{"text_format":"1","workbook":"xlsx","n_sheets":25,"sheets":["Menu","Formulaire","Saisie","Cumul","Début de mois","Détail","Liste choisir","Changement d'année","FormulaireLES","SaisieLES","CumulLES","Début de mois LES","Liste choisirLES","SaisieLA","CumulLA","Liste choisirLA","SaisieLEP","CumulLEP","Liste choisirLEP","SaisieLDD","CumulLDD","Liste choisirLDD","SaisieCSL","CumulCSL","Liste choisirCSL"],"not_rendered":{"charts":1,"images":9,"macros":1,"external_links":8,"defined_names":65,"comments":9,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Menu","index":0,"n_rows":24,"n_cols":16,"rows_kept":24,"cut":false,"hidden":false,"merged":[[0,1,1,19],[2,1,2,19],[9,1,9,19]]}
[null,"MENU GÉNÉRAL COMPTES "]
[]
[null,"Compte courant"]
[]
[]
[]
[]
[]
[]
[null,"Compte LES"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Ne fonctionne pas en filtre",null,null,null,"Ne fonctionne pas en filtre",null,null,null,"Ne fonctionne pas en filtre"]

{"sheet":"Formulaire","index":1,"n_rows":38,"n_cols":29,"rows_kept":38,"cut":false,"hidden":false,"merged":[[22,8,22,16],[19,11,19,14],[11,11,11,14],[28,8,28,19],[0,4,1,21],[2,4,4,21],[5,19,5,21]]}
[null,null,null,null,"Formulaire de saisie"]
[]
[null,null,null,null,"Compte courant"]
[]
[]
[null,null,null,null,"Mouvements",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Libellés"]
[null,null,null,null,{"$f":"'Liste choisir'!G2","v":"01-Chèque"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B2","v":"01-Salaire"},null,{"$f":"'Liste choisir'!B22","v":"21-"}]
[null,null,null,null,{"$f":"'Liste choisir'!G3","v":"02-Carte"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B3","v":"02-"},null,{"$f":"'Liste choisir'!B23","v":"22-"}]
[null,null,null,null,{"$f":"'Liste choisir'!G4","v":"03-Prélèvement"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B4","v":"03-"},null,{"$f":"'Liste choisir'!B24","v":"23-High-tech, outils, etc "}]
[null,null,null,null,{"$f":"'Liste choisir'!G5","v":"04-Internet - PayPal - TIP"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B5","v":"04-"},null,{"$f":"'Liste choisir'!B25","v":"24-"}]
[null,null,null,null,{"$f":"'Liste choisir'!G6","v":"05-Virement reçu"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B6","v":"05-Loyer"},null,{"$f":"'Liste choisir'!B26","v":"25-"}]
[null,null,null,null,{"$f":"'Liste choisir'!G7","v":"06-Remise"},null,null,null,null,null,null,{"$f":"IF(J12=0,\"\",VLOOKUP(J12,'Liste choisir'!$F$2:$G$10,2))","v":""},null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B7","v":"06-Frais de banque"},null,{"$f":"'Liste choisir'!B27","v":"26-Automobile"}]
[null,null,null,null,{"$f":"'Liste choisir'!G8","v":"07-Retrait distributeur"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B8","v":"07-Cotisation carte bleue"},null,{"$f":"'Liste choisir'!B28","v":"27-"}]
[null,null,null,null,{"$f":"'Liste choisir'!G9","v":"08-PROVISIONS"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B9","v":"08-Nourriture - Frais de vie"},null,{"$f":"'Liste choisir'!B29","v":"28-Impôts foncier"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B10","v":"9-"},null,{"$f":"'Liste choisir'!B30","v":"29-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B11","v":"10-Assurances"},null,{"$f":"'Liste choisir'!B31","v":"30-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B12","v":"11-Mutuelle"},null,{"$f":"'Liste choisir'!B32","v":"31-Vacances"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B13","v":"12-"},null,{"$f":"'Liste choisir'!B33","v":"32-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B14","v":"13-Santé  health"},null,{"$f":"'Liste choisir'!B34","v":"33-Vêtements - linge"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(J20=0,\"\",VLOOKUP(J20,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B15","v":"14-Internet"},null,{"$f":"'Liste choisir'!B35","v":"34-Ameublement"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B16","v":"15-Téléphone"},null,{"$f":"'Liste choisir'!B36","v":"35-Autres"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B17","v":"16-Carburant"},null,{"$f":"'Liste choisir'!B37","v":"36-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B18","v":"17-EDF "},null,{"$f":"'Liste choisir'!B38","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B19","v":"18-EAU"},null,{"$f":"'Liste choisir'!B39","v":"38-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B20","v":"19-"},null,{"$f":"'Liste choisir'!B40","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B21","v":"20-Autoroute - Transport"},null,{"$f":"'Liste choisir'!B41","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.96]

{"sheet":"Saisie","index":2,"n_rows":337,"n_cols":24,"rows_kept":337,"cut":false,"hidden":false,"merged":[[6,8,7,8],[4,9,5,9],[0,0,0,16],[2,0,2,16],[4,8,5,8],[4,3,5,4],[4,2,5,2],[4,0,5,1],[6,3,6,4],[7,3,7,4]]}
["Largeur des colonnes"]
[9.43,3,23,8.86,3,"zéro","zéro",24.14,11.57,11.57,"zéro","zéro","zéro","zéro",2,"zéro",69.569999999999993,14.29]
["Totaux des colonnes"]
["Formule initiale colonne L11  >>>      SI(B13=7;\"\";(E13*100+(ANNEE($A13)+MOIS($A13)+MOIS($A13)))/((ANNEE($A13))))   -  (Afin de ne pas avoir les provisions dans le tableau Cumul)",null,null,null,null,null,{"$f":"SUM(G12:G1395)","v":-648},null,{"$f":"SUM(I12:I1395)","v":149944.93999999997},{"$f":"SUM(J12:J1395)","v":149294.52999999997},null,null,null,null,null,{"$f":"SUM(P12:P1395)","v":-988.16999999999223}]
[null,null,"Pointé en banque",{"$f":"(P4+'Changement d''année'!E3-G4)","v":316.60000000000775},null,null,null,"Compte courant","Provisions",{"$f":"Cumul!J54","v":648},null,null,null,null,null,null,null,null,null,"LES","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\LES Livret Engagé Sociétaire.xlsm"]
[null,null,null,null,null,null,null,"All",null,null,null,null,null,null,null,null,null,null,null,"LDD","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\LDD.xlsm"]
["Disponible sur le compte hors provisions",null,null,{"$f":"D5+((J4-I4)-(P4-G4))","v":6.3599999999964894},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEP","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\LEP.xlsm"]
["Disponible sur le compte avec provisions",null,null,{"$f":"J5+D7","v":654.35999999999649},null,null,{"$f":"SUM(G12:G314)","v":-648},{"$f":"SUMIF($H$11:$H$2049,H6,$J$11:$J$2049)-SUMIF($H$11:$H$2049,H6,$I$11:$I$2049)","v":0},null,null,null,null,null,null,null,null,null,null,null,"CSL","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\CSL Livret Compte Sur Livret (sans plafond).xlsm"]
["DATES",">","MOUVEMENT","N° chèque",null,"Prévisions","Cumul prévis",null,"DEBIT",null,"1 auto prévis","Cumul","pointé débit","pointé crédit",0.5,"tous pointés",null,null,null,"Livret A","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\Livret A.xlsm"]
[]
[]
["2023-01-01",8,{"$f":"IF(B12=\"\",\"\",VLOOKUP(B12,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,17,{"$f":"IF(B12='Liste choisir'!$F$9,'Liste choisir'!$F$9*E12*100+MONTH($A12),0)","v":13601},{"$f":"IF(B12='Liste choisir'!$F$9,J12-I12,0)","v":-220},{"$f":"IF(E12=\"\",\"\",VLOOKUP(E12,'Liste choisir'!$A$2:$B$41,2))","v":"17-EDF "},220,null,{"$f":"IF($B12='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(I12+J12=0,\"\",(E12*100+(YEAR($A12)+MONTH($A12)+MONTH($A12)))/((YEAR($A12))))","v":1.8413247652001978},{"$f":"IF(O12+K12>0,I12,\"\")","v":220},{"$f":"IF(O12+K12>0,J12,\"\")","v":0},null,{"$f":"IF(O12+K12=0,\"\",(J12-I12))","v":-220}]
["2023-01-02",8,{"$f":"IF(B13=\"\",\"\",VLOOKUP(B13,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,18,{"$f":"IF(B13='Liste choisir'!$F$9,'Liste choisir'!$F$9*E13*100+MONTH($A13),0)","v":14401},{"$f":"IF(B13='Liste choisir'!$F$9,J13-I13,0)","v":-50},{"$f":"IF(E13=\"\",\"\",VLOOKUP(E13,'Liste choisir'!$A$2:$B$41,2))","v":"18-EAU"},50,null,{"$f":"IF($B13='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(I13+J13=0,\"\",(E13*100+(YEAR($A13)+MONTH($A13)+MONTH($A13)))/((YEAR($A13))))","v":1.8907563025210083},50,0,null,-50]
["2023-01-04",8,{"$f":"IF(B14=\"\",\"\",VLOOKUP(B14,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,9,{"$f":"IF(B14='Liste choisir'!$F$9,'Liste choisir'!$F$9*E14*100+MONTH($A14),0)","v":7201},{"$f":"IF(B14='Liste choisir'!$F$9,J14-I14,0)","v":-45},{"$f":"IF(E14=\"\",\"\",VLOOKUP(E14,'Liste choisir'!$A$2:$B$41,2))","v":"9-"},45,null,{"$f":"IF($B14='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(I14+J14=0,\"\",(E14*100+(YEAR($A14)+MONTH($A14)+MONTH($A14)))/((YEAR($A14))))","v":1.4458724666337124},45,0,null,-45]
["2023-01-05",8,{"$f":"IF(B15=\"\",\"\",VLOOKUP(B15,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,20,{"$f":"IF(B15='Liste choisir'!$F$9,'Liste choisir'!$F$9*E15*100+MONTH($A15),0)","v":16001},{"$f":"IF(B15='Liste choisir'!$F$9,J15-I15,0)","v":-50},{"$f":"IF(E15=\"\",\"\",VLOOKUP(E15,'Liste choisir'!$A$2:$B$41,2))","v":"20-Autoroute - Transport"},50,null,{"$f":"IF($B15='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(I15+J15=0,\"\",(E15*100+(YEAR($A15)+MONTH($A15)+MONTH($A15)))/((YEAR($A15))))","v":1.9896193771626298},50,0,null,-50]
["2023-01-06",8,{"$f":"IF(B16=\"\",\"\",VLOOKUP(B16,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,16,{"$f":"IF(B16='Liste choisir'!$F$9,'Liste choisir'!$F$9*E16*100+MONTH($A16),0)","v":12801},{"$f":"IF(B16='Liste choisir'!$F$9,J16-I16,0)","v":0},{"$f":"IF(E16=\"\",\"\",VLOOKUP(E16,'Liste choisir'!$A$2:$B$41,2))","v":"16-Carburant"},null,null,{"$f":"IF($B16='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(I16+J16=0,\"\",(E16*100+(YEAR($A16)+MONTH($A16)+MONTH($A16)))/((YEAR($A16))))","v":""},0,0,null,0]
["2023-05-02",8,{"$f":"IF(B17=\"\",\"\",VLOOKUP(B17,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,19,{"$f":"IF(B17='Liste choisir'!$F$9,'Liste choisir'!$F$9*E17*100+MONTH($A17),0)","v":15205},{"$f":"IF(B17='Liste choisir'!$F$9,J17-I17,0)","v":-30},{"$f":"IF(E17=\"\",\"\",VLOOKUP(E17,'Liste choisir'!$A$2:$B$41,2))","v":"19-"},30,null,{"$f":"IF($B17='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(B17=7,\"\",(E17*100+(YEAR($A17)+MONTH($A17)+MONTH($A17)))/((YEAR($A17))))","v":1.9441423628274839},30,0,null,-30]
["2023-05-03",8,{"$f":"IF(B18=\"\",\"\",VLOOKUP(B18,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,8,{"$f":"IF(B18='Liste choisir'!$F$9,'Liste choisir'!$F$9*E18*100+MONTH($A18),0)","v":6405},{"$f":"IF(B18='Liste choisir'!$F$9,J18-I18,0)","v":-80},{"$f":"IF(E18=\"\",\"\",VLOOKUP(E18,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},80,null,{"$f":"IF($B18='Liste choisir'!$F$9,1,0)","v":1},1.4003954522985664,80,0,null,-80]
["2023-05-03",8,{"$f":"IF(B19=\"\",\"\",VLOOKUP(B19,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,16,{"$f":"IF(B19='Liste choisir'!$F$9,'Liste choisir'!$F$9*E19*100+MONTH($A19),0)","v":12805},{"$f":"IF(B19='Liste choisir'!$F$9,J19-I19,0)","v":-40},{"$f":"IF(E19=\"\",\"\",VLOOKUP(E19,'Liste choisir'!$A$2:$B$41,2))","v":"16-Carburant"},40,null,{"$f":"IF($B19='Liste choisir'!$F$9,1,0)","v":1},1.7958477508650519,40,0,null,-40]
["2023-05-03",8,{"$f":"IF(B20=\"\",\"\",VLOOKUP(B20,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,19,{"$f":"IF(B20='Liste choisir'!$F$9,'Liste choisir'!$F$9*E20*100+MONTH($A20),0)","v":15205},{"$f":"IF(B20='Liste choisir'!$F$9,J20-I20,0)","v":-80},{"$f":"IF(E20=\"\",\"\",VLOOKUP(E20,'Liste choisir'!$A$2:$B$41,2))","v":"19-"},80,null,{"$f":"IF($B20='Liste choisir'!$F$9,1,0)","v":1},1.9441423628274839,80,0,null,-80]
["2023-05-03",8,{"$f":"IF(B21=\"\",\"\",VLOOKUP(B21,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,21,{"$f":"IF(B21='Liste choisir'!$F$9,'Liste choisir'!$F$9*E21*100+MONTH($A21),0)","v":16805},{"$f":"IF(B21='Liste choisir'!$F$9,J21-I21,0)","v":-23},{"$f":"IF(E21=\"\",\"\",VLOOKUP(E21,'Liste choisir'!$A$2:$B$41,2))","v":"21-"},23,null,{"$f":"IF($B21='Liste choisir'!$F$9,1,0)","v":1},2.0430054374691053,23,0,null,-23]
["2023-05-03",8,{"$f":"IF(B22=\"\",\"\",VLOOKUP(B22,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,35,{"$f":"IF(B22='Liste choisir'!$F$9,'Liste choisir'!$F$9*E22*100+MONTH($A22),0)","v":28005},{"$f":"IF(B22='Liste choisir'!$F$9,J22-I22,0)","v":-30},{"$f":"IF(E22=\"\",\"\",VLOOKUP(E22,'Liste choisir'!$A$2:$B$41,2))","v":"35-Autres"},30,null,{"$f":"IF($B22='Liste choisir'!$F$9,1,0)","v":1},2.7350469599604548,30,0,null,-30]
["2023-12-31",8,{"$f":"IF(B23=\"\",\"\",VLOOKUP(B23,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,null,{"$f":"IF(B23='Liste choisir'!$F$9,'Liste choisir'!$F$9*E23*100+MONTH($A23),0)","v":12},{"$f":"IF(B23='Liste choisir'!$F$9,J23-I23,0)","v":0},{"$f":"IF(E23=\"\",\"\",VLOOKUP(E23,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B23='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(I23+J23=0,\"\",(E23*100+(YEAR($A23)+MONTH($A23)+MONTH($A23)))/((YEAR($A23))))","v":""},0,0,null,0]
["2023-01-01",5,{"$f":"IF(B24=\"\",\"\",VLOOKUP(B24,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B24='Liste choisir'!$F$9,'Liste choisir'!$F$9*E24*100+MONTH($A24),0)","v":0},{"$f":"IF(B24='Liste choisir'!$F$9,J24-I24,0)","v":0},{"$f":"IF(E24=\"\",\"\",VLOOKUP(E24,'Liste choisir'!$A$2:$B$41,2))","v":"01-Salaire"},null,1332.18,{"$f":"IF($B24='Liste choisir'!$F$9,1,0)","v":0},1.0504201680672269,0,1332.18,1,1332.18]
["2023-01-01",5,{"$f":"IF(B25=\"\",\"\",VLOOKUP(B25,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,2,{"$f":"IF(B25='Liste choisir'!$F$9,'Liste choisir'!$F$9*E25*100+MONTH($A25),0)","v":0},{"$f":"IF(B25='Liste choisir'!$F$9,J25-I25,0)","v":0},{"$f":"IF(E25=\"\",\"\",VLOOKUP(E25,'Liste choisir'!$A$2:$B$41,2))","v":"02-"},null,699.94,{"$f":"IF($B25='Liste choisir'!$F$9,1,0)","v":0},1.0998517053880377,0,699.94,1,699.94]
["2023-01-01",3,{"$f":"IF(B26=\"\",\"\",VLOOKUP(B26,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,11,{"$f":"IF(B26='Liste choisir'!$F$9,'Liste choisir'!$F$9*E26*100+MONTH($A26),0)","v":0},{"$f":"IF(B26='Liste choisir'!$F$9,J26-I26,0)","v":0},{"$f":"IF(E26=\"\",\"\",VLOOKUP(E26,'Liste choisir'!$A$2:$B$41,2))","v":"11-Mutuelle"},30,null,{"$f":"IF($B26='Liste choisir'!$F$9,1,0)","v":0},1.5447355412753336,30,0,1,-30]
["2023-01-01",2,{"$f":"IF(B27=\"\",\"\",VLOOKUP(B27,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,16,{"$f":"IF(B27='Liste choisir'!$F$9,'Liste choisir'!$F$9*E27*100+MONTH($A27),0)","v":0},{"$f":"IF(B27='Liste choisir'!$F$9,J27-I27,0)","v":0},{"$f":"IF(E27=\"\",\"\",VLOOKUP(E27,'Liste choisir'!$A$2:$B$41,2))","v":"16-Carburant"},46.01,null,{"$f":"IF($B27='Liste choisir'!$F$9,1,0)","v":0},1.7918932278793871,46.01,0,1,-46.01]
["2023-01-02",2,{"$f":"IF(B28=\"\",\"\",VLOOKUP(B28,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B28='Liste choisir'!$F$9,'Liste choisir'!$F$9*E28*100+MONTH($A28),0)","v":0},{"$f":"IF(B28='Liste choisir'!$F$9,J28-I28,0)","v":0},{"$f":"IF(E28=\"\",\"\",VLOOKUP(E28,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},16.5,null,{"$f":"IF($B28='Liste choisir'!$F$9,1,0)","v":0},1.3964409293129016,16.5,0,1,-16.5]
["2023-01-02",2,{"$f":"IF(B29=\"\",\"\",VLOOKUP(B29,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,16,{"$f":"IF(B29='Liste choisir'!$F$9,'Liste choisir'!$F$9*E29*100+MONTH($A29),0)","v":0},{"$f":"IF(B29='Liste choisir'!$F$9,J29-I29,0)","v":0},{"$f":"IF(E29=\"\",\"\",VLOOKUP(E29,'Liste choisir'!$A$2:$B$41,2))","v":"16-Carburant"},46.01,null,{"$f":"IF($B29='Liste choisir'!$F$9,1,0)","v":0},1.7918932278793871,46.01,0,1,-46.01]
["2023-01-02",3,{"$f":"IF(B30=\"\",\"\",VLOOKUP(B30,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,35,{"$f":"IF(B30='Liste choisir'!$F$9,'Liste choisir'!$F$9*E30*100+MONTH($A30),0)","v":0},{"$f":"IF(B30='Liste choisir'!$F$9,J30-I30,0)","v":0},{"$f":"IF(E30=\"\",\"\",VLOOKUP(E30,'Liste choisir'!$A$2:$B$41,2))","v":"35-Autres"},50.39,null,{"$f":"IF($B30='Liste choisir'!$F$9,1,0)","v":0},2.73109243697479,50.39,0,1,-50.39]
["2023-01-02",3,{"$f":"IF(B31=\"\",\"\",VLOOKUP(B31,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,38,{"$f":"IF(B31='Liste choisir'!$F$9,'Liste choisir'!$F$9*E31*100+MONTH($A31),0)","v":0},{"$f":"IF(B31='Liste choisir'!$F$9,J31-I31,0)","v":0},{"$f":"IF(E31=\"\",\"\",VLOOKUP(E31,'Liste choisir'!$A$2:$B$41,2))","v":"38-"},30,null,{"$f":"IF($B31='Liste choisir'!$F$9,1,0)","v":0},2.8793870489372217,30,0,1,-30]
["2023-01-03",5,{"$f":"IF(B32=\"\",\"\",VLOOKUP(B32,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B32='Liste choisir'!$F$9,'Liste choisir'!$F$9*E32*100+MONTH($A32),0)","v":0},{"$f":"IF(B32='Liste choisir'!$F$9,J32-I32,0)","v":0},{"$f":"IF(E32=\"\",\"\",VLOOKUP(E32,'Liste choisir'!$A$2:$B$41,2))","v":"03-"},null,7.5,{"$f":"IF($B32='Liste choisir'!$F$9,1,0)","v":0},1.1492832427088482,0,7.5,1,7.5]
["2023-01-03",5,{"$f":"IF(B33=\"\",\"\",VLOOKUP(B33,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B33='Liste choisir'!$F$9,'Liste choisir'!$F$9*E33*100+MONTH($A33),0)","v":0},{"$f":"IF(B33='Liste choisir'!$F$9,J33-I33,0)","v":0},{"$f":"IF(E33=\"\",\"\",VLOOKUP(E33,'Liste choisir'!$A$2:$B$41,2))","v":"03-"},null,1200,{"$f":"IF($B33='Liste choisir'!$F$9,1,0)","v":0},1.1492832427088482,0,1200,1,1200]
["2023-01-04",2,{"$f":"IF(B34=\"\",\"\",VLOOKUP(B34,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,38,{"$f":"IF(B34='Liste choisir'!$F$9,'Liste choisir'!$F$9*E34*100+MONTH($A34),0)","v":0},{"$f":"IF(B34='Liste choisir'!$F$9,J34-I34,0)","v":0},{"$f":"IF(E34=\"\",\"\",VLOOKUP(E34,'Liste choisir'!$A$2:$B$41,2))","v":"38-"},3.9,null,{"$f":"IF($B34='Liste choisir'!$F$9,1,0)","v":0},2.8793870489372217,3.9,0,1,-3.9]
["2023-01-04",2,{"$f":"IF(B35=\"\",\"\",VLOOKUP(B35,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,38,{"$f":"IF(B35='Liste choisir'!$F$9,'Liste choisir'!$F$9*E35*100+MONTH($A35),0)","v":0},{"$f":"IF(B35='Liste choisir'!$F$9,J35-I35,0)","v":0},{"$f":"IF(E35=\"\",\"\",VLOOKUP(E35,'Liste choisir'!$A$2:$B$41,2))","v":"38-"},8.19,null,{"$f":"IF($B35='Liste choisir'!$F$9,1,0)","v":0},2.8793870489372217,8.19,0,1,-8.19]
["2023-01-04",2,{"$f":"IF(B36=\"\",\"\",VLOOKUP(B36,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,38,{"$f":"IF(B36='Liste choisir'!$F$9,'Liste choisir'!$F$9*E36*100+MONTH($A36),0)","v":0},{"$f":"IF(B36='Liste choisir'!$F$9,J36-I36,0)","v":0},{"$f":"IF(E36=\"\",\"\",VLOOKUP(E36,'Liste choisir'!$A$2:$B$41,2))","v":"38-"},84.56,null,{"$f":"IF($B36='Liste choisir'!$F$9,1,0)","v":0},2.8793870489372217,84.56,0,1,-84.56]
["2023-01-04",2,{"$f":"IF(B37=\"\",\"\",VLOOKUP(B37,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,38,{"$f":"IF(B37='Liste choisir'!$F$9,'Liste choisir'!$F$9*E37*100+MONTH($A37),0)","v":0},{"$f":"IF(B37='Liste choisir'!$F$9,J37-I37,0)","v":0},{"$f":"IF(E37=\"\",\"\",VLOOKUP(E37,'Liste choisir'!$A$2:$B$41,2))","v":"38-"},18.7,null,{"$f":"IF($B37='Liste choisir'!$F$9,1,0)","v":0},2.8793870489372217,18.7,0,1,-18.7]
["2023-01-04",2,{"$f":"IF(B38=\"\",\"\",VLOOKUP(B38,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,38,{"$f":"IF(B38='Liste choisir'!$F$9,'Liste choisir'!$F$9*E38*100+MONTH($A38),0)","v":0},{"$f":"IF(B38='Liste choisir'!$F$9,J38-I38,0)","v":0},{"$f":"IF(E38=\"\",\"\",VLOOKUP(E38,'Liste choisir'!$A$2:$B$41,2))","v":"38-"},17.399999999999999,null,{"$f":"IF($B38='Liste choisir'!$F$9,1,0)","v":0},2.8793870489372217,17.399999999999999,0,1,-17.399999999999999]
["2023-01-05",3,{"$f":"IF(B39=\"\",\"\",VLOOKUP(B39,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,{"$f":"IF(B39='Liste choisir'!$F$9,'Liste choisir'!$F$9*E39*100+MONTH($A39),0)","v":0},{"$f":"IF(B39='Liste choisir'!$F$9,J39-I39,0)","v":0},{"$f":"IF(E39=\"\",\"\",VLOOKUP(E39,'Liste choisir'!$A$2:$B$41,2))","v":"03-"},1200,null,{"$f":"IF($B39='Liste choisir'!$F$9,1,0)","v":0},1.1492832427088482,1200,0,1,-1200]
["2023-01-05",2,{"$f":"IF(B40=\"\",\"\",VLOOKUP(B40,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B40='Liste choisir'!$F$9,'Liste choisir'!$F$9*E40*100+MONTH($A40),0)","v":0},{"$f":"IF(B40='Liste choisir'!$F$9,J40-I40,0)","v":0},{"$f":"IF(E40=\"\",\"\",VLOOKUP(E40,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},47.62,null,{"$f":"IF($B40='Liste choisir'!$F$9,1,0)","v":0},1.3964409293129016,47.62,0,1,-47.62]
["2023-01-05",2,{"$f":"IF(B41=\"\",\"\",VLOOKUP(B41,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B41='Liste choisir'!$F$9,'Liste choisir'!$F$9*E41*100+MONTH($A41),0)","v":0},{"$f":"IF(B41='Liste choisir'!$F$9,J41-I41,0)","v":0},{"$f":"IF(E41=\"\",\"\",VLOOKUP(E41,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},9.7100000000000009,null,{"$f":"IF($B41='Liste choisir'!$F$9,1,0)","v":0},1.3964409293129016,9.7100000000000009,0,1,-9.7100000000000009]
["2023-01-05",2,{"$f":"IF(B42=\"\",\"\",VLOOKUP(B42,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,35,{"$f":"IF(B42='Liste choisir'!$F$9,'Liste choisir'!$F$9*E42*100+MONTH($A42),0)","v":0},{"$f":"IF(B42='Liste choisir'!$F$9,J42-I42,0)","v":0},{"$f":"IF(E42=\"\",\"\",VLOOKUP(E42,'Liste choisir'!$A$2:$B$41,2))","v":"35-Autres"},4,null,{"$f":"IF($B42='Liste choisir'!$F$9,1,0)","v":0},2.73109243697479,4,0,1,-4]
["2023-01-05",2,{"$f":"IF(B43=\"\",\"\",VLOOKUP(B43,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,35,{"$f":"IF(B43='Liste choisir'!$F$9,'Liste choisir'!$F$9*E43*100+MONTH($A43),0)","v":0},{"$f":"IF(B43='Liste choisir'!$F$9,J43-I43,0)","v":0},{"$f":"IF(E43=\"\",\"\",VLOOKUP(E43,'Liste choisir'!$A$2:$B$41,2))","v":"35-Autres"},4,null,{"$f":"IF($B43='Liste choisir'!$F$9,1,0)","v":0},2.73109243697479,4,0,1,-4]
["2023-01-05",2,{"$f":"IF(B44=\"\",\"\",VLOOKUP(B44,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,38,{"$f":"IF(B44='Liste choisir'!$F$9,'Liste choisir'!$F$9*E44*100+MONTH($A44),0)","v":0},{"$f":"IF(B44='Liste choisir'!$F$9,J44-I44,0)","v":0},{"$f":"IF(E44=\"\",\"\",VLOOKUP(E44,'Liste choisir'!$A$2:$B$41,2))","v":"38-"},26.71,null,{"$f":"IF($B44='Liste choisir'!$F$9,1,0)","v":0},2.8793870489372217,26.71,0,1,-26.71]
["2023-01-05",2,{"$f":"IF(B45=\"\",\"\",VLOOKUP(B45,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,38,{"$f":"IF(B45='Liste choisir'!$F$9,'Liste choisir'!$F$9*E45*100+MONTH($A45),0)","v":0},{"$f":"IF(B45='Liste choisir'!$F$9,J45-I45,0)","v":0},{"$f":"IF(E45=\"\",\"\",VLOOKUP(E45,'Liste choisir'!$A$2:$B$41,2))","v":"38-"},20.079999999999998,null,{"$f":"IF($B45='Liste choisir'!$F$9,1,0)","v":0},2.8793870489372217,20.079999999999998,0,1,-20.079999999999998]
["2023-01-06",3,{"$f":"IF(B46=\"\",\"\",VLOOKUP(B46,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,{"$f":"IF(B46='Liste choisir'!$F$9,'Liste choisir'!$F$9*E46*100+MONTH($A46),0)","v":0},{"$f":"IF(B46='Liste choisir'!$F$9,J46-I46,0)","v":0},{"$f":"IF(E46=\"\",\"\",VLOOKUP(E46,'Liste choisir'!$A$2:$B$41,2))","v":"03-"},11988.64,null,{"$f":"IF($B46='Liste choisir'!$F$9,1,0)","v":0},1.1492832427088482,11988.64,0,1,-11988.64]
["2023-01-06",3,{"$f":"IF(B47=\"\",\"\",VLOOKUP(B47,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,{"$f":"IF(B47='Liste choisir'!$F$9,'Liste choisir'!$F$9*E47*100+MONTH($A47),0)","v":0},{"$f":"IF(B47='Liste choisir'!$F$9,J47-I47,0)","v":0},{"$f":"IF(E47=\"\",\"\",VLOOKUP(E47,'Liste choisir'!$A$2:$B$41,2))","v":"03-"},5000,null,{"$f":"IF($B47='Liste choisir'!$F$9,1,0)","v":0},1.1492832427088482,5000,0,1,-5000]
["2023-01-06",3,{"$f":"IF(B48=\"\",\"\",VLOOKUP(B48,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,{"$f":"IF(B48='Liste choisir'!$F$9,'Liste choisir'!$F$9*E48*100+MONTH($A48),0)","v":0},{"$f":"IF(B48='Liste choisir'!$F$9,J48-I48,0)","v":0},{"$f":"IF(E48=\"\",\"\",VLOOKUP(E48,'Liste choisir'!$A$2:$B$41,2))","v":"03-"},5000,null,{"$f":"IF($B48='Liste choisir'!$F$9,1,0)","v":0},1.1492832427088482,5000,0,1,-5000]
["2023-01-06",5,{"$f":"IF(B49=\"\",\"\",VLOOKUP(B49,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B49='Liste choisir'!$F$9,'Liste choisir'!$F$9*E49*100+MONTH($A49),0)","v":0},{"$f":"IF(B49='Liste choisir'!$F$9,J49-I49,0)","v":0},{"$f":"IF(E49=\"\",\"\",VLOOKUP(E49,'Liste choisir'!$A$2:$B$41,2))","v":"03-"},null,22242.21,{"$f":"IF($B49='Liste choisir'!$F$9,1,0)","v":0},1.1492832427088482,0,22242.21,1,22242.21]
["2023-01-07",2,{"$f":"IF(B50=\"\",\"\",VLOOKUP(B50,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B50='Liste choisir'!$F$9,'Liste choisir'!$F$9*E50*100+MONTH($A50),0)","v":0},{"$f":"IF(B50='Liste choisir'!$F$9,J50-I50,0)","v":0},{"$f":"IF(E50=\"\",\"\",VLOOKUP(E50,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},14.45,null,{"$f":"IF($B50='Liste choisir'!$F$9,1,0)","v":0},1.3964409293129016,14.45,0,1,-14.45]
["2023-01-07",2,{"$f":"IF(B51=\"\",\"\",VLOOKUP(B51,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,16,{"$f":"IF(B51='Liste choisir'!$F$9,'Liste choisir'!$F$9*E51*100+MONTH($A51),0)","v":0},{"$f":"IF(B51='Liste choisir'!$F$9,J51-I51,0)","v":0},{"$f":"IF(E51=\"\",\"\",VLOOKUP(E51,'Liste choisir'!$A$2:$B$41,2))","v":"16-Carburant"},74.349999999999994,null,{"$f":"IF($B51='Liste choisir'!$F$9,1,0)","v":0},1.7918932278793871,74.349999999999994,0,1,-74.349999999999994]
["2023-01-07",2,{"$f":"IF(B52=\"\",\"\",VLOOKUP(B52,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,26,{"$f":"IF(B52='Liste choisir'!$F$9,'Liste choisir'!$F$9*E52*100+MONTH($A52),0)","v":0},{"$f":"IF(B52='Liste choisir'!$F$9,J52-I52,0)","v":0},{"$f":"IF(E52=\"\",\"\",VLOOKUP(E52,'Liste choisir'!$A$2:$B$41,2))","v":"26-Automobile"},35.18,null,{"$f":"IF($B52='Liste choisir'!$F$9,1,0)","v":0},2.2862086010874938,35.18,0,1,-35.18]
["2023-01-07",5,{"$f":"IF(B53=\"\",\"\",VLOOKUP(B53,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,34,{"$f":"IF(B53='Liste choisir'!$F$9,'Liste choisir'!$F$9*E53*100+MONTH($A53),0)","v":0},{"$f":"IF(B53='Liste choisir'!$F$9,J53-I53,0)","v":0},{"$f":"IF(E53=\"\",\"\",VLOOKUP(E53,'Liste choisir'!$A$2:$B$41,2))","v":"34-Ameublement"},null,100,{"$f":"IF($B53='Liste choisir'!$F$9,1,0)","v":0},2.6816608996539792,0,100,1,100]
["2023-01-07",5,{"$f":"IF(B54=\"\",\"\",VLOOKUP(B54,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,38,{"$f":"IF(B54='Liste choisir'!$F$9,'Liste choisir'!$F$9*E54*100+MONTH($A54),0)","v":0},{"$f":"IF(B54='Liste choisir'!$F$9,J54-I54,0)","v":0},{"$f":"IF(E54=\"\",\"\",VLOOKUP(E54,'Liste choisir'!$A$2:$B$41,2))","v":"38-"},null,183,{"$f":"IF($B54='Liste choisir'!$F$9,1,0)","v":0},2.8793870489372217,0,183,1,183]
["2023-01-08",4,{"$f":"IF(B55=\"\",\"\",VLOOKUP(B55,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,35,{"$f":"IF(B55='Liste choisir'!$F$9,'Liste choisir'!$F$9*E55*100+MONTH($A55),0)","v":0},{"$f":"IF(B55='Liste choisir'!$F$9,J55-I55,0)","v":0},{"$f":"IF(E55=\"\",\"\",VLOOKUP(E55,'Liste choisir'!$A$2:$B$41,2))","v":"35-Autres"},44.99,null,{"$f":"IF($B55='Liste choisir'!$F$9,1,0)","v":0},2.73109243697479,44.99,0,1,-44.99]
["2023-01-09",5,{"$f":"IF(B56=\"\",\"\",VLOOKUP(B56,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B56='Liste choisir'!$F$9,'Liste choisir'!$F$9*E56*100+MONTH($A56),0)","v":0},{"$f":"IF(B56='Liste choisir'!$F$9,J56-I56,0)","v":0},{"$f":"IF(E56=\"\",\"\",VLOOKUP(E56,'Liste choisir'!$A$2:$B$41,2))","v":"03-"},null,36,{"$f":"IF($B56='Liste choisir'!$F$9,1,0)","v":0},1.1492832427088482,0,36,1,36]
["2023-01-09",5,{"$f":"IF(B57=\"\",\"\",VLOOKUP(B57,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B57='Liste choisir'!$F$9,'Liste choisir'!$F$9*E57*100+MONTH($A57),0)","v":0},{"$f":"IF(B57='Liste choisir'!$F$9,J57-I57,0)","v":0},{"$f":"IF(E57=\"\",\"\",VLOOKUP(E57,'Liste choisir'!$A$2:$B$41,2))","v":"03-"},null,618,{"$f":"IF($B57='Liste choisir'!$F$9,1,0)","v":0},1.1492832427088482,0,618,1,618]
["2023-01-09",1,{"$f":"IF(B58=\"\",\"\",VLOOKUP(B58,'Liste choisir'!$F$2:$I$9,2))","v":"01-Chèque"},7715096,5,{"$f":"IF(B58='Liste choisir'!$F$9,'Liste choisir'!$F$9*E58*100+MONTH($A58),0)","v":0},{"$f":"IF(B58='Liste choisir'!$F$9,J58-I58,0)","v":0},{"$f":"IF(E58=\"\",\"\",VLOOKUP(E58,'Liste choisir'!$A$2:$B$41,2))","v":"05-Loyer"},600,null,{"$f":"IF($B58='Liste choisir'!$F$9,1,0)","v":0},1.2481463173504697,600,0,1,-600]
["2023-01-09",3,{"$f":"IF(B59=\"\",\"\",VLOOKUP(B59,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},318,7,{"$f":"IF(B59='Liste choisir'!$F$9,'Liste choisir'!$F$9*E59*100+MONTH($A59),0)","v":0},{"$f":"IF(B59='Liste choisir'!$F$9,J59-I59,0)","v":0},{"$f":"IF(E59=\"\",\"\",VLOOKUP(E59,'Liste choisir'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},3,null,{"$f":"IF($B59='Liste choisir'!$F$9,1,0)","v":0},1.3470093919920909,3,0,1,-3]
["2023-01-09",2,{"$f":"IF(B60=\"\",\"\",VLOOKUP(B60,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B60='Liste choisir'!$F$9,'Liste choisir'!$F$9*E60*100+MONTH($A60),0)","v":0},{"$f":"IF(B60='Liste choisir'!$F$9,J60-I60,0)","v":0},{"$f":"IF(E60=\"\",\"\",VLOOKUP(E60,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},23.64,null,{"$f":"IF($B60='Liste choisir'!$F$9,1,0)","v":0},1.3964409293129016,23.64,0,1,-23.64]
["2023-01-09",2,{"$f":"IF(B61=\"\",\"\",VLOOKUP(B61,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B61='Liste choisir'!$F$9,'Liste choisir'!$F$9*E61*100+MONTH($A61),0)","v":0},{"$f":"IF(B61='Liste choisir'!$F$9,J61-I61,0)","v":0},{"$f":"IF(E61=\"\",\"\",VLOOKUP(E61,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},4.2699999999999996,null,{"$f":"IF($B61='Liste choisir'!$F$9,1,0)","v":0},1.3964409293129016,4.2699999999999996,0,1,-4.2699999999999996]
["2023-01-09",3,{"$f":"IF(B62=\"\",\"\",VLOOKUP(B62,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,10,{"$f":"IF(B62='Liste choisir'!$F$9,'Liste choisir'!$F$9*E62*100+MONTH($A62),0)","v":0},{"$f":"IF(B62='Liste choisir'!$F$9,J62-I62,0)","v":0},{"$f":"IF(E62=\"\",\"\",VLOOKUP(E62,'Liste choisir'!$A$2:$B$41,2))","v":"10-Assurances"},617.54999999999995,null,{"$f":"IF($B62='Liste choisir'!$F$9,1,0)","v":0},1.4953040039545229,617.54999999999995,0,1,-617.54999999999995]
["2023-01-09",3,{"$f":"IF(B63=\"\",\"\",VLOOKUP(B63,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},318,10,{"$f":"IF(B63='Liste choisir'!$F$9,'Liste choisir'!$F$9*E63*100+MONTH($A63),0)","v":0},{"$f":"IF(B63='Liste choisir'!$F$9,J63-I63,0)","v":0},{"$f":"IF(E63=\"\",\"\",VLOOKUP(E63,'Liste choisir'!$A$2:$B$41,2))","v":"10-Assurances"},71,null,{"$f":"IF($B63='Liste choisir'!$F$9,1,0)","v":0},1.4953040039545229,71,0,1,-71]
["2023-01-09",3,{"$f":"IF(B64=\"\",\"\",VLOOKUP(B64,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},318,12,{"$f":"IF(B64='Liste choisir'!$F$9,'Liste choisir'!$F$9*E64*100+MONTH($A64),0)","v":0},{"$f":"IF(B64='Liste choisir'!$F$9,J64-I64,0)","v":0},{"$f":"IF(E64=\"\",\"\",VLOOKUP(E64,'Liste choisir'!$A$2:$B$41,2))","v":"12-"},5,null,{"$f":"IF($B64='Liste choisir'!$F$9,1,0)","v":0},1.5941670785961444,5,0,1,-5]
["2023-01-09",3,{"$f":"IF(B65=\"\",\"\",VLOOKUP(B65,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},318,24,{"$f":"IF(B65='Liste choisir'!$F$9,'Liste choisir'!$F$9*E65*100+MONTH($A65),0)","v":0},{"$f":"IF(B65='Liste choisir'!$F$9,J65-I65,0)","v":0},{"$f":"IF(E65=\"\",\"\",VLOOKUP(E65,'Liste choisir'!$A$2:$B$41,2))","v":"24-"},34,null,{"$f":"IF($B65='Liste choisir'!$F$9,1,0)","v":0},2.1873455264458723,34,0,1,-34]
["2023-01-09",3,{"$f":"IF(B66=\"\",\"\",VLOOKUP(B66,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},318,25,{"$f":"IF(B66='Liste choisir'!$F$9,'Liste choisir'!$F$9*E66*100+MONTH($A66),0)","v":0},{"$f":"IF(B66='Liste choisir'!$F$9,J66-I66,0)","v":0},{"$f":"IF(E66=\"\",\"\",VLOOKUP(E66,'Liste choisir'!$A$2:$B$41,2))","v":"25-"},30,null,{"$f":"IF($B66='Liste choisir'!$F$9,1,0)","v":0},2.2367770637666831,30,0,1,-30]
["2023-01-09",3,{"$f":"IF(B67=\"\",\"\",VLOOKUP(B67,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},318,26,{"$f":"IF(B67='Liste choisir'!$F$9,'Liste choisir'!$F$9*E67*100+MONTH($A67),0)","v":0},{"$f":"IF(B67='Liste choisir'!$F$9,J67-I67,0)","v":0},{"$f":"IF(E67=\"\",\"\",VLOOKUP(E67,'Liste choisir'!$A$2:$B$41,2))","v":"26-Automobile"},25,null,{"$f":"IF($B67='Liste choisir'!$F$9,1,0)","v":0},2.2862086010874938,25,0,1,-25]
["2023-01-09",3,{"$f":"IF(B68=\"\",\"\",VLOOKUP(B68,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},318,31,{"$f":"IF(B68='Liste choisir'!$F$9,'Liste choisir'!$F$9*E68*100+MONTH($A68),0)","v":0},{"$f":"IF(B68='Liste choisir'!$F$9,J68-I68,0)","v":0},{"$f":"IF(E68=\"\",\"\",VLOOKUP(E68,'Liste choisir'!$A$2:$B$41,2))","v":"31-Vacances"},100,null,{"$f":"IF($B68='Liste choisir'!$F$9,1,0)","v":0},2.533366287691547,100,0,1,-100]
["2023-01-09",3,{"$f":"IF(B69=\"\",\"\",VLOOKUP(B69,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},318,31,{"$f":"IF(B69='Liste choisir'!$F$9,'Liste choisir'!$F$9*E69*100+MONTH($A69),0)","v":0},{"$f":"IF(B69='Liste choisir'!$F$9,J69-I69,0)","v":0},{"$f":"IF(E69=\"\",\"\",VLOOKUP(E69,'Liste choisir'!$A$2:$B$41,2))","v":"31-Vacances"},50,null,{"$f":"IF($B69='Liste choisir'!$F$9,1,0)","v":0},2.533366287691547,50,0,1,-50]
["2023-01-10",2,{"$f":"IF(B70=\"\",\"\",VLOOKUP(B70,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,35,{"$f":"IF(B70='Liste choisir'!$F$9,'Liste choisir'!$F$9*E70*100+MONTH($A70),0)","v":0},{"$f":"IF(B70='Liste choisir'!$F$9,J70-I70,0)","v":0},{"$f":"IF(E70=\"\",\"\",VLOOKUP(E70,'Liste choisir'!$A$2:$B$41,2))","v":"35-Autres"},4,null,{"$f":"IF($B70='Liste choisir'!$F$9,1,0)","v":0},2.73109243697479,4,0,1,-4]
["2023-01-10",2,{"$f":"IF(B71=\"\",\"\",VLOOKUP(B71,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,35,{"$f":"IF(B71='Liste choisir'!$F$9,'Liste choisir'!$F$9*E71*100+MONTH($A71),0)","v":0},{"$f":"IF(B71='Liste choisir'!$F$9,J71-I71,0)","v":0},{"$f":"IF(E71=\"\",\"\",VLOOKUP(E71,'Liste choisir'!$A$2:$B$41,2))","v":"35-Autres"},4,null,{"$f":"IF($B71='Liste choisir'!$F$9,1,0)","v":0},2.73109243697479,4,0,1,-4]
["2023-01-11",3,{"$f":"IF(B72=\"\",\"\",VLOOKUP(B72,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,6,{"$f":"IF(B72='Liste choisir'!$F$9,'Liste choisir'!$F$9*E72*100+MONTH($A72),0)","v":0},{"$f":"IF(B72='Liste choisir'!$F$9,J72-I72,0)","v":0},{"$f":"IF(E72=\"\",\"\",VLOOKUP(E72,'Liste choisir'!$A$2:$B$41,2))","v":"06-Frais de banque"},44,null,{"$f":"IF($B72='Liste choisir'!$F$9,1,0)","v":0},1.2975778546712802,44,0,1,-44]
["2023-01-11",3,{"$f":"IF(B73=\"\",\"\",VLOOKUP(B73,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,34,{"$f":"IF(B73='Liste choisir'!$F$9,'Liste choisir'!$F$9*E73*100+MONTH($A73),0)","v":0},{"$f":"IF(B73='Liste choisir'!$F$9,J73-I73,0)","v":0},{"$f":"IF(E73=\"\",\"\",VLOOKUP(E73,'Liste choisir'!$A$2:$B$41,2))","v":"34-Ameublement"},80,null,{"$f":"IF($B73='Liste choisir'!$F$9,1,0)","v":0},2.6816608996539792,80,0,1,-80]
["2023-01-11",3,{"$f":"IF(B74=\"\",\"\",VLOOKUP(B74,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,34,{"$f":"IF(B74='Liste choisir'!$F$9,'Liste choisir'!$F$9*E74*100+MONTH($A74),0)","v":0},{"$f":"IF(B74='Liste choisir'!$F$9,J74-I74,0)","v":0},{"$f":"IF(E74=\"\",\"\",VLOOKUP(E74,'Liste choisir'!$A$2:$B$41,2))","v":"34-Ameublement"},100,null,{"$f":"IF($B74='Liste choisir'!$F$9,1,0)","v":0},2.6816608996539792,100,0,1,-100]
["2023-01-11",5,{"$f":"IF(B75=\"\",\"\",VLOOKUP(B75,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,34,{"$f":"IF(B75='Liste choisir'!$F$9,'Liste choisir'!$F$9*E75*100+MONTH($A75),0)","v":0},{"$f":"IF(B75='Liste choisir'!$F$9,J75-I75,0)","v":0},{"$f":"IF(E75=\"\",\"\",VLOOKUP(E75,'Liste choisir'!$A$2:$B$41,2))","v":"34-Ameublement"},null,180,{"$f":"IF($B75='Liste choisir'!$F$9,1,0)","v":0},2.6816608996539792,0,180,1,180]
["2023-01-12",3,{"$f":"IF(B76=\"\",\"\",VLOOKUP(B76,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,{"$f":"IF(B76='Liste choisir'!$F$9,'Liste choisir'!$F$9*E76*100+MONTH($A76),0)","v":0},{"$f":"IF(B76='Liste choisir'!$F$9,J76-I76,0)","v":0},{"$f":"IF(E76=\"\",\"\",VLOOKUP(E76,'Liste choisir'!$A$2:$B$41,2))","v":"03-"},65272,null,{"$f":"IF($B76='Liste choisir'!$F$9,1,0)","v":0},1.1492832427088482,{"$f":"IF(O76+K76>0,I76,\"\")","v":65272},{"$f":"IF(O76+K76>0,J76,\"\")","v":0},1,{"$f":"IF(O76+K76=0,\"\",(J76-I76))","v":-65272}]
["2023-01-12",3,{"$f":"IF(B77=\"\",\"\",VLOOKUP(B77,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,{"$f":"IF(B77='Liste choisir'!$F$9,'Liste choisir'!$F$9*E77*100+MONTH($A77),0)","v":0},{"$f":"IF(B77='Liste choisir'!$F$9,J77-I77,0)","v":0},{"$f":"IF(E77=\"\",\"\",VLOOKUP(E77,'Liste choisir'!$A$2:$B$41,2))","v":"03-"},40000,null,{"$f":"IF($B77='Liste choisir'!$F$9,1,0)","v":0},1.1492832427088482,40000,0,1,-40000]
["2023-01-12",3,{"$f":"IF(B78=\"\",\"\",VLOOKUP(B78,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,{"$f":"IF(B78='Liste choisir'!$F$9,'Liste choisir'!$F$9*E78*100+MONTH($A78),0)","v":0},{"$f":"IF(B78='Liste choisir'!$F$9,J78-I78,0)","v":0},{"$f":"IF(E78=\"\",\"\",VLOOKUP(E78,'Liste choisir'!$A$2:$B$41,2))","v":"03-"},6607.94,null,{"$f":"IF($B78='Liste choisir'!$F$9,1,0)","v":0},1.1492832427088482,6607.94,0,1,-6607.94]
["2023-01-12",5,{"$f":"IF(B79=\"\",\"\",VLOOKUP(B79,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B79='Liste choisir'!$F$9,'Liste choisir'!$F$9*E79*100+MONTH($A79),0)","v":0},{"$f":"IF(B79='Liste choisir'!$F$9,J79-I79,0)","v":0},{"$f":"IF(E79=\"\",\"\",VLOOKUP(E79,'Liste choisir'!$A$2:$B$41,2))","v":"03-"},null,111879.14,{"$f":"IF($B79='Liste choisir'!$F$9,1,0)","v":0},1.1492832427088482,0,111879.14,1,111879.14]
["2023-01-12",3,{"$f":"IF(B80=\"\",\"\",VLOOKUP(B80,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,6,{"$f":"IF(B80='Liste choisir'!$F$9,'Liste choisir'!$F$9*E80*100+MONTH($A80),0)","v":0},{"$f":"IF(B80='Liste choisir'!$F$9,J80-I80,0)","v":0},{"$f":"IF(E80=\"\",\"\",VLOOKUP(E80,'Liste choisir'!$A$2:$B$41,2))","v":"06-Frais de banque"},4.7300000000000004,null,{"$f":"IF($B80='Liste choisir'!$F$9,1,0)","v":0},1.2975778546712802,4.7300000000000004,0,1,-4.7300000000000004]
["2023-01-12",2,{"$f":"IF(B81=\"\",\"\",VLOOKUP(B81,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B81='Liste choisir'!$F$9,'Liste choisir'!$F$9*E81*100+MONTH($A81),0)","v":0},{"$f":"IF(B81='Liste choisir'!$F$9,J81-I81,0)","v":0},{"$f":"IF(E81=\"\",\"\",VLOOKUP(E81,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},22.12,null,{"$f":"IF($B81='Liste choisir'!$F$9,1,0)","v":0},1.3964409293129016,22.12,0,1,-22.12]
["2023-01-12",2,{"$f":"IF(B82=\"\",\"\",VLOOKUP(B82,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B82='Liste choisir'!$F$9,'Liste choisir'!$F$9*E82*100+MONTH($A82),0)","v":0},{"$f":"IF(B82='Liste choisir'!$F$9,J82-I82,0)","v":0},{"$f":"IF(E82=\"\",\"\",VLOOKUP(E82,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},3.94,null,{"$f":"IF($B82='Liste choisir'!$F$9,1,0)","v":0},1.3964409293129016,3.94,0,1,-3.94]
["2023-01-12",2,{"$f":"IF(B83=\"\",\"\",VLOOKUP(B83,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,23,{"$f":"IF(B83='Liste choisir'!$F$9,'Liste choisir'!$F$9*E83*100+MONTH($A83),0)","v":0},{"$f":"IF(B83='Liste choisir'!$F$9,J83-I83,0)","v":0},{"$f":"IF(E83=\"\",\"\",VLOOKUP(E83,'Liste choisir'!$A$2:$B$41,2))","v":"23-High-tech, outils, etc "},1.99,null,{"$f":"IF($B83='Liste choisir'!$F$9,1,0)","v":0},2.1379139891250616,1.99,0,1,-1.99]
["2023-01-13",5,{"$f":"IF(B84=\"\",\"\",VLOOKUP(B84,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B84='Liste choisir'!$F$9,'Liste choisir'!$F$9*E84*100+MONTH($A84),0)","v":0},{"$f":"IF(B84='Liste choisir'!$F$9,J84-I84,0)","v":0},{"$f":"IF(E84=\"\",\"\",VLOOKUP(E84,'Liste choisir'!$A$2:$B$41,2))","v":"03-"},null,35,{"$f":"IF($B84='Liste choisir'!$F$9,1,0)","v":0},1.1492832427088482,0,35,1,35]
["2023-01-13",3,{"$f":"IF(B85=\"\",\"\",VLOOKUP(B85,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,34,{"$f":"IF(B85='Liste choisir'!$F$9,'Liste choisir'!$F$9*E85*100+MONTH($A85),0)","v":0},{"$f":"IF(B85='Liste choisir'!$F$9,J85-I85,0)","v":0},{"$f":"IF(E85=\"\",\"\",VLOOKUP(E85,'Liste choisir'!$A$2:$B$41,2))","v":"34-Ameublement"},100,null,{"$f":"IF($B85='Liste choisir'!$F$9,1,0)","v":0},2.6816608996539792,100,0,1,-100]
["2023-01-14",2,{"$f":"IF(B86=\"\",\"\",VLOOKUP(B86,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B86='Liste choisir'!$F$9,'Liste choisir'!$F$9*E86*100+MONTH($A86),0)","v":0},{"$f":"IF(B86='Liste choisir'!$F$9,J86-I86,0)","v":0},{"$f":"IF(E86=\"\",\"\",VLOOKUP(E86,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},19.38,null,{"$f":"IF($B86='Liste choisir'!$F$9,1,0)","v":0},1.3964409293129016,19.38,0,1,-19.38]
["2023-01-14",2,{"$f":"IF(B87=\"\",\"\",VLOOKUP(B87,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,16,{"$f":"IF(B87='Liste choisir'!$F$9,'Liste choisir'!$F$9*E87*100+MONTH($A87),0)","v":0},{"$f":"IF(B87='Liste choisir'!$F$9,J87-I87,0)","v":0},{"$f":"IF(E87=\"\",\"\",VLOOKUP(E87,'Liste choisir'!$A$2:$B$41,2))","v":"16-Carburant"},31.51,null,{"$f":"IF($B87='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I87+J87=0,\"\",(E87*100+(YEAR($A87)+MONTH($A87)+MONTH($A87)))/((YEAR($A87))))","v":1.7918932278793871},31.51,0,1,-31.51]
["2023-01-14",2,{"$f":"IF(B88=\"\",\"\",VLOOKUP(B88,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,26,{"$f":"IF(B88='Liste choisir'!$F$9,'Liste choisir'!$F$9*E88*100+MONTH($A88),0)","v":0},{"$f":"IF(B88='Liste choisir'!$F$9,J88-I88,0)","v":0},{"$f":"IF(E88=\"\",\"\",VLOOKUP(E88,'Liste choisir'!$A$2:$B$41,2))","v":"26-Automobile"},8,null,{"$f":"IF($B88='Liste choisir'!$F$9,1,0)","v":0},2.2862086010874938,8,0,1,-8]
["2023-01-16",2,{"$f":"IF(B89=\"\",\"\",VLOOKUP(B89,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B89='Liste choisir'!$F$9,'Liste choisir'!$F$9*E89*100+MONTH($A89),0)","v":0},{"$f":"IF(B89='Liste choisir'!$F$9,J89-I89,0)","v":0},{"$f":"IF(E89=\"\",\"\",VLOOKUP(E89,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},37.369999999999997,null,{"$f":"IF($B89='Liste choisir'!$F$9,1,0)","v":0},1.3964409293129016,37.369999999999997,0,1,-37.369999999999997]
["2023-01-16",2,{"$f":"IF(B90=\"\",\"\",VLOOKUP(B90,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B90='Liste choisir'!$F$9,'Liste choisir'!$F$9*E90*100+MONTH($A90),0)","v":0},{"$f":"IF(B90='Liste choisir'!$F$9,J90-I90,0)","v":0},{"$f":"IF(E90=\"\",\"\",VLOOKUP(E90,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},16.010000000000002,null,{"$f":"IF($B90='Liste choisir'!$F$9,1,0)","v":0},1.3964409293129016,16.010000000000002,0,1,-16.010000000000002]
["2023-01-17",2,{"$f":"IF(B91=\"\",\"\",VLOOKUP(B91,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,16,{"$f":"IF(B91='Liste choisir'!$F$9,'Liste choisir'!$F$9*E91*100+MONTH($A91),0)","v":0},{"$f":"IF(B91='Liste choisir'!$F$9,J91-I91,0)","v":0},{"$f":"IF(E91=\"\",\"\",VLOOKUP(E91,'Liste choisir'!$A$2:$B$41,2))","v":"16-Carburant"},22.04,null,{"$f":"IF($B91='Liste choisir'!$F$9,1,0)","v":0},1.7918932278793871,22.04,0,1,-22.04]
["2023-01-18",4,{"$f":"IF(B92=\"\",\"\",VLOOKUP(B92,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,17,{"$f":"IF(B92='Liste choisir'!$F$9,'Liste choisir'!$F$9*E92*100+MONTH($A92),0)","v":0},{"$f":"IF(B92='Liste choisir'!$F$9,J92-I92,0)","v":0},{"$f":"IF(E92=\"\",\"\",VLOOKUP(E92,'Liste choisir'!$A$2:$B$41,2))","v":"17-EDF "},102.46,null,{"$f":"IF($B92='Liste choisir'!$F$9,1,0)","v":0},1.8413247652001978,102.46,0,1,-102.46]
["2023-01-18",4,{"$f":"IF(B93=\"\",\"\",VLOOKUP(B93,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,38,{"$f":"IF(B93='Liste choisir'!$F$9,'Liste choisir'!$F$9*E93*100+MONTH($A93),0)","v":0},{"$f":"IF(B93='Liste choisir'!$F$9,J93-I93,0)","v":0},{"$f":"IF(E93=\"\",\"\",VLOOKUP(E93,'Liste choisir'!$A$2:$B$41,2))","v":"38-"},159.08000000000001,null,{"$f":"IF($B93='Liste choisir'!$F$9,1,0)","v":0},2.8793870489372217,159.08000000000001,0,1,-159.08000000000001]
["2023-01-19",2,{"$f":"IF(B94=\"\",\"\",VLOOKUP(B94,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B94='Liste choisir'!$F$9,'Liste choisir'!$F$9*E94*100+MONTH($A94),0)","v":0},{"$f":"IF(B94='Liste choisir'!$F$9,J94-I94,0)","v":0},{"$f":"IF(E94=\"\",\"\",VLOOKUP(E94,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},13.01,null,{"$f":"IF($B94='Liste choisir'!$F$9,1,0)","v":0},1.3964409293129016,13.01,0,1,-13.01]
["2023-01-19",2,{"$f":"IF(B95=\"\",\"\",VLOOKUP(B95,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,9,{"$f":"IF(B95='Liste choisir'!$F$9,'Liste choisir'!$F$9*E95*100+MONTH($A95),0)","v":0},{"$f":"IF(B95='Liste choisir'!$F$9,J95-I95,0)","v":0},{"$f":"IF(E95=\"\",\"\",VLOOKUP(E95,'Liste choisir'!$A$2:$B$41,2))","v":"9-"},8.5399999999999991,null,{"$f":"IF($B95='Liste choisir'!$F$9,1,0)","v":0},1.4458724666337124,8.5399999999999991,0,1,-8.5399999999999991]
["2023-01-19",2,{"$f":"IF(B96=\"\",\"\",VLOOKUP(B96,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,13,{"$f":"IF(B96='Liste choisir'!$F$9,'Liste choisir'!$F$9*E96*100+MONTH($A96),0)","v":0},{"$f":"IF(B96='Liste choisir'!$F$9,J96-I96,0)","v":0},{"$f":"IF(E96=\"\",\"\",VLOOKUP(E96,'Liste choisir'!$A$2:$B$41,2))","v":"13-Santé  health"},4.99,null,{"$f":"IF($B96='Liste choisir'!$F$9,1,0)","v":0},1.6435986159169551,4.99,0,1,-4.99]
["2023-01-20",5,{"$f":"IF(B97=\"\",\"\",VLOOKUP(B97,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B97='Liste choisir'!$F$9,'Liste choisir'!$F$9*E97*100+MONTH($A97),0)","v":0},{"$f":"IF(B97='Liste choisir'!$F$9,J97-I97,0)","v":0},{"$f":"IF(E97=\"\",\"\",VLOOKUP(E97,'Liste choisir'!$A$2:$B$41,2))","v":"03-"},null,100,{"$f":"IF($B97='Liste choisir'!$F$9,1,0)","v":0},1.1492832427088482,0,100,1,100]
["2023-01-20",3,{"$f":"IF(B98=\"\",\"\",VLOOKUP(B98,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,20,{"$f":"IF(B98='Liste choisir'!$F$9,'Liste choisir'!$F$9*E98*100+MONTH($A98),0)","v":0},{"$f":"IF(B98='Liste choisir'!$F$9,J98-I98,0)","v":0},{"$f":"IF(E98=\"\",\"\",VLOOKUP(E98,'Liste choisir'!$A$2:$B$41,2))","v":"20-Autoroute - Transport"},61.1,null,{"$f":"IF($B98='Liste choisir'!$F$9,1,0)","v":0},1.9896193771626298,61.1,0,1,-61.1]
["2023-01-20",2,{"$f":"IF(B99=\"\",\"\",VLOOKUP(B99,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,21,{"$f":"IF(B99='Liste choisir'!$F$9,'Liste choisir'!$F$9*E99*100+MONTH($A99),0)","v":0},{"$f":"IF(B99='Liste choisir'!$F$9,J99-I99,0)","v":0},{"$f":"IF(E99=\"\",\"\",VLOOKUP(E99,'Liste choisir'!$A$2:$B$41,2))","v":"21-"},22,null,{"$f":"IF($B99='Liste choisir'!$F$9,1,0)","v":0},2.0390509144834406,22,0,1,-22]
["2023-01-20",5,{"$f":"IF(B100=\"\",\"\",VLOOKUP(B100,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,34,{"$f":"IF(B100='Liste choisir'!$F$9,'Liste choisir'!$F$9*E100*100+MONTH($A100),0)","v":0},{"$f":"IF(B100='Liste choisir'!$F$9,J100-I100,0)","v":0},{"$f":"IF(E100=\"\",\"\",VLOOKUP(E100,'Liste choisir'!$A$2:$B$41,2))","v":"34-Ameublement"},null,100,{"$f":"IF($B100='Liste choisir'!$F$9,1,0)","v":0},2.6816608996539792,0,100,1,100]
["2023-01-23",3,{"$f":"IF(B101=\"\",\"\",VLOOKUP(B101,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,5,{"$f":"IF(B101='Liste choisir'!$F$9,'Liste choisir'!$F$9*E101*100+MONTH($A101),0)","v":0},{"$f":"IF(B101='Liste choisir'!$F$9,J101-I101,0)","v":0},{"$f":"IF(E101=\"\",\"\",VLOOKUP(E101,'Liste choisir'!$A$2:$B$41,2))","v":"05-Loyer"},710,null,{"$f":"IF($B101='Liste choisir'!$F$9,1,0)","v":0},1.2481463173504697,710,0,1,-710]
["2023-01-24",2,{"$f":"IF(B102=\"\",\"\",VLOOKUP(B102,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B102='Liste choisir'!$F$9,'Liste choisir'!$F$9*E102*100+MONTH($A102),0)","v":0},{"$f":"IF(B102='Liste choisir'!$F$9,J102-I102,0)","v":0},{"$f":"IF(E102=\"\",\"\",VLOOKUP(E102,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},21.66,null,{"$f":"IF($B102='Liste choisir'!$F$9,1,0)","v":0},1.3964409293129016,21.66,0,1,-21.66]
["2023-01-24",2,{"$f":"IF(B103=\"\",\"\",VLOOKUP(B103,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,9,{"$f":"IF(B103='Liste choisir'!$F$9,'Liste choisir'!$F$9*E103*100+MONTH($A103),0)","v":0},{"$f":"IF(B103='Liste choisir'!$F$9,J103-I103,0)","v":0},{"$f":"IF(E103=\"\",\"\",VLOOKUP(E103,'Liste choisir'!$A$2:$B$41,2))","v":"9-"},20,null,{"$f":"IF($B103='Liste choisir'!$F$9,1,0)","v":0},1.4458724666337124,20,0,1,-20]
["2023-01-24",4,{"$f":"IF(B104=\"\",\"\",VLOOKUP(B104,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,33,{"$f":"IF(B104='Liste choisir'!$F$9,'Liste choisir'!$F$9*E104*100+MONTH($A104),0)","v":0},{"$f":"IF(B104='Liste choisir'!$F$9,J104-I104,0)","v":0},{"$f":"IF(E104=\"\",\"\",VLOOKUP(E104,'Liste choisir'!$A$2:$B$41,2))","v":"33-Vêtements - linge"},14.2,null,{"$f":"IF($B104='Liste choisir'!$F$9,1,0)","v":0},2.6322293623331685,14.2,0,1,-14.2]
["2023-01-26",5,{"$f":"IF(B105=\"\",\"\",VLOOKUP(B105,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B105='Liste choisir'!$F$9,'Liste choisir'!$F$9*E105*100+MONTH($A105),0)","v":0},{"$f":"IF(B105='Liste choisir'!$F$9,J105-I105,0)","v":0},{"$f":"IF(E105=\"\",\"\",VLOOKUP(E105,'Liste choisir'!$A$2:$B$41,2))","v":"03-"},null,159,{"$f":"IF($B105='Liste choisir'!$F$9,1,0)","v":0},1.1492832427088482,0,159,1,159]
["2023-01-26",5,{"$f":"IF(B106=\"\",\"\",VLOOKUP(B106,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B106='Liste choisir'!$F$9,'Liste choisir'!$F$9*E106*100+MONTH($A106),0)","v":0},{"$f":"IF(B106='Liste choisir'!$F$9,J106-I106,0)","v":0},{"$f":"IF(E106=\"\",\"\",VLOOKUP(E106,'Liste choisir'!$A$2:$B$41,2))","v":"03-"},null,801,{"$f":"IF($B106='Liste choisir'!$F$9,1,0)","v":0},1.1492832427088482,0,801,1,801]
["2023-01-26",4,{"$f":"IF(B107=\"\",\"\",VLOOKUP(B107,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,22,{"$f":"IF(B107='Liste choisir'!$F$9,'Liste choisir'!$F$9*E107*100+MONTH($A107),0)","v":0},{"$f":"IF(B107='Liste choisir'!$F$9,J107-I107,0)","v":0},{"$f":"IF(E107=\"\",\"\",VLOOKUP(E107,'Liste choisir'!$A$2:$B$41,2))","v":"22-"},29.2,null,{"$f":"IF($B107='Liste choisir'!$F$9,1,0)","v":0},2.0884824518042513,29.2,0,1,-29.2]
["2023-01-27",2,{"$f":"IF(B108=\"\",\"\",VLOOKUP(B108,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B108='Liste choisir'!$F$9,'Liste choisir'!$F$9*E108*100+MONTH($A108),0)","v":0},{"$f":"IF(B108='Liste choisir'!$F$9,J108-I108,0)","v":0},{"$f":"IF(E108=\"\",\"\",VLOOKUP(E108,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},17.47,null,{"$f":"IF($B108='Liste choisir'!$F$9,1,0)","v":0},1.3964409293129016,17.47,0,1,-17.47]
["2023-01-27",3,{"$f":"IF(B109=\"\",\"\",VLOOKUP(B109,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,14,{"$f":"IF(B109='Liste choisir'!$F$9,'Liste choisir'!$F$9*E109*100+MONTH($A109),0)","v":0},{"$f":"IF(B109='Liste choisir'!$F$9,J109-I109,0)","v":0},{"$f":"IF(E109=\"\",\"\",VLOOKUP(E109,'Liste choisir'!$A$2:$B$41,2))","v":"14-Internet"},20.99,null,{"$f":"IF($B109='Liste choisir'!$F$9,1,0)","v":0},1.6930301532377656,20.99,0,1,-20.99]
["2023-01-27",2,{"$f":"IF(B110=\"\",\"\",VLOOKUP(B110,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,16,{"$f":"IF(B110='Liste choisir'!$F$9,'Liste choisir'!$F$9*E110*100+MONTH($A110),0)","v":0},{"$f":"IF(B110='Liste choisir'!$F$9,J110-I110,0)","v":0},{"$f":"IF(E110=\"\",\"\",VLOOKUP(E110,'Liste choisir'!$A$2:$B$41,2))","v":"16-Carburant"},37.99,null,{"$f":"IF($B110='Liste choisir'!$F$9,1,0)","v":0},1.7918932278793871,37.99,0,1,-37.99]
["2023-01-27",2,{"$f":"IF(B111=\"\",\"\",VLOOKUP(B111,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,22,{"$f":"IF(B111='Liste choisir'!$F$9,'Liste choisir'!$F$9*E111*100+MONTH($A111),0)","v":0},{"$f":"IF(B111='Liste choisir'!$F$9,J111-I111,0)","v":0},{"$f":"IF(E111=\"\",\"\",VLOOKUP(E111,'Liste choisir'!$A$2:$B$41,2))","v":"22-"},5.9,null,{"$f":"IF($B111='Liste choisir'!$F$9,1,0)","v":0},2.0884824518042513,5.9,0,1,-5.9]
["2023-01-27",2,{"$f":"IF(B112=\"\",\"\",VLOOKUP(B112,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,33,{"$f":"IF(B112='Liste choisir'!$F$9,'Liste choisir'!$F$9*E112*100+MONTH($A112),0)","v":0},{"$f":"IF(B112='Liste choisir'!$F$9,J112-I112,0)","v":0},{"$f":"IF(E112=\"\",\"\",VLOOKUP(E112,'Liste choisir'!$A$2:$B$41,2))","v":"33-Vêtements - linge"},15,null,{"$f":"IF($B112='Liste choisir'!$F$9,1,0)","v":0},2.6322293623331685,15,0,1,-15]
["2023-01-27",7,{"$f":"IF(B113=\"\",\"\",VLOOKUP(B113,'Liste choisir'!$F$2:$I$9,2))","v":"07-Retrait distributeur"},null,34,{"$f":"IF(B113='Liste choisir'!$F$9,'Liste choisir'!$F$9*E113*100+MONTH($A113),0)","v":0},{"$f":"IF(B113='Liste choisir'!$F$9,J113-I113,0)","v":0},{"$f":"IF(E113=\"\",\"\",VLOOKUP(E113,'Liste choisir'!$A$2:$B$41,2))","v":"34-Ameublement"},750,null,{"$f":"IF($B113='Liste choisir'!$F$9,1,0)","v":0},2.6816608996539792,750,0,1,-750]
["2023-01-27",4,{"$f":"IF(B114=\"\",\"\",VLOOKUP(B114,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,38,{"$f":"IF(B114='Liste choisir'!$F$9,'Liste choisir'!$F$9*E114*100+MONTH($A114),0)","v":0},{"$f":"IF(B114='Liste choisir'!$F$9,J114-I114,0)","v":0},{"$f":"IF(E114=\"\",\"\",VLOOKUP(E114,'Liste choisir'!$A$2:$B$41,2))","v":"38-"},40,null,{"$f":"IF($B114='Liste choisir'!$F$9,1,0)","v":0},2.8793870489372217,40,0,1,-40]
["2023-01-29",2,{"$f":"IF(B115=\"\",\"\",VLOOKUP(B115,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,38,{"$f":"IF(B115='Liste choisir'!$F$9,'Liste choisir'!$F$9*E115*100+MONTH($A115),0)","v":0},{"$f":"IF(B115='Liste choisir'!$F$9,J115-I115,0)","v":0},{"$f":"IF(E115=\"\",\"\",VLOOKUP(E115,'Liste choisir'!$A$2:$B$41,2))","v":"38-"},12.6,null,{"$f":"IF($B115='Liste choisir'!$F$9,1,0)","v":0},2.8793870489372217,12.6,0,1,-12.6]
["2023-01-29",2,{"$f":"IF(B116=\"\",\"\",VLOOKUP(B116,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,38,{"$f":"IF(B116='Liste choisir'!$F$9,'Liste choisir'!$F$9*E116*100+MONTH($A116),0)","v":0},{"$f":"IF(B116='Liste choisir'!$F$9,J116-I116,0)","v":0},{"$f":"IF(E116=\"\",\"\",VLOOKUP(E116,'Liste choisir'!$A$2:$B$41,2))","v":"38-"},3.9,null,{"$f":"IF($B116='Liste choisir'!$F$9,1,0)","v":0},2.8793870489372217,3.9,0,1,-3.9]
["2023-01-29",2,{"$f":"IF(B117=\"\",\"\",VLOOKUP(B117,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,38,{"$f":"IF(B117='Liste choisir'!$F$9,'Liste choisir'!$F$9*E117*100+MONTH($A117),0)","v":0},{"$f":"IF(B117='Liste choisir'!$F$9,J117-I117,0)","v":0},{"$f":"IF(E117=\"\",\"\",VLOOKUP(E117,'Liste choisir'!$A$2:$B$41,2))","v":"38-"},3.9,null,{"$f":"IF($B117='Liste choisir'!$F$9,1,0)","v":0},2.8793870489372217,3.9,0,1,-3.9]
["2023-01-30",5,{"$f":"IF(B118=\"\",\"\",VLOOKUP(B118,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B118='Liste choisir'!$F$9,'Liste choisir'!$F$9*E118*100+MONTH($A118),0)","v":0},{"$f":"IF(B118='Liste choisir'!$F$9,J118-I118,0)","v":0},{"$f":"IF(E118=\"\",\"\",VLOOKUP(E118,'Liste choisir'!$A$2:$B$41,2))","v":"03-"},null,140,{"$f":"IF($B118='Liste choisir'!$F$9,1,0)","v":0},1.1492832427088482,0,140,1,140]
["2023-01-30",1,{"$f":"IF(B119=\"\",\"\",VLOOKUP(B119,'Liste choisir'!$F$2:$I$9,2))","v":"01-Chèque"},7715098,17,{"$f":"IF(B119='Liste choisir'!$F$9,'Liste choisir'!$F$9*E119*100+MONTH($A119),0)","v":0},{"$f":"IF(B119='Liste choisir'!$F$9,J119-I119,0)","v":0},{"$f":"IF(E119=\"\",\"\",VLOOKUP(E119,'Liste choisir'!$A$2:$B$41,2))","v":"17-EDF "},93,null,{"$f":"IF($B119='Liste choisir'!$F$9,1,0)","v":0},1.8413247652001978,93,0,1,-93]
["2023-01-30",4,{"$f":"IF(B120=\"\",\"\",VLOOKUP(B120,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,34,{"$f":"IF(B120='Liste choisir'!$F$9,'Liste choisir'!$F$9*E120*100+MONTH($A120),0)","v":0},{"$f":"IF(B120='Liste choisir'!$F$9,J120-I120,0)","v":0},{"$f":"IF(E120=\"\",\"\",VLOOKUP(E120,'Liste choisir'!$A$2:$B$41,2))","v":"34-Ameublement"},27.97,null,{"$f":"IF($B120='Liste choisir'!$F$9,1,0)","v":0},2.6816608996539792,27.97,0,1,-27.97]
["2023-01-30",2,{"$f":"IF(B121=\"\",\"\",VLOOKUP(B121,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,38,{"$f":"IF(B121='Liste choisir'!$F$9,'Liste choisir'!$F$9*E121*100+MONTH($A121),0)","v":0},{"$f":"IF(B121='Liste choisir'!$F$9,J121-I121,0)","v":0},{"$f":"IF(E121=\"\",\"\",VLOOKUP(E121,'Liste choisir'!$A$2:$B$41,2))","v":"38-"},77.97,null,{"$f":"IF($B121='Liste choisir'!$F$9,1,0)","v":0},2.8793870489372217,77.97,0,1,-77.97]
["2023-02-01",5,{"$f":"IF(B122=\"\",\"\",VLOOKUP(B122,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B122='Liste choisir'!$F$9,'Liste choisir'!$F$9*E122*100+MONTH($A122),0)","v":0},{"$f":"IF(B122='Liste choisir'!$F$9,J122-I122,0)","v":0},{"$f":"IF(E122=\"\",\"\",VLOOKUP(E122,'Liste choisir'!$A$2:$B$41,2))","v":"01-Salaire"},null,1367.37,{"$f":"IF($B122='Liste choisir'!$F$9,1,0)","v":0},1.0514087988136431,0,1367.37,1,1367.37]
["2023-02-01",5,{"$f":"IF(B123=\"\",\"\",VLOOKUP(B123,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,2,{"$f":"IF(B123='Liste choisir'!$F$9,'Liste choisir'!$F$9*E123*100+MONTH($A123),0)","v":0},{"$f":"IF(B123='Liste choisir'!$F$9,J123-I123,0)","v":0},{"$f":"IF(E123=\"\",\"\",VLOOKUP(E123,'Liste choisir'!$A$2:$B$41,2))","v":"02-"},null,699.94,{"$f":"IF($B123='Liste choisir'!$F$9,1,0)","v":0},1.1008403361344539,0,699.94,1,699.94]
["2023-02-01",3,{"$f":"IF(B124=\"\",\"\",VLOOKUP(B124,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,5,{"$f":"IF(B124='Liste choisir'!$F$9,'Liste choisir'!$F$9*E124*100+MONTH($A124),0)","v":0},{"$f":"IF(B124='Liste choisir'!$F$9,J124-I124,0)","v":0},{"$f":"IF(E124=\"\",\"\",VLOOKUP(E124,'Liste choisir'!$A$2:$B$41,2))","v":"05-Loyer"},710,null,{"$f":"IF($B124='Liste choisir'!$F$9,1,0)","v":0},1.2491349480968859,710,0,1,-710]
["2023-02-01",2,{"$f":"IF(B125=\"\",\"\",VLOOKUP(B125,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B125='Liste choisir'!$F$9,'Liste choisir'!$F$9*E125*100+MONTH($A125),0)","v":0},{"$f":"IF(B125='Liste choisir'!$F$9,J125-I125,0)","v":0},{"$f":"IF(E125=\"\",\"\",VLOOKUP(E125,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},54.26,null,{"$f":"IF($B125='Liste choisir'!$F$9,1,0)","v":0},1.3974295600593178,54.26,0,1,-54.26]
["2023-02-03",2,{"$f":"IF(B126=\"\",\"\",VLOOKUP(B126,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B126='Liste choisir'!$F$9,'Liste choisir'!$F$9*E126*100+MONTH($A126),0)","v":0},{"$f":"IF(B126='Liste choisir'!$F$9,J126-I126,0)","v":0},{"$f":"IF(E126=\"\",\"\",VLOOKUP(E126,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},13.43,null,{"$f":"IF($B126='Liste choisir'!$F$9,1,0)","v":0},1.3974295600593178,13.43,0,1,-13.43]
["2023-02-03",2,{"$f":"IF(B127=\"\",\"\",VLOOKUP(B127,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B127='Liste choisir'!$F$9,'Liste choisir'!$F$9*E127*100+MONTH($A127),0)","v":0},{"$f":"IF(B127='Liste choisir'!$F$9,J127-I127,0)","v":0},{"$f":"IF(E127=\"\",\"\",VLOOKUP(E127,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},34.86,null,{"$f":"IF($B127='Liste choisir'!$F$9,1,0)","v":0},1.3974295600593178,34.86,0,1,-34.86]
["2023-02-03",4,{"$f":"IF(B128=\"\",\"\",VLOOKUP(B128,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,23,{"$f":"IF(B128='Liste choisir'!$F$9,'Liste choisir'!$F$9*E128*100+MONTH($A128),0)","v":0},{"$f":"IF(B128='Liste choisir'!$F$9,J128-I128,0)","v":0},{"$f":"IF(E128=\"\",\"\",VLOOKUP(E128,'Liste choisir'!$A$2:$B$41,2))","v":"23-High-tech, outils, etc "},39.99,null,{"$f":"IF($B128='Liste choisir'!$F$9,1,0)","v":0},2.138902619871478,39.99,0,1,-39.99]
["2023-02-03",2,{"$f":"IF(B129=\"\",\"\",VLOOKUP(B129,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,34,{"$f":"IF(B129='Liste choisir'!$F$9,'Liste choisir'!$F$9*E129*100+MONTH($A129),0)","v":0},{"$f":"IF(B129='Liste choisir'!$F$9,J129-I129,0)","v":0},{"$f":"IF(E129=\"\",\"\",VLOOKUP(E129,'Liste choisir'!$A$2:$B$41,2))","v":"34-Ameublement"},8.24,null,{"$f":"IF($B129='Liste choisir'!$F$9,1,0)","v":0},2.6826495304003957,8.24,0,1,-8.24]
["2023-02-03",4,{"$f":"IF(B130=\"\",\"\",VLOOKUP(B130,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,34,{"$f":"IF(B130='Liste choisir'!$F$9,'Liste choisir'!$F$9*E130*100+MONTH($A130),0)","v":0},{"$f":"IF(B130='Liste choisir'!$F$9,J130-I130,0)","v":0},{"$f":"IF(E130=\"\",\"\",VLOOKUP(E130,'Liste choisir'!$A$2:$B$41,2))","v":"34-Ameublement"},17.899999999999999,null,{"$f":"IF($B130='Liste choisir'!$F$9,1,0)","v":0},2.6826495304003957,17.899999999999999,0,1,-17.899999999999999]
["2023-02-04",2,{"$f":"IF(B131=\"\",\"\",VLOOKUP(B131,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,9,{"$f":"IF(B131='Liste choisir'!$F$9,'Liste choisir'!$F$9*E131*100+MONTH($A131),0)","v":0},{"$f":"IF(B131='Liste choisir'!$F$9,J131-I131,0)","v":0},{"$f":"IF(E131=\"\",\"\",VLOOKUP(E131,'Liste choisir'!$A$2:$B$41,2))","v":"9-"},17.170000000000002,null,{"$f":"IF($B131='Liste choisir'!$F$9,1,0)","v":0},1.4468610973801286,17.170000000000002,0,1,-17.170000000000002]
["2023-02-04",2,{"$f":"IF(B132=\"\",\"\",VLOOKUP(B132,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,23,{"$f":"IF(B132='Liste choisir'!$F$9,'Liste choisir'!$F$9*E132*100+MONTH($A132),0)","v":0},{"$f":"IF(B132='Liste choisir'!$F$9,J132-I132,0)","v":0},{"$f":"IF(E132=\"\",\"\",VLOOKUP(E132,'Liste choisir'!$A$2:$B$41,2))","v":"23-High-tech, outils, etc "},7.08,null,{"$f":"IF($B132='Liste choisir'!$F$9,1,0)","v":0},2.138902619871478,7.08,0,1,-7.08]
["2023-02-04",2,{"$f":"IF(B133=\"\",\"\",VLOOKUP(B133,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,34,{"$f":"IF(B133='Liste choisir'!$F$9,'Liste choisir'!$F$9*E133*100+MONTH($A133),0)","v":0},{"$f":"IF(B133='Liste choisir'!$F$9,J133-I133,0)","v":0},{"$f":"IF(E133=\"\",\"\",VLOOKUP(E133,'Liste choisir'!$A$2:$B$41,2))","v":"34-Ameublement"},6.97,null,{"$f":"IF($B133='Liste choisir'!$F$9,1,0)","v":0},2.6826495304003957,6.97,0,1,-6.97]
["2023-02-04",4,{"$f":"IF(B134=\"\",\"\",VLOOKUP(B134,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,34,{"$f":"IF(B134='Liste choisir'!$F$9,'Liste choisir'!$F$9*E134*100+MONTH($A134),0)","v":0},{"$f":"IF(B134='Liste choisir'!$F$9,J134-I134,0)","v":0},{"$f":"IF(E134=\"\",\"\",VLOOKUP(E134,'Liste choisir'!$A$2:$B$41,2))","v":"34-Ameublement"},199.95,null,{"$f":"IF($B134='Liste choisir'!$F$9,1,0)","v":0},2.6826495304003957,199.95,0,1,-199.95]
["2023-02-05",2,{"$f":"IF(B135=\"\",\"\",VLOOKUP(B135,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,27,{"$f":"IF(B135='Liste choisir'!$F$9,'Liste choisir'!$F$9*E135*100+MONTH($A135),0)","v":0},{"$f":"IF(B135='Liste choisir'!$F$9,J135-I135,0)","v":0},{"$f":"IF(E135=\"\",\"\",VLOOKUP(E135,'Liste choisir'!$A$2:$B$41,2))","v":"27-"},163.19999999999999,null,{"$f":"IF($B135='Liste choisir'!$F$9,1,0)","v":0},2.3366287691547205,163.19999999999999,0,1,-163.19999999999999]
["2023-02-06",5,{"$f":"IF(B136=\"\",\"\",VLOOKUP(B136,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B136='Liste choisir'!$F$9,'Liste choisir'!$F$9*E136*100+MONTH($A136),0)","v":0},{"$f":"IF(B136='Liste choisir'!$F$9,J136-I136,0)","v":0},{"$f":"IF(E136=\"\",\"\",VLOOKUP(E136,'Liste choisir'!$A$2:$B$41,2))","v":"03-"},null,255,{"$f":"IF($B136='Liste choisir'!$F$9,1,0)","v":0},1.1502718734552644,0,255,1,255]
["2023-02-06",2,{"$f":"IF(B137=\"\",\"\",VLOOKUP(B137,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B137='Liste choisir'!$F$9,'Liste choisir'!$F$9*E137*100+MONTH($A137),0)","v":0},{"$f":"IF(B137='Liste choisir'!$F$9,J137-I137,0)","v":0},{"$f":"IF(E137=\"\",\"\",VLOOKUP(E137,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},19.440000000000001,null,{"$f":"IF($B137='Liste choisir'!$F$9,1,0)","v":0},1.3974295600593178,19.440000000000001,0,1,-19.440000000000001]
["2023-02-06",2,{"$f":"IF(B138=\"\",\"\",VLOOKUP(B138,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,27,{"$f":"IF(B138='Liste choisir'!$F$9,'Liste choisir'!$F$9*E138*100+MONTH($A138),0)","v":0},{"$f":"IF(B138='Liste choisir'!$F$9,J138-I138,0)","v":0},{"$f":"IF(E138=\"\",\"\",VLOOKUP(E138,'Liste choisir'!$A$2:$B$41,2))","v":"27-"},38.44,null,{"$f":"IF($B138='Liste choisir'!$F$9,1,0)","v":0},2.3366287691547205,38.44,0,1,-38.44]
["2023-02-06",2,{"$f":"IF(B139=\"\",\"\",VLOOKUP(B139,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,27,{"$f":"IF(B139='Liste choisir'!$F$9,'Liste choisir'!$F$9*E139*100+MONTH($A139),0)","v":0},{"$f":"IF(B139='Liste choisir'!$F$9,J139-I139,0)","v":0},{"$f":"IF(E139=\"\",\"\",VLOOKUP(E139,'Liste choisir'!$A$2:$B$41,2))","v":"27-"},22.99,null,{"$f":"IF($B139='Liste choisir'!$F$9,1,0)","v":0},2.3366287691547205,22.99,0,1,-22.99]
["2023-02-06",4,{"$f":"IF(B140=\"\",\"\",VLOOKUP(B140,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,27,{"$f":"IF(B140='Liste choisir'!$F$9,'Liste choisir'!$F$9*E140*100+MONTH($A140),0)","v":0},{"$f":"IF(B140='Liste choisir'!$F$9,J140-I140,0)","v":0},{"$f":"IF(E140=\"\",\"\",VLOOKUP(E140,'Liste choisir'!$A$2:$B$41,2))","v":"27-"},26,null,{"$f":"IF($B140='Liste choisir'!$F$9,1,0)","v":0},2.3366287691547205,{"$f":"IF(O140+K140>0,I140,\"\")","v":26},{"$f":"IF(O140+K140>0,J140,\"\")","v":0},1,{"$f":"IF(O140+K140=0,\"\",(J140-I140))","v":-26}]
["2023-02-08",2,{"$f":"IF(B141=\"\",\"\",VLOOKUP(B141,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,16,{"$f":"IF(B141='Liste choisir'!$F$9,'Liste choisir'!$F$9*E141*100+MONTH($A141),0)","v":0},{"$f":"IF(B141='Liste choisir'!$F$9,J141-I141,0)","v":0},{"$f":"IF(E141=\"\",\"\",VLOOKUP(E141,'Liste choisir'!$A$2:$B$41,2))","v":"16-Carburant"},50.01,null,{"$f":"IF($B141='Liste choisir'!$F$9,1,0)","v":0},1.7928818586258033,50.01,0,1,-50.01]
["2023-02-10",3,{"$f":"IF(B142=\"\",\"\",VLOOKUP(B142,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,6,{"$f":"IF(B142='Liste choisir'!$F$9,'Liste choisir'!$F$9*E142*100+MONTH($A142),0)","v":0},{"$f":"IF(B142='Liste choisir'!$F$9,J142-I142,0)","v":0},{"$f":"IF(E142=\"\",\"\",VLOOKUP(E142,'Liste choisir'!$A$2:$B$41,2))","v":"06-Frais de banque"},4.7300000000000004,null,{"$f":"IF($B142='Liste choisir'!$F$9,1,0)","v":0},1.2985664854176966,4.7300000000000004,0,1,-4.7300000000000004]
["2023-02-10",3,{"$f":"IF(B143=\"\",\"\",VLOOKUP(B143,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},269,7,{"$f":"IF(B143='Liste choisir'!$F$9,'Liste choisir'!$F$9*E143*100+MONTH($A143),0)","v":0},{"$f":"IF(B143='Liste choisir'!$F$9,J143-I143,0)","v":0},{"$f":"IF(E143=\"\",\"\",VLOOKUP(E143,'Liste choisir'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},3,null,{"$f":"IF($B143='Liste choisir'!$F$9,1,0)","v":0},1.3479980227385071,3,0,1,-3]
["2023-02-10",2,{"$f":"IF(B144=\"\",\"\",VLOOKUP(B144,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B144='Liste choisir'!$F$9,'Liste choisir'!$F$9*E144*100+MONTH($A144),0)","v":0},{"$f":"IF(B144='Liste choisir'!$F$9,J144-I144,0)","v":0},{"$f":"IF(E144=\"\",\"\",VLOOKUP(E144,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},48.22,null,{"$f":"IF($B144='Liste choisir'!$F$9,1,0)","v":0},1.3974295600593178,48.22,0,1,-48.22]
["2023-02-10",3,{"$f":"IF(B145=\"\",\"\",VLOOKUP(B145,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},269,10,{"$f":"IF(B145='Liste choisir'!$F$9,'Liste choisir'!$F$9*E145*100+MONTH($A145),0)","v":0},{"$f":"IF(B145='Liste choisir'!$F$9,J145-I145,0)","v":0},{"$f":"IF(E145=\"\",\"\",VLOOKUP(E145,'Liste choisir'!$A$2:$B$41,2))","v":"10-Assurances"},72,null,{"$f":"IF($B145='Liste choisir'!$F$9,1,0)","v":0},1.4962926347009391,72,0,1,-72]
["2023-02-10",3,{"$f":"IF(B146=\"\",\"\",VLOOKUP(B146,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,11,{"$f":"IF(B146='Liste choisir'!$F$9,'Liste choisir'!$F$9*E146*100+MONTH($A146),0)","v":0},{"$f":"IF(B146='Liste choisir'!$F$9,J146-I146,0)","v":0},{"$f":"IF(E146=\"\",\"\",VLOOKUP(E146,'Liste choisir'!$A$2:$B$41,2))","v":"11-Mutuelle"},30,null,{"$f":"IF($B146='Liste choisir'!$F$9,1,0)","v":0},1.5457241720217498,30,0,1,-30]
["2023-02-10",3,{"$f":"IF(B147=\"\",\"\",VLOOKUP(B147,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},269,12,{"$f":"IF(B147='Liste choisir'!$F$9,'Liste choisir'!$F$9*E147*100+MONTH($A147),0)","v":0},{"$f":"IF(B147='Liste choisir'!$F$9,J147-I147,0)","v":0},{"$f":"IF(E147=\"\",\"\",VLOOKUP(E147,'Liste choisir'!$A$2:$B$41,2))","v":"12-"},5,null,{"$f":"IF($B147='Liste choisir'!$F$9,1,0)","v":0},1.5951557093425606,5,0,1,-5]
["2023-02-10",3,{"$f":"IF(B148=\"\",\"\",VLOOKUP(B148,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},269,24,{"$f":"IF(B148='Liste choisir'!$F$9,'Liste choisir'!$F$9*E148*100+MONTH($A148),0)","v":0},{"$f":"IF(B148='Liste choisir'!$F$9,J148-I148,0)","v":0},{"$f":"IF(E148=\"\",\"\",VLOOKUP(E148,'Liste choisir'!$A$2:$B$41,2))","v":"24-"},34,null,{"$f":"IF($B148='Liste choisir'!$F$9,1,0)","v":0},2.1883341571922887,34,0,1,-34]
["2023-02-10",3,{"$f":"IF(B149=\"\",\"\",VLOOKUP(B149,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},269,25,{"$f":"IF(B149='Liste choisir'!$F$9,'Liste choisir'!$F$9*E149*100+MONTH($A149),0)","v":0},{"$f":"IF(B149='Liste choisir'!$F$9,J149-I149,0)","v":0},{"$f":"IF(E149=\"\",\"\",VLOOKUP(E149,'Liste choisir'!$A$2:$B$41,2))","v":"25-"},30,null,{"$f":"IF($B149='Liste choisir'!$F$9,1,0)","v":0},2.2377656945130995,30,0,1,-30]
["2023-02-10",3,{"$f":"IF(B150=\"\",\"\",VLOOKUP(B150,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},269,26,{"$f":"IF(B150='Liste choisir'!$F$9,'Liste choisir'!$F$9*E150*100+MONTH($A150),0)","v":0},{"$f":"IF(B150='Liste choisir'!$F$9,J150-I150,0)","v":0},{"$f":"IF(E150=\"\",\"\",VLOOKUP(E150,'Liste choisir'!$A$2:$B$41,2))","v":"26-Automobile"},25,null,{"$f":"IF($B150='Liste choisir'!$F$9,1,0)","v":0},2.2871972318339102,25,0,1,-25]
["2023-02-10",3,{"$f":"IF(B151=\"\",\"\",VLOOKUP(B151,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},269,31,{"$f":"IF(B151='Liste choisir'!$F$9,'Liste choisir'!$F$9*E151*100+MONTH($A151),0)","v":0},{"$f":"IF(B151='Liste choisir'!$F$9,J151-I151,0)","v":0},{"$f":"IF(E151=\"\",\"\",VLOOKUP(E151,'Liste choisir'!$A$2:$B$41,2))","v":"31-Vacances"},100,null,{"$f":"IF($B151='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I151+J151=0,\"\",(E151*100+(YEAR($A151)+MONTH($A151)+MONTH($A151)))/((YEAR($A151))))","v":2.5343549184379635},100,0,1,-100]
["2023-02-10",2,{"$f":"IF(B152=\"\",\"\",VLOOKUP(B152,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,34,{"$f":"IF(B152='Liste choisir'!$F$9,'Liste choisir'!$F$9*E152*100+MONTH($A152),0)","v":0},{"$f":"IF(B152='Liste choisir'!$F$9,J152-I152,0)","v":0},{"$f":"IF(E152=\"\",\"\",VLOOKUP(E152,'Liste choisir'!$A$2:$B$41,2))","v":"34-Ameublement"},37.96,null,{"$f":"IF($B152='Liste choisir'!$F$9,1,0)","v":0},2.6826495304003957,37.96,0,1,-37.96]
["2023-02-13",4,{"$f":"IF(B153=\"\",\"\",VLOOKUP(B153,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,17,{"$f":"IF(B153='Liste choisir'!$F$9,'Liste choisir'!$F$9*E153*100+MONTH($A153),0)","v":0},{"$f":"IF(B153='Liste choisir'!$F$9,J153-I153,0)","v":0},{"$f":"IF(E153=\"\",\"\",VLOOKUP(E153,'Liste choisir'!$A$2:$B$41,2))","v":"17-EDF "},33.56,null,{"$f":"IF($B153='Liste choisir'!$F$9,1,0)","v":0},1.842313395946614,33.56,0,1,-33.56]
["2023-02-13",4,{"$f":"IF(B154=\"\",\"\",VLOOKUP(B154,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,18,{"$f":"IF(B154='Liste choisir'!$F$9,'Liste choisir'!$F$9*E154*100+MONTH($A154),0)","v":0},{"$f":"IF(B154='Liste choisir'!$F$9,J154-I154,0)","v":0},{"$f":"IF(E154=\"\",\"\",VLOOKUP(E154,'Liste choisir'!$A$2:$B$41,2))","v":"18-EAU"},115.12,null,{"$f":"IF($B154='Liste choisir'!$F$9,1,0)","v":0},1.8917449332674245,115.12,0,1,-115.12]
["2023-02-13",2,{"$f":"IF(B155=\"\",\"\",VLOOKUP(B155,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,23,{"$f":"IF(B155='Liste choisir'!$F$9,'Liste choisir'!$F$9*E155*100+MONTH($A155),0)","v":0},{"$f":"IF(B155='Liste choisir'!$F$9,J155-I155,0)","v":0},{"$f":"IF(E155=\"\",\"\",VLOOKUP(E155,'Liste choisir'!$A$2:$B$41,2))","v":"23-High-tech, outils, etc "},3.9,null,{"$f":"IF($B155='Liste choisir'!$F$9,1,0)","v":0},2.138902619871478,3.9,0,1,-3.9]
["2023-02-14",5,{"$f":"IF(B156=\"\",\"\",VLOOKUP(B156,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B156='Liste choisir'!$F$9,'Liste choisir'!$F$9*E156*100+MONTH($A156),0)","v":0},{"$f":"IF(B156='Liste choisir'!$F$9,J156-I156,0)","v":0},{"$f":"IF(E156=\"\",\"\",VLOOKUP(E156,'Liste choisir'!$A$2:$B$41,2))","v":"03-"},null,16,{"$f":"IF($B156='Liste choisir'!$F$9,1,0)","v":0},1.1502718734552644,0,16,1,16]
["2023-02-14",2,{"$f":"IF(B157=\"\",\"\",VLOOKUP(B157,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B157='Liste choisir'!$F$9,'Liste choisir'!$F$9*E157*100+MONTH($A157),0)","v":0},{"$f":"IF(B157='Liste choisir'!$F$9,J157-I157,0)","v":0},{"$f":"IF(E157=\"\",\"\",VLOOKUP(E157,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},48.06,null,{"$f":"IF($B157='Liste choisir'!$F$9,1,0)","v":0},1.3974295600593178,48.06,0,1,-48.06]
