMASQUE(\"14??\",2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDEMASQUE(\"14??\",2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDEMASQUE(\"14??\",2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDEMASQUE(\"14??\",2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(\"1300:1311\",2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(\"1300:1311\",2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(\"1300:1311\",2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(\"1300:1311\",2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(\"1300:1311\",2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(\"1300:1311\",2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(\"1300:1311\",2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(\"1300:1311\",2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(\"1300:1311\",2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(\"1300:1311\",2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(\"1300:1311\",2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(\"1300:1311\",2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,SUM(B18:B19)+B16+B13,\" \")","v":" "}," "," "," "," "," "," "," "," "," "," "," "]
[]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(\"1101:1106\",2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(\"1101:1106\",2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(\"1101:1106\",2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(\"1101:1106\",2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(\"1101:1106\",2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(\"1101:1106\",2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(\"1101:1106\",2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(\"1101:1106\",2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(\"1101:1106\",2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(\"1101:1106\",2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(\"1101:1106\",2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(\"1101:1106\",2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(\"1501:1513\",2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(\"1501:1513\",2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(\"1501:1513\",2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(\"1501:1513\",2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(\"1501:1513\",2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(\"1501:1513\",2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(\"1501:1513\",2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(\"1501:1513\",2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(\"1501:1513\",2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(\"1501:1513\",2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(\"1501:1513\",2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(\"1501:1513\",2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(\"1701:1799;1811:1822\",2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(\"1701:1799;1811:1822\",2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(\"1701:1799;1811:1822\",2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(\"1701:1799;1811:1822\",2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(\"1701:1799;1811:1822\",2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(\"1701:1799;1811:1822\",2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(\"1701:1799;1811:1822\",2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(\"1701:1799;1811:1822\",2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(\"1701:1799;1811:1822\",2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(\"1701:1799;1811:1822\",2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(\"1701:1799;1811:1822\",2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(\"1701:1799;1811:1822\",2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(\"1801:1810\",2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(\"1801:1810\",2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(\"1801:1810\",2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(\"1801:1810\",2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(\"1801:1810\",2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(\"1801:1810\",2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(\"1801:1810\",2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(\"1801:1810\",2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(\"1801:1810\",2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(\"1801:1810\",2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(\"1801:1810\",2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(\"1801:1810\",2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,SUM(B22:B25)+B20,\" \")","v":" "}," "," "," "," "," "," "," "," "," "," "," "]
[]
[]
[]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(\"2001:2002\",2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(\"2001:2002\",2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(\"2001:2002\",2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(\"2001:2002\",2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(\"2001:2002\",2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(\"2001:2002\",2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(\"2001:2002\",2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(\"2001:2002\",2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(\"2001:2002\",2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(\"2001:2002\",2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(\"2001:2002\",2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(\"2001:2002\",2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(\"2101;3207\",2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(\"2101;3207\",2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(\"2101;3207\",2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(\"2101;3207\",2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(\"2101;3207\",2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(\"2101;3207\",2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(\"2101;3207\",2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(\"2101;3207\",2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(\"2101;3207\",2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(\"2101;3207\",2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(\"2101;3207\",2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(\"2101;3207\",2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(\"2121;2501:2506\",2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(\"2121;2501:2506\",2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(\"2121;2501:2506\",2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(\"2121;2501:2506\",2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(\"2121;2501:2506\",2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(\"2121;2501:2506\",2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(\"2121;2501:2506\",2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(\"2121;2501:2506\",2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(\"2121;2501:2506\",2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(\"2121;2501:2506\",2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(\"2121;2501:2506\",2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(\"2121;2501:2506\",2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(\"2131;2201:2212\",2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(\"2131;2201:2212\",2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(\"2131;2201:2212\",2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(\"2131;2201:2212\",2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(\"2131;2201:2212\",2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(\"2131;2201:2212\",2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(\"2131;2201:2212\",2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(\"2131;2201:2212\",2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(\"2131;2201:2212\",2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(\"2131;2201:2212\",2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(\"2131;2201:2212\",2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(\"2131;2201:2212\",2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDE(2301,2432,2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDE(2301,2432,2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDE(2301,2432,2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDE(2301,2432,2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDE(2301,2432,2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDE(2301,2432,2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDE(2301,2432,2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDE(2301,2432,2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDE(2301,2432,2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDE(2301,2432,2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDE(2301,2432,2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDE(2301,2432,2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,SUM(B30:B34),\" \")","v":" "}," "," "," "," "," "," "," "," "," "," "," "]
