{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Compte Courant","Paramètres"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":12,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Compte Courant","index":0,"n_rows":33,"n_cols":12,"rows_kept":33,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Dates","Libellés","Catégorie","Sous-catégorie","Bénéficiaire","Mode","Débit","Crédit","Solde","R.B"]
[null,null,"2018-12-31","Solde de départ",null,null,null,null,null,1500,1500,"P"]
[null,null,"2019-01-02","Prise de sang","Santé","Laboratoire","Laboratoire","Carte bancaire",50,null,{"$f":"$K17-$I18+$J18","v":1450},"P"]
[null,null,"2019-01-03","Course de la semaine","Journalieres","Nourriture","Aldi","Carte bancaire",97.83,null,{"$f":"$K18-$I19+$J19","v":1352.17},"P"]
[null,null,"2019-01-07","Prime d'activité","Revenus","Retraite S.S Nadine","Caisse d'Epargne","Versement",null,148.69999999999999,1500.8700000000001,"P"]
[null,null,"2019-01-08","Prévoyance assurance","Assurance","Mutuelle santé","Caisse d'Epargne","Prélèvement",10,null,1490.8700000000001,"P"]
[null,null,"2019-01-09","Internet","Journalieres","Téléphone/Internet","Orange","Prélèvement",39.799999999999997,null,1451.0700000000002,"P"]
[null,null,"2019-01-10","Ravitaillement","Journalieres","Course","Super U","Carte bancaire",123.42,null,1327.65,"P"]
[null,null,"2019-01-14","Virement epargne","Banque","Epargne","Caisse d'Epargne","Virement",50,null,1277.6500000000001,"P"]
[null,null,"2019-01-15","Cotisation annuelle santé","Assurance","Mutuelle Santé","Agir/Arco","Prélèvement",8.24,null,1269.4100000000001,"P"]
[null,null,"2019-01-16","Impôts fonciers","Impots","Taxe Foncière","Trésort public","Chèque",45,null,1224.4100000000001]
[null,null,"2019-01-16","Assur' Auto","Assurance","Voiture 208","Matmut","Prélèvement",53.27,null,1171.1400000000001,"P"]
[null,null,"2019-01-16","Gas Oil","Transports","Carburant","Intermarché","Carte bancaire",50,null,1121.1400000000001,"P"]
[null,null,"2019-01-18","Mobile Facture EDF","Journalieres","Téléphone/Internet","Orange","Prélèvement",15.98,null,1105.1600000000001]
[null,null,"2019-01-20","Mobile Facture EDF","Journalieres","Abonnement","Engie","Chèque",165.1,null,940.06000000000006]
[null,null,"2019-01-25","Imprimante","Journalieres","Course","Aldi","Carte bancaire",79.989999999999995,null,860.07]
[null,null,"2019-01-30","Salaire Janvier 2019","Revenus","Retraite S.S Albert","Caisse d'Epargne","Virement",null,1224.27,2084.34]
[null,null,"2019-02-07","Prévoyance assurance","Assurance","Vie","Caisse d'Epargne","Prélèvement",10,null,2074.34]

{"sheet":"Paramètres","index":1,"n_rows":22,"n_cols":15,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
["Catégorie",null,"Assurance","Banque","Crédit","Impots","Journalieres","Revenus","Santé","Transports","Voiture",null,"Mode",null,"Tiers"]
["Assurance",null,"Maison","Agios","Ameublement","Amende P.V","Abonnement","Retraite complémentaire Albert","Dentiste","Avion","Carburant 2008",null,"Carte bancaire",null,"ACCM eau"]
["Banque",null,"Dépendance Albert","Epargne","Equipement","Impots revnu","Cadeaux","Retraite complémentaire Nadine","Généraliste","Carburant","Carburant 208",null,"Chèque",null,"Agir/Arco"]
["Crédit",null,"Dépendance Nadine","Frais tenue Cpt","Travaux","Taxe Foncière","Charges","Retraite S.S Albert","Imagerie_Radio","Péage","Crédit voiture",null,"Dépôt chèque",null,"Aldi"]
["Impots",null,"Mutuelle santé",null,null,null,"Course","Retraite S.S Nadine","Laboratoire","Train","Ctrl_Tch 2008",null,"Dépôt liquide",null,"Assurance maison"]
["Journalieres",null,"Voiture 2008",null,null,null,"Divers","Remboursement S.S","Pharmacie",null,"Ctrl_Tch 208",null,"Prélèvement",null,"Assurance voiture"]
["Revenus",null,"Voiture 208",null,null,null,"Habillement","Remboursement Mutuelle","Spécialiste",null,"Entretien 2008",null,"Remboursement",null,"Brico marché"]
["Santé",null,"Vie",null,null,null,"Informatique",null,null,null,"Entrtien 208",null,"Versement",null,"Caisse d'Epargne"]
["Transports",null,null,null,null,null,"Loisir",null,null,null,"Pneus 2008",null,"Virement",null,"Dentiste"]
["Voiture",null,null,null,null,null,"Nourriture",null,null,null,"Pneus 208",null,null,null,"Docteur Favier"]
[null,null,null,null,null,null,"Téléphone/Internet",null,null,null,"Réparation 2008",null,null,null,"Engie"]
[null,null,null,null,null,null,"Restaurant",null,null,null,"Réparation 208",null,null,null,"Garage"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Intermarché"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Laboratoire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lidl"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Matmut"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Médecin"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mutuelle santé"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Orange"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Super U"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trésort public"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vérisure"]