["2023-02-14",2,{"$f":"IF(B158=\"\",\"\",VLOOKUP(B158,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B158='Liste choisir'!$F$9,'Liste choisir'!$F$9*E158*100+MONTH($A158),0)","v":0},{"$f":"IF(B158='Liste choisir'!$F$9,J158-I158,0)","v":0},{"$f":"IF(E158=\"\",\"\",VLOOKUP(E158,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},10.65,null,{"$f":"IF($B158='Liste choisir'!$F$9,1,0)","v":0},1.3974295600593178,10.65,0,1,-10.65]
["2023-02-14",2,{"$f":"IF(B159=\"\",\"\",VLOOKUP(B159,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,13,{"$f":"IF(B159='Liste choisir'!$F$9,'Liste choisir'!$F$9*E159*100+MONTH($A159),0)","v":0},{"$f":"IF(B159='Liste choisir'!$F$9,J159-I159,0)","v":0},{"$f":"IF(E159=\"\",\"\",VLOOKUP(E159,'Liste choisir'!$A$2:$B$41,2))","v":"13-Santé  health"},15.48,null,{"$f":"IF($B159='Liste choisir'!$F$9,1,0)","v":0},1.6445872466633713,15.48,0,1,-15.48]
["2023-02-15",4,{"$f":"IF(B160=\"\",\"\",VLOOKUP(B160,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,23,{"$f":"IF(B160='Liste choisir'!$F$9,'Liste choisir'!$F$9*E160*100+MONTH($A160),0)","v":0},{"$f":"IF(B160='Liste choisir'!$F$9,J160-I160,0)","v":0},{"$f":"IF(E160=\"\",\"\",VLOOKUP(E160,'Liste choisir'!$A$2:$B$41,2))","v":"23-High-tech, outils, etc "},29.56,null,{"$f":"IF($B160='Liste choisir'!$F$9,1,0)","v":0},2.138902619871478,29.56,0,1,-29.56]
["2023-02-20",3,{"$f":"IF(B161=\"\",\"\",VLOOKUP(B161,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,20,{"$f":"IF(B161='Liste choisir'!$F$9,'Liste choisir'!$F$9*E161*100+MONTH($A161),0)","v":0},{"$f":"IF(B161='Liste choisir'!$F$9,J161-I161,0)","v":0},{"$f":"IF(E161=\"\",\"\",VLOOKUP(E161,'Liste choisir'!$A$2:$B$41,2))","v":"20-Autoroute - Transport"},82.3,null,{"$f":"IF($B161='Liste choisir'!$F$9,1,0)","v":0},1.990608007909046,82.3,0,1,-82.3]
["2023-02-21",2,{"$f":"IF(B162=\"\",\"\",VLOOKUP(B162,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B162='Liste choisir'!$F$9,'Liste choisir'!$F$9*E162*100+MONTH($A162),0)","v":0},{"$f":"IF(B162='Liste choisir'!$F$9,J162-I162,0)","v":0},{"$f":"IF(E162=\"\",\"\",VLOOKUP(E162,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},36.909999999999997,null,{"$f":"IF($B162='Liste choisir'!$F$9,1,0)","v":0},1.3974295600593178,36.909999999999997,0,1,-36.909999999999997]
["2023-02-21",2,{"$f":"IF(B163=\"\",\"\",VLOOKUP(B163,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B163='Liste choisir'!$F$9,'Liste choisir'!$F$9*E163*100+MONTH($A163),0)","v":0},{"$f":"IF(B163='Liste choisir'!$F$9,J163-I163,0)","v":0},{"$f":"IF(E163=\"\",\"\",VLOOKUP(E163,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},31.38,null,{"$f":"IF($B163='Liste choisir'!$F$9,1,0)","v":0},1.3974295600593178,31.38,0,1,-31.38]
["2023-02-21",3,{"$f":"IF(B164=\"\",\"\",VLOOKUP(B164,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,14,{"$f":"IF(B164='Liste choisir'!$F$9,'Liste choisir'!$F$9*E164*100+MONTH($A164),0)","v":0},{"$f":"IF(B164='Liste choisir'!$F$9,J164-I164,0)","v":0},{"$f":"IF(E164=\"\",\"\",VLOOKUP(E164,'Liste choisir'!$A$2:$B$41,2))","v":"14-Internet"},28.99,null,{"$f":"IF($B164='Liste choisir'!$F$9,1,0)","v":0},1.6940187839841818,28.99,0,1,-28.99]
["2023-02-24",2,{"$f":"IF(B165=\"\",\"\",VLOOKUP(B165,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,13,{"$f":"IF(B165='Liste choisir'!$F$9,'Liste choisir'!$F$9*E165*100+MONTH($A165),0)","v":0},{"$f":"IF(B165='Liste choisir'!$F$9,J165-I165,0)","v":0},{"$f":"IF(E165=\"\",\"\",VLOOKUP(E165,'Liste choisir'!$A$2:$B$41,2))","v":"13-Santé  health"},25,null,{"$f":"IF($B165='Liste choisir'!$F$9,1,0)","v":0},1.6445872466633713,25,0,1,-25]
["2023-02-25",3,{"$f":"IF(B166=\"\",\"\",VLOOKUP(B166,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,15,{"$f":"IF(B166='Liste choisir'!$F$9,'Liste choisir'!$F$9*E166*100+MONTH($A166),0)","v":0},{"$f":"IF(B166='Liste choisir'!$F$9,J166-I166,0)","v":0},{"$f":"IF(E166=\"\",\"\",VLOOKUP(E166,'Liste choisir'!$A$2:$B$41,2))","v":"15-Téléphone"},15.32,null,{"$f":"IF($B166='Liste choisir'!$F$9,1,0)","v":0},1.7434503213049926,15.32,0,1,-15.32]
["2023-02-27",4,{"$f":"IF(B167=\"\",\"\",VLOOKUP(B167,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,9,{"$f":"IF(B167='Liste choisir'!$F$9,'Liste choisir'!$F$9*E167*100+MONTH($A167),0)","v":0},{"$f":"IF(B167='Liste choisir'!$F$9,J167-I167,0)","v":0},{"$f":"IF(E167=\"\",\"\",VLOOKUP(E167,'Liste choisir'!$A$2:$B$41,2))","v":"9-"},1,null,{"$f":"IF($B167='Liste choisir'!$F$9,1,0)","v":0},1.4468610973801286,1,0,1,-1]
["2023-02-28",2,{"$f":"IF(B168=\"\",\"\",VLOOKUP(B168,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B168='Liste choisir'!$F$9,'Liste choisir'!$F$9*E168*100+MONTH($A168),0)","v":0},{"$f":"IF(B168='Liste choisir'!$F$9,J168-I168,0)","v":0},{"$f":"IF(E168=\"\",\"\",VLOOKUP(E168,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},54.59,null,{"$f":"IF($B168='Liste choisir'!$F$9,1,0)","v":0},1.3974295600593178,54.59,0,1,-54.59]
["2023-02-28",2,{"$f":"IF(B169=\"\",\"\",VLOOKUP(B169,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B169='Liste choisir'!$F$9,'Liste choisir'!$F$9*E169*100+MONTH($A169),0)","v":0},{"$f":"IF(B169='Liste choisir'!$F$9,J169-I169,0)","v":0},{"$f":"IF(E169=\"\",\"\",VLOOKUP(E169,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},24.76,null,{"$f":"IF($B169='Liste choisir'!$F$9,1,0)","v":0},1.3974295600593178,24.76,0,1,-24.76]
["2023-03-01",5,{"$f":"IF(B170=\"\",\"\",VLOOKUP(B170,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B170='Liste choisir'!$F$9,'Liste choisir'!$F$9*E170*100+MONTH($A170),0)","v":0},{"$f":"IF(B170='Liste choisir'!$F$9,J170-I170,0)","v":0},{"$f":"IF(E170=\"\",\"\",VLOOKUP(E170,'Liste choisir'!$A$2:$B$41,2))","v":"01-Salaire"},null,1367.37,{"$f":"IF($B170='Liste choisir'!$F$9,1,0)","v":0},1.0523974295600593,0,1367.37,1,1367.37]
["2023-03-01",5,{"$f":"IF(B171=\"\",\"\",VLOOKUP(B171,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,2,{"$f":"IF(B171='Liste choisir'!$F$9,'Liste choisir'!$F$9*E171*100+MONTH($A171),0)","v":0},{"$f":"IF(B171='Liste choisir'!$F$9,J171-I171,0)","v":0},{"$f":"IF(E171=\"\",\"\",VLOOKUP(E171,'Liste choisir'!$A$2:$B$41,2))","v":"02-"},null,777.72,{"$f":"IF($B171='Liste choisir'!$F$9,1,0)","v":0},1.1018289668808701,0,777.72,1,777.72]
["2023-03-01",2,{"$f":"IF(B172=\"\",\"\",VLOOKUP(B172,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,9,{"$f":"IF(B172='Liste choisir'!$F$9,'Liste choisir'!$F$9*E172*100+MONTH($A172),0)","v":0},{"$f":"IF(B172='Liste choisir'!$F$9,J172-I172,0)","v":0},{"$f":"IF(E172=\"\",\"\",VLOOKUP(E172,'Liste choisir'!$A$2:$B$41,2))","v":"9-"},2.99,null,{"$f":"IF($B172='Liste choisir'!$F$9,1,0)","v":0},1.4478497281265448,2.99,0,1,-2.99]
["2023-03-01",5,{"$f":"IF(B173=\"\",\"\",VLOOKUP(B173,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,10,{"$f":"IF(B173='Liste choisir'!$F$9,'Liste choisir'!$F$9*E173*100+MONTH($A173),0)","v":0},{"$f":"IF(B173='Liste choisir'!$F$9,J173-I173,0)","v":0},{"$f":"IF(E173=\"\",\"\",VLOOKUP(E173,'Liste choisir'!$A$2:$B$41,2))","v":"10-Assurances"},null,26.33,{"$f":"IF($B173='Liste choisir'!$F$9,1,0)","v":0},1.4972812654473555,0,26.33,1,26.33]
["2023-03-01",3,{"$f":"IF(B174=\"\",\"\",VLOOKUP(B174,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,11,{"$f":"IF(B174='Liste choisir'!$F$9,'Liste choisir'!$F$9*E174*100+MONTH($A174),0)","v":0},{"$f":"IF(B174='Liste choisir'!$F$9,J174-I174,0)","v":0},{"$f":"IF(E174=\"\",\"\",VLOOKUP(E174,'Liste choisir'!$A$2:$B$41,2))","v":"11-Mutuelle"},30,null,{"$f":"IF($B174='Liste choisir'!$F$9,1,0)","v":0},1.546712802768166,30,0,1,-30]
["2023-03-01",5,{"$f":"IF(B175=\"\",\"\",VLOOKUP(B175,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,13,{"$f":"IF(B175='Liste choisir'!$F$9,'Liste choisir'!$F$9*E175*100+MONTH($A175),0)","v":0},{"$f":"IF(B175='Liste choisir'!$F$9,J175-I175,0)","v":0},{"$f":"IF(E175=\"\",\"\",VLOOKUP(E175,'Liste choisir'!$A$2:$B$41,2))","v":"13-Santé  health"},null,1.98,{"$f":"IF($B175='Liste choisir'!$F$9,1,0)","v":0},1.6455758774097875,0,1.98,1,1.98]
["2023-03-01",4,{"$f":"IF(B176=\"\",\"\",VLOOKUP(B176,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,23,{"$f":"IF(B176='Liste choisir'!$F$9,'Liste choisir'!$F$9*E176*100+MONTH($A176),0)","v":0},{"$f":"IF(B176='Liste choisir'!$F$9,J176-I176,0)","v":0},{"$f":"IF(E176=\"\",\"\",VLOOKUP(E176,'Liste choisir'!$A$2:$B$41,2))","v":"23-High-tech, outils, etc "},15.61,null,{"$f":"IF($B176='Liste choisir'!$F$9,1,0)","v":0},2.1398912506178944,15.61,0,1,-15.61]
["2023-03-01",4,{"$f":"IF(B177=\"\",\"\",VLOOKUP(B177,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,23,{"$f":"IF(B177='Liste choisir'!$F$9,'Liste choisir'!$F$9*E177*100+MONTH($A177),0)","v":0},{"$f":"IF(B177='Liste choisir'!$F$9,J177-I177,0)","v":0},{"$f":"IF(E177=\"\",\"\",VLOOKUP(E177,'Liste choisir'!$A$2:$B$41,2))","v":"23-High-tech, outils, etc "},7.01,null,{"$f":"IF($B177='Liste choisir'!$F$9,1,0)","v":0},2.1398912506178944,7.01,0,1,-7.01]
["2023-03-03",2,{"$f":"IF(B178=\"\",\"\",VLOOKUP(B178,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B178='Liste choisir'!$F$9,'Liste choisir'!$F$9*E178*100+MONTH($A178),0)","v":0},{"$f":"IF(B178='Liste choisir'!$F$9,J178-I178,0)","v":0},{"$f":"IF(E178=\"\",\"\",VLOOKUP(E178,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},14.26,null,{"$f":"IF($B178='Liste choisir'!$F$9,1,0)","v":0},1.398418190805734,14.26,0,1,-14.26]
["2023-03-04",3,{"$f":"IF(B179=\"\",\"\",VLOOKUP(B179,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,5,{"$f":"IF(B179='Liste choisir'!$F$9,'Liste choisir'!$F$9*E179*100+MONTH($A179),0)","v":0},{"$f":"IF(B179='Liste choisir'!$F$9,J179-I179,0)","v":0},{"$f":"IF(E179=\"\",\"\",VLOOKUP(E179,'Liste choisir'!$A$2:$B$41,2))","v":"05-Loyer"},710,null,{"$f":"IF($B179='Liste choisir'!$F$9,1,0)","v":0},1.2501235788433021,710,0,1,-710]
["2023-03-04",2,{"$f":"IF(B180=\"\",\"\",VLOOKUP(B180,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,16,{"$f":"IF(B180='Liste choisir'!$F$9,'Liste choisir'!$F$9*E180*100+MONTH($A180),0)","v":0},{"$f":"IF(B180='Liste choisir'!$F$9,J180-I180,0)","v":0},{"$f":"IF(E180=\"\",\"\",VLOOKUP(E180,'Liste choisir'!$A$2:$B$41,2))","v":"16-Carburant"},63.56,null,{"$f":"IF($B180='Liste choisir'!$F$9,1,0)","v":0},1.7938704893722195,63.56,0,1,-63.56]
["2023-03-04",2,{"$f":"IF(B181=\"\",\"\",VLOOKUP(B181,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,23,{"$f":"IF(B181='Liste choisir'!$F$9,'Liste choisir'!$F$9*E181*100+MONTH($A181),0)","v":0},{"$f":"IF(B181='Liste choisir'!$F$9,J181-I181,0)","v":0},{"$f":"IF(E181=\"\",\"\",VLOOKUP(E181,'Liste choisir'!$A$2:$B$41,2))","v":"23-High-tech, outils, etc "},9.17,null,{"$f":"IF($B181='Liste choisir'!$F$9,1,0)","v":0},2.1398912506178944,9.17,0,1,-9.17]
["2023-03-05",4,{"$f":"IF(B182=\"\",\"\",VLOOKUP(B182,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,23,{"$f":"IF(B182='Liste choisir'!$F$9,'Liste choisir'!$F$9*E182*100+MONTH($A182),0)","v":0},{"$f":"IF(B182='Liste choisir'!$F$9,J182-I182,0)","v":0},{"$f":"IF(E182=\"\",\"\",VLOOKUP(E182,'Liste choisir'!$A$2:$B$41,2))","v":"23-High-tech, outils, etc "},3.98,null,{"$f":"IF($B182='Liste choisir'!$F$9,1,0)","v":0},2.1398912506178944,3.98,0,1,-3.98]
["2023-03-05",4,{"$f":"IF(B183=\"\",\"\",VLOOKUP(B183,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,23,{"$f":"IF(B183='Liste choisir'!$F$9,'Liste choisir'!$F$9*E183*100+MONTH($A183),0)","v":0},{"$f":"IF(B183='Liste choisir'!$F$9,J183-I183,0)","v":0},{"$f":"IF(E183=\"\",\"\",VLOOKUP(E183,'Liste choisir'!$A$2:$B$41,2))","v":"23-High-tech, outils, etc "},41.39,null,{"$f":"IF($B183='Liste choisir'!$F$9,1,0)","v":0},2.1398912506178944,41.39,0,1,-41.39]
["2023-03-06",5,{"$f":"IF(B184=\"\",\"\",VLOOKUP(B184,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,13,{"$f":"IF(B184='Liste choisir'!$F$9,'Liste choisir'!$F$9*E184*100+MONTH($A184),0)","v":0},{"$f":"IF(B184='Liste choisir'!$F$9,J184-I184,0)","v":0},{"$f":"IF(E184=\"\",\"\",VLOOKUP(E184,'Liste choisir'!$A$2:$B$41,2))","v":"13-Santé  health"},null,7.5,{"$f":"IF($B184='Liste choisir'!$F$9,1,0)","v":0},1.6455758774097875,0,7.5,1,7.5]
["2023-03-07",5,{"$f":"IF(B185=\"\",\"\",VLOOKUP(B185,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,23,{"$f":"IF(B185='Liste choisir'!$F$9,'Liste choisir'!$F$9*E185*100+MONTH($A185),0)","v":0},{"$f":"IF(B185='Liste choisir'!$F$9,J185-I185,0)","v":0},{"$f":"IF(E185=\"\",\"\",VLOOKUP(E185,'Liste choisir'!$A$2:$B$41,2))","v":"23-High-tech, outils, etc "},null,29.56,{"$f":"IF($B185='Liste choisir'!$F$9,1,0)","v":0},2.1398912506178944,0,29.56,1,29.56]
["2023-03-08",2,{"$f":"IF(B186=\"\",\"\",VLOOKUP(B186,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B186='Liste choisir'!$F$9,'Liste choisir'!$F$9*E186*100+MONTH($A186),0)","v":0},{"$f":"IF(B186='Liste choisir'!$F$9,J186-I186,0)","v":0},{"$f":"IF(E186=\"\",\"\",VLOOKUP(E186,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},25.07,null,{"$f":"IF($B186='Liste choisir'!$F$9,1,0)","v":0},1.398418190805734,25.07,0,1,-25.07]
["2023-03-08",2,{"$f":"IF(B187=\"\",\"\",VLOOKUP(B187,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B187='Liste choisir'!$F$9,'Liste choisir'!$F$9*E187*100+MONTH($A187),0)","v":0},{"$f":"IF(B187='Liste choisir'!$F$9,J187-I187,0)","v":0},{"$f":"IF(E187=\"\",\"\",VLOOKUP(E187,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},45.65,null,{"$f":"IF($B187='Liste choisir'!$F$9,1,0)","v":0},1.398418190805734,45.65,0,1,-45.65]
["2023-03-08",2,{"$f":"IF(B188=\"\",\"\",VLOOKUP(B188,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B188='Liste choisir'!$F$9,'Liste choisir'!$F$9*E188*100+MONTH($A188),0)","v":0},{"$f":"IF(B188='Liste choisir'!$F$9,J188-I188,0)","v":0},{"$f":"IF(E188=\"\",\"\",VLOOKUP(E188,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},17.03,null,{"$f":"IF($B188='Liste choisir'!$F$9,1,0)","v":0},1.398418190805734,17.03,0,1,-17.03]
["2023-03-09",2,{"$f":"IF(B189=\"\",\"\",VLOOKUP(B189,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,21,{"$f":"IF(B189='Liste choisir'!$F$9,'Liste choisir'!$F$9*E189*100+MONTH($A189),0)","v":0},{"$f":"IF(B189='Liste choisir'!$F$9,J189-I189,0)","v":0},{"$f":"IF(E189=\"\",\"\",VLOOKUP(E189,'Liste choisir'!$A$2:$B$41,2))","v":"21-"},24,null,{"$f":"IF($B189='Liste choisir'!$F$9,1,0)","v":0},2.041028175976273,24,0,1,-24]
["2023-03-10",3,{"$f":"IF(B190=\"\",\"\",VLOOKUP(B190,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},530,4,{"$f":"IF(B190='Liste choisir'!$F$9,'Liste choisir'!$F$9*E190*100+MONTH($A190),0)","v":0},{"$f":"IF(B190='Liste choisir'!$F$9,J190-I190,0)","v":0},{"$f":"IF(E190=\"\",\"\",VLOOKUP(E190,'Liste choisir'!$A$2:$B$41,2))","v":"04-"},100,null,{"$f":"IF($B190='Liste choisir'!$F$9,1,0)","v":0},1.2006920415224913,100,0,1,-100]
["2023-03-10",3,{"$f":"IF(B191=\"\",\"\",VLOOKUP(B191,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,6,{"$f":"IF(B191='Liste choisir'!$F$9,'Liste choisir'!$F$9*E191*100+MONTH($A191),0)","v":0},{"$f":"IF(B191='Liste choisir'!$F$9,J191-I191,0)","v":0},{"$f":"IF(E191=\"\",\"\",VLOOKUP(E191,'Liste choisir'!$A$2:$B$41,2))","v":"06-Frais de banque"},4.7300000000000004,null,{"$f":"IF($B191='Liste choisir'!$F$9,1,0)","v":0},1.2995551161641128,4.7300000000000004,0,1,-4.7300000000000004]
["2023-03-10",3,{"$f":"IF(B192=\"\",\"\",VLOOKUP(B192,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},530,7,{"$f":"IF(B192='Liste choisir'!$F$9,'Liste choisir'!$F$9*E192*100+MONTH($A192),0)","v":0},{"$f":"IF(B192='Liste choisir'!$F$9,J192-I192,0)","v":0},{"$f":"IF(E192=\"\",\"\",VLOOKUP(E192,'Liste choisir'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},4,null,{"$f":"IF($B192='Liste choisir'!$F$9,1,0)","v":0},1.3489866534849233,4,0,1,-4]
["2023-03-10",2,{"$f":"IF(B193=\"\",\"\",VLOOKUP(B193,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B193='Liste choisir'!$F$9,'Liste choisir'!$F$9*E193*100+MONTH($A193),0)","v":0},{"$f":"IF(B193='Liste choisir'!$F$9,J193-I193,0)","v":0},{"$f":"IF(E193=\"\",\"\",VLOOKUP(E193,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},9.86,null,{"$f":"IF($B193='Liste choisir'!$F$9,1,0)","v":0},1.398418190805734,9.86,0,1,-9.86]
["2023-03-10",2,{"$f":"IF(B194=\"\",\"\",VLOOKUP(B194,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B194='Liste choisir'!$F$9,'Liste choisir'!$F$9*E194*100+MONTH($A194),0)","v":0},{"$f":"IF(B194='Liste choisir'!$F$9,J194-I194,0)","v":0},{"$f":"IF(E194=\"\",\"\",VLOOKUP(E194,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},2.6,null,{"$f":"IF($B194='Liste choisir'!$F$9,1,0)","v":0},1.398418190805734,2.6,0,1,-2.6]
["2023-03-10",3,{"$f":"IF(B195=\"\",\"\",VLOOKUP(B195,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},530,10,{"$f":"IF(B195='Liste choisir'!$F$9,'Liste choisir'!$F$9*E195*100+MONTH($A195),0)","v":0},{"$f":"IF(B195='Liste choisir'!$F$9,J195-I195,0)","v":0},{"$f":"IF(E195=\"\",\"\",VLOOKUP(E195,'Liste choisir'!$A$2:$B$41,2))","v":"10-Assurances"},72,null,{"$f":"IF($B195='Liste choisir'!$F$9,1,0)","v":0},1.4972812654473555,72,0,1,-72]
["2023-03-10",3,{"$f":"IF(B196=\"\",\"\",VLOOKUP(B196,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},530,12,{"$f":"IF(B196='Liste choisir'!$F$9,'Liste choisir'!$F$9*E196*100+MONTH($A196),0)","v":0},{"$f":"IF(B196='Liste choisir'!$F$9,J196-I196,0)","v":0},{"$f":"IF(E196=\"\",\"\",VLOOKUP(E196,'Liste choisir'!$A$2:$B$41,2))","v":"12-"},10,null,{"$f":"IF($B196='Liste choisir'!$F$9,1,0)","v":0},1.5961443400889768,10,0,1,-10]
["2023-03-10",2,{"$f":"IF(B197=\"\",\"\",VLOOKUP(B197,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,13,{"$f":"IF(B197='Liste choisir'!$F$9,'Liste choisir'!$F$9*E197*100+MONTH($A197),0)","v":0},{"$f":"IF(B197='Liste choisir'!$F$9,J197-I197,0)","v":0},{"$f":"IF(E197=\"\",\"\",VLOOKUP(E197,'Liste choisir'!$A$2:$B$41,2))","v":"13-Santé  health"},110,null,{"$f":"IF($B197='Liste choisir'!$F$9,1,0)","v":0},1.6455758774097875,110,0,1,-110]
["2023-03-10",2,{"$f":"IF(B198=\"\",\"\",VLOOKUP(B198,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,16,{"$f":"IF(B198='Liste choisir'!$F$9,'Liste choisir'!$F$9*E198*100+MONTH($A198),0)","v":0},{"$f":"IF(B198='Liste choisir'!$F$9,J198-I198,0)","v":0},{"$f":"IF(E198=\"\",\"\",VLOOKUP(E198,'Liste choisir'!$A$2:$B$41,2))","v":"16-Carburant"},21.46,null,{"$f":"IF($B198='Liste choisir'!$F$9,1,0)","v":0},1.7938704893722195,21.46,0,1,-21.46]
["2023-03-10",4,{"$f":"IF(B199=\"\",\"\",VLOOKUP(B199,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,23,{"$f":"IF(B199='Liste choisir'!$F$9,'Liste choisir'!$F$9*E199*100+MONTH($A199),0)","v":0},{"$f":"IF(B199='Liste choisir'!$F$9,J199-I199,0)","v":0},{"$f":"IF(E199=\"\",\"\",VLOOKUP(E199,'Liste choisir'!$A$2:$B$41,2))","v":"23-High-tech, outils, etc "},1.19,null,{"$f":"IF($B199='Liste choisir'!$F$9,1,0)","v":0},2.1398912506178944,1.19,0,1,-1.19]
["2023-03-10",3,{"$f":"IF(B200=\"\",\"\",VLOOKUP(B200,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},530,24,{"$f":"IF(B200='Liste choisir'!$F$9,'Liste choisir'!$F$9*E200*100+MONTH($A200),0)","v":0},{"$f":"IF(B200='Liste choisir'!$F$9,J200-I200,0)","v":0},{"$f":"IF(E200=\"\",\"\",VLOOKUP(E200,'Liste choisir'!$A$2:$B$41,2))","v":"24-"},34,null,{"$f":"IF($B200='Liste choisir'!$F$9,1,0)","v":0},2.1893227879387047,34,0,1,-34]
["2023-03-10",3,{"$f":"IF(B201=\"\",\"\",VLOOKUP(B201,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},530,25,{"$f":"IF(B201='Liste choisir'!$F$9,'Liste choisir'!$F$9*E201*100+MONTH($A201),0)","v":0},{"$f":"IF(B201='Liste choisir'!$F$9,J201-I201,0)","v":0},{"$f":"IF(E201=\"\",\"\",VLOOKUP(E201,'Liste choisir'!$A$2:$B$41,2))","v":"25-"},30,null,{"$f":"IF($B201='Liste choisir'!$F$9,1,0)","v":0},2.2387543252595155,30,0,1,-30]
["2023-03-10",3,{"$f":"IF(B202=\"\",\"\",VLOOKUP(B202,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},530,26,{"$f":"IF(B202='Liste choisir'!$F$9,'Liste choisir'!$F$9*E202*100+MONTH($A202),0)","v":0},{"$f":"IF(B202='Liste choisir'!$F$9,J202-I202,0)","v":0},{"$f":"IF(E202=\"\",\"\",VLOOKUP(E202,'Liste choisir'!$A$2:$B$41,2))","v":"26-Automobile"},20,null,{"$f":"IF($B202='Liste choisir'!$F$9,1,0)","v":0},2.2881858625803262,20,0,1,-20]
["2023-03-10",3,{"$f":"IF(B203=\"\",\"\",VLOOKUP(B203,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},530,28,{"$f":"IF(B203='Liste choisir'!$F$9,'Liste choisir'!$F$9*E203*100+MONTH($A203),0)","v":0},{"$f":"IF(B203='Liste choisir'!$F$9,J203-I203,0)","v":0},{"$f":"IF(E203=\"\",\"\",VLOOKUP(E203,'Liste choisir'!$A$2:$B$41,2))","v":"28-Impôts foncier"},10,null,{"$f":"IF($B203='Liste choisir'!$F$9,1,0)","v":0},2.3870489372219477,10,0,1,-10]
["2023-03-10",3,{"$f":"IF(B204=\"\",\"\",VLOOKUP(B204,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},530,29,{"$f":"IF(B204='Liste choisir'!$F$9,'Liste choisir'!$F$9*E204*100+MONTH($A204),0)","v":0},{"$f":"IF(B204='Liste choisir'!$F$9,J204-I204,0)","v":0},{"$f":"IF(E204=\"\",\"\",VLOOKUP(E204,'Liste choisir'!$A$2:$B$41,2))","v":"29-"},100,null,{"$f":"IF($B204='Liste choisir'!$F$9,1,0)","v":0},2.4364804745427584,{"$f":"IF(O204+K204>0,I204,\"\")","v":100},{"$f":"IF(O204+K204>0,J204,\"\")","v":0},1,{"$f":"IF(O204+K204=0,\"\",(J204-I204))","v":-100}]
["2023-03-10",3,{"$f":"IF(B205=\"\",\"\",VLOOKUP(B205,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},530,31,{"$f":"IF(B205='Liste choisir'!$F$9,'Liste choisir'!$F$9*E205*100+MONTH($A205),0)","v":0},{"$f":"IF(B205='Liste choisir'!$F$9,J205-I205,0)","v":0},{"$f":"IF(E205=\"\",\"\",VLOOKUP(E205,'Liste choisir'!$A$2:$B$41,2))","v":"31-Vacances"},100,null,{"$f":"IF($B205='Liste choisir'!$F$9,1,0)","v":0},2.5353435491843794,100,0,1,-100]
["2023-03-10",3,{"$f":"IF(B206=\"\",\"\",VLOOKUP(B206,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},530,31,{"$f":"IF(B206='Liste choisir'!$F$9,'Liste choisir'!$F$9*E206*100+MONTH($A206),0)","v":0},{"$f":"IF(B206='Liste choisir'!$F$9,J206-I206,0)","v":0},{"$f":"IF(E206=\"\",\"\",VLOOKUP(E206,'Liste choisir'!$A$2:$B$41,2))","v":"31-Vacances"},50,null,{"$f":"IF($B206='Liste choisir'!$F$9,1,0)","v":0},2.5353435491843794,50,0,1,-50]
["2023-03-11",4,{"$f":"IF(B207=\"\",\"\",VLOOKUP(B207,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,23,{"$f":"IF(B207='Liste choisir'!$F$9,'Liste choisir'!$F$9*E207*100+MONTH($A207),0)","v":0},{"$f":"IF(B207='Liste choisir'!$F$9,J207-I207,0)","v":0},{"$f":"IF(E207=\"\",\"\",VLOOKUP(E207,'Liste choisir'!$A$2:$B$41,2))","v":"23-High-tech, outils, etc "},15.48,null,{"$f":"IF($B207='Liste choisir'!$F$9,1,0)","v":0},2.1398912506178944,15.48,0,1,-15.48]
["2023-03-11",4,{"$f":"IF(B208=\"\",\"\",VLOOKUP(B208,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,33,{"$f":"IF(B208='Liste choisir'!$F$9,'Liste choisir'!$F$9*E208*100+MONTH($A208),0)","v":0},{"$f":"IF(B208='Liste choisir'!$F$9,J208-I208,0)","v":0},{"$f":"IF(E208=\"\",\"\",VLOOKUP(E208,'Liste choisir'!$A$2:$B$41,2))","v":"33-Vêtements - linge"},36,null,{"$f":"IF($B208='Liste choisir'!$F$9,1,0)","v":0},2.6342066238260009,36,0,1,-36]
["2023-03-11",4,{"$f":"IF(B209=\"\",\"\",VLOOKUP(B209,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,33,{"$f":"IF(B209='Liste choisir'!$F$9,'Liste choisir'!$F$9*E209*100+MONTH($A209),0)","v":0},{"$f":"IF(B209='Liste choisir'!$F$9,J209-I209,0)","v":0},{"$f":"IF(E209=\"\",\"\",VLOOKUP(E209,'Liste choisir'!$A$2:$B$41,2))","v":"33-Vêtements - linge"},18.670000000000002,null,{"$f":"IF($B209='Liste choisir'!$F$9,1,0)","v":0},2.6342066238260009,18.670000000000002,0,1,-18.670000000000002]
["2023-03-12",2,{"$f":"IF(B210=\"\",\"\",VLOOKUP(B210,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,19,{"$f":"IF(B210='Liste choisir'!$F$9,'Liste choisir'!$F$9*E210*100+MONTH($A210),0)","v":0},{"$f":"IF(B210='Liste choisir'!$F$9,J210-I210,0)","v":0},{"$f":"IF(E210=\"\",\"\",VLOOKUP(E210,'Liste choisir'!$A$2:$B$41,2))","v":"19-"},77.7,null,{"$f":"IF($B210='Liste choisir'!$F$9,1,0)","v":0},1.9421651013346515,77.7,0,1,-77.7]
["2023-03-12",4,{"$f":"IF(B211=\"\",\"\",VLOOKUP(B211,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,23,{"$f":"IF(B211='Liste choisir'!$F$9,'Liste choisir'!$F$9*E211*100+MONTH($A211),0)","v":0},{"$f":"IF(B211='Liste choisir'!$F$9,J211-I211,0)","v":0},{"$f":"IF(E211=\"\",\"\",VLOOKUP(E211,'Liste choisir'!$A$2:$B$41,2))","v":"23-High-tech, outils, etc "},3.98,null,{"$f":"IF($B211='Liste choisir'!$F$9,1,0)","v":0},2.1398912506178944,3.98,0,1,-3.98]
["2023-03-12",2,{"$f":"IF(B212=\"\",\"\",VLOOKUP(B212,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,35,{"$f":"IF(B212='Liste choisir'!$F$9,'Liste choisir'!$F$9*E212*100+MONTH($A212),0)","v":0},{"$f":"IF(B212='Liste choisir'!$F$9,J212-I212,0)","v":0},{"$f":"IF(E212=\"\",\"\",VLOOKUP(E212,'Liste choisir'!$A$2:$B$41,2))","v":"35-Autres"},23.45,null,{"$f":"IF($B212='Liste choisir'!$F$9,1,0)","v":0},2.7330696984676224,23.45,0,1,-23.45]
["2023-03-13",4,{"$f":"IF(B213=\"\",\"\",VLOOKUP(B213,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,33,{"$f":"IF(B213='Liste choisir'!$F$9,'Liste choisir'!$F$9*E213*100+MONTH($A213),0)","v":0},{"$f":"IF(B213='Liste choisir'!$F$9,J213-I213,0)","v":0},{"$f":"IF(E213=\"\",\"\",VLOOKUP(E213,'Liste choisir'!$A$2:$B$41,2))","v":"33-Vêtements - linge"},21.77,null,{"$f":"IF($B213='Liste choisir'!$F$9,1,0)","v":0},2.6342066238260009,21.77,0,1,-21.77]
["2023-03-13",4,{"$f":"IF(B214=\"\",\"\",VLOOKUP(B214,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,33,{"$f":"IF(B214='Liste choisir'!$F$9,'Liste choisir'!$F$9*E214*100+MONTH($A214),0)","v":0},{"$f":"IF(B214='Liste choisir'!$F$9,J214-I214,0)","v":0},{"$f":"IF(E214=\"\",\"\",VLOOKUP(E214,'Liste choisir'!$A$2:$B$41,2))","v":"33-Vêtements - linge"},14.27,null,{"$f":"IF($B214='Liste choisir'!$F$9,1,0)","v":0},2.6342066238260009,14.27,0,1,-14.27]
["2023-03-15",2,{"$f":"IF(B215=\"\",\"\",VLOOKUP(B215,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,13,{"$f":"IF(B215='Liste choisir'!$F$9,'Liste choisir'!$F$9*E215*100+MONTH($A215),0)","v":0},{"$f":"IF(B215='Liste choisir'!$F$9,J215-I215,0)","v":0},{"$f":"IF(E215=\"\",\"\",VLOOKUP(E215,'Liste choisir'!$A$2:$B$41,2))","v":"13-Santé  health"},14.89,null,{"$f":"IF($B215='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I215+J215=0,\"\",(E215*100+(YEAR($A215)+MONTH($A215)+MONTH($A215)))/((YEAR($A215))))","v":1.6455758774097875},14.89,0,1,-14.89]
["2023-03-15",5,{"$f":"IF(B216=\"\",\"\",VLOOKUP(B216,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,13,{"$f":"IF(B216='Liste choisir'!$F$9,'Liste choisir'!$F$9*E216*100+MONTH($A216),0)","v":0},{"$f":"IF(B216='Liste choisir'!$F$9,J216-I216,0)","v":0},{"$f":"IF(E216=\"\",\"\",VLOOKUP(E216,'Liste choisir'!$A$2:$B$41,2))","v":"13-Santé  health"},null,57.98,{"$f":"IF($B216='Liste choisir'!$F$9,1,0)","v":0},1.6455758774097875,0,57.98,1,57.98]
["2023-03-15",5,{"$f":"IF(B217=\"\",\"\",VLOOKUP(B217,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,13,{"$f":"IF(B217='Liste choisir'!$F$9,'Liste choisir'!$F$9*E217*100+MONTH($A217),0)","v":0},{"$f":"IF(B217='Liste choisir'!$F$9,J217-I217,0)","v":0},{"$f":"IF(E217=\"\",\"\",VLOOKUP(E217,'Liste choisir'!$A$2:$B$41,2))","v":"13-Santé  health"},null,19,{"$f":"IF($B217='Liste choisir'!$F$9,1,0)","v":0},1.6455758774097875,0,19,1,19]
["2023-03-15",2,{"$f":"IF(B218=\"\",\"\",VLOOKUP(B218,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,33,{"$f":"IF(B218='Liste choisir'!$F$9,'Liste choisir'!$F$9*E218*100+MONTH($A218),0)","v":0},{"$f":"IF(B218='Liste choisir'!$F$9,J218-I218,0)","v":0},{"$f":"IF(E218=\"\",\"\",VLOOKUP(E218,'Liste choisir'!$A$2:$B$41,2))","v":"33-Vêtements - linge"},65.97,null,{"$f":"IF($B218='Liste choisir'!$F$9,1,0)","v":0},2.6342066238260009,65.97,0,1,-65.97]
["2023-03-16",2,{"$f":"IF(B219=\"\",\"\",VLOOKUP(B219,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B219='Liste choisir'!$F$9,'Liste choisir'!$F$9*E219*100+MONTH($A219),0)","v":0},{"$f":"IF(B219='Liste choisir'!$F$9,J219-I219,0)","v":0},{"$f":"IF(E219=\"\",\"\",VLOOKUP(E219,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},63.81,null,{"$f":"IF($B219='Liste choisir'!$F$9,1,0)","v":0},1.398418190805734,63.81,0,1,-63.81]
["2023-03-16",2,{"$f":"IF(B220=\"\",\"\",VLOOKUP(B220,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B220='Liste choisir'!$F$9,'Liste choisir'!$F$9*E220*100+MONTH($A220),0)","v":0},{"$f":"IF(B220='Liste choisir'!$F$9,J220-I220,0)","v":0},{"$f":"IF(E220=\"\",\"\",VLOOKUP(E220,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},10.68,null,{"$f":"IF($B220='Liste choisir'!$F$9,1,0)","v":0},1.398418190805734,10.68,0,1,-10.68]
["2023-03-19",2,{"$f":"IF(B221=\"\",\"\",VLOOKUP(B221,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,16,{"$f":"IF(B221='Liste choisir'!$F$9,'Liste choisir'!$F$9*E221*100+MONTH($A221),0)","v":0},{"$f":"IF(B221='Liste choisir'!$F$9,J221-I221,0)","v":0},{"$f":"IF(E221=\"\",\"\",VLOOKUP(E221,'Liste choisir'!$A$2:$B$41,2))","v":"16-Carburant"},40.01,null,{"$f":"IF($B221='Liste choisir'!$F$9,1,0)","v":0},1.7938704893722195,40.01,0,1,-40.01]
["2023-03-19",2,{"$f":"IF(B222=\"\",\"\",VLOOKUP(B222,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,22,{"$f":"IF(B222='Liste choisir'!$F$9,'Liste choisir'!$F$9*E222*100+MONTH($A222),0)","v":0},{"$f":"IF(B222='Liste choisir'!$F$9,J222-I222,0)","v":0},{"$f":"IF(E222=\"\",\"\",VLOOKUP(E222,'Liste choisir'!$A$2:$B$41,2))","v":"22-"},102,null,{"$f":"IF($B222='Liste choisir'!$F$9,1,0)","v":0},2.0904597132970837,102,0,1,-102]
["2023-03-19",2,{"$f":"IF(B223=\"\",\"\",VLOOKUP(B223,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,35,{"$f":"IF(B223='Liste choisir'!$F$9,'Liste choisir'!$F$9*E223*100+MONTH($A223),0)","v":0},{"$f":"IF(B223='Liste choisir'!$F$9,J223-I223,0)","v":0},{"$f":"IF(E223=\"\",\"\",VLOOKUP(E223,'Liste choisir'!$A$2:$B$41,2))","v":"35-Autres"},40.630000000000003,null,{"$f":"IF($B223='Liste choisir'!$F$9,1,0)","v":0},2.7330696984676224,40.630000000000003,0,1,-40.630000000000003]
["2023-03-20",5,{"$f":"IF(B224=\"\",\"\",VLOOKUP(B224,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,13,{"$f":"IF(B224='Liste choisir'!$F$9,'Liste choisir'!$F$9*E224*100+MONTH($A224),0)","v":0},{"$f":"IF(B224='Liste choisir'!$F$9,J224-I224,0)","v":0},{"$f":"IF(E224=\"\",\"\",VLOOKUP(E224,'Liste choisir'!$A$2:$B$41,2))","v":"13-Santé  health"},null,49.52,{"$f":"IF($B224='Liste choisir'!$F$9,1,0)","v":0},1.6455758774097875,0,49.52,1,49.52]
["2023-03-21",3,{"$f":"IF(B225=\"\",\"\",VLOOKUP(B225,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,14,{"$f":"IF(B225='Liste choisir'!$F$9,'Liste choisir'!$F$9*E225*100+MONTH($A225),0)","v":0},{"$f":"IF(B225='Liste choisir'!$F$9,J225-I225,0)","v":0},{"$f":"IF(E225=\"\",\"\",VLOOKUP(E225,'Liste choisir'!$A$2:$B$41,2))","v":"14-Internet"},24.99,null,{"$f":"IF($B225='Liste choisir'!$F$9,1,0)","v":0},1.695007414730598,24.99,0,1,-24.99]
["2023-03-22",4,{"$f":"IF(B226=\"\",\"\",VLOOKUP(B226,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,35,{"$f":"IF(B226='Liste choisir'!$F$9,'Liste choisir'!$F$9*E226*100+MONTH($A226),0)","v":0},{"$f":"IF(B226='Liste choisir'!$F$9,J226-I226,0)","v":0},{"$f":"IF(E226=\"\",\"\",VLOOKUP(E226,'Liste choisir'!$A$2:$B$41,2))","v":"35-Autres"},45,null,{"$f":"IF($B226='Liste choisir'!$F$9,1,0)","v":0},2.7330696984676224,45,0,1,-45]
["2023-03-23",2,{"$f":"IF(B227=\"\",\"\",VLOOKUP(B227,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B227='Liste choisir'!$F$9,'Liste choisir'!$F$9*E227*100+MONTH($A227),0)","v":0},{"$f":"IF(B227='Liste choisir'!$F$9,J227-I227,0)","v":0},{"$f":"IF(E227=\"\",\"\",VLOOKUP(E227,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},36.86,null,{"$f":"IF($B227='Liste choisir'!$F$9,1,0)","v":0},1.398418190805734,36.86,0,1,-36.86]
["2023-03-23",2,{"$f":"IF(B228=\"\",\"\",VLOOKUP(B228,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,16,{"$f":"IF(B228='Liste choisir'!$F$9,'Liste choisir'!$F$9*E228*100+MONTH($A228),0)","v":0},{"$f":"IF(B228='Liste choisir'!$F$9,J228-I228,0)","v":0},{"$f":"IF(E228=\"\",\"\",VLOOKUP(E228,'Liste choisir'!$A$2:$B$41,2))","v":"16-Carburant"},25.01,null,{"$f":"IF($B228='Liste choisir'!$F$9,1,0)","v":0},1.7938704893722195,25.01,0,1,-25.01]
["2023-03-23",7,{"$f":"IF(B229=\"\",\"\",VLOOKUP(B229,'Liste choisir'!$F$2:$I$9,2))","v":"07-Retrait distributeur"},null,19,{"$f":"IF(B229='Liste choisir'!$F$9,'Liste choisir'!$F$9*E229*100+MONTH($A229),0)","v":0},{"$f":"IF(B229='Liste choisir'!$F$9,J229-I229,0)","v":0},{"$f":"IF(E229=\"\",\"\",VLOOKUP(E229,'Liste choisir'!$A$2:$B$41,2))","v":"19-"},20,null,{"$f":"IF($B229='Liste choisir'!$F$9,1,0)","v":0},1.9421651013346515,20,0,1,-20]
["2023-03-24",2,{"$f":"IF(B230=\"\",\"\",VLOOKUP(B230,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B230='Liste choisir'!$F$9,'Liste choisir'!$F$9*E230*100+MONTH($A230),0)","v":0},{"$f":"IF(B230='Liste choisir'!$F$9,J230-I230,0)","v":0},{"$f":"IF(E230=\"\",\"\",VLOOKUP(E230,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},8.14,null,{"$f":"IF($B230='Liste choisir'!$F$9,1,0)","v":0},1.398418190805734,8.14,0,1,-8.14]
["2023-03-24",4,{"$f":"IF(B231=\"\",\"\",VLOOKUP(B231,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,9,{"$f":"IF(B231='Liste choisir'!$F$9,'Liste choisir'!$F$9*E231*100+MONTH($A231),0)","v":0},{"$f":"IF(B231='Liste choisir'!$F$9,J231-I231,0)","v":0},{"$f":"IF(E231=\"\",\"\",VLOOKUP(E231,'Liste choisir'!$A$2:$B$41,2))","v":"9-"},44.93,null,{"$f":"IF($B231='Liste choisir'!$F$9,1,0)","v":0},1.4478497281265448,44.93,0,1,-44.93]
["2023-03-25",3,{"$f":"IF(B232=\"\",\"\",VLOOKUP(B232,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,15,{"$f":"IF(B232='Liste choisir'!$F$9,'Liste choisir'!$F$9*E232*100+MONTH($A232),0)","v":0},{"$f":"IF(B232='Liste choisir'!$F$9,J232-I232,0)","v":0},{"$f":"IF(E232=\"\",\"\",VLOOKUP(E232,'Liste choisir'!$A$2:$B$41,2))","v":"15-Téléphone"},15.99,null,{"$f":"IF($B232='Liste choisir'!$F$9,1,0)","v":0},1.7444389520514088,15.99,0,1,-15.99]
["2023-03-28",2,{"$f":"IF(B233=\"\",\"\",VLOOKUP(B233,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,19,{"$f":"IF(B233='Liste choisir'!$F$9,'Liste choisir'!$F$9*E233*100+MONTH($A233),0)","v":0},{"$f":"IF(B233='Liste choisir'!$F$9,J233-I233,0)","v":0},{"$f":"IF(E233=\"\",\"\",VLOOKUP(E233,'Liste choisir'!$A$2:$B$41,2))","v":"19-"},9.1999999999999993,null,{"$f":"IF($B233='Liste choisir'!$F$9,1,0)","v":0},1.9421651013346515,9.1999999999999993,0,1,-9.1999999999999993]
["2023-03-29",4,{"$f":"IF(B234=\"\",\"\",VLOOKUP(B234,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,23,{"$f":"IF(B234='Liste choisir'!$F$9,'Liste choisir'!$F$9*E234*100+MONTH($A234),0)","v":0},{"$f":"IF(B234='Liste choisir'!$F$9,J234-I234,0)","v":0},{"$f":"IF(E234=\"\",\"\",VLOOKUP(E234,'Liste choisir'!$A$2:$B$41,2))","v":"23-High-tech, outils, etc "},6.49,null,{"$f":"IF($B234='Liste choisir'!$F$9,1,0)","v":0},2.1398912506178944,6.49,0,1,-6.49]
["2023-03-30",2,{"$f":"IF(B235=\"\",\"\",VLOOKUP(B235,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B235='Liste choisir'!$F$9,'Liste choisir'!$F$9*E235*100+MONTH($A235),0)","v":0},{"$f":"IF(B235='Liste choisir'!$F$9,J235-I235,0)","v":0},{"$f":"IF(E235=\"\",\"\",VLOOKUP(E235,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},20.29,null,{"$f":"IF($B235='Liste choisir'!$F$9,1,0)","v":0},1.398418190805734,20.29,0,1,-20.29]
["2023-04-01",2,{"$f":"IF(B236=\"\",\"\",VLOOKUP(B236,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B236='Liste choisir'!$F$9,'Liste choisir'!$F$9*E236*100+MONTH($A236),0)","v":0},{"$f":"IF(B236='Liste choisir'!$F$9,J236-I236,0)","v":0},{"$f":"IF(E236=\"\",\"\",VLOOKUP(E236,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},45.73,null,{"$f":"IF($B236='Liste choisir'!$F$9,1,0)","v":0},1.3994068215521502,45.73,0,1,-45.73]
["2023-04-03",5,{"$f":"IF(B237=\"\",\"\",VLOOKUP(B237,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B237='Liste choisir'!$F$9,'Liste choisir'!$F$9*E237*100+MONTH($A237),0)","v":0},{"$f":"IF(B237='Liste choisir'!$F$9,J237-I237,0)","v":0},{"$f":"IF(E237=\"\",\"\",VLOOKUP(E237,'Liste choisir'!$A$2:$B$41,2))","v":"01-Salaire"},null,1367.37,{"$f":"IF($B237='Liste choisir'!$F$9,1,0)","v":0},1.0533860603064755,0,1367.37,1,1367.37]
["2023-04-03",5,{"$f":"IF(B238=\"\",\"\",VLOOKUP(B238,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,2,{"$f":"IF(B238='Liste choisir'!$F$9,'Liste choisir'!$F$9*E238*100+MONTH($A238),0)","v":0},{"$f":"IF(B238='Liste choisir'!$F$9,J238-I238,0)","v":0},{"$f":"IF(E238=\"\",\"\",VLOOKUP(E238,'Liste choisir'!$A$2:$B$41,2))","v":"02-"},null,777.72,{"$f":"IF($B238='Liste choisir'!$F$9,1,0)","v":0},1.1028175976272863,0,777.72,1,777.72]
["2023-04-03",3,{"$f":"IF(B239=\"\",\"\",VLOOKUP(B239,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,5,{"$f":"IF(B239='Liste choisir'!$F$9,'Liste choisir'!$F$9*E239*100+MONTH($A239),0)","v":0},{"$f":"IF(B239='Liste choisir'!$F$9,J239-I239,0)","v":0},{"$f":"IF(E239=\"\",\"\",VLOOKUP(E239,'Liste choisir'!$A$2:$B$41,2))","v":"05-Loyer"},710,null,{"$f":"IF($B239='Liste choisir'!$F$9,1,0)","v":0},1.2511122095897182,710,0,1,-710]
["2023-04-03",2,{"$f":"IF(B240=\"\",\"\",VLOOKUP(B240,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,13,{"$f":"IF(B240='Liste choisir'!$F$9,'Liste choisir'!$F$9*E240*100+MONTH($A240),0)","v":0},{"$f":"IF(B240='Liste choisir'!$F$9,J240-I240,0)","v":0},{"$f":"IF(E240=\"\",\"\",VLOOKUP(E240,'Liste choisir'!$A$2:$B$41,2))","v":"13-Santé  health"},25,null,{"$f":"IF($B240='Liste choisir'!$F$9,1,0)","v":0},1.6465645081562037,25,0,1,-25]
["2023-04-03",4,{"$f":"IF(B241=\"\",\"\",VLOOKUP(B241,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,17,{"$f":"IF(B241='Liste choisir'!$F$9,'Liste choisir'!$F$9*E241*100+MONTH($A241),0)","v":0},{"$f":"IF(B241='Liste choisir'!$F$9,J241-I241,0)","v":0},{"$f":"IF(E241=\"\",\"\",VLOOKUP(E241,'Liste choisir'!$A$2:$B$41,2))","v":"17-EDF "},167.15,null,{"$f":"IF($B241='Liste choisir'!$F$9,1,0)","v":0},1.8442906574394464,167.15,0,1,-167.15]
["2023-04-05",2,{"$f":"IF(B242=\"\",\"\",VLOOKUP(B242,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,19,{"$f":"IF(B242='Liste choisir'!$F$9,'Liste choisir'!$F$9*E242*100+MONTH($A242),0)","v":0},{"$f":"IF(B242='Liste choisir'!$F$9,J242-I242,0)","v":0},{"$f":"IF(E242=\"\",\"\",VLOOKUP(E242,'Liste choisir'!$A$2:$B$41,2))","v":"19-"},8.3000000000000007,null,{"$f":"IF($B242='Liste choisir'!$F$9,1,0)","v":0},1.9431537320810677,8.3000000000000007,0,1,-8.3000000000000007]
["2023-04-06",2,{"$f":"IF(B243=\"\",\"\",VLOOKUP(B243,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B243='Liste choisir'!$F$9,'Liste choisir'!$F$9*E243*100+MONTH($A243),0)","v":0},{"$f":"IF(B243='Liste choisir'!$F$9,J243-I243,0)","v":0},{"$f":"IF(E243=\"\",\"\",VLOOKUP(E243,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},55.8,null,{"$f":"IF($B243='Liste choisir'!$F$9,1,0)","v":0},1.3994068215521502,55.8,0,1,-55.8]
["2023-04-06",2,{"$f":"IF(B244=\"\",\"\",VLOOKUP(B244,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B244='Liste choisir'!$F$9,'Liste choisir'!$F$9*E244*100+MONTH($A244),0)","v":0},{"$f":"IF(B244='Liste choisir'!$F$9,J244-I244,0)","v":0},{"$f":"IF(E244=\"\",\"\",VLOOKUP(E244,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},13.54,null,{"$f":"IF($B244='Liste choisir'!$F$9,1,0)","v":0},1.3994068215521502,13.54,0,1,-13.54]
["2023-04-06",5,{"$f":"IF(B245=\"\",\"\",VLOOKUP(B245,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,13,{"$f":"IF(B245='Liste choisir'!$F$9,'Liste choisir'!$F$9*E245*100+MONTH($A245),0)","v":0},{"$f":"IF(B245='Liste choisir'!$F$9,J245-I245,0)","v":0},{"$f":"IF(E245=\"\",\"\",VLOOKUP(E245,'Liste choisir'!$A$2:$B$41,2))","v":"13-Santé  health"},null,15.61,{"$f":"IF($B245='Liste choisir'!$F$9,1,0)","v":0},1.6465645081562037,0,15.61,1,15.61]
["2023-04-07",7,{"$f":"IF(B246=\"\",\"\",VLOOKUP(B246,'Liste choisir'!$F$2:$I$9,2))","v":"07-Retrait distributeur"},null,23,{"$f":"IF(B246='Liste choisir'!$F$9,'Liste choisir'!$F$9*E246*100+MONTH($A246),0)","v":0},{"$f":"IF(B246='Liste choisir'!$F$9,J246-I246,0)","v":0},{"$f":"IF(E246=\"\",\"\",VLOOKUP(E246,'Liste choisir'!$A$2:$B$41,2))","v":"23-High-tech, outils, etc "},30,null,{"$f":"IF($B246='Liste choisir'!$F$9,1,0)","v":0},2.1408798813643104,30,0,1,-30]
["2023-04-10",3,{"$f":"IF(B247=\"\",\"\",VLOOKUP(B247,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},530,4,{"$f":"IF(B247='Liste choisir'!$F$9,'Liste choisir'!$F$9*E247*100+MONTH($A247),0)","v":0},{"$f":"IF(B247='Liste choisir'!$F$9,J247-I247,0)","v":0},{"$f":"IF(E247=\"\",\"\",VLOOKUP(E247,'Liste choisir'!$A$2:$B$41,2))","v":"04-"},100,null,{"$f":"IF($B247='Liste choisir'!$F$9,1,0)","v":0},1.2016806722689075,100,0,1,-100]
["2023-04-10",3,{"$f":"IF(B248=\"\",\"\",VLOOKUP(B248,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,6,{"$f":"IF(B248='Liste choisir'!$F$9,'Liste choisir'!$F$9*E248*100+MONTH($A248),0)","v":0},{"$f":"IF(B248='Liste choisir'!$F$9,J248-I248,0)","v":0},{"$f":"IF(E248=\"\",\"\",VLOOKUP(E248,'Liste choisir'!$A$2:$B$41,2))","v":"06-Frais de banque"},4.7300000000000004,null,{"$f":"IF($B248='Liste choisir'!$F$9,1,0)","v":0},1.300543746910529,4.7300000000000004,0,1,-4.7300000000000004]
["2023-04-10",3,{"$f":"IF(B249=\"\",\"\",VLOOKUP(B249,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},530,7,{"$f":"IF(B249='Liste choisir'!$F$9,'Liste choisir'!$F$9*E249*100+MONTH($A249),0)","v":0},{"$f":"IF(B249='Liste choisir'!$F$9,J249-I249,0)","v":0},{"$f":"IF(E249=\"\",\"\",VLOOKUP(E249,'Liste choisir'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},4,null,{"$f":"IF($B249='Liste choisir'!$F$9,1,0)","v":0},1.3499752842313395,4,0,1,-4]
["2023-04-10",2,{"$f":"IF(B250=\"\",\"\",VLOOKUP(B250,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B250='Liste choisir'!$F$9,'Liste choisir'!$F$9*E250*100+MONTH($A250),0)","v":0},{"$f":"IF(B250='Liste choisir'!$F$9,J250-I250,0)","v":0},{"$f":"IF(E250=\"\",\"\",VLOOKUP(E250,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},19.37,null,{"$f":"IF($B250='Liste choisir'!$F$9,1,0)","v":0},1.3994068215521502,19.37,0,1,-19.37]
["2023-04-10",3,{"$f":"IF(B251=\"\",\"\",VLOOKUP(B251,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},530,10,{"$f":"IF(B251='Liste choisir'!$F$9,'Liste choisir'!$F$9*E251*100+MONTH($A251),0)","v":0},{"$f":"IF(B251='Liste choisir'!$F$9,J251-I251,0)","v":0},{"$f":"IF(E251=\"\",\"\",VLOOKUP(E251,'Liste choisir'!$A$2:$B$41,2))","v":"10-Assurances"},72,null,{"$f":"IF($B251='Liste choisir'!$F$9,1,0)","v":0},1.4982698961937717,72,0,1,-72]
["2023-04-10",3,{"$f":"IF(B252=\"\",\"\",VLOOKUP(B252,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,11,{"$f":"IF(B252='Liste choisir'!$F$9,'Liste choisir'!$F$9*E252*100+MONTH($A252),0)","v":0},{"$f":"IF(B252='Liste choisir'!$F$9,J252-I252,0)","v":0},{"$f":"IF(E252=\"\",\"\",VLOOKUP(E252,'Liste choisir'!$A$2:$B$41,2))","v":"11-Mutuelle"},30,null,{"$f":"IF($B252='Liste choisir'!$F$9,1,0)","v":0},1.5477014335145822,30,0,1,-30]
["2023-04-10",3,{"$f":"IF(B253=\"\",\"\",VLOOKUP(B253,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},530,12,{"$f":"IF(B253='Liste choisir'!$F$9,'Liste choisir'!$F$9*E253*100+MONTH($A253),0)","v":0},{"$f":"IF(B253='Liste choisir'!$F$9,J253-I253,0)","v":0},{"$f":"IF(E253=\"\",\"\",VLOOKUP(E253,'Liste choisir'!$A$2:$B$41,2))","v":"12-"},10,null,{"$f":"IF($B253='Liste choisir'!$F$9,1,0)","v":0},1.597132970835393,10,0,1,-10]
["2023-04-10",4,{"$f":"IF(B254=\"\",\"\",VLOOKUP(B254,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,23,{"$f":"IF(B254='Liste choisir'!$F$9,'Liste choisir'!$F$9*E254*100+MONTH($A254),0)","v":0},{"$f":"IF(B254='Liste choisir'!$F$9,J254-I254,0)","v":0},{"$f":"IF(E254=\"\",\"\",VLOOKUP(E254,'Liste choisir'!$A$2:$B$41,2))","v":"23-High-tech, outils, etc "},18.989999999999998,null,{"$f":"IF($B254='Liste choisir'!$F$9,1,0)","v":0},2.1408798813643104,18.989999999999998,0,1,-18.989999999999998]
["2023-04-10",3,{"$f":"IF(B255=\"\",\"\",VLOOKUP(B255,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},530,24,{"$f":"IF(B255='Liste choisir'!$F$9,'Liste choisir'!$F$9*E255*100+MONTH($A255),0)","v":0},{"$f":"IF(B255='Liste choisir'!$F$9,J255-I255,0)","v":0},{"$f":"IF(E255=\"\",\"\",VLOOKUP(E255,'Liste choisir'!$A$2:$B$41,2))","v":"24-"},34,null,{"$f":"IF($B255='Liste choisir'!$F$9,1,0)","v":0},2.1903114186851211,34,0,1,-34]
["2023-04-10",3,{"$f":"IF(B256=\"\",\"\",VLOOKUP(B256,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},530,25,{"$f":"IF(B256='Liste choisir'!$F$9,'Liste choisir'!$F$9*E256*100+MONTH($A256),0)","v":0},{"$f":"IF(B256='Liste choisir'!$F$9,J256-I256,0)","v":0},{"$f":"IF(E256=\"\",\"\",VLOOKUP(E256,'Liste choisir'!$A$2:$B$41,2))","v":"25-"},30,null,{"$f":"IF($B256='Liste choisir'!$F$9,1,0)","v":0},2.2397429560059319,30,0,1,-30]
["2023-04-10",3,{"$f":"IF(B257=\"\",\"\",VLOOKUP(B257,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},530,26,{"$f":"IF(B257='Liste choisir'!$F$9,'Liste choisir'!$F$9*E257*100+MONTH($A257),0)","v":0},{"$f":"IF(B257='Liste choisir'!$F$9,J257-I257,0)","v":0},{"$f":"IF(E257=\"\",\"\",VLOOKUP(E257,'Liste choisir'!$A$2:$B$41,2))","v":"26-Automobile"},20,null,{"$f":"IF($B257='Liste choisir'!$F$9,1,0)","v":0},2.2891744933267426,20,0,1,-20]
["2023-04-10",3,{"$f":"IF(B258=\"\",\"\",VLOOKUP(B258,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},530,28,{"$f":"IF(B258='Liste choisir'!$F$9,'Liste choisir'!$F$9*E258*100+MONTH($A258),0)","v":0},{"$f":"IF(B258='Liste choisir'!$F$9,J258-I258,0)","v":0},{"$f":"IF(E258=\"\",\"\",VLOOKUP(E258,'Liste choisir'!$A$2:$B$41,2))","v":"28-Impôts foncier"},10,null,{"$f":"IF($B258='Liste choisir'!$F$9,1,0)","v":0},2.3880375679683636,10,0,1,-10]
["2023-04-10",3,{"$f":"IF(B259=\"\",\"\",VLOOKUP(B259,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},530,29,{"$f":"IF(B259='Liste choisir'!$F$9,'Liste choisir'!$F$9*E259*100+MONTH($A259),0)","v":0},{"$f":"IF(B259='Liste choisir'!$F$9,J259-I259,0)","v":0},{"$f":"IF(E259=\"\",\"\",VLOOKUP(E259,'Liste choisir'!$A$2:$B$41,2))","v":"29-"},100,null,{"$f":"IF($B259='Liste choisir'!$F$9,1,0)","v":0},2.4374691052891744,100,0,1,-100]
["2023-04-10",3,{"$f":"IF(B260=\"\",\"\",VLOOKUP(B260,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},530,31,{"$f":"IF(B260='Liste choisir'!$F$9,'Liste choisir'!$F$9*E260*100+MONTH($A260),0)","v":0},{"$f":"IF(B260='Liste choisir'!$F$9,J260-I260,0)","v":0},{"$f":"IF(E260=\"\",\"\",VLOOKUP(E260,'Liste choisir'!$A$2:$B$41,2))","v":"31-Vacances"},100,null,{"$f":"IF($B260='Liste choisir'!$F$9,1,0)","v":0},2.5363321799307958,100,0,1,-100]
["2023-04-10",3,{"$f":"IF(B261=\"\",\"\",VLOOKUP(B261,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},530,32,{"$f":"IF(B261='Liste choisir'!$F$9,'Liste choisir'!$F$9*E261*100+MONTH($A261),0)","v":0},{"$f":"IF(B261='Liste choisir'!$F$9,J261-I261,0)","v":0},{"$f":"IF(E261=\"\",\"\",VLOOKUP(E261,'Liste choisir'!$A$2:$B$41,2))","v":"32-"},50,null,{"$f":"IF($B261='Liste choisir'!$F$9,1,0)","v":0},2.5857637172516066,50,0,1,-50]
["2023-04-12",2,{"$f":"IF(B262=\"\",\"\",VLOOKUP(B262,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B262='Liste choisir'!$F$9,'Liste choisir'!$F$9*E262*100+MONTH($A262),0)","v":0},{"$f":"IF(B262='Liste choisir'!$F$9,J262-I262,0)","v":0},{"$f":"IF(E262=\"\",\"\",VLOOKUP(E262,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},25.46,null,{"$f":"IF($B262='Liste choisir'!$F$9,1,0)","v":0},1.3994068215521502,25.46,0,1,-25.46]
["2023-04-12",2,{"$f":"IF(B263=\"\",\"\",VLOOKUP(B263,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,34,{"$f":"IF(B263='Liste choisir'!$F$9,'Liste choisir'!$F$9*E263*100+MONTH($A263),0)","v":0},{"$f":"IF(B263='Liste choisir'!$F$9,J263-I263,0)","v":0},{"$f":"IF(E263=\"\",\"\",VLOOKUP(E263,'Liste choisir'!$A$2:$B$41,2))","v":"34-Ameublement"},29.99,null,{"$f":"IF($B263='Liste choisir'!$F$9,1,0)","v":0},2.6846267918932281,29.99,0,1,-29.99]
["2023-04-13",2,{"$f":"IF(B264=\"\",\"\",VLOOKUP(B264,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B264='Liste choisir'!$F$9,'Liste choisir'!$F$9*E264*100+MONTH($A264),0)","v":0},{"$f":"IF(B264='Liste choisir'!$F$9,J264-I264,0)","v":0},{"$f":"IF(E264=\"\",\"\",VLOOKUP(E264,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},9.31,null,{"$f":"IF($B264='Liste choisir'!$F$9,1,0)","v":0},1.3994068215521502,9.31,0,1,-9.31]
["2023-04-13",2,{"$f":"IF(B265=\"\",\"\",VLOOKUP(B265,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,13,{"$f":"IF(B265='Liste choisir'!$F$9,'Liste choisir'!$F$9*E265*100+MONTH($A265),0)","v":0},{"$f":"IF(B265='Liste choisir'!$F$9,J265-I265,0)","v":0},{"$f":"IF(E265=\"\",\"\",VLOOKUP(E265,'Liste choisir'!$A$2:$B$41,2))","v":"13-Santé  health"},80,null,{"$f":"IF($B265='Liste choisir'!$F$9,1,0)","v":0},1.6465645081562037,80,0,1,-80]
["2023-04-13",5,{"$f":"IF(B266=\"\",\"\",VLOOKUP(B266,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,13,{"$f":"IF(B266='Liste choisir'!$F$9,'Liste choisir'!$F$9*E266*100+MONTH($A266),0)","v":0},{"$f":"IF(B266='Liste choisir'!$F$9,J266-I266,0)","v":0},{"$f":"IF(E266=\"\",\"\",VLOOKUP(E266,'Liste choisir'!$A$2:$B$41,2))","v":"13-Santé  health"},null,7.5,{"$f":"IF($B266='Liste choisir'!$F$9,1,0)","v":0},1.6465645081562037,0,7.5,1,7.5]
["2023-04-13",4,{"$f":"IF(B267=\"\",\"\",VLOOKUP(B267,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,19,{"$f":"IF(B267='Liste choisir'!$F$9,'Liste choisir'!$F$9*E267*100+MONTH($A267),0)","v":0},{"$f":"IF(B267='Liste choisir'!$F$9,J267-I267,0)","v":0},{"$f":"IF(E267=\"\",\"\",VLOOKUP(E267,'Liste choisir'!$A$2:$B$41,2))","v":"19-"},6.48,null,{"$f":"IF($B267='Liste choisir'!$F$9,1,0)","v":0},1.9431537320810677,6.48,0,1,-6.48]
["2023-04-13",4,{"$f":"IF(B268=\"\",\"\",VLOOKUP(B268,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,33,{"$f":"IF(B268='Liste choisir'!$F$9,'Liste choisir'!$F$9*E268*100+MONTH($A268),0)","v":0},{"$f":"IF(B268='Liste choisir'!$F$9,J268-I268,0)","v":0},{"$f":"IF(E268=\"\",\"\",VLOOKUP(E268,'Liste choisir'!$A$2:$B$41,2))","v":"33-Vêtements - linge"},9.48,null,{"$f":"IF($B268='Liste choisir'!$F$9,1,0)","v":0},2.6351952545724173,{"$f":"IF(O268+K268>0,I268,\"\")","v":9.48},{"$f":"IF(O268+K268>0,J268,\"\")","v":0},1,{"$f":"IF(O268+K268=0,\"\",(J268-I268))","v":-9.48}]
["2023-04-13",4,{"$f":"IF(B269=\"\",\"\",VLOOKUP(B269,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,33,{"$f":"IF(B269='Liste choisir'!$F$9,'Liste choisir'!$F$9*E269*100+MONTH($A269),0)","v":0},{"$f":"IF(B269='Liste choisir'!$F$9,J269-I269,0)","v":0},{"$f":"IF(E269=\"\",\"\",VLOOKUP(E269,'Liste choisir'!$A$2:$B$41,2))","v":"33-Vêtements - linge"},17.98,null,{"$f":"IF($B269='Liste choisir'!$F$9,1,0)","v":0},2.6351952545724173,17.98,0,1,-17.98]
["2023-04-15",2,{"$f":"IF(B270=\"\",\"\",VLOOKUP(B270,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,16,{"$f":"IF(B270='Liste choisir'!$F$9,'Liste choisir'!$F$9*E270*100+MONTH($A270),0)","v":0},{"$f":"IF(B270='Liste choisir'!$F$9,J270-I270,0)","v":0},{"$f":"IF(E270=\"\",\"\",VLOOKUP(E270,'Liste choisir'!$A$2:$B$41,2))","v":"16-Carburant"},68.81,null,{"$f":"IF($B270='Liste choisir'!$F$9,1,0)","v":0},1.7948591201186357,68.81,0,1,-68.81]
["2023-04-15",7,{"$f":"IF(B271=\"\",\"\",VLOOKUP(B271,'Liste choisir'!$F$2:$I$9,2))","v":"07-Retrait distributeur"},null,23,{"$f":"IF(B271='Liste choisir'!$F$9,'Liste choisir'!$F$9*E271*100+MONTH($A271),0)","v":0},{"$f":"IF(B271='Liste choisir'!$F$9,J271-I271,0)","v":0},{"$f":"IF(E271=\"\",\"\",VLOOKUP(E271,'Liste choisir'!$A$2:$B$41,2))","v":"23-High-tech, outils, etc "},30,null,{"$f":"IF($B271='Liste choisir'!$F$9,1,0)","v":0},2.1408798813643104,30,0,1,-30]
["2023-04-16",5,{"$f":"IF(B272=\"\",\"\",VLOOKUP(B272,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B272='Liste choisir'!$F$9,'Liste choisir'!$F$9*E272*100+MONTH($A272),0)","v":0},{"$f":"IF(B272='Liste choisir'!$F$9,J272-I272,0)","v":0},{"$f":"IF(E272=\"\",\"\",VLOOKUP(E272,'Liste choisir'!$A$2:$B$41,2))","v":"03-"},null,25,{"$f":"IF($B272='Liste choisir'!$F$9,1,0)","v":0},1.1522491349480968,0,25,1,25]
["2023-04-17",4,{"$f":"IF(B273=\"\",\"\",VLOOKUP(B273,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,23,{"$f":"IF(B273='Liste choisir'!$F$9,'Liste choisir'!$F$9*E273*100+MONTH($A273),0)","v":0},{"$f":"IF(B273='Liste choisir'!$F$9,J273-I273,0)","v":0},{"$f":"IF(E273=\"\",\"\",VLOOKUP(E273,'Liste choisir'!$A$2:$B$41,2))","v":"23-High-tech, outils, etc "},11.98,null,{"$f":"IF($B273='Liste choisir'!$F$9,1,0)","v":0},2.1408798813643104,11.98,0,1,-11.98]
["2023-04-18",5,{"$f":"IF(B274=\"\",\"\",VLOOKUP(B274,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,13,{"$f":"IF(B274='Liste choisir'!$F$9,'Liste choisir'!$F$9*E274*100+MONTH($A274),0)","v":0},{"$f":"IF(B274='Liste choisir'!$F$9,J274-I274,0)","v":0},{"$f":"IF(E274=\"\",\"\",VLOOKUP(E274,'Liste choisir'!$A$2:$B$41,2))","v":"13-Santé  health"},null,30.69,{"$f":"IF($B274='Liste choisir'!$F$9,1,0)","v":0},1.6465645081562037,0,30.69,1,30.69]
["2023-04-18",4,{"$f":"IF(B275=\"\",\"\",VLOOKUP(B275,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,35,{"$f":"IF(B275='Liste choisir'!$F$9,'Liste choisir'!$F$9*E275*100+MONTH($A275),0)","v":0},{"$f":"IF(B275='Liste choisir'!$F$9,J275-I275,0)","v":0},{"$f":"IF(E275=\"\",\"\",VLOOKUP(E275,'Liste choisir'!$A$2:$B$41,2))","v":"35-Autres"},7.99,null,{"$f":"IF($B275='Liste choisir'!$F$9,1,0)","v":0},2.7340583292140384,7.99,0,1,-7.99]
["2023-04-19",2,{"$f":"IF(B276=\"\",\"\",VLOOKUP(B276,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B276='Liste choisir'!$F$9,'Liste choisir'!$F$9*E276*100+MONTH($A276),0)","v":0},{"$f":"IF(B276='Liste choisir'!$F$9,J276-I276,0)","v":0},{"$f":"IF(E276=\"\",\"\",VLOOKUP(E276,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},86.31,null,{"$f":"IF($B276='Liste choisir'!$F$9,1,0)","v":0},1.3994068215521502,86.31,0,1,-86.31]
["2023-04-19",2,{"$f":"IF(B277=\"\",\"\",VLOOKUP(B277,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,13,{"$f":"IF(B277='Liste choisir'!$F$9,'Liste choisir'!$F$9*E277*100+MONTH($A277),0)","v":0},{"$f":"IF(B277='Liste choisir'!$F$9,J277-I277,0)","v":0},{"$f":"IF(E277=\"\",\"\",VLOOKUP(E277,'Liste choisir'!$A$2:$B$41,2))","v":"13-Santé  health"},4.99,null,{"$f":"IF($B277='Liste choisir'!$F$9,1,0)","v":0},1.6465645081562037,4.99,0,1,-4.99]
["2023-04-19",4,{"$f":"IF(B278=\"\",\"\",VLOOKUP(B278,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,23,{"$f":"IF(B278='Liste choisir'!$F$9,'Liste choisir'!$F$9*E278*100+MONTH($A278),0)","v":0},{"$f":"IF(B278='Liste choisir'!$F$9,J278-I278,0)","v":0},{"$f":"IF(E278=\"\",\"\",VLOOKUP(E278,'Liste choisir'!$A$2:$B$41,2))","v":"23-High-tech, outils, etc "},25.4,null,{"$f":"IF($B278='Liste choisir'!$F$9,1,0)","v":0},2.1408798813643104,25.4,0,1,-25.4]
["2023-04-20",4,{"$f":"IF(B279=\"\",\"\",VLOOKUP(B279,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,9,{"$f":"IF(B279='Liste choisir'!$F$9,'Liste choisir'!$F$9*E279*100+MONTH($A279),0)","v":0},{"$f":"IF(B279='Liste choisir'!$F$9,J279-I279,0)","v":0},{"$f":"IF(E279=\"\",\"\",VLOOKUP(E279,'Liste choisir'!$A$2:$B$41,2))","v":"9-"},44.93,null,{"$f":"IF($B279='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I279+J279=0,\"\",(E279*100+(YEAR($A279)+MONTH($A279)+MONTH($A279)))/((YEAR($A279))))","v":1.448838358872961},44.93,0,1,-44.93]
["2023-04-20",3,{"$f":"IF(B280=\"\",\"\",VLOOKUP(B280,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,20,{"$f":"IF(B280='Liste choisir'!$F$9,'Liste choisir'!$F$9*E280*100+MONTH($A280),0)","v":0},{"$f":"IF(B280='Liste choisir'!$F$9,J280-I280,0)","v":0},{"$f":"IF(E280=\"\",\"\",VLOOKUP(E280,'Liste choisir'!$A$2:$B$41,2))","v":"20-Autoroute - Transport"},23.2,null,{"$f":"IF($B280='Liste choisir'!$F$9,1,0)","v":0},1.9925852694018784,23.2,0,1,-23.2]
["2023-04-21",5,{"$f":"IF(B281=\"\",\"\",VLOOKUP(B281,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,13,{"$f":"IF(B281='Liste choisir'!$F$9,'Liste choisir'!$F$9*E281*100+MONTH($A281),0)","v":0},{"$f":"IF(B281='Liste choisir'!$F$9,J281-I281,0)","v":0},{"$f":"IF(E281=\"\",\"\",VLOOKUP(E281,'Liste choisir'!$A$2:$B$41,2))","v":"13-Santé  health"},null,42.81,{"$f":"IF($B281='Liste choisir'!$F$9,1,0)","v":0},1.6465645081562037,0,42.81,1,42.81]
["2023-04-21",3,{"$f":"IF(B282=\"\",\"\",VLOOKUP(B282,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,19,{"$f":"IF(B282='Liste choisir'!$F$9,'Liste choisir'!$F$9*E282*100+MONTH($A282),0)","v":0},{"$f":"IF(B282='Liste choisir'!$F$9,J282-I282,0)","v":0},{"$f":"IF(E282=\"\",\"\",VLOOKUP(E282,'Liste choisir'!$A$2:$B$41,2))","v":"19-"},150,null,{"$f":"IF($B282='Liste choisir'!$F$9,1,0)","v":0},1.9431537320810677,150,0,1,-150]
["2023-04-22",5,{"$f":"IF(B283=\"\",\"\",VLOOKUP(B283,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B283='Liste choisir'!$F$9,'Liste choisir'!$F$9*E283*100+MONTH($A283),0)","v":0},{"$f":"IF(B283='Liste choisir'!$F$9,J283-I283,0)","v":0},{"$f":"IF(E283=\"\",\"\",VLOOKUP(E283,'Liste choisir'!$A$2:$B$41,2))","v":"03-"},null,200,{"$f":"IF($B283='Liste choisir'!$F$9,1,0)","v":0},1.1522491349480968,0,200,1,200]
["2023-04-22",3,{"$f":"IF(B284=\"\",\"\",VLOOKUP(B284,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,14,{"$f":"IF(B284='Liste choisir'!$F$9,'Liste choisir'!$F$9*E284*100+MONTH($A284),0)","v":0},{"$f":"IF(B284='Liste choisir'!$F$9,J284-I284,0)","v":0},{"$f":"IF(E284=\"\",\"\",VLOOKUP(E284,'Liste choisir'!$A$2:$B$41,2))","v":"14-Internet"},24.99,null,{"$f":"IF($B284='Liste choisir'!$F$9,1,0)","v":0},1.6959960454770144,24.99,0,1,-24.99]
["2023-04-22",2,{"$f":"IF(B285=\"\",\"\",VLOOKUP(B285,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,19,{"$f":"IF(B285='Liste choisir'!$F$9,'Liste choisir'!$F$9*E285*100+MONTH($A285),0)","v":0},{"$f":"IF(B285='Liste choisir'!$F$9,J285-I285,0)","v":0},{"$f":"IF(E285=\"\",\"\",VLOOKUP(E285,'Liste choisir'!$A$2:$B$41,2))","v":"19-"},38.4,null,{"$f":"IF($B285='Liste choisir'!$F$9,1,0)","v":0},1.9431537320810677,38.4,0,1,-38.4]
["2023-04-22",4,{"$f":"IF(B286=\"\",\"\",VLOOKUP(B286,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,19,{"$f":"IF(B286='Liste choisir'!$F$9,'Liste choisir'!$F$9*E286*100+MONTH($A286),0)","v":0},{"$f":"IF(B286='Liste choisir'!$F$9,J286-I286,0)","v":0},{"$f":"IF(E286=\"\",\"\",VLOOKUP(E286,'Liste choisir'!$A$2:$B$41,2))","v":"19-"},7.8,null,{"$f":"IF($B286='Liste choisir'!$F$9,1,0)","v":0},1.9431537320810677,7.8,0,1,-7.8]
["2023-04-25",3,{"$f":"IF(B287=\"\",\"\",VLOOKUP(B287,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,15,{"$f":"IF(B287='Liste choisir'!$F$9,'Liste choisir'!$F$9*E287*100+MONTH($A287),0)","v":0},{"$f":"IF(B287='Liste choisir'!$F$9,J287-I287,0)","v":0},{"$f":"IF(E287=\"\",\"\",VLOOKUP(E287,'Liste choisir'!$A$2:$B$41,2))","v":"15-Téléphone"},16.989999999999998,null,{"$f":"IF($B287='Liste choisir'!$F$9,1,0)","v":0},1.745427582797825,16.989999999999998,0,1,-16.989999999999998]
["2023-04-29",7,{"$f":"IF(B288=\"\",\"\",VLOOKUP(B288,'Liste choisir'!$F$2:$I$9,2))","v":"07-Retrait distributeur"},null,19,{"$f":"IF(B288='Liste choisir'!$F$9,'Liste choisir'!$F$9*E288*100+MONTH($A288),0)","v":0},{"$f":"IF(B288='Liste choisir'!$F$9,J288-I288,0)","v":0},{"$f":"IF(E288=\"\",\"\",VLOOKUP(E288,'Liste choisir'!$A$2:$B$41,2))","v":"19-"},40,null,{"$f":"IF($B288='Liste choisir'!$F$9,1,0)","v":0},1.9431537320810677,40,0,1,-40]
["2023-05-03",5,{"$f":"IF(B289=\"\",\"\",VLOOKUP(B289,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,2,{"$f":"IF(B289='Liste choisir'!$F$9,'Liste choisir'!$F$9*E289*100+MONTH($A289),0)","v":0},{"$f":"IF(B289='Liste choisir'!$F$9,J289-I289,0)","v":0},{"$f":"IF(E289=\"\",\"\",VLOOKUP(E289,'Liste choisir'!$A$2:$B$41,2))","v":"02-"},null,777.72,{"$f":"IF($B289='Liste choisir'!$F$9,1,0)","v":0},1.1038062283737025,0,777.72,1,777.72]
["2023-05-03",3,{"$f":"IF(B290=\"\",\"\",VLOOKUP(B290,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,5,{"$f":"IF(B290='Liste choisir'!$F$9,'Liste choisir'!$F$9*E290*100+MONTH($A290),0)","v":0},{"$f":"IF(B290='Liste choisir'!$F$9,J290-I290,0)","v":0},{"$f":"IF(E290=\"\",\"\",VLOOKUP(E290,'Liste choisir'!$A$2:$B$41,2))","v":"05-Loyer"},710,null,{"$f":"IF($B290='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B290=7,\"\",(E290*100+(YEAR($A290)+MONTH($A290)+MONTH($A290)))/((YEAR($A290))))","v":1.2521008403361344},710,0,1,-710]
["2023-05-10",3,{"$f":"IF(B291=\"\",\"\",VLOOKUP(B291,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,6,{"$f":"IF(B291='Liste choisir'!$F$9,'Liste choisir'!$F$9*E291*100+MONTH($A291),0)","v":0},{"$f":"IF(B291='Liste choisir'!$F$9,J291-I291,0)","v":0},{"$f":"IF(E291=\"\",\"\",VLOOKUP(E291,'Liste choisir'!$A$2:$B$41,2))","v":"06-Frais de banque"},4.7300000000000004,null,{"$f":"IF($B291='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B291=7,\"\",(E291*100+(YEAR($A291)+MONTH($A291)+MONTH($A291)))/((YEAR($A291))))","v":1.3015323776569452},4.7300000000000004,0,1,-4.7300000000000004]
["2023-05-10",3,{"$f":"IF(B292=\"\",\"\",VLOOKUP(B292,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,11,{"$f":"IF(B292='Liste choisir'!$F$9,'Liste choisir'!$F$9*E292*100+MONTH($A292),0)","v":0},{"$f":"IF(B292='Liste choisir'!$F$9,J292-I292,0)","v":0},{"$f":"IF(E292=\"\",\"\",VLOOKUP(E292,'Liste choisir'!$A$2:$B$41,2))","v":"11-Mutuelle"},30,null,{"$f":"IF($B292='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B292=7,\"\",(E292*100+(YEAR($A292)+MONTH($A292)+MONTH($A292)))/((YEAR($A292))))","v":1.5486900642609984},30,0,1,-30]
["2023-04-26",2,{"$f":"IF(B293=\"\",\"\",VLOOKUP(B293,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B293='Liste choisir'!$F$9,'Liste choisir'!$F$9*E293*100+MONTH($A293),0)","v":0},{"$f":"IF(B293='Liste choisir'!$F$9,J293-I293,0)","v":0},{"$f":"IF(E293=\"\",\"\",VLOOKUP(E293,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},47.48,null,{"$f":"IF($B293='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I293+J293=0,\"\",(E293*100+(YEAR($A293)+MONTH($A293)+MONTH($A293)))/((YEAR($A293))))","v":1.3994068215521502},"","",null,""]
["2023-04-26",2,{"$f":"IF(B294=\"\",\"\",VLOOKUP(B294,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,9,{"$f":"IF(B294='Liste choisir'!$F$9,'Liste choisir'!$F$9*E294*100+MONTH($A294),0)","v":0},{"$f":"IF(B294='Liste choisir'!$F$9,J294-I294,0)","v":0},{"$f":"IF(E294=\"\",\"\",VLOOKUP(E294,'Liste choisir'!$A$2:$B$41,2))","v":"9-"},37.1,null,{"$f":"IF($B294='Liste choisir'!$F$9,1,0)","v":0},1.448838358872961,"","",null,""]
["2023-04-26",2,{"$f":"IF(B295=\"\",\"\",VLOOKUP(B295,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,21,{"$f":"IF(B295='Liste choisir'!$F$9,'Liste choisir'!$F$9*E295*100+MONTH($A295),0)","v":0},{"$f":"IF(B295='Liste choisir'!$F$9,J295-I295,0)","v":0},{"$f":"IF(E295=\"\",\"\",VLOOKUP(E295,'Liste choisir'!$A$2:$B$41,2))","v":"21-"},19,null,{"$f":"IF($B295='Liste choisir'!$F$9,1,0)","v":0},2.0420168067226889,"","",null,""]
["2023-04-27",2,{"$f":"IF(B296=\"\",\"\",VLOOKUP(B296,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,16,{"$f":"IF(B296='Liste choisir'!$F$9,'Liste choisir'!$F$9*E296*100+MONTH($A296),0)","v":0},{"$f":"IF(B296='Liste choisir'!$F$9,J296-I296,0)","v":0},{"$f":"IF(E296=\"\",\"\",VLOOKUP(E296,'Liste choisir'!$A$2:$B$41,2))","v":"16-Carburant"},19.37,null,{"$f":"IF($B296='Liste choisir'!$F$9,1,0)","v":0},1.7948591201186357,"","",null,""]
["2023-04-28",5,{"$f":"IF(B297=\"\",\"\",VLOOKUP(B297,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B297='Liste choisir'!$F$9,'Liste choisir'!$F$9*E297*100+MONTH($A297),0)","v":0},{"$f":"IF(B297='Liste choisir'!$F$9,J297-I297,0)","v":0},{"$f":"IF(E297=\"\",\"\",VLOOKUP(E297,'Liste choisir'!$A$2:$B$41,2))","v":"03-"},null,40,{"$f":"IF($B297='Liste choisir'!$F$9,1,0)","v":0},1.1522491349480968,"","",null,""]
["2023-04-30",2,{"$f":"IF(B298=\"\",\"\",VLOOKUP(B298,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,16,{"$f":"IF(B298='Liste choisir'!$F$9,'Liste choisir'!$F$9*E298*100+MONTH($A298),0)","v":0},{"$f":"IF(B298='Liste choisir'!$F$9,J298-I298,0)","v":0},{"$f":"IF(E298=\"\",\"\",VLOOKUP(E298,'Liste choisir'!$A$2:$B$41,2))","v":"16-Carburant"},30.27,null,{"$f":"IF($B298='Liste choisir'!$F$9,1,0)","v":0},1.7948591201186357,"","",null,""]
["2023-04-30",2,{"$f":"IF(B299=\"\",\"\",VLOOKUP(B299,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,16,{"$f":"IF(B299='Liste choisir'!$F$9,'Liste choisir'!$F$9*E299*100+MONTH($A299),0)","v":0},{"$f":"IF(B299='Liste choisir'!$F$9,J299-I299,0)","v":0},{"$f":"IF(E299=\"\",\"\",VLOOKUP(E299,'Liste choisir'!$A$2:$B$41,2))","v":"16-Carburant"},30.42,null,{"$f":"IF($B299='Liste choisir'!$F$9,1,0)","v":0},1.7948591201186357,"","",null,""]
["2023-04-30",2,{"$f":"IF(B300=\"\",\"\",VLOOKUP(B300,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,19,{"$f":"IF(B300='Liste choisir'!$F$9,'Liste choisir'!$F$9*E300*100+MONTH($A300),0)","v":0},{"$f":"IF(B300='Liste choisir'!$F$9,J300-I300,0)","v":0},{"$f":"IF(E300=\"\",\"\",VLOOKUP(E300,'Liste choisir'!$A$2:$B$41,2))","v":"19-"},45,null,{"$f":"IF($B300='Liste choisir'!$F$9,1,0)","v":0},1.9431537320810677,"","",null,""]
["2023-05-01",2,{"$f":"IF(B301=\"\",\"\",VLOOKUP(B301,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,16,{"$f":"IF(B301='Liste choisir'!$F$9,'Liste choisir'!$F$9*E301*100+MONTH($A301),0)","v":0},{"$f":"IF(B301='Liste choisir'!$F$9,J301-I301,0)","v":0},{"$f":"IF(E301=\"\",\"\",VLOOKUP(E301,'Liste choisir'!$A$2:$B$41,2))","v":"16-Carburant"},80,null,{"$f":"IF($B301='Liste choisir'!$F$9,1,0)","v":0},1.7958477508650519,"","",null,""]
["2023-05-01",2,{"$f":"IF(B302=\"\",\"\",VLOOKUP(B302,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,19,{"$f":"IF(B302='Liste choisir'!$F$9,'Liste choisir'!$F$9*E302*100+MONTH($A302),0)","v":0},{"$f":"IF(B302='Liste choisir'!$F$9,J302-I302,0)","v":0},{"$f":"IF(E302=\"\",\"\",VLOOKUP(E302,'Liste choisir'!$A$2:$B$41,2))","v":"19-"},29.9,null,{"$f":"IF($B302='Liste choisir'!$F$9,1,0)","v":0},1.9441423628274839,"","",null,""]
["2023-05-03",5,{"$f":"IF(B303=\"\",\"\",VLOOKUP(B303,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B303='Liste choisir'!$F$9,'Liste choisir'!$F$9*E303*100+MONTH($A303),0)","v":0},{"$f":"IF(B303='Liste choisir'!$F$9,J303-I303,0)","v":0},{"$f":"IF(E303=\"\",\"\",VLOOKUP(E303,'Liste choisir'!$A$2:$B$41,2))","v":"01-Salaire"},null,1367.37,{"$f":"IF($B303='Liste choisir'!$F$9,1,0)","v":0},1.0543746910528917,"","",null,""]
["2023-05-03",2,{"$f":"IF(B304=\"\",\"\",VLOOKUP(B304,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B304='Liste choisir'!$F$9,'Liste choisir'!$F$9*E304*100+MONTH($A304),0)","v":0},{"$f":"IF(B304='Liste choisir'!$F$9,J304-I304,0)","v":0},{"$f":"IF(E304=\"\",\"\",VLOOKUP(E304,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},48.25,null,{"$f":"IF($B304='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B304=7,\"\",(E304*100+(YEAR($A304)+MONTH($A304)+MONTH($A304)))/((YEAR($A304))))","v":1.4003954522985664},"","",null,""]
["2023-05-04",2,{"$f":"IF(B305=\"\",\"\",VLOOKUP(B305,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,16,{"$f":"IF(B305='Liste choisir'!$F$9,'Liste choisir'!$F$9*E305*100+MONTH($A305),0)","v":0},{"$f":"IF(B305='Liste choisir'!$F$9,J305-I305,0)","v":0},{"$f":"IF(E305=\"\",\"\",VLOOKUP(E305,'Liste choisir'!$A$2:$B$41,2))","v":"16-Carburant"},65.5,null,{"$f":"IF($B305='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I305+J305=0,\"\",(E305*100+(YEAR($A305)+MONTH($A305)+MONTH($A305)))/((YEAR($A305))))","v":1.7958477508650519},"","",null,""]
["2023-05-04",2,{"$f":"IF(B306=\"\",\"\",VLOOKUP(B306,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,22,{"$f":"IF(B306='Liste choisir'!$F$9,'Liste choisir'!$F$9*E306*100+MONTH($A306),0)","v":0},{"$f":"IF(B306='Liste choisir'!$F$9,J306-I306,0)","v":0},{"$f":"IF(E306=\"\",\"\",VLOOKUP(E306,'Liste choisir'!$A$2:$B$41,2))","v":"22-"},154.5,154.5,{"$f":"IF($B306='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B306=7,\"\",(E306*100+(YEAR($A306)+MONTH($A306)+MONTH($A306)))/((YEAR($A306))))","v":2.0924369747899161},"","",null,""]
["2023-05-05",2,{"$f":"IF(B307=\"\",\"\",VLOOKUP(B307,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B307='Liste choisir'!$F$9,'Liste choisir'!$F$9*E307*100+MONTH($A307),0)","v":0},{"$f":"IF(B307='Liste choisir'!$F$9,J307-I307,0)","v":0},{"$f":"IF(E307=\"\",\"\",VLOOKUP(E307,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},10.81,null,{"$f":"IF($B307='Liste choisir'!$F$9,1,0)","v":0},1.4003954522985664,"","",null,""]
["2023-05-07",2,{"$f":"IF(B308=\"\",\"\",VLOOKUP(B308,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,19,{"$f":"IF(B308='Liste choisir'!$F$9,'Liste choisir'!$F$9*E308*100+MONTH($A308),0)","v":0},{"$f":"IF(B308='Liste choisir'!$F$9,J308-I308,0)","v":0},{"$f":"IF(E308=\"\",\"\",VLOOKUP(E308,'Liste choisir'!$A$2:$B$41,2))","v":"19-"},9.9,null,{"$f":"IF($B308='Liste choisir'!$F$9,1,0)","v":0},1.9441423628274839,"","",null,""]
["2023-05-09",4,{"$f":"IF(B309=\"\",\"\",VLOOKUP(B309,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,23,{"$f":"IF(B309='Liste choisir'!$F$9,'Liste choisir'!$F$9*E309*100+MONTH($A309),0)","v":0},{"$f":"IF(B309='Liste choisir'!$F$9,J309-I309,0)","v":0},{"$f":"IF(E309=\"\",\"\",VLOOKUP(E309,'Liste choisir'!$A$2:$B$41,2))","v":"23-High-tech, outils, etc "},4.8,null,{"$f":"IF($B309='Liste choisir'!$F$9,1,0)","v":0},2.1418685121107268,"","",null,""]
["2023-05-09",4,{"$f":"IF(B310=\"\",\"\",VLOOKUP(B310,'Liste choisir'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,35,{"$f":"IF(B310='Liste choisir'!$F$9,'Liste choisir'!$F$9*E310*100+MONTH($A310),0)","v":0},{"$f":"IF(B310='Liste choisir'!$F$9,J310-I310,0)","v":0},{"$f":"IF(E310=\"\",\"\",VLOOKUP(E310,'Liste choisir'!$A$2:$B$41,2))","v":"35-Autres"},19.989999999999998,null,{"$f":"IF($B310='Liste choisir'!$F$9,1,0)","v":0},2.7350469599604548,"","",null,""]
["2023-05-10",3,{"$f":"IF(B311=\"\",\"\",VLOOKUP(B311,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},380,4,{"$f":"IF(B311='Liste choisir'!$F$9,'Liste choisir'!$F$9*E311*100+MONTH($A311),0)","v":0},{"$f":"IF(B311='Liste choisir'!$F$9,J311-I311,0)","v":0},{"$f":"IF(E311=\"\",\"\",VLOOKUP(E311,'Liste choisir'!$A$2:$B$41,2))","v":"04-"},100,null,{"$f":"IF($B311='Liste choisir'!$F$9,1,0)","v":0},1.2026693030153237,"","",null,""]
["2023-05-10",3,{"$f":"IF(B312=\"\",\"\",VLOOKUP(B312,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},380,7,{"$f":"IF(B312='Liste choisir'!$F$9,'Liste choisir'!$F$9*E312*100+MONTH($A312),0)","v":0},{"$f":"IF(B312='Liste choisir'!$F$9,J312-I312,0)","v":0},{"$f":"IF(E312=\"\",\"\",VLOOKUP(E312,'Liste choisir'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},4,null,{"$f":"IF($B312='Liste choisir'!$F$9,1,0)","v":0},1.3509639149777557,"","",null,""]
["2023-05-10",3,{"$f":"IF(B313=\"\",\"\",VLOOKUP(B313,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},380,10,{"$f":"IF(B313='Liste choisir'!$F$9,'Liste choisir'!$F$9*E313*100+MONTH($A313),0)","v":0},{"$f":"IF(B313='Liste choisir'!$F$9,J313-I313,0)","v":0},{"$f":"IF(E313=\"\",\"\",VLOOKUP(E313,'Liste choisir'!$A$2:$B$41,2))","v":"10-Assurances"},72,null,{"$f":"IF($B313='Liste choisir'!$F$9,1,0)","v":0},1.4992585269401879,"","",null,"",null,null,null,null,null,null,null,0]
["2023-05-10",3,{"$f":"IF(B314=\"\",\"\",VLOOKUP(B314,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},380,12,{"$f":"IF(B314='Liste choisir'!$F$9,'Liste choisir'!$F$9*E314*100+MONTH($A314),0)","v":0},{"$f":"IF(B314='Liste choisir'!$F$9,J314-I314,0)","v":0},{"$f":"IF(E314=\"\",\"\",VLOOKUP(E314,'Liste choisir'!$A$2:$B$41,2))","v":"12-"},10,null,{"$f":"IF($B314='Liste choisir'!$F$9,1,0)","v":0},1.5981216015818092,"","",null,""]
["2023-05-10",3,{"$f":"IF(B315=\"\",\"\",VLOOKUP(B315,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},380,24,{"$f":"IF(B315='Liste choisir'!$F$9,'Liste choisir'!$F$9*E315*100+MONTH($A315),0)","v":0},{"$f":"IF(B315='Liste choisir'!$F$9,J315-I315,0)","v":0},{"$f":"IF(E315=\"\",\"\",VLOOKUP(E315,'Liste choisir'!$A$2:$B$41,2))","v":"24-"},34,null,{"$f":"IF($B315='Liste choisir'!$F$9,1,0)","v":0},2.1913000494315371,"","",null,""]
["2023-05-10",3,{"$f":"IF(B316=\"\",\"\",VLOOKUP(B316,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},380,25,{"$f":"IF(B316='Liste choisir'!$F$9,'Liste choisir'!$F$9*E316*100+MONTH($A316),0)","v":0},{"$f":"IF(B316='Liste choisir'!$F$9,J316-I316,0)","v":0},{"$f":"IF(E316=\"\",\"\",VLOOKUP(E316,'Liste choisir'!$A$2:$B$41,2))","v":"25-"},30,null,{"$f":"IF($B316='Liste choisir'!$F$9,1,0)","v":0},2.2407315867523478,"","",null,""]