[]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(\"3601;3601\",2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(\"3601;3601\",2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(\"3601;3601\",2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(\"3601;3601\",2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(\"3601;3601\",2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(\"3601;3601\",2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(\"3601;3601\",2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(\"3601;3601\",2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(\"3601;3601\",2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(\"3601;3601\",2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(\"3601;3601\",2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(\"3601;3601\",2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(2508,2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(2508,2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(2508,2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(2508,2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(2508,2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(2508,2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(2508,2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(2508,2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(2508,2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(2508,2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(2508,2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(2508,2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(2509,2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(2509,2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(2509,2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(2509,2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(2509,2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(2509,2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(2509,2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(2509,2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(2509,2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(2509,2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(2509,2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(2509,2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(2513,2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(2513,2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(2513,2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(2513,2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(2513,2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(2513,2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(2513,2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(2513,2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(2513,2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(2513,2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(2513,2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(2513,2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(\"2550:2551\",2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(\"2550:2551\",2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(\"2550:2551\",2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(\"2550:2551\",2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(\"2550:2551\",2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(\"2550:2551\",2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(\"2550:2551\",2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(\"2550:2551\",2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(\"2550:2551\",2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(\"2550:2551\",2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(\"2550:2551\",2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(\"2550:2551\",2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(3205,2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(3205,2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(3205,2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(3205,2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(3205,2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(3205,2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(3205,2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(3205,2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(3205,2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(3205,2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(3205,2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(3205,2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(\"3203;3206\",2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(\"3203;3206\",2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(\"3203;3206\",2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(\"3203;3206\",2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(\"3203;3206\",2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(\"3203;3206\",2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(\"3203;3206\",2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(\"3203;3206\",2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(\"3203;3206\",2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(\"3203;3206\",2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(\"3203;3206\",2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(\"3203;3206\",2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(3204,2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(3204,2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(3204,2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(3204,2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(3204,2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(3204,2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(3204,2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(3204,2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(3204,2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(3204,2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(3204,2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(3204,2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(3208,2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(3208,2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(3208,2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(3208,2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(3208,2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(3208,2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(3208,2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(3208,2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(3208,2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(3208,2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(3208,2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(3208,2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(3209,2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(3209,2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(3209,2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(3209,2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(3209,2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(3209,2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(3209,2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(3209,2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(3209,2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(3209,2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(3209,2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(3209,2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(3210,2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(3210,2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(3210,2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(3210,2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(3210,2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(3210,2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(3210,2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(3210,2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(3210,2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(3210,2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(3210,2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(3210,2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(3211,2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(3211,2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(3211,2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(3211,2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(3211,2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(3211,2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(3211,2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(3211,2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(3211,2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(3211,2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(3211,2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(3211,2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(3212,2011,0,R$6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(3212,2011,0,S$6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(3212,2011,0,T$6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(3212,2011,0,U$6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(3212,2011,0,V$6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(3212,2011,0,W$6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(3212,2011,0,X$6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(3212,2011,0,Y$6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(3212,2011,0,Z$6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(3212,2011,0,AA$6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(3212,2011,0,AB$6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(3212,2011,0,AC$6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(3215,2011,0,R$6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(3215,2011,0,S$6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(3215,2011,0,T$6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(3215,2011,0,U$6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(3215,2011,0,V$6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(3215,2011,0,W$6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(3215,2011,0,X$6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(3215,2011,0,Y$6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(3215,2011,0,Z$6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(3215,2011,0,AA$6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(3215,2011,0,AB$6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(3215,2011,0,AC$6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(3216,2011,0,R$6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(3216,2011,0,S$6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(3216,2011,0,T$6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(3216,2011,0,U$6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(3216,2011,0,V$6