{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Feuil1","Feuil2"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Feuil1","index":0,"n_rows":17,"n_cols":6,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[2024,"Entrées      1",2,5,3,4]
[null,"Salaire","Prime","Bonus","Salaire","Prime"]
["Janvier",1000]
["Février",null,500]
["Mars",null,null,250]
["Avril"]
["Mai",null,null,null,1500]
["Juin"]
["Juillet"]
["Août",730]
["Septembre"]
["Octobre",null,680,null,null,120]
["Novembre"]
["Décembre"]
[null,{"$f":"SUM(B3:B14)","v":1730},1180,250,1500,120]
[null,null,null,{"$f":"B15+C15+D15","v":3160},{"$f":"E15+F15","v":1620}]
[null,null,null,{"$f":"D16+E16","v":4780}]

{"sheet":"Feuil2","index":1,"n_rows":17,"n_cols":6,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
[2024,"Entrées      1",2,5,3,4]
[null,"Salaire","Prime","Bonus","Salaire","Prime"]
["Janvier",1000]
["Février",null,500]
["Mars",null,null,250]
["Avril"]
["Mai",null,null,null,1500]
["Juin"]
["Juillet"]
["Août",730]
["Septembre"]
["Octobre",null,680,null,null,120]
["Novembre"]
["Décembre"]
["TOTAL",{"$f":"SUM(B3:B14)","v":1730},{"$f":"SUM(C3:C14)","v":1180},{"$f":"SUM(D3:D14)","v":250},{"$f":"SUM(E3:E14)","v":1500},{"$f":"SUM(F3:F14)","v":120}]
[null,null,null,{"$f":"B15+C15+D15","v":3160},{"$f":"E15+F15","v":1620}]
[null,null,null,{"$f":"D16+E16","v":4780}]