["2023-05-10",3,{"$f":"IF(B317=\"\",\"\",VLOOKUP(B317,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},380,26,{"$f":"IF(B317='Liste choisir'!$F$9,'Liste choisir'!$F$9*E317*100+MONTH($A317),0)","v":0},{"$f":"IF(B317='Liste choisir'!$F$9,J317-I317,0)","v":0},{"$f":"IF(E317=\"\",\"\",VLOOKUP(E317,'Liste choisir'!$A$2:$B$41,2))","v":"26-Automobile"},20,null,{"$f":"IF($B317='Liste choisir'!$F$9,1,0)","v":0},2.2901631240731586,"","",null,""]
["2023-05-10",3,{"$f":"IF(B318=\"\",\"\",VLOOKUP(B318,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},380,28,{"$f":"IF(B318='Liste choisir'!$F$9,'Liste choisir'!$F$9*E318*100+MONTH($A318),0)","v":0},{"$f":"IF(B318='Liste choisir'!$F$9,J318-I318,0)","v":0},{"$f":"IF(E318=\"\",\"\",VLOOKUP(E318,'Liste choisir'!$A$2:$B$41,2))","v":"28-Impôts foncier"},10,null,{"$f":"IF($B318='Liste choisir'!$F$9,1,0)","v":0},2.3890261987147801,"","",null,""]
["2023-05-10",3,{"$f":"IF(B319=\"\",\"\",VLOOKUP(B319,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},380,29,{"$f":"IF(B319='Liste choisir'!$F$9,'Liste choisir'!$F$9*E319*100+MONTH($A319),0)","v":0},{"$f":"IF(B319='Liste choisir'!$F$9,J319-I319,0)","v":0},{"$f":"IF(E319=\"\",\"\",VLOOKUP(E319,'Liste choisir'!$A$2:$B$41,2))","v":"29-"},100,null,{"$f":"IF($B319='Liste choisir'!$F$9,1,0)","v":0},2.4384577360355908,"","",null,""]
["2023-05-12",2,{"$f":"IF(B320=\"\",\"\",VLOOKUP(B320,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B320='Liste choisir'!$F$9,'Liste choisir'!$F$9*E320*100+MONTH($A320),0)","v":0},{"$f":"IF(B320='Liste choisir'!$F$9,J320-I320,0)","v":0},{"$f":"IF(E320=\"\",\"\",VLOOKUP(E320,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},8.11,null,{"$f":"IF($B320='Liste choisir'!$F$9,1,0)","v":0},1.4003954522985664,"","",null,""]
["2023-05-12",2,{"$f":"IF(B321=\"\",\"\",VLOOKUP(B321,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B321='Liste choisir'!$F$9,'Liste choisir'!$F$9*E321*100+MONTH($A321),0)","v":0},{"$f":"IF(B321='Liste choisir'!$F$9,J321-I321,0)","v":0},{"$f":"IF(E321=\"\",\"\",VLOOKUP(E321,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},34.21,null,{"$f":"IF($B321='Liste choisir'!$F$9,1,0)","v":0},1.4003954522985664,"","",null,""]
["2023-05-12",2,{"$f":"IF(B322=\"\",\"\",VLOOKUP(B322,'Liste choisir'!$F$2:$I$9,2))","v":"02-Carte"},null,8,{"$f":"IF(B322='Liste choisir'!$F$9,'Liste choisir'!$F$9*E322*100+MONTH($A322),0)","v":0},{"$f":"IF(B322='Liste choisir'!$F$9,J322-I322,0)","v":0},{"$f":"IF(E322=\"\",\"\",VLOOKUP(E322,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},14.63,null,{"$f":"IF($B322='Liste choisir'!$F$9,1,0)","v":0},1.4003954522985664,"","",null,""]
["2023-05-21",3,{"$f":"IF(B323=\"\",\"\",VLOOKUP(B323,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,14,{"$f":"IF(B323='Liste choisir'!$F$9,'Liste choisir'!$F$9*E323*100+MONTH($A323),0)","v":0},{"$f":"IF(B323='Liste choisir'!$F$9,J323-I323,0)","v":0},{"$f":"IF(E323=\"\",\"\",VLOOKUP(E323,'Liste choisir'!$A$2:$B$41,2))","v":"14-Internet"},24.99,null,{"$f":"IF($B323='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B323=7,\"\",(E323*100+(YEAR($A323)+MONTH($A323)+MONTH($A323)))/((YEAR($A323))))","v":1.6969846762234306},"","",null,""]
["2023-05-22",3,{"$f":"IF(B324=\"\",\"\",VLOOKUP(B324,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,20,{"$f":"IF(B324='Liste choisir'!$F$9,'Liste choisir'!$F$9*E324*100+MONTH($A324),0)","v":0},{"$f":"IF(B324='Liste choisir'!$F$9,J324-I324,0)","v":0},{"$f":"IF(E324=\"\",\"\",VLOOKUP(E324,'Liste choisir'!$A$2:$B$41,2))","v":"20-Autoroute - Transport"},34.5,null,{"$f":"IF($B324='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B324=7,\"\",(E324*100+(YEAR($A324)+MONTH($A324)+MONTH($A324)))/((YEAR($A324))))","v":1.9935739001482946},"","",null,""]
["2023-05-26",3,{"$f":"IF(B325=\"\",\"\",VLOOKUP(B325,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,15,{"$f":"IF(B325='Liste choisir'!$F$9,'Liste choisir'!$F$9*E325*100+MONTH($A325),0)","v":0},{"$f":"IF(B325='Liste choisir'!$F$9,J325-I325,0)","v":0},{"$f":"IF(E325=\"\",\"\",VLOOKUP(E325,'Liste choisir'!$A$2:$B$41,2))","v":"15-Téléphone"},16.989999999999998,null,{"$f":"IF($B325='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B325=7,\"\",(E325*100+(YEAR($A325)+MONTH($A325)+MONTH($A325)))/((YEAR($A325))))","v":1.7464162135442411},"","",null,""]
[null,null,{"$f":"IF(B326=\"\",\"\",VLOOKUP(B326,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B326='Liste choisir'!$F$9,'Liste choisir'!$F$9*E326*100+MONTH($A326),0)","v":0},{"$f":"IF(B326='Liste choisir'!$F$9,J326-I326,0)","v":0},{"$f":"IF(E326=\"\",\"\",VLOOKUP(E326,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B326='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I326+J326=0,\"\",(E326*100+(YEAR($A326)+MONTH($A326)+MONTH($A326)))/((YEAR($A326))))","v":""},"","",null,""]
["2023-05-18",2,"02-Carte",null,8,{"$f":"IF(B327='[1]Liste choisir'!$F$9,'[1]Liste choisir'!$F$9*E327*100+MONTH($A327),0)","v":0},{"$f":"IF(B327='[1]Liste choisir'!$F$9,J327-I327,0)","v":0},"08-Nourriture - Frais de vie",12.74,null,{"$f":"IF($B327='[1]Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B327=7,\"\",(E327*100+(YEAR($A327)+MONTH($A327)+MONTH($A327)))/((YEAR($A327))))","v":1.4003954522985664},"","",null,""]
["2023-05-18",2,"02-Carte",null,8,{"$f":"IF(B328='[1]Liste choisir'!$F$9,'[1]Liste choisir'!$F$9*E328*100+MONTH($A328),0)","v":0},{"$f":"IF(B328='[1]Liste choisir'!$F$9,J328-I328,0)","v":0},"08-Nourriture - Frais de vie",39.15,null,{"$f":"IF($B328='[1]Liste choisir'!$F$9,1,0)","v":0},1.4003954522985664,"","",null,""]
["2023-05-19",2,"02-Carte",null,27,{"$f":"IF(B329='[1]Liste choisir'!$F$9,'[1]Liste choisir'!$F$9*E329*100+MONTH($A329),0)","v":0},{"$f":"IF(B329='[1]Liste choisir'!$F$9,J329-I329,0)","v":0},"27-Cadeaux ",6.5,null,{"$f":"IF($B329='[1]Liste choisir'!$F$9,1,0)","v":0},2.3395946613939693,"","",null,""]
[null,null,{"$f":"IF(B330=\"\",\"\",VLOOKUP(B330,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B330='Liste choisir'!$F$9,'Liste choisir'!$F$9*E330*100+MONTH($A330),0)","v":0},{"$f":"IF(B330='Liste choisir'!$F$9,J330-I330,0)","v":0},{"$f":"IF(E330=\"\",\"\",VLOOKUP(E330,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B330='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B330=7,\"\",(E330*100+(YEAR($A330)+MONTH($A330)+MONTH($A330)))/((YEAR($A330))))","v":1.0010526315789474},{"$f":"IF(O330+K330>0,I330,\"\")","v":""},{"$f":"IF(O330+K330>0,J330,\"\")","v":""},null,{"$f":"IF(O330+K330=0,\"\",(J330-I330))","v":""}]
[null,null,{"$f":"IF(B331=\"\",\"\",VLOOKUP(B331,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B331='Liste choisir'!$F$9,'Liste choisir'!$F$9*E331*100+MONTH($A331),0)","v":0},{"$f":"IF(B331='Liste choisir'!$F$9,J331-I331,0)","v":0},{"$f":"IF(E331=\"\",\"\",VLOOKUP(E331,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B331='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B332=\"\",\"\",VLOOKUP(B332,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B332='Liste choisir'!$F$9,'Liste choisir'!$F$9*E332*100+MONTH($A332),0)","v":0},{"$f":"IF(B332='Liste choisir'!$F$9,J332-I332,0)","v":0},{"$f":"IF(E332=\"\",\"\",VLOOKUP(E332,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B332='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B333=\"\",\"\",VLOOKUP(B333,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B333='Liste choisir'!$F$9,'Liste choisir'!$F$9*E333*100+MONTH($A333),0)","v":0},{"$f":"IF(B333='Liste choisir'!$F$9,J333-I333,0)","v":0},{"$f":"IF(E333=\"\",\"\",VLOOKUP(E333,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B333='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B334=\"\",\"\",VLOOKUP(B334,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B334='Liste choisir'!$F$9,'Liste choisir'!$F$9*E334*100+MONTH($A334),0)","v":0},{"$f":"IF(B334='Liste choisir'!$F$9,J334-I334,0)","v":0},{"$f":"IF(E334=\"\",\"\",VLOOKUP(E334,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B334='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B335=\"\",\"\",VLOOKUP(B335,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B335='Liste choisir'!$F$9,'Liste choisir'!$F$9*E335*100+MONTH($A335),0)","v":0},{"$f":"IF(B335='Liste choisir'!$F$9,J335-I335,0)","v":0},{"$f":"IF(E335=\"\",\"\",VLOOKUP(E335,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B335='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B336=\"\",\"\",VLOOKUP(B336,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B336='Liste choisir'!$F$9,'Liste choisir'!$F$9*E336*100+MONTH($A336),0)","v":0},{"$f":"IF(B336='Liste choisir'!$F$9,J336-I336,0)","v":0},{"$f":"IF(E336=\"\",\"\",VLOOKUP(E336,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B336='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B337=\"\",\"\",VLOOKUP(B337,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B337='Liste choisir'!$F$9,'Liste choisir'!$F$9*E337*100+MONTH($A337),0)","v":0},{"$f":"IF(B337='Liste choisir'!$F$9,J337-I337,0)","v":0},{"$f":"IF(E337=\"\",\"\",VLOOKUP(E337,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B337='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]

{"sheet":"Cumul","index":3,"n_rows":212,"n_cols":48,"rows_kept":212,"cut":false,"hidden":false,"merged":[[5,1,5,2],[7,1,7,2],[9,21,10,21],[9,22,10,23],[7,22,8,23],[7,21,8,21],[125,14,125,15],[123,4,123,5],[123,14,123,15],[123,12,123,13],[123,10,123,11],[123,8,123,9],[123,6,123,7],[125,4,125,5],[125,6,125,7],[125,8,125,9],[125,10,125,11],[125,12,125,13],[122,14,122,15],[121,14,121,15],[121,12,121,13],[98,10,98,11],[53,5,53,8],[112,4,112,5],[5,35,5,47],[113,14,113,15],[112,14,112,15],[111,14,111,15],[121,10,121,11],[122,12,122,13],[122,10,122,11],[96,14,96,15],[96,10,96,11],[93,14,94,15],[93,12,94,13],[93,10,94,11],[53,9,53,12],[111,10,111,11],[111,12,111,13],[112,10,112,11],[112,12,112,13],[113,12,113,13],[95,14,95,15],[96,12,96,13],[97,14,97,15],[111,8,111,9],[104,12,104,13],[105,12,105,13],[112,6,112,7],[112,8,112,9],[99,10,99,11],[99,12,99,13],[109,12,109,13],[93,4,94,5],[97,4,97,5],[95,12,95,13],[95,10,95,11],[95,8,95,9],[95,6,95,7],[97,6,97,7],[93,8,94,9],[93,6,94,7],[95,4,95,5],[96,8,96,9],[96,6,96,7],[96,4,96,5],[97,12,97,13],[97,10,97,11],[97,8,97,9],[111,4,111,5],[111,6,111,7],[122,6,122,7],[113,4,113,5],[113,6,113,7],[113,8,113,9],[121,4,121,5],[122,4,122,5],[121,8,121,9],[121,6,121,7],[122,8,122,9],[123,17,123,19],[122,17,122,19],[121,17,121,19],[100,4,100,5],[98,8,98,9],[98,6,98,7],[98,4,98,5],[99,4,99,5],[109,4,109,5],[109,6,109,7],[99,6,99,7],[109,14,109,15],[99,14,99,15],[109,8,109,9],[99,8,99,9],[109,10,109,11],[100,10,100,11],[100,8,100,9],[100,6,100,7],[100,14,100,15],[98,14,98,15],[98,12,98,13],[100,12,100,13],[113,10,113,11],[127,4,127,5],[127,6,127,7],[127,8,127,9],[127,10,127,11],[127,12,127,13],[126,4,126,5],[126,6,126,7],[126,8,126,9],[126,10,126,11],[126,12,126,13],[129,4,129,5],[129,6,129,7],[129,8,129,9],[129,10,129,11],[129,12,129,13],[128,4,128,5],[128,6,128,7],[128,8,128,9],[128,10,128,11],[128,12,128,13],[131,4,131,5],[131,6,131,7],[131,8,131,9],[131,10,131,11],[131,12,131,13],[130,4,130,5],[130,6,130,7],[130,8,130,9],[130,10,130,11],[130,12,130,13],[133,4,133,5],[133,6,133,7],[133,8,133,9],[133,10,133,11],[133,12,133,13],[132,4,132,5],[132,6,132,7],[132,8,132,9],[132,10,132,11],[132,12,132,13],[135,4,135,5],[135,6,135,7],[135,8,135,9],[135,10,135,11],[135,12,135,13],[134,4,134,5],[134,6,134,7],[134,8,134,9],[134,10,134,11],[134,12,134,13],[137,4,137,5],[137,6,137,7],[137,8,137,9],[137,10,137,11],[137,12,137,13],[136,4,136,5],[136,6,136,7],[136,8,136,9],[136,10,136,11],[136,12,136,13],[127,14,127,15],[106,12,106,13],[107,12,107,13],[108,12,108,13],[101,14,101,15],[102,14,102,15],[103,14,103,15],[104,14,104,15],[105,14,105,15],[106,14,106,15],[107,14,107,15],[108,14,108,15],[101,12,101,13],[102,12,102,13],[103,12,103,13],[126,14,126,15]]}
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"75% portable  90% bureau"]
[null,null,"COMPTE COURANT"]
[null,"Cumul de l'année",null,null,{"$f":"E10+E11","v":2032.1200000000001},{"$f":"F10+F11","v":2067.31},{"$f":"G10+G11","v":2145.09},2145.09,2145.09,0,0,0,0,0,0,0,null,null,null,{"$f":"Saisie!$I$4","v":149944.93999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pour calcul du tableau des provisions"]
[null,null,null,null,{"$f":"E5","v":0}]
[null,"2023-01-01",null,null,"2006-01-01","2006-02-01","2006-03-01","2006-04-01","2006-05-01","2006-06-01","2006-07-01","2006-08-01","2006-09-01","2006-10-01","2006-11-01","2006-12-01",null,"CUMUL","MOYENNE","%","Moyennes","Total cumul","Moy/mois",null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AJ8+1","v":2},{"$f":"AK8+1","v":3},4,5,6,7,8,{"$f":"AQ8+1","v":9},10,11,12,"Cumul"]
[]
[null,{"$f":"'Liste choisir'!A2","v":1},{"$f":"'Liste choisir'!B2","v":"01-Salaire"},null,{"$f":"SUM(IF(($B10*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":1332.18},{"$f":"SUM(IF(($B10*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":1367.37},{"$f":"SUM(IF(($B10*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":1367.37},{"$f":"SUM(IF(($B10*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":1367.37},{"$f":"SUM(IF(($B10*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":1367.37},{"$f":"SUM(IF(($B10*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B10*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B10*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B10*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B10*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B10*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B10*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,{"$f":"SUM(E10:P10)","v":6801.66},null,null,{"$f":"IF(R10=0,\"\",AVERAGE(IF(E10:P10<>0,E10:P10)))","v":1360.3319999999999},{"$f":"R10+R11","v":10534.7},{"$f":"U10+U11","v":2106.94},"SOMME(E10:P10)/NB.SI(E10:P10;\"<>0\")+SOMME(E11:P11)/NB.SI(E11:P11;\"<>0\")",null,null,null,null,null,null,null,null,null,null,{"$f":"C10","v":"01-Salaire"},{"$f":"SUM(IF('Liste choisir'!$F$9*$B10*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B10*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B10*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B10*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B10*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B10*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B10*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B10*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B10*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B10*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B10*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B10*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(AJ10:AU10)","v":0}]
[null,{"$f":"'Liste choisir'!A3","v":2},{"$f":"'Liste choisir'!B3","v":"02-"},null,{"$f":"SUM(IF(($B11*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":699.94},{"$f":"SUM(IF(($B11*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":699.94},{"$f":"SUM(IF(($B11*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":777.72},{"$f":"SUM(IF(($B11*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":777.72},{"$f":"SUM(IF(($B11*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":777.72},{"$f":"SUM(IF(($B11*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B11*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B11*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B11*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B11*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B11*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B11*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,3733.0400000000009,null,null,{"$f":"IF(R11=0,\"\",AVERAGE(IF(E11:P11<>0,E11:P11)))","v":746.60800000000017},null,"SOMME(E10:P10)/NB.SI(E10:P10;\"<>0\")+SOMME(E11:P11)/NB.SI(E11:P11;\"<>0\")","SOMME(E10:P10)/NB.SI(E10:P10;\"<>0\")+SOMME(E11:P11)/NB.SI(E11:P11;\"<>0\")",null,null,null,null,null,null,null,null,null,null,{"$f":"C11","v":"02-"},{"$f":"SUM(IF('Liste choisir'!$F$9*$B11*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B11*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B11*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B11*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B11*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B11*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B11*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B11*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B11*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B11*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B11*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B11*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(AJ11:AU11)","v":0}]
[null,{"$f":"'Liste choisir'!A4","v":3},{"$f":"'Liste choisir'!B4","v":"03-"},null,{"$f":"SUM(IF(($B12*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":2149.2700000000041},{"$f":"SUM(IF(($B12*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":271},{"$f":"SUM(IF(($B12*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B12*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":265},{"$f":"SUM(IF(($B12*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B12*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B12*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B12*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B12*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B12*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B12*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B12*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,{"$f":"SUM(E12:P12)","v":2685.2700000000041},null,{"$f":"(R12-R12-R12)/($R$10+$R$11)*100%","v":-0.25489762404245053},{"$f":"IF(R12=0,\"\",AVERAGE(IF(E12:P12<>0,E12:P12)))","v":895.0900000000014},{"$f":"C12","v":"03-"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C12","v":"03-"},{"$f":"SUM(IF('Liste choisir'!$F$9*$B12*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B12*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B12*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B12*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B12*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B12*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B12*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B12*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B12*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B12*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B12*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B12*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(AJ12:AU12)","v":0}]
[null,{"$f":"'Liste choisir'!A5","v":4},{"$f":"'Liste choisir'!B5","v":"04-"},null,{"$f":"SUM(IF(($B13*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B13*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B13*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-100},{"$f":"SUM(IF(($B13*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-100},{"$f":"SUM(IF(($B13*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-100},{"$f":"SUM(IF(($B13*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B13*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B13*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B13*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B13*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B13*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B13*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-300,null,2.8477317816359267E-2,{"$f":"IF(R13=0,\"\",AVERAGE(IF(E13:P13<>0,E13:P13)))","v":-100},"04-",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C13","v":"04-"},{"$f":"SUM(IF('Liste choisir'!$F$9*$B13*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B13*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B13*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B13*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B13*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B13*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B13*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B13*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B13*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B13*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B13*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B13*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(AJ13:AU13)","v":0}]
[null,{"$f":"'Liste choisir'!A6","v":5},{"$f":"'Liste choisir'!B6","v":"05-Loyer"},null,{"$f":"SUM(IF(($B14*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-1310},{"$f":"SUM(IF(($B14*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-710},{"$f":"SUM(IF(($B14*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-710},{"$f":"SUM(IF(($B14*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-710},{"$f":"SUM(IF(($B14*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-710},{"$f":"SUM(IF(($B14*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B14*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B14*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B14*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B14*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B14*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B14*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-4150,null,0.39393622979296988,{"$f":"IF(R14=0,\"\",AVERAGE(IF(E14:P14<>0,E14:P14)))","v":-830},"05-Loyer",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C14","v":"05-Loyer"},{"$f":"SUM(IF('Liste choisir'!$F$9*$B14*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B14*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B14*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B14*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B14*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B14*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B14*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B14*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B14*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B14*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B14*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B14*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(AJ14:AU14)","v":0}]
[null,{"$f":"'Liste choisir'!A7","v":6},{"$f":"'Liste choisir'!B7","v":"06-Frais de banque"},null,{"$f":"SUM(IF(($B15*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-48.730000000000004},{"$f":"SUM(IF(($B15*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-4.7300000000000004},{"$f":"SUM(IF(($B15*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-4.7300000000000004},{"$f":"SUM(IF(($B15*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-4.7300000000000004},{"$f":"SUM(IF(($B15*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-4.7300000000000004},{"$f":"SUM(IF(($B15*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B15*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B15*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B15*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B15*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B15*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B15*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-67.65000000000002,null,6.4216351675890166E-3,{"$f":"IF(R15=0,\"\",AVERAGE(IF(E15:P15<>0,E15:P15)))","v":-13.530000000000005},"06-Frais de banque",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C15","v":"06-Frais de banque"},{"$f":"SUM(IF('Liste choisir'!$F$9*$B15*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B15*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B15*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B15*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B15*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B15*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B15*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B15*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B15*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B15*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B15*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B15*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},0]
[null,{"$f":"'Liste choisir'!A8","v":7},{"$f":"'Liste choisir'!B8","v":"07-Cotisation carte bleue"},null,{"$f":"SUM(IF(($B16*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-3},{"$f":"SUM(IF(($B16*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-3},{"$f":"SUM(IF(($B16*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-4},{"$f":"SUM(IF(($B16*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-4},{"$f":"SUM(IF(($B16*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-4},{"$f":"SUM(IF(($B16*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B16*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B16*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B16*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B16*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B16*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B16*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-18,null,1.708639068981556E-3,{"$f":"IF(R16=0,\"\",AVERAGE(IF(E16:P16<>0,E16:P16)))","v":-3.6},"07-Cotisation carte bleue",null,null,null,null,null,null,null,null,null,null,null,null,"07-Cotisation carte bleue",{"$f":"SUM(IF('Liste choisir'!$F$9*$B16*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B16*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B16*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B16*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B16*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B16*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B16*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B16*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B16*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B16*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B16*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B16*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},0]
[null,{"$f":"'Liste choisir'!A9","v":8},{"$f":"'Liste choisir'!B9","v":"08-Nourriture - Frais de vie"},null,{"$f":"SUM(IF(($B17*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-267.14999999999998},{"$f":"SUM(IF(($B17*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-376.55999999999995},{"$f":"SUM(IF(($B17*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-254.24999999999997},{"$f":"SUM(IF(($B17*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-303},{"$f":"SUM(IF(($B17*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-247.90000000000003},{"$f":"SUM(IF(($B17*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B17*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B17*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B17*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B17*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B17*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B17*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-1448.8600000000001,null,0.13753215563803431,{"$f":"IF(R17=0,\"\",AVERAGE(IF(E17:P17<>0,E17:P17)))","v":-289.77200000000005},"08-Nourriture - Frais de vie",null,null,null,null,null,null,null,null,null,null,null,null,"08-Nourriture - Frais de vie",{"$f":"SUM(IF('Liste choisir'!$F$9*$B17*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B17*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B17*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B17*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B17*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":-80},{"$f":"SUM(IF('Liste choisir'!$F$9*$B17*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B17*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B17*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B17*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B17*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B17*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B17*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},-80]
[null,{"$f":"'Liste choisir'!A10","v":9},{"$f":"'Liste choisir'!B10","v":"9-"},null,{"$f":"SUM(IF(($B18*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-73.539999999999992},{"$f":"SUM(IF(($B18*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-18.170000000000002},{"$f":"SUM(IF(($B18*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-47.92},{"$f":"SUM(IF(($B18*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-82.03},{"$f":"SUM(IF(($B18*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B18*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B18*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B18*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B18*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B18*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B18*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B18*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-221.66,null,2.1040940890580652E-2,{"$f":"IF(R18=0,\"\",AVERAGE(IF(E18:P18<>0,E18:P18)))","v":-55.414999999999999},"9-",null,null,null,null,null,null,null,null,null,null,null,null,"9-",{"$f":"SUM(IF('Liste choisir'!$F$9*$B18*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":-45},{"$f":"SUM(IF('Liste choisir'!$F$9*$B18*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B18*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B18*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B18*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B18*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B18*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B18*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B18*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B18*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B18*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B18*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},-45]
[null,{"$f":"'Liste choisir'!A11","v":10},{"$f":"'Liste choisir'!B11","v":"10-Assurances"},null,{"$f":"SUM(IF(($B19*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-688.55},{"$f":"SUM(IF(($B19*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-72},{"$f":"SUM(IF(($B19*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-45.67},{"$f":"SUM(IF(($B19*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-72},{"$f":"SUM(IF(($B19*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-72},{"$f":"SUM(IF(($B19*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B19*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B19*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B19*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B19*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B19*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B19*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-950.21999999999991,null,9.0199056451536336E-2,{"$f":"IF(R19=0,\"\",AVERAGE(IF(E19:P19<>0,E19:P19)))","v":-190.04399999999998},"10-Assurances",null,null,null,null,null,null,null,null,null,null,null,null,"10-Assurances",{"$f":"SUM(IF('Liste choisir'!$F$9*$B19*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B19*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B19*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B19*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B19*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B19*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B19*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B19*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B19*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B19*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B19*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B19*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},0]
[null,{"$f":"'Liste choisir'!A12","v":11},{"$f":"'Liste choisir'!B12","v":"11-Mutuelle"},null,{"$f":"SUM(IF(($B20*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-30},{"$f":"SUM(IF(($B20*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-30},{"$f":"SUM(IF(($B20*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-30},{"$f":"SUM(IF(($B20*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-30},{"$f":"SUM(IF(($B20*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-30},{"$f":"SUM(IF(($B20*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B20*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B20*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B20*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B20*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B20*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B20*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-150,null,1.4238658908179633E-2,{"$f":"IF(R20=0,\"\",AVERAGE(IF(E20:P20<>0,E20:P20)))","v":-30},"11-Mutuelle",null,null,null,null,null,null,null,null,null,null,null,null,"11-Mutuelle",{"$f":"SUM(IF('Liste choisir'!$F$9*$B20*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B20*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B20*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B20*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B20*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B20*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B20*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B20*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B20*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B20*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B20*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B20*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},0]
[null,{"$f":"'Liste choisir'!A13","v":12},{"$f":"'Liste choisir'!B13","v":"12-"},null,{"$f":"SUM(IF(($B21*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-5},{"$f":"SUM(IF(($B21*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-5},{"$f":"SUM(IF(($B21*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-10},{"$f":"SUM(IF(($B21*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-10},{"$f":"SUM(IF(($B21*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-10},{"$f":"SUM(IF(($B21*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B21*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B21*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B21*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B21*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B21*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B21*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-40,null,3.7969757088479024E-3,{"$f":"IF(R21=0,\"\",AVERAGE(IF(E21:P21<>0,E21:P21)))","v":-8},"12-",null,null,null,null,null,null,null,null,null,null,null,null,"12-",{"$f":"SUM(IF('Liste choisir'!$F$9*$B21*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B21*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B21*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B21*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B21*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B21*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B21*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B21*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B21*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B21*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B21*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B21*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},0]
[null,{"$f":"'Liste choisir'!A14","v":13},{"$f":"'Liste choisir'!B14","v":"13-Santé  health"},null,{"$f":"SUM(IF(($B22*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-4.99},{"$f":"SUM(IF(($B22*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-40.480000000000004},{"$f":"SUM(IF(($B22*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":11.090000000000003},{"$f":"SUM(IF(($B22*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-13.380000000000003},{"$f":"SUM(IF(($B22*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B22*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B22*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B22*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B22*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B22*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B22*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B22*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-47.760000000000005,null,4.5335889963643962E-3,{"$f":"IF(R22=0,\"\",AVERAGE(IF(E22:P22<>0,E22:P22)))","v":-11.940000000000001},"13-Santé  health",null,null,null,null,null,null,null,null,null,null,null,null,"13-Santé  health",{"$f":"SUM(IF('Liste choisir'!$F$9*$B22*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B22*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B22*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B22*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B22*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B22*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B22*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B22*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B22*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B22*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B22*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B22*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},0]
[null,{"$f":"'Liste choisir'!A15","v":14},{"$f":"'Liste choisir'!B15","v":"14-Internet"},null,{"$f":"SUM(IF(($B23*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-20.99},{"$f":"SUM(IF(($B23*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-28.99},{"$f":"SUM(IF(($B23*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-24.99},{"$f":"SUM(IF(($B23*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-24.99},{"$f":"SUM(IF(($B23*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-24.99},{"$f":"SUM(IF(($B23*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B23*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B23*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B23*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B23*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B23*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B23*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-124.94999999999999,null,1.1860802870513634E-2,{"$f":"IF(R23=0,\"\",AVERAGE(IF(E23:P23<>0,E23:P23)))","v":-24.99},"14-Internet",null,null,null,null,null,null,null,null,null,null,null,null,"14-Internet",{"$f":"SUM(IF('Liste choisir'!$F$9*$B23*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B23*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B23*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B23*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B23*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B23*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B23*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B23*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B23*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B23*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B23*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B23*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(AJ23:AU23)","v":0}]
[null,{"$f":"'Liste choisir'!A16","v":15},{"$f":"'Liste choisir'!B16","v":"15-Téléphone"},null,{"$f":"SUM(IF(($B24*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B24*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-15.32},{"$f":"SUM(IF(($B24*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-15.99},{"$f":"SUM(IF(($B24*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-16.989999999999998},{"$f":"SUM(IF(($B24*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-16.989999999999998},{"$f":"SUM(IF(($B24*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B24*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B24*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B24*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B24*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B24*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B24*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-65.289999999999992,null,6.1976136007669876E-3,{"$f":"IF(R24=0,\"\",AVERAGE(IF(E24:P24<>0,E24:P24)))","v":-16.322499999999998},"15-Téléphone",null,null,null,null,null,null,null,null,null,null,null,null,"15-Téléphone",{"$f":"SUM(IF('Liste choisir'!$F$9*$B24*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B24*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B24*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B24*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B24*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B24*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B24*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B24*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B24*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B24*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B24*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B24*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(AJ24:AU24)","v":0}]
[null,{"$f":"'Liste choisir'!A17","v":16},{"$f":"'Liste choisir'!B17","v":"16-Carburant"},null,{"$f":"SUM(IF(($B25*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-257.90999999999997},{"$f":"SUM(IF(($B25*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-50.01},{"$f":"SUM(IF(($B25*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-150.04},{"$f":"SUM(IF(($B25*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-148.87},{"$f":"SUM(IF(($B25*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-185.5},{"$f":"SUM(IF(($B25*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B25*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B25*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B25*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B25*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B25*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B25*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-792.32999999999993,null,7.5211444084786458E-2,{"$f":"IF(R25=0,\"\",AVERAGE(IF(E25:P25<>0,E25:P25)))","v":-158.46599999999998},"16-Carburant",null,null,null,null,null,null,null,null,null,null,null,null,"16-Carburant",{"$f":"SUM(IF('Liste choisir'!$F$9*$B25*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B25*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B25*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B25*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B25*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":-40},{"$f":"SUM(IF('Liste choisir'!$F$9*$B25*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B25*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B25*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B25*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B25*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B25*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B25*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},-40]
[null,{"$f":"'Liste choisir'!A18","v":17},{"$f":"'Liste choisir'!B18","v":"17-EDF "},null,{"$f":"SUM(IF(($B26*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-415.46},{"$f":"SUM(IF(($B26*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-33.56},{"$f":"SUM(IF(($B26*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B26*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-167.15},{"$f":"SUM(IF(($B26*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B26*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B26*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B26*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B26*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B26*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B26*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B26*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-616.16999999999996,null,5.8489563063020299E-2,{"$f":"IF(R26=0,\"\",AVERAGE(IF(E26:P26<>0,E26:P26)))","v":-205.39},"17-EDF ",null,null,null,null,null,null,null,null,null,null,null,null,"17-EDF ",{"$f":"SUM(IF('Liste choisir'!$F$9*$B26*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":-220},{"$f":"SUM(IF('Liste choisir'!$F$9*$B26*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B26*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B26*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B26*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B26*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B26*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B26*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B26*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B26*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B26*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B26*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},-220]
[null,{"$f":"'Liste choisir'!A19","v":18},{"$f":"'Liste choisir'!B19","v":"18-EAU"},null,{"$f":"SUM(IF(($B27*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-50},{"$f":"SUM(IF(($B27*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-115.12},{"$f":"SUM(IF(($B27*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B27*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B27*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B27*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B27*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B27*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B27*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B27*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B27*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B27*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-165.12,null,1.567391572612414E-2,{"$f":"IF(R27=0,\"\",AVERAGE(IF(E27:P27<>0,E27:P27)))","v":-82.56},"18-EAU",null,null,null,null,null,null,null,null,null,null,null,null,"18-EAU",{"$f":"SUM(IF('Liste choisir'!$F$9*$B27*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":-50},{"$f":"SUM(IF('Liste choisir'!$F$9*$B27*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B27*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B27*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B27*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B27*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B27*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B27*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B27*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B27*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B27*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B27*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},-50]
[null,{"$f":"'Liste choisir'!A20","v":19},{"$f":"'Liste choisir'!B20","v":"19-"},null,{"$f":"SUM(IF(($B28*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B28*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B28*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-106.9},{"$f":"SUM(IF(($B28*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-295.98},{"$f":"SUM(IF(($B28*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-149.80000000000001},{"$f":"SUM(IF(($B28*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B28*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B28*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B28*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B28*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B28*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B28*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-552.68000000000006,null,5.246281336915147E-2,{"$f":"IF(R28=0,\"\",AVERAGE(IF(E28:P28<>0,E28:P28)))","v":-184.22666666666669},"19-",null,null,null,null,null,null,null,null,null,null,null,null,"19-",{"$f":"SUM(IF('Liste choisir'!$F$9*$B28*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B28*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B28*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B28*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B28*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":-110},{"$f":"SUM(IF('Liste choisir'!$F$9*$B28*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B28*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B28*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B28*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B28*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B28*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B28*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},-110]
[null,{"$f":"'Liste choisir'!A21","v":20},{"$f":"'Liste choisir'!B21","v":"20-Autoroute - Transport"},null,{"$f":"SUM(IF(($B29*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-111.1},{"$f":"SUM(IF(($B29*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-82.3},{"$f":"SUM(IF(($B29*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B29*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-23.2},{"$f":"SUM(IF(($B29*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-34.5},{"$f":"SUM(IF(($B29*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B29*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B29*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B29*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B29*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B29*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B29*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-251.09999999999997,null,2.3835515012292703E-2,{"$f":"IF(R29=0,\"\",AVERAGE(IF(E29:P29<>0,E29:P29)))","v":-62.774999999999991},"20-Autoroute - Transport",null,null,null,null,null,null,null,null,null,null,null,null,"20-Autoroute - Transport",{"$f":"SUM(IF('Liste choisir'!$F$9*$B29*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":-50},{"$f":"SUM(IF('Liste choisir'!$F$9*$B29*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B29*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B29*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B29*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B29*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B29*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B29*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B29*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B29*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B29*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B29*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},-50]
[null,{"$f":"'Liste choisir'!A22","v":21},{"$f":"'Liste choisir'!B22","v":"21-"},null,{"$f":"SUM(IF(($B30*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-22},{"$f":"SUM(IF(($B30*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B30*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-24},{"$f":"SUM(IF(($B30*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-19},{"$f":"SUM(IF(($B30*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-23},{"$f":"SUM(IF(($B30*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B30*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B30*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B30*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B30*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B30*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B30*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-88,null,8.3533465594653848E-3,{"$f":"IF(R30=0,\"\",AVERAGE(IF(E30:P30<>0,E30:P30)))","v":-22},"21-",null,null,null,null,null,null,null,null,null,null,null,null,"21-",{"$f":"SUM(IF('Liste choisir'!$F$9*$B30*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B30*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B30*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B30*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B30*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":-23},{"$f":"SUM(IF('Liste choisir'!$F$9*$B30*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B30*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B30*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B30*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B30*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B30*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B30*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},-23]
[null,{"$f":"'Liste choisir'!A23","v":22},{"$f":"'Liste choisir'!B23","v":"22-"},null,{"$f":"SUM(IF(($B31*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-35.1},{"$f":"SUM(IF(($B31*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B31*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-102},{"$f":"SUM(IF(($B31*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B31*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B31*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B31*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B31*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B31*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B31*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B31*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B31*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-137.1,null,1.3014134242076186E-2,{"$f":"IF(R31=0,\"\",AVERAGE(IF(E31:P31<>0,E31:P31)))","v":-68.55},"22-",null,null,null,null,null,null,null,null,null,null,null,null,"22-",{"$f":"SUM(IF('Liste choisir'!$F$9*$B31*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B31*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B31*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B31*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B31*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B31*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B31*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B31*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B31*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B31*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B31*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B31*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},0]
[null,{"$f":"'Liste choisir'!A24","v":23},{"$f":"'Liste choisir'!B24","v":"23-High-tech, outils, etc "},null,{"$f":"SUM(IF(($B32*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-1.99},{"$f":"SUM(IF(($B32*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-80.53},{"$f":"SUM(IF(($B32*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-74.739999999999995},{"$f":"SUM(IF(($B32*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-116.37},{"$f":"SUM(IF(($B32*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-4.8},{"$f":"SUM(IF(($B32*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B32*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B32*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B32*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B32*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B32*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B32*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-278.43,null,2.6429798665363036E-2,{"$f":"IF(R32=0,\"\",AVERAGE(IF(E32:P32<>0,E32:P32)))","v":-55.686},"23-High-tech, outils, etc ",null,null,null,null,null,null,null,null,null,null,null,null,"23-High-tech, outils, etc ",{"$f":"SUM(IF('Liste choisir'!$F$9*$B32*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B32*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B32*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B32*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B32*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B32*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B32*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B32*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B32*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B32*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B32*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B32*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},0]
[null,{"$f":"'Liste choisir'!A25","v":24},{"$f":"'Liste choisir'!B25","v":"24-"},null,{"$f":"SUM(IF(($B33*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-34},{"$f":"SUM(IF(($B33*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-34},{"$f":"SUM(IF(($B33*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-34},{"$f":"SUM(IF(($B33*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-34},{"$f":"SUM(IF(($B33*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-34},{"$f":"SUM(IF(($B33*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B33*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B33*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B33*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B33*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B33*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B33*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-170,null,1.6137146762603586E-2,{"$f":"IF(R33=0,\"\",AVERAGE(IF(E33:P33<>0,E33:P33)))","v":-34},"24-",null,null,null,null,null,null,null,null,null,null,null,null,"24-",{"$f":"SUM(IF('Liste choisir'!$F$9*$B33*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B33*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B33*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B33*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B33*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B33*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B33*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B33*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B33*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B33*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B33*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B33*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},0]
[null,{"$f":"'Liste choisir'!A26","v":25},{"$f":"'Liste choisir'!B26","v":"25-"},null,{"$f":"SUM(IF(($B34*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-30},{"$f":"SUM(IF(($B34*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-30},{"$f":"SUM(IF(($B34*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-30},{"$f":"SUM(IF(($B34*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-30},{"$f":"SUM(IF(($B34*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-30},{"$f":"SUM(IF(($B34*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B34*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B34*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B34*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B34*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B34*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B34*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-150,null,1.4238658908179633E-2,{"$f":"IF(R34=0,\"\",AVERAGE(IF(E34:P34<>0,E34:P34)))","v":-30},"25-",null,null,null,null,null,null,null,null,null,null,null,null,"25-",{"$f":"SUM(IF('Liste choisir'!$F$9*$B34*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B34*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B34*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B34*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B34*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B34*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B34*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B34*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B34*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B34*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B34*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B34*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},0]
[null,{"$f":"'Liste choisir'!A27","v":26},{"$f":"'Liste choisir'!B27","v":"26-Automobile"},null,{"$f":"SUM(IF(($B35*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-68.180000000000007},{"$f":"SUM(IF(($B35*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-25},{"$f":"SUM(IF(($B35*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-20},{"$f":"SUM(IF(($B35*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-20},{"$f":"SUM(IF(($B35*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-20},{"$f":"SUM(IF(($B35*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B35*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B35*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B35*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B35*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B35*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B35*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-153.18,null,1.4540518477033042E-2,{"$f":"IF(R35=0,\"\",AVERAGE(IF(E35:P35<>0,E35:P35)))","v":-30.636000000000003},"26-Automobile",null,null,null,null,null,null,null,null,null,null,null,null,"26-Automobile",{"$f":"SUM(IF('Liste choisir'!$F$9*$B35*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B35*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B35*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B35*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B35*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B35*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B35*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B35*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B35*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B35*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B35*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B35*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},0]
[null,{"$f":"'Liste choisir'!A28","v":27},{"$f":"'Liste choisir'!B28","v":"27-"},null,{"$f":"SUM(IF(($B36*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B36*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-250.63},{"$f":"SUM(IF(($B36*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B36*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B36*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-6.5},{"$f":"SUM(IF(($B36*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B36*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B36*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B36*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B36*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B36*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B36*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-257.13,null,2.4407909100401529E-2,{"$f":"IF(R36=0,\"\",AVERAGE(IF(E36:P36<>0,E36:P36)))","v":-128.565},"27-",null,null,null,null,null,null,null,null,null,null,null,null,"27-",{"$f":"SUM(IF('Liste choisir'!$F$9*$B36*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B36*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B36*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B36*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B36*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B36*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B36*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B36*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B36*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B36*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B36*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B36*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},0]
[null,{"$f":"'Liste choisir'!A29","v":28},{"$f":"'Liste choisir'!B29","v":"28-Impôts foncier"},null,{"$f":"SUM(IF(($B37*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B37*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B37*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-10},{"$f":"SUM(IF(($B37*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-10},{"$f":"SUM(IF(($B37*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-10},{"$f":"SUM(IF(($B37*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B37*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B37*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B37*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B37*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B37*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B37*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-30,null,2.8477317816359266E-3,{"$f":"IF(R37=0,\"\",AVERAGE(IF(E37:P37<>0,E37:P37)))","v":-10},"28-Impôts foncier",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C37","v":"28-Impôts foncier"},{"$f":"SUM(IF('Liste choisir'!$F$9*$B37*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B37*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B37*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B37*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B37*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B37*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B37*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B37*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B37*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B37*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B37*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B37*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(AJ37:AU37)","v":0}]
[null,{"$f":"'Liste choisir'!A30","v":29},{"$f":"'Liste choisir'!B30","v":"29-"},null,{"$f":"SUM(IF(($B38*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B38*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B38*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-100},{"$f":"SUM(IF(($B38*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-100},{"$f":"SUM(IF(($B38*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-100},{"$f":"SUM(IF(($B38*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B38*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B38*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B38*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B38*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B38*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B38*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-300,null,2.8477317816359267E-2,{"$f":"IF(R38=0,\"\",AVERAGE(IF(E38:P38<>0,E38:P38)))","v":-100},"29-",null,null,null,null,null,null,null,null,null,null,null,null,"29-",{"$f":"SUM(IF('Liste choisir'!$F$9*$B38*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B38*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B38*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B38*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B38*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B38*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B38*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B38*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B38*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B38*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B38*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B38*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(AJ38:AU38)","v":0}]
[null,{"$f":"'Liste choisir'!A31","v":30},{"$f":"'Liste choisir'!B31","v":"30-"},null,{"$f":"SUM(IF(($B39*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B39*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B39*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B39*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B39*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B39*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B39*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B39*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B39*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B39*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B39*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B39*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,{"$f":"SUM(E39:P39)","v":0},null,{"$f":"(R39-R39-R39)/($R$10+$R$11)*100%","v":0},{"$f":"IF(R39=0,\"\",AVERAGE(IF(E39:P39<>0,E39:P39)))","v":""},{"$f":"C39","v":"30-"},null,null,null,null,null,null,null,null,null,null,null,null,"30-",{"$f":"SUM(IF('Liste choisir'!$F$9*$B39*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B39*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B39*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B39*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B39*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B39*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B39*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B39*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B39*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B39*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B39*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B39*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(AJ39:AU39)","v":0}]
[null,{"$f":"'Liste choisir'!A32","v":31},{"$f":"'Liste choisir'!B32","v":"31-Vacances"},null,{"$f":"SUM(IF(($B40*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-150},{"$f":"SUM(IF(($B40*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-100},{"$f":"SUM(IF(($B40*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-150},{"$f":"SUM(IF(($B40*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-100},{"$f":"SUM(IF(($B40*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B40*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B40*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B40*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B40*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B40*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B40*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B40*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-500,null,4.7462196360598778E-2,{"$f":"IF(R40=0,\"\",AVERAGE(IF(E40:P40<>0,E40:P40)))","v":-125},"31-Vacances",null,null,null,null,null,null,null,null,null,null,null,null,"31-Vacances",{"$f":"SUM(IF('Liste choisir'!$F$9*$B40*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B40*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B40*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B40*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B40*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B40*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B40*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B40*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B40*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B40*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B40*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B40*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},0]
[null,{"$f":"'Liste choisir'!A33","v":32},{"$f":"'Liste choisir'!B33","v":"32-"},null,{"$f":"SUM(IF(($B41*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B41*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B41*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B41*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-50},{"$f":"SUM(IF(($B41*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B41*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B41*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B41*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B41*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B41*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B41*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B41*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-50,null,4.7462196360598778E-3,{"$f":"IF(R41=0,\"\",AVERAGE(IF(E41:P41<>0,E41:P41)))","v":-50},"32-",null,null,null,null,null,null,null,null,null,null,null,null,"32-",{"$f":"SUM(IF('Liste choisir'!$F$9*$B41*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B41*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B41*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B41*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B41*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B41*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B41*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B41*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B41*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B41*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B41*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B41*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},0]