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(3216,2011,0,W$6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(3216,2011,0,X$6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(3216,2011,0,Y$6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(3216,2011,0,Z$6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(3216,2011,0,AA$6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(3216,2011,0,AB$6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(3216,2011,0,AC$6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(3217,2011,0,R$6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(3217,2011,0,S$6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(3217,2011,0,T$6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(3217,2011,0,U$6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(3217,2011,0,V$6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(3217,2011,0,W$6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(3217,2011,0,X$6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(3217,2011,0,Y$6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(3217,2011,0,Z$6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(3217,2011,0,AA$6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(3217,2011,0,AB$6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(3217,2011,0,AC$6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(3218,2011,0,R$6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(3218,2011,0,S$6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(3218,2011,0,T$6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(3218,2011,0,U$6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(3218,2011,0,V$6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(3218,2011,0,W$6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(3218,2011,0,X$6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(3218,2011,0,Y$6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(3218,2011,0,Z$6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(3218,2011,0,AA$6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(3218,2011,0,AB$6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(3218,2011,0,AC$6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(3219,2011,0,R$6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(3219,2011,0,S$6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(3219,2011,0,T$6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(3219,2011,0,U$6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(3219,2011,0,V$6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(3219,2011,0,W$6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(3219,2011,0,X$6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(3219,2011,0,Y$6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(3219,2011,0,Z$6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(3219,2011,0,AA$6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(3219,2011,0,AB$6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(3219,2011,0,AC$6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,SUM(B35:B54),\" \")","v":" "}," "," "," "," "," "," "," "," "," "," "," "]
[]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(4003,2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(4003,2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(4003,2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(4003,2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(4003,2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(4003,2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(4003,2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(4003,2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(4003,2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(4003,2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(4003,2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(4003,2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(4004,2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(4004,2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(4004,2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(4004,2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(4004,2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(4004,2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(4004,2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(4004,2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(4004,2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(4004,2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(4004,2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(4004,2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(4005,2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(4005,2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(4005,2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(4005,2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(4005,2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(4005,2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(4005,2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(4005,2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(4005,2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(4005,2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(4005,2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(4005,2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(4009,2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(4009,2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(4009,2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(4009,2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(4009,2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(4009,2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(4009,2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(4009,2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(4009,2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(4009,2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(4009,2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(4009,2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(\"4001:4002;4008\",2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(\"4001:4002;4008\",2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(\"4001:4002;4008\",2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(\"4001:4002;4008\",2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(\"4001:4002;4008\",2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(\"4001:4002;4008\",2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(\"4001:4002;4008\",2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(\"4001:4002;4008\",2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(\"4001:4002;4008\",2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(\"4001:4002;4008\",2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(\"4001:4002;4008\",2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(\"4001:4002;4008\",2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(\"4006;4013:4014\",2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(\"4006;4013:4014\",2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(\"4006;4013:4014\",2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(\"4006;4013:4014\",2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(\"4006;4013:4014\",2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(\"4006;4013:4014\",2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(\"4006;4013:4014\",2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(\"4006;4013:4014\",2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(\"4006;4013:4014\",2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(\"4006;4013:4014\",2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(\"4006;4013:4014\",2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(\"4006;4013:4014\",2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(\"4012\",2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(\"4012\",2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(\"4012\",2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(\"4012\",2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(\"4012\",2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(\"4012\",2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(\"4012\",2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(\"4012\",2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(\"4012\",2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(\"4012\",2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(\"4012\",2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(\"4012\",2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,[2]!GLSOLDESELECT(4011,2011,0,R6),\" \")","v":" "},{"$f":"IF($O$3>R$6,[2]!GLSOLDESELECT(4011,2011,0,S6),\" \")","v":" "},{"$f":"IF($O$3>S$6,[2]!GLSOLDESELECT(4011,2011,0,T6),\" \")","v":" "},{"$f":"IF($O$3>T$6,[2]!GLSOLDESELECT(4011,2011,0,U6),\" \")","v":" "},{"$f":"IF($O$3>U$6,[2]!GLSOLDESELECT(4011,2011,0,V6),\" \")","v":" "},{"$f":"IF($O$3>V$6,[2]!GLSOLDESELECT(4011,2011,0,W6),\" \")","v":" "},{"$f":"IF($O$3>W$6,[2]!GLSOLDESELECT(4011,2011,0,X6),\" \")","v":" "},{"$f":"IF($O$3>X$6,[2]!GLSOLDESELECT(4011,2011,0,Y6),\" \")","v":" "},{"$f":"IF($O$3>Y$6,[2]!GLSOLDESELECT(4011,2011,0,Z6),\" \")","v":" "},{"$f":"IF($O$3>Z$6,[2]!GLSOLDESELECT(4011,2011,0,AA6),\" \")","v":" "},{"$f":"IF($O$3>AA$6,[2]!GLSOLDESELECT(4011,2011,0,AB6),\" \")","v":" "},{"$f":"IF($O$3>AB$6,[2]!GLSOLDESELECT(4011,2011,0,AC6),\" \")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,B26-SUM(B55:B64),\" \")","v":" "}," "," "," "," "," "," "," "," "," "," "," ",null,{"$f":"+IF(OFFSET(A65,,Feuil4!O3,1,1)=N65,\" \", \"Hors balance\")","v":" "}]
[null,{"$f":"IF($O$3>Q$6,SUM(B57:B65),\" \")","v":" "}," "," "," "," "," "," "," "," "," "," "," "]
[]
[]
[null,{"$f":"IF($O$3>Q$6,B66+B55,\" \")","v":" "}," "," "," "," "," "," "," "," "," "," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"[2]!GLDESCRIPTION(AE288)","v":{"$error":"#NAME?"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"[2]!GLDESCRIPTION(AE289)","v":{"$error":"#NAME?"}}]

{"sheet":"Feuil5","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}