[null,{"$f":"'Liste choisir'!A34","v":33},{"$f":"'Liste choisir'!B34","v":"33-Vêtements - linge"},null,{"$f":"SUM(IF(($B42*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-29.2},{"$f":"SUM(IF(($B42*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B42*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-156.68},{"$f":"SUM(IF(($B42*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-27.46},{"$f":"SUM(IF(($B42*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B42*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B42*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B42*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B42*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B42*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B42*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B42*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-213.34,null,2.0251169943140288E-2,{"$f":"IF(R42=0,\"\",AVERAGE(IF(E42:P42<>0,E42:P42)))","v":-71.11333333333333},"33-Vêtements - linge",null,null,null,null,null,null,null,null,null,null,null,null,"33-Vêtements - linge",{"$f":"SUM(IF('Liste choisir'!$F$9*$B42*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B42*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B42*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B42*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B42*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B42*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B42*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B42*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B42*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B42*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B42*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B42*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},0]
[null,{"$f":"'Liste choisir'!A35","v":34},{"$f":"'Liste choisir'!B35","v":"34-Ameublement"},null,{"$f":"SUM(IF(($B43*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-677.97},{"$f":"SUM(IF(($B43*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-271.02},{"$f":"SUM(IF(($B43*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B43*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-29.99},{"$f":"SUM(IF(($B43*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B43*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B43*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B43*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B43*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B43*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B43*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B43*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-978.98,null,9.2929081986197995E-2,{"$f":"IF(R43=0,\"\",AVERAGE(IF(E43:P43<>0,E43:P43)))","v":-326.32666666666665},"34-Ameublement",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C43","v":"34-Ameublement"},{"$f":"SUM(IF('Liste choisir'!$F$9*$B43*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B43*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B43*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B43*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B43*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B43*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B43*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B43*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B43*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B43*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B43*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B43*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},0]
[null,{"$f":"'Liste choisir'!A36","v":35},{"$f":"'Liste choisir'!B36","v":"35-Autres"},null,{"$f":"SUM(IF(($B44*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-111.38},{"$f":"SUM(IF(($B44*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B44*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-109.08},{"$f":"SUM(IF(($B44*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-7.99},{"$f":"SUM(IF(($B44*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-49.989999999999995},{"$f":"SUM(IF(($B44*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B44*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B44*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B44*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B44*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B44*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B44*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-278.44,null,2.6430747909290248E-2,{"$f":"IF(R44=0,\"\",AVERAGE(IF(E44:P44<>0,E44:P44)))","v":-69.61},"35-Autres",null,null,null,null,null,null,null,null,null,null,null,null,"35-Autres",{"$f":"SUM(IF('Liste choisir'!$F$9*$B44*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B44*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B44*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B44*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B44*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":-30},{"$f":"SUM(IF('Liste choisir'!$F$9*$B44*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B44*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B44*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B44*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B44*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B44*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B44*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},-30]
[null,{"$f":"'Liste choisir'!A37","v":36},{"$f":"'Liste choisir'!B37","v":"36-"},null,{"$f":"SUM(IF(($B45*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B45*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B45*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B45*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B45*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B45*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B45*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B45*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B45*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B45*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B45*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B45*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,0,null,0,{"$f":"IF(R45=0,\"\",AVERAGE(IF(E45:P45<>0,E45:P45)))","v":""},"36-",null,null,null,null,null,null,null,null,null,null,null,null,"36-",{"$f":"SUM(IF('Liste choisir'!$F$9*$B45*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B45*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B45*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B45*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B45*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B45*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B45*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B45*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B45*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B45*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B45*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B45*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},0]
[null,{"$f":"'Liste choisir'!A38","v":37},{"$f":"'Liste choisir'!B38","v":0},null,{"$f":"SUM(IF(($B46*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B46*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B46*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B46*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B46*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B46*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B46*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B46*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B46*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B46*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B46*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B46*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,0,null,0,{"$f":"IF(R46=0,\"\",AVERAGE(IF(E46:P46<>0,E46:P46)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM(IF('Liste choisir'!$F$9*$B46*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B46*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B46*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B46*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B46*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B46*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B46*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B46*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B46*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B46*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B46*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B46*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},0]
[null,{"$f":"'Liste choisir'!A39","v":38},{"$f":"'Liste choisir'!B39","v":"38-"},null,{"$f":"SUM(IF(($B47*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":-323.99},{"$f":"SUM(IF(($B47*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B47*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B47*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B47*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B47*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B47*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B47*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B47*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B47*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B47*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B47*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,-323.99,null,3.0754553997740797E-2,{"$f":"IF(R47=0,\"\",AVERAGE(IF(E47:P47<>0,E47:P47)))","v":-323.99},"38-",null,null,null,null,null,null,null,null,null,null,null,null,"38-",{"$f":"SUM(IF('Liste choisir'!$F$9*$B47*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B47*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B47*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B47*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B47*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B47*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B47*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B47*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B47*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B47*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B47*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B47*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},0]
[null,{"$f":"'Liste choisir'!A40","v":39},{"$f":"'Liste choisir'!B40","v":0},null,{"$f":"SUM(IF(($B48*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B48*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B48*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B48*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B48*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B48*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B48*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B48*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B48*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B48*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B48*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B48*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,0,null,0,{"$f":"IF(R48=0,\"\",AVERAGE(IF(E48:P48<>0,E48:P48)))","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUM(IF('Liste choisir'!$F$9*$B48*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B48*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B48*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B48*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B48*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B48*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B48*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B48*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B48*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B48*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B48*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B48*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},0]
[null,{"$f":"'Liste choisir'!A41","v":40},{"$f":"'Liste choisir'!B41","v":0},null,{"$f":"SUM(IF(($B49*100+YEAR($B$8)+MONTH(E$8)+MONTH(E$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B49*100+YEAR($B$8)+MONTH(F$8)+MONTH(F$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B49*100+YEAR($B$8)+MONTH(G$8)+MONTH(G$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B49*100+YEAR($B$8)+MONTH(H$8)+MONTH(H$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B49*100+YEAR($B$8)+MONTH(I$8)+MONTH(I$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B49*100+YEAR($B$8)+MONTH(J$8)+MONTH(J$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B49*100+YEAR($B$8)+MONTH(K$8)+MONTH(K$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B49*100+YEAR($B$8)+MONTH(L$8)+MONTH(L$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B49*100+YEAR($B$8)+MONTH(M$8)+MONTH(M$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B49*100+YEAR($B$8)+MONTH(N$8)+MONTH(N$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B49*100+YEAR($B$8)+MONTH(O$8)+MONTH(O$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},{"$f":"SUM(IF(($B49*100+YEAR($B$8)+MONTH(P$8)+MONTH(P$8))/(YEAR($B$8))=Saisie!$L$12:$L$1391,(Saisie!$J$12:$J$1391-Saisie!$I$12:$I$1391)))","v":0},null,{"$f":"SUM(E49:P49)","v":0},null,{"$f":"(R49-R49-R49)/($R$10+$R$11)*100%","v":0},{"$f":"IF(R49=0,\"\",AVERAGE(IF(E49:P49<>0,E49:P49)))","v":""},{"$f":"C49","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C49","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B49*100+(AJ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B49*100+(AK$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B49*100+(AL$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B49*100+(AM$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B49*100+(AN$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B49*100+(AO$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B49*100+(AP$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B49*100+(AQ$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B49*100+(AR$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B49*100+(AS$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B49*100+(AT$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$B49*100+(AU$8)=Saisie!$F$12:$F$1395,(Saisie!$G$12:$G$1395)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF('Liste choisir'!$F$8*$B50*100+(AK$8)=Saisie!#REF!,(Saisie!#REF!)))","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"SUM(E10:E49)","v":-588.83999999999639},{"$f":"SUM(F10:F49)","v":-38.1099999999999},{"$f":"SUM(G10:G49)","v":-158.80999999999983},{"$f":"SUM(H10:H49)","v":-141.04},{"$f":"SUM(I10:I49)","v":276.3900000000001},0,0,0,0,0,0,0,null,{"$f":"SUM(E51:P51)","v":-650.40999999999599},{"$f":"SUM(S10:S30)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ10:AJ50)","v":-365},{"$error":"#REF!"},0,0,-283,0,0,0,0,0,0,0,-648]
[null,null,null,null,{"$f":"IF((E51*E51)>1,1,0)","v":1},1,1,1,1,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF('Liste choisir'!$F$8*$B53*100+(AK$8)=Saisie!#REF!,(Saisie!#REF!)))","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"PROVISIONS",null,null,null,{"$f":"SUM(F55:M74)","v":648}]
[null,null,null,null,null,{"$f":"IF(I55<>0,C10,\"\")","v":""},null,null,{"$f":"AV10*-1","v":0},{"$f":"IF(M55<>0,C30,\"\")","v":"21-"},null,null,{"$f":"AV30*-1","v":23}]
[null,null,null,null,null,"",null,null,0,{"$f":"IF(M56<>0,C31,\"\")","v":""},null,null,{"$f":"AV31*-1","v":0}]
[null,null,null,null,null,"",null,null,0,"",null,null,0]
[null,null,null,null,null,"",null,null,0,"",null,null,0]
[null,null,null,null,null,"",null,null,0,"",null,null,0]
[null,null,null,null,null,"",null,null,0,"",null,null,0]
[null,null,null,null,null,"",null,null,0,"",null,null,0]
[null,null,null,null,null,"08-Nourriture - Frais de vie",null,null,80,"",null,null,0]
[null,null,null,null,null,"9-",null,null,45,"",null,null,0]
[null,null,null,null,null,"",null,null,0,"",null,null,0]
[null,null,null,null,null,"",null,null,0,"",null,null,0]
[null,null,null,null,null,"",null,null,0,"",null,null,0]
[null,null,null,null,null,"",null,null,0,"",null,null,0]
[null,null,null,null,null,{"$f":"IF(I68<>0,C23,\"\")","v":""},null,null,{"$f":"AV23*-1","v":0},"",null,null,0]
[null,null,null,null,null,"",null,null,0,"35-Autres",null,null,30]
[null,null,null,null,null,"16-Carburant",null,null,40,"",null,null,0]
[null,null,null,null,null,"17-EDF ",null,null,220,"",null,null,0]
[null,null,null,null,null,"18-EAU",null,null,50,"",null,null,0]
[null,null,null,null,null,"19-",null,null,110,"",null,null,0]
[null,null,null,null,null,"20-Autoroute - Transport",null,null,50,"",null,null,0]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"E10+E11","v":2032.1200000000001},{"$f":"F10+F11","v":2067.31},2145.09,2145.09,2145.09,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Cumul",null,"Livret A",null,"LDD",null,"LEP",null,"CSL",null,"LES",null,"TOTAL"]
[null,null,"de tous les"]
[null,null,"comptes",null,{"$f":"SUM(E97:F110)","v":22950},null,{"$f":"SUM(G97:H110)","v":12000},null,{"$f":"SUM(I97:J110)","v":7918.82},null,{"$f":"SUM(K97:L110)","v":65282},null,{"$f":"SUM(M97:N110)","v":48586},null,{"$f":"SUM(O97:P110)","v":156736.82}]
[null,null,"Immobilier",null,{"$f":"[2]Cumul!$M$59","v":3430.28},null,{"$f":"[3]Cumul!$M$59","v":12000},null,{"$f":"[4]Cumul!$M$59","v":7700},null,{"$f":"[5]Cumul!$M$59","v":65282},null,{"$f":"[6]Cumul!$M$64","v":45010},null,{"$f":"SUM(E97:N97)","v":133422.28}]
[null,null,"Épargne",null,{"$f":"[2]Cumul!$I$53","v":10600},null,null,null,null,null,null,null,{"$f":"[6]Cumul!$I$58","v":0},null,10600]
[null,null,"Prêt 0%",null,{"$f":"[2]Cumul!$I$49","v":8250},null,null,null,null,null,null,null,null,null,8250]
[null,null,"Intérêts acquis",null,{"$f":"[2]Cumul!$I$46","v":192.06},null,null,null,{"$f":"[4]SAISIE!$I$12","v":218.82},null,null,null,null,null,410.88]
[null,null,"T. foncière",null,{"$f":"[2]Cumul!$I$50","v":477.66},null,null,null,null,null,null,null,{"$f":"[6]Cumul!$M$56","v":30},null,{"$f":"SUM(E101:N101)","v":507.66}]
[null,null,"Impôts revenu",null,null,null,null,null,null,null,null,null,{"$f":"[6]Cumul!$M$57","v":400},null,{"$f":"SUM(E102:N102)","v":400}]
[null,null,"Carte bleue",null,null,null,null,null,null,null,null,null,{"$f":"[6]Cumul!$I$61","v":16},null,16]
[null,null,"Assurances",null,null,null,null,null,null,null,null,null,{"$f":"[6]Cumul!$I$64","v":390},null,390]
[null,null,"Complément mutu.",null,null,null,null,null,null,null,null,null,{"$f":"[6]Cumul!$I$66","v":210},null,210]
[null,null,"Mutuelle Ouma",null,null,null,null,null,null,null,null,null,{"$f":"[6]Cumul!$M$59","v":280},null,280]
[null,null,"Automobile",null,null,null,null,null,null,null,null,null,{"$f":"[6]Cumul!$M$60","v":280},null,280]
[null,null,"Vacances",null,null,null,null,null,null,null,null,null,{"$f":"[6]Cumul!$M$66","v":1200},null,1200]
[null,null,"Voyage",null,null,null,null,null,null,null,null,null,{"$f":"[6]Cumul!$M$67","v":600},null,600]
[null,null,"Fin d'année",null,null,null,null,null,null,null,null,null,{"$f":"[6]Cumul!$M$71","v":170},null,170]
[]
[null,null,"État",null,{"$f":"IF(E96>=E113,\"Complet\",\"\")","v":"Complet"},null,{"$f":"IF(G96>=G113,\"Complet\",\"\")","v":"Complet"},null,{"$f":"IF(I96>=I113,\"Complet\",\"\")","v":"Complet"},null,null,null,{"$f":"IF(M96>=M113,\"Complet\",\"\")","v":""}]
[null,null,"Plafond",null,22950,null,12000,null,7700,null,"Sans plafond",null,50000]
[null,null,"Taux actuel",null,0.03,null,0.03,null,6.0999999999999999E-2,null,5.0000000000000001E-3,null,7.0000000000000001E-3]
[null,null,"Fin de date à E81",null,"2023-01-31",null,"2023-01-31",null,"2023-01-31",null,"2023-01-31",null,"2023-01-31"]
[null,null,"E81 >>>>>>>>>>>>>",null,0.02,null,0.02,null,4.5999999999999999E-2,null,{"$f":"K114","v":5.0000000000000001E-3},null,{"$f":"M114","v":7.0000000000000001E-3}]
[null,null,"=",null,{"$f":"((E96*E116)/365)*(DATEDIF($B$8,(E115),\"d\"))","v":37.726027397260275},null,{"$f":"((G96*G116)/365)*(DATEDIF($B$8,(G115),\"d\"))","v":19.726027397260275},null,{"$f":"((I96*I116)/365)*(DATEDIF($B$8,(I115),\"d\"))","v":29.939648219178082},null,{"$f":"((K96*K116)/365)*(DATEDIF($B$8,(K115),\"d\"))","v":26.828219178082193},null,{"$f":"((M96*M116)/365)*(DATEDIF($B$8,(M115),\"d\"))","v":27.953589041095892}]
[null,null,"Début de date à E84",null,{"$f":"E115+1","v":"2023-02-01"},null,{"$f":"G115+1","v":"2023-02-01"},null,{"$f":"I115+1","v":"2023-02-01"},null,{"$f":"K115+1","v":"2023-02-01"},null,{"$f":"M115+1","v":"2023-02-01"}]
[null,null,"E84 >>>>>>>>>>>>>",null,{"$f":"E114","v":0.03},null,{"$f":"G114","v":0.03},null,{"$f":"I114","v":6.0999999999999999E-2},null,{"$f":"K114","v":5.0000000000000001E-3},null,{"$f":"M114","v":7.0000000000000001E-3}]
[null,null,"=",null,{"$f":"((E96+E117)*E119)/365*((DATEDIF(E118,TODAY(),\"d\"))-10)","v":187.05081178457496},null,{"$f":"((G96+G117)*G119)/365*((DATEDIF(G118,TODAY(),\"d\"))-10)","v":97.804346031150303},null,{"$f":"((I96+I117)*I119)/365*((DATEDIF(I118,TODAY(),\"d\"))-10)","v":131.5138616865633},null,{"$f":"((K96+K117)*K119)/365*((DATEDIF(K118,TODAY(),\"d\"))-10)","v":88.569506762994948},null,{"$f":"((M96+M117)*M119)/365*((DATEDIF(M118,TODAY(),\"d\"))-10)","v":92.299917362206813}]
[null,null,"Dernier jour de l'année",null,"2023-12-31",null,"2023-12-31",null,"2023-12-31",null,"2023-12-31",null,"2023-12-31"]
[null,null,"Gain à aujourd'hui",null,{"$f":"E117+E120","v":224.77683918183524},null,{"$f":"G117+G120","v":117.53037342841057},null,{"$f":"I117+I120","v":161.45350990574138},null,{"$f":"K117+K120","v":115.39772594107714},null,{"$f":"M117+M120","v":120.25350640330271},null,{"$f":"SUM(E122:N122)","v":739.41195486036702}]
[null,null,"Gain annuel",null,{"$f":"+((E96*E119)/365)*DATEDIF((TODAY()),E121,\"d\")","v":422.53150684931506},null,{"$f":"+((G96*G119)/365)*DATEDIF((TODAY()),G121,\"d\")","v":220.93150684931504},null,{"$f":"+((I96*I119)/365)*DATEDIF((TODAY()),I121,\"d\")","v":296.44590816438352},null,{"$f":"+((K96*K119)/365)*DATEDIF((TODAY()),K121,\"d\")","v":200.31736986301371},null,{"$f":"+((M96*M119)/365)*DATEDIF((TODAY()),M121,\"d\")","v":208.72013150684933},null,{"$f":"SUM(E123:N123)","v":1348.9464232328767}]
[null,null,"Total avec intérêts",null,{"$f":"E96+E122","v":23174.776839181835},null,{"$f":"G96+G122","v":12117.53037342841},null,{"$f":"I96+I122","v":8080.2735099057409},null,{"$f":"K96+K122","v":65397.397725941075},null,{"$f":"M96+M122","v":48706.2535064033},null,{"$f":"O96+O122","v":157476.23195486038}]
[]
[null,null,"Intérêts au 07/03/23",null,84.59,null,40,null,70.599999999999994,null,40.799999999999997,null,53.23,null,{"$f":"SUM(E126:N126)","v":289.22000000000003}]
[null,null,"Intérêts au 01/04/23",null,141.97,null,70,null,110.85,null,68,null,92.96,null,{"$f":"SUM(E127:N127)","v":483.78},null,null,{"$f":"O127-O126","v":194.55999999999995}]
[null,null,"Intérêts au 14/05/23",null,199.35,null,100,null,151.11000000000001,null,95.2,null,145.06,null,{"$f":"SUM(E128:N128)","v":690.72},null,null,{"$f":"O128-O127","v":206.94000000000005}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"pour remettre les formules d'origines des prévis. en non-pointé il faut :",null,null,null,null,null,null,1,"dans la case rose \" pointé en banque \"  retirer la dernière formule"]
[null,null,null,null,null,null,null,null,null,2,"dans la case  \" Non pointé débits \"  coller cette formule >",null,null,null,null,"cette formule: (('[SAISIE DES OPÉRATIONS 2000.xls]SAISIE'!$I$5-'[SAISIE DES OPÉRATIONS 2000.xls]SAISIE'!$G$5)-SOMME('[SAISIE DES OPÉRATIONS 2000.xls]SAISIE'!$M$8:$M$600))+R42",null,"."]

{"sheet":"Début de mois","index":4,"n_rows":2109,"n_cols":26,"rows_kept":2109,"cut":false,"hidden":false,"merged":[[15,24,15,27],[46,24,46,27],[47,25,47,27],[48,25,48,27],[49,25,49,27],[2067,0,2067,16],[2107,0,2107,16],[50,25,50,27],[51,25,51,27],[56,24,56,27],[52,25,52,27],[53,25,53,27],[2016,17,2017,17],[2071,17,2072,17],[2023,17,2033,17],[2078,17,2088,17]]}
["Compte courant",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"hauteur"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A1","v":"LIBELLÉS "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A2","v":1},{"$f":"'Liste choisir'!B2","v":"01-Salaire"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A3","v":2},{"$f":"'Liste choisir'!B3","v":"02-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A4","v":3},{"$f":"'Liste choisir'!B4","v":"03-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A5","v":4},{"$f":"'Liste choisir'!B5","v":"04-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A6","v":5},{"$f":"'Liste choisir'!B6","v":"05-Loyer"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A7","v":6},{"$f":"'Liste choisir'!B7","v":"06-Frais de banque"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A8","v":7},{"$f":"'Liste choisir'!B8","v":"07-Cotisation carte bleue"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A9","v":8},{"$f":"'Liste choisir'!B9","v":"08-Nourriture - Frais de vie"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A10","v":9},{"$f":"'Liste choisir'!B10","v":"9-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A11","v":10},{"$f":"'Liste choisir'!B11","v":"10-Assurances"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A12","v":11},{"$f":"'Liste choisir'!B12","v":"11-Mutuelle"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A13","v":12},{"$f":"'Liste choisir'!B13","v":"12-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A14","v":13},{"$f":"'Liste choisir'!B14","v":"13-Santé  health"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A15","v":14},{"$f":"'Liste choisir'!B15","v":"14-Internet"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A16","v":15},{"$f":"'Liste choisir'!B16","v":"15-Téléphone"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A17","v":16},{"$f":"'Liste choisir'!B17","v":"16-Carburant"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A18","v":17},{"$f":"'Liste choisir'!B18","v":"17-EDF "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A19","v":18},{"$f":"'Liste choisir'!B19","v":"18-EAU"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A20","v":19},{"$f":"'Liste choisir'!B20","v":"19-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A21","v":20},{"$f":"'Liste choisir'!B21","v":"20-Autoroute - Transport"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A22","v":21},{"$f":"'Liste choisir'!B22","v":"21-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A23","v":22},{"$f":"'Liste choisir'!B23","v":"22-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A24","v":23},{"$f":"'Liste choisir'!B24","v":"23-High-tech, outils, etc "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A25","v":24},{"$f":"'Liste choisir'!B25","v":"24-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A26","v":25},{"$f":"'Liste choisir'!B26","v":"25-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A27","v":26},{"$f":"'Liste choisir'!B27","v":"26-Automobile"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A28","v":27},{"$f":"'Liste choisir'!B28","v":"27-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A29","v":28},{"$f":"'Liste choisir'!B29","v":"28-Impôts foncier"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!$A$41","v":40},{"$f":"'Liste choisir'!B41","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!F1","v":"MOUVEMENTS"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!F2","v":1},{"$f":"'Liste choisir'!G2","v":"01-Chèque"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!F3","v":2},{"$f":"'Liste choisir'!G3","v":"02-Carte"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!F4","v":3},{"$f":"'Liste choisir'!G4","v":"03-Prélèvement"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!F5","v":4},{"$f":"'Liste choisir'!G5","v":"04-Internet - PayPal - TIP"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!F6","v":5},{"$f":"'Liste choisir'!G6","v":"05-Virement reçu"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!F7","v":6},{"$f":"'Liste choisir'!G7","v":"06-Remise"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!F8","v":7},{"$f":"'Liste choisir'!G8","v":"07-Retrait distributeur"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!F9","v":8},{"$f":"'Liste choisir'!G9","v":"08-PROVISIONS"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1950 lignes cachées à hauteur zéro"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"de lignes"]
["DATES",null,"MOUVEMENT","Chèque",null,"Provisions","Cumul","LIBELLE","DEBIT","CREDIT","1 auto prévis","Cumul","Non pointé ","Pointé","P","Pointé","COMMENTAIRES",null,null,null,null,null,"à zéro"]
[]
["2023-05-03",5,{"$f":"IF(B2017=\"\",\"\",VLOOKUP(B2017,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,2,{"$f":"IF(B2017='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2017*100+MONTH($A2017),0)","v":0},{"$f":"IF(B2017='Liste choisir'!$F$9,J2017-I2017,0)","v":0},{"$f":"IF(E2017=\"\",\"\",VLOOKUP(E2017,'Liste choisir'!$A$2:$B$41,2))","v":"02-"},null,777.72,{"$f":"IF($B2017='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I2017+J2017=0,\"\",(E2017*100+(YEAR($A2017)+MONTH($A2017)+MONTH($A2017)))/((YEAR($A2017))))","v":1.1038062283737025},{"$f":"IF(O2017+K2017>0,I2017,\"\")","v":""},{"$f":"IF(O2017+K2017>0,J2017,\"\")","v":""},null,{"$f":"IF(O2017+K2017=0,\"\",(J2017-I2017))","v":""},"Reçu de la Caisse de retraite complémentaire Agirc-Arrco pour le mois en cours",{"$f":"J2017+J2018","v":2145.09}]
["2023-05-03",5,{"$f":"IF(B2018=\"\",\"\",VLOOKUP(B2018,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B2018='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2018*100+MONTH($A2018),0)","v":0},{"$f":"IF(B2018='Liste choisir'!$F$9,J2018-I2018,0)","v":0},{"$f":"IF(E2018=\"\",\"\",VLOOKUP(E2018,'Liste choisir'!$A$2:$B$41,2))","v":"01-Salaire"},null,1367.37,{"$f":"IF($B2018='Liste choisir'!$F$9,1,0)","v":0},1.0543746910528917,"","",null,"","Reçu de la Carsat pour le mois précédent  le 10 du mois"]
["2023-05-03",3,{"$f":"IF(B2019=\"\",\"\",VLOOKUP(B2019,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,5,{"$f":"IF(B2019='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2019*100+MONTH($A2019),0)","v":0},{"$f":"IF(B2019='Liste choisir'!$F$9,J2019-I2019,0)","v":0},{"$f":"IF(E2019=\"\",\"\",VLOOKUP(E2019,'Liste choisir'!$A$2:$B$41,2))","v":"05-Loyer"},710,null,{"$f":"IF($B2019='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B2019=7,\"\",(E2019*100+(YEAR($A2019)+MONTH($A2019)+MONTH($A2019)))/((YEAR($A2019))))","v":1.2521008403361344},"","",null,"","Loyer Biscarrosse"]
["2023-05-10",3,{"$f":"IF(B2020=\"\",\"\",VLOOKUP(B2020,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,11,{"$f":"IF(B2020='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2020*100+MONTH($A2020),0)","v":0},{"$f":"IF(B2020='Liste choisir'!$F$9,J2020-I2020,0)","v":0},{"$f":"IF(E2020=\"\",\"\",VLOOKUP(E2020,'Liste choisir'!$A$2:$B$41,2))","v":"11-Mutuelle"},30,null,{"$f":"IF($B2020='Liste choisir'!$F$9,1,0)","v":0},1.5486900642609984,"","",null,"","Virement sur Cpte Patricia - Mutuelle Malakoff Humanis"]
["2023-05-10",3,{"$f":"IF(B2021=\"\",\"\",VLOOKUP(B2021,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,6,{"$f":"IF(B2021='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2021*100+MONTH($A2021),0)","v":0},{"$f":"IF(B2021='Liste choisir'!$F$9,J2021-I2021,0)","v":0},{"$f":"IF(E2021=\"\",\"\",VLOOKUP(E2021,'Liste choisir'!$A$2:$B$41,2))","v":"06-Frais de banque"},4.7300000000000004,null,{"$f":"IF($B2021='Liste choisir'!$F$9,1,0)","v":0},1.3015323776569452,"","",null,"","Compte à composer - Crédit Agricole Murviel"]
["2023-05-10",3,{"$f":"IF(B2022=\"\",\"\",VLOOKUP(B2022,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,15,{"$f":"IF(B2022='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2022*100+MONTH($A2022),0)","v":0},{"$f":"IF(B2022='Liste choisir'!$F$9,J2022-I2022,0)","v":0},{"$f":"IF(E2022=\"\",\"\",VLOOKUP(E2022,'Liste choisir'!$A$2:$B$41,2))","v":"15-Téléphone"},16.989999999999998,null,{"$f":"IF($B2022='Liste choisir'!$F$9,1,0)","v":0},1.7464162135442411,"","",null,"","Téléphone mobile Sosh"]
["2023-05-10",3,{"$f":"IF(B2023=\"\",\"\",VLOOKUP(B2023,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,14,{"$f":"IF(B2023='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2023*100+MONTH($A2023),0)","v":0},{"$f":"IF(B2023='Liste choisir'!$F$9,J2023-I2023,0)","v":0},{"$f":"IF(E2023=\"\",\"\",VLOOKUP(E2023,'Liste choisir'!$A$2:$B$41,2))","v":"14-Internet"},24.99,null,{"$f":"IF($B2023='Liste choisir'!$F$9,1,0)","v":0},1.6969846762234306,"","",null,"","Internet et télé Sosh"]
["2023-05-10",3,{"$f":"IF(B2024=\"\",\"\",VLOOKUP(B2024,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},510,10,{"$f":"IF(B2024='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2024*100+MONTH($A2024),0)","v":0},{"$f":"IF(B2024='Liste choisir'!$F$9,J2024-I2024,0)","v":0},{"$f":"IF(E2024=\"\",\"\",VLOOKUP(E2024,'Liste choisir'!$A$2:$B$41,2))","v":"10-Assurances"},72,null,{"$f":"IF($B2024='Liste choisir'!$F$9,1,0)","v":0},1.4992585269401879,"","",null,"","Virement auto sur LES - Assurances                                           ",{"$f":"SUM(I2024:I2034)","v":510}]
["2023-05-10",3,{"$f":"IF(B2025=\"\",\"\",VLOOKUP(B2025,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},{"$f":"D2024","v":510},4,{"$f":"IF(B2025='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2025*100+MONTH($A2025),0)","v":0},{"$f":"IF(B2025='Liste choisir'!$F$9,J2025-I2025,0)","v":0},{"$f":"IF(E2025=\"\",\"\",VLOOKUP(E2025,'Liste choisir'!$A$2:$B$41,2))","v":"04-"},100,null,{"$f":"IF($B2025='Liste choisir'!$F$9,1,0)","v":0},1.2026693030153237,"","",null,"","Virement auto sur LES - Épargne                       "]
["2023-05-10",3,{"$f":"IF(B2026=\"\",\"\",VLOOKUP(B2026,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},{"$f":"D2025","v":510},32,{"$f":"IF(B2026='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2026*100+MONTH($A2026),0)","v":0},{"$f":"IF(B2026='Liste choisir'!$F$9,J2026-I2026,0)","v":0},{"$f":"IF(E2026=\"\",\"\",VLOOKUP(E2026,'Liste choisir'!$A$2:$B$41,2))","v":"32-"},100,null,{"$f":"IF($B2026='Liste choisir'!$F$9,1,0)","v":0},2.5867523479980226,"","",null,"","Virement auto sur LES - Vacances"]
["2023-05-10",3,{"$f":"IF(B2027=\"\",\"\",VLOOKUP(B2027,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},510,32,{"$f":"IF(B2027='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2027*100+MONTH($A2027),0)","v":0},{"$f":"IF(B2027='Liste choisir'!$F$9,J2027-I2027,0)","v":0},{"$f":"IF(E2027=\"\",\"\",VLOOKUP(E2027,'Liste choisir'!$A$2:$B$41,2))","v":"32-"},50,null,{"$f":"IF($B2027='Liste choisir'!$F$9,1,0)","v":0},2.5867523479980226,"","",null,"","Virement auto sur LES - Voyage"]
["2023-05-10",3,{"$f":"IF(B2028=\"\",\"\",VLOOKUP(B2028,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},510,12,{"$f":"IF(B2028='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2028*100+MONTH($A2028),0)","v":0},{"$f":"IF(B2028='Liste choisir'!$F$9,J2028-I2028,0)","v":0},{"$f":"IF(E2028=\"\",\"\",VLOOKUP(E2028,'Liste choisir'!$A$2:$B$41,2))","v":"12-"},10,null,{"$f":"IF($B2028='Liste choisir'!$F$9,1,0)","v":0},1.5981216015818092,"","",null,"","Virement auto sur LES - Complément mutuelle "]
["2023-05-10",3,{"$f":"IF(B2029=\"\",\"\",VLOOKUP(B2029,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},510,25,{"$f":"IF(B2029='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2029*100+MONTH($A2029),0)","v":0},{"$f":"IF(B2029='Liste choisir'!$F$9,J2029-I2029,0)","v":0},{"$f":"IF(E2029=\"\",\"\",VLOOKUP(E2029,'Liste choisir'!$A$2:$B$41,2))","v":"25-"},30,null,{"$f":"IF($B2029='Liste choisir'!$F$9,1,0)","v":0},2.2407315867523478,"","",null,"","Virement auto sur LES - Ma mutuelle pour Ouma       "]
["2023-05-10",3,{"$f":"IF(B2030=\"\",\"\",VLOOKUP(B2030,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},510,26,{"$f":"IF(B2030='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2030*100+MONTH($A2030),0)","v":0},{"$f":"IF(B2030='Liste choisir'!$F$9,J2030-I2030,0)","v":0},{"$f":"IF(E2030=\"\",\"\",VLOOKUP(E2030,'Liste choisir'!$A$2:$B$41,2))","v":"26-Automobile"},20,null,{"$f":"IF($B2030='Liste choisir'!$F$9,1,0)","v":0},2.2901631240731586,"","",null,"","Virement auto sur LES - Entretien voiture"]
["2023-05-10",3,{"$f":"IF(B2031=\"\",\"\",VLOOKUP(B2031,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},510,37,{"$f":"IF(B2031='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2031*100+MONTH($A2031),0)","v":0},{"$f":"IF(B2031='Liste choisir'!$F$9,J2031-I2031,0)","v":0},{"$f":"IF(E2031=\"\",\"\",VLOOKUP(E2031,'Liste choisir'!$A$2:$B$41,2))","v":0},34,null,{"$f":"IF($B2031='Liste choisir'!$F$9,1,0)","v":0},2.8339100346020762,"","",null,"","Virement auto sur LES - Enfants fin d'année"]
["2023-05-10",3,{"$f":"IF(B2032=\"\",\"\",VLOOKUP(B2032,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},510,7,{"$f":"IF(B2032='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2032*100+MONTH($A2032),0)","v":0},{"$f":"IF(B2032='Liste choisir'!$F$9,J2032-I2032,0)","v":0},{"$f":"IF(E2032=\"\",\"\",VLOOKUP(E2032,'Liste choisir'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},4,null,{"$f":"IF($B2032='Liste choisir'!$F$9,1,0)","v":0},1.3509639149777557,"","",null,"","Virement auto sur LES - Cotisation carte bleue         "]
["2023-05-10",3,{"$f":"IF(B2033=\"\",\"\",VLOOKUP(B2033,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},510,22,{"$f":"IF(B2033='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2033*100+MONTH($A2033),0)","v":0},{"$f":"IF(B2033='Liste choisir'!$F$9,J2033-I2033,0)","v":0},{"$f":"IF(E2033=\"\",\"\",VLOOKUP(E2033,'Liste choisir'!$A$2:$B$41,2))","v":"22-"},10,null,{"$f":"IF($B2033='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B2033=7,\"\",(E2033*100+(YEAR($A2033)+MONTH($A2033)+MONTH($A2033)))/((YEAR($A2033))))","v":2.0924369747899161},{"$f":"IF(O2033+K2033>0,I2033,\"\")","v":""},{"$f":"IF(O2033+K2033>0,J2033,\"\")","v":""},null,{"$f":"IF(O2033+K2033=0,\"\",(J2033-I2033))","v":""},"Virement auto sur LES - Complément taxe foncière de Lignan fin 2023, ensuite Internet 2024   "]
["2023-05-10",3,{"$f":"IF(B2034=\"\",\"\",VLOOKUP(B2034,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},510,23,{"$f":"IF(B2034='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2034*100+MONTH($A2034),0)","v":0},{"$f":"IF(B2034='Liste choisir'!$F$9,J2034-I2034,0)","v":0},{"$f":"IF(E2034=\"\",\"\",VLOOKUP(E2034,'Liste choisir'!$A$2:$B$41,2))","v":"23-High-tech, outils, etc "},80,null,{"$f":"IF($B2034='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B2034=7,\"\",(E2034*100+(YEAR($A2034)+MONTH($A2034)+MONTH($A2034)))/((YEAR($A2034))))","v":2.1418685121107268},{"$f":"IF(O2034+K2034>0,I2034,\"\")","v":""},{"$f":"IF(O2034+K2034>0,J2034,\"\")","v":""},null,{"$f":"IF(O2034+K2034=0,\"\",(J2034-I2034))","v":""},"Virement auto sur LES - Impôts subsidiaire"]
["2023-05-03",8,{"$f":"IF(B2035=\"\",\"\",VLOOKUP(B2035,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,17,{"$f":"IF(B2035='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2035*100+MONTH($A2035),0)","v":13605},{"$f":"IF(B2035='Liste choisir'!$F$9,J2035-I2035,0)","v":-120},{"$f":"IF(E2035=\"\",\"\",VLOOKUP(E2035,'Liste choisir'!$A$2:$B$41,2))","v":"17-EDF "},120,null,{"$f":"IF($B2035='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(B2035=7,\"\",(E2035*100+(YEAR($A2035)+MONTH($A2035)+MONTH($A2035)))/((YEAR($A2035))))","v":1.8452792881858626},{"$f":"IF(O2035+K2035>0,I2035,\"\")","v":120},{"$f":"IF(O2035+K2035>0,J2035,\"\")","v":0},null,{"$f":"IF(O2035+K2035=0,\"\",(J2035-I2035))","v":-120},"EDF"]
["2023-05-03",8,{"$f":"IF(B2036=\"\",\"\",VLOOKUP(B2036,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,18,{"$f":"IF(B2036='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2036*100+MONTH($A2036),0)","v":14405},{"$f":"IF(B2036='Liste choisir'!$F$9,J2036-I2036,0)","v":-30},{"$f":"IF(E2036=\"\",\"\",VLOOKUP(E2036,'Liste choisir'!$A$2:$B$41,2))","v":"18-EAU"},30,null,{"$f":"IF($B2036='Liste choisir'!$F$9,1,0)","v":1},1.8947108255066734,30,0,null,-30,"EAU"]
["2023-05-03",8,{"$f":"IF(B2037=\"\",\"\",VLOOKUP(B2037,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,8,{"$f":"IF(B2037='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2037*100+MONTH($A2037),0)","v":6405},{"$f":"IF(B2037='Liste choisir'!$F$9,J2037-I2037,0)","v":-250},{"$f":"IF(E2037=\"\",\"\",VLOOKUP(E2037,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},250,null,{"$f":"IF($B2037='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(B2037=7,\"\",(E2037*100+(YEAR($A2037)+MONTH($A2037)+MONTH($A2037)))/((YEAR($A2037))))","v":1.4003954522985664},{"$f":"IF(O2037+K2037>0,I2037,\"\")","v":250},{"$f":"IF(O2037+K2037>0,J2037,\"\")","v":0},null,{"$f":"IF(O2037+K2037=0,\"\",(J2037-I2037))","v":-250},"Nourriture"]
["2023-05-03",8,{"$f":"IF(B2038=\"\",\"\",VLOOKUP(B2038,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,16,{"$f":"IF(B2038='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2038*100+MONTH($A2038),0)","v":12805},{"$f":"IF(B2038='Liste choisir'!$F$9,J2038-I2038,0)","v":-170},{"$f":"IF(E2038=\"\",\"\",VLOOKUP(E2038,'Liste choisir'!$A$2:$B$41,2))","v":"16-Carburant"},170,null,{"$f":"IF($B2038='Liste choisir'!$F$9,1,0)","v":1},1.7958477508650519,170,0,null,-170,"Carburant"]
["2023-05-03",8,{"$f":"IF(B2039=\"\",\"\",VLOOKUP(B2039,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,24,{"$f":"IF(B2039='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2039*100+MONTH($A2039),0)","v":19205},{"$f":"IF(B2039='Liste choisir'!$F$9,J2039-I2039,0)","v":-40},{"$f":"IF(E2039=\"\",\"\",VLOOKUP(E2039,'Liste choisir'!$A$2:$B$41,2))","v":"24-"},40,null,{"$f":"IF($B2039='Liste choisir'!$F$9,1,0)","v":1},2.1913000494315371,40,0,null,-40,"Croquettes"]
["2023-05-03",8,{"$f":"IF(B2040=\"\",\"\",VLOOKUP(B2040,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,19,{"$f":"IF(B2040='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2040*100+MONTH($A2040),0)","v":15205},{"$f":"IF(B2040='Liste choisir'!$F$9,J2040-I2040,0)","v":-110},{"$f":"IF(E2040=\"\",\"\",VLOOKUP(E2040,'Liste choisir'!$A$2:$B$41,2))","v":"19-"},110,null,{"$f":"IF($B2040='Liste choisir'!$F$9,1,0)","v":1},1.9441423628274839,110,0,null,-110,"Loisirs Week-end"]
["2023-05-03",8,{"$f":"IF(B2041=\"\",\"\",VLOOKUP(B2041,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,20,{"$f":"IF(B2041='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2041*100+MONTH($A2041),0)","v":16005},{"$f":"IF(B2041='Liste choisir'!$F$9,J2041-I2041,0)","v":-40},{"$f":"IF(E2041=\"\",\"\",VLOOKUP(E2041,'Liste choisir'!$A$2:$B$41,2))","v":"20-Autoroute - Transport"},40,null,{"$f":"IF($B2041='Liste choisir'!$F$9,1,0)","v":1},1.9935739001482946,40,0,null,-40,{"$f":"A2041","v":"2023-05-03"}]
["2023-05-03",8,{"$f":"IF(B2042=\"\",\"\",VLOOKUP(B2042,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,21,{"$f":"IF(B2042='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2042*100+MONTH($A2042),0)","v":16805},{"$f":"IF(B2042='Liste choisir'!$F$9,J2042-I2042,0)","v":-25},{"$f":"IF(E2042=\"\",\"\",VLOOKUP(E2042,'Liste choisir'!$A$2:$B$41,2))","v":"21-"},25,null,{"$f":"IF($B2042='Liste choisir'!$F$9,1,0)","v":1},2.0430054374691053,25,0,null,-25,"Coiffeur"]
["2023-05-03",8,{"$f":"IF(B2043=\"\",\"\",VLOOKUP(B2043,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,38,{"$f":"IF(B2043='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2043*100+MONTH($A2043),0)","v":30405},{"$f":"IF(B2043='Liste choisir'!$F$9,J2043-I2043,0)","v":-60},{"$f":"IF(E2043=\"\",\"\",VLOOKUP(E2043,'Liste choisir'!$A$2:$B$41,2))","v":"38-"},60,null,{"$f":"IF($B2043='Liste choisir'!$F$9,1,0)","v":1},2.883341571922887,60,0,null,-60,"Libre / mais continuer à mettre de côté pour changement de mutuelle"]
[null,null,{"$f":"IF(B2044=\"\",\"\",VLOOKUP(B2044,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2044='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2044*100+MONTH($A2044),0)","v":0},{"$f":"IF(B2044='Liste choisir'!$F$9,J2044-I2044,0)","v":0},{"$f":"IF(E2044=\"\",\"\",VLOOKUP(E2044,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2044='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B2044=7,\"\",(E2044*100+(YEAR($A2044)+MONTH($A2044)+MONTH($A2044)))/((YEAR($A2044))))","v":1.0010526315789474},"","",null,""]
[null,null,{"$f":"IF(B2045=\"\",\"\",VLOOKUP(B2045,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2045='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2045*100+MONTH($A2045),0)","v":0},{"$f":"IF(B2045='Liste choisir'!$F$9,J2045-I2045,0)","v":0},{"$f":"IF(E2045=\"\",\"\",VLOOKUP(E2045,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2045='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B2046=\"\",\"\",VLOOKUP(B2046,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2046='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2046*100+MONTH($A2046),0)","v":0},{"$f":"IF(B2046='Liste choisir'!$F$9,J2046-I2046,0)","v":0},{"$f":"IF(E2046=\"\",\"\",VLOOKUP(E2046,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2046='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[]
[null,null,null,null,null,null,null,"€",{"$f":"SUM(I2017:I2046)","v":2141.71},{"$f":"SUM(J2017:J2046)","v":2145.09},null,null,null,"=",null,null,{"$f":"J2048-I2048","v":3.3800000000001091}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Test"]
["Test",null,"      Calcul avec \"Impôts à la source\" de :",null,null,null,null,{"$f":"Détail!$C$22","v":2.7300000000000001E-2},null,{"$f":"Q2103","v":6.8367842972998005},null,null,null,null,null,null,"Test"]
[]
[]
["2023-02-01",5,{"$f":"IF(B2072=\"\",\"\",VLOOKUP(B2072,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,2,{"$f":"IF(B2072='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2072*100+MONTH($A2072),0)","v":0},{"$f":"IF(B2072='Liste choisir'!$F$9,J2072-I2072,0)","v":0},{"$f":"IF(E2072=\"\",\"\",VLOOKUP(E2072,'Liste choisir'!$A$2:$B$41,2))","v":"02-"},null,{"$f":"Détail!H23","v":771.72059163200004},{"$f":"IF($B2072='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I2072+J2072=0,\"\",(E2072*100+(YEAR($A2072)+MONTH($A2072)+MONTH($A2072)))/((YEAR($A2072))))","v":1.1008403361344539},{"$f":"IF(O2072+K2072>0,I2072,\"\")","v":""},{"$f":"IF(O2072+K2072>0,J2072,\"\")","v":""},null,{"$f":"IF(O2072+K2072=0,\"\",(J2072-I2072))","v":""},"Reçu de la Caisse de retraite complémentaire Agirc-Arrco pour le mois en cours",{"$f":"J2072+J2073","v":2128.5467842972998}]
["2023-02-01",5,{"$f":"IF(B2073=\"\",\"\",VLOOKUP(B2073,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B2073='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2073*100+MONTH($A2073),0)","v":0},{"$f":"IF(B2073='Liste choisir'!$F$9,J2073-I2073,0)","v":0},{"$f":"IF(E2073=\"\",\"\",VLOOKUP(E2073,'Liste choisir'!$A$2:$B$41,2))","v":"01-Salaire"},null,{"$f":"Détail!D23","v":1356.8261926652999},{"$f":"IF($B2073='Liste choisir'!$F$9,1,0)","v":0},1.0514087988136431,"","",null,"","Reçu de la Carsat pour le mois précédent  le 10 du mois"]
["2023-02-01",3,{"$f":"IF(B2074=\"\",\"\",VLOOKUP(B2074,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,5,{"$f":"IF(B2074='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2074*100+MONTH($A2074),0)","v":0},{"$f":"IF(B2074='Liste choisir'!$F$9,J2074-I2074,0)","v":0},{"$f":"IF(E2074=\"\",\"\",VLOOKUP(E2074,'Liste choisir'!$A$2:$B$41,2))","v":"05-Loyer"},710,null,{"$f":"IF($B2074='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B2074=7,\"\",(E2074*100+(YEAR($A2074)+MONTH($A2074)+MONTH($A2074)))/((YEAR($A2074))))","v":1.2491349480968859},"","",null,"","Loyer Biscarrosse"]
["2023-02-10",3,{"$f":"IF(B2075=\"\",\"\",VLOOKUP(B2075,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,11,{"$f":"IF(B2075='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2075*100+MONTH($A2075),0)","v":0},{"$f":"IF(B2075='Liste choisir'!$F$9,J2075-I2075,0)","v":0},{"$f":"IF(E2075=\"\",\"\",VLOOKUP(E2075,'Liste choisir'!$A$2:$B$41,2))","v":"11-Mutuelle"},30,null,{"$f":"IF($B2075='Liste choisir'!$F$9,1,0)","v":0},1.5457241720217498,"","",null,"","Virement sur Cpte Patricia - Mutuelle Malakoff Humanis"]
["2023-02-10",3,{"$f":"IF(B2076=\"\",\"\",VLOOKUP(B2076,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,6,{"$f":"IF(B2076='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2076*100+MONTH($A2076),0)","v":0},{"$f":"IF(B2076='Liste choisir'!$F$9,J2076-I2076,0)","v":0},{"$f":"IF(E2076=\"\",\"\",VLOOKUP(E2076,'Liste choisir'!$A$2:$B$41,2))","v":"06-Frais de banque"},4.7300000000000004,null,{"$f":"IF($B2076='Liste choisir'!$F$9,1,0)","v":0},1.2985664854176966,"","",null,"","Compte à composer - Crédit Agricole Murviel"]
["2023-02-10",3,{"$f":"IF(B2077=\"\",\"\",VLOOKUP(B2077,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,15,{"$f":"IF(B2077='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2077*100+MONTH($A2077),0)","v":0},{"$f":"IF(B2077='Liste choisir'!$F$9,J2077-I2077,0)","v":0},{"$f":"IF(E2077=\"\",\"\",VLOOKUP(E2077,'Liste choisir'!$A$2:$B$41,2))","v":"15-Téléphone"},16.989999999999998,null,{"$f":"IF($B2077='Liste choisir'!$F$9,1,0)","v":0},1.7434503213049926,"","",null,"","Téléphone mobile Sosh"]
["2023-02-10",3,{"$f":"IF(B2078=\"\",\"\",VLOOKUP(B2078,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,14,{"$f":"IF(B2078='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2078*100+MONTH($A2078),0)","v":0},{"$f":"IF(B2078='Liste choisir'!$F$9,J2078-I2078,0)","v":0},{"$f":"IF(E2078=\"\",\"\",VLOOKUP(E2078,'Liste choisir'!$A$2:$B$41,2))","v":"14-Internet"},24.99,null,{"$f":"IF($B2078='Liste choisir'!$F$9,1,0)","v":0},1.6940187839841818,"","",null,"","Internet et télé Sosh"]
["2023-02-10",3,{"$f":"IF(B2079=\"\",\"\",VLOOKUP(B2079,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},{"$f":"R2079","v":510},10,{"$f":"IF(B2079='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2079*100+MONTH($A2079),0)","v":0},{"$f":"IF(B2079='Liste choisir'!$F$9,J2079-I2079,0)","v":0},{"$f":"IF(E2079=\"\",\"\",VLOOKUP(E2079,'Liste choisir'!$A$2:$B$41,2))","v":"10-Assurances"},72,null,{"$f":"IF($B2079='Liste choisir'!$F$9,1,0)","v":0},1.4962926347009391,"","",null,"","Virement auto sur LES - Assurances                                           ",{"$f":"SUM(I2079:I2089)","v":510}]
["2023-02-10",3,{"$f":"IF(B2080=\"\",\"\",VLOOKUP(B2080,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},{"$f":"D2079","v":510},4,{"$f":"IF(B2080='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2080*100+MONTH($A2080),0)","v":0},{"$f":"IF(B2080='Liste choisir'!$F$9,J2080-I2080,0)","v":0},{"$f":"IF(E2080=\"\",\"\",VLOOKUP(E2080,'Liste choisir'!$A$2:$B$41,2))","v":"04-"},100,null,{"$f":"IF($B2080='Liste choisir'!$F$9,1,0)","v":0},1.1997034107760751,"","",null,"","Virement auto sur LES - Épargne                       "]
["2023-02-10",3,{"$f":"IF(B2081=\"\",\"\",VLOOKUP(B2081,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},{"$f":"D2080","v":510},32,{"$f":"IF(B2081='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2081*100+MONTH($A2081),0)","v":0},{"$f":"IF(B2081='Liste choisir'!$F$9,J2081-I2081,0)","v":0},{"$f":"IF(E2081=\"\",\"\",VLOOKUP(E2081,'Liste choisir'!$A$2:$B$41,2))","v":"32-"},100,null,{"$f":"IF($B2081='Liste choisir'!$F$9,1,0)","v":0},2.5837864557587742,"","",null,"","Virement auto sur LES - Vacances"]
["2023-02-10",3,{"$f":"IF(B2082=\"\",\"\",VLOOKUP(B2082,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},510,32,{"$f":"IF(B2082='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2082*100+MONTH($A2082),0)","v":0},{"$f":"IF(B2082='Liste choisir'!$F$9,J2082-I2082,0)","v":0},{"$f":"IF(E2082=\"\",\"\",VLOOKUP(E2082,'Liste choisir'!$A$2:$B$41,2))","v":"32-"},50,null,{"$f":"IF($B2082='Liste choisir'!$F$9,1,0)","v":0},2.5837864557587742,"","",null,"","Virement auto sur LES - Voyage"]
["2023-02-10",3,{"$f":"IF(B2083=\"\",\"\",VLOOKUP(B2083,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},510,12,{"$f":"IF(B2083='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2083*100+MONTH($A2083),0)","v":0},{"$f":"IF(B2083='Liste choisir'!$F$9,J2083-I2083,0)","v":0},{"$f":"IF(E2083=\"\",\"\",VLOOKUP(E2083,'Liste choisir'!$A$2:$B$41,2))","v":"12-"},10,null,{"$f":"IF($B2083='Liste choisir'!$F$9,1,0)","v":0},1.5951557093425606,"","",null,"","Virement auto sur LES - Complément mutuelle "]
["2023-02-10",3,{"$f":"IF(B2084=\"\",\"\",VLOOKUP(B2084,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},{"$f":"D2079","v":510},25,{"$f":"IF(B2084='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2084*100+MONTH($A2084),0)","v":0},{"$f":"IF(B2084='Liste choisir'!$F$9,J2084-I2084,0)","v":0},{"$f":"IF(E2084=\"\",\"\",VLOOKUP(E2084,'Liste choisir'!$A$2:$B$41,2))","v":"25-"},30,null,{"$f":"IF($B2084='Liste choisir'!$F$9,1,0)","v":0},2.2377656945130995,null,null,null,null,"Virement auto sur LES - Ma mutuelle pour Ouma       "]
["2023-02-10",3,{"$f":"IF(B2085=\"\",\"\",VLOOKUP(B2085,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},{"$f":"D2083","v":510},26,{"$f":"IF(B2085='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2085*100+MONTH($A2085),0)","v":0},{"$f":"IF(B2085='Liste choisir'!$F$9,J2085-I2085,0)","v":0},{"$f":"IF(E2085=\"\",\"\",VLOOKUP(E2085,'Liste choisir'!$A$2:$B$41,2))","v":"26-Automobile"},20,null,{"$f":"IF($B2085='Liste choisir'!$F$9,1,0)","v":0},2.2871972318339102,"","",null,"","Virement auto sur LES - Entretien voiture"]
["2023-02-10",3,{"$f":"IF(B2086=\"\",\"\",VLOOKUP(B2086,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},510,37,{"$f":"IF(B2086='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2086*100+MONTH($A2086),0)","v":0},{"$f":"IF(B2086='Liste choisir'!$F$9,J2086-I2086,0)","v":0},{"$f":"IF(E2086=\"\",\"\",VLOOKUP(E2086,'Liste choisir'!$A$2:$B$41,2))","v":0},34,null,{"$f":"IF($B2086='Liste choisir'!$F$9,1,0)","v":0},2.8309441423628274,"","",null,"","Virement auto sur LES - Enfants fin d'année"]
["2023-02-10",3,{"$f":"IF(B2087=\"\",\"\",VLOOKUP(B2087,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},510,7,{"$f":"IF(B2087='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2087*100+MONTH($A2087),0)","v":0},{"$f":"IF(B2087='Liste choisir'!$F$9,J2087-I2087,0)","v":0},{"$f":"IF(E2087=\"\",\"\",VLOOKUP(E2087,'Liste choisir'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},4,null,{"$f":"IF($B2087='Liste choisir'!$F$9,1,0)","v":0},1.3479980227385071,"","",null,"","Virement auto sur LES - Cotisation carte bleue         "]
["2023-02-10",8,{"$f":"IF(B2088=\"\",\"\",VLOOKUP(B2088,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},510,22,{"$f":"IF(B2088='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2088*100+MONTH($A2088),0)","v":17602},{"$f":"IF(B2088='Liste choisir'!$F$9,J2088-I2088,0)","v":-10},{"$f":"IF(E2088=\"\",\"\",VLOOKUP(E2088,'Liste choisir'!$A$2:$B$41,2))","v":"22-"},10,null,{"$f":"IF($B2088='Liste choisir'!$F$9,1,0)","v":1},2.0894710825506673,10,0,null,-10,"Virement auto sur LES - Complément taxe foncière de Lignan fin 2023, ensuite Internet 2024   "]
["2023-02-10",8,{"$f":"IF(B2089=\"\",\"\",VLOOKUP(B2089,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},510,23,{"$f":"IF(B2089='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2089*100+MONTH($A2089),0)","v":18402},{"$f":"IF(B2089='Liste choisir'!$F$9,J2089-I2089,0)","v":-80},{"$f":"IF(E2089=\"\",\"\",VLOOKUP(E2089,'Liste choisir'!$A$2:$B$41,2))","v":"23-High-tech, outils, etc "},80,null,{"$f":"IF($B2089='Liste choisir'!$F$9,1,0)","v":1},2.138902619871478,80,0,null,-80,"Virement auto sur LES - Impôts subsidiaire"]
["2023-02-10",8,{"$f":"IF(B2090=\"\",\"\",VLOOKUP(B2090,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,17,{"$f":"IF(B2090='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2090*100+MONTH($A2090),0)","v":13602},{"$f":"IF(B2090='Liste choisir'!$F$9,J2090-I2090,0)","v":-120},{"$f":"IF(E2090=\"\",\"\",VLOOKUP(E2090,'Liste choisir'!$A$2:$B$41,2))","v":"17-EDF "},120,null,{"$f":"IF($B2090='Liste choisir'!$F$9,1,0)","v":1},1.842313395946614,120,0,null,-120,"EDF"]
["2023-02-10",8,{"$f":"IF(B2091=\"\",\"\",VLOOKUP(B2091,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,18,{"$f":"IF(B2091='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2091*100+MONTH($A2091),0)","v":14402},{"$f":"IF(B2091='Liste choisir'!$F$9,J2091-I2091,0)","v":-30},{"$f":"IF(E2091=\"\",\"\",VLOOKUP(E2091,'Liste choisir'!$A$2:$B$41,2))","v":"18-EAU"},30,null,{"$f":"IF($B2091='Liste choisir'!$F$9,1,0)","v":1},1.8917449332674245,30,0,null,-30,"EAU"]
["2023-02-10",8,{"$f":"IF(B2092=\"\",\"\",VLOOKUP(B2092,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,8,{"$f":"IF(B2092='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2092*100+MONTH($A2092),0)","v":6402},{"$f":"IF(B2092='Liste choisir'!$F$9,J2092-I2092,0)","v":-250},{"$f":"IF(E2092=\"\",\"\",VLOOKUP(E2092,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},250,null,{"$f":"IF($B2092='Liste choisir'!$F$9,1,0)","v":1},1.3974295600593178,250,0,null,-250,"Nourriture"]
["2023-02-10",8,{"$f":"IF(B2093=\"\",\"\",VLOOKUP(B2093,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,16,{"$f":"IF(B2093='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2093*100+MONTH($A2093),0)","v":12802},{"$f":"IF(B2093='Liste choisir'!$F$9,J2093-I2093,0)","v":-170},{"$f":"IF(E2093=\"\",\"\",VLOOKUP(E2093,'Liste choisir'!$A$2:$B$41,2))","v":"16-Carburant"},170,null,{"$f":"IF($B2093='Liste choisir'!$F$9,1,0)","v":1},1.7928818586258033,170,0,null,-170,"Carburant"]
["2023-02-10",8,{"$f":"IF(B2094=\"\",\"\",VLOOKUP(B2094,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,24,{"$f":"IF(B2094='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2094*100+MONTH($A2094),0)","v":19202},{"$f":"IF(B2094='Liste choisir'!$F$9,J2094-I2094,0)","v":-40},{"$f":"IF(E2094=\"\",\"\",VLOOKUP(E2094,'Liste choisir'!$A$2:$B$41,2))","v":"24-"},40,null,{"$f":"IF($B2094='Liste choisir'!$F$9,1,0)","v":1},2.1883341571922887,40,0,null,-40,"Croquettes"]
["2023-02-10",8,{"$f":"IF(B2095=\"\",\"\",VLOOKUP(B2095,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,19,{"$f":"IF(B2095='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2095*100+MONTH($A2095),0)","v":15202},{"$f":"IF(B2095='Liste choisir'!$F$9,J2095-I2095,0)","v":-100},{"$f":"IF(E2095=\"\",\"\",VLOOKUP(E2095,'Liste choisir'!$A$2:$B$41,2))","v":"19-"},100,null,{"$f":"IF($B2095='Liste choisir'!$F$9,1,0)","v":1},1.9411764705882353,100,0,null,-100,"Loisirs Week-end"]
["2023-02-10",8,{"$f":"IF(B2096=\"\",\"\",VLOOKUP(B2096,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,20,{"$f":"IF(B2096='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2096*100+MONTH($A2096),0)","v":16002},{"$f":"IF(B2096='Liste choisir'!$F$9,J2096-I2096,0)","v":-40},{"$f":"IF(E2096=\"\",\"\",VLOOKUP(E2096,'Liste choisir'!$A$2:$B$41,2))","v":"20-Autoroute - Transport"},40,null,{"$f":"IF($B2096='Liste choisir'!$F$9,1,0)","v":1},1.990608007909046,40,0,null,-40,{"$f":"A2096","v":"2023-02-10"}]
["2023-02-10",8,{"$f":"IF(B2097=\"\",\"\",VLOOKUP(B2097,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,21,{"$f":"IF(B2097='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2097*100+MONTH($A2097),0)","v":16802},{"$f":"IF(B2097='Liste choisir'!$F$9,J2097-I2097,0)","v":-25},{"$f":"IF(E2097=\"\",\"\",VLOOKUP(E2097,'Liste choisir'!$A$2:$B$41,2))","v":"21-"},25,null,{"$f":"IF($B2097='Liste choisir'!$F$9,1,0)","v":1},2.0400395452298565,25,0,null,-25,"Coiffeur"]
[null,null,{"$f":"IF(B2098=\"\",\"\",VLOOKUP(B2098,'Liste choisir'!$F$2:$I$9,2))","v":""},null,38,{"$f":"IF(B2098='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2098*100+MONTH($A2098),0)","v":0},{"$f":"IF(B2098='Liste choisir'!$F$9,J2098-I2098,0)","v":0},{"$f":"IF(E2098=\"\",\"\",VLOOKUP(E2098,'Liste choisir'!$A$2:$B$41,2))","v":"38-"},50,null,{"$f":"IF($B2098='Liste choisir'!$F$9,1,0)","v":0},3.0010526315789474,"","",null,"","Libre / mais continuer à mettre de côté pour changement de mutuelle"]
[null,null,{"$f":"IF(B2099=\"\",\"\",VLOOKUP(B2099,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2099='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2099*100+MONTH($A2099),0)","v":0},{"$f":"IF(B2099='Liste choisir'!$F$9,J2099-I2099,0)","v":0},{"$f":"IF(E2099=\"\",\"\",VLOOKUP(E2099,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2099='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[]
[null,null,{"$f":"IF(B2101=\"\",\"\",VLOOKUP(B2101,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2101='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2101*100+MONTH($A2101),0)","v":0},{"$f":"IF(B2101='Liste choisir'!$F$9,J2101-I2101,0)","v":0},{"$f":"IF(E2101=\"\",\"\",VLOOKUP(E2101,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2101='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[]
[null,null,null,null,null,null,null,"€",{"$f":"SUM(I2072:I2101)","v":2121.71},{"$f":"SUM(J2072:J2101)","v":2128.5467842972998},null,null,null,"=",null,null,{"$f":"J2103-I2103","v":6.8367842972998005}]
[]
[]
[]
[]
["LARGEUR DES COLONNES"]
[9.43,3,24,10,3,null,null,24,12,12,null,null,null,null,2,null,55]

{"sheet":"Détail","index":5,"n_rows":80,"n_cols":14,"rows_kept":80,"cut":false,"hidden":false,"merged":[[6,12,6,13],[7,12,7,13],[8,12,8,13],[9,12,9,13],[10,12,10,13],[11,12,11,13],[1,1,2,13],[3,5,3,7],[3,1,3,3],[3,9,3,10],[4,9,4,10],[3,12,3,13],[4,12,4,13],[5,9,5,10],[11,9,11,10],[6,9,6,10],[7,9,7,10],[8,9,8,10],[9,9,9,10],[10,9,10,10],[5,12,5,13],[16,12,16,13],[17,12,17,13],[16,9,16,10],[17,9,17,10],[12,9,12,10],[15,9,15,10],[14,9,14,10],[13,12,13,13],[15,12,15,13],[13,9,13,10],[12,12,12,13],[14,12,14,13],[48,7,48,8],[53,7,53,8],[18,9,18,10],[70,1,71,13],[32,1,33,13],[46,1,47,13],[36,4,38,4],[21,9,21,10],[21,12,21,13],[22,9,22,10],[23,9,23,10],[22,12,22,13],[23,12,23,13]]}
[]
[null,"RETRAITE"]
[]
[null,"Carsat",null,null,null,"Agirc-Arrco",null,null,null,"Total mensuel",null,null,"Total annuel"]
[null,"Brut",null,1370.73,null,"Brut",null,805.44,null,{"$f":"D5+H5","v":2176.17},null,null,{"$f":"J5*12","v":26114.04}]
[null,"Enfants",null,137.07,null,"Enfants",null,60.88,null,{"$f":"D6+H6","v":197.95},null,null,{"$f":"J6*12","v":2375.3999999999996}]
[null,"Total brut",null,{"$f":"D5+D6","v":1507.8},null,"Total brut",5.1159999999999997E-2,{"$f":"H5+H6","v":866.32},null,{"$f":"D7+H7","v":2374.12},null,null,{"$f":"J7*12","v":28489.439999999999}]
[]
[null,"CASA",3.0000000000000001E-3,{"$f":"D7*C9","v":4.5233999999999996},null,"COTAM",0.01,{"$f":"H5*G9","v":8.0544000000000011},null,"Charges sociales",null,null,"Charges sociales"]
[null,null,null,null,null,"CRDS",5.0000000000000001E-3,{"$f":"H7*G10","v":4.3316000000000008},null,"=",null,null,"="]
[null,"CSG impos.",2.3990000000000001E-2,{"$f":"D7*C11","v":36.172122000000002},null,"CSG impos.",4.2000000000000003E-2,{"$f":"H7*G11","v":36.385440000000003},null,{"$f":"H14+D14","v":183.70158500000002},null,null,{"$f":"J11*12","v":2204.4190200000003}]
[null,"CSG non impos.",4.1994999999999998E-2,{"$f":"D7*C12","v":63.320060999999995},null,"CSG non impos.",2.4E-2,{"$f":"H7*G12","v":20.791680000000003}]
[null,"Dette sociale",4.9899999999999996E-3,{"$f":"D7*C13","v":7.5239219999999989},null,"CSA",3.0000000000000001E-3,{"$f":"H7*G13","v":2.5989600000000004}]
[null,"Totale charges",null,{"$f":"SUM(D9:D13)","v":111.53950499999999},null,"Totale charges",null,{"$f":"SUM(H9:H13)","v":72.162080000000017}]
[null,null,null,null,null,null,null,null,null,"Net avant impôts",null,null,"Net avant impôts"]
[null,"Net - (Avant impôts)",null,{"$f":"D7-D14","v":1396.260495},null,"Net - (Avant impôts)",null,{"$f":"H7-H14","v":794.15791999999999},null,{"$f":"D16+H16","v":2190.4184150000001},null,null,{"$f":"J16*12","v":26285.020980000001}]
[null,"Impôts",2.7300000000000001E-2,{"$f":"(D16+(D9+D11+D13))*C17","v":39.434302334700007},null,"Impôts",{"$f":"C17","v":2.7300000000000001E-2},{"$f":"(H16+(H10+H12+H13))*G17","v":22.437328368000003},null,{"$f":"D17+H17","v":61.87163070270001},null,null,"Voir tableau cumul Carsat/Agirc"]
[null,"Net perçu ",null,{"$f":"D16-D17","v":1356.8261926652999},null,"Net perçu ",null,{"$f":"H16-H17","v":771.72059163200004},null,{"$f":"D18+H18","v":2128.5467842972998},null,null,{"$f":"J18*12","v":25542.5614115676}]
[null,null,null,null,null,null,null,null,null,{"$f":"(J16-J18)/J16","v":2.8246489473884494E-2}]
[null,"= (Pour calcul de l'impôt retenu à la source) à ajouter au Net avant impôts * par le taux"]
[]
[null,"Impôts avec :",2.7300000000000001E-2,{"$f":"(D16+(D9+D11+D13))*C22","v":39.434302334700007},null,"Impôts avec :",{"$f":"C22","v":2.7300000000000001E-2},{"$f":"(H16+(H10+H12+H13))*G22","v":22.437328368000003},null,{"$f":"H22+D22","v":61.87163070270001},null,null,{"$f":"J22*12","v":742.45956843240015}]
[null,null,"Net perçu ",{"$f":"D16-D22","v":1356.8261926652999},null,null,"Net perçu ",{"$f":"H16-H22","v":771.72059163200004},null,{"$f":"H23+D23","v":2128.5467842972998},null,null,{"$f":"J23*12","v":25542.5614115676}]
[null,null,"≠ ",{"$f":"D23-D18","v":0},null,null,"≠ ",{"$f":"H23-H18","v":0},null,{"$f":"H24+D24","v":0},null,null,{"$f":"J24*12","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"ASSURANCES"]
[]
[null,null,null,"Annuel",null,null,null,null,"Échéances",null,null,null,null,"Mensuel"]
[null,"Maison","Aréas",252,null,null,null,"Prélèvement ","Août",null,null,"=",null,{"$f":"D36/12","v":21}]
[null,"Kamiq","Maif",555.01,{"$f":"SUM(D37:D39)","v":617.54999999999995},null,null,"Prélèvement ","Janvier",null,null,"=",null,{"$f":"D37/12","v":46.250833333333333}]
[null,"Ass. Corporelle","Maif",48.53,null,null,null,"Prélèvement ","Janvier",null,null,"=",null,{"$f":"D38/12","v":4.0441666666666665}]
[null,"Frais","Maif",14.01,null,null,null,"Prélèvement ","Janvier",null,null,null,null,{"$f":"D39/12","v":1.1675}]
[null,null,null,{"$f":"SUM(D36:D39)","v":869.55},null,null,null,null,null,null,null,null,null,{"$f":"SUM(N36:N39)","v":72.462500000000006}]
[]
[]
[]
[]
[]
[]
[null,"ENFANTS   FIN D'ANNÉE"]
[]
[null,null,null,"Annuel",null,"Parents",null,"Enfants",null,null,null,null,null,"Mensuel"]
[null,"Freddy - Gwendo",null,{"$f":"F50+I50+I51","v":240},null,100,null,"Maélou",70,null,null,null,null,{"$f":"D50/12","v":20}]
[null,null,null,null,null,null,null,"Lino",70]
[]
[null,"Jordan - Audrey",null,{"$f":"F53+I53+J53","v":170},null,100,null,"Marius",70,null,null,null,null,{"$f":"D53/12","v":14.166666666666666}]
[null,null,null,{"$f":"SUM(D50:D53)","v":410},null,{"$f":"SUM(F50:F53)","v":200},null,{"$f":"I50+I53+I51","v":210},null,null,null,null,null,{"$f":"SUM(N50:N53)","v":34.166666666666664}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"IMPÔTS "]
[]
[null,null,null,null,null,"Mensuel","Annuel",null,null,"Mensuel","Annuel"]
[null,"Impôt sur Revenus ",null,"avec :",3.6999999999999998E-2,{"$f":"(D16+(D9+D11+D13))*E74+(H16+(H10+H12+H13))*E74","v":83.855323663000007},{"$f":"((D16+(D9+D11+D13))*E74+(H16+(H10+H12+H13))*E74)*12","v":1006.2638839560001},null,4.8000000000000001E-2,{"$f":"(D16+(D9+D11+D13))*I74+(H16+(H10+H12+H13))*I74","v":108.78528475200001},{"$f":"((D16+(D9+D11+D13))*I74+(H16+(H10+H12+H13))*I74)*12","v":1305.4234170240002}]
[null,null,null,null,null,null,null,null,null,null,null,"Mensuel","Annuelle"]
[null,"Taxe Foncière ",null,"Dernière payée en 2022",null,"Supprimée pour 2023",null,"A payer le","2019-10-15",null,"Provision",{"$f":"G76/12","v":0},{"$f":"L76*12","v":0}]
[]
[null,"Taxe d'habitation ",null,"Dernière payée en 2021",null,"Supprimée pour 2022",null,"A payer le","2019-11-15",null,"Provision",{"$f":"G78/12","v":0},{"$f":"L78*12","v":0}]
[]
[null,null,null,null,null,null,{"$f":"SUM(G74:G78)","v":1006.2638839560001},null,null,null,null,{"$f":"SUM(L76:L78)","v":0},{"$f":"SUM(M76:M78)","v":0}]

{"sheet":"Liste choisir","index":6,"n_rows":41,"n_cols":7,"rows_kept":41,"cut":false,"hidden":false,"merged":[[9,6,9,8],[8,6,8,8],[6,6,6,8],[0,5,0,8],[7,6,7,8],[4,6,4,8],[3,6,3,8],[1,6,1,8],[2,6,2,8],[5,6,5,8]]}
["LIBELLÉS ","All",null,null,null,"MOUVEMENTS"]
[1,"01-Salaire",null,null,null,1,"01-Chèque"]
[2,"02-",null,null,null,2,"02-Carte"]
[3,"03-",null,null,null,3,"03-Prélèvement"]
[4,"04-",null,null,null,4,"04-Internet - PayPal - TIP"]
[5,"05-Loyer",null,null,null,5,"05-Virement reçu"]
[6,"06-Frais de banque",null,null,null,6,"06-Remise"]
[7,"07-Cotisation carte bleue",null,null,null,7,"07-Retrait distributeur"]
[8,"08-Nourriture - Frais de vie",null,null,null,8,"08-PROVISIONS"]
[9,"9-",null,null,null,10,"10-Bloqué"]
[10,"10-Assurances"]
[11,"11-Mutuelle"]
[12,"12-"]
[13,"13-Santé  health"]
[14,"14-Internet"]
[15,"15-Téléphone"]
[16,"16-Carburant"]
[17,"17-EDF "]
[18,"18-EAU"]
[19,"19-"]
[20,"20-Autoroute - Transport"]
[21,"21-"]
[22,"22-"]
[23,"23-High-tech, outils, etc "]
[24,"24-"]
[25,"25-"]
[26,"26-Automobile"]
[27,"27-"]
[28,"28-Impôts foncier"]
[29,"29-"]
[30,"30-"]
[31,"31-Vacances"]
[32,"32-"]
[33,"33-Vêtements - linge"]
[34,"34-Ameublement"]
[35,"35-Autres"]
[36,"36-"]
[37]
[38,"38-"]
[39]
[40]

{"sheet":"Changement d'année","index":7,"n_rows":59,"n_cols":8,"rows_kept":59,"cut":false,"hidden":false,"merged":[[2,4,3,4],[2,1,3,3],[0,0,1,11]]}
["Pour mise à jour lors des changement d'année "]
[]
[null,"Montant à modifier >>>>>>>>>>",null,null,656.77,"Solde pointé en banque ",null,{"$f":"Saisie!D5","v":316.60000000000775}]
[null,null,null,null,null,"Solde disponible ",null,{"$f":"Saisie!D7","v":6.3599999999964894}]
[null,"MÉTHODE A SUIVRE  pour obtenir le fichier de l'année en cours sans l'année précédente"]
[null,"(Exemple, nous sommes en 2010,  on veut retirer 2009)"]
[]
[1,"Copier le fichier qu'on utilise quotidiennement sur le bureau et le renommer  Exemple: on le renomme ''a''"]
[]
[2,"Fermer le fichier que nous somme entrain de lire    et"]
[]
[3,"Ouvrir ce fichier: ''a''"]
[]
[4,"Dans ce fichier \"a\", effacer les lignes de l'année précédente mais pas les Provisions (Par exemple toute l'année 2009,"]
[null,"il ne doit rester que les lignes de 2010) + les sommes de côté)"]
[]
[5,"Toujours dans ce fichier ''a'':  "]
[null,"Effacer la somme en rose (cellule E3) ci-dessus "]
[]
[6,"Toujours dans ce fichier ''a'':  "]
[null,"Noter la nouvelle somme en vert sur un papier  (cellule H3) ci-dessus "]
[]
[7,"Aller dans notre dossier ''Comptes'' puis copier le fichier qu'on utilise quotidiennement (celui avec les 2 années)"]
[null,"le coller dans un Nouveau dossier sur le bureau (Nouveau dossier est important pour la suite)"]
[]
[8,"Ouvrir le fichier du nouveau dossier"]
[]
[9,"Noter sur un papier la somme en vert (cellule H3) de ce fichier (c'est-à-dire le solde pointé en banque actuellement.  "]
[]
[10,"Soustraire de ce montant la somme notée précédemment sur un papier, celle du fichier \"a\""]
[null,"Par exemple: 1188.00 - 702.00 = 486.00   ou   568.97 -  -87.80 = 656.77"]
[]
[11,"Saisir ce résultat dans la cellule Rose du fichier ''a''"]
[]
[12,"On retrouve alors le vrai solde en banque qu'on avait auparavent ainsi que le solde disponible"]
[]
[13,"A ce stade, fermer l'ancien fichier sans rien enregistrer, celui qui se trouve dans Nouveau dossier "]
[]
[14,"Enregistrer ce fichier ''a''"]
[]
[15,"Fermer le fichier ''a''"]
[]
[16,"A ce stade, ne pas supprimer le Nouveau dossier"]
[]
[17,"Renommer le fichier ''a'' comme précedemment: Exemple ''Compte courant'' et le coller à sa place définitive dans le dossier Comptes"]
[null,"Voilà,  le fichier de l'année en cours terminé.   (Ici celui de l'année 2010)"]
[]
[]
[null,"MÉTHODE A SUIVRE  pour obtenir le fichier de l'année précédente afin de pouvoir l'archiver"]
[null,"(Exemple, nous sommes en 2010,  on veut archiver 2009)"]
[]
[1,"Ouvrir l'ancien fichier qui servait précédemment celui qui se trouve dans \"Nouveau dossier sur le bureau\""]
[]
[2,"Effacer toute les lignes de l'année en cours (dans cette exemple, l'année 2010) ainsi que les Provisions"]
[]
[3,"Entregistrer sous: Exemple 2009 et l'archiver."]
[]
[4,"A ce stade, on peut supprimer le Nouveau dosser"]
[null,"Voilà,  le fichier de l'année précédente est terminé.   (Ici celui de l'année 2009)"]

{"sheet":"FormulaireLES","index":8,"n_rows":38,"n_cols":29,"rows_kept":38,"cut":false,"hidden":false,"merged":[[28,8,28,19],[0,4,1,21],[2,4,4,21],[5,19,5,21],[11,11,11,14],[19,11,19,14],[22,8,22,16]]}
[null,null,null,null,"Formulaire de saisie"]
[]
[null,null,null,null,"les"]
[]
[]
[null,null,null,null,"Mouvements",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Libellés"]
[null,null,null,null,{"$f":"'Liste choisir'!G2","v":"01-Chèque"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B2","v":"01-Salaire"},null,{"$f":"'Liste choisir'!B22","v":"21-"}]
[null,null,null,null,{"$f":"'Liste choisir'!G3","v":"02-Carte"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B3","v":"02-"},null,{"$f":"'Liste choisir'!B23","v":"22-"}]
[null,null,null,null,{"$f":"'Liste choisir'!G4","v":"03-Prélèvement"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B4","v":"03-"},null,{"$f":"'Liste choisir'!B24","v":"23-High-tech, outils, etc "}]
[null,null,null,null,{"$f":"'Liste choisir'!G5","v":"04-Internet - PayPal - TIP"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B5","v":"04-"},null,{"$f":"'Liste choisir'!B25","v":"24-"}]
[null,null,null,null,{"$f":"'Liste choisir'!G6","v":"05-Virement reçu"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B6","v":"05-Loyer"},null,{"$f":"'Liste choisir'!B26","v":"25-"}]
[null,null,null,null,{"$f":"'Liste choisir'!G7","v":"06-Remise"},null,null,null,null,null,null,{"$f":"IF(J12=0,\"\",VLOOKUP(J12,'Liste choisirLES'!$F$2:$G$10,2))","v":""},null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B7","v":"06-Frais de banque"},null,{"$f":"'Liste choisir'!B27","v":"26-Automobile"}]
[null,null,null,null,{"$f":"'Liste choisir'!G8","v":"07-Retrait distributeur"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B8","v":"07-Cotisation carte bleue"},null,{"$f":"'Liste choisir'!B28","v":"27-"}]
[null,null,null,null,{"$f":"'Liste choisir'!G9","v":"08-PROVISIONS"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B9","v":"08-Nourriture - Frais de vie"},null,{"$f":"'Liste choisir'!B29","v":"28-Impôts foncier"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B10","v":"9-"},null,{"$f":"'Liste choisir'!B30","v":"29-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B11","v":"10-Assurances"},null,{"$f":"'Liste choisir'!B31","v":"30-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B12","v":"11-Mutuelle"},null,{"$f":"'Liste choisir'!B32","v":"31-Vacances"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B13","v":"12-"},null,{"$f":"'Liste choisir'!B33","v":"32-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B14","v":"13-Santé  health"},null,{"$f":"'Liste choisir'!B34","v":"33-Vêtements - linge"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(J20=0,\"\",VLOOKUP(J20,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B15","v":"14-Internet"},null,{"$f":"'Liste choisir'!B35","v":"34-Ameublement"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B16","v":"15-Téléphone"},null,{"$f":"'Liste choisir'!B36","v":"35-Autres"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B17","v":"16-Carburant"},null,{"$f":"'Liste choisir'!B37","v":"36-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B18","v":"17-EDF "},null,{"$f":"'Liste choisir'!B38","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B19","v":"18-EAU"},null,{"$f":"'Liste choisir'!B39","v":"38-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B20","v":"19-"},null,{"$f":"'Liste choisir'!B40","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!B21","v":"20-Autoroute - Transport"},null,{"$f":"'Liste choisir'!B41","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.96]

{"sheet":"SaisieLES","index":9,"n_rows":80,"n_cols":21,"rows_kept":80,"cut":false,"hidden":false,"merged":[[6,3,6,4],[6,8,7,8],[7,3,7,4],[0,0,0,16],[2,0,2,16],[4,0,5,1],[4,2,5,2],[4,3,5,4],[4,8,5,8],[4,9,5,9]]}
["Largeur des colonnes"]
[9.43,3,23,8.86,3,"zéro","zéro",24.14,11.57,11.57,"zéro","zéro","zéro","zéro",2,"zéro",69.569999999999993,14.29]
["Totaux des colonnes"]
["Formule initiale colonne L11  >>>      SI(B13=7;\"\";(E13*100+(ANNEE($A13)+MOIS($A13)+MOIS($A13)))/((ANNEE($A13))))   -  (Afin de ne pas avoir les provisions dans le tableau Cumul)",null,null,null,null,null,{"$f":"SUM(G12:G1060)","v":-5176},null,{"$f":"SUM(I12:I1060)","v":7066},{"$f":"SUM(J12:J1060)","v":11676},null,null,null,null,null,{"$f":"SUM(P12:P1060)","v":-5176}]
[null,null,"Pointé en banque",{"$f":"(P4-G4)","v":0},null,null,null,"Compte LES","Provisions",{"$f":"CumulLES!H7","v":3576},null,null,null,null,null,null,null,null,null,"LES","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\LES Livret Engagé Sociétaire.xlsm"]
[null,null,null,null,null,null,null,"All",null,null,null,null,null,null,null,null,null,null,null,"LDD","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\LDD.xlsm"]
["Disponible sur le compte hors provisions",null,null,{"$f":"D5+((J4-I4)-(P4-G4))","v":4610},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEP","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\LEP.xlsm"]
["Disponible sur le compte avec provisions",null,null,{"$f":"J5+D7","v":8186},null,null,{"$f":"SUM(G12:G43)","v":-5176},{"$f":"SUMIF($H$11:$H$1714,H6,$J$11:$J$1714)-SUMIF($H$11:$H$1714,H6,$I$11:$I$1714)","v":0},null,null,null,null,null,null,null,null,null,null,null,"CSL","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\CSL Livret Compte Sur Livret (sans plafond).xlsm"]
["DATES",">","MOUVEMENT","N° chèque",null,"Prévisions","Cumul prévis",null,"DEBIT",null,"1 auto prévis","Cumul","pointé débit","pointé crédit",0.5,"tous pointés",null,null,null,"Livret A","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\Livret A.xlsm"]
[]
[]
["2023-01-06",8,{"$f":"IF(B12=\"\",\"\",VLOOKUP(B12,'Liste choisirLES'!$F$2:$G$10,2))","v":"08-PROVISIONS"},null,30,{"$f":"IF(B12='Liste choisirLES'!$F$9,'Liste choisirLES'!$F$9*E12*100+MONTH($A12),0)","v":24001},{"$f":"IF(B12='Liste choisirLES'!$F$9,J12-I12,0)","v":-1600},{"$f":"IF(E12=\"\",\"\",VLOOKUP(E12,'Liste choisirLES'!$A$2:$B$41,2))","v":"30-"},1600,null,{"$f":"IF($B12='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(I12+J12=0,\"\",(E12*100+(YEAR($A12)+MONTH($A12)+MONTH($A12)))/((YEAR($A12))))","v":2.4839347503707367},{"$f":"IF(O12+K12>0,I12,\"\")","v":1600},{"$f":"IF(O12+K12>0,J12,\"\")","v":0},null,{"$f":"IF(O12+K12=0,\"\",(J12-I12))","v":-1600}]
["2023-01-10",8,{"$f":"IF(B13=\"\",\"\",VLOOKUP(B13,'Liste choisirLES'!$F$2:$G$10,2))","v":"08-PROVISIONS"},null,4,{"$f":"IF(B13='Liste choisirLES'!$F$9,'Liste choisirLES'!$F$9*E13*100+MONTH($A13),0)","v":3201},{"$f":"IF(B13='Liste choisirLES'!$F$9,J13-I13,0)","v":0},{"$f":"IF(E13=\"\",\"\",VLOOKUP(E13,'Liste choisirLES'!$A$2:$B$41,2))","v":"04-"},null,null,{"$f":"IF($B13='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(I13+J13=0,\"\",(E13*100+(YEAR($A13)+MONTH($A13)+MONTH($A13)))/((YEAR($A13))))","v":""},0,0,null,0]
["2023-01-12",8,{"$f":"IF(B14=\"\",\"\",VLOOKUP(B14,'Liste choisirLES'!$F$2:$G$10,2))","v":"08-PROVISIONS"},null,10,{"$f":"IF(B14='Liste choisir'!$F$9,'Liste choisir'!$F$9*E14*100+MONTH($A14),0)","v":8001},{"$f":"IF(B14='Liste choisir'!$F$9,J14-I14,0)","v":-390},{"$f":"IF(E14=\"\",\"\",VLOOKUP(E14,'Liste choisirLES'!$A$2:$B$41,2))","v":"10-Assurances"},390,null,{"$f":"IF($B14='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(I14+J14=0,\"\",(E14*100+(YEAR($A14)+MONTH($A14)+MONTH($A14)))/((YEAR($A14))))","v":1.4953040039545229},390,0,null,-390]
["2023-01-13",8,{"$f":"IF(B15=\"\",\"\",VLOOKUP(B15,'Liste choisirLES'!$F$2:$G$10,2))","v":"08-PROVISIONS"},null,7,{"$f":"IF(B15='Liste choisir'!$F$9,'Liste choisir'!$F$9*E15*100+MONTH($A15),0)","v":5601},{"$f":"IF(B15='Liste choisir'!$F$9,J15-I15,0)","v":-16},{"$f":"IF(E15=\"\",\"\",VLOOKUP(E15,'Liste choisirLES'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},16,null,{"$f":"IF($B15='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(B15=7,\"\",(E15*100+(YEAR($A15)+MONTH($A15)+MONTH($A15)))/((YEAR($A15))))","v":1.3470093919920909},16,0,null,-16]
["2023-01-13",8,{"$f":"IF(B16=\"\",\"\",VLOOKUP(B16,'Liste choisirLES'!$F$2:$G$10,2))","v":"08-PROVISIONS"},null,12,{"$f":"IF(B16='Liste choisir'!$F$9,'Liste choisir'!$F$9*E16*100+MONTH($A16),0)","v":9601},{"$f":"IF(B16='Liste choisir'!$F$9,J16-I16,0)","v":-210},{"$f":"IF(E16=\"\",\"\",VLOOKUP(E16,'Liste choisirLES'!$A$2:$B$41,2))","v":"12-"},210,null,{"$f":"IF($B16='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(B16=7,\"\",(E16*100+(YEAR($A16)+MONTH($A16)+MONTH($A16)))/((YEAR($A16))))","v":1.5941670785961444},210,0,null,-210]
["2023-01-13",8,{"$f":"IF(B17=\"\",\"\",VLOOKUP(B17,'Liste choisirLES'!$F$2:$G$10,2))","v":"08-PROVISIONS"},null,22,{"$f":"IF(B17='Liste choisir'!$F$9,'Liste choisir'!$F$9*E17*100+MONTH($A17),0)","v":17601},{"$f":"IF(B17='Liste choisir'!$F$9,J17-I17,0)","v":-30},{"$f":"IF(E17=\"\",\"\",VLOOKUP(E17,'Liste choisirLES'!$A$2:$B$41,2))","v":"22-"},30,null,{"$f":"IF($B17='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(B17=7,\"\",(E17*100+(YEAR($A17)+MONTH($A17)+MONTH($A17)))/((YEAR($A17))))","v":2.0884824518042513},30,0,null,-30]
["2023-01-13",8,{"$f":"IF(B18=\"\",\"\",VLOOKUP(B18,'Liste choisirLES'!$F$2:$G$10,2))","v":"08-PROVISIONS"},null,23,{"$f":"IF(B18='Liste choisir'!$F$9,'Liste choisir'!$F$9*E18*100+MONTH($A18),0)","v":18401},{"$f":"IF(B18='Liste choisir'!$F$9,J18-I18,0)","v":-400},{"$f":"IF(E18=\"\",\"\",VLOOKUP(E18,'Liste choisirLES'!$A$2:$B$41,2))","v":"23-High-tech, outils, etc "},400,null,{"$f":"IF($B18='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(B18=7,\"\",(E18*100+(YEAR($A18)+MONTH($A18)+MONTH($A18)))/((YEAR($A18))))","v":2.1379139891250616},400,0,null,-400]
["2023-01-13",8,{"$f":"IF(B19=\"\",\"\",VLOOKUP(B19,'Liste choisirLES'!$F$2:$G$10,2))","v":"08-PROVISIONS"},null,25,{"$f":"IF(B19='Liste choisir'!$F$9,'Liste choisir'!$F$9*E19*100+MONTH($A19),0)","v":20001},{"$f":"IF(B19='Liste choisir'!$F$9,J19-I19,0)","v":-280},{"$f":"IF(E19=\"\",\"\",VLOOKUP(E19,'Liste choisirLES'!$A$2:$B$41,2))","v":"25-"},280,null,{"$f":"IF($B19='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(B19=7,\"\",(E19*100+(YEAR($A19)+MONTH($A19)+MONTH($A19)))/((YEAR($A19))))","v":2.2367770637666831},280,0,null,-280]
["2023-01-13",8,{"$f":"IF(B20=\"\",\"\",VLOOKUP(B20,'Liste choisirLES'!$F$2:$G$10,2))","v":"08-PROVISIONS"},null,26,{"$f":"IF(B20='Liste choisir'!$F$9,'Liste choisir'!$F$9*E20*100+MONTH($A20),0)","v":20801},{"$f":"IF(B20='Liste choisir'!$F$9,J20-I20,0)","v":-280},{"$f":"IF(E20=\"\",\"\",VLOOKUP(E20,'Liste choisirLES'!$A$2:$B$41,2))","v":"26-Automobile"},280,null,{"$f":"IF($B20='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(I20+J20=0,\"\",(E20*100+(YEAR($A20)+MONTH($A20)+MONTH($A20)))/((YEAR($A20))))","v":2.2862086010874938},280,0,null,-280]
["2023-01-13",8,{"$f":"IF(B21=\"\",\"\",VLOOKUP(B21,'Liste choisirLES'!$F$2:$G$10,2))","v":"08-PROVISIONS"},null,32,{"$f":"IF(B21='Liste choisir'!$F$9,'Liste choisir'!$F$9*E21*100+MONTH($A21),0)","v":25601},{"$f":"IF(B21='Liste choisir'!$F$9,J21-I21,0)","v":-1200},{"$f":"IF(E21=\"\",\"\",VLOOKUP(E21,'Liste choisirLES'!$A$2:$B$41,2))","v":"32-"},1200,null,{"$f":"IF($B21='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(I21+J21=0,\"\",(E21*100+(YEAR($A21)+MONTH($A21)+MONTH($A21)))/((YEAR($A21))))","v":2.5827978250123578},1200,0,null,-1200]
["2023-01-13",8,{"$f":"IF(B22=\"\",\"\",VLOOKUP(B22,'Liste choisirLES'!$F$2:$G$10,2))","v":"08-PROVISIONS"},null,33,{"$f":"IF(B22='Liste choisir'!$F$9,'Liste choisir'!$F$9*E22*100+MONTH($A22),0)","v":26401},{"$f":"IF(B22='Liste choisir'!$F$9,J22-I22,0)","v":-600},{"$f":"IF(E22=\"\",\"\",VLOOKUP(E22,'Liste choisirLES'!$A$2:$B$41,2))","v":"33-Vêtements - linge"},600,null,{"$f":"IF($B22='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(B22=7,\"\",(E22*100+(YEAR($A22)+MONTH($A22)+MONTH($A22)))/((YEAR($A22))))","v":2.6322293623331685},600,0,null,-600]
["2023-01-13",8,{"$f":"IF(B23=\"\",\"\",VLOOKUP(B23,'Liste choisirLES'!$F$2:$G$10,2))","v":"08-PROVISIONS"},null,37,{"$f":"IF(B23='Liste choisir'!$F$9,'Liste choisir'!$F$9*E23*100+MONTH($A23),0)","v":29601},{"$f":"IF(B23='Liste choisir'!$F$9,J23-I23,0)","v":-170},{"$f":"IF(E23=\"\",\"\",VLOOKUP(E23,'Liste choisirLES'!$A$2:$B$41,2))","v":0},170,null,{"$f":"IF($B23='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(I23+J23=0,\"\",(E23*100+(YEAR($A23)+MONTH($A23)+MONTH($A23)))/((YEAR($A23))))","v":2.8299555116164115},170,0,null,-170]
["2023-12-31",8,{"$f":"IF(B24=\"\",\"\",VLOOKUP(B24,'Liste choisirLES'!$F$2:$G$10,2))","v":"08-PROVISIONS"},null,null,{"$f":"IF(B24='Liste choisir'!$F$9,'Liste choisir'!$F$9*E24*100+MONTH($A24),0)","v":12},{"$f":"IF(B24='Liste choisir'!$F$9,J24-I24,0)","v":0},{"$f":"IF(E24=\"\",\"\",VLOOKUP(E24,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B24='Liste choisir'!$F$9,1,0)","v":1},"",0,0,null,0]
["2022-12-07",5,{"$f":"IF(B25=\"\",\"\",VLOOKUP(B25,'Liste choisirLES'!$F$2:$G$10,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B25='Liste choisir'!$F$9,'Liste choisir'!$F$9*E25*100+MONTH($A25),0)","v":0},{"$f":"IF(B25='Liste choisir'!$F$9,J25-I25,0)","v":0},{"$f":"IF(E25=\"\",\"\",VLOOKUP(E25,'Liste choisirLES'!$A$2:$B$41,2))","v":"03-"},null,10,{"$f":"IF($B25='Liste choisir'!$F$9,1,0)","v":0},1.1602373887240356,"","",null,""]
["2023-01-06",5,{"$f":"IF(B26=\"\",\"\",VLOOKUP(B26,'Liste choisirLES'!$F$2:$G$10,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B26='Liste choisir'!$F$9,'Liste choisir'!$F$9*E26*100+MONTH($A26),0)","v":0},{"$f":"IF(B26='Liste choisir'!$F$9,J26-I26,0)","v":0},{"$f":"IF(E26=\"\",\"\",VLOOKUP(E26,'Liste choisirLES'!$A$2:$B$41,2))","v":"03-"},null,5000,{"$f":"IF($B26='Liste choisir'!$F$9,1,0)","v":0},1.1492832427088482,"","",null,""]
["2023-01-12",5,{"$f":"IF(B27=\"\",\"\",VLOOKUP(B27,'Liste choisirLES'!$F$2:$G$10,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B27='Liste choisir'!$F$9,'Liste choisir'!$F$9*E27*100+MONTH($A27),0)","v":0},{"$f":"IF(B27='Liste choisir'!$F$9,J27-I27,0)","v":0},{"$f":"IF(E27=\"\",\"\",VLOOKUP(E27,'Liste choisirLES'!$A$2:$B$41,2))","v":"03-"},null,1200,{"$f":"IF($B27='Liste choisir'!$F$9,1,0)","v":0},1.1492832427088482,"","",null,""]
["2023-01-12",5,{"$f":"IF(B28=\"\",\"\",VLOOKUP(B28,'Liste choisirLES'!$F$2:$G$10,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B28='Liste choisir'!$F$9,'Liste choisir'!$F$9*E28*100+MONTH($A28),0)","v":0},{"$f":"IF(B28='Liste choisir'!$F$9,J28-I28,0)","v":0},{"$f":"IF(E28=\"\",\"\",VLOOKUP(E28,'Liste choisirLES'!$A$2:$B$41,2))","v":"03-"},null,3757,{"$f":"IF($B28='Liste choisir'!$F$9,1,0)","v":0},1.1492832427088482,"","",null,""]
["2023-01-13",3,{"$f":"IF(B29=\"\",\"\",VLOOKUP(B29,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},null,3,{"$f":"IF(B29='Liste choisir'!$F$9,'Liste choisir'!$F$9*E29*100+MONTH($A29),0)","v":0},{"$f":"IF(B29='Liste choisir'!$F$9,J29-I29,0)","v":0},{"$f":"IF(E29=\"\",\"\",VLOOKUP(E29,'Liste choisirLES'!$A$2:$B$41,2))","v":"03-"},35,null,{"$f":"IF($B29='Liste choisir'!$F$9,1,0)","v":0},1.1492832427088482,"","",null,""]
["2023-01-20",3,{"$f":"IF(B30=\"\",\"\",VLOOKUP(B30,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B30='Liste choisir'!$F$9,'Liste choisir'!$F$9*E30*100+MONTH($A30),0)","v":0},{"$f":"IF(B30='Liste choisir'!$F$9,J30-I30,0)","v":0},{"$f":"IF(E30=\"\",\"\",VLOOKUP(E30,'Liste choisirLES'!$A$2:$B$41,2))","v":"01-Salaire"},100,null,{"$f":"IF($B30='Liste choisir'!$F$9,1,0)","v":0},1.0504201680672269,"","",null,""]
["2023-01-20",3,{"$f":"IF(B31=\"\",\"\",VLOOKUP(B31,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B31='Liste choisir'!$F$9,'Liste choisir'!$F$9*E31*100+MONTH($A31),0)","v":0},{"$f":"IF(B31='Liste choisir'!$F$9,J31-I31,0)","v":0},{"$f":"IF(E31=\"\",\"\",VLOOKUP(E31,'Liste choisirLES'!$A$2:$B$41,2))","v":"01-Salaire"},100,null,{"$f":"IF($B31='Liste choisir'!$F$9,1,0)","v":0},1.0504201680672269,"","",null,""]
["2023-01-26",3,{"$f":"IF(B32=\"\",\"\",VLOOKUP(B32,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},null,3,{"$f":"IF(B32='Liste choisir'!$F$9,'Liste choisir'!$F$9*E32*100+MONTH($A32),0)","v":0},{"$f":"IF(B32='Liste choisir'!$F$9,J32-I32,0)","v":0},{"$f":"IF(E32=\"\",\"\",VLOOKUP(E32,'Liste choisirLES'!$A$2:$B$41,2))","v":"03-"},159,null,{"$f":"IF($B32='Liste choisir'!$F$9,1,0)","v":0},1.1492832427088482,"","",null,""]
["2023-01-26",3,{"$f":"IF(B33=\"\",\"\",VLOOKUP(B33,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},null,3,{"$f":"IF(B33='Liste choisir'!$F$9,'Liste choisir'!$F$9*E33*100+MONTH($A33),0)","v":0},{"$f":"IF(B33='Liste choisir'!$F$9,J33-I33,0)","v":0},{"$f":"IF(E33=\"\",\"\",VLOOKUP(E33,'Liste choisirLES'!$A$2:$B$41,2))","v":"03-"},801,null,{"$f":"IF($B33='Liste choisir'!$F$9,1,0)","v":0},1.1492832427088482,"","",null,""]
["2023-01-30",3,{"$f":"IF(B34=\"\",\"\",VLOOKUP(B34,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},null,3,{"$f":"IF(B34='Liste choisir'!$F$9,'Liste choisir'!$F$9*E34*100+MONTH($A34),0)","v":0},{"$f":"IF(B34='Liste choisir'!$F$9,J34-I34,0)","v":0},{"$f":"IF(E34=\"\",\"\",VLOOKUP(E34,'Liste choisirLES'!$A$2:$B$41,2))","v":"03-"},140,null,{"$f":"IF($B34='Liste choisir'!$F$9,1,0)","v":0},1.1492832427088482,"","",null,""]
["2023-02-06",3,{"$f":"IF(B35=\"\",\"\",VLOOKUP(B35,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},null,3,{"$f":"IF(B35='Liste choisir'!$F$9,'Liste choisir'!$F$9*E35*100+MONTH($A35),0)","v":0},{"$f":"IF(B35='Liste choisir'!$F$9,J35-I35,0)","v":0},{"$f":"IF(E35=\"\",\"\",VLOOKUP(E35,'Liste choisirLES'!$A$2:$B$41,2))","v":"03-"},255,null,{"$f":"IF($B35='Liste choisir'!$F$9,1,0)","v":0},1.1502718734552644,"","",null,""]
["2023-02-09",5,{"$f":"IF(B36=\"\",\"\",VLOOKUP(B36,'Liste choisirLES'!$F$2:$G$10,2))","v":"05-Virement reçu"},269,9,{"$f":"IF(B36='Liste choisir'!$F$9,'Liste choisir'!$F$9*E36*100+MONTH($A36),0)","v":0},{"$f":"IF(B36='Liste choisir'!$F$9,J36-I36,0)","v":0},{"$f":"IF(E36=\"\",\"\",VLOOKUP(E36,'Liste choisirLES'!$A$2:$B$41,2))","v":"9-"},null,100,{"$f":"IF($B36='Liste choisir'!$F$9,1,0)","v":0},1.4468610973801286,"","",null,""]
["2023-02-09",5,{"$f":"IF(B37=\"\",\"\",VLOOKUP(B37,'Liste choisirLES'!$F$2:$G$10,2))","v":"05-Virement reçu"},269,9,{"$f":"IF(B37='Liste choisir'!$F$9,'Liste choisir'!$F$9*E37*100+MONTH($A37),0)","v":0},{"$f":"IF(B37='Liste choisir'!$F$9,J37-I37,0)","v":0},{"$f":"IF(E37=\"\",\"\",VLOOKUP(E37,'Liste choisirLES'!$A$2:$B$41,2))","v":"9-"},null,71,{"$f":"IF($B37='Liste choisir'!$F$9,1,0)","v":0},1.4468610973801286,"","",null,""]
["2023-02-09",5,{"$f":"IF(B38=\"\",\"\",VLOOKUP(B38,'Liste choisirLES'!$F$2:$G$10,2))","v":"05-Virement reçu"},269,9,{"$f":"IF(B38='Liste choisir'!$F$9,'Liste choisir'!$F$9*E38*100+MONTH($A38),0)","v":0},{"$f":"IF(B38='Liste choisir'!$F$9,J38-I38,0)","v":0},{"$f":"IF(E38=\"\",\"\",VLOOKUP(E38,'Liste choisirLES'!$A$2:$B$41,2))","v":"9-"},null,34,{"$f":"IF($B38='Liste choisir'!$F$9,1,0)","v":0},1.4468610973801286,"","",null,""]
["2023-02-09",5,{"$f":"IF(B39=\"\",\"\",VLOOKUP(B39,'Liste choisirLES'!$F$2:$G$10,2))","v":"05-Virement reçu"},269,9,{"$f":"IF(B39='Liste choisir'!$F$9,'Liste choisir'!$F$9*E39*100+MONTH($A39),0)","v":0},{"$f":"IF(B39='Liste choisir'!$F$9,J39-I39,0)","v":0},{"$f":"IF(E39=\"\",\"\",VLOOKUP(E39,'Liste choisirLES'!$A$2:$B$41,2))","v":"9-"},null,30,{"$f":"IF($B39='Liste choisir'!$F$9,1,0)","v":0},1.4468610973801286,"","",null,""]
["2023-02-09",5,{"$f":"IF(B40=\"\",\"\",VLOOKUP(B40,'Liste choisirLES'!$F$2:$G$10,2))","v":"05-Virement reçu"},269,9,{"$f":"IF(B40='Liste choisir'!$F$9,'Liste choisir'!$F$9*E40*100+MONTH($A40),0)","v":0},{"$f":"IF(B40='Liste choisir'!$F$9,J40-I40,0)","v":0},{"$f":"IF(E40=\"\",\"\",VLOOKUP(E40,'Liste choisirLES'!$A$2:$B$41,2))","v":"9-"},null,25,{"$f":"IF($B40='Liste choisir'!$F$9,1,0)","v":0},1.4468610973801286,"","",null,""]
["2023-02-09",5,{"$f":"IF(B41=\"\",\"\",VLOOKUP(B41,'Liste choisirLES'!$F$2:$G$10,2))","v":"05-Virement reçu"},269,9,{"$f":"IF(B41='Liste choisir'!$F$9,'Liste choisir'!$F$9*E41*100+MONTH($A41),0)","v":0},{"$f":"IF(B41='Liste choisir'!$F$9,J41-I41,0)","v":0},{"$f":"IF(E41=\"\",\"\",VLOOKUP(E41,'Liste choisirLES'!$A$2:$B$41,2))","v":"9-"},null,5,{"$f":"IF($B41='Liste choisir'!$F$9,1,0)","v":0},1.4468610973801286,"","",null,""]
["2023-02-09",5,{"$f":"IF(B42=\"\",\"\",VLOOKUP(B42,'Liste choisirLES'!$F$2:$G$10,2))","v":"05-Virement reçu"},269,9,{"$f":"IF(B42='Liste choisir'!$F$9,'Liste choisir'!$F$9*E42*100+MONTH($A42),0)","v":0},{"$f":"IF(B42='Liste choisir'!$F$9,J42-I42,0)","v":0},{"$f":"IF(E42=\"\",\"\",VLOOKUP(E42,'Liste choisirLES'!$A$2:$B$41,2))","v":"9-"},null,4,{"$f":"IF($B42='Liste choisir'!$F$9,1,0)","v":0},1.4468610973801286,"","",null,""]
["2023-02-14",3,{"$f":"IF(B43=\"\",\"\",VLOOKUP(B43,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},null,3,{"$f":"IF(B43='Liste choisir'!$F$9,'Liste choisir'!$F$9*E43*100+MONTH($A43),0)","v":0},{"$f":"IF(B43='Liste choisir'!$F$9,J43-I43,0)","v":0},{"$f":"IF(E43=\"\",\"\",VLOOKUP(E43,'Liste choisirLES'!$A$2:$B$41,2))","v":"03-"},16,null,{"$f":"IF($B43='Liste choisir'!$F$9,1,0)","v":0},1.1502718734552644,"","",null,""]
["2023-03-10",5,{"$f":"IF(B44=\"\",\"\",VLOOKUP(B44,'Liste choisirLES'!$F$2:$G$10,2))","v":"05-Virement reçu"},530,9,{"$f":"IF(B44='Liste choisir'!$F$9,'Liste choisir'!$F$9*E44*100+MONTH($A44),0)","v":0},{"$f":"IF(B44='Liste choisir'!$F$9,J44-I44,0)","v":0},{"$f":"IF(E44=\"\",\"\",VLOOKUP(E44,'Liste choisirLES'!$A$2:$B$41,2))","v":"9-"},null,72,{"$f":"IF($B44='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I44+J44=0,\"\",(E44*100+(YEAR($A44)+MONTH($A44)+MONTH($A44)))/((YEAR($A44))))","v":1.4478497281265448},{"$f":"IF(O44+K44>0,I44,\"\")","v":""},{"$f":"IF(O44+K44>0,J44,\"\")","v":""},null,{"$f":"IF(O44+K44=0,\"\",(J44-I44))","v":""}]
["2023-03-10",5,{"$f":"IF(B45=\"\",\"\",VLOOKUP(B45,'Liste choisirLES'!$F$2:$G$10,2))","v":"05-Virement reçu"},530,9,{"$f":"IF(B45='Liste choisir'!$F$9,'Liste choisir'!$F$9*E45*100+MONTH($A45),0)","v":0},{"$f":"IF(B45='Liste choisir'!$F$9,J45-I45,0)","v":0},{"$f":"IF(E45=\"\",\"\",VLOOKUP(E45,'Liste choisirLES'!$A$2:$B$41,2))","v":"9-"},null,100,{"$f":"IF($B45='Liste choisir'!$F$9,1,0)","v":0},1.4478497281265448,"","",null,""]
["2023-03-10",5,{"$f":"IF(B46=\"\",\"\",VLOOKUP(B46,'Liste choisirLES'!$F$2:$G$10,2))","v":"05-Virement reçu"},530,9,{"$f":"IF(B46='Liste choisir'!$F$9,'Liste choisir'!$F$9*E46*100+MONTH($A46),0)","v":0},{"$f":"IF(B46='Liste choisir'!$F$9,J46-I46,0)","v":0},{"$f":"IF(E46=\"\",\"\",VLOOKUP(E46,'Liste choisirLES'!$A$2:$B$41,2))","v":"9-"},null,100,{"$f":"IF($B46='Liste choisir'!$F$9,1,0)","v":0},1.4478497281265448,"","",null,""]
["2023-03-10",5,{"$f":"IF(B47=\"\",\"\",VLOOKUP(B47,'Liste choisirLES'!$F$2:$G$10,2))","v":"05-Virement reçu"},530,9,{"$f":"IF(B47='Liste choisir'!$F$9,'Liste choisir'!$F$9*E47*100+MONTH($A47),0)","v":0},{"$f":"IF(B47='Liste choisir'!$F$9,J47-I47,0)","v":0},{"$f":"IF(E47=\"\",\"\",VLOOKUP(E47,'Liste choisirLES'!$A$2:$B$41,2))","v":"9-"},null,50,{"$f":"IF($B47='Liste choisir'!$F$9,1,0)","v":0},1.4478497281265448,"","",null,""]
["2023-03-10",5,{"$f":"IF(B48=\"\",\"\",VLOOKUP(B48,'Liste choisirLES'!$F$2:$G$10,2))","v":"05-Virement reçu"},530,9,{"$f":"IF(B48='Liste choisir'!$F$9,'Liste choisir'!$F$9*E48*100+MONTH($A48),0)","v":0},{"$f":"IF(B48='Liste choisir'!$F$9,J48-I48,0)","v":0},{"$f":"IF(E48=\"\",\"\",VLOOKUP(E48,'Liste choisirLES'!$A$2:$B$41,2))","v":"9-"},null,10,{"$f":"IF($B48='Liste choisir'!$F$9,1,0)","v":0},1.4478497281265448,"","",null,""]
["2023-03-10",5,{"$f":"IF(B49=\"\",\"\",VLOOKUP(B49,'Liste choisirLES'!$F$2:$G$10,2))","v":"05-Virement reçu"},530,9,{"$f":"IF(B49='Liste choisir'!$F$9,'Liste choisir'!$F$9*E49*100+MONTH($A49),0)","v":0},{"$f":"IF(B49='Liste choisir'!$F$9,J49-I49,0)","v":0},{"$f":"IF(E49=\"\",\"\",VLOOKUP(E49,'Liste choisirLES'!$A$2:$B$41,2))","v":"9-"},null,30,{"$f":"IF($B49='Liste choisir'!$F$9,1,0)","v":0},1.4478497281265448,"","",null,""]
["2023-03-10",5,{"$f":"IF(B50=\"\",\"\",VLOOKUP(B50,'Liste choisirLES'!$F$2:$G$10,2))","v":"05-Virement reçu"},530,9,{"$f":"IF(B50='Liste choisir'!$F$9,'Liste choisir'!$F$9*E50*100+MONTH($A50),0)","v":0},{"$f":"IF(B50='Liste choisir'!$F$9,J50-I50,0)","v":0},{"$f":"IF(E50=\"\",\"\",VLOOKUP(E50,'Liste choisirLES'!$A$2:$B$41,2))","v":"9-"},null,20,{"$f":"IF($B50='Liste choisir'!$F$9,1,0)","v":0},1.4478497281265448,"","",null,""]
["2023-03-10",5,{"$f":"IF(B51=\"\",\"\",VLOOKUP(B51,'Liste choisirLES'!$F$2:$G$10,2))","v":"05-Virement reçu"},530,9,{"$f":"IF(B51='Liste choisir'!$F$9,'Liste choisir'!$F$9*E51*100+MONTH($A51),0)","v":0},{"$f":"IF(B51='Liste choisir'!$F$9,J51-I51,0)","v":0},{"$f":"IF(E51=\"\",\"\",VLOOKUP(E51,'Liste choisirLES'!$A$2:$B$41,2))","v":"9-"},null,34,{"$f":"IF($B51='Liste choisir'!$F$9,1,0)","v":0},1.4478497281265448,"","",null,""]
["2023-03-10",5,{"$f":"IF(B52=\"\",\"\",VLOOKUP(B52,'Liste choisirLES'!$F$2:$G$10,2))","v":"05-Virement reçu"},530,9,{"$f":"IF(B52='Liste choisir'!$F$9,'Liste choisir'!$F$9*E52*100+MONTH($A52),0)","v":0},{"$f":"IF(B52='Liste choisir'!$F$9,J52-I52,0)","v":0},{"$f":"IF(E52=\"\",\"\",VLOOKUP(E52,'Liste choisirLES'!$A$2:$B$41,2))","v":"9-"},null,4,{"$f":"IF($B52='Liste choisir'!$F$9,1,0)","v":0},1.4478497281265448,"","",null,""]
["2023-03-10",5,{"$f":"IF(B53=\"\",\"\",VLOOKUP(B53,'Liste choisirLES'!$F$2:$G$10,2))","v":"05-Virement reçu"},530,9,{"$f":"IF(B53='Liste choisir'!$F$9,'Liste choisir'!$F$9*E53*100+MONTH($A53),0)","v":0},{"$f":"IF(B53='Liste choisir'!$F$9,J53-I53,0)","v":0},{"$f":"IF(E53=\"\",\"\",VLOOKUP(E53,'Liste choisirLES'!$A$2:$B$41,2))","v":"9-"},null,10,{"$f":"IF($B53='Liste choisir'!$F$9,1,0)","v":0},1.4478497281265448,"","",null,""]
["2023-03-10",5,{"$f":"IF(B54=\"\",\"\",VLOOKUP(B54,'Liste choisirLES'!$F$2:$G$10,2))","v":"05-Virement reçu"},530,9,{"$f":"IF(B54='Liste choisir'!$F$9,'Liste choisir'!$F$9*E54*100+MONTH($A54),0)","v":0},{"$f":"IF(B54='Liste choisir'!$F$9,J54-I54,0)","v":0},{"$f":"IF(E54=\"\",\"\",VLOOKUP(E54,'Liste choisirLES'!$A$2:$B$41,2))","v":"9-"},null,100,{"$f":"IF($B54='Liste choisir'!$F$9,1,0)","v":0},1.4478497281265448,"","",null,""]
["2023-03-15",3,{"$f":"IF(B55=\"\",\"\",VLOOKUP(B55,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B55='Liste choisir'!$F$9,'Liste choisir'!$F$9*E55*100+MONTH($A55),0)","v":0},{"$f":"IF(B55='Liste choisir'!$F$9,J55-I55,0)","v":0},{"$f":"IF(E55=\"\",\"\",VLOOKUP(E55,'Liste choisirLES'!$A$2:$B$41,2))","v":"01-Salaire"},19,null,{"$f":"IF($B55='Liste choisir'!$F$9,1,0)","v":0},1.0523974295600593,"","",null,""]
["2023-04-09",3,{"$f":"IF(B56=\"\",\"\",VLOOKUP(B56,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},530,4,{"$f":"IF(B56='Liste choisir'!$F$9,'Liste choisir'!$F$9*E56*100+MONTH($A56),0)","v":0},{"$f":"IF(B56='Liste choisir'!$F$9,J56-I56,0)","v":0},{"$f":"IF(E56=\"\",\"\",VLOOKUP(E56,'Liste choisirLES'!$A$2:$B$41,2))","v":"04-"},null,100,{"$f":"IF($B56='Liste choisir'!$F$9,1,0)","v":0},1.2016806722689075,"","",null,""]
["2023-04-09",3,{"$f":"IF(B57=\"\",\"\",VLOOKUP(B57,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},530,7,{"$f":"IF(B57='Liste choisir'!$F$9,'Liste choisir'!$F$9*E57*100+MONTH($A57),0)","v":0},{"$f":"IF(B57='Liste choisir'!$F$9,J57-I57,0)","v":0},{"$f":"IF(E57=\"\",\"\",VLOOKUP(E57,'Liste choisirLES'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,4,{"$f":"IF($B57='Liste choisir'!$F$9,1,0)","v":0},1.3499752842313395,"","",null,""]
["2023-04-09",3,{"$f":"IF(B58=\"\",\"\",VLOOKUP(B58,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},530,10,{"$f":"IF(B58='Liste choisir'!$F$9,'Liste choisir'!$F$9*E58*100+MONTH($A58),0)","v":0},{"$f":"IF(B58='Liste choisir'!$F$9,J58-I58,0)","v":0},{"$f":"IF(E58=\"\",\"\",VLOOKUP(E58,'Liste choisirLES'!$A$2:$B$41,2))","v":"10-Assurances"},null,72,{"$f":"IF($B58='Liste choisir'!$F$9,1,0)","v":0},1.4982698961937717,"","",null,""]
["2023-04-09",3,{"$f":"IF(B59=\"\",\"\",VLOOKUP(B59,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},530,12,{"$f":"IF(B59='Liste choisir'!$F$9,'Liste choisir'!$F$9*E59*100+MONTH($A59),0)","v":0},{"$f":"IF(B59='Liste choisir'!$F$9,J59-I59,0)","v":0},{"$f":"IF(E59=\"\",\"\",VLOOKUP(E59,'Liste choisirLES'!$A$2:$B$41,2))","v":"12-"},null,10,{"$f":"IF($B59='Liste choisir'!$F$9,1,0)","v":0},1.597132970835393,"","",null,""]
["2023-04-09",3,{"$f":"IF(B60=\"\",\"\",VLOOKUP(B60,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},530,22,{"$f":"IF(B60='Liste choisir'!$F$9,'Liste choisir'!$F$9*E60*100+MONTH($A60),0)","v":0},{"$f":"IF(B60='Liste choisir'!$F$9,J60-I60,0)","v":0},{"$f":"IF(E60=\"\",\"\",VLOOKUP(E60,'Liste choisirLES'!$A$2:$B$41,2))","v":"22-"},null,10,{"$f":"IF($B60='Liste choisir'!$F$9,1,0)","v":0},2.0914483440434997,"","",null,""]
["2023-04-09",3,{"$f":"IF(B61=\"\",\"\",VLOOKUP(B61,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},530,23,{"$f":"IF(B61='Liste choisir'!$F$9,'Liste choisir'!$F$9*E61*100+MONTH($A61),0)","v":0},{"$f":"IF(B61='Liste choisir'!$F$9,J61-I61,0)","v":0},{"$f":"IF(E61=\"\",\"\",VLOOKUP(E61,'Liste choisirLES'!$A$2:$B$41,2))","v":"23-High-tech, outils, etc "},null,100,{"$f":"IF($B61='Liste choisir'!$F$9,1,0)","v":0},2.1408798813643104,"","",null,""]
["2023-04-09",3,{"$f":"IF(B62=\"\",\"\",VLOOKUP(B62,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},530,25,{"$f":"IF(B62='Liste choisir'!$F$9,'Liste choisir'!$F$9*E62*100+MONTH($A62),0)","v":0},{"$f":"IF(B62='Liste choisir'!$F$9,J62-I62,0)","v":0},{"$f":"IF(E62=\"\",\"\",VLOOKUP(E62,'Liste choisirLES'!$A$2:$B$41,2))","v":"25-"},null,30,{"$f":"IF($B62='Liste choisir'!$F$9,1,0)","v":0},2.2397429560059319,"","",null,""]
["2023-04-09",3,{"$f":"IF(B63=\"\",\"\",VLOOKUP(B63,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},530,26,{"$f":"IF(B63='Liste choisir'!$F$9,'Liste choisir'!$F$9*E63*100+MONTH($A63),0)","v":0},{"$f":"IF(B63='Liste choisir'!$F$9,J63-I63,0)","v":0},{"$f":"IF(E63=\"\",\"\",VLOOKUP(E63,'Liste choisirLES'!$A$2:$B$41,2))","v":"26-Automobile"},null,20,{"$f":"IF($B63='Liste choisir'!$F$9,1,0)","v":0},2.2891744933267426,"","",null,""]
["2023-04-09",3,{"$f":"IF(B64=\"\",\"\",VLOOKUP(B64,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},530,32,{"$f":"IF(B64='Liste choisir'!$F$9,'Liste choisir'!$F$9*E64*100+MONTH($A64),0)","v":0},{"$f":"IF(B64='Liste choisir'!$F$9,J64-I64,0)","v":0},{"$f":"IF(E64=\"\",\"\",VLOOKUP(E64,'Liste choisirLES'!$A$2:$B$41,2))","v":"32-"},null,100,{"$f":"IF($B64='Liste choisir'!$F$9,1,0)","v":0},2.5857637172516066,"","",null,""]
["2023-04-09",3,{"$f":"IF(B65=\"\",\"\",VLOOKUP(B65,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},530,33,{"$f":"IF(B65='Liste choisir'!$F$9,'Liste choisir'!$F$9*E65*100+MONTH($A65),0)","v":0},{"$f":"IF(B65='Liste choisir'!$F$9,J65-I65,0)","v":0},{"$f":"IF(E65=\"\",\"\",VLOOKUP(E65,'Liste choisirLES'!$A$2:$B$41,2))","v":"33-Vêtements - linge"},null,50,{"$f":"IF($B65='Liste choisir'!$F$9,1,0)","v":0},2.6351952545724173,"","",null,""]
["2023-04-09",3,{"$f":"IF(B66=\"\",\"\",VLOOKUP(B66,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},530,37,{"$f":"IF(B66='Liste choisir'!$F$9,'Liste choisir'!$F$9*E66*100+MONTH($A66),0)","v":0},{"$f":"IF(B66='Liste choisir'!$F$9,J66-I66,0)","v":0},{"$f":"IF(E66=\"\",\"\",VLOOKUP(E66,'Liste choisirLES'!$A$2:$B$41,2))","v":0},null,34,{"$f":"IF($B66='Liste choisir'!$F$9,1,0)","v":0},2.8329214038556598,"","",null,""]
["2023-04-16",3,{"$f":"IF(B67=\"\",\"\",VLOOKUP(B67,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},null,3,{"$f":"IF(B67='Liste choisir'!$F$9,'Liste choisir'!$F$9*E67*100+MONTH($A67),0)","v":0},{"$f":"IF(B67='Liste choisir'!$F$9,J67-I67,0)","v":0},{"$f":"IF(E67=\"\",\"\",VLOOKUP(E67,'Liste choisirLES'!$A$2:$B$41,2))","v":"03-"},25,null,{"$f":"IF($B67='Liste choisir'!$F$9,1,0)","v":0},1.1522491349480968,"","",null,""]
["2023-04-22",3,{"$f":"IF(B68=\"\",\"\",VLOOKUP(B68,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},null,3,{"$f":"IF(B68='Liste choisir'!$F$9,'Liste choisir'!$F$9*E68*100+MONTH($A68),0)","v":0},{"$f":"IF(B68='Liste choisir'!$F$9,J68-I68,0)","v":0},{"$f":"IF(E68=\"\",\"\",VLOOKUP(E68,'Liste choisirLES'!$A$2:$B$41,2))","v":"03-"},200,null,{"$f":"IF($B68='Liste choisir'!$F$9,1,0)","v":0},1.1522491349480968,"","",null,""]
["2023-04-28",3,{"$f":"IF(B69=\"\",\"\",VLOOKUP(B69,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},null,3,{"$f":"IF(B69='Liste choisir'!$F$9,'Liste choisir'!$F$9*E69*100+MONTH($A69),0)","v":0},{"$f":"IF(B69='Liste choisir'!$F$9,J69-I69,0)","v":0},{"$f":"IF(E69=\"\",\"\",VLOOKUP(E69,'Liste choisirLES'!$A$2:$B$41,2))","v":"03-"},40,null,{"$f":"IF($B69='Liste choisir'!$F$9,1,0)","v":0},1.1522491349480968,"","",null,""]
["2023-05-10",3,{"$f":"IF(B70=\"\",\"\",VLOOKUP(B70,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},380,4,{"$f":"IF(B70='Liste choisir'!$F$9,'Liste choisir'!$F$9*E70*100+MONTH($A70),0)","v":0},{"$f":"IF(B70='Liste choisir'!$F$9,J70-I70,0)","v":0},{"$f":"IF(E70=\"\",\"\",VLOOKUP(E70,'Liste choisirLES'!$A$2:$B$41,2))","v":"04-"},null,100,{"$f":"IF($B70='Liste choisir'!$F$9,1,0)","v":0},1.2026693030153237,"","",null,""]
["2023-05-10",3,{"$f":"IF(B71=\"\",\"\",VLOOKUP(B71,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},380,7,{"$f":"IF(B71='Liste choisir'!$F$9,'Liste choisir'!$F$9*E71*100+MONTH($A71),0)","v":0},{"$f":"IF(B71='Liste choisir'!$F$9,J71-I71,0)","v":0},{"$f":"IF(E71=\"\",\"\",VLOOKUP(E71,'Liste choisirLES'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,4,{"$f":"IF($B71='Liste choisir'!$F$9,1,0)","v":0},1.3509639149777557,"","",null,""]
["2023-05-10",3,{"$f":"IF(B72=\"\",\"\",VLOOKUP(B72,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},{"$f":"SUM(J72:J82)","v":276},10,{"$f":"IF(B72='Liste choisir'!$F$9,'Liste choisir'!$F$9*E72*100+MONTH($A72),0)","v":0},{"$f":"IF(B72='Liste choisir'!$F$9,J72-I72,0)","v":0},{"$f":"IF(E72=\"\",\"\",VLOOKUP(E72,'Liste choisirLES'!$A$2:$B$41,2))","v":"10-Assurances"},null,72,{"$f":"IF($B72='Liste choisir'!$F$9,1,0)","v":0},1.4992585269401879,"","",null,""]
["2023-05-10",3,{"$f":"IF(B73=\"\",\"\",VLOOKUP(B73,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},380,12,{"$f":"IF(B73='Liste choisir'!$F$9,'Liste choisir'!$F$9*E73*100+MONTH($A73),0)","v":0},{"$f":"IF(B73='Liste choisir'!$F$9,J73-I73,0)","v":0},{"$f":"IF(E73=\"\",\"\",VLOOKUP(E73,'Liste choisirLES'!$A$2:$B$41,2))","v":"12-"},null,10,{"$f":"IF($B73='Liste choisir'!$F$9,1,0)","v":0},1.5981216015818092,"","",null,""]
["2023-05-10",3,{"$f":"IF(B74=\"\",\"\",VLOOKUP(B74,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},380,22,{"$f":"IF(B74='Liste choisir'!$F$9,'Liste choisir'!$F$9*E74*100+MONTH($A74),0)","v":0},{"$f":"IF(B74='Liste choisir'!$F$9,J74-I74,0)","v":0},{"$f":"IF(E74=\"\",\"\",VLOOKUP(E74,'Liste choisirLES'!$A$2:$B$41,2))","v":"22-"},null,10,{"$f":"IF($B74='Liste choisir'!$F$9,1,0)","v":0},2.0924369747899161,"","",null,""]
["2023-05-10",3,{"$f":"IF(B75=\"\",\"\",VLOOKUP(B75,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},380,23,{"$f":"IF(B75='Liste choisir'!$F$9,'Liste choisir'!$F$9*E75*100+MONTH($A75),0)","v":0},{"$f":"IF(B75='Liste choisir'!$F$9,J75-I75,0)","v":0},{"$f":"IF(E75=\"\",\"\",VLOOKUP(E75,'Liste choisirLES'!$A$2:$B$41,2))","v":"23-High-tech, outils, etc "},null,100,{"$f":"IF($B75='Liste choisir'!$F$9,1,0)","v":0},2.1418685121107268,"","",null,""]
["2023-05-10",3,{"$f":"IF(B76=\"\",\"\",VLOOKUP(B76,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},380,25,{"$f":"IF(B76='Liste choisir'!$F$9,'Liste choisir'!$F$9*E76*100+MONTH($A76),0)","v":0},{"$f":"IF(B76='Liste choisir'!$F$9,J76-I76,0)","v":0},{"$f":"IF(E76=\"\",\"\",VLOOKUP(E76,'Liste choisirLES'!$A$2:$B$41,2))","v":"25-"},null,30,{"$f":"IF($B76='Liste choisir'!$F$9,1,0)","v":0},2.2407315867523478,"","",null,""]
["2023-05-10",3,{"$f":"IF(B77=\"\",\"\",VLOOKUP(B77,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},380,26,{"$f":"IF(B77='Liste choisir'!$F$9,'Liste choisir'!$F$9*E77*100+MONTH($A77),0)","v":0},{"$f":"IF(B77='Liste choisir'!$F$9,J77-I77,0)","v":0},{"$f":"IF(E77=\"\",\"\",VLOOKUP(E77,'Liste choisirLES'!$A$2:$B$41,2))","v":"26-Automobile"},null,20,{"$f":"IF($B77='Liste choisir'!$F$9,1,0)","v":0},2.2901631240731586,"","",null,""]
["2023-05-10",3,{"$f":"IF(B78=\"\",\"\",VLOOKUP(B78,'Liste choisirLES'!$F$2:$G$10,2))","v":"03-Prélèvement"},380,37,{"$f":"IF(B78='Liste choisir'!$F$9,'Liste choisir'!$F$9*E78*100+MONTH($A78),0)","v":0},{"$f":"IF(B78='Liste choisir'!$F$9,J78-I78,0)","v":0},{"$f":"IF(E78=\"\",\"\",VLOOKUP(E78,'Liste choisirLES'!$A$2:$B$41,2))","v":0},null,34,{"$f":"IF($B78='Liste choisir'!$F$9,1,0)","v":0},2.8339100346020762,"","",null,""]
[null,null,{"$f":"IF(B79=\"\",\"\",VLOOKUP(B79,'Liste choisirLES'!$F$2:$G$10,2))","v":""},null,null,{"$f":"IF(B79='Liste choisir'!$F$9,'Liste choisir'!$F$9*E79*100+MONTH($A79),0)","v":0},{"$f":"IF(B79='Liste choisir'!$F$9,J79-I79,0)","v":0},{"$f":"IF(E79=\"\",\"\",VLOOKUP(E79,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B79='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
[null,null,{"$f":"IF(B80=\"\",\"\",VLOOKUP(B80,'Liste choisirLES'!$F$2:$G$10,2))","v":""},null,null,{"$f":"IF(B80='Liste choisir'!$F$9,'Liste choisir'!$F$9*E80*100+MONTH($A80),0)","v":0},{"$f":"IF(B80='Liste choisir'!$F$9,J80-I80,0)","v":0},{"$f":"IF(E80=\"\",\"\",VLOOKUP(E80,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B80='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]

{"sheet":"CumulLES","index":10,"n_rows":79,"n_cols":48,"rows_kept":79,"cut":false,"hidden":false,"merged":[[3,1,3,2],[2,35,2,47],[2,1,2,2],[5,7,5,14],[3,9,3,12],[2,9,2,12],[51,35,51,47],[28,7,28,14],[29,7,29,14],[6,7,6,14],[0,7,0,14]]}
[null,null,null,null,null,null,null,"Compte LES Livret d'épargne engagé"]
[]
[null,null,null,null,null,null,null,null,null,"TOTAL",null,null,null,null,null,null,null,null,null,{"$f":"Saisie!$I$4","v":149944.93999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pour calcul du tableau des provisions"]
[null,null,null,null,null,null,null,null,null,{"$f":"H7+H30","v":5176},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AJ4+1","v":2},{"$f":"AK4+1","v":3},4,5,6,7,8,{"$f":"AQ4+1","v":9},10,11,12,"Cumul"]
[]
[null,null,null,null,null,null,null,"PROVISIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A2","v":1},{"$f":"'Liste choisirLES'!B2","v":"01-Salaire"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH6*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH6*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH6*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH6*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH6*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH6*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH6*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH6*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH6*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH6*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH6*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH6*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(AJ6:AU6)","v":0}]
[null,null,null,null,null,null,null,{"$f":"SUM(H8:O27)-O17","v":3576},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A3","v":2},{"$f":"'Liste choisirLES'!B3","v":"02-"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH7*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH7*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH7*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH7*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH7*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH7*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH7*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH7*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH7*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH7*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH7*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH7*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(AJ7:AU7)","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(K8<>0,AI6,\"\")","v":""},null,null,{"$f":"AV6*-1","v":0},{"$f":"IF(O8<>0,AI26,\"\")","v":""},null,null,{"$f":"AV26*-1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A4","v":3},{"$f":"'Liste choisirLES'!B4","v":"03-"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH8*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH8*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH8*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH8*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH8*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH8*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH8*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH8*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH8*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH8*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH8*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH8*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(AJ8:AU8)","v":0}]
[null,null,null,null,null,null,null,"",null,null,0,"22-",null,null,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A5","v":4},{"$f":"'Liste choisirLES'!B5","v":"04-"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH9*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH9*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH9*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH9*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH9*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH9*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH9*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH9*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH9*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH9*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH9*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH9*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(AJ9:AU9)","v":0}]
[null,null,null,null,null,null,null,"",null,null,0,"23-High-tech, outils, etc ",null,null,400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A6","v":5},{"$f":"'Liste choisirLES'!B6","v":"05-Loyer"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH10*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH10*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH10*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH10*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH10*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH10*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH10*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH10*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH10*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH10*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH10*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH10*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(AJ10:AU10)","v":0}]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A7","v":6},{"$f":"'Liste choisirLES'!B7","v":"06-Frais de banque"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH11*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH11*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH11*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH11*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH11*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH11*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH11*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH11*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH11*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH11*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH11*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH11*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"25-",null,null,280,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A8","v":7},{"$f":"'Liste choisirLES'!B8","v":"07-Cotisation carte bleue"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH12*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":-16},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH12*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH12*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH12*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH12*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH12*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH12*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH12*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH12*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH12*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH12*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH12*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},-16]
[null,null,null,null,null,null,null,"",null,null,0,"26-Automobile",null,null,280,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A9","v":8},{"$f":"'Liste choisirLES'!B9","v":"08-Nourriture - Frais de vie"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH13*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH13*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH13*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH13*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH13*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH13*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH13*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH13*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH13*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH13*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH13*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH13*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,"07-Cotisation carte bleue",null,null,16,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A10","v":9},{"$f":"'Liste choisirLES'!B10","v":"9-"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH14*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH14*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH14*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH14*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH14*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH14*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH14*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH14*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH14*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH14*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH14*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH14*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A11","v":10},{"$f":"'Liste choisirLES'!B11","v":"10-Assurances"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH15*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":-390},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH15*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH15*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH15*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH15*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH15*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH15*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH15*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH15*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH15*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH15*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH15*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},-390]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A12","v":11},{"$f":"'Liste choisirLES'!B12","v":"11-Mutuelle"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH16*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH16*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH16*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH16*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH16*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH16*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH16*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH16*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH16*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH16*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH16*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH16*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,"10-Assurances",null,null,390,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A13","v":12},{"$f":"'Liste choisirLES'!B13","v":"12-"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH17*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":-210},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH17*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH17*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH17*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH17*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH17*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH17*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH17*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH17*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH17*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH17*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH17*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},-210]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A14","v":13},{"$f":"'Liste choisirLES'!B14","v":"13-Santé  health"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH18*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH18*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH18*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH18*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH18*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH18*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH18*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH18*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH18*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH18*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH18*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH18*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,"12-",null,null,210,"32-",null,null,1200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A15","v":14},{"$f":"'Liste choisirLES'!B15","v":"14-Internet"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH19*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH19*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH19*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH19*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH19*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH19*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH19*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH19*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH19*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH19*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH19*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH19*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(AJ19:AU19)","v":0}]
[null,null,null,null,null,null,null,"",null,null,0,"33-Vêtements - linge",null,null,600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A16","v":15},{"$f":"'Liste choisirLES'!B16","v":"15-Téléphone"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH20*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH20*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH20*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH20*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH20*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH20*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH20*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH20*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH20*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH20*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH20*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH20*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(AJ20:AU20)","v":0}]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A17","v":16},{"$f":"'Liste choisirLES'!B17","v":"16-Carburant"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH21*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH21*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH21*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH21*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH21*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH21*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH21*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH21*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH21*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH21*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH21*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH21*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A18","v":17},{"$f":"'Liste choisirLES'!B18","v":"17-EDF "},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH22*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH22*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH22*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH22*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH22*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH22*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH22*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH22*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH22*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH22*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH22*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH22*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A19","v":18},{"$f":"'Liste choisirLES'!B19","v":"18-EAU"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH23*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH23*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH23*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH23*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH23*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH23*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH23*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH23*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH23*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH23*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH23*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH23*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,0,null,null,170,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A20","v":19},{"$f":"'Liste choisirLES'!B20","v":"19-"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH24*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH24*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH24*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH24*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH24*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH24*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH24*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH24*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH24*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH24*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH24*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH24*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A21","v":20},{"$f":"'Liste choisirLES'!B21","v":"20-Autoroute - Transport"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH25*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH25*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH25*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH25*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH25*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH25*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH25*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH25*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH25*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH25*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH25*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH25*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A22","v":21},{"$f":"'Liste choisirLES'!B22","v":"21-"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH26*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH26*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH26*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH26*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH26*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH26*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH26*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH26*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH26*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH26*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH26*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH26*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A23","v":22},{"$f":"'Liste choisirLES'!B23","v":"22-"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH27*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":-30},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH27*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH27*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH27*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH27*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH27*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH27*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH27*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH27*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH27*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH27*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH27*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},-30]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A24","v":23},{"$f":"'Liste choisirLES'!B24","v":"23-High-tech, outils, etc "},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH28*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":-400},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH28*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH28*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH28*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH28*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH28*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH28*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH28*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH28*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH28*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH28*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH28*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},-400]
[null,null,null,null,null,null,null,"PLACEMENTS  BLOQUÉS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A25","v":24},{"$f":"'Liste choisirLES'!B25","v":"24-"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH29*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH29*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH29*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH29*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH29*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH29*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH29*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH29*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH29*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH29*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH29*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH29*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,{"$f":"AV56*-1","v":1600},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A26","v":25},{"$f":"'Liste choisirLES'!B26","v":"25-"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH30*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":-280},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH30*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH30*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH30*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH30*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH30*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH30*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH30*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH30*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH30*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH30*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH30*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},-280]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A27","v":26},{"$f":"'Liste choisirLES'!B27","v":"26-Automobile"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH31*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":-280},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH31*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH31*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH31*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH31*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH31*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH31*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH31*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH31*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH31*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH31*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH31*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},-280]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A28","v":27},{"$f":"'Liste choisirLES'!B28","v":"27-"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH32*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH32*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH32*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH32*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH32*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH32*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH32*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH32*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH32*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH32*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH32*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH32*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A29","v":28},{"$f":"'Liste choisirLES'!B29","v":"28-Impôts foncier"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH33*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH33*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH33*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH33*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH33*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH33*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH33*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH33*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH33*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH33*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH33*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH33*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(AJ33:AU33)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A30","v":29},{"$f":"'Liste choisirLES'!B30","v":"29-"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH34*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH34*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH34*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH34*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH34*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH34*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH34*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH34*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH34*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH34*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH34*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH34*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(AJ34:AU34)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A31","v":30},{"$f":"'Liste choisirLES'!B31","v":"30-"},null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A32","v":31},{"$f":"'Liste choisirLES'!B32","v":"31-Vacances"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH36*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH36*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH36*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH36*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH36*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH36*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH36*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH36*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH36*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH36*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH36*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH36*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A33","v":32},{"$f":"'Liste choisirLES'!B33","v":"32-"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH37*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":-1200},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH37*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH37*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH37*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH37*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH37*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH37*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH37*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH37*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH37*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH37*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH37*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},-1200]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A34","v":33},{"$f":"'Liste choisirLES'!B34","v":"33-Vêtements - linge"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH38*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":-600},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH38*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH38*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH38*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH38*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH38*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH38*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH38*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH38*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH38*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH38*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH38*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},-600]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A35","v":34},{"$f":"'Liste choisirLES'!B35","v":"34-Ameublement"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH39*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH39*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH39*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH39*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH39*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH39*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH39*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH39*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH39*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH39*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH39*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH39*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A36","v":35},{"$f":"'Liste choisirLES'!B36","v":"35-Autres"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH40*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH40*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH40*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH40*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH40*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH40*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH40*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH40*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH40*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH40*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH40*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH40*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A37","v":36},{"$f":"'Liste choisirLES'!B37","v":"36-"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH41*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH41*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH41*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH41*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH41*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH41*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH41*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH41*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH41*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH41*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH41*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH41*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A38","v":37},{"$f":"'Liste choisirLES'!B38","v":0},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH42*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":-170},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH42*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH42*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH42*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH42*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH42*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH42*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH42*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH42*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH42*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH42*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH42*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},-170]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A39","v":38},{"$f":"'Liste choisirLES'!B39","v":"38-"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH43*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH43*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH43*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH43*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH43*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH43*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH43*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH43*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH43*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH43*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH43*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH43*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A40","v":39},{"$f":"'Liste choisirLES'!B40","v":0},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH44*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH44*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH44*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH44*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH44*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH44*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH44*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH44*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH44*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH44*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH44*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH44*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A41","v":40},{"$f":"'Liste choisirLES'!B41","v":0},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH45*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH45*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH45*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH45*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH45*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH45*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH45*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH45*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH45*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH45*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH45*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisir'!$F$9*$AH45*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ6:AJ46)","v":-3576},0,0,0,0,0,0,0,0,0,0,0,-3576]
[null,null,null,null,{"$f":"IF((E47*E47)>1,1,0)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF('Liste choisir'!$F$8*$B49*100+(AK$4)=Saisie!#REF!,(Saisie!#REF!)))","v":{"$error":"#REF!"}}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pour calcul du tableau des placements bloqués"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AJ54+1","v":2},{"$f":"AK54+1","v":3},{"$f":"AL54+1","v":4},{"$f":"AM54+1","v":5},{"$f":"AN54+1","v":6},{"$f":"AO54+1","v":7},{"$f":"AP54+1","v":8},{"$f":"AQ54+1","v":9},{"$f":"AR54+1","v":10},{"$f":"AS54+1","v":11},{"$f":"AT54+1","v":12},"Cumul"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A31","v":30},{"$f":"'Liste choisirLES'!B31","v":"30-"},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH35*100+(AJ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":-1600},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH35*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH35*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH35*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH35*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH35*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH35*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH35*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH35*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH35*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH35*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH35*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(AJ56:AU56)","v":-1600}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"E6+E7","v":0},{"$f":"F6+F7","v":0}]

{"sheet":"Début de mois LES","index":11,"n_rows":2109,"n_cols":26,"rows_kept":2109,"cut":false,"hidden":false,"merged":[[50,25,50,27],[15,24,15,27],[46,24,46,27],[47,25,47,27],[48,25,48,27],[49,25,49,27],[2067,0,2067,16],[2071,17,2072,17],[2078,17,2088,17],[2107,0,2107,16],[51,25,51,27],[52,25,52,27],[53,25,53,27],[56,24,56,27],[2016,17,2017,17],[2023,17,2033,17]]}
["Compte LES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"hauteur"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A1","v":"LIBELLÉS "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A2","v":1},{"$f":"'Liste choisir'!B2","v":"01-Salaire"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A3","v":2},{"$f":"'Liste choisir'!B3","v":"02-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A4","v":3},{"$f":"'Liste choisir'!B4","v":"03-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A5","v":4},{"$f":"'Liste choisir'!B5","v":"04-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A6","v":5},{"$f":"'Liste choisir'!B6","v":"05-Loyer"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A7","v":6},{"$f":"'Liste choisir'!B7","v":"06-Frais de banque"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A8","v":7},{"$f":"'Liste choisir'!B8","v":"07-Cotisation carte bleue"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A9","v":8},{"$f":"'Liste choisir'!B9","v":"08-Nourriture - Frais de vie"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A10","v":9},{"$f":"'Liste choisir'!B10","v":"9-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A11","v":10},{"$f":"'Liste choisir'!B11","v":"10-Assurances"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A12","v":11},{"$f":"'Liste choisir'!B12","v":"11-Mutuelle"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A13","v":12},{"$f":"'Liste choisir'!B13","v":"12-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A14","v":13},{"$f":"'Liste choisir'!B14","v":"13-Santé  health"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A15","v":14},{"$f":"'Liste choisir'!B15","v":"14-Internet"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A16","v":15},{"$f":"'Liste choisir'!B16","v":"15-Téléphone"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A17","v":16},{"$f":"'Liste choisir'!B17","v":"16-Carburant"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A18","v":17},{"$f":"'Liste choisir'!B18","v":"17-EDF "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A19","v":18},{"$f":"'Liste choisir'!B19","v":"18-EAU"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A20","v":19},{"$f":"'Liste choisir'!B20","v":"19-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A21","v":20},{"$f":"'Liste choisir'!B21","v":"20-Autoroute - Transport"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A22","v":21},{"$f":"'Liste choisir'!B22","v":"21-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A23","v":22},{"$f":"'Liste choisir'!B23","v":"22-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A24","v":23},{"$f":"'Liste choisir'!B24","v":"23-High-tech, outils, etc "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A25","v":24},{"$f":"'Liste choisir'!B25","v":"24-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A26","v":25},{"$f":"'Liste choisir'!B26","v":"25-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A27","v":26},{"$f":"'Liste choisir'!B27","v":"26-Automobile"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A28","v":27},{"$f":"'Liste choisir'!B28","v":"27-"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A29","v":28},{"$f":"'Liste choisir'!B29","v":"28-Impôts foncier"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!$A$41","v":40},{"$f":"'Liste choisir'!B41","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!F1","v":"MOUVEMENTS"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!F2","v":1},{"$f":"'Liste choisir'!G2","v":"01-Chèque"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!F3","v":2},{"$f":"'Liste choisir'!G3","v":"02-Carte"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!F4","v":3},{"$f":"'Liste choisir'!G4","v":"03-Prélèvement"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!F5","v":4},{"$f":"'Liste choisir'!G5","v":"04-Internet - PayPal - TIP"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!F6","v":5},{"$f":"'Liste choisir'!G6","v":"05-Virement reçu"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!F7","v":6},{"$f":"'Liste choisir'!G7","v":"06-Remise"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!F8","v":7},{"$f":"'Liste choisir'!G8","v":"07-Retrait distributeur"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!F9","v":8},{"$f":"'Liste choisir'!G9","v":"08-PROVISIONS"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1950 lignes cachées à hauteur zéro"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"de lignes"]
["DATES",null,"MOUVEMENT","Chèque",null,"Provisions","Cumul","LIBELLE","DEBIT","CREDIT","1 auto prévis","Cumul","Non pointé ","Pointé","P","Pointé","COMMENTAIRES",null,null,null,null,null,"à zéro"]
[]
["2023-05-03",5,{"$f":"IF(B2017=\"\",\"\",VLOOKUP(B2017,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,2,{"$f":"IF(B2017='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2017*100+MONTH($A2017),0)","v":0},{"$f":"IF(B2017='Liste choisir'!$F$9,J2017-I2017,0)","v":0},{"$f":"IF(E2017=\"\",\"\",VLOOKUP(E2017,'Liste choisir'!$A$2:$B$41,2))","v":"02-"},null,777.72,{"$f":"IF($B2017='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I2017+J2017=0,\"\",(E2017*100+(YEAR($A2017)+MONTH($A2017)+MONTH($A2017)))/((YEAR($A2017))))","v":1.1038062283737025},{"$f":"IF(O2017+K2017>0,I2017,\"\")","v":""},{"$f":"IF(O2017+K2017>0,J2017,\"\")","v":""},null,{"$f":"IF(O2017+K2017=0,\"\",(J2017-I2017))","v":""},"Reçu de la Caisse de retraite complémentaire Agirc-Arrco pour le mois en cours",{"$f":"J2017+J2018","v":2145.09}]
["2023-05-03",5,{"$f":"IF(B2018=\"\",\"\",VLOOKUP(B2018,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B2018='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2018*100+MONTH($A2018),0)","v":0},{"$f":"IF(B2018='Liste choisir'!$F$9,J2018-I2018,0)","v":0},{"$f":"IF(E2018=\"\",\"\",VLOOKUP(E2018,'Liste choisir'!$A$2:$B$41,2))","v":"01-Salaire"},null,1367.37,{"$f":"IF($B2018='Liste choisir'!$F$9,1,0)","v":0},1.0543746910528917,"","",null,"","Reçu de la Carsat pour le mois précédent  le 10 du mois"]
["2023-05-03",3,{"$f":"IF(B2019=\"\",\"\",VLOOKUP(B2019,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,5,{"$f":"IF(B2019='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2019*100+MONTH($A2019),0)","v":0},{"$f":"IF(B2019='Liste choisir'!$F$9,J2019-I2019,0)","v":0},{"$f":"IF(E2019=\"\",\"\",VLOOKUP(E2019,'Liste choisir'!$A$2:$B$41,2))","v":"05-Loyer"},710,null,{"$f":"IF($B2019='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B2019=7,\"\",(E2019*100+(YEAR($A2019)+MONTH($A2019)+MONTH($A2019)))/((YEAR($A2019))))","v":1.2521008403361344},"","",null,"","Loyer Biscarrosse"]
[null,null,{"$f":"IF(B2020=\"\",\"\",VLOOKUP(B2020,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2020='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2020*100+MONTH($A2020),0)","v":0},{"$f":"IF(B2020='Liste choisir'!$F$9,J2020-I2020,0)","v":0},{"$f":"IF(E2020=\"\",\"\",VLOOKUP(E2020,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2020='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B2021=\"\",\"\",VLOOKUP(B2021,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2021='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2021*100+MONTH($A2021),0)","v":0},{"$f":"IF(B2021='Liste choisir'!$F$9,J2021-I2021,0)","v":0},{"$f":"IF(E2021=\"\",\"\",VLOOKUP(E2021,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2021='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B2022=\"\",\"\",VLOOKUP(B2022,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2022='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2022*100+MONTH($A2022),0)","v":0},{"$f":"IF(B2022='Liste choisir'!$F$9,J2022-I2022,0)","v":0},{"$f":"IF(E2022=\"\",\"\",VLOOKUP(E2022,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2022='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B2023=\"\",\"\",VLOOKUP(B2023,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2023='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2023*100+MONTH($A2023),0)","v":0},{"$f":"IF(B2023='Liste choisir'!$F$9,J2023-I2023,0)","v":0},{"$f":"IF(E2023=\"\",\"\",VLOOKUP(E2023,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2023='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B2024=\"\",\"\",VLOOKUP(B2024,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2024='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2024*100+MONTH($A2024),0)","v":0},{"$f":"IF(B2024='Liste choisir'!$F$9,J2024-I2024,0)","v":0},{"$f":"IF(E2024=\"\",\"\",VLOOKUP(E2024,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2024='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,"",null,{"$f":"SUM(I2024:I2034)","v":0}]
[null,null,{"$f":"IF(B2025=\"\",\"\",VLOOKUP(B2025,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2025='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2025*100+MONTH($A2025),0)","v":0},{"$f":"IF(B2025='Liste choisir'!$F$9,J2025-I2025,0)","v":0},{"$f":"IF(E2025=\"\",\"\",VLOOKUP(E2025,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2025='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B2026=\"\",\"\",VLOOKUP(B2026,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2026='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2026*100+MONTH($A2026),0)","v":0},{"$f":"IF(B2026='Liste choisir'!$F$9,J2026-I2026,0)","v":0},{"$f":"IF(E2026=\"\",\"\",VLOOKUP(E2026,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2026='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B2027=\"\",\"\",VLOOKUP(B2027,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2027='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2027*100+MONTH($A2027),0)","v":0},{"$f":"IF(B2027='Liste choisir'!$F$9,J2027-I2027,0)","v":0},{"$f":"IF(E2027=\"\",\"\",VLOOKUP(E2027,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2027='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B2028=\"\",\"\",VLOOKUP(B2028,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2028='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2028*100+MONTH($A2028),0)","v":0},{"$f":"IF(B2028='Liste choisir'!$F$9,J2028-I2028,0)","v":0},{"$f":"IF(E2028=\"\",\"\",VLOOKUP(E2028,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2028='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B2029=\"\",\"\",VLOOKUP(B2029,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2029='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2029*100+MONTH($A2029),0)","v":0},{"$f":"IF(B2029='Liste choisir'!$F$9,J2029-I2029,0)","v":0},{"$f":"IF(E2029=\"\",\"\",VLOOKUP(E2029,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2029='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B2030=\"\",\"\",VLOOKUP(B2030,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2030='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2030*100+MONTH($A2030),0)","v":0},{"$f":"IF(B2030='Liste choisir'!$F$9,J2030-I2030,0)","v":0},{"$f":"IF(E2030=\"\",\"\",VLOOKUP(E2030,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2030='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B2031=\"\",\"\",VLOOKUP(B2031,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2031='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2031*100+MONTH($A2031),0)","v":0},{"$f":"IF(B2031='Liste choisir'!$F$9,J2031-I2031,0)","v":0},{"$f":"IF(E2031=\"\",\"\",VLOOKUP(E2031,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2031='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B2032=\"\",\"\",VLOOKUP(B2032,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2032='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2032*100+MONTH($A2032),0)","v":0},{"$f":"IF(B2032='Liste choisir'!$F$9,J2032-I2032,0)","v":0},{"$f":"IF(E2032=\"\",\"\",VLOOKUP(E2032,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2032='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B2033=\"\",\"\",VLOOKUP(B2033,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2033='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2033*100+MONTH($A2033),0)","v":0},{"$f":"IF(B2033='Liste choisir'!$F$9,J2033-I2033,0)","v":0},{"$f":"IF(E2033=\"\",\"\",VLOOKUP(E2033,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2033='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B2034=\"\",\"\",VLOOKUP(B2034,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2034='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2034*100+MONTH($A2034),0)","v":0},{"$f":"IF(B2034='Liste choisir'!$F$9,J2034-I2034,0)","v":0},{"$f":"IF(E2034=\"\",\"\",VLOOKUP(E2034,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2034='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B2034=7,\"\",(E2034*100+(YEAR($A2034)+MONTH($A2034)+MONTH($A2034)))/((YEAR($A2034))))","v":1.0010526315789474},{"$f":"IF(O2034+K2034>0,I2034,\"\")","v":""},{"$f":"IF(O2034+K2034>0,J2034,\"\")","v":""},null,{"$f":"IF(O2034+K2034=0,\"\",(J2034-I2034))","v":""}]
[null,null,{"$f":"IF(B2035=\"\",\"\",VLOOKUP(B2035,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2035='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2035*100+MONTH($A2035),0)","v":0},{"$f":"IF(B2035='Liste choisir'!$F$9,J2035-I2035,0)","v":0},{"$f":"IF(E2035=\"\",\"\",VLOOKUP(E2035,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2035='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B2035=7,\"\",(E2035*100+(YEAR($A2035)+MONTH($A2035)+MONTH($A2035)))/((YEAR($A2035))))","v":1.0010526315789474},{"$f":"IF(O2035+K2035>0,I2035,\"\")","v":""},{"$f":"IF(O2035+K2035>0,J2035,\"\")","v":""},null,{"$f":"IF(O2035+K2035=0,\"\",(J2035-I2035))","v":""}]
[null,null,{"$f":"IF(B2036=\"\",\"\",VLOOKUP(B2036,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2036='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2036*100+MONTH($A2036),0)","v":0},{"$f":"IF(B2036='Liste choisir'!$F$9,J2036-I2036,0)","v":0},{"$f":"IF(E2036=\"\",\"\",VLOOKUP(E2036,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2036='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B2037=\"\",\"\",VLOOKUP(B2037,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2037='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2037*100+MONTH($A2037),0)","v":0},{"$f":"IF(B2037='Liste choisir'!$F$9,J2037-I2037,0)","v":0},{"$f":"IF(E2037=\"\",\"\",VLOOKUP(E2037,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2037='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B2038=\"\",\"\",VLOOKUP(B2038,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2038='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2038*100+MONTH($A2038),0)","v":0},{"$f":"IF(B2038='Liste choisir'!$F$9,J2038-I2038,0)","v":0},{"$f":"IF(E2038=\"\",\"\",VLOOKUP(E2038,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2038='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B2039=\"\",\"\",VLOOKUP(B2039,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2039='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2039*100+MONTH($A2039),0)","v":0},{"$f":"IF(B2039='Liste choisir'!$F$9,J2039-I2039,0)","v":0},{"$f":"IF(E2039=\"\",\"\",VLOOKUP(E2039,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2039='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B2040=\"\",\"\",VLOOKUP(B2040,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2040='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2040*100+MONTH($A2040),0)","v":0},{"$f":"IF(B2040='Liste choisir'!$F$9,J2040-I2040,0)","v":0},{"$f":"IF(E2040=\"\",\"\",VLOOKUP(E2040,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2040='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B2041=\"\",\"\",VLOOKUP(B2041,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2041='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2041*100+MONTH($A2041),0)","v":0},{"$f":"IF(B2041='Liste choisir'!$F$9,J2041-I2041,0)","v":0},{"$f":"IF(E2041=\"\",\"\",VLOOKUP(E2041,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2041='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B2042=\"\",\"\",VLOOKUP(B2042,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2042='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2042*100+MONTH($A2042),0)","v":0},{"$f":"IF(B2042='Liste choisir'!$F$9,J2042-I2042,0)","v":0},{"$f":"IF(E2042=\"\",\"\",VLOOKUP(E2042,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2042='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B2043=\"\",\"\",VLOOKUP(B2043,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2043='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2043*100+MONTH($A2043),0)","v":0},{"$f":"IF(B2043='Liste choisir'!$F$9,J2043-I2043,0)","v":0},{"$f":"IF(E2043=\"\",\"\",VLOOKUP(E2043,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2043='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B2044=\"\",\"\",VLOOKUP(B2044,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2044='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2044*100+MONTH($A2044),0)","v":0},{"$f":"IF(B2044='Liste choisir'!$F$9,J2044-I2044,0)","v":0},{"$f":"IF(E2044=\"\",\"\",VLOOKUP(E2044,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2044='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B2045=\"\",\"\",VLOOKUP(B2045,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2045='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2045*100+MONTH($A2045),0)","v":0},{"$f":"IF(B2045='Liste choisir'!$F$9,J2045-I2045,0)","v":0},{"$f":"IF(E2045=\"\",\"\",VLOOKUP(E2045,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2045='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[null,null,{"$f":"IF(B2046=\"\",\"\",VLOOKUP(B2046,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2046='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2046*100+MONTH($A2046),0)","v":0},{"$f":"IF(B2046='Liste choisir'!$F$9,J2046-I2046,0)","v":0},{"$f":"IF(E2046=\"\",\"\",VLOOKUP(E2046,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2046='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[]
[null,null,null,null,null,null,null,"€",{"$f":"SUM(I2017:I2046)","v":710},{"$f":"SUM(J2017:J2046)","v":2145.09},null,null,null,"=",null,null,{"$f":"J2048-I2048","v":1435.0900000000001}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Test"]
["Test",null,"      Calcul avec \"Impôts à la source\" de :",null,null,null,null,{"$f":"Détail!$C$22","v":2.7300000000000001E-2},null,{"$f":"Q2103","v":6.8367842972998005},null,null,null,null,null,null,"Test"]
[]
[]
["2023-02-01",5,{"$f":"IF(B2072=\"\",\"\",VLOOKUP(B2072,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,2,{"$f":"IF(B2072='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2072*100+MONTH($A2072),0)","v":0},{"$f":"IF(B2072='Liste choisir'!$F$9,J2072-I2072,0)","v":0},{"$f":"IF(E2072=\"\",\"\",VLOOKUP(E2072,'Liste choisir'!$A$2:$B$41,2))","v":"02-"},null,{"$f":"Détail!H23","v":771.72059163200004},{"$f":"IF($B2072='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I2072+J2072=0,\"\",(E2072*100+(YEAR($A2072)+MONTH($A2072)+MONTH($A2072)))/((YEAR($A2072))))","v":1.1008403361344539},{"$f":"IF(O2072+K2072>0,I2072,\"\")","v":""},{"$f":"IF(O2072+K2072>0,J2072,\"\")","v":""},null,{"$f":"IF(O2072+K2072=0,\"\",(J2072-I2072))","v":""},"Reçu de la Caisse de retraite complémentaire Agirc-Arrco pour le mois en cours",{"$f":"J2072+J2073","v":2128.5467842972998}]
["2023-02-01",5,{"$f":"IF(B2073=\"\",\"\",VLOOKUP(B2073,'Liste choisir'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B2073='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2073*100+MONTH($A2073),0)","v":0},{"$f":"IF(B2073='Liste choisir'!$F$9,J2073-I2073,0)","v":0},{"$f":"IF(E2073=\"\",\"\",VLOOKUP(E2073,'Liste choisir'!$A$2:$B$41,2))","v":"01-Salaire"},null,{"$f":"Détail!D23","v":1356.8261926652999},{"$f":"IF($B2073='Liste choisir'!$F$9,1,0)","v":0},1.0514087988136431,"","",null,"","Reçu de la Carsat pour le mois précédent  le 10 du mois"]
["2023-02-01",3,{"$f":"IF(B2074=\"\",\"\",VLOOKUP(B2074,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,5,{"$f":"IF(B2074='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2074*100+MONTH($A2074),0)","v":0},{"$f":"IF(B2074='Liste choisir'!$F$9,J2074-I2074,0)","v":0},{"$f":"IF(E2074=\"\",\"\",VLOOKUP(E2074,'Liste choisir'!$A$2:$B$41,2))","v":"05-Loyer"},710,null,{"$f":"IF($B2074='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B2074=7,\"\",(E2074*100+(YEAR($A2074)+MONTH($A2074)+MONTH($A2074)))/((YEAR($A2074))))","v":1.2491349480968859},"","",null,"","Loyer Biscarrosse"]
["2023-02-10",3,{"$f":"IF(B2075=\"\",\"\",VLOOKUP(B2075,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,11,{"$f":"IF(B2075='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2075*100+MONTH($A2075),0)","v":0},{"$f":"IF(B2075='Liste choisir'!$F$9,J2075-I2075,0)","v":0},{"$f":"IF(E2075=\"\",\"\",VLOOKUP(E2075,'Liste choisir'!$A$2:$B$41,2))","v":"11-Mutuelle"},30,null,{"$f":"IF($B2075='Liste choisir'!$F$9,1,0)","v":0},1.5457241720217498,"","",null,"","Virement sur Cpte Patricia - Mutuelle Malakoff Humanis"]
["2023-02-10",3,{"$f":"IF(B2076=\"\",\"\",VLOOKUP(B2076,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,6,{"$f":"IF(B2076='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2076*100+MONTH($A2076),0)","v":0},{"$f":"IF(B2076='Liste choisir'!$F$9,J2076-I2076,0)","v":0},{"$f":"IF(E2076=\"\",\"\",VLOOKUP(E2076,'Liste choisir'!$A$2:$B$41,2))","v":"06-Frais de banque"},4.7300000000000004,null,{"$f":"IF($B2076='Liste choisir'!$F$9,1,0)","v":0},1.2985664854176966,"","",null,"","Compte à composer - Crédit Agricole Murviel"]
["2023-02-10",3,{"$f":"IF(B2077=\"\",\"\",VLOOKUP(B2077,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,15,{"$f":"IF(B2077='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2077*100+MONTH($A2077),0)","v":0},{"$f":"IF(B2077='Liste choisir'!$F$9,J2077-I2077,0)","v":0},{"$f":"IF(E2077=\"\",\"\",VLOOKUP(E2077,'Liste choisir'!$A$2:$B$41,2))","v":"15-Téléphone"},16.989999999999998,null,{"$f":"IF($B2077='Liste choisir'!$F$9,1,0)","v":0},1.7434503213049926,"","",null,"","Téléphone mobile Sosh"]
["2023-02-10",3,{"$f":"IF(B2078=\"\",\"\",VLOOKUP(B2078,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,14,{"$f":"IF(B2078='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2078*100+MONTH($A2078),0)","v":0},{"$f":"IF(B2078='Liste choisir'!$F$9,J2078-I2078,0)","v":0},{"$f":"IF(E2078=\"\",\"\",VLOOKUP(E2078,'Liste choisir'!$A$2:$B$41,2))","v":"14-Internet"},24.99,null,{"$f":"IF($B2078='Liste choisir'!$F$9,1,0)","v":0},1.6940187839841818,"","",null,"","Internet et télé Sosh"]
["2023-02-10",3,{"$f":"IF(B2079=\"\",\"\",VLOOKUP(B2079,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},{"$f":"R2079","v":510},10,{"$f":"IF(B2079='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2079*100+MONTH($A2079),0)","v":0},{"$f":"IF(B2079='Liste choisir'!$F$9,J2079-I2079,0)","v":0},{"$f":"IF(E2079=\"\",\"\",VLOOKUP(E2079,'Liste choisir'!$A$2:$B$41,2))","v":"10-Assurances"},72,null,{"$f":"IF($B2079='Liste choisir'!$F$9,1,0)","v":0},1.4962926347009391,"","",null,"","Virement auto sur LES - Assurances                                           ",{"$f":"SUM(I2079:I2089)","v":510}]
["2023-02-10",3,{"$f":"IF(B2080=\"\",\"\",VLOOKUP(B2080,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},{"$f":"D2079","v":510},4,{"$f":"IF(B2080='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2080*100+MONTH($A2080),0)","v":0},{"$f":"IF(B2080='Liste choisir'!$F$9,J2080-I2080,0)","v":0},{"$f":"IF(E2080=\"\",\"\",VLOOKUP(E2080,'Liste choisir'!$A$2:$B$41,2))","v":"04-"},100,null,{"$f":"IF($B2080='Liste choisir'!$F$9,1,0)","v":0},1.1997034107760751,"","",null,"","Virement auto sur LES - Épargne                       "]
["2023-02-10",3,{"$f":"IF(B2081=\"\",\"\",VLOOKUP(B2081,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},{"$f":"D2080","v":510},32,{"$f":"IF(B2081='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2081*100+MONTH($A2081),0)","v":0},{"$f":"IF(B2081='Liste choisir'!$F$9,J2081-I2081,0)","v":0},{"$f":"IF(E2081=\"\",\"\",VLOOKUP(E2081,'Liste choisir'!$A$2:$B$41,2))","v":"32-"},100,null,{"$f":"IF($B2081='Liste choisir'!$F$9,1,0)","v":0},2.5837864557587742,"","",null,"","Virement auto sur LES - Vacances"]
["2023-02-10",3,{"$f":"IF(B2082=\"\",\"\",VLOOKUP(B2082,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},510,32,{"$f":"IF(B2082='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2082*100+MONTH($A2082),0)","v":0},{"$f":"IF(B2082='Liste choisir'!$F$9,J2082-I2082,0)","v":0},{"$f":"IF(E2082=\"\",\"\",VLOOKUP(E2082,'Liste choisir'!$A$2:$B$41,2))","v":"32-"},50,null,{"$f":"IF($B2082='Liste choisir'!$F$9,1,0)","v":0},2.5837864557587742,"","",null,"","Virement auto sur LES - Voyage"]
["2023-02-10",3,{"$f":"IF(B2083=\"\",\"\",VLOOKUP(B2083,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},510,12,{"$f":"IF(B2083='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2083*100+MONTH($A2083),0)","v":0},{"$f":"IF(B2083='Liste choisir'!$F$9,J2083-I2083,0)","v":0},{"$f":"IF(E2083=\"\",\"\",VLOOKUP(E2083,'Liste choisir'!$A$2:$B$41,2))","v":"12-"},10,null,{"$f":"IF($B2083='Liste choisir'!$F$9,1,0)","v":0},1.5951557093425606,"","",null,"","Virement auto sur LES - Complément mutuelle "]
["2023-02-10",3,{"$f":"IF(B2084=\"\",\"\",VLOOKUP(B2084,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},{"$f":"D2079","v":510},25,{"$f":"IF(B2084='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2084*100+MONTH($A2084),0)","v":0},{"$f":"IF(B2084='Liste choisir'!$F$9,J2084-I2084,0)","v":0},{"$f":"IF(E2084=\"\",\"\",VLOOKUP(E2084,'Liste choisir'!$A$2:$B$41,2))","v":"25-"},30,null,{"$f":"IF($B2084='Liste choisir'!$F$9,1,0)","v":0},2.2377656945130995,null,null,null,null,"Virement auto sur LES - Ma mutuelle pour Ouma       "]
["2023-02-10",3,{"$f":"IF(B2085=\"\",\"\",VLOOKUP(B2085,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},{"$f":"D2083","v":510},26,{"$f":"IF(B2085='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2085*100+MONTH($A2085),0)","v":0},{"$f":"IF(B2085='Liste choisir'!$F$9,J2085-I2085,0)","v":0},{"$f":"IF(E2085=\"\",\"\",VLOOKUP(E2085,'Liste choisir'!$A$2:$B$41,2))","v":"26-Automobile"},20,null,{"$f":"IF($B2085='Liste choisir'!$F$9,1,0)","v":0},2.2871972318339102,"","",null,"","Virement auto sur LES - Entretien voiture"]
["2023-02-10",3,{"$f":"IF(B2086=\"\",\"\",VLOOKUP(B2086,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},510,37,{"$f":"IF(B2086='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2086*100+MONTH($A2086),0)","v":0},{"$f":"IF(B2086='Liste choisir'!$F$9,J2086-I2086,0)","v":0},{"$f":"IF(E2086=\"\",\"\",VLOOKUP(E2086,'Liste choisir'!$A$2:$B$41,2))","v":0},34,null,{"$f":"IF($B2086='Liste choisir'!$F$9,1,0)","v":0},2.8309441423628274,"","",null,"","Virement auto sur LES - Enfants fin d'année"]
["2023-02-10",3,{"$f":"IF(B2087=\"\",\"\",VLOOKUP(B2087,'Liste choisir'!$F$2:$I$9,2))","v":"03-Prélèvement"},510,7,{"$f":"IF(B2087='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2087*100+MONTH($A2087),0)","v":0},{"$f":"IF(B2087='Liste choisir'!$F$9,J2087-I2087,0)","v":0},{"$f":"IF(E2087=\"\",\"\",VLOOKUP(E2087,'Liste choisir'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},4,null,{"$f":"IF($B2087='Liste choisir'!$F$9,1,0)","v":0},1.3479980227385071,"","",null,"","Virement auto sur LES - Cotisation carte bleue         "]
["2023-02-10",8,{"$f":"IF(B2088=\"\",\"\",VLOOKUP(B2088,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},510,22,{"$f":"IF(B2088='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2088*100+MONTH($A2088),0)","v":17602},{"$f":"IF(B2088='Liste choisir'!$F$9,J2088-I2088,0)","v":-10},{"$f":"IF(E2088=\"\",\"\",VLOOKUP(E2088,'Liste choisir'!$A$2:$B$41,2))","v":"22-"},10,null,{"$f":"IF($B2088='Liste choisir'!$F$9,1,0)","v":1},2.0894710825506673,10,0,null,-10,"Virement auto sur LES - Complément taxe foncière de Lignan fin 2023, ensuite Internet 2024   "]
["2023-02-10",8,{"$f":"IF(B2089=\"\",\"\",VLOOKUP(B2089,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},510,23,{"$f":"IF(B2089='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2089*100+MONTH($A2089),0)","v":18402},{"$f":"IF(B2089='Liste choisir'!$F$9,J2089-I2089,0)","v":-80},{"$f":"IF(E2089=\"\",\"\",VLOOKUP(E2089,'Liste choisir'!$A$2:$B$41,2))","v":"23-High-tech, outils, etc "},80,null,{"$f":"IF($B2089='Liste choisir'!$F$9,1,0)","v":1},2.138902619871478,80,0,null,-80,"Virement auto sur LES - Impôts subsidiaire"]
["2023-02-10",8,{"$f":"IF(B2090=\"\",\"\",VLOOKUP(B2090,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,17,{"$f":"IF(B2090='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2090*100+MONTH($A2090),0)","v":13602},{"$f":"IF(B2090='Liste choisir'!$F$9,J2090-I2090,0)","v":-120},{"$f":"IF(E2090=\"\",\"\",VLOOKUP(E2090,'Liste choisir'!$A$2:$B$41,2))","v":"17-EDF "},120,null,{"$f":"IF($B2090='Liste choisir'!$F$9,1,0)","v":1},1.842313395946614,120,0,null,-120,"EDF"]
["2023-02-10",8,{"$f":"IF(B2091=\"\",\"\",VLOOKUP(B2091,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,18,{"$f":"IF(B2091='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2091*100+MONTH($A2091),0)","v":14402},{"$f":"IF(B2091='Liste choisir'!$F$9,J2091-I2091,0)","v":-30},{"$f":"IF(E2091=\"\",\"\",VLOOKUP(E2091,'Liste choisir'!$A$2:$B$41,2))","v":"18-EAU"},30,null,{"$f":"IF($B2091='Liste choisir'!$F$9,1,0)","v":1},1.8917449332674245,30,0,null,-30,"EAU"]
["2023-02-10",8,{"$f":"IF(B2092=\"\",\"\",VLOOKUP(B2092,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,8,{"$f":"IF(B2092='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2092*100+MONTH($A2092),0)","v":6402},{"$f":"IF(B2092='Liste choisir'!$F$9,J2092-I2092,0)","v":-250},{"$f":"IF(E2092=\"\",\"\",VLOOKUP(E2092,'Liste choisir'!$A$2:$B$41,2))","v":"08-Nourriture - Frais de vie"},250,null,{"$f":"IF($B2092='Liste choisir'!$F$9,1,0)","v":1},1.3974295600593178,250,0,null,-250,"Nourriture"]
["2023-02-10",8,{"$f":"IF(B2093=\"\",\"\",VLOOKUP(B2093,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,16,{"$f":"IF(B2093='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2093*100+MONTH($A2093),0)","v":12802},{"$f":"IF(B2093='Liste choisir'!$F$9,J2093-I2093,0)","v":-170},{"$f":"IF(E2093=\"\",\"\",VLOOKUP(E2093,'Liste choisir'!$A$2:$B$41,2))","v":"16-Carburant"},170,null,{"$f":"IF($B2093='Liste choisir'!$F$9,1,0)","v":1},1.7928818586258033,170,0,null,-170,"Carburant"]
["2023-02-10",8,{"$f":"IF(B2094=\"\",\"\",VLOOKUP(B2094,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,24,{"$f":"IF(B2094='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2094*100+MONTH($A2094),0)","v":19202},{"$f":"IF(B2094='Liste choisir'!$F$9,J2094-I2094,0)","v":-40},{"$f":"IF(E2094=\"\",\"\",VLOOKUP(E2094,'Liste choisir'!$A$2:$B$41,2))","v":"24-"},40,null,{"$f":"IF($B2094='Liste choisir'!$F$9,1,0)","v":1},2.1883341571922887,40,0,null,-40,"Croquettes"]
["2023-02-10",8,{"$f":"IF(B2095=\"\",\"\",VLOOKUP(B2095,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,19,{"$f":"IF(B2095='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2095*100+MONTH($A2095),0)","v":15202},{"$f":"IF(B2095='Liste choisir'!$F$9,J2095-I2095,0)","v":-100},{"$f":"IF(E2095=\"\",\"\",VLOOKUP(E2095,'Liste choisir'!$A$2:$B$41,2))","v":"19-"},100,null,{"$f":"IF($B2095='Liste choisir'!$F$9,1,0)","v":1},1.9411764705882353,100,0,null,-100,"Loisirs Week-end"]
["2023-02-10",8,{"$f":"IF(B2096=\"\",\"\",VLOOKUP(B2096,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,20,{"$f":"IF(B2096='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2096*100+MONTH($A2096),0)","v":16002},{"$f":"IF(B2096='Liste choisir'!$F$9,J2096-I2096,0)","v":-40},{"$f":"IF(E2096=\"\",\"\",VLOOKUP(E2096,'Liste choisir'!$A$2:$B$41,2))","v":"20-Autoroute - Transport"},40,null,{"$f":"IF($B2096='Liste choisir'!$F$9,1,0)","v":1},1.990608007909046,40,0,null,-40,{"$f":"A2096","v":"2023-02-10"}]
["2023-02-10",8,{"$f":"IF(B2097=\"\",\"\",VLOOKUP(B2097,'Liste choisir'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,21,{"$f":"IF(B2097='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2097*100+MONTH($A2097),0)","v":16802},{"$f":"IF(B2097='Liste choisir'!$F$9,J2097-I2097,0)","v":-25},{"$f":"IF(E2097=\"\",\"\",VLOOKUP(E2097,'Liste choisir'!$A$2:$B$41,2))","v":"21-"},25,null,{"$f":"IF($B2097='Liste choisir'!$F$9,1,0)","v":1},2.0400395452298565,25,0,null,-25,"Coiffeur"]
[null,null,{"$f":"IF(B2098=\"\",\"\",VLOOKUP(B2098,'Liste choisir'!$F$2:$I$9,2))","v":""},null,38,{"$f":"IF(B2098='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2098*100+MONTH($A2098),0)","v":0},{"$f":"IF(B2098='Liste choisir'!$F$9,J2098-I2098,0)","v":0},{"$f":"IF(E2098=\"\",\"\",VLOOKUP(E2098,'Liste choisir'!$A$2:$B$41,2))","v":"38-"},50,null,{"$f":"IF($B2098='Liste choisir'!$F$9,1,0)","v":0},3.0010526315789474,"","",null,"","Libre / mais continuer à mettre de côté pour changement de mutuelle"]
[null,null,{"$f":"IF(B2099=\"\",\"\",VLOOKUP(B2099,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2099='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2099*100+MONTH($A2099),0)","v":0},{"$f":"IF(B2099='Liste choisir'!$F$9,J2099-I2099,0)","v":0},{"$f":"IF(E2099=\"\",\"\",VLOOKUP(E2099,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2099='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[]
[null,null,{"$f":"IF(B2101=\"\",\"\",VLOOKUP(B2101,'Liste choisir'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B2101='Liste choisir'!$F$9,'Liste choisir'!$F$9*E2101*100+MONTH($A2101),0)","v":0},{"$f":"IF(B2101='Liste choisir'!$F$9,J2101-I2101,0)","v":0},{"$f":"IF(E2101=\"\",\"\",VLOOKUP(E2101,'Liste choisir'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B2101='Liste choisir'!$F$9,1,0)","v":0},1.0010526315789474,"","",null,""]
[]
[null,null,null,null,null,null,null,"€",{"$f":"SUM(I2072:I2101)","v":2121.71},{"$f":"SUM(J2072:J2101)","v":2128.5467842972998},null,null,null,"=",null,null,{"$f":"J2103-I2103","v":6.8367842972998005}]
[]
[]
[]
[]
["LARGEUR DES COLONNES"]
[9.43,3,24,10,3,null,null,24,12,12,null,null,null,null,2,null,55]

{"sheet":"Liste choisirLES","index":12,"n_rows":41,"n_cols":10,"rows_kept":41,"cut":false,"hidden":false,"merged":[[0,9,1,12],[9,6,9,8],[6,6,6,8],[7,6,7,8],[8,6,8,8],[0,5,0,8],[1,6,1,8],[2,6,2,8],[3,6,3,8],[4,6,4,8],[5,6,5,8]]}
["LIBELLÉS ","All",null,null,null,{"$f":"'Liste choisir'!F1","v":"MOUVEMENTS"},null,null,null,"LES"]
[1,"01-Salaire",null,null,null,{"$f":"'Liste choisir'!F2","v":1},{"$f":"'Liste choisir'!G2","v":"01-Chèque"}]
[2,"02-",null,null,null,{"$f":"'Liste choisir'!F3","v":2},{"$f":"'Liste choisir'!G3","v":"02-Carte"}]
[3,"03-",null,null,null,{"$f":"'Liste choisir'!F4","v":3},{"$f":"'Liste choisir'!G4","v":"03-Prélèvement"}]
[4,"04-",null,null,null,{"$f":"'Liste choisir'!F5","v":4},{"$f":"'Liste choisir'!G5","v":"04-Internet - PayPal - TIP"}]
[5,"05-Loyer",null,null,null,{"$f":"'Liste choisir'!F6","v":5},{"$f":"'Liste choisir'!G6","v":"05-Virement reçu"}]
[6,"06-Frais de banque",null,null,null,{"$f":"'Liste choisir'!F7","v":6},{"$f":"'Liste choisir'!G7","v":"06-Remise"}]
[7,"07-Cotisation carte bleue",null,null,null,{"$f":"'Liste choisir'!F8","v":7},{"$f":"'Liste choisir'!G8","v":"07-Retrait distributeur"}]
[8,"08-Nourriture - Frais de vie",null,null,null,{"$f":"'Liste choisir'!F9","v":8},{"$f":"'Liste choisir'!G9","v":"08-PROVISIONS"}]
[9,"9-",null,null,null,{"$f":"'Liste choisir'!F10","v":10}]
[10,"10-Assurances"]
[11,"11-Mutuelle"]
[12,"12-"]
[13,"13-Santé  health"]
[14,"14-Internet"]
[15,"15-Téléphone"]
[16,"16-Carburant"]
[17,"17-EDF "]
[18,"18-EAU"]
[19,"19-"]
[20,"20-Autoroute - Transport"]
[21,"21-"]
[22,"22-"]
[23,"23-High-tech, outils, etc "]
[24,"24-"]
[25,"25-"]
[26,"26-Automobile"]
[27,"27-"]
[28,"28-Impôts foncier"]
[29,"29-"]
[30,"30-"]
[31,"31-Vacances"]
[32,"32-"]
[33,"33-Vêtements - linge"]
[34,"34-Ameublement"]
[35,"35-Autres"]
[36,"36-"]
[37]
[38,"38-"]
[39]
[40]

{"sheet":"SaisieLA","index":13,"n_rows":611,"n_cols":21,"rows_kept":611,"cut":false,"hidden":false,"merged":[[6,3,6,4],[6,8,7,8],[7,3,7,4],[0,0,0,16],[2,0,2,16],[4,0,5,1],[4,2,5,2],[4,3,5,4],[4,8,5,8],[4,9,5,9]]}
["Largeur des colonnes"]
[9.43,3,23,8.86,3,"zéro","zéro",24.14,11.57,11.57,"zéro","zéro","zéro","zéro",2,"zéro",69.569999999999993,14.29]
["Totaux des colonnes"]
["Formule initiale colonne L11  >>>      SI(B13=7;\"\";(E13*100+(ANNEE($A13)+MOIS($A13)+MOIS($A13)))/((ANNEE($A13))))   -  (Afin de ne pas avoir les provisions dans le tableau Cumul)",null,null,null,null,null,{"$f":"SUM(G12:G1296)","v":-4950.0000000000009},null,{"$f":"SUM(I12:I1296)","v":96834.63999999997},{"$f":"SUM(J12:J1296)","v":106384.64},null,null,null,null,null,{"$f":"SUM(P12:P1296)","v":-4950.0000000000009}]
[null,null,"Pointé en banque",{"$f":"(P4-G4)","v":0},null,null,null,"LA","Provisions",{"$f":"CumulLA!H7","v":1519.7199999999998},null,null,null,null,null,null,null,null,null,"LES","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\LES Livret Engagé Sociétaire.xlsm"]
[null,null,null,null,null,null,null,"All",null,null,null,null,null,null,null,null,null,null,null,"LDD","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\LDD.xlsm"]
["Disponible sur le compte hors provisions",null,null,{"$f":"D5+((J4-I4)-(P4-G4))","v":9550.0000000000291},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEP","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\LEP.xlsm"]
["Disponible sur le compte avec provisions",null,null,{"$f":"J5+D7","v":11069.720000000028},null,null,{"$f":"SUM(G12:G279)","v":-4950.0000000000009},{"$f":"SUMIF($H$11:$H$1950,H6,$J$11:$J$1950)-SUMIF($H$11:$H$1950,H6,$I$11:$I$1950)","v":0},null,null,null,null,null,null,null,null,null,null,null,"CSL","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\CSL Livret Compte Sur Livret (sans plafond).xlsm"]
["DATES",">","MOUVEMENT","N° chèque",null,"Prévisions","Cumul prévis",null,"DEBIT",null,"1 auto prévis","Cumul","pointé débit","pointé crédit",0.5,"tous pointés",null,null,null,"Livret A","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\Livret A.xlsm"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taux de rémunération depuis le 1er août 2022 :     2 %    plafond : 22 950€"]
["2018-01-24",3,{"$f":"IF(B12=\"\",\"\",VLOOKUP(B12,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B12='Liste choisir'!$F$9,'Liste choisir'!$F$9*E12*100+MONTH($A12),0)","v":0},{"$f":"IF(B12='Liste choisir'!$F$9,J12-I12,0)","v":0},{"$f":"IF(E12=\"\",\"\",VLOOKUP(E12,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},1800,null,{"$f":"IF($B12='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I12+J12=0,\"\",(E12*100+(YEAR($A12)+MONTH($A12)+MONTH($A12)))/((YEAR($A12))))","v":1.0505450941526264},{"$f":"IF(O12+K12>0,I12,\"\")","v":""},{"$f":"IF(O12+K12>0,J12,\"\")","v":""},null,{"$f":"IF(O12+K12=0,\"\",(J12-I12))","v":""}]
["2019-02-25",3,{"$f":"IF(B13=\"\",\"\",VLOOKUP(B13,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B13='Liste choisir'!$F$9,'Liste choisir'!$F$9*E13*100+MONTH($A13),0)","v":0},{"$f":"IF(B13='Liste choisir'!$F$9,J13-I13,0)","v":0},{"$f":"IF(E13=\"\",\"\",VLOOKUP(E13,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},9771.65,null,{"$f":"IF($B13='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I13+J13=0,\"\",(E13*100+(YEAR($A13)+MONTH($A13)+MONTH($A13)))/((YEAR($A13))))","v":1.0515106488360575},{"$f":"IF(O13+K13>0,I13,\"\")","v":""},{"$f":"IF(O13+K13>0,J13,\"\")","v":""},null,{"$f":"IF(O13+K13=0,\"\",(J13-I13))","v":""}]
["2020-10-16",3,{"$f":"IF(B14=\"\",\"\",VLOOKUP(B14,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,21,{"$f":"IF(B14='Liste choisir'!$F$9,'Liste choisir'!$F$9*E14*100+MONTH($A14),0)","v":0},{"$f":"IF(B14='Liste choisir'!$F$9,J14-I14,0)","v":0},{"$f":"IF(E14=\"\",\"\",VLOOKUP(E14,'Liste choisirLA'!$A$2:$B$41,2))","v":"21-"},7800,null,{"$f":"IF($B14='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I14+J14=0,\"\",(E14*100+(YEAR($A14)+MONTH($A14)+MONTH($A14)))/((YEAR($A14))))","v":2.0495049504950495},{"$f":"IF(O14+K14>0,I14,\"\")","v":""},{"$f":"IF(O14+K14>0,J14,\"\")","v":""},null,{"$f":"IF(O14+K14=0,\"\",(J14-I14))","v":""}]
["2022-02-09",3,{"$f":"IF(B15=\"\",\"\",VLOOKUP(B15,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,5,null,null,{"$f":"IF(E15=\"\",\"\",VLOOKUP(E15,'Liste choisirLA'!$A$2:$B$41,2))","v":"05-Loyer"},6650]
["2022-07-08",3,{"$f":"IF(B16=\"\",\"\",VLOOKUP(B16,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,21,null,null,{"$f":"IF(E16=\"\",\"\",VLOOKUP(E16,'Liste choisirLA'!$A$2:$B$41,2))","v":"21-"},6550]
["2016-01-11",3,{"$f":"IF(B17=\"\",\"\",VLOOKUP(B17,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B17='Liste choisir'!$F$9,'Liste choisir'!$F$9*E17*100+MONTH($A17),0)","v":0},{"$f":"IF(B17='Liste choisir'!$F$9,J17-I17,0)","v":0},{"$f":"IF(E17=\"\",\"\",VLOOKUP(E17,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},6000,null,{"$f":"IF($B17='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I17+J17=0,\"\",(E17*100+(YEAR($A17)+MONTH($A17)+MONTH($A17)))/((YEAR($A17))))","v":1.0505952380952381},{"$f":"IF(O17+K17>0,I17,\"\")","v":""},{"$f":"IF(O17+K17>0,J17,\"\")","v":""},null,{"$f":"IF(O17+K17=0,\"\",(J17-I17))","v":""}]
["2022-11-03",3,{"$f":"IF(B18=\"\",\"\",VLOOKUP(B18,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,null,null,{"$f":"IF(E18=\"\",\"\",VLOOKUP(E18,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},5900]
["2023-01-12",3,{"$f":"IF(B19=\"\",\"\",VLOOKUP(B19,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,null,null,{"$f":"IF(E19=\"\",\"\",VLOOKUP(E19,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},3757]
["2023-01-01",8,{"$f":"IF(B20=\"\",\"\",VLOOKUP(B20,'Liste choisirLA'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,30,{"$f":"IF(B20='Liste choisir'!$F$9,'Liste choisir'!$F$9*E20*100+MONTH($A20),0)","v":24001},{"$f":"IF(B20='Liste choisir'!$F$9,J20-I20,0)","v":-3430.28},{"$f":"IF(E20=\"\",\"\",VLOOKUP(E20,'Liste choisirLA'!$A$2:$B$41,2))","v":"30-"},3430.28,null,{"$f":"IF($B20='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(I20+J20=0,\"\",(E20*100+(YEAR($A20)+MONTH($A20)+MONTH($A20)))/((YEAR($A20))))","v":2.4839347503707367},{"$f":"IF(O20+K20>0,I20,\"\")","v":3430.28},{"$f":"IF(O20+K20>0,J20,\"\")","v":0},null,{"$f":"IF(O20+K20=0,\"\",(J20-I20))","v":-3430.28}]
["2021-08-25",3,{"$f":"IF(B21=\"\",\"\",VLOOKUP(B21,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,21,null,null,{"$f":"IF(E21=\"\",\"\",VLOOKUP(E21,'Liste choisirLA'!$A$2:$B$41,2))","v":"21-"},3100]
["2022-03-12",3,{"$f":"IF(B22=\"\",\"\",VLOOKUP(B22,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,21,null,null,{"$f":"IF(E22=\"\",\"\",VLOOKUP(E22,'Liste choisirLA'!$A$2:$B$41,2))","v":"21-"},2168.9499999999998]
["2021-11-03",3,{"$f":"IF(B23=\"\",\"\",VLOOKUP(B23,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,21,null,null,{"$f":"IF(E23=\"\",\"\",VLOOKUP(E23,'Liste choisirLA'!$A$2:$B$41,2))","v":"21-"},2083.9499999999998]
["2016-12-12",3,{"$f":"IF(B24=\"\",\"\",VLOOKUP(B24,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,14,{"$f":"IF(B24='Liste choisir'!$F$9,'Liste choisir'!$F$9*E24*100+MONTH($A24),0)","v":0},{"$f":"IF(B24='Liste choisir'!$F$9,J24-I24,0)","v":0},{"$f":"IF(E24=\"\",\"\",VLOOKUP(E24,'Liste choisirLA'!$A$2:$B$41,2))","v":"14-Internet"},2000,null,{"$f":"IF($B24='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I24+J24=0,\"\",(E24*100+(YEAR($A24)+MONTH($A24)+MONTH($A24)))/((YEAR($A24))))","v":1.7063492063492063},{"$f":"IF(O24+K24>0,I24,\"\")","v":""},{"$f":"IF(O24+K24>0,J24,\"\")","v":""},null,{"$f":"IF(O24+K24=0,\"\",(J24-I24))","v":""}]
["2019-02-10",3,{"$f":"IF(B25=\"\",\"\",VLOOKUP(B25,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B25='Liste choisir'!$F$9,'Liste choisir'!$F$9*E25*100+MONTH($A25),0)","v":0},{"$f":"IF(B25='Liste choisir'!$F$9,J25-I25,0)","v":0},{"$f":"IF(E25=\"\",\"\",VLOOKUP(E25,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},2000,null,{"$f":"IF($B25='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I25+J25=0,\"\",(E25*100+(YEAR($A25)+MONTH($A25)+MONTH($A25)))/((YEAR($A25))))","v":1.0515106488360575},{"$f":"IF(O25+K25>0,I25,\"\")","v":""},{"$f":"IF(O25+K25>0,J25,\"\")","v":""},null,{"$f":"IF(O25+K25=0,\"\",(J25-I25))","v":""}]
["2022-04-27",3,{"$f":"IF(B26=\"\",\"\",VLOOKUP(B26,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,null,null,{"$f":"IF(E26=\"\",\"\",VLOOKUP(E26,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},1400]
["2019-02-23",3,{"$f":"IF(B27=\"\",\"\",VLOOKUP(B27,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B27='Liste choisir'!$F$9,'Liste choisir'!$F$9*E27*100+MONTH($A27),0)","v":0},{"$f":"IF(B27='Liste choisir'!$F$9,J27-I27,0)","v":0},{"$f":"IF(E27=\"\",\"\",VLOOKUP(E27,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},1345.69,null,{"$f":"IF($B27='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I27+J27=0,\"\",(E27*100+(YEAR($A27)+MONTH($A27)+MONTH($A27)))/((YEAR($A27))))","v":1.0515106488360575},{"$f":"IF(O27+K27>0,I27,\"\")","v":""},{"$f":"IF(O27+K27>0,J27,\"\")","v":""},null,{"$f":"IF(O27+K27=0,\"\",(J27-I27))","v":""}]
["2023-01-03",4,{"$f":"IF(B28=\"\",\"\",VLOOKUP(B28,'Liste choisirLA'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,3,null,null,{"$f":"IF(E28=\"\",\"\",VLOOKUP(E28,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},1200]
["2020-02-05",3,{"$f":"IF(B29=\"\",\"\",VLOOKUP(B29,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B29='Liste choisir'!$F$9,'Liste choisir'!$F$9*E29*100+MONTH($A29),0)","v":0},{"$f":"IF(B29='Liste choisir'!$F$9,J29-I29,0)","v":0},{"$f":"IF(E29=\"\",\"\",VLOOKUP(E29,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},1150,null,{"$f":"IF($B29='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I29+J29=0,\"\",(E29*100+(YEAR($A29)+MONTH($A29)+MONTH($A29)))/((YEAR($A29))))","v":1.0514851485148515},{"$f":"IF(O29+K29>0,I29,\"\")","v":""},{"$f":"IF(O29+K29>0,J29,\"\")","v":""},null,{"$f":"IF(O29+K29=0,\"\",(J29-I29))","v":""}]
["2019-03-13",3,{"$f":"IF(B30=\"\",\"\",VLOOKUP(B30,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B30='Liste choisir'!$F$9,'Liste choisir'!$F$9*E30*100+MONTH($A30),0)","v":0},{"$f":"IF(B30='Liste choisir'!$F$9,J30-I30,0)","v":0},{"$f":"IF(E30=\"\",\"\",VLOOKUP(E30,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},1113,null,{"$f":"IF($B30='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I30+J30=0,\"\",(E30*100+(YEAR($A30)+MONTH($A30)+MONTH($A30)))/((YEAR($A30))))","v":1.0525012382367509},{"$f":"IF(O30+K30>0,I30,\"\")","v":""},{"$f":"IF(O30+K30>0,J30,\"\")","v":""},null,{"$f":"IF(O30+K30=0,\"\",(J30-I30))","v":""}]
["2016-11-14",3,{"$f":"IF(B31=\"\",\"\",VLOOKUP(B31,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,14,{"$f":"IF(B31='Liste choisir'!$F$9,'Liste choisir'!$F$9*E31*100+MONTH($A31),0)","v":0},{"$f":"IF(B31='Liste choisir'!$F$9,J31-I31,0)","v":0},{"$f":"IF(E31=\"\",\"\",VLOOKUP(E31,'Liste choisirLA'!$A$2:$B$41,2))","v":"14-Internet"},1000,null,{"$f":"IF($B31='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I31+J31=0,\"\",(E31*100+(YEAR($A31)+MONTH($A31)+MONTH($A31)))/((YEAR($A31))))","v":1.7053571428571428},{"$f":"IF(O31+K31>0,I31,\"\")","v":""},{"$f":"IF(O31+K31>0,J31,\"\")","v":""},null,{"$f":"IF(O31+K31=0,\"\",(J31-I31))","v":""}]
["2020-03-03",3,{"$f":"IF(B32=\"\",\"\",VLOOKUP(B32,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B32='Liste choisir'!$F$9,'Liste choisir'!$F$9*E32*100+MONTH($A32),0)","v":0},{"$f":"IF(B32='Liste choisir'!$F$9,J32-I32,0)","v":0},{"$f":"IF(E32=\"\",\"\",VLOOKUP(E32,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},970,null,{"$f":"IF($B32='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I32+J32=0,\"\",(E32*100+(YEAR($A32)+MONTH($A32)+MONTH($A32)))/((YEAR($A32))))","v":1.0524752475247525},{"$f":"IF(O32+K32>0,I32,\"\")","v":""},{"$f":"IF(O32+K32>0,J32,\"\")","v":""},null,{"$f":"IF(O32+K32=0,\"\",(J32-I32))","v":""}]
["2022-10-12",3,{"$f":"IF(B33=\"\",\"\",VLOOKUP(B33,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,null,null,{"$f":"IF(E33=\"\",\"\",VLOOKUP(E33,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},914]
["2021-10-15",3,{"$f":"IF(B34=\"\",\"\",VLOOKUP(B34,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,null,null,{"$f":"IF(E34=\"\",\"\",VLOOKUP(E34,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},880]
["2020-10-13",3,{"$f":"IF(B35=\"\",\"\",VLOOKUP(B35,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,6,{"$f":"IF(B35='Liste choisir'!$F$9,'Liste choisir'!$F$9*E35*100+MONTH($A35),0)","v":0},{"$f":"IF(B35='Liste choisir'!$F$9,J35-I35,0)","v":0},{"$f":"IF(E35=\"\",\"\",VLOOKUP(E35,'Liste choisirLA'!$A$2:$B$41,2))","v":"06-Frais de banque"},863,null,{"$f":"IF($B35='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I35+J35=0,\"\",(E35*100+(YEAR($A35)+MONTH($A35)+MONTH($A35)))/((YEAR($A35))))","v":1.306930693069307},{"$f":"IF(O35+K35>0,I35,\"\")","v":""},{"$f":"IF(O35+K35>0,J35,\"\")","v":""},null,{"$f":"IF(O35+K35=0,\"\",(J35-I35))","v":""}]
["2020-09-23",3,{"$f":"IF(B36=\"\",\"\",VLOOKUP(B36,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,21,{"$f":"IF(B36='Liste choisir'!$F$9,'Liste choisir'!$F$9*E36*100+MONTH($A36),0)","v":0},{"$f":"IF(B36='Liste choisir'!$F$9,J36-I36,0)","v":0},{"$f":"IF(E36=\"\",\"\",VLOOKUP(E36,'Liste choisirLA'!$A$2:$B$41,2))","v":"21-"},840,null,{"$f":"IF($B36='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I36+J36=0,\"\",(E36*100+(YEAR($A36)+MONTH($A36)+MONTH($A36)))/((YEAR($A36))))","v":2.0485148514851486},{"$f":"IF(O36+K36>0,I36,\"\")","v":""},{"$f":"IF(O36+K36>0,J36,\"\")","v":""},null,{"$f":"IF(O36+K36=0,\"\",(J36-I36))","v":""}]
["2021-09-06",3,{"$f":"IF(B37=\"\",\"\",VLOOKUP(B37,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,10,null,null,{"$f":"IF(E37=\"\",\"\",VLOOKUP(E37,'Liste choisirLA'!$A$2:$B$41,2))","v":"10-Assurances"},684.65]
["2023-01-09",3,{"$f":"IF(B38=\"\",\"\",VLOOKUP(B38,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,null,null,{"$f":"IF(E38=\"\",\"\",VLOOKUP(E38,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},618]
["2023-01-03",8,{"$f":"IF(B39=\"\",\"\",VLOOKUP(B39,'Liste choisirLA'!$F$2:$I$9,2))","v":"08-PROVISIONS"},200,9,{"$f":"IF(B39='Liste choisir'!$F$9,'Liste choisir'!$F$9*E39*100+MONTH($A39),0)","v":7201},{"$f":"IF(B39='Liste choisir'!$F$9,J39-I39,0)","v":-600},{"$f":"IF(E39=\"\",\"\",VLOOKUP(E39,'Liste choisirLA'!$A$2:$B$41,2))","v":"9-"},600,null,{"$f":"IF($B39='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(I39+J39=0,\"\",(E39*100+(YEAR($A39)+MONTH($A39)+MONTH($A39)))/((YEAR($A39))))","v":1.4458724666337124},{"$f":"IF(O39+K39>0,I39,\"\")","v":600},{"$f":"IF(O39+K39>0,J39,\"\")","v":0},null,{"$f":"IF(O39+K39=0,\"\",(J39-I39))","v":-600}]
["2016-06-15",2,{"$f":"IF(B40=\"\",\"\",VLOOKUP(B40,'Liste choisirLA'!$F$2:$I$9,2))","v":"02-Carte"},null,1,{"$f":"IF(B40='Liste choisir'!$F$9,'Liste choisir'!$F$9*E40*100+MONTH($A40),0)","v":0},{"$f":"IF(B40='Liste choisir'!$F$9,J40-I40,0)","v":0},{"$f":"IF(E40=\"\",\"\",VLOOKUP(E40,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},560,null,{"$f":"IF($B40='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I40+J40=0,\"\",(E40*100+(YEAR($A40)+MONTH($A40)+MONTH($A40)))/((YEAR($A40))))","v":1.0555555555555556},{"$f":"IF(O40+K40>0,I40,\"\")","v":""},{"$f":"IF(O40+K40>0,J40,\"\")","v":""},null,{"$f":"IF(O40+K40=0,\"\",(J40-I40))","v":""}]
["2021-11-26",3,{"$f":"IF(B41=\"\",\"\",VLOOKUP(B41,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,null,null,{"$f":"IF(E41=\"\",\"\",VLOOKUP(E41,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},508.09]
["2019-03-05",3,{"$f":"IF(B42=\"\",\"\",VLOOKUP(B42,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B42='Liste choisir'!$F$9,'Liste choisir'!$F$9*E42*100+MONTH($A42),0)","v":0},{"$f":"IF(B42='Liste choisir'!$F$9,J42-I42,0)","v":0},{"$f":"IF(E42=\"\",\"\",VLOOKUP(E42,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},500,null,{"$f":"IF($B42='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I42+J42=0,\"\",(E42*100+(YEAR($A42)+MONTH($A42)+MONTH($A42)))/((YEAR($A42))))","v":1.0525012382367509},{"$f":"IF(O42+K42>0,I42,\"\")","v":""},{"$f":"IF(O42+K42>0,J42,\"\")","v":""},null,{"$f":"IF(O42+K42=0,\"\",(J42-I42))","v":""}]
["2021-05-24",3,{"$f":"IF(B43=\"\",\"\",VLOOKUP(B43,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,19,null,null,{"$f":"IF(E43=\"\",\"\",VLOOKUP(E43,'Liste choisirLA'!$A$2:$B$41,2))","v":"19-"},500]
["2023-01-03",8,{"$f":"IF(B44=\"\",\"\",VLOOKUP(B44,'Liste choisirLA'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,6,{"$f":"IF(B44='Liste choisir'!$F$9,'Liste choisir'!$F$9*E44*100+MONTH($A44),0)","v":4801},{"$f":"IF(B44='Liste choisir'!$F$9,J44-I44,0)","v":-477.66},{"$f":"IF(E44=\"\",\"\",VLOOKUP(E44,'Liste choisirLA'!$A$2:$B$41,2))","v":"06-Frais de banque"},477.66,null,{"$f":"IF($B44='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(I44+J44=0,\"\",(E44*100+(YEAR($A44)+MONTH($A44)+MONTH($A44)))/((YEAR($A44))))","v":1.2975778546712802},{"$f":"IF(O44+K44>0,I44,\"\")","v":477.66},{"$f":"IF(O44+K44>0,J44,\"\")","v":0},null,{"$f":"IF(O44+K44=0,\"\",(J44-I44))","v":-477.66}]
["2022-07-04",3,{"$f":"IF(B45=\"\",\"\",VLOOKUP(B45,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,null,null,{"$f":"IF(E45=\"\",\"\",VLOOKUP(E45,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},474.4]
["2022-07-23",3,{"$f":"IF(B46=\"\",\"\",VLOOKUP(B46,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,21,null,null,{"$f":"IF(E46=\"\",\"\",VLOOKUP(E46,'Liste choisirLA'!$A$2:$B$41,2))","v":"21-"},460]
["2020-01-31",3,{"$f":"IF(B47=\"\",\"\",VLOOKUP(B47,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B47='Liste choisir'!$F$9,'Liste choisir'!$F$9*E47*100+MONTH($A47),0)","v":0},{"$f":"IF(B47='Liste choisir'!$F$9,J47-I47,0)","v":0},{"$f":"IF(E47=\"\",\"\",VLOOKUP(E47,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},450,null,{"$f":"IF($B47='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I47+J47=0,\"\",(E47*100+(YEAR($A47)+MONTH($A47)+MONTH($A47)))/((YEAR($A47))))","v":1.0504950495049505},{"$f":"IF(O47+K47>0,I47,\"\")","v":""},{"$f":"IF(O47+K47>0,J47,\"\")","v":""},null,{"$f":"IF(O47+K47=0,\"\",(J47-I47))","v":""}]
["2022-02-09",3,{"$f":"IF(B48=\"\",\"\",VLOOKUP(B48,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,10,null,null,{"$f":"IF(E48=\"\",\"\",VLOOKUP(E48,'Liste choisirLA'!$A$2:$B$41,2))","v":"10-Assurances"},444.46]
["2019-10-02",3,{"$f":"IF(B49=\"\",\"\",VLOOKUP(B49,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B49='Liste choisir'!$F$9,'Liste choisir'!$F$9*E49*100+MONTH($A49),0)","v":0},{"$f":"IF(B49='Liste choisir'!$F$9,J49-I49,0)","v":0},{"$f":"IF(E49=\"\",\"\",VLOOKUP(E49,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},413,null,{"$f":"IF($B49='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I49+J49=0,\"\",(E49*100+(YEAR($A49)+MONTH($A49)+MONTH($A49)))/((YEAR($A49))))","v":1.0594353640416048},{"$f":"IF(O49+K49>0,I49,\"\")","v":""},{"$f":"IF(O49+K49>0,J49,\"\")","v":""},null,{"$f":"IF(O49+K49=0,\"\",(J49-I49))","v":""}]
["2021-01-05",3,{"$f":"IF(B50=\"\",\"\",VLOOKUP(B50,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,10,{"$f":"IF(B50='Liste choisir'!$F$9,'Liste choisir'!$F$9*E50*100+MONTH($A50),0)","v":0},{"$f":"IF(B50='Liste choisir'!$F$9,J50-I50,0)","v":0},{"$f":"IF(E50=\"\",\"\",VLOOKUP(E50,'Liste choisirLA'!$A$2:$B$41,2))","v":"10-Assurances"},410,null,{"$f":"IF($B50='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I50+J50=0,\"\",(E50*100+(YEAR($A50)+MONTH($A50)+MONTH($A50)))/((YEAR($A50))))","v":1.495794161306284},{"$f":"IF(O50+K50>0,I50,\"\")","v":""},{"$f":"IF(O50+K50>0,J50,\"\")","v":""},null,{"$f":"IF(O50+K50=0,\"\",(J50-I50))","v":""}]
["2020-12-24",3,{"$f":"IF(B51=\"\",\"\",VLOOKUP(B51,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B51='Liste choisir'!$F$9,'Liste choisir'!$F$9*E51*100+MONTH($A51),0)","v":0},{"$f":"IF(B51='Liste choisir'!$F$9,J51-I51,0)","v":0},{"$f":"IF(E51=\"\",\"\",VLOOKUP(E51,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},400,null,{"$f":"IF($B51='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I51+J51=0,\"\",(E51*100+(YEAR($A51)+MONTH($A51)+MONTH($A51)))/((YEAR($A51))))","v":1.0613861386138614},{"$f":"IF(O51+K51>0,I51,\"\")","v":""},{"$f":"IF(O51+K51>0,J51,\"\")","v":""},null,{"$f":"IF(O51+K51=0,\"\",(J51-I51))","v":""}]
["2021-08-10",5,{"$f":"IF(B52=\"\",\"\",VLOOKUP(B52,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,null,null,{"$f":"IF(E52=\"\",\"\",VLOOKUP(E52,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},400]
["2022-12-12",3,{"$f":"IF(B53=\"\",\"\",VLOOKUP(B53,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,null,null,{"$f":"IF(E53=\"\",\"\",VLOOKUP(E53,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},400]
["2021-12-10",3,{"$f":"IF(B54=\"\",\"\",VLOOKUP(B54,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,21,null,null,{"$f":"IF(E54=\"\",\"\",VLOOKUP(E54,'Liste choisirLA'!$A$2:$B$41,2))","v":"21-"},385]
["2019-06-04",3,{"$f":"IF(B55=\"\",\"\",VLOOKUP(B55,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B55='Liste choisir'!$F$9,'Liste choisir'!$F$9*E55*100+MONTH($A55),0)","v":0},{"$f":"IF(B55='Liste choisir'!$F$9,J55-I55,0)","v":0},{"$f":"IF(E55=\"\",\"\",VLOOKUP(E55,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},370,null,{"$f":"IF($B55='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I55+J55=0,\"\",(E55*100+(YEAR($A55)+MONTH($A55)+MONTH($A55)))/((YEAR($A55))))","v":1.0554730064388311},{"$f":"IF(O55+K55>0,I55,\"\")","v":""},{"$f":"IF(O55+K55>0,J55,\"\")","v":""},null,{"$f":"IF(O55+K55=0,\"\",(J55-I55))","v":""}]
["2021-03-29",3,{"$f":"IF(B56=\"\",\"\",VLOOKUP(B56,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,null,null,{"$f":"IF(E56=\"\",\"\",VLOOKUP(E56,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},370]
["2022-12-25",3,{"$f":"IF(B57=\"\",\"\",VLOOKUP(B57,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,27,null,null,{"$f":"IF(E57=\"\",\"\",VLOOKUP(E57,'Liste choisirLA'!$A$2:$B$41,2))","v":"27-"},350]
["2018-09-13",3,{"$f":"IF(B58=\"\",\"\",VLOOKUP(B58,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B58='Liste choisir'!$F$9,'Liste choisir'!$F$9*E58*100+MONTH($A58),0)","v":0},{"$f":"IF(B58='Liste choisir'!$F$9,J58-I58,0)","v":0},{"$f":"IF(E58=\"\",\"\",VLOOKUP(E58,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},320,null,{"$f":"IF($B58='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I58+J58=0,\"\",(E58*100+(YEAR($A58)+MONTH($A58)+MONTH($A58)))/((YEAR($A58))))","v":1.0584737363726462},{"$f":"IF(O58+K58>0,I58,\"\")","v":""},{"$f":"IF(O58+K58>0,J58,\"\")","v":""},null,{"$f":"IF(O58+K58=0,\"\",(J58-I58))","v":""}]
["2019-03-25",3,{"$f":"IF(B59=\"\",\"\",VLOOKUP(B59,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B59='Liste choisir'!$F$9,'Liste choisir'!$F$9*E59*100+MONTH($A59),0)","v":0},{"$f":"IF(B59='Liste choisir'!$F$9,J59-I59,0)","v":0},{"$f":"IF(E59=\"\",\"\",VLOOKUP(E59,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},300,null,{"$f":"IF($B59='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I59+J59=0,\"\",(E59*100+(YEAR($A59)+MONTH($A59)+MONTH($A59)))/((YEAR($A59))))","v":1.0525012382367509},{"$f":"IF(O59+K59>0,I59,\"\")","v":""},{"$f":"IF(O59+K59>0,J59,\"\")","v":""},null,{"$f":"IF(O59+K59=0,\"\",(J59-I59))","v":""}]
["2020-01-05",3,{"$f":"IF(B60=\"\",\"\",VLOOKUP(B60,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B60='Liste choisir'!$F$9,'Liste choisir'!$F$9*E60*100+MONTH($A60),0)","v":0},{"$f":"IF(B60='Liste choisir'!$F$9,J60-I60,0)","v":0},{"$f":"IF(E60=\"\",\"\",VLOOKUP(E60,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},300,null,{"$f":"IF($B60='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I60+J60=0,\"\",(E60*100+(YEAR($A60)+MONTH($A60)+MONTH($A60)))/((YEAR($A60))))","v":1.0504950495049505},{"$f":"IF(O60+K60>0,I60,\"\")","v":""},{"$f":"IF(O60+K60>0,J60,\"\")","v":""},null,{"$f":"IF(O60+K60=0,\"\",(J60-I60))","v":""}]
["2020-05-07",3,{"$f":"IF(B61=\"\",\"\",VLOOKUP(B61,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B61='Liste choisir'!$F$9,'Liste choisir'!$F$9*E61*100+MONTH($A61),0)","v":0},{"$f":"IF(B61='Liste choisir'!$F$9,J61-I61,0)","v":0},{"$f":"IF(E61=\"\",\"\",VLOOKUP(E61,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},300,null,{"$f":"IF($B61='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I61+J61=0,\"\",(E61*100+(YEAR($A61)+MONTH($A61)+MONTH($A61)))/((YEAR($A61))))","v":1.0544554455445545},{"$f":"IF(O61+K61>0,I61,\"\")","v":""},{"$f":"IF(O61+K61>0,J61,\"\")","v":""},null,{"$f":"IF(O61+K61=0,\"\",(J61-I61))","v":""}]
["2020-11-11",3,{"$f":"IF(B62=\"\",\"\",VLOOKUP(B62,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B62='Liste choisir'!$F$9,'Liste choisir'!$F$9*E62*100+MONTH($A62),0)","v":0},{"$f":"IF(B62='Liste choisir'!$F$9,J62-I62,0)","v":0},{"$f":"IF(E62=\"\",\"\",VLOOKUP(E62,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},300,null,{"$f":"IF($B62='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I62+J62=0,\"\",(E62*100+(YEAR($A62)+MONTH($A62)+MONTH($A62)))/((YEAR($A62))))","v":1.0603960396039604},{"$f":"IF(O62+K62>0,I62,\"\")","v":""},{"$f":"IF(O62+K62>0,J62,\"\")","v":""},null,{"$f":"IF(O62+K62=0,\"\",(J62-I62))","v":""}]
["2021-10-02",3,{"$f":"IF(B63=\"\",\"\",VLOOKUP(B63,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,null,null,{"$f":"IF(E63=\"\",\"\",VLOOKUP(E63,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},300]
["2021-12-28",3,{"$f":"IF(B64=\"\",\"\",VLOOKUP(B64,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,null,null,{"$f":"IF(E64=\"\",\"\",VLOOKUP(E64,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},300]
["2023-01-07",3,{"$f":"IF(B65=\"\",\"\",VLOOKUP(B65,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,26,null,null,{"$f":"IF(E65=\"\",\"\",VLOOKUP(E65,'Liste choisirLA'!$A$2:$B$41,2))","v":"26-Automobile"},283]
["2021-11-26",3,{"$f":"IF(B66=\"\",\"\",VLOOKUP(B66,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,null,null,{"$f":"IF(E66=\"\",\"\",VLOOKUP(E66,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},265.89999999999998]
["2021-11-02",3,{"$f":"IF(B67=\"\",\"\",VLOOKUP(B67,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,null,null,{"$f":"IF(E67=\"\",\"\",VLOOKUP(E67,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},260]
["2020-07-23",3,{"$f":"IF(B68=\"\",\"\",VLOOKUP(B68,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,10,{"$f":"IF(B68='Liste choisir'!$F$9,'Liste choisir'!$F$9*E68*100+MONTH($A68),0)","v":0},{"$f":"IF(B68='Liste choisir'!$F$9,J68-I68,0)","v":0},{"$f":"IF(E68=\"\",\"\",VLOOKUP(E68,'Liste choisirLA'!$A$2:$B$41,2))","v":"10-Assurances"},255,null,{"$f":"IF($B68='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I68+J68=0,\"\",(E68*100+(YEAR($A68)+MONTH($A68)+MONTH($A68)))/((YEAR($A68))))","v":1.501980198019802},{"$f":"IF(O68+K68>0,I68,\"\")","v":""},{"$f":"IF(O68+K68>0,J68,\"\")","v":""},null,{"$f":"IF(O68+K68=0,\"\",(J68-I68))","v":""}]
["2015-12-15",3,{"$f":"IF(B69=\"\",\"\",VLOOKUP(B69,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B69='Liste choisir'!$F$9,'Liste choisir'!$F$9*E69*100+MONTH($A69),0)","v":0},{"$f":"IF(B69='Liste choisir'!$F$9,J69-I69,0)","v":0},{"$f":"IF(E69=\"\",\"\",VLOOKUP(E69,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},250,null,{"$f":"IF($B69='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B69=7,\"\",(E69*100+(YEAR($A69)+MONTH($A69)+MONTH($A69)))/((YEAR($A69))))","v":1.0615384615384615},{"$f":"IF(O69+K69>0,I69,\"\")","v":""},{"$f":"IF(O69+K69>0,J69,\"\")","v":""},null,{"$f":"IF(O69+K69=0,\"\",(J69-I69))","v":""}]
["2020-09-07",3,{"$f":"IF(B70=\"\",\"\",VLOOKUP(B70,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,14,{"$f":"IF(B70='Liste choisir'!$F$9,'Liste choisir'!$F$9*E70*100+MONTH($A70),0)","v":0},{"$f":"IF(B70='Liste choisir'!$F$9,J70-I70,0)","v":0},{"$f":"IF(E70=\"\",\"\",VLOOKUP(E70,'Liste choisirLA'!$A$2:$B$41,2))","v":"14-Internet"},250,null,{"$f":"IF($B70='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I70+J70=0,\"\",(E70*100+(YEAR($A70)+MONTH($A70)+MONTH($A70)))/((YEAR($A70))))","v":1.7019801980198019},{"$f":"IF(O70+K70>0,I70,\"\")","v":""},{"$f":"IF(O70+K70>0,J70,\"\")","v":""},null,{"$f":"IF(O70+K70=0,\"\",(J70-I70))","v":""}]
["2021-08-27",3,{"$f":"IF(B71=\"\",\"\",VLOOKUP(B71,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,21,null,null,{"$f":"IF(E71=\"\",\"\",VLOOKUP(E71,'Liste choisirLA'!$A$2:$B$41,2))","v":"21-"},250]
["2023-01-02",8,{"$f":"IF(B72=\"\",\"\",VLOOKUP(B72,'Liste choisirLA'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,5,{"$f":"IF(B72='Liste choisir'!$F$9,'Liste choisir'!$F$9*E72*100+MONTH($A72),0)","v":4001},{"$f":"IF(B72='Liste choisir'!$F$9,J72-I72,0)","v":-250},{"$f":"IF(E72=\"\",\"\",VLOOKUP(E72,'Liste choisirLA'!$A$2:$B$41,2))","v":"05-Loyer"},250,null,{"$f":"IF($B72='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(I72+J72=0,\"\",(E72*100+(YEAR($A72)+MONTH($A72)+MONTH($A72)))/((YEAR($A72))))","v":1.2481463173504697},{"$f":"IF(O72+K72>0,I72,\"\")","v":250},{"$f":"IF(O72+K72>0,J72,\"\")","v":0},null,{"$f":"IF(O72+K72=0,\"\",(J72-I72))","v":-250}]
["2016-09-13",3,{"$f":"IF(B73=\"\",\"\",VLOOKUP(B73,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B73='Liste choisir'!$F$9,'Liste choisir'!$F$9*E73*100+MONTH($A73),0)","v":0},{"$f":"IF(B73='Liste choisir'!$F$9,J73-I73,0)","v":0},{"$f":"IF(E73=\"\",\"\",VLOOKUP(E73,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},240,null,{"$f":"IF($B73='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I73+J73=0,\"\",(E73*100+(YEAR($A73)+MONTH($A73)+MONTH($A73)))/((YEAR($A73))))","v":1.058531746031746},{"$f":"IF(O73+K73>0,I73,\"\")","v":""},{"$f":"IF(O73+K73>0,J73,\"\")","v":""},null,{"$f":"IF(O73+K73=0,\"\",(J73-I73))","v":""}]
["2021-11-02",3,{"$f":"IF(B74=\"\",\"\",VLOOKUP(B74,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,21,null,null,{"$f":"IF(E74=\"\",\"\",VLOOKUP(E74,'Liste choisirLA'!$A$2:$B$41,2))","v":"21-"},237]
["2021-10-02",3,{"$f":"IF(B75=\"\",\"\",VLOOKUP(B75,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,null,null,{"$f":"IF(E75=\"\",\"\",VLOOKUP(E75,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},233]
["2020-08-21",3,{"$f":"IF(B76=\"\",\"\",VLOOKUP(B76,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,15,{"$f":"IF(B76='Liste choisir'!$F$9,'Liste choisir'!$F$9*E76*100+MONTH($A76),0)","v":0},{"$f":"IF(B76='Liste choisir'!$F$9,J76-I76,0)","v":0},{"$f":"IF(E76=\"\",\"\",VLOOKUP(E76,'Liste choisirLA'!$A$2:$B$41,2))","v":"15-Téléphone"},230,null,{"$f":"IF($B76='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I76+J76=0,\"\",(E76*100+(YEAR($A76)+MONTH($A76)+MONTH($A76)))/((YEAR($A76))))","v":1.7504950495049505},{"$f":"IF(O76+K76>0,I76,\"\")","v":""},{"$f":"IF(O76+K76>0,J76,\"\")","v":""},null,{"$f":"IF(O76+K76=0,\"\",(J76-I76))","v":""}]
["2016-03-01",3,{"$f":"IF(B77=\"\",\"\",VLOOKUP(B77,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,{"$f":"IF(B77='Liste choisir'!$F$9,'Liste choisir'!$F$9*E77*100+MONTH($A77),0)","v":0},{"$f":"IF(B77='Liste choisir'!$F$9,J77-I77,0)","v":0},{"$f":"IF(E77=\"\",\"\",VLOOKUP(E77,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},220,null,{"$f":"IF($B77='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I77+J77=0,\"\",(E77*100+(YEAR($A77)+MONTH($A77)+MONTH($A77)))/((YEAR($A77))))","v":1.1517857142857142},{"$f":"IF(O77+K77>0,I77,\"\")","v":""},{"$f":"IF(O77+K77>0,J77,\"\")","v":""},null,{"$f":"IF(O77+K77=0,\"\",(J77-I77))","v":""}]
["2019-10-25",3,{"$f":"IF(B78=\"\",\"\",VLOOKUP(B78,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B78='Liste choisir'!$F$9,'Liste choisir'!$F$9*E78*100+MONTH($A78),0)","v":0},{"$f":"IF(B78='Liste choisir'!$F$9,J78-I78,0)","v":0},{"$f":"IF(E78=\"\",\"\",VLOOKUP(E78,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},220,null,{"$f":"IF($B78='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I78+J78=0,\"\",(E78*100+(YEAR($A78)+MONTH($A78)+MONTH($A78)))/((YEAR($A78))))","v":1.0594353640416048},{"$f":"IF(O78+K78>0,I78,\"\")","v":""},{"$f":"IF(O78+K78>0,J78,\"\")","v":""},null,{"$f":"IF(O78+K78=0,\"\",(J78-I78))","v":""}]
["2020-07-16",3,{"$f":"IF(B79=\"\",\"\",VLOOKUP(B79,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,15,{"$f":"IF(B79='Liste choisir'!$F$9,'Liste choisir'!$F$9*E79*100+MONTH($A79),0)","v":0},{"$f":"IF(B79='Liste choisir'!$F$9,J79-I79,0)","v":0},{"$f":"IF(E79=\"\",\"\",VLOOKUP(E79,'Liste choisirLA'!$A$2:$B$41,2))","v":"15-Téléphone"},207.41,null,{"$f":"IF($B79='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I79+J79=0,\"\",(E79*100+(YEAR($A79)+MONTH($A79)+MONTH($A79)))/((YEAR($A79))))","v":1.7495049504950495},{"$f":"IF(O79+K79>0,I79,\"\")","v":""},{"$f":"IF(O79+K79>0,J79,\"\")","v":""},null,{"$f":"IF(O79+K79=0,\"\",(J79-I79))","v":""}]
["2019-07-04",3,{"$f":"IF(B80=\"\",\"\",VLOOKUP(B80,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B80='Liste choisir'!$F$9,'Liste choisir'!$F$9*E80*100+MONTH($A80),0)","v":0},{"$f":"IF(B80='Liste choisir'!$F$9,J80-I80,0)","v":0},{"$f":"IF(E80=\"\",\"\",VLOOKUP(E80,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},200,null,{"$f":"IF($B80='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I80+J80=0,\"\",(E80*100+(YEAR($A80)+MONTH($A80)+MONTH($A80)))/((YEAR($A80))))","v":1.0564635958395245},{"$f":"IF(O80+K80>0,I80,\"\")","v":""},{"$f":"IF(O80+K80>0,J80,\"\")","v":""},null,{"$f":"IF(O80+K80=0,\"\",(J80-I80))","v":""}]
["2021-10-02",3,{"$f":"IF(B81=\"\",\"\",VLOOKUP(B81,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,null,null,{"$f":"IF(E81=\"\",\"\",VLOOKUP(E81,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},200]
["2022-08-03",3,{"$f":"IF(B82=\"\",\"\",VLOOKUP(B82,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,null,null,{"$f":"IF(E82=\"\",\"\",VLOOKUP(E82,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},200]
["2022-09-29",3,{"$f":"IF(B83=\"\",\"\",VLOOKUP(B83,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,25,null,null,{"$f":"IF(E83=\"\",\"\",VLOOKUP(E83,'Liste choisirLA'!$A$2:$B$41,2))","v":"25-"},200]
["2022-04-01",3,{"$f":"IF(B84=\"\",\"\",VLOOKUP(B84,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,19,null,null,{"$f":"IF(E84=\"\",\"\",VLOOKUP(E84,'Liste choisirLA'!$A$2:$B$41,2))","v":"19-"},195]
["2023-01-06",8,{"$f":"IF(B85=\"\",\"\",VLOOKUP(B85,'Liste choisirLA'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,2,{"$f":"IF(B85='Liste choisir'!$F$9,'Liste choisir'!$F$9*E85*100+MONTH($A85),0)","v":1601},{"$f":"IF(B85='Liste choisir'!$F$9,J85-I85,0)","v":-192.06},{"$f":"IF(E85=\"\",\"\",VLOOKUP(E85,'Liste choisirLA'!$A$2:$B$41,2))","v":"02-"},192.06,null,{"$f":"IF($B85='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(I85+J85=0,\"\",(E85*100+(YEAR($A85)+MONTH($A85)+MONTH($A85)))/((YEAR($A85))))","v":1.0998517053880377},{"$f":"IF(O85+K85>0,I85,\"\")","v":192.06},{"$f":"IF(O85+K85>0,J85,\"\")","v":0},null,{"$f":"IF(O85+K85=0,\"\",(J85-I85))","v":-192.06}]
["2021-01-06",3,{"$f":"IF(B86=\"\",\"\",VLOOKUP(B86,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B86='Liste choisir'!$F$9,'Liste choisir'!$F$9*E86*100+MONTH($A86),0)","v":0},{"$f":"IF(B86='Liste choisir'!$F$9,J86-I86,0)","v":0},{"$f":"IF(E86=\"\",\"\",VLOOKUP(E86,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},190,null,{"$f":"IF($B86='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I86+J86=0,\"\",(E86*100+(YEAR($A86)+MONTH($A86)+MONTH($A86)))/((YEAR($A86))))","v":1.0504700643245919},{"$f":"IF(O86+K86>0,I86,\"\")","v":""},{"$f":"IF(O86+K86>0,J86,\"\")","v":""},null,{"$f":"IF(O86+K86=0,\"\",(J86-I86))","v":""}]
["2020-08-04",3,{"$f":"IF(B87=\"\",\"\",VLOOKUP(B87,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,21,{"$f":"IF(B87='Liste choisir'!$F$9,'Liste choisir'!$F$9*E87*100+MONTH($A87),0)","v":0},{"$f":"IF(B87='Liste choisir'!$F$9,J87-I87,0)","v":0},{"$f":"IF(E87=\"\",\"\",VLOOKUP(E87,'Liste choisirLA'!$A$2:$B$41,2))","v":"21-"},171,null,{"$f":"IF($B87='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I87+J87=0,\"\",(E87*100+(YEAR($A87)+MONTH($A87)+MONTH($A87)))/((YEAR($A87))))","v":2.0475247524752476},{"$f":"IF(O87+K87>0,I87,\"\")","v":""},{"$f":"IF(O87+K87>0,J87,\"\")","v":""},null,{"$f":"IF(O87+K87=0,\"\",(J87-I87))","v":""}]
["2016-04-30",3,{"$f":"IF(B88=\"\",\"\",VLOOKUP(B88,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,{"$f":"IF(B88='Liste choisir'!$F$9,'Liste choisir'!$F$9*E88*100+MONTH($A88),0)","v":0},{"$f":"IF(B88='Liste choisir'!$F$9,J88-I88,0)","v":0},{"$f":"IF(E88=\"\",\"\",VLOOKUP(E88,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},170,null,{"$f":"IF($B88='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I88+J88=0,\"\",(E88*100+(YEAR($A88)+MONTH($A88)+MONTH($A88)))/((YEAR($A88))))","v":1.1527777777777777},{"$f":"IF(O88+K88>0,I88,\"\")","v":""},{"$f":"IF(O88+K88>0,J88,\"\")","v":""},null,{"$f":"IF(O88+K88=0,\"\",(J88-I88))","v":""}]
["2016-08-31",3,{"$f":"IF(B89=\"\",\"\",VLOOKUP(B89,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B89='Liste choisir'!$F$9,'Liste choisir'!$F$9*E89*100+MONTH($A89),0)","v":0},{"$f":"IF(B89='Liste choisir'!$F$9,J89-I89,0)","v":0},{"$f":"IF(E89=\"\",\"\",VLOOKUP(E89,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},164.92,null,{"$f":"IF($B89='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I89+J89=0,\"\",(E89*100+(YEAR($A89)+MONTH($A89)+MONTH($A89)))/((YEAR($A89))))","v":1.0575396825396826},{"$f":"IF(O89+K89>0,I89,\"\")","v":""},{"$f":"IF(O89+K89>0,J89,\"\")","v":""},null,{"$f":"IF(O89+K89=0,\"\",(J89-I89))","v":""}]
["2022-02-09",3,{"$f":"IF(B90=\"\",\"\",VLOOKUP(B90,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,null,null,{"$f":"IF(E90=\"\",\"\",VLOOKUP(E90,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},163]
["2021-06-02",3,{"$f":"IF(B91=\"\",\"\",VLOOKUP(B91,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,null,null,{"$f":"IF(E91=\"\",\"\",VLOOKUP(E91,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},160]
["2021-08-20",3,{"$f":"IF(B92=\"\",\"\",VLOOKUP(B92,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,21,null,null,{"$f":"IF(E92=\"\",\"\",VLOOKUP(E92,'Liste choisirLA'!$A$2:$B$41,2))","v":"21-"},155]
["2019-08-03",3,{"$f":"IF(B93=\"\",\"\",VLOOKUP(B93,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,11,{"$f":"IF(B93='Liste choisir'!$F$9,'Liste choisir'!$F$9*E93*100+MONTH($A93),0)","v":0},{"$f":"IF(B93='Liste choisir'!$F$9,J93-I93,0)","v":0},{"$f":"IF(E93=\"\",\"\",VLOOKUP(E93,'Liste choisirLA'!$A$2:$B$41,2))","v":"11-Mutuelle"},150,null,{"$f":"IF($B93='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I93+J93=0,\"\",(E93*100+(YEAR($A93)+MONTH($A93)+MONTH($A93)))/((YEAR($A93))))","v":1.5527488855869243},{"$f":"IF(O93+K93>0,I93,\"\")","v":""},{"$f":"IF(O93+K93>0,J93,\"\")","v":""},null,{"$f":"IF(O93+K93=0,\"\",(J93-I93))","v":""}]
["2019-11-25",3,{"$f":"IF(B94=\"\",\"\",VLOOKUP(B94,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B94='Liste choisir'!$F$9,'Liste choisir'!$F$9*E94*100+MONTH($A94),0)","v":0},{"$f":"IF(B94='Liste choisir'!$F$9,J94-I94,0)","v":0},{"$f":"IF(E94=\"\",\"\",VLOOKUP(E94,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},150,null,{"$f":"IF($B94='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I94+J94=0,\"\",(E94*100+(YEAR($A94)+MONTH($A94)+MONTH($A94)))/((YEAR($A94))))","v":1.0604259534422982},{"$f":"IF(O94+K94>0,I94,\"\")","v":""},{"$f":"IF(O94+K94>0,J94,\"\")","v":""},null,{"$f":"IF(O94+K94=0,\"\",(J94-I94))","v":""}]
["2022-08-12",3,{"$f":"IF(B95=\"\",\"\",VLOOKUP(B95,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,null,null,{"$f":"IF(E95=\"\",\"\",VLOOKUP(E95,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},150]
["2022-08-08",3,{"$f":"IF(B96=\"\",\"\",VLOOKUP(B96,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,null,null,{"$f":"IF(E96=\"\",\"\",VLOOKUP(E96,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},149]
["2020-12-02",3,{"$f":"IF(B97=\"\",\"\",VLOOKUP(B97,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B97='Liste choisir'!$F$9,'Liste choisir'!$F$9*E97*100+MONTH($A97),0)","v":0},{"$f":"IF(B97='Liste choisir'!$F$9,J97-I97,0)","v":0},{"$f":"IF(E97=\"\",\"\",VLOOKUP(E97,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},140,null,{"$f":"IF($B97='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I97+J97=0,\"\",(E97*100+(YEAR($A97)+MONTH($A97)+MONTH($A97)))/((YEAR($A97))))","v":1.0613861386138614},{"$f":"IF(O97+K97>0,I97,\"\")","v":""},{"$f":"IF(O97+K97>0,J97,\"\")","v":""},null,{"$f":"IF(O97+K97=0,\"\",(J97-I97))","v":""}]
["2019-03-05",3,{"$f":"IF(B98=\"\",\"\",VLOOKUP(B98,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B98='Liste choisir'!$F$9,'Liste choisir'!$F$9*E98*100+MONTH($A98),0)","v":0},{"$f":"IF(B98='Liste choisir'!$F$9,J98-I98,0)","v":0},{"$f":"IF(E98=\"\",\"\",VLOOKUP(E98,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},137,null,{"$f":"IF($B98='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I98+J98=0,\"\",(E98*100+(YEAR($A98)+MONTH($A98)+MONTH($A98)))/((YEAR($A98))))","v":1.0525012382367509},{"$f":"IF(O98+K98>0,I98,\"\")","v":""},{"$f":"IF(O98+K98>0,J98,\"\")","v":""},null,{"$f":"IF(O98+K98=0,\"\",(J98-I98))","v":""}]
["2016-11-08",3,{"$f":"IF(B99=\"\",\"\",VLOOKUP(B99,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B99='Liste choisir'!$F$9,'Liste choisir'!$F$9*E99*100+MONTH($A99),0)","v":0},{"$f":"IF(B99='Liste choisir'!$F$9,J99-I99,0)","v":0},{"$f":"IF(E99=\"\",\"\",VLOOKUP(E99,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},135,null,{"$f":"IF($B99='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I99+J99=0,\"\",(E99*100+(YEAR($A99)+MONTH($A99)+MONTH($A99)))/((YEAR($A99))))","v":1.060515873015873},{"$f":"IF(O99+K99>0,I99,\"\")","v":""},{"$f":"IF(O99+K99>0,J99,\"\")","v":""},null,{"$f":"IF(O99+K99=0,\"\",(J99-I99))","v":""}]
["2022-07-01",4,{"$f":"IF(B100=\"\",\"\",VLOOKUP(B100,'Liste choisirLA'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,21,null,null,{"$f":"IF(E100=\"\",\"\",VLOOKUP(E100,'Liste choisirLA'!$A$2:$B$41,2))","v":"21-"},133.04]
["2021-04-24",3,{"$f":"IF(B101=\"\",\"\",VLOOKUP(B101,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,null,null,{"$f":"IF(E101=\"\",\"\",VLOOKUP(E101,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},130]
["2022-10-03",3,{"$f":"IF(B102=\"\",\"\",VLOOKUP(B102,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,null,null,{"$f":"IF(E102=\"\",\"\",VLOOKUP(E102,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},110]
["2022-05-09",3,{"$f":"IF(B103=\"\",\"\",VLOOKUP(B103,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,null,null,{"$f":"IF(E103=\"\",\"\",VLOOKUP(E103,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},103.5]
["2020-11-11",3,{"$f":"IF(B104=\"\",\"\",VLOOKUP(B104,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B104='Liste choisir'!$F$9,'Liste choisir'!$F$9*E104*100+MONTH($A104),0)","v":0},{"$f":"IF(B104='Liste choisir'!$F$9,J104-I104,0)","v":0},{"$f":"IF(E104=\"\",\"\",VLOOKUP(E104,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},100.46,null,{"$f":"IF($B104='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I104+J104=0,\"\",(E104*100+(YEAR($A104)+MONTH($A104)+MONTH($A104)))/((YEAR($A104))))","v":1.0603960396039604},{"$f":"IF(O104+K104>0,I104,\"\")","v":""},{"$f":"IF(O104+K104>0,J104,\"\")","v":""},null,{"$f":"IF(O104+K104=0,\"\",(J104-I104))","v":""}]
["2019-08-03",3,{"$f":"IF(B105=\"\",\"\",VLOOKUP(B105,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B105='Liste choisir'!$F$9,'Liste choisir'!$F$9*E105*100+MONTH($A105),0)","v":0},{"$f":"IF(B105='Liste choisir'!$F$9,J105-I105,0)","v":0},{"$f":"IF(E105=\"\",\"\",VLOOKUP(E105,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},100,null,{"$f":"IF($B105='Liste choisir'!$F$9,1,0)","v":0},1.0574541852402179,"","",null,""]
["2020-01-05",3,{"$f":"IF(B106=\"\",\"\",VLOOKUP(B106,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B106='Liste choisir'!$F$9,'Liste choisir'!$F$9*E106*100+MONTH($A106),0)","v":0},{"$f":"IF(B106='Liste choisir'!$F$9,J106-I106,0)","v":0},{"$f":"IF(E106=\"\",\"\",VLOOKUP(E106,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},100,null,{"$f":"IF($B106='Liste choisir'!$F$9,1,0)","v":0},1.0504950495049505,"","",null,""]
["2020-01-15",3,{"$f":"IF(B107=\"\",\"\",VLOOKUP(B107,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B107='Liste choisir'!$F$9,'Liste choisir'!$F$9*E107*100+MONTH($A107),0)","v":0},{"$f":"IF(B107='Liste choisir'!$F$9,J107-I107,0)","v":0},{"$f":"IF(E107=\"\",\"\",VLOOKUP(E107,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},100,null,{"$f":"IF($B107='Liste choisir'!$F$9,1,0)","v":0},1.0504950495049505,"","",null,""]
["2020-06-04",3,{"$f":"IF(B108=\"\",\"\",VLOOKUP(B108,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,24,{"$f":"IF(B108='Liste choisir'!$F$9,'Liste choisir'!$F$9*E108*100+MONTH($A108),0)","v":0},{"$f":"IF(B108='Liste choisir'!$F$9,J108-I108,0)","v":0},{"$f":"IF(E108=\"\",\"\",VLOOKUP(E108,'Liste choisirLA'!$A$2:$B$41,2))","v":"24-"},100,null,{"$f":"IF($B108='Liste choisir'!$F$9,1,0)","v":0},2.1940594059405942,"","",null,""]
["2020-06-04",3,{"$f":"IF(B109=\"\",\"\",VLOOKUP(B109,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,19,{"$f":"IF(B109='Liste choisir'!$F$9,'Liste choisir'!$F$9*E109*100+MONTH($A109),0)","v":0},{"$f":"IF(B109='Liste choisir'!$F$9,J109-I109,0)","v":0},{"$f":"IF(E109=\"\",\"\",VLOOKUP(E109,'Liste choisirLA'!$A$2:$B$41,2))","v":"19-"},100,null,{"$f":"IF($B109='Liste choisir'!$F$9,1,0)","v":0},1.9465346534653465,"","",null,""]
["2020-11-06",3,{"$f":"IF(B110=\"\",\"\",VLOOKUP(B110,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B110='Liste choisir'!$F$9,'Liste choisir'!$F$9*E110*100+MONTH($A110),0)","v":0},{"$f":"IF(B110='Liste choisir'!$F$9,J110-I110,0)","v":0},{"$f":"IF(E110=\"\",\"\",VLOOKUP(E110,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},100,null,{"$f":"IF($B110='Liste choisir'!$F$9,1,0)","v":0},1.0603960396039604,"","",null,""]
["2021-05-11",3,{"$f":"IF(B111=\"\",\"\",VLOOKUP(B111,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,null,null,{"$f":"IF(E111=\"\",\"\",VLOOKUP(E111,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},100]
["2021-11-26",3,{"$f":"IF(B112=\"\",\"\",VLOOKUP(B112,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,null,null,{"$f":"IF(E112=\"\",\"\",VLOOKUP(E112,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},100]
["2021-12-20",3,{"$f":"IF(B113=\"\",\"\",VLOOKUP(B113,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,27,null,null,{"$f":"IF(E113=\"\",\"\",VLOOKUP(E113,'Liste choisirLA'!$A$2:$B$41,2))","v":"27-"},100]
["2022-06-16",3,{"$f":"IF(B114=\"\",\"\",VLOOKUP(B114,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,null,null,{"$f":"IF(E114=\"\",\"\",VLOOKUP(E114,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},100]
["2022-10-04",3,{"$f":"IF(B115=\"\",\"\",VLOOKUP(B115,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,null,null,{"$f":"IF(E115=\"\",\"\",VLOOKUP(E115,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},100]
["2022-11-03",3,{"$f":"IF(B116=\"\",\"\",VLOOKUP(B116,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,null,null,{"$f":"IF(E116=\"\",\"\",VLOOKUP(E116,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},100]
["2022-08-18",3,{"$f":"IF(B117=\"\",\"\",VLOOKUP(B117,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,null,null,{"$f":"IF(E117=\"\",\"\",VLOOKUP(E117,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},90]
["2022-12-26",3,{"$f":"IF(B118=\"\",\"\",VLOOKUP(B118,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,null,null,{"$f":"IF(E118=\"\",\"\",VLOOKUP(E118,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},87]
["2022-12-15",3,{"$f":"IF(B119=\"\",\"\",VLOOKUP(B119,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,24,null,null,{"$f":"IF(E119=\"\",\"\",VLOOKUP(E119,'Liste choisirLA'!$A$2:$B$41,2))","v":"24-"},85]
["2020-05-14",3,{"$f":"IF(B120=\"\",\"\",VLOOKUP(B120,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B120='Liste choisir'!$F$9,'Liste choisir'!$F$9*E120*100+MONTH($A120),0)","v":0},{"$f":"IF(B120='Liste choisir'!$F$9,J120-I120,0)","v":0},{"$f":"IF(E120=\"\",\"\",VLOOKUP(E120,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},80,null,{"$f":"IF($B120='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I120+J120=0,\"\",(E120*100+(YEAR($A120)+MONTH($A120)+MONTH($A120)))/((YEAR($A120))))","v":1.0544554455445545},{"$f":"IF(O120+K120>0,I120,\"\")","v":""},{"$f":"IF(O120+K120>0,J120,\"\")","v":""},null,{"$f":"IF(O120+K120=0,\"\",(J120-I120))","v":""}]
["2020-03-12",3,{"$f":"IF(B121=\"\",\"\",VLOOKUP(B121,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B121='Liste choisir'!$F$9,'Liste choisir'!$F$9*E121*100+MONTH($A121),0)","v":0},{"$f":"IF(B121='Liste choisir'!$F$9,J121-I121,0)","v":0},{"$f":"IF(E121=\"\",\"\",VLOOKUP(E121,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},76,null,{"$f":"IF($B121='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I121+J121=0,\"\",(E121*100+(YEAR($A121)+MONTH($A121)+MONTH($A121)))/((YEAR($A121))))","v":1.0524752475247525},{"$f":"IF(O121+K121>0,I121,\"\")","v":""},{"$f":"IF(O121+K121>0,J121,\"\")","v":""},null,{"$f":"IF(O121+K121=0,\"\",(J121-I121))","v":""}]
["2022-08-09",3,{"$f":"IF(B122=\"\",\"\",VLOOKUP(B122,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,24,null,null,{"$f":"IF(E122=\"\",\"\",VLOOKUP(E122,'Liste choisirLA'!$A$2:$B$41,2))","v":"24-"},73.599999999999994]
["2019-03-20",3,{"$f":"IF(B123=\"\",\"\",VLOOKUP(B123,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B123='Liste choisir'!$F$9,'Liste choisir'!$F$9*E123*100+MONTH($A123),0)","v":0},{"$f":"IF(B123='Liste choisir'!$F$9,J123-I123,0)","v":0},{"$f":"IF(E123=\"\",\"\",VLOOKUP(E123,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},70,null,{"$f":"IF($B123='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I123+J123=0,\"\",(E123*100+(YEAR($A123)+MONTH($A123)+MONTH($A123)))/((YEAR($A123))))","v":1.0525012382367509},{"$f":"IF(O123+K123>0,I123,\"\")","v":""},{"$f":"IF(O123+K123>0,J123,\"\")","v":""},null,{"$f":"IF(O123+K123=0,\"\",(J123-I123))","v":""}]
["2022-10-04",3,{"$f":"IF(B124=\"\",\"\",VLOOKUP(B124,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,null,null,{"$f":"IF(E124=\"\",\"\",VLOOKUP(E124,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},70]
["2022-12-27",3,{"$f":"IF(B125=\"\",\"\",VLOOKUP(B125,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,null,null,{"$f":"IF(E125=\"\",\"\",VLOOKUP(E125,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},70]
["2022-01-15",3,{"$f":"IF(B126=\"\",\"\",VLOOKUP(B126,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,24,null,null,{"$f":"IF(E126=\"\",\"\",VLOOKUP(E126,'Liste choisirLA'!$A$2:$B$41,2))","v":"24-"},69]
["2022-04-06",3,{"$f":"IF(B127=\"\",\"\",VLOOKUP(B127,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,null,null,{"$f":"IF(E127=\"\",\"\",VLOOKUP(E127,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},69]
["2021-06-04",3,{"$f":"IF(B128=\"\",\"\",VLOOKUP(B128,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,null,null,{"$f":"IF(E128=\"\",\"\",VLOOKUP(E128,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},60]
["2022-04-01",4,{"$f":"IF(B129=\"\",\"\",VLOOKUP(B129,'Liste choisirLA'!$F$2:$I$9,2))","v":"04-Internet - PayPal - TIP"},null,21,null,null,{"$f":"IF(E129=\"\",\"\",VLOOKUP(E129,'Liste choisirLA'!$A$2:$B$41,2))","v":"21-"},50]
["2022-02-10",3,{"$f":"IF(B130=\"\",\"\",VLOOKUP(B130,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,null,null,{"$f":"IF(E130=\"\",\"\",VLOOKUP(E130,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},48]
["2016-12-22",3,{"$f":"IF(B131=\"\",\"\",VLOOKUP(B131,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,{"$f":"IF(B131='Liste choisir'!$F$9,'Liste choisir'!$F$9*E131*100+MONTH($A131),0)","v":0},{"$f":"IF(B131='Liste choisir'!$F$9,J131-I131,0)","v":0},{"$f":"IF(E131=\"\",\"\",VLOOKUP(E131,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},45,null,{"$f":"IF($B131='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I131+J131=0,\"\",(E131*100+(YEAR($A131)+MONTH($A131)+MONTH($A131)))/((YEAR($A131))))","v":1.1607142857142858},{"$f":"IF(O131+K131>0,I131,\"\")","v":""},{"$f":"IF(O131+K131>0,J131,\"\")","v":""},null,{"$f":"IF(O131+K131=0,\"\",(J131-I131))","v":""}]
["2020-08-27",3,{"$f":"IF(B132=\"\",\"\",VLOOKUP(B132,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B132='Liste choisir'!$F$9,'Liste choisir'!$F$9*E132*100+MONTH($A132),0)","v":0},{"$f":"IF(B132='Liste choisir'!$F$9,J132-I132,0)","v":0},{"$f":"IF(E132=\"\",\"\",VLOOKUP(E132,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},40,null,{"$f":"IF($B132='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I132+J132=0,\"\",(E132*100+(YEAR($A132)+MONTH($A132)+MONTH($A132)))/((YEAR($A132))))","v":1.0574257425742575},{"$f":"IF(O132+K132>0,I132,\"\")","v":""},{"$f":"IF(O132+K132>0,J132,\"\")","v":""},null,{"$f":"IF(O132+K132=0,\"\",(J132-I132))","v":""}]
["2020-10-16",3,{"$f":"IF(B133=\"\",\"\",VLOOKUP(B133,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,28,{"$f":"IF(B133='Liste choisir'!$F$9,'Liste choisir'!$F$9*E133*100+MONTH($A133),0)","v":0},{"$f":"IF(B133='Liste choisir'!$F$9,J133-I133,0)","v":0},{"$f":"IF(E133=\"\",\"\",VLOOKUP(E133,'Liste choisirLA'!$A$2:$B$41,2))","v":"28-Impôts foncier"},40,null,{"$f":"IF($B133='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I133+J133=0,\"\",(E133*100+(YEAR($A133)+MONTH($A133)+MONTH($A133)))/((YEAR($A133))))","v":2.3960396039603959},{"$f":"IF(O133+K133>0,I133,\"\")","v":""},{"$f":"IF(O133+K133>0,J133,\"\")","v":""},null,{"$f":"IF(O133+K133=0,\"\",(J133-I133))","v":""}]
["2020-07-03",3,{"$f":"IF(B134=\"\",\"\",VLOOKUP(B134,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,24,{"$f":"IF(B134='Liste choisir'!$F$9,'Liste choisir'!$F$9*E134*100+MONTH($A134),0)","v":0},{"$f":"IF(B134='Liste choisir'!$F$9,J134-I134,0)","v":0},{"$f":"IF(E134=\"\",\"\",VLOOKUP(E134,'Liste choisirLA'!$A$2:$B$41,2))","v":"24-"},36,null,{"$f":"IF($B134='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I134+J134=0,\"\",(E134*100+(YEAR($A134)+MONTH($A134)+MONTH($A134)))/((YEAR($A134))))","v":2.1950495049504952},{"$f":"IF(O134+K134>0,I134,\"\")","v":""},{"$f":"IF(O134+K134>0,J134,\"\")","v":""},null,{"$f":"IF(O134+K134=0,\"\",(J134-I134))","v":""}]
["2020-09-25",3,{"$f":"IF(B135=\"\",\"\",VLOOKUP(B135,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,24,{"$f":"IF(B135='Liste choisir'!$F$9,'Liste choisir'!$F$9*E135*100+MONTH($A135),0)","v":0},{"$f":"IF(B135='Liste choisir'!$F$9,J135-I135,0)","v":0},{"$f":"IF(E135=\"\",\"\",VLOOKUP(E135,'Liste choisirLA'!$A$2:$B$41,2))","v":"24-"},36,null,{"$f":"IF($B135='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I135+J135=0,\"\",(E135*100+(YEAR($A135)+MONTH($A135)+MONTH($A135)))/((YEAR($A135))))","v":2.1970297029702972},{"$f":"IF(O135+K135>0,I135,\"\")","v":""},{"$f":"IF(O135+K135>0,J135,\"\")","v":""},null,{"$f":"IF(O135+K135=0,\"\",(J135-I135))","v":""}]
["2023-01-09",3,{"$f":"IF(B136=\"\",\"\",VLOOKUP(B136,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,null,null,{"$f":"IF(E136=\"\",\"\",VLOOKUP(E136,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},36]
["2021-11-04",3,{"$f":"IF(B137=\"\",\"\",VLOOKUP(B137,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,21,null,null,{"$f":"IF(E137=\"\",\"\",VLOOKUP(E137,'Liste choisirLA'!$A$2:$B$41,2))","v":"21-"},33.9]
["2021-08-25",3,{"$f":"IF(B138=\"\",\"\",VLOOKUP(B138,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,null,null,{"$f":"IF(E138=\"\",\"\",VLOOKUP(E138,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},32]
["2021-04-24",3,{"$f":"IF(B139=\"\",\"\",VLOOKUP(B139,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,null,null,{"$f":"IF(E139=\"\",\"\",VLOOKUP(E139,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},30]
["2022-02-09",3,{"$f":"IF(B140=\"\",\"\",VLOOKUP(B140,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,3,null,null,{"$f":"IF(E140=\"\",\"\",VLOOKUP(E140,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},30]
["2021-11-04",3,{"$f":"IF(B141=\"\",\"\",VLOOKUP(B141,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,21,null,null,{"$f":"IF(E141=\"\",\"\",VLOOKUP(E141,'Liste choisirLA'!$A$2:$B$41,2))","v":"21-"},29.98]
["2021-11-03",3,{"$f":"IF(B142=\"\",\"\",VLOOKUP(B142,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,21,null,null,{"$f":"IF(E142=\"\",\"\",VLOOKUP(E142,'Liste choisirLA'!$A$2:$B$41,2))","v":"21-"},25.09]
["2020-07-23",5,{"$f":"IF(B143=\"\",\"\",VLOOKUP(B143,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B143='Liste choisir'!$F$9,'Liste choisir'!$F$9*E143*100+MONTH($A143),0)","v":0},{"$f":"IF(B143='Liste choisir'!$F$9,J143-I143,0)","v":0},{"$f":"IF(E143=\"\",\"\",VLOOKUP(E143,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},20,null,{"$f":"IF($B143='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I143+J143=0,\"\",(E143*100+(YEAR($A143)+MONTH($A143)+MONTH($A143)))/((YEAR($A143))))","v":1.0564356435643565},{"$f":"IF(O143+K143>0,I143,\"\")","v":""},{"$f":"IF(O143+K143>0,J143,\"\")","v":""},null,{"$f":"IF(O143+K143=0,\"\",(J143-I143))","v":""}]
["2022-07-23",3,{"$f":"IF(B144=\"\",\"\",VLOOKUP(B144,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,21,null,null,{"$f":"IF(E144=\"\",\"\",VLOOKUP(E144,'Liste choisirLA'!$A$2:$B$41,2))","v":"21-"},20]
["2015-01-01",null,{"$f":"IF(B145=\"\",\"\",VLOOKUP(B145,'Liste choisirLA'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B145='Liste choisir'!$F$9,'Liste choisir'!$F$9*E145*100+MONTH($A145),0)","v":0},{"$f":"IF(B145='Liste choisir'!$F$9,J145-I145,0)","v":0},{"$f":"IF(E145=\"\",\"\",VLOOKUP(E145,'Liste choisirLA'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B145='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B145=7,\"\",(E145*100+(YEAR($A145)+MONTH($A145)+MONTH($A145)))/((YEAR($A145))))","v":1.0009925558312656},{"$f":"IF(O145+K145>0,I145,\"\")","v":""},{"$f":"IF(O145+K145>0,J145,\"\")","v":""},null,{"$f":"IF(O145+K145=0,\"\",(J145-I145))","v":""}]
["2015-11-25",5,{"$f":"IF(B146=\"\",\"\",VLOOKUP(B146,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B146='Liste choisir'!$F$9,'Liste choisir'!$F$9*E146*100+MONTH($A146),0)","v":0},{"$f":"IF(B146='Liste choisir'!$F$9,J146-I146,0)","v":0},{"$f":"IF(E146=\"\",\"\",VLOOKUP(E146,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,7980,{"$f":"IF($B146='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B146=7,\"\",(E146*100+(YEAR($A146)+MONTH($A146)+MONTH($A146)))/((YEAR($A146))))","v":1.060545905707196},"","",null,""]
["2015-11-25",5,{"$f":"IF(B147=\"\",\"\",VLOOKUP(B147,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B147='Liste choisir'!$F$9,'Liste choisir'!$F$9*E147*100+MONTH($A147),0)","v":0},{"$f":"IF(B147='Liste choisir'!$F$9,J147-I147,0)","v":0},{"$f":"IF(E147=\"\",\"\",VLOOKUP(E147,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,60,{"$f":"IF($B147='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B147=7,\"\",(E147*100+(YEAR($A147)+MONTH($A147)+MONTH($A147)))/((YEAR($A147))))","v":1.060545905707196},"","",null,""]
["2015-11-25",5,{"$f":"IF(B148=\"\",\"\",VLOOKUP(B148,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B148='Liste choisir'!$F$9,'Liste choisir'!$F$9*E148*100+MONTH($A148),0)","v":0},{"$f":"IF(B148='Liste choisir'!$F$9,J148-I148,0)","v":0},{"$f":"IF(E148=\"\",\"\",VLOOKUP(E148,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,10,{"$f":"IF($B148='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B148=7,\"\",(E148*100+(YEAR($A148)+MONTH($A148)+MONTH($A148)))/((YEAR($A148))))","v":1.060545905707196},"","",null,""]
["2015-12-15",5,{"$f":"IF(B149=\"\",\"\",VLOOKUP(B149,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B149='Liste choisir'!$F$9,'Liste choisir'!$F$9*E149*100+MONTH($A149),0)","v":0},{"$f":"IF(B149='Liste choisir'!$F$9,J149-I149,0)","v":0},{"$f":"IF(E149=\"\",\"\",VLOOKUP(E149,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,100,{"$f":"IF($B149='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I149+J149=0,\"\",(E149*100+(YEAR($A149)+MONTH($A149)+MONTH($A149)))/((YEAR($A149))))","v":1.0615384615384615},"","",null,""]
["2015-12-15",5,{"$f":"IF(B150=\"\",\"\",VLOOKUP(B150,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B150='Liste choisir'!$F$9,'Liste choisir'!$F$9*E150*100+MONTH($A150),0)","v":0},{"$f":"IF(B150='Liste choisir'!$F$9,J150-I150,0)","v":0},{"$f":"IF(E150=\"\",\"\",VLOOKUP(E150,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,60,{"$f":"IF($B150='Liste choisir'!$F$9,1,0)","v":0},1.0615384615384615,"","",null,""]
["2015-12-31",5,{"$f":"IF(B151=\"\",\"\",VLOOKUP(B151,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,2,{"$f":"IF(B151='Liste choisir'!$F$9,'Liste choisir'!$F$9*E151*100+MONTH($A151),0)","v":0},{"$f":"IF(B151='Liste choisir'!$F$9,J151-I151,0)","v":0},{"$f":"IF(E151=\"\",\"\",VLOOKUP(E151,'Liste choisirLA'!$A$2:$B$41,2))","v":"02-"},null,4.92,{"$f":"IF($B151='Liste choisir'!$F$9,1,0)","v":0},1.111166253101737,"","",null,""]
["2015-12-31",null,{"$f":"IF(B152=\"\",\"\",VLOOKUP(B152,'Liste choisirLA'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B152='Liste choisir'!$F$9,'Liste choisir'!$F$9*E152*100+MONTH($A152),0)","v":0},{"$f":"IF(B152='Liste choisir'!$F$9,J152-I152,0)","v":0},{"$f":"IF(E152=\"\",\"\",VLOOKUP(E152,'Liste choisirLA'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B152='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
["2016-01-26",5,{"$f":"IF(B153=\"\",\"\",VLOOKUP(B153,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B153='Liste choisir'!$F$9,'Liste choisir'!$F$9*E153*100+MONTH($A153),0)","v":0},{"$f":"IF(B153='Liste choisir'!$F$9,J153-I153,0)","v":0},{"$f":"IF(E153=\"\",\"\",VLOOKUP(E153,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B153='Liste choisir'!$F$9,1,0)","v":0},1.0505952380952381,"","",null,""]
["2016-02-06",5,{"$f":"IF(B154=\"\",\"\",VLOOKUP(B154,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B154='Liste choisir'!$F$9,'Liste choisir'!$F$9*E154*100+MONTH($A154),0)","v":0},{"$f":"IF(B154='Liste choisir'!$F$9,J154-I154,0)","v":0},{"$f":"IF(E154=\"\",\"\",VLOOKUP(E154,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,1550,{"$f":"IF($B154='Liste choisir'!$F$9,1,0)","v":0},1.0515873015873016,"","",null,""]
["2016-04-30",5,{"$f":"IF(B155=\"\",\"\",VLOOKUP(B155,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B155='Liste choisir'!$F$9,'Liste choisir'!$F$9*E155*100+MONTH($A155),0)","v":0},{"$f":"IF(B155='Liste choisir'!$F$9,J155-I155,0)","v":0},{"$f":"IF(E155=\"\",\"\",VLOOKUP(E155,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,60,{"$f":"IF($B155='Liste choisir'!$F$9,1,0)","v":0},1.0535714285714286,"","",null,""]
["2016-06-04",5,{"$f":"IF(B156=\"\",\"\",VLOOKUP(B156,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B156='Liste choisir'!$F$9,'Liste choisir'!$F$9*E156*100+MONTH($A156),0)","v":0},{"$f":"IF(B156='Liste choisir'!$F$9,J156-I156,0)","v":0},{"$f":"IF(E156=\"\",\"\",VLOOKUP(E156,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,60,{"$f":"IF($B156='Liste choisir'!$F$9,1,0)","v":0},1.0555555555555556,"","",null,""]
["2016-07-05",5,{"$f":"IF(B157=\"\",\"\",VLOOKUP(B157,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B157='Liste choisir'!$F$9,'Liste choisir'!$F$9*E157*100+MONTH($A157),0)","v":0},{"$f":"IF(B157='Liste choisir'!$F$9,J157-I157,0)","v":0},{"$f":"IF(E157=\"\",\"\",VLOOKUP(E157,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,150,{"$f":"IF($B157='Liste choisir'!$F$9,1,0)","v":0},1.0565476190476191,"","",null,""]
["2016-08-08",5,{"$f":"IF(B158=\"\",\"\",VLOOKUP(B158,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B158='Liste choisir'!$F$9,'Liste choisir'!$F$9*E158*100+MONTH($A158),0)","v":0},{"$f":"IF(B158='Liste choisir'!$F$9,J158-I158,0)","v":0},{"$f":"IF(E158=\"\",\"\",VLOOKUP(E158,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,90,{"$f":"IF($B158='Liste choisir'!$F$9,1,0)","v":0},1.0575396825396826,"","",null,""]
["2016-10-04",5,{"$f":"IF(B159=\"\",\"\",VLOOKUP(B159,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B159='Liste choisir'!$F$9,'Liste choisir'!$F$9*E159*100+MONTH($A159),0)","v":0},{"$f":"IF(B159='Liste choisir'!$F$9,J159-I159,0)","v":0},{"$f":"IF(E159=\"\",\"\",VLOOKUP(E159,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,200,{"$f":"IF($B159='Liste choisir'!$F$9,1,0)","v":0},1.0595238095238095,"","",null,""]
["2016-11-05",5,{"$f":"IF(B160=\"\",\"\",VLOOKUP(B160,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B160='Liste choisir'!$F$9,'Liste choisir'!$F$9*E160*100+MONTH($A160),0)","v":0},{"$f":"IF(B160='Liste choisir'!$F$9,J160-I160,0)","v":0},{"$f":"IF(E160=\"\",\"\",VLOOKUP(E160,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,80,{"$f":"IF($B160='Liste choisir'!$F$9,1,0)","v":0},1.060515873015873,"","",null,""]
["2016-12-06",5,{"$f":"IF(B161=\"\",\"\",VLOOKUP(B161,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B161='Liste choisir'!$F$9,'Liste choisir'!$F$9*E161*100+MONTH($A161),0)","v":0},{"$f":"IF(B161='Liste choisir'!$F$9,J161-I161,0)","v":0},{"$f":"IF(E161=\"\",\"\",VLOOKUP(E161,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,100,{"$f":"IF($B161='Liste choisir'!$F$9,1,0)","v":0},1.0615079365079365,"","",null,""]
["2016-12-31",null,{"$f":"IF(B162=\"\",\"\",VLOOKUP(B162,'Liste choisirLA'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B162='Liste choisir'!$F$9,'Liste choisir'!$F$9*E162*100+MONTH($A162),0)","v":0},{"$f":"IF(B162='Liste choisir'!$F$9,J162-I162,0)","v":0},{"$f":"IF(E162=\"\",\"\",VLOOKUP(E162,'Liste choisirLA'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B162='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
["2017-01-02",5,{"$f":"IF(B163=\"\",\"\",VLOOKUP(B163,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,2,{"$f":"IF(B163='Liste choisir'!$F$9,'Liste choisir'!$F$9*E163*100+MONTH($A163),0)","v":0},{"$f":"IF(B163='Liste choisir'!$F$9,J163-I163,0)","v":0},{"$f":"IF(E163=\"\",\"\",VLOOKUP(E163,'Liste choisirLA'!$A$2:$B$41,2))","v":"02-"},null,139.44,{"$f":"IF($B163='Liste choisir'!$F$9,1,0)","v":0},1.1001487357461577,"","",null,""]
["2017-01-03",5,{"$f":"IF(B164=\"\",\"\",VLOOKUP(B164,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B164='Liste choisir'!$F$9,'Liste choisir'!$F$9*E164*100+MONTH($A164),0)","v":0},{"$f":"IF(B164='Liste choisir'!$F$9,J164-I164,0)","v":0},{"$f":"IF(E164=\"\",\"\",VLOOKUP(E164,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,130.56,{"$f":"IF($B164='Liste choisir'!$F$9,1,0)","v":0},1.0505701536936043,"","",null,""]
["2017-02-01",5,{"$f":"IF(B165=\"\",\"\",VLOOKUP(B165,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B165='Liste choisir'!$F$9,'Liste choisir'!$F$9*E165*100+MONTH($A165),0)","v":0},{"$f":"IF(B165='Liste choisir'!$F$9,J165-I165,0)","v":0},{"$f":"IF(E165=\"\",\"\",VLOOKUP(E165,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,140,{"$f":"IF($B165='Liste choisir'!$F$9,1,0)","v":0},1.0515617253346554,"","",null,""]
["2017-02-01",5,{"$f":"IF(B166=\"\",\"\",VLOOKUP(B166,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B166='Liste choisir'!$F$9,'Liste choisir'!$F$9*E166*100+MONTH($A166),0)","v":0},{"$f":"IF(B166='Liste choisir'!$F$9,J166-I166,0)","v":0},{"$f":"IF(E166=\"\",\"\",VLOOKUP(E166,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,10,{"$f":"IF($B166='Liste choisir'!$F$9,1,0)","v":0},1.0515617253346554,"","",null,""]
["2017-02-27",5,{"$f":"IF(B167=\"\",\"\",VLOOKUP(B167,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,14,{"$f":"IF(B167='Liste choisir'!$F$9,'Liste choisir'!$F$9*E167*100+MONTH($A167),0)","v":0},{"$f":"IF(B167='Liste choisir'!$F$9,J167-I167,0)","v":0},{"$f":"IF(E167=\"\",\"\",VLOOKUP(E167,'Liste choisirLA'!$A$2:$B$41,2))","v":"14-Internet"},null,2000,{"$f":"IF($B167='Liste choisir'!$F$9,1,0)","v":0},1.6960832920178484,"","",null,""]
["2017-03-03",5,{"$f":"IF(B168=\"\",\"\",VLOOKUP(B168,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B168='Liste choisir'!$F$9,'Liste choisir'!$F$9*E168*100+MONTH($A168),0)","v":0},{"$f":"IF(B168='Liste choisir'!$F$9,J168-I168,0)","v":0},{"$f":"IF(E168=\"\",\"\",VLOOKUP(E168,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,90,{"$f":"IF($B168='Liste choisir'!$F$9,1,0)","v":0},1.0525532969757065,"","",null,""]
["2017-04-03",5,{"$f":"IF(B169=\"\",\"\",VLOOKUP(B169,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B169='Liste choisir'!$F$9,'Liste choisir'!$F$9*E169*100+MONTH($A169),0)","v":0},{"$f":"IF(B169='Liste choisir'!$F$9,J169-I169,0)","v":0},{"$f":"IF(E169=\"\",\"\",VLOOKUP(E169,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,160,{"$f":"IF($B169='Liste choisir'!$F$9,1,0)","v":0},1.0535448686167577,"","",null,""]
["2017-06-01",5,{"$f":"IF(B170=\"\",\"\",VLOOKUP(B170,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B170='Liste choisir'!$F$9,'Liste choisir'!$F$9*E170*100+MONTH($A170),0)","v":0},{"$f":"IF(B170='Liste choisir'!$F$9,J170-I170,0)","v":0},{"$f":"IF(E170=\"\",\"\",VLOOKUP(E170,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,160,{"$f":"IF($B170='Liste choisir'!$F$9,1,0)","v":0},1.0555280118988597,"","",null,""]
["2017-07-03",5,{"$f":"IF(B171=\"\",\"\",VLOOKUP(B171,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B171='Liste choisir'!$F$9,'Liste choisir'!$F$9*E171*100+MONTH($A171),0)","v":0},{"$f":"IF(B171='Liste choisir'!$F$9,J171-I171,0)","v":0},{"$f":"IF(E171=\"\",\"\",VLOOKUP(E171,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,140,{"$f":"IF($B171='Liste choisir'!$F$9,1,0)","v":0},1.0565195835399108,"","",null,""]
["2017-08-03",5,{"$f":"IF(B172=\"\",\"\",VLOOKUP(B172,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B172='Liste choisir'!$F$9,'Liste choisir'!$F$9*E172*100+MONTH($A172),0)","v":0},{"$f":"IF(B172='Liste choisir'!$F$9,J172-I172,0)","v":0},{"$f":"IF(E172=\"\",\"\",VLOOKUP(E172,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,100,{"$f":"IF($B172='Liste choisir'!$F$9,1,0)","v":0},1.0575111551809617,"","",null,""]
["2017-09-05",5,{"$f":"IF(B173=\"\",\"\",VLOOKUP(B173,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B173='Liste choisir'!$F$9,'Liste choisir'!$F$9*E173*100+MONTH($A173),0)","v":0},{"$f":"IF(B173='Liste choisir'!$F$9,J173-I173,0)","v":0},{"$f":"IF(E173=\"\",\"\",VLOOKUP(E173,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,150,{"$f":"IF($B173='Liste choisir'!$F$9,1,0)","v":0},1.0585027268220129,"","",null,""]
["2017-09-05",5,{"$f":"IF(B174=\"\",\"\",VLOOKUP(B174,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B174='Liste choisir'!$F$9,'Liste choisir'!$F$9*E174*100+MONTH($A174),0)","v":0},{"$f":"IF(B174='Liste choisir'!$F$9,J174-I174,0)","v":0},{"$f":"IF(E174=\"\",\"\",VLOOKUP(E174,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},null,100,{"$f":"IF($B174='Liste choisir'!$F$9,1,0)","v":0},1.1576598909271194,"","",null,""]
["2017-10-03",5,{"$f":"IF(B175=\"\",\"\",VLOOKUP(B175,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B175='Liste choisir'!$F$9,'Liste choisir'!$F$9*E175*100+MONTH($A175),0)","v":0},{"$f":"IF(B175='Liste choisir'!$F$9,J175-I175,0)","v":0},{"$f":"IF(E175=\"\",\"\",VLOOKUP(E175,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,160,{"$f":"IF($B175='Liste choisir'!$F$9,1,0)","v":0},1.059494298463064,"","",null,""]
["2017-11-04",5,{"$f":"IF(B176=\"\",\"\",VLOOKUP(B176,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B176='Liste choisir'!$F$9,'Liste choisir'!$F$9*E176*100+MONTH($A176),0)","v":0},{"$f":"IF(B176='Liste choisir'!$F$9,J176-I176,0)","v":0},{"$f":"IF(E176=\"\",\"\",VLOOKUP(E176,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,160,{"$f":"IF($B176='Liste choisir'!$F$9,1,0)","v":0},1.0604858701041151,"","",null,""]
["2017-12-04",5,{"$f":"IF(B177=\"\",\"\",VLOOKUP(B177,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B177='Liste choisir'!$F$9,'Liste choisir'!$F$9*E177*100+MONTH($A177),0)","v":0},{"$f":"IF(B177='Liste choisir'!$F$9,J177-I177,0)","v":0},{"$f":"IF(E177=\"\",\"\",VLOOKUP(E177,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,160,{"$f":"IF($B177='Liste choisir'!$F$9,1,0)","v":0},1.061477441745166,{"$f":"IF(O177+K177>0,I177,\"\")","v":""},{"$f":"IF(O177+K177>0,J177,\"\")","v":""},null,{"$f":"IF(O177+K177=0,\"\",(J177-I177))","v":""}]
["2017-12-31",null,{"$f":"IF(B178=\"\",\"\",VLOOKUP(B178,'Liste choisirLA'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B178='Liste choisir'!$F$9,'Liste choisir'!$F$9*E178*100+MONTH($A178),0)","v":0},{"$f":"IF(B178='Liste choisir'!$F$9,J178-I178,0)","v":0},{"$f":"IF(E178=\"\",\"\",VLOOKUP(E178,'Liste choisirLA'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B178='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
["2018-01-01",5,{"$f":"IF(B179=\"\",\"\",VLOOKUP(B179,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,2,{"$f":"IF(B179='Liste choisir'!$F$9,'Liste choisir'!$F$9*E179*100+MONTH($A179),0)","v":0},{"$f":"IF(B179='Liste choisir'!$F$9,J179-I179,0)","v":0},{"$f":"IF(E179=\"\",\"\",VLOOKUP(E179,'Liste choisirLA'!$A$2:$B$41,2))","v":"02-"},null,155.76,{"$f":"IF($B179='Liste choisir'!$F$9,1,0)","v":0},1.1000991080277502,"","",null,""]
["2018-01-04",5,{"$f":"IF(B180=\"\",\"\",VLOOKUP(B180,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B180='Liste choisir'!$F$9,'Liste choisir'!$F$9*E180*100+MONTH($A180),0)","v":0},{"$f":"IF(B180='Liste choisir'!$F$9,J180-I180,0)","v":0},{"$f":"IF(E180=\"\",\"\",VLOOKUP(E180,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,150,{"$f":"IF($B180='Liste choisir'!$F$9,1,0)","v":0},1.0505450941526264,"","",null,""]
["2018-01-24",5,{"$f":"IF(B181=\"\",\"\",VLOOKUP(B181,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B181='Liste choisir'!$F$9,'Liste choisir'!$F$9*E181*100+MONTH($A181),0)","v":0},{"$f":"IF(B181='Liste choisir'!$F$9,J181-I181,0)","v":0},{"$f":"IF(E181=\"\",\"\",VLOOKUP(E181,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,2000,{"$f":"IF($B181='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I181+J181=0,\"\",(E181*100+(YEAR($A181)+MONTH($A181)+MONTH($A181)))/((YEAR($A181))))","v":1.0505450941526264},"","",null,""]
["2018-02-02",5,{"$f":"IF(B182=\"\",\"\",VLOOKUP(B182,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B182='Liste choisir'!$F$9,'Liste choisir'!$F$9*E182*100+MONTH($A182),0)","v":0},{"$f":"IF(B182='Liste choisir'!$F$9,J182-I182,0)","v":0},{"$f":"IF(E182=\"\",\"\",VLOOKUP(E182,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,180,{"$f":"IF($B182='Liste choisir'!$F$9,1,0)","v":0},1.0515361744301288,"","",null,""]
["2018-03-01",5,{"$f":"IF(B183=\"\",\"\",VLOOKUP(B183,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B183='Liste choisir'!$F$9,'Liste choisir'!$F$9*E183*100+MONTH($A183),0)","v":0},{"$f":"IF(B183='Liste choisir'!$F$9,J183-I183,0)","v":0},{"$f":"IF(E183=\"\",\"\",VLOOKUP(E183,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,100,{"$f":"IF($B183='Liste choisir'!$F$9,1,0)","v":0},1.0525272547076314,"","",null,""]
["2018-04-03",5,{"$f":"IF(B184=\"\",\"\",VLOOKUP(B184,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B184='Liste choisir'!$F$9,'Liste choisir'!$F$9*E184*100+MONTH($A184),0)","v":0},{"$f":"IF(B184='Liste choisir'!$F$9,J184-I184,0)","v":0},{"$f":"IF(E184=\"\",\"\",VLOOKUP(E184,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,150,{"$f":"IF($B184='Liste choisir'!$F$9,1,0)","v":0},1.0535183349851338,"","",null,""]
["2018-04-30",5,{"$f":"IF(B185=\"\",\"\",VLOOKUP(B185,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B185='Liste choisir'!$F$9,'Liste choisir'!$F$9*E185*100+MONTH($A185),0)","v":0},{"$f":"IF(B185='Liste choisir'!$F$9,J185-I185,0)","v":0},{"$f":"IF(E185=\"\",\"\",VLOOKUP(E185,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,250,{"$f":"IF($B185='Liste choisir'!$F$9,1,0)","v":0},1.0535183349851338,"","",null,""]
["2018-05-02",5,{"$f":"IF(B186=\"\",\"\",VLOOKUP(B186,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B186='Liste choisir'!$F$9,'Liste choisir'!$F$9*E186*100+MONTH($A186),0)","v":0},{"$f":"IF(B186='Liste choisir'!$F$9,J186-I186,0)","v":0},{"$f":"IF(E186=\"\",\"\",VLOOKUP(E186,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,140,{"$f":"IF($B186='Liste choisir'!$F$9,1,0)","v":0},1.0545094152626362,"","",null,""]
["2018-05-24",5,{"$f":"IF(B187=\"\",\"\",VLOOKUP(B187,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B187='Liste choisir'!$F$9,'Liste choisir'!$F$9*E187*100+MONTH($A187),0)","v":0},{"$f":"IF(B187='Liste choisir'!$F$9,J187-I187,0)","v":0},{"$f":"IF(E187=\"\",\"\",VLOOKUP(E187,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,9000,{"$f":"IF($B187='Liste choisir'!$F$9,1,0)","v":0},1.0545094152626362,"","",null,""]
["2018-10-08",5,{"$f":"IF(B188=\"\",\"\",VLOOKUP(B188,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B188='Liste choisir'!$F$9,'Liste choisir'!$F$9*E188*100+MONTH($A188),0)","v":0},{"$f":"IF(B188='Liste choisir'!$F$9,J188-I188,0)","v":0},{"$f":"IF(E188=\"\",\"\",VLOOKUP(E188,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,150,{"$f":"IF($B188='Liste choisir'!$F$9,1,0)","v":0},1.0594648166501486,"","",null,""]
["2018-10-08",5,{"$f":"IF(B189=\"\",\"\",VLOOKUP(B189,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B189='Liste choisir'!$F$9,'Liste choisir'!$F$9*E189*100+MONTH($A189),0)","v":0},{"$f":"IF(B189='Liste choisir'!$F$9,J189-I189,0)","v":0},{"$f":"IF(E189=\"\",\"\",VLOOKUP(E189,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,80,{"$f":"IF($B189='Liste choisir'!$F$9,1,0)","v":0},1.0594648166501486,"","",null,""]
["2018-12-31",null,{"$f":"IF(B190=\"\",\"\",VLOOKUP(B190,'Liste choisirLA'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B190='Liste choisir'!$F$9,'Liste choisir'!$F$9*E190*100+MONTH($A190),0)","v":0},{"$f":"IF(B190='Liste choisir'!$F$9,J190-I190,0)","v":0},{"$f":"IF(E190=\"\",\"\",VLOOKUP(E190,'Liste choisirLA'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B190='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
["2019-01-01",5,{"$f":"IF(B191=\"\",\"\",VLOOKUP(B191,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,2,{"$f":"IF(B191='Liste choisir'!$F$9,'Liste choisir'!$F$9*E191*100+MONTH($A191),0)","v":0},{"$f":"IF(B191='Liste choisir'!$F$9,J191-I191,0)","v":0},{"$f":"IF(E191=\"\",\"\",VLOOKUP(E191,'Liste choisirLA'!$A$2:$B$41,2))","v":"02-"},null,139.59,{"$f":"IF($B191='Liste choisir'!$F$9,1,0)","v":0},1.1000495294700348,"","",null,""]
["2019-02-05",5,{"$f":"IF(B192=\"\",\"\",VLOOKUP(B192,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B192='Liste choisir'!$F$9,'Liste choisir'!$F$9*E192*100+MONTH($A192),0)","v":0},{"$f":"IF(B192='Liste choisir'!$F$9,J192-I192,0)","v":0},{"$f":"IF(E192=\"\",\"\",VLOOKUP(E192,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,320,{"$f":"IF($B192='Liste choisir'!$F$9,1,0)","v":0},1.0515106488360575,"","",null,""]
["2019-02-05",5,{"$f":"IF(B193=\"\",\"\",VLOOKUP(B193,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B193='Liste choisir'!$F$9,'Liste choisir'!$F$9*E193*100+MONTH($A193),0)","v":0},{"$f":"IF(B193='Liste choisir'!$F$9,J193-I193,0)","v":0},{"$f":"IF(E193=\"\",\"\",VLOOKUP(E193,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},null,108.02,{"$f":"IF($B193='Liste choisir'!$F$9,1,0)","v":0},1.1505695889053986,"","",null,""]
["2019-02-23",5,{"$f":"IF(B194=\"\",\"\",VLOOKUP(B194,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B194='Liste choisir'!$F$9,'Liste choisir'!$F$9*E194*100+MONTH($A194),0)","v":0},{"$f":"IF(B194='Liste choisir'!$F$9,J194-I194,0)","v":0},{"$f":"IF(E194=\"\",\"\",VLOOKUP(E194,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},null,543.54999999999995,{"$f":"IF($B194='Liste choisir'!$F$9,1,0)","v":0},1.1505695889053986,"","",null,""]
["2019-02-23",5,{"$f":"IF(B195=\"\",\"\",VLOOKUP(B195,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B195='Liste choisir'!$F$9,'Liste choisir'!$F$9*E195*100+MONTH($A195),0)","v":0},{"$f":"IF(B195='Liste choisir'!$F$9,J195-I195,0)","v":0},{"$f":"IF(E195=\"\",\"\",VLOOKUP(E195,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},null,233.14,{"$f":"IF($B195='Liste choisir'!$F$9,1,0)","v":0},1.1505695889053986,"","",null,""]
["2019-02-26",5,{"$f":"IF(B196=\"\",\"\",VLOOKUP(B196,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B196='Liste choisir'!$F$9,'Liste choisir'!$F$9*E196*100+MONTH($A196),0)","v":0},{"$f":"IF(B196='Liste choisir'!$F$9,J196-I196,0)","v":0},{"$f":"IF(E196=\"\",\"\",VLOOKUP(E196,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},null,3000,{"$f":"IF($B196='Liste choisir'!$F$9,1,0)","v":0},1.1505695889053986,"","",null,""]
["2019-03-01",5,{"$f":"IF(B197=\"\",\"\",VLOOKUP(B197,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B197='Liste choisir'!$F$9,'Liste choisir'!$F$9*E197*100+MONTH($A197),0)","v":0},{"$f":"IF(B197='Liste choisir'!$F$9,J197-I197,0)","v":0},{"$f":"IF(E197=\"\",\"\",VLOOKUP(E197,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,200,{"$f":"IF($B197='Liste choisir'!$F$9,1,0)","v":0},1.0525012382367509,"","",null,""]
["2019-04-02",5,{"$f":"IF(B198=\"\",\"\",VLOOKUP(B198,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B198='Liste choisir'!$F$9,'Liste choisir'!$F$9*E198*100+MONTH($A198),0)","v":0},{"$f":"IF(B198='Liste choisir'!$F$9,J198-I198,0)","v":0},{"$f":"IF(E198=\"\",\"\",VLOOKUP(E198,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,250,{"$f":"IF($B198='Liste choisir'!$F$9,1,0)","v":0},1.0534918276374443,"","",null,""]
["2019-05-08",5,{"$f":"IF(B199=\"\",\"\",VLOOKUP(B199,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B199='Liste choisir'!$F$9,'Liste choisir'!$F$9*E199*100+MONTH($A199),0)","v":0},{"$f":"IF(B199='Liste choisir'!$F$9,J199-I199,0)","v":0},{"$f":"IF(E199=\"\",\"\",VLOOKUP(E199,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,300,{"$f":"IF($B199='Liste choisir'!$F$9,1,0)","v":0},1.0544824170381377,"","",null,""]
["2019-07-19",5,{"$f":"IF(B200=\"\",\"\",VLOOKUP(B200,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B200='Liste choisir'!$F$9,'Liste choisir'!$F$9*E200*100+MONTH($A200),0)","v":0},{"$f":"IF(B200='Liste choisir'!$F$9,J200-I200,0)","v":0},{"$f":"IF(E200=\"\",\"\",VLOOKUP(E200,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},null,1265,{"$f":"IF($B200='Liste choisir'!$F$9,1,0)","v":0},1.1555225359088657,"","",null,""]
["2019-07-25",5,{"$f":"IF(B201=\"\",\"\",VLOOKUP(B201,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B201='Liste choisir'!$F$9,'Liste choisir'!$F$9*E201*100+MONTH($A201),0)","v":0},{"$f":"IF(B201='Liste choisir'!$F$9,J201-I201,0)","v":0},{"$f":"IF(E201=\"\",\"\",VLOOKUP(E201,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,630,{"$f":"IF($B201='Liste choisir'!$F$9,1,0)","v":0},1.0564635958395245,"","",null,""]
["2019-07-25",5,{"$f":"IF(B202=\"\",\"\",VLOOKUP(B202,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B202='Liste choisir'!$F$9,'Liste choisir'!$F$9*E202*100+MONTH($A202),0)","v":0},{"$f":"IF(B202='Liste choisir'!$F$9,J202-I202,0)","v":0},{"$f":"IF(E202=\"\",\"\",VLOOKUP(E202,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,300,{"$f":"IF($B202='Liste choisir'!$F$9,1,0)","v":0},1.0564635958395245,"","",null,""]
["2019-08-04",5,{"$f":"IF(B203=\"\",\"\",VLOOKUP(B203,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B203='Liste choisir'!$F$9,'Liste choisir'!$F$9*E203*100+MONTH($A203),0)","v":0},{"$f":"IF(B203='Liste choisir'!$F$9,J203-I203,0)","v":0},{"$f":"IF(E203=\"\",\"\",VLOOKUP(E203,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,40,{"$f":"IF($B203='Liste choisir'!$F$9,1,0)","v":0},1.0574541852402179,"","",null,""]
["2019-08-04",5,{"$f":"IF(B204=\"\",\"\",VLOOKUP(B204,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B204='Liste choisir'!$F$9,'Liste choisir'!$F$9*E204*100+MONTH($A204),0)","v":0},{"$f":"IF(B204='Liste choisir'!$F$9,J204-I204,0)","v":0},{"$f":"IF(E204=\"\",\"\",VLOOKUP(E204,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B204='Liste choisir'!$F$9,1,0)","v":0},1.0574541852402179,"","",null,""]
["2019-08-04",5,{"$f":"IF(B205=\"\",\"\",VLOOKUP(B205,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B205='Liste choisir'!$F$9,'Liste choisir'!$F$9*E205*100+MONTH($A205),0)","v":0},{"$f":"IF(B205='Liste choisir'!$F$9,J205-I205,0)","v":0},{"$f":"IF(E205=\"\",\"\",VLOOKUP(E205,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},null,30,{"$f":"IF($B205='Liste choisir'!$F$9,1,0)","v":0},1.1565131253095593,"","",null,""]
["2019-09-05",5,{"$f":"IF(B206=\"\",\"\",VLOOKUP(B206,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B206='Liste choisir'!$F$9,'Liste choisir'!$F$9*E206*100+MONTH($A206),0)","v":0},{"$f":"IF(B206='Liste choisir'!$F$9,J206-I206,0)","v":0},{"$f":"IF(E206=\"\",\"\",VLOOKUP(E206,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,200,{"$f":"IF($B206='Liste choisir'!$F$9,1,0)","v":0},1.0584447746409114,"","",null,""]
["2019-09-05",5,{"$f":"IF(B207=\"\",\"\",VLOOKUP(B207,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B207='Liste choisir'!$F$9,'Liste choisir'!$F$9*E207*100+MONTH($A207),0)","v":0},{"$f":"IF(B207='Liste choisir'!$F$9,J207-I207,0)","v":0},{"$f":"IF(E207=\"\",\"\",VLOOKUP(E207,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,80,{"$f":"IF($B207='Liste choisir'!$F$9,1,0)","v":0},1.0584447746409114,"","",null,""]
["2019-10-03",5,{"$f":"IF(B208=\"\",\"\",VLOOKUP(B208,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B208='Liste choisir'!$F$9,'Liste choisir'!$F$9*E208*100+MONTH($A208),0)","v":0},{"$f":"IF(B208='Liste choisir'!$F$9,J208-I208,0)","v":0},{"$f":"IF(E208=\"\",\"\",VLOOKUP(E208,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},null,600,{"$f":"IF($B208='Liste choisir'!$F$9,1,0)","v":0},1.1584943041109461,"","",null,""]
["2019-10-03",5,{"$f":"IF(B209=\"\",\"\",VLOOKUP(B209,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B209='Liste choisir'!$F$9,'Liste choisir'!$F$9*E209*100+MONTH($A209),0)","v":0},{"$f":"IF(B209='Liste choisir'!$F$9,J209-I209,0)","v":0},{"$f":"IF(E209=\"\",\"\",VLOOKUP(E209,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},null,300,{"$f":"IF($B209='Liste choisir'!$F$9,1,0)","v":0},1.1584943041109461,{"$f":"IF(O209+K209>0,I209,\"\")","v":""},{"$f":"IF(O209+K209>0,J209,\"\")","v":""},null,{"$f":"IF(O209+K209=0,\"\",(J209-I209))","v":""}]
["2019-10-10",5,{"$f":"IF(B210=\"\",\"\",VLOOKUP(B210,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B210='Liste choisir'!$F$9,'Liste choisir'!$F$9*E210*100+MONTH($A210),0)","v":0},{"$f":"IF(B210='Liste choisir'!$F$9,J210-I210,0)","v":0},{"$f":"IF(E210=\"\",\"\",VLOOKUP(E210,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,400,{"$f":"IF($B210='Liste choisir'!$F$9,1,0)","v":0},1.0594353640416048,"","",null,""]
["2019-12-15",5,{"$f":"IF(B211=\"\",\"\",VLOOKUP(B211,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B211='Liste choisir'!$F$9,'Liste choisir'!$F$9*E211*100+MONTH($A211),0)","v":0},{"$f":"IF(B211='Liste choisir'!$F$9,J211-I211,0)","v":0},{"$f":"IF(E211=\"\",\"\",VLOOKUP(E211,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,50,{"$f":"IF($B211='Liste choisir'!$F$9,1,0)","v":0},1.0614165428429916,"","",null,""]
["2019-12-31",5,{"$f":"IF(B212=\"\",\"\",VLOOKUP(B212,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,2,{"$f":"IF(B212='Liste choisir'!$F$9,'Liste choisir'!$F$9*E212*100+MONTH($A212),0)","v":0},{"$f":"IF(B212='Liste choisir'!$F$9,J212-I212,0)","v":0},{"$f":"IF(E212=\"\",\"\",VLOOKUP(E212,'Liste choisirLA'!$A$2:$B$41,2))","v":"02-"},null,103.69,{"$f":"IF($B212='Liste choisir'!$F$9,1,0)","v":0},1.1109460128776623,"","",null,""]
["2019-12-31",null,{"$f":"IF(B213=\"\",\"\",VLOOKUP(B213,'Liste choisirLA'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B213='Liste choisir'!$F$9,'Liste choisir'!$F$9*E213*100+MONTH($A213),0)","v":0},{"$f":"IF(B213='Liste choisir'!$F$9,J213-I213,0)","v":0},{"$f":"IF(E213=\"\",\"\",VLOOKUP(E213,'Liste choisirLA'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B213='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I213+J213=0,\"\",(E213*100+(YEAR($A213)+MONTH($A213)+MONTH($A213)))/((YEAR($A213))))","v":""},"","",null,""]
["2020-01-05",5,{"$f":"IF(B214=\"\",\"\",VLOOKUP(B214,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B214='Liste choisir'!$F$9,'Liste choisir'!$F$9*E214*100+MONTH($A214),0)","v":0},{"$f":"IF(B214='Liste choisir'!$F$9,J214-I214,0)","v":0},{"$f":"IF(E214=\"\",\"\",VLOOKUP(E214,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,200,{"$f":"IF($B214='Liste choisir'!$F$9,1,0)","v":0},1.0504950495049505,"","",null,""]
["2020-01-31",5,{"$f":"IF(B215=\"\",\"\",VLOOKUP(B215,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B215='Liste choisir'!$F$9,'Liste choisir'!$F$9*E215*100+MONTH($A215),0)","v":0},{"$f":"IF(B215='Liste choisir'!$F$9,J215-I215,0)","v":0},{"$f":"IF(E215=\"\",\"\",VLOOKUP(E215,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,50,{"$f":"IF($B215='Liste choisir'!$F$9,1,0)","v":0},1.0504950495049505,"","",null,""]
["2020-02-05",5,{"$f":"IF(B216=\"\",\"\",VLOOKUP(B216,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B216='Liste choisir'!$F$9,'Liste choisir'!$F$9*E216*100+MONTH($A216),0)","v":0},{"$f":"IF(B216='Liste choisir'!$F$9,J216-I216,0)","v":0},{"$f":"IF(E216=\"\",\"\",VLOOKUP(E216,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B216='Liste choisir'!$F$9,1,0)","v":0},1.0514851485148515,"","",null,""]
["2020-04-09",5,{"$f":"IF(B217=\"\",\"\",VLOOKUP(B217,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B217='Liste choisir'!$F$9,'Liste choisir'!$F$9*E217*100+MONTH($A217),0)","v":0},{"$f":"IF(B217='Liste choisir'!$F$9,J217-I217,0)","v":0},{"$f":"IF(E217=\"\",\"\",VLOOKUP(E217,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,500,{"$f":"IF($B217='Liste choisir'!$F$9,1,0)","v":0},1.0534653465346535,"","",null,""]
["2020-04-09",5,{"$f":"IF(B218=\"\",\"\",VLOOKUP(B218,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B218='Liste choisir'!$F$9,'Liste choisir'!$F$9*E218*100+MONTH($A218),0)","v":0},{"$f":"IF(B218='Liste choisir'!$F$9,J218-I218,0)","v":0},{"$f":"IF(E218=\"\",\"\",VLOOKUP(E218,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,100,{"$f":"IF($B218='Liste choisir'!$F$9,1,0)","v":0},1.0534653465346535,"","",null,""]
["2020-04-09",5,{"$f":"IF(B219=\"\",\"\",VLOOKUP(B219,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B219='Liste choisir'!$F$9,'Liste choisir'!$F$9*E219*100+MONTH($A219),0)","v":0},{"$f":"IF(B219='Liste choisir'!$F$9,J219-I219,0)","v":0},{"$f":"IF(E219=\"\",\"\",VLOOKUP(E219,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,50,{"$f":"IF($B219='Liste choisir'!$F$9,1,0)","v":0},1.0534653465346535,"","",null,""]
["2020-04-09",5,{"$f":"IF(B220=\"\",\"\",VLOOKUP(B220,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B220='Liste choisir'!$F$9,'Liste choisir'!$F$9*E220*100+MONTH($A220),0)","v":0},{"$f":"IF(B220='Liste choisir'!$F$9,J220-I220,0)","v":0},{"$f":"IF(E220=\"\",\"\",VLOOKUP(E220,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,20,{"$f":"IF($B220='Liste choisir'!$F$9,1,0)","v":0},1.0534653465346535,"","",null,""]
["2020-04-10",5,{"$f":"IF(B221=\"\",\"\",VLOOKUP(B221,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B221='Liste choisir'!$F$9,'Liste choisir'!$F$9*E221*100+MONTH($A221),0)","v":0},{"$f":"IF(B221='Liste choisir'!$F$9,J221-I221,0)","v":0},{"$f":"IF(E221=\"\",\"\",VLOOKUP(E221,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,140,{"$f":"IF($B221='Liste choisir'!$F$9,1,0)","v":0},1.0534653465346535,"","",null,""]
["2020-04-10",5,{"$f":"IF(B222=\"\",\"\",VLOOKUP(B222,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B222='Liste choisir'!$F$9,'Liste choisir'!$F$9*E222*100+MONTH($A222),0)","v":0},{"$f":"IF(B222='Liste choisir'!$F$9,J222-I222,0)","v":0},{"$f":"IF(E222=\"\",\"\",VLOOKUP(E222,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,120,{"$f":"IF($B222='Liste choisir'!$F$9,1,0)","v":0},1.0534653465346535,"","",null,""]
["2020-04-11",5,{"$f":"IF(B223=\"\",\"\",VLOOKUP(B223,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B223='Liste choisir'!$F$9,'Liste choisir'!$F$9*E223*100+MONTH($A223),0)","v":0},{"$f":"IF(B223='Liste choisir'!$F$9,J223-I223,0)","v":0},{"$f":"IF(E223=\"\",\"\",VLOOKUP(E223,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,200,{"$f":"IF($B223='Liste choisir'!$F$9,1,0)","v":0},1.0534653465346535,"","",null,""]
["2020-04-11",5,{"$f":"IF(B224=\"\",\"\",VLOOKUP(B224,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B224='Liste choisir'!$F$9,'Liste choisir'!$F$9*E224*100+MONTH($A224),0)","v":0},{"$f":"IF(B224='Liste choisir'!$F$9,J224-I224,0)","v":0},{"$f":"IF(E224=\"\",\"\",VLOOKUP(E224,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,100,{"$f":"IF($B224='Liste choisir'!$F$9,1,0)","v":0},1.0534653465346535,"","",null,""]
["2020-04-11",5,{"$f":"IF(B225=\"\",\"\",VLOOKUP(B225,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B225='Liste choisir'!$F$9,'Liste choisir'!$F$9*E225*100+MONTH($A225),0)","v":0},{"$f":"IF(B225='Liste choisir'!$F$9,J225-I225,0)","v":0},{"$f":"IF(E225=\"\",\"\",VLOOKUP(E225,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,40,{"$f":"IF($B225='Liste choisir'!$F$9,1,0)","v":0},1.0534653465346535,"","",null,""]
["2020-04-11",5,{"$f":"IF(B226=\"\",\"\",VLOOKUP(B226,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B226='Liste choisir'!$F$9,'Liste choisir'!$F$9*E226*100+MONTH($A226),0)","v":0},{"$f":"IF(B226='Liste choisir'!$F$9,J226-I226,0)","v":0},{"$f":"IF(E226=\"\",\"\",VLOOKUP(E226,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,20,{"$f":"IF($B226='Liste choisir'!$F$9,1,0)","v":0},1.0534653465346535,"","",null,""]
["2020-05-07",5,{"$f":"IF(B227=\"\",\"\",VLOOKUP(B227,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B227='Liste choisir'!$F$9,'Liste choisir'!$F$9*E227*100+MONTH($A227),0)","v":0},{"$f":"IF(B227='Liste choisir'!$F$9,J227-I227,0)","v":0},{"$f":"IF(E227=\"\",\"\",VLOOKUP(E227,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,100,{"$f":"IF($B227='Liste choisir'!$F$9,1,0)","v":0},1.0544554455445545,"","",null,""]
["2020-05-07",5,{"$f":"IF(B228=\"\",\"\",VLOOKUP(B228,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B228='Liste choisir'!$F$9,'Liste choisir'!$F$9*E228*100+MONTH($A228),0)","v":0},{"$f":"IF(B228='Liste choisir'!$F$9,J228-I228,0)","v":0},{"$f":"IF(E228=\"\",\"\",VLOOKUP(E228,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,70,{"$f":"IF($B228='Liste choisir'!$F$9,1,0)","v":0},1.0544554455445545,"","",null,""]
["2020-05-07",5,{"$f":"IF(B229=\"\",\"\",VLOOKUP(B229,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B229='Liste choisir'!$F$9,'Liste choisir'!$F$9*E229*100+MONTH($A229),0)","v":0},{"$f":"IF(B229='Liste choisir'!$F$9,J229-I229,0)","v":0},{"$f":"IF(E229=\"\",\"\",VLOOKUP(E229,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,40,{"$f":"IF($B229='Liste choisir'!$F$9,1,0)","v":0},1.0544554455445545,"","",null,""]
["2020-05-11",5,{"$f":"IF(B230=\"\",\"\",VLOOKUP(B230,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},600,7,{"$f":"IF(B230='Liste choisir'!$F$9,'Liste choisir'!$F$9*E230*100+MONTH($A230),0)","v":0},{"$f":"IF(B230='Liste choisir'!$F$9,J230-I230,0)","v":0},{"$f":"IF(E230=\"\",\"\",VLOOKUP(E230,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,200,{"$f":"IF($B230='Liste choisir'!$F$9,1,0)","v":0},1.3514851485148516,"","",null,""]
["2020-05-11",5,{"$f":"IF(B231=\"\",\"\",VLOOKUP(B231,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},600,7,{"$f":"IF(B231='Liste choisir'!$F$9,'Liste choisir'!$F$9*E231*100+MONTH($A231),0)","v":0},{"$f":"IF(B231='Liste choisir'!$F$9,J231-I231,0)","v":0},{"$f":"IF(E231=\"\",\"\",VLOOKUP(E231,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100,{"$f":"IF($B231='Liste choisir'!$F$9,1,0)","v":0},1.3514851485148516,"","",null,""]
["2020-05-11",5,{"$f":"IF(B232=\"\",\"\",VLOOKUP(B232,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},600,7,{"$f":"IF(B232='Liste choisir'!$F$9,'Liste choisir'!$F$9*E232*100+MONTH($A232),0)","v":0},{"$f":"IF(B232='Liste choisir'!$F$9,J232-I232,0)","v":0},{"$f":"IF(E232=\"\",\"\",VLOOKUP(E232,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100,{"$f":"IF($B232='Liste choisir'!$F$9,1,0)","v":0},1.3514851485148516,"","",null,""]
["2020-05-11",5,{"$f":"IF(B233=\"\",\"\",VLOOKUP(B233,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},600,7,{"$f":"IF(B233='Liste choisir'!$F$9,'Liste choisir'!$F$9*E233*100+MONTH($A233),0)","v":0},{"$f":"IF(B233='Liste choisir'!$F$9,J233-I233,0)","v":0},{"$f":"IF(E233=\"\",\"\",VLOOKUP(E233,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B233='Liste choisir'!$F$9,1,0)","v":0},1.3514851485148516,"","",null,""]
["2020-05-11",5,{"$f":"IF(B234=\"\",\"\",VLOOKUP(B234,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},600,7,{"$f":"IF(B234='Liste choisir'!$F$9,'Liste choisir'!$F$9*E234*100+MONTH($A234),0)","v":0},{"$f":"IF(B234='Liste choisir'!$F$9,J234-I234,0)","v":0},{"$f":"IF(E234=\"\",\"\",VLOOKUP(E234,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40,{"$f":"IF($B234='Liste choisir'!$F$9,1,0)","v":0},1.3514851485148516,"","",null,""]
["2020-05-11",5,{"$f":"IF(B235=\"\",\"\",VLOOKUP(B235,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},600,7,{"$f":"IF(B235='Liste choisir'!$F$9,'Liste choisir'!$F$9*E235*100+MONTH($A235),0)","v":0},{"$f":"IF(B235='Liste choisir'!$F$9,J235-I235,0)","v":0},{"$f":"IF(E235=\"\",\"\",VLOOKUP(E235,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40,{"$f":"IF($B235='Liste choisir'!$F$9,1,0)","v":0},1.3514851485148516,"","",null,""]
["2020-05-11",5,{"$f":"IF(B236=\"\",\"\",VLOOKUP(B236,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},600,7,{"$f":"IF(B236='Liste choisir'!$F$9,'Liste choisir'!$F$9*E236*100+MONTH($A236),0)","v":0},{"$f":"IF(B236='Liste choisir'!$F$9,J236-I236,0)","v":0},{"$f":"IF(E236=\"\",\"\",VLOOKUP(E236,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,30,{"$f":"IF($B236='Liste choisir'!$F$9,1,0)","v":0},1.3514851485148516,"","",null,""]
["2020-05-11",5,{"$f":"IF(B237=\"\",\"\",VLOOKUP(B237,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},600,7,{"$f":"IF(B237='Liste choisir'!$F$9,'Liste choisir'!$F$9*E237*100+MONTH($A237),0)","v":0},{"$f":"IF(B237='Liste choisir'!$F$9,J237-I237,0)","v":0},{"$f":"IF(E237=\"\",\"\",VLOOKUP(E237,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20,{"$f":"IF($B237='Liste choisir'!$F$9,1,0)","v":0},1.3514851485148516,"","",null,""]
["2020-05-11",5,{"$f":"IF(B238=\"\",\"\",VLOOKUP(B238,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},600,7,{"$f":"IF(B238='Liste choisir'!$F$9,'Liste choisir'!$F$9*E238*100+MONTH($A238),0)","v":0},{"$f":"IF(B238='Liste choisir'!$F$9,J238-I238,0)","v":0},{"$f":"IF(E238=\"\",\"\",VLOOKUP(E238,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20,{"$f":"IF($B238='Liste choisir'!$F$9,1,0)","v":0},1.3514851485148516,"","",null,""]
["2020-06-04",5,{"$f":"IF(B239=\"\",\"\",VLOOKUP(B239,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B239='Liste choisir'!$F$9,'Liste choisir'!$F$9*E239*100+MONTH($A239),0)","v":0},{"$f":"IF(B239='Liste choisir'!$F$9,J239-I239,0)","v":0},{"$f":"IF(E239=\"\",\"\",VLOOKUP(E239,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,516.46,{"$f":"IF($B239='Liste choisir'!$F$9,1,0)","v":0},1.0554455445544555,"","",null,""]
["2020-06-04",5,{"$f":"IF(B240=\"\",\"\",VLOOKUP(B240,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B240='Liste choisir'!$F$9,'Liste choisir'!$F$9*E240*100+MONTH($A240),0)","v":0},{"$f":"IF(B240='Liste choisir'!$F$9,J240-I240,0)","v":0},{"$f":"IF(E240=\"\",\"\",VLOOKUP(E240,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,70,{"$f":"IF($B240='Liste choisir'!$F$9,1,0)","v":0},1.0554455445544555,"","",null,""]
["2020-06-04",5,{"$f":"IF(B241=\"\",\"\",VLOOKUP(B241,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B241='Liste choisir'!$F$9,'Liste choisir'!$F$9*E241*100+MONTH($A241),0)","v":0},{"$f":"IF(B241='Liste choisir'!$F$9,J241-I241,0)","v":0},{"$f":"IF(E241=\"\",\"\",VLOOKUP(E241,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,50,{"$f":"IF($B241='Liste choisir'!$F$9,1,0)","v":0},1.0554455445544555,{"$f":"IF(O241+K241>0,I241,\"\")","v":""},{"$f":"IF(O241+K241>0,J241,\"\")","v":""},null,{"$f":"IF(O241+K241=0,\"\",(J241-I241))","v":""}]
["2020-06-04",5,{"$f":"IF(B242=\"\",\"\",VLOOKUP(B242,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B242='Liste choisir'!$F$9,'Liste choisir'!$F$9*E242*100+MONTH($A242),0)","v":0},{"$f":"IF(B242='Liste choisir'!$F$9,J242-I242,0)","v":0},{"$f":"IF(E242=\"\",\"\",VLOOKUP(E242,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,40,{"$f":"IF($B242='Liste choisir'!$F$9,1,0)","v":0},1.0554455445544555,"","",null,""]
["2020-06-11",5,{"$f":"IF(B243=\"\",\"\",VLOOKUP(B243,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},600,7,{"$f":"IF(B243='Liste choisir'!$F$9,'Liste choisir'!$F$9*E243*100+MONTH($A243),0)","v":0},{"$f":"IF(B243='Liste choisir'!$F$9,J243-I243,0)","v":0},{"$f":"IF(E243=\"\",\"\",VLOOKUP(E243,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,200,{"$f":"IF($B243='Liste choisir'!$F$9,1,0)","v":0},1.3524752475247526,"","",null,""]
["2020-06-11",5,{"$f":"IF(B244=\"\",\"\",VLOOKUP(B244,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},600,7,{"$f":"IF(B244='Liste choisir'!$F$9,'Liste choisir'!$F$9*E244*100+MONTH($A244),0)","v":0},{"$f":"IF(B244='Liste choisir'!$F$9,J244-I244,0)","v":0},{"$f":"IF(E244=\"\",\"\",VLOOKUP(E244,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100,{"$f":"IF($B244='Liste choisir'!$F$9,1,0)","v":0},1.3524752475247526,"","",null,""]
["2020-06-11",5,{"$f":"IF(B245=\"\",\"\",VLOOKUP(B245,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},600,7,{"$f":"IF(B245='Liste choisir'!$F$9,'Liste choisir'!$F$9*E245*100+MONTH($A245),0)","v":0},{"$f":"IF(B245='Liste choisir'!$F$9,J245-I245,0)","v":0},{"$f":"IF(E245=\"\",\"\",VLOOKUP(E245,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100,{"$f":"IF($B245='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I245+J245=0,\"\",(E245*100+(YEAR($A245)+MONTH($A245)+MONTH($A245)))/((YEAR($A245))))","v":1.3524752475247526},"","",null,""]
["2020-06-11",5,{"$f":"IF(B246=\"\",\"\",VLOOKUP(B246,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},600,7,{"$f":"IF(B246='Liste choisir'!$F$9,'Liste choisir'!$F$9*E246*100+MONTH($A246),0)","v":0},{"$f":"IF(B246='Liste choisir'!$F$9,J246-I246,0)","v":0},{"$f":"IF(E246=\"\",\"\",VLOOKUP(E246,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B246='Liste choisir'!$F$9,1,0)","v":0},1.3524752475247526,"","",null,""]
["2020-06-11",5,{"$f":"IF(B247=\"\",\"\",VLOOKUP(B247,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},600,7,{"$f":"IF(B247='Liste choisir'!$F$9,'Liste choisir'!$F$9*E247*100+MONTH($A247),0)","v":0},{"$f":"IF(B247='Liste choisir'!$F$9,J247-I247,0)","v":0},{"$f":"IF(E247=\"\",\"\",VLOOKUP(E247,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40,{"$f":"IF($B247='Liste choisir'!$F$9,1,0)","v":0},1.3524752475247526,"","",null,""]
["2020-06-11",5,{"$f":"IF(B248=\"\",\"\",VLOOKUP(B248,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},600,7,{"$f":"IF(B248='Liste choisir'!$F$9,'Liste choisir'!$F$9*E248*100+MONTH($A248),0)","v":0},{"$f":"IF(B248='Liste choisir'!$F$9,J248-I248,0)","v":0},{"$f":"IF(E248=\"\",\"\",VLOOKUP(E248,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40,{"$f":"IF($B248='Liste choisir'!$F$9,1,0)","v":0},1.3524752475247526,"","",null,""]
["2020-06-11",5,{"$f":"IF(B249=\"\",\"\",VLOOKUP(B249,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},600,7,{"$f":"IF(B249='Liste choisir'!$F$9,'Liste choisir'!$F$9*E249*100+MONTH($A249),0)","v":0},{"$f":"IF(B249='Liste choisir'!$F$9,J249-I249,0)","v":0},{"$f":"IF(E249=\"\",\"\",VLOOKUP(E249,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,30,{"$f":"IF($B249='Liste choisir'!$F$9,1,0)","v":0},1.3524752475247526,"","",null,""]
["2020-06-11",5,{"$f":"IF(B250=\"\",\"\",VLOOKUP(B250,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},600,7,{"$f":"IF(B250='Liste choisir'!$F$9,'Liste choisir'!$F$9*E250*100+MONTH($A250),0)","v":0},{"$f":"IF(B250='Liste choisir'!$F$9,J250-I250,0)","v":0},{"$f":"IF(E250=\"\",\"\",VLOOKUP(E250,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20,{"$f":"IF($B250='Liste choisir'!$F$9,1,0)","v":0},1.3524752475247526,"","",null,""]
["2020-06-11",5,{"$f":"IF(B251=\"\",\"\",VLOOKUP(B251,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},600,7,{"$f":"IF(B251='Liste choisir'!$F$9,'Liste choisir'!$F$9*E251*100+MONTH($A251),0)","v":0},{"$f":"IF(B251='Liste choisir'!$F$9,J251-I251,0)","v":0},{"$f":"IF(E251=\"\",\"\",VLOOKUP(E251,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20,{"$f":"IF($B251='Liste choisir'!$F$9,1,0)","v":0},1.3524752475247526,"","",null,""]
["2020-07-11",5,{"$f":"IF(B252=\"\",\"\",VLOOKUP(B252,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},670,7,{"$f":"IF(B252='Liste choisir'!$F$9,'Liste choisir'!$F$9*E252*100+MONTH($A252),0)","v":0},{"$f":"IF(B252='Liste choisir'!$F$9,J252-I252,0)","v":0},{"$f":"IF(E252=\"\",\"\",VLOOKUP(E252,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,200,{"$f":"IF($B252='Liste choisir'!$F$9,1,0)","v":0},1.3534653465346536,"","",null,""]
["2020-07-11",5,{"$f":"IF(B253=\"\",\"\",VLOOKUP(B253,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},670,7,{"$f":"IF(B253='Liste choisir'!$F$9,'Liste choisir'!$F$9*E253*100+MONTH($A253),0)","v":0},{"$f":"IF(B253='Liste choisir'!$F$9,J253-I253,0)","v":0},{"$f":"IF(E253=\"\",\"\",VLOOKUP(E253,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100,{"$f":"IF($B253='Liste choisir'!$F$9,1,0)","v":0},1.3534653465346536,"","",null,""]
["2020-07-11",5,{"$f":"IF(B254=\"\",\"\",VLOOKUP(B254,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},670,7,{"$f":"IF(B254='Liste choisir'!$F$9,'Liste choisir'!$F$9*E254*100+MONTH($A254),0)","v":0},{"$f":"IF(B254='Liste choisir'!$F$9,J254-I254,0)","v":0},{"$f":"IF(E254=\"\",\"\",VLOOKUP(E254,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100,{"$f":"IF($B254='Liste choisir'!$F$9,1,0)","v":0},1.3534653465346536,"","",null,""]
["2020-07-11",5,{"$f":"IF(B255=\"\",\"\",VLOOKUP(B255,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},670,7,{"$f":"IF(B255='Liste choisir'!$F$9,'Liste choisir'!$F$9*E255*100+MONTH($A255),0)","v":0},{"$f":"IF(B255='Liste choisir'!$F$9,J255-I255,0)","v":0},{"$f":"IF(E255=\"\",\"\",VLOOKUP(E255,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B255='Liste choisir'!$F$9,1,0)","v":0},1.3534653465346536,"","",null,""]
["2020-07-11",5,{"$f":"IF(B256=\"\",\"\",VLOOKUP(B256,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},670,7,{"$f":"IF(B256='Liste choisir'!$F$9,'Liste choisir'!$F$9*E256*100+MONTH($A256),0)","v":0},{"$f":"IF(B256='Liste choisir'!$F$9,J256-I256,0)","v":0},{"$f":"IF(E256=\"\",\"\",VLOOKUP(E256,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B256='Liste choisir'!$F$9,1,0)","v":0},1.3534653465346536,"","",null,""]
["2020-07-11",5,{"$f":"IF(B257=\"\",\"\",VLOOKUP(B257,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},670,7,{"$f":"IF(B257='Liste choisir'!$F$9,'Liste choisir'!$F$9*E257*100+MONTH($A257),0)","v":0},{"$f":"IF(B257='Liste choisir'!$F$9,J257-I257,0)","v":0},{"$f":"IF(E257=\"\",\"\",VLOOKUP(E257,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B257='Liste choisir'!$F$9,1,0)","v":0},1.3534653465346536,"","",null,""]
["2020-07-11",5,{"$f":"IF(B258=\"\",\"\",VLOOKUP(B258,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},670,7,{"$f":"IF(B258='Liste choisir'!$F$9,'Liste choisir'!$F$9*E258*100+MONTH($A258),0)","v":0},{"$f":"IF(B258='Liste choisir'!$F$9,J258-I258,0)","v":0},{"$f":"IF(E258=\"\",\"\",VLOOKUP(E258,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40,{"$f":"IF($B258='Liste choisir'!$F$9,1,0)","v":0},1.3534653465346536,"","",null,""]
["2020-07-11",5,{"$f":"IF(B259=\"\",\"\",VLOOKUP(B259,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},670,7,{"$f":"IF(B259='Liste choisir'!$F$9,'Liste choisir'!$F$9*E259*100+MONTH($A259),0)","v":0},{"$f":"IF(B259='Liste choisir'!$F$9,J259-I259,0)","v":0},{"$f":"IF(E259=\"\",\"\",VLOOKUP(E259,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40,{"$f":"IF($B259='Liste choisir'!$F$9,1,0)","v":0},1.3534653465346536,"","",null,""]
["2020-07-11",5,{"$f":"IF(B260=\"\",\"\",VLOOKUP(B260,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},670,7,{"$f":"IF(B260='Liste choisir'!$F$9,'Liste choisir'!$F$9*E260*100+MONTH($A260),0)","v":0},{"$f":"IF(B260='Liste choisir'!$F$9,J260-I260,0)","v":0},{"$f":"IF(E260=\"\",\"\",VLOOKUP(E260,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20,{"$f":"IF($B260='Liste choisir'!$F$9,1,0)","v":0},1.3534653465346536,"","",null,""]
["2020-07-11",5,{"$f":"IF(B261=\"\",\"\",VLOOKUP(B261,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},670,7,{"$f":"IF(B261='Liste choisir'!$F$9,'Liste choisir'!$F$9*E261*100+MONTH($A261),0)","v":0},{"$f":"IF(B261='Liste choisir'!$F$9,J261-I261,0)","v":0},{"$f":"IF(E261=\"\",\"\",VLOOKUP(E261,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20,{"$f":"IF($B261='Liste choisir'!$F$9,1,0)","v":0},1.3534653465346536,"","",null,""]
["2020-08-03",5,{"$f":"IF(B262=\"\",\"\",VLOOKUP(B262,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B262='Liste choisir'!$F$9,'Liste choisir'!$F$9*E262*100+MONTH($A262),0)","v":0},{"$f":"IF(B262='Liste choisir'!$F$9,J262-I262,0)","v":0},{"$f":"IF(E262=\"\",\"\",VLOOKUP(E262,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,50,{"$f":"IF($B262='Liste choisir'!$F$9,1,0)","v":0},1.0574257425742575,"","",null,""]
["2020-08-11",5,{"$f":"IF(B263=\"\",\"\",VLOOKUP(B263,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B263='Liste choisir'!$F$9,'Liste choisir'!$F$9*E263*100+MONTH($A263),0)","v":0},{"$f":"IF(B263='Liste choisir'!$F$9,J263-I263,0)","v":0},{"$f":"IF(E263=\"\",\"\",VLOOKUP(E263,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,200,{"$f":"IF($B263='Liste choisir'!$F$9,1,0)","v":0},1.3544554455445545,"","",null,""]
["2020-08-11",5,{"$f":"IF(B264=\"\",\"\",VLOOKUP(B264,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B264='Liste choisir'!$F$9,'Liste choisir'!$F$9*E264*100+MONTH($A264),0)","v":0},{"$f":"IF(B264='Liste choisir'!$F$9,J264-I264,0)","v":0},{"$f":"IF(E264=\"\",\"\",VLOOKUP(E264,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100,{"$f":"IF($B264='Liste choisir'!$F$9,1,0)","v":0},1.3544554455445545,"","",null,""]
["2020-08-11",5,{"$f":"IF(B265=\"\",\"\",VLOOKUP(B265,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B265='Liste choisir'!$F$9,'Liste choisir'!$F$9*E265*100+MONTH($A265),0)","v":0},{"$f":"IF(B265='Liste choisir'!$F$9,J265-I265,0)","v":0},{"$f":"IF(E265=\"\",\"\",VLOOKUP(E265,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100,{"$f":"IF($B265='Liste choisir'!$F$9,1,0)","v":0},1.3544554455445545,"","",null,""]
["2020-08-11",5,{"$f":"IF(B266=\"\",\"\",VLOOKUP(B266,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B266='Liste choisir'!$F$9,'Liste choisir'!$F$9*E266*100+MONTH($A266),0)","v":0},{"$f":"IF(B266='Liste choisir'!$F$9,J266-I266,0)","v":0},{"$f":"IF(E266=\"\",\"\",VLOOKUP(E266,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,70,{"$f":"IF($B266='Liste choisir'!$F$9,1,0)","v":0},1.3544554455445545,"","",null,""]
["2020-08-11",5,{"$f":"IF(B267=\"\",\"\",VLOOKUP(B267,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B267='Liste choisir'!$F$9,'Liste choisir'!$F$9*E267*100+MONTH($A267),0)","v":0},{"$f":"IF(B267='Liste choisir'!$F$9,J267-I267,0)","v":0},{"$f":"IF(E267=\"\",\"\",VLOOKUP(E267,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B267='Liste choisir'!$F$9,1,0)","v":0},1.3544554455445545,"","",null,""]
["2020-08-11",5,{"$f":"IF(B268=\"\",\"\",VLOOKUP(B268,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B268='Liste choisir'!$F$9,'Liste choisir'!$F$9*E268*100+MONTH($A268),0)","v":0},{"$f":"IF(B268='Liste choisir'!$F$9,J268-I268,0)","v":0},{"$f":"IF(E268=\"\",\"\",VLOOKUP(E268,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B268='Liste choisir'!$F$9,1,0)","v":0},1.3544554455445545,"","",null,""]
["2020-08-11",5,{"$f":"IF(B269=\"\",\"\",VLOOKUP(B269,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B269='Liste choisir'!$F$9,'Liste choisir'!$F$9*E269*100+MONTH($A269),0)","v":0},{"$f":"IF(B269='Liste choisir'!$F$9,J269-I269,0)","v":0},{"$f":"IF(E269=\"\",\"\",VLOOKUP(E269,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B269='Liste choisir'!$F$9,1,0)","v":0},1.3544554455445545,"","",null,""]
["2020-08-11",5,{"$f":"IF(B270=\"\",\"\",VLOOKUP(B270,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B270='Liste choisir'!$F$9,'Liste choisir'!$F$9*E270*100+MONTH($A270),0)","v":0},{"$f":"IF(B270='Liste choisir'!$F$9,J270-I270,0)","v":0},{"$f":"IF(E270=\"\",\"\",VLOOKUP(E270,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40,{"$f":"IF($B270='Liste choisir'!$F$9,1,0)","v":0},1.3544554455445545,"","",null,""]
["2020-08-11",5,{"$f":"IF(B271=\"\",\"\",VLOOKUP(B271,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B271='Liste choisir'!$F$9,'Liste choisir'!$F$9*E271*100+MONTH($A271),0)","v":0},{"$f":"IF(B271='Liste choisir'!$F$9,J271-I271,0)","v":0},{"$f":"IF(E271=\"\",\"\",VLOOKUP(E271,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40,{"$f":"IF($B271='Liste choisir'!$F$9,1,0)","v":0},1.3544554455445545,"","",null,""]
["2020-08-11",5,{"$f":"IF(B272=\"\",\"\",VLOOKUP(B272,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B272='Liste choisir'!$F$9,'Liste choisir'!$F$9*E272*100+MONTH($A272),0)","v":0},{"$f":"IF(B272='Liste choisir'!$F$9,J272-I272,0)","v":0},{"$f":"IF(E272=\"\",\"\",VLOOKUP(E272,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20,{"$f":"IF($B272='Liste choisir'!$F$9,1,0)","v":0},1.3544554455445545,"","",null,""]
["2020-08-11",5,{"$f":"IF(B273=\"\",\"\",VLOOKUP(B273,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B273='Liste choisir'!$F$9,'Liste choisir'!$F$9*E273*100+MONTH($A273),0)","v":0},{"$f":"IF(B273='Liste choisir'!$F$9,J273-I273,0)","v":0},{"$f":"IF(E273=\"\",\"\",VLOOKUP(E273,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20,{"$f":"IF($B273='Liste choisir'!$F$9,1,0)","v":0},1.3544554455445545,{"$f":"IF(O273+K273>0,I273,\"\")","v":""},{"$f":"IF(O273+K273>0,J273,\"\")","v":""},null,{"$f":"IF(O273+K273=0,\"\",(J273-I273))","v":""}]
["2020-09-01",5,{"$f":"IF(B274=\"\",\"\",VLOOKUP(B274,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B274='Liste choisir'!$F$9,'Liste choisir'!$F$9*E274*100+MONTH($A274),0)","v":0},{"$f":"IF(B274='Liste choisir'!$F$9,J274-I274,0)","v":0},{"$f":"IF(E274=\"\",\"\",VLOOKUP(E274,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,80,{"$f":"IF($B274='Liste choisir'!$F$9,1,0)","v":0},1.0584158415841585,"","",null,""]
["2020-09-11",5,{"$f":"IF(B275=\"\",\"\",VLOOKUP(B275,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B275='Liste choisir'!$F$9,'Liste choisir'!$F$9*E275*100+MONTH($A275),0)","v":0},{"$f":"IF(B275='Liste choisir'!$F$9,J275-I275,0)","v":0},{"$f":"IF(E275=\"\",\"\",VLOOKUP(E275,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,200,{"$f":"IF($B275='Liste choisir'!$F$9,1,0)","v":0},1.3554455445544555,"","",null,""]
["2020-09-11",5,{"$f":"IF(B276=\"\",\"\",VLOOKUP(B276,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B276='Liste choisir'!$F$9,'Liste choisir'!$F$9*E276*100+MONTH($A276),0)","v":0},{"$f":"IF(B276='Liste choisir'!$F$9,J276-I276,0)","v":0},{"$f":"IF(E276=\"\",\"\",VLOOKUP(E276,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100,{"$f":"IF($B276='Liste choisir'!$F$9,1,0)","v":0},1.3554455445544555,"","",null,""]
["2020-09-11",5,{"$f":"IF(B277=\"\",\"\",VLOOKUP(B277,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B277='Liste choisir'!$F$9,'Liste choisir'!$F$9*E277*100+MONTH($A277),0)","v":0},{"$f":"IF(B277='Liste choisir'!$F$9,J277-I277,0)","v":0},{"$f":"IF(E277=\"\",\"\",VLOOKUP(E277,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100,{"$f":"IF($B277='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I277+J277=0,\"\",(E277*100+(YEAR($A277)+MONTH($A277)+MONTH($A277)))/((YEAR($A277))))","v":1.3554455445544555},"","",null,""]
["2020-09-11",5,{"$f":"IF(B278=\"\",\"\",VLOOKUP(B278,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B278='Liste choisir'!$F$9,'Liste choisir'!$F$9*E278*100+MONTH($A278),0)","v":0},{"$f":"IF(B278='Liste choisir'!$F$9,J278-I278,0)","v":0},{"$f":"IF(E278=\"\",\"\",VLOOKUP(E278,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,70,{"$f":"IF($B278='Liste choisir'!$F$9,1,0)","v":0},1.3554455445544555,"","",null,""]
["2020-09-11",5,{"$f":"IF(B279=\"\",\"\",VLOOKUP(B279,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B279='Liste choisir'!$F$9,'Liste choisir'!$F$9*E279*100+MONTH($A279),0)","v":0},{"$f":"IF(B279='Liste choisir'!$F$9,J279-I279,0)","v":0},{"$f":"IF(E279=\"\",\"\",VLOOKUP(E279,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B279='Liste choisir'!$F$9,1,0)","v":0},1.3554455445544555,"","",null,""]
["2020-09-11",5,{"$f":"IF(B280=\"\",\"\",VLOOKUP(B280,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B280='Liste choisir'!$F$9,'Liste choisir'!$F$9*E280*100+MONTH($A280),0)","v":0},{"$f":"IF(B280='Liste choisir'!$F$9,J280-I280,0)","v":0},{"$f":"IF(E280=\"\",\"\",VLOOKUP(E280,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B280='Liste choisir'!$F$9,1,0)","v":0},1.3554455445544555,"","",null,""]
["2020-09-11",5,{"$f":"IF(B281=\"\",\"\",VLOOKUP(B281,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B281='Liste choisir'!$F$9,'Liste choisir'!$F$9*E281*100+MONTH($A281),0)","v":0},{"$f":"IF(B281='Liste choisir'!$F$9,J281-I281,0)","v":0},{"$f":"IF(E281=\"\",\"\",VLOOKUP(E281,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B281='Liste choisir'!$F$9,1,0)","v":0},1.3554455445544555,"","",null,""]
["2020-09-11",5,{"$f":"IF(B282=\"\",\"\",VLOOKUP(B282,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B282='Liste choisir'!$F$9,'Liste choisir'!$F$9*E282*100+MONTH($A282),0)","v":0},{"$f":"IF(B282='Liste choisir'!$F$9,J282-I282,0)","v":0},{"$f":"IF(E282=\"\",\"\",VLOOKUP(E282,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40,{"$f":"IF($B282='Liste choisir'!$F$9,1,0)","v":0},1.3554455445544555,"","",null,""]
["2020-09-11",5,{"$f":"IF(B283=\"\",\"\",VLOOKUP(B283,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B283='Liste choisir'!$F$9,'Liste choisir'!$F$9*E283*100+MONTH($A283),0)","v":0},{"$f":"IF(B283='Liste choisir'!$F$9,J283-I283,0)","v":0},{"$f":"IF(E283=\"\",\"\",VLOOKUP(E283,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40,{"$f":"IF($B283='Liste choisir'!$F$9,1,0)","v":0},1.3554455445544555,"","",null,""]
["2020-09-11",5,{"$f":"IF(B284=\"\",\"\",VLOOKUP(B284,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B284='Liste choisir'!$F$9,'Liste choisir'!$F$9*E284*100+MONTH($A284),0)","v":0},{"$f":"IF(B284='Liste choisir'!$F$9,J284-I284,0)","v":0},{"$f":"IF(E284=\"\",\"\",VLOOKUP(E284,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20,{"$f":"IF($B284='Liste choisir'!$F$9,1,0)","v":0},1.3554455445544555,"","",null,""]
["2020-09-11",5,{"$f":"IF(B285=\"\",\"\",VLOOKUP(B285,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B285='Liste choisir'!$F$9,'Liste choisir'!$F$9*E285*100+MONTH($A285),0)","v":0},{"$f":"IF(B285='Liste choisir'!$F$9,J285-I285,0)","v":0},{"$f":"IF(E285=\"\",\"\",VLOOKUP(E285,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20,{"$f":"IF($B285='Liste choisir'!$F$9,1,0)","v":0},1.3554455445544555,"","",null,""]
["2020-09-24",5,{"$f":"IF(B286=\"\",\"\",VLOOKUP(B286,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,21,{"$f":"IF(B286='Liste choisir'!$F$9,'Liste choisir'!$F$9*E286*100+MONTH($A286),0)","v":0},{"$f":"IF(B286='Liste choisir'!$F$9,J286-I286,0)","v":0},{"$f":"IF(E286=\"\",\"\",VLOOKUP(E286,'Liste choisirLA'!$A$2:$B$41,2))","v":"21-"},null,6000,{"$f":"IF($B286='Liste choisir'!$F$9,1,0)","v":0},2.0485148514851486,"","",null,""]
["2020-10-11",5,{"$f":"IF(B287=\"\",\"\",VLOOKUP(B287,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B287='Liste choisir'!$F$9,'Liste choisir'!$F$9*E287*100+MONTH($A287),0)","v":0},{"$f":"IF(B287='Liste choisir'!$F$9,J287-I287,0)","v":0},{"$f":"IF(E287=\"\",\"\",VLOOKUP(E287,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,150,{"$f":"IF($B287='Liste choisir'!$F$9,1,0)","v":0},1.3564356435643565,"","",null,""]
["2020-10-11",5,{"$f":"IF(B288=\"\",\"\",VLOOKUP(B288,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B288='Liste choisir'!$F$9,'Liste choisir'!$F$9*E288*100+MONTH($A288),0)","v":0},{"$f":"IF(B288='Liste choisir'!$F$9,J288-I288,0)","v":0},{"$f":"IF(E288=\"\",\"\",VLOOKUP(E288,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100,{"$f":"IF($B288='Liste choisir'!$F$9,1,0)","v":0},1.3564356435643565,"","",null,""]
["2020-10-11",5,{"$f":"IF(B289=\"\",\"\",VLOOKUP(B289,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B289='Liste choisir'!$F$9,'Liste choisir'!$F$9*E289*100+MONTH($A289),0)","v":0},{"$f":"IF(B289='Liste choisir'!$F$9,J289-I289,0)","v":0},{"$f":"IF(E289=\"\",\"\",VLOOKUP(E289,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100,{"$f":"IF($B289='Liste choisir'!$F$9,1,0)","v":0},1.3564356435643565,"","",null,""]
["2020-10-11",5,{"$f":"IF(B290=\"\",\"\",VLOOKUP(B290,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B290='Liste choisir'!$F$9,'Liste choisir'!$F$9*E290*100+MONTH($A290),0)","v":0},{"$f":"IF(B290='Liste choisir'!$F$9,J290-I290,0)","v":0},{"$f":"IF(E290=\"\",\"\",VLOOKUP(E290,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,70,{"$f":"IF($B290='Liste choisir'!$F$9,1,0)","v":0},1.3564356435643565,"","",null,""]
["2020-10-11",5,{"$f":"IF(B291=\"\",\"\",VLOOKUP(B291,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B291='Liste choisir'!$F$9,'Liste choisir'!$F$9*E291*100+MONTH($A291),0)","v":0},{"$f":"IF(B291='Liste choisir'!$F$9,J291-I291,0)","v":0},{"$f":"IF(E291=\"\",\"\",VLOOKUP(E291,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B291='Liste choisir'!$F$9,1,0)","v":0},1.3564356435643565,"","",null,""]
["2020-10-11",5,{"$f":"IF(B292=\"\",\"\",VLOOKUP(B292,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B292='Liste choisir'!$F$9,'Liste choisir'!$F$9*E292*100+MONTH($A292),0)","v":0},{"$f":"IF(B292='Liste choisir'!$F$9,J292-I292,0)","v":0},{"$f":"IF(E292=\"\",\"\",VLOOKUP(E292,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B292='Liste choisir'!$F$9,1,0)","v":0},1.3564356435643565,"","",null,""]
["2020-10-11",5,{"$f":"IF(B293=\"\",\"\",VLOOKUP(B293,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B293='Liste choisir'!$F$9,'Liste choisir'!$F$9*E293*100+MONTH($A293),0)","v":0},{"$f":"IF(B293='Liste choisir'!$F$9,J293-I293,0)","v":0},{"$f":"IF(E293=\"\",\"\",VLOOKUP(E293,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B293='Liste choisir'!$F$9,1,0)","v":0},1.3564356435643565,"","",null,""]
["2020-10-11",5,{"$f":"IF(B294=\"\",\"\",VLOOKUP(B294,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B294='Liste choisir'!$F$9,'Liste choisir'!$F$9*E294*100+MONTH($A294),0)","v":0},{"$f":"IF(B294='Liste choisir'!$F$9,J294-I294,0)","v":0},{"$f":"IF(E294=\"\",\"\",VLOOKUP(E294,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B294='Liste choisir'!$F$9,1,0)","v":0},1.3564356435643565,"","",null,""]
["2020-10-11",5,{"$f":"IF(B295=\"\",\"\",VLOOKUP(B295,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B295='Liste choisir'!$F$9,'Liste choisir'!$F$9*E295*100+MONTH($A295),0)","v":0},{"$f":"IF(B295='Liste choisir'!$F$9,J295-I295,0)","v":0},{"$f":"IF(E295=\"\",\"\",VLOOKUP(E295,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40,{"$f":"IF($B295='Liste choisir'!$F$9,1,0)","v":0},1.3564356435643565,"","",null,""]
["2020-10-11",5,{"$f":"IF(B296=\"\",\"\",VLOOKUP(B296,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B296='Liste choisir'!$F$9,'Liste choisir'!$F$9*E296*100+MONTH($A296),0)","v":0},{"$f":"IF(B296='Liste choisir'!$F$9,J296-I296,0)","v":0},{"$f":"IF(E296=\"\",\"\",VLOOKUP(E296,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40,{"$f":"IF($B296='Liste choisir'!$F$9,1,0)","v":0},1.3564356435643565,"","",null,""]
["2020-10-11",5,{"$f":"IF(B297=\"\",\"\",VLOOKUP(B297,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B297='Liste choisir'!$F$9,'Liste choisir'!$F$9*E297*100+MONTH($A297),0)","v":0},{"$f":"IF(B297='Liste choisir'!$F$9,J297-I297,0)","v":0},{"$f":"IF(E297=\"\",\"\",VLOOKUP(E297,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20,{"$f":"IF($B297='Liste choisir'!$F$9,1,0)","v":0},1.3564356435643565,"","",null,""]
["2020-10-11",5,{"$f":"IF(B298=\"\",\"\",VLOOKUP(B298,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},740,7,{"$f":"IF(B298='Liste choisir'!$F$9,'Liste choisir'!$F$9*E298*100+MONTH($A298),0)","v":0},{"$f":"IF(B298='Liste choisir'!$F$9,J298-I298,0)","v":0},{"$f":"IF(E298=\"\",\"\",VLOOKUP(E298,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20,{"$f":"IF($B298='Liste choisir'!$F$9,1,0)","v":0},1.3564356435643565,"","",null,""]
["2020-10-13",5,{"$f":"IF(B299=\"\",\"\",VLOOKUP(B299,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B299='Liste choisir'!$F$9,'Liste choisir'!$F$9*E299*100+MONTH($A299),0)","v":0},{"$f":"IF(B299='Liste choisir'!$F$9,J299-I299,0)","v":0},{"$f":"IF(E299=\"\",\"\",VLOOKUP(E299,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,20,{"$f":"IF($B299='Liste choisir'!$F$9,1,0)","v":0},1.0594059405940595,"","",null,""]
["2020-11-10",5,{"$f":"IF(B300=\"\",\"\",VLOOKUP(B300,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},807,7,{"$f":"IF(B300='Liste choisir'!$F$9,'Liste choisir'!$F$9*E300*100+MONTH($A300),0)","v":0},{"$f":"IF(B300='Liste choisir'!$F$9,J300-I300,0)","v":0},{"$f":"IF(E300=\"\",\"\",VLOOKUP(E300,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,200,{"$f":"IF($B300='Liste choisir'!$F$9,1,0)","v":0},1.3574257425742575,"","",null,""]
["2020-11-10",5,{"$f":"IF(B301=\"\",\"\",VLOOKUP(B301,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},807,7,{"$f":"IF(B301='Liste choisir'!$F$9,'Liste choisir'!$F$9*E301*100+MONTH($A301),0)","v":0},{"$f":"IF(B301='Liste choisir'!$F$9,J301-I301,0)","v":0},{"$f":"IF(E301=\"\",\"\",VLOOKUP(E301,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100,{"$f":"IF($B301='Liste choisir'!$F$9,1,0)","v":0},1.3574257425742575,"","",null,""]
["2020-11-10",5,{"$f":"IF(B302=\"\",\"\",VLOOKUP(B302,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},807,7,{"$f":"IF(B302='Liste choisir'!$F$9,'Liste choisir'!$F$9*E302*100+MONTH($A302),0)","v":0},{"$f":"IF(B302='Liste choisir'!$F$9,J302-I302,0)","v":0},{"$f":"IF(E302=\"\",\"\",VLOOKUP(E302,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100,{"$f":"IF($B302='Liste choisir'!$F$9,1,0)","v":0},1.3574257425742575,"","",null,""]
["2020-11-10",5,{"$f":"IF(B303=\"\",\"\",VLOOKUP(B303,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},807,7,{"$f":"IF(B303='Liste choisir'!$F$9,'Liste choisir'!$F$9*E303*100+MONTH($A303),0)","v":0},{"$f":"IF(B303='Liste choisir'!$F$9,J303-I303,0)","v":0},{"$f":"IF(E303=\"\",\"\",VLOOKUP(E303,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,87,{"$f":"IF($B303='Liste choisir'!$F$9,1,0)","v":0},1.3574257425742575,"","",null,""]
["2020-11-10",5,{"$f":"IF(B304=\"\",\"\",VLOOKUP(B304,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},807,7,{"$f":"IF(B304='Liste choisir'!$F$9,'Liste choisir'!$F$9*E304*100+MONTH($A304),0)","v":0},{"$f":"IF(B304='Liste choisir'!$F$9,J304-I304,0)","v":0},{"$f":"IF(E304=\"\",\"\",VLOOKUP(E304,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B304='Liste choisir'!$F$9,1,0)","v":0},1.3574257425742575,"","",null,""]
["2020-11-10",5,{"$f":"IF(B305=\"\",\"\",VLOOKUP(B305,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},807,7,{"$f":"IF(B305='Liste choisir'!$F$9,'Liste choisir'!$F$9*E305*100+MONTH($A305),0)","v":0},{"$f":"IF(B305='Liste choisir'!$F$9,J305-I305,0)","v":0},{"$f":"IF(E305=\"\",\"\",VLOOKUP(E305,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B305='Liste choisir'!$F$9,1,0)","v":0},1.3574257425742575,{"$f":"IF(O305+K305>0,I305,\"\")","v":""},{"$f":"IF(O305+K305>0,J305,\"\")","v":""},null,{"$f":"IF(O305+K305=0,\"\",(J305-I305))","v":""}]
["2020-11-10",5,{"$f":"IF(B306=\"\",\"\",VLOOKUP(B306,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},807,7,{"$f":"IF(B306='Liste choisir'!$F$9,'Liste choisir'!$F$9*E306*100+MONTH($A306),0)","v":0},{"$f":"IF(B306='Liste choisir'!$F$9,J306-I306,0)","v":0},{"$f":"IF(E306=\"\",\"\",VLOOKUP(E306,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B306='Liste choisir'!$F$9,1,0)","v":0},1.3574257425742575,"","",null,""]
["2020-11-10",5,{"$f":"IF(B307=\"\",\"\",VLOOKUP(B307,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},807,7,{"$f":"IF(B307='Liste choisir'!$F$9,'Liste choisir'!$F$9*E307*100+MONTH($A307),0)","v":0},{"$f":"IF(B307='Liste choisir'!$F$9,J307-I307,0)","v":0},{"$f":"IF(E307=\"\",\"\",VLOOKUP(E307,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B307='Liste choisir'!$F$9,1,0)","v":0},1.3574257425742575,"","",null,""]
["2020-11-10",5,{"$f":"IF(B308=\"\",\"\",VLOOKUP(B308,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},807,7,{"$f":"IF(B308='Liste choisir'!$F$9,'Liste choisir'!$F$9*E308*100+MONTH($A308),0)","v":0},{"$f":"IF(B308='Liste choisir'!$F$9,J308-I308,0)","v":0},{"$f":"IF(E308=\"\",\"\",VLOOKUP(E308,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40,{"$f":"IF($B308='Liste choisir'!$F$9,1,0)","v":0},1.3574257425742575,"","",null,""]
["2020-11-10",5,{"$f":"IF(B309=\"\",\"\",VLOOKUP(B309,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},807,7,{"$f":"IF(B309='Liste choisir'!$F$9,'Liste choisir'!$F$9*E309*100+MONTH($A309),0)","v":0},{"$f":"IF(B309='Liste choisir'!$F$9,J309-I309,0)","v":0},{"$f":"IF(E309=\"\",\"\",VLOOKUP(E309,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40,{"$f":"IF($B309='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I309+J309=0,\"\",(E309*100+(YEAR($A309)+MONTH($A309)+MONTH($A309)))/((YEAR($A309))))","v":1.3574257425742575},"","",null,""]
["2020-11-10",5,{"$f":"IF(B310=\"\",\"\",VLOOKUP(B310,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},807,7,{"$f":"IF(B310='Liste choisir'!$F$9,'Liste choisir'!$F$9*E310*100+MONTH($A310),0)","v":0},{"$f":"IF(B310='Liste choisir'!$F$9,J310-I310,0)","v":0},{"$f":"IF(E310=\"\",\"\",VLOOKUP(E310,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20,{"$f":"IF($B310='Liste choisir'!$F$9,1,0)","v":0},1.3574257425742575,"","",null,""]
["2020-11-10",5,{"$f":"IF(B311=\"\",\"\",VLOOKUP(B311,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},807,7,{"$f":"IF(B311='Liste choisir'!$F$9,'Liste choisir'!$F$9*E311*100+MONTH($A311),0)","v":0},{"$f":"IF(B311='Liste choisir'!$F$9,J311-I311,0)","v":0},{"$f":"IF(E311=\"\",\"\",VLOOKUP(E311,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20,{"$f":"IF($B311='Liste choisir'!$F$9,1,0)","v":0},1.3574257425742575,"","",null,""]
["2020-12-01",5,{"$f":"IF(B312=\"\",\"\",VLOOKUP(B312,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B312='Liste choisir'!$F$9,'Liste choisir'!$F$9*E312*100+MONTH($A312),0)","v":0},{"$f":"IF(B312='Liste choisir'!$F$9,J312-I312,0)","v":0},{"$f":"IF(E312=\"\",\"\",VLOOKUP(E312,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,70,{"$f":"IF($B312='Liste choisir'!$F$9,1,0)","v":0},1.0613861386138614,"","",null,""]
["2020-12-14",5,{"$f":"IF(B313=\"\",\"\",VLOOKUP(B313,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},772,7,{"$f":"IF(B313='Liste choisir'!$F$9,'Liste choisir'!$F$9*E313*100+MONTH($A313),0)","v":0},{"$f":"IF(B313='Liste choisir'!$F$9,J313-I313,0)","v":0},{"$f":"IF(E313=\"\",\"\",VLOOKUP(E313,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,200,{"$f":"IF($B313='Liste choisir'!$F$9,1,0)","v":0},1.3584158415841585,"","",null,""]
["2020-12-14",5,{"$f":"IF(B314=\"\",\"\",VLOOKUP(B314,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},772,7,{"$f":"IF(B314='Liste choisir'!$F$9,'Liste choisir'!$F$9*E314*100+MONTH($A314),0)","v":0},{"$f":"IF(B314='Liste choisir'!$F$9,J314-I314,0)","v":0},{"$f":"IF(E314=\"\",\"\",VLOOKUP(E314,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100,{"$f":"IF($B314='Liste choisir'!$F$9,1,0)","v":0},1.3584158415841585,"","",null,""]
["2020-12-14",5,{"$f":"IF(B315=\"\",\"\",VLOOKUP(B315,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},772,7,{"$f":"IF(B315='Liste choisir'!$F$9,'Liste choisir'!$F$9*E315*100+MONTH($A315),0)","v":0},{"$f":"IF(B315='Liste choisir'!$F$9,J315-I315,0)","v":0},{"$f":"IF(E315=\"\",\"\",VLOOKUP(E315,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100,{"$f":"IF($B315='Liste choisir'!$F$9,1,0)","v":0},1.3584158415841585,"","",null,""]
["2020-12-14",5,{"$f":"IF(B316=\"\",\"\",VLOOKUP(B316,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},772,7,{"$f":"IF(B316='Liste choisir'!$F$9,'Liste choisir'!$F$9*E316*100+MONTH($A316),0)","v":0},{"$f":"IF(B316='Liste choisir'!$F$9,J316-I316,0)","v":0},{"$f":"IF(E316=\"\",\"\",VLOOKUP(E316,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,87,{"$f":"IF($B316='Liste choisir'!$F$9,1,0)","v":0},1.3584158415841585,"","",null,""]
["2020-12-14",5,{"$f":"IF(B317=\"\",\"\",VLOOKUP(B317,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},772,7,{"$f":"IF(B317='Liste choisir'!$F$9,'Liste choisir'!$F$9*E317*100+MONTH($A317),0)","v":0},{"$f":"IF(B317='Liste choisir'!$F$9,J317-I317,0)","v":0},{"$f":"IF(E317=\"\",\"\",VLOOKUP(E317,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B317='Liste choisir'!$F$9,1,0)","v":0},1.3584158415841585,"","",null,""]
["2020-12-14",5,{"$f":"IF(B318=\"\",\"\",VLOOKUP(B318,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},772,7,{"$f":"IF(B318='Liste choisir'!$F$9,'Liste choisir'!$F$9*E318*100+MONTH($A318),0)","v":0},{"$f":"IF(B318='Liste choisir'!$F$9,J318-I318,0)","v":0},{"$f":"IF(E318=\"\",\"\",VLOOKUP(E318,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B318='Liste choisir'!$F$9,1,0)","v":0},1.3584158415841585,"","",null,""]
["2020-12-14",5,{"$f":"IF(B319=\"\",\"\",VLOOKUP(B319,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},772,7,{"$f":"IF(B319='Liste choisir'!$F$9,'Liste choisir'!$F$9*E319*100+MONTH($A319),0)","v":0},{"$f":"IF(B319='Liste choisir'!$F$9,J319-I319,0)","v":0},{"$f":"IF(E319=\"\",\"\",VLOOKUP(E319,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B319='Liste choisir'!$F$9,1,0)","v":0},1.3584158415841585,"","",null,""]
["2020-12-14",5,{"$f":"IF(B320=\"\",\"\",VLOOKUP(B320,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},772,7,{"$f":"IF(B320='Liste choisir'!$F$9,'Liste choisir'!$F$9*E320*100+MONTH($A320),0)","v":0},{"$f":"IF(B320='Liste choisir'!$F$9,J320-I320,0)","v":0},{"$f":"IF(E320=\"\",\"\",VLOOKUP(E320,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B320='Liste choisir'!$F$9,1,0)","v":0},1.3584158415841585,"","",null,""]
["2020-12-14",5,{"$f":"IF(B321=\"\",\"\",VLOOKUP(B321,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},772,7,{"$f":"IF(B321='Liste choisir'!$F$9,'Liste choisir'!$F$9*E321*100+MONTH($A321),0)","v":0},{"$f":"IF(B321='Liste choisir'!$F$9,J321-I321,0)","v":0},{"$f":"IF(E321=\"\",\"\",VLOOKUP(E321,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40,{"$f":"IF($B321='Liste choisir'!$F$9,1,0)","v":0},1.3584158415841585,"","",null,""]
["2020-12-14",5,{"$f":"IF(B322=\"\",\"\",VLOOKUP(B322,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},772,7,{"$f":"IF(B322='Liste choisir'!$F$9,'Liste choisir'!$F$9*E322*100+MONTH($A322),0)","v":0},{"$f":"IF(B322='Liste choisir'!$F$9,J322-I322,0)","v":0},{"$f":"IF(E322=\"\",\"\",VLOOKUP(E322,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,25,{"$f":"IF($B322='Liste choisir'!$F$9,1,0)","v":0},1.3584158415841585,"","",null,""]
["2020-12-14",5,{"$f":"IF(B323=\"\",\"\",VLOOKUP(B323,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},772,7,{"$f":"IF(B323='Liste choisir'!$F$9,'Liste choisir'!$F$9*E323*100+MONTH($A323),0)","v":0},{"$f":"IF(B323='Liste choisir'!$F$9,J323-I323,0)","v":0},{"$f":"IF(E323=\"\",\"\",VLOOKUP(E323,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20,{"$f":"IF($B323='Liste choisir'!$F$9,1,0)","v":0},1.3584158415841585,"","",null,""]
["2020-12-31",5,{"$f":"IF(B324=\"\",\"\",VLOOKUP(B324,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,2,{"$f":"IF(B324='Liste choisir'!$F$9,'Liste choisir'!$F$9*E324*100+MONTH($A324),0)","v":0},{"$f":"IF(B324='Liste choisir'!$F$9,J324-I324,0)","v":0},{"$f":"IF(E324=\"\",\"\",VLOOKUP(E324,'Liste choisirLA'!$A$2:$B$41,2))","v":"02-"},null,62.22,{"$f":"IF($B324='Liste choisir'!$F$9,1,0)","v":0},1.110891089108911,"","",null,""]
["2020-12-31",5,{"$f":"IF(B325=\"\",\"\",VLOOKUP(B325,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,2,{"$f":"IF(B325='Liste choisir'!$F$9,'Liste choisir'!$F$9*E325*100+MONTH($A325),0)","v":0},{"$f":"IF(B325='Liste choisir'!$F$9,J325-I325,0)","v":0},{"$f":"IF(E325=\"\",\"\",VLOOKUP(E325,'Liste choisirLA'!$A$2:$B$41,2))","v":"02-"},null,8.68,{"$f":"IF($B325='Liste choisir'!$F$9,1,0)","v":0},1.110891089108911,"","",null,""]
["2020-12-31",null,{"$f":"IF(B326=\"\",\"\",VLOOKUP(B326,'Liste choisirLA'!$F$2:$I$9,2))","v":""},null,null,{"$f":"IF(B326='Liste choisir'!$F$9,'Liste choisir'!$F$9*E326*100+MONTH($A326),0)","v":0},{"$f":"IF(B326='Liste choisir'!$F$9,J326-I326,0)","v":0},{"$f":"IF(E326=\"\",\"\",VLOOKUP(E326,'Liste choisirLA'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B326='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
["2021-01-10",5,{"$f":"IF(B327=\"\",\"\",VLOOKUP(B327,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,{"$f":"IF(B327='Liste choisir'!$F$9,'Liste choisir'!$F$9*E327*100+MONTH($A327),0)","v":0},{"$f":"IF(B327='Liste choisir'!$F$9,J327-I327,0)","v":0},{"$f":"IF(E327=\"\",\"\",VLOOKUP(E327,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,200,{"$f":"IF($B327='Liste choisir'!$F$9,1,0)","v":0},1.3473527956457199,"","",null,""]
["2021-01-10",5,{"$f":"IF(B328=\"\",\"\",VLOOKUP(B328,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,{"$f":"IF(B328='Liste choisir'!$F$9,'Liste choisir'!$F$9*E328*100+MONTH($A328),0)","v":0},{"$f":"IF(B328='Liste choisir'!$F$9,J328-I328,0)","v":0},{"$f":"IF(E328=\"\",\"\",VLOOKUP(E328,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100,{"$f":"IF($B328='Liste choisir'!$F$9,1,0)","v":0},1.3473527956457199,"","",null,""]
["2021-01-10",5,{"$f":"IF(B329=\"\",\"\",VLOOKUP(B329,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,{"$f":"IF(B329='Liste choisir'!$F$9,'Liste choisir'!$F$9*E329*100+MONTH($A329),0)","v":0},{"$f":"IF(B329='Liste choisir'!$F$9,J329-I329,0)","v":0},{"$f":"IF(E329=\"\",\"\",VLOOKUP(E329,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100,{"$f":"IF($B329='Liste choisir'!$F$9,1,0)","v":0},1.3473527956457199,"","",null,""]
["2021-01-10",5,{"$f":"IF(B330=\"\",\"\",VLOOKUP(B330,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,{"$f":"IF(B330='Liste choisir'!$F$9,'Liste choisir'!$F$9*E330*100+MONTH($A330),0)","v":0},{"$f":"IF(B330='Liste choisir'!$F$9,J330-I330,0)","v":0},{"$f":"IF(E330=\"\",\"\",VLOOKUP(E330,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,87,{"$f":"IF($B330='Liste choisir'!$F$9,1,0)","v":0},1.3473527956457199,"","",null,""]
["2021-01-10",5,{"$f":"IF(B331=\"\",\"\",VLOOKUP(B331,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,{"$f":"IF(B331='Liste choisir'!$F$9,'Liste choisir'!$F$9*E331*100+MONTH($A331),0)","v":0},{"$f":"IF(B331='Liste choisir'!$F$9,J331-I331,0)","v":0},{"$f":"IF(E331=\"\",\"\",VLOOKUP(E331,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,87,{"$f":"IF($B331='Liste choisir'!$F$9,1,0)","v":0},1.3473527956457199,"","",null,""]
["2021-01-10",5,{"$f":"IF(B332=\"\",\"\",VLOOKUP(B332,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,{"$f":"IF(B332='Liste choisir'!$F$9,'Liste choisir'!$F$9*E332*100+MONTH($A332),0)","v":0},{"$f":"IF(B332='Liste choisir'!$F$9,J332-I332,0)","v":0},{"$f":"IF(E332=\"\",\"\",VLOOKUP(E332,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B332='Liste choisir'!$F$9,1,0)","v":0},1.3473527956457199,"","",null,""]
["2021-01-10",5,{"$f":"IF(B333=\"\",\"\",VLOOKUP(B333,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,{"$f":"IF(B333='Liste choisir'!$F$9,'Liste choisir'!$F$9*E333*100+MONTH($A333),0)","v":0},{"$f":"IF(B333='Liste choisir'!$F$9,J333-I333,0)","v":0},{"$f":"IF(E333=\"\",\"\",VLOOKUP(E333,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B333='Liste choisir'!$F$9,1,0)","v":0},1.3473527956457199,"","",null,""]
["2021-01-10",5,{"$f":"IF(B334=\"\",\"\",VLOOKUP(B334,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,{"$f":"IF(B334='Liste choisir'!$F$9,'Liste choisir'!$F$9*E334*100+MONTH($A334),0)","v":0},{"$f":"IF(B334='Liste choisir'!$F$9,J334-I334,0)","v":0},{"$f":"IF(E334=\"\",\"\",VLOOKUP(E334,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B334='Liste choisir'!$F$9,1,0)","v":0},1.3473527956457199,"","",null,""]
["2021-01-10",5,{"$f":"IF(B335=\"\",\"\",VLOOKUP(B335,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,{"$f":"IF(B335='Liste choisir'!$F$9,'Liste choisir'!$F$9*E335*100+MONTH($A335),0)","v":0},{"$f":"IF(B335='Liste choisir'!$F$9,J335-I335,0)","v":0},{"$f":"IF(E335=\"\",\"\",VLOOKUP(E335,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40,{"$f":"IF($B335='Liste choisir'!$F$9,1,0)","v":0},1.3473527956457199,"","",null,""]
["2021-01-10",5,{"$f":"IF(B336=\"\",\"\",VLOOKUP(B336,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,{"$f":"IF(B336='Liste choisir'!$F$9,'Liste choisir'!$F$9*E336*100+MONTH($A336),0)","v":0},{"$f":"IF(B336='Liste choisir'!$F$9,J336-I336,0)","v":0},{"$f":"IF(E336=\"\",\"\",VLOOKUP(E336,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20,{"$f":"IF($B336='Liste choisir'!$F$9,1,0)","v":0},1.3473527956457199,"","",null,""]
["2021-01-10",5,{"$f":"IF(B337=\"\",\"\",VLOOKUP(B337,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,{"$f":"IF(B337='Liste choisir'!$F$9,'Liste choisir'!$F$9*E337*100+MONTH($A337),0)","v":0},{"$f":"IF(B337='Liste choisir'!$F$9,J337-I337,0)","v":0},{"$f":"IF(E337=\"\",\"\",VLOOKUP(E337,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20,{"$f":"IF($B337='Liste choisir'!$F$9,1,0)","v":0},1.3473527956457199,"",{"$f":"IF(O337+K337>0,J337,\"\")","v":""},null,{"$f":"IF(O337+K337=0,\"\",(J337-I337))","v":""}]
["2021-02-10",5,{"$f":"IF(B338=\"\",\"\",VLOOKUP(B338,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B338='Liste choisir'!$F$9,'Liste choisir'!$F$9*E338*100+MONTH($A338),0)","v":0},{"$f":"IF(B338='Liste choisir'!$F$9,J338-I338,0)","v":0},{"$f":"IF(E338=\"\",\"\",VLOOKUP(E338,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,449.1,{"$f":"IF($B338='Liste choisir'!$F$9,1,0)","v":0},1.0514596734289956,"","",null,""]
["2021-02-10",5,{"$f":"IF(B339=\"\",\"\",VLOOKUP(B339,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,{"$f":"IF(B339='Liste choisir'!$F$9,'Liste choisir'!$F$9*E339*100+MONTH($A339),0)","v":0},{"$f":"IF(B339='Liste choisir'!$F$9,J339-I339,0)","v":0},{"$f":"IF(E339=\"\",\"\",VLOOKUP(E339,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,200,{"$f":"IF($B339='Liste choisir'!$F$9,1,0)","v":0},1.3483424047501238,"","",null,""]
["2021-02-10",5,{"$f":"IF(B340=\"\",\"\",VLOOKUP(B340,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,null,null,{"$f":"IF(E340=\"\",\"\",VLOOKUP(E340,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2021-02-10",5,{"$f":"IF(B341=\"\",\"\",VLOOKUP(B341,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,null,null,{"$f":"IF(E341=\"\",\"\",VLOOKUP(E341,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2021-02-10",5,{"$f":"IF(B342=\"\",\"\",VLOOKUP(B342,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,{"$f":"IF(B342='Liste choisir'!$F$9,'Liste choisir'!$F$9*E342*100+MONTH($A342),0)","v":0},{"$f":"IF(B342='Liste choisir'!$F$9,J342-I342,0)","v":0},{"$f":"IF(E342=\"\",\"\",VLOOKUP(E342,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,87,{"$f":"IF($B342='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I342+J342=0,\"\",(E342*100+(YEAR($A342)+MONTH($A342)+MONTH($A342)))/((YEAR($A342))))","v":1.3483424047501238},{"$f":"IF(O342+K342>0,I342,\"\")","v":""},{"$f":"IF(O342+K342>0,J342,\"\")","v":""},null,{"$f":"IF(O342+K342=0,\"\",(J342-I342))","v":""}]
["2021-02-10",5,{"$f":"IF(B343=\"\",\"\",VLOOKUP(B343,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,{"$f":"IF(B343='Liste choisir'!$F$9,'Liste choisir'!$F$9*E343*100+MONTH($A343),0)","v":0},{"$f":"IF(B343='Liste choisir'!$F$9,J343-I343,0)","v":0},{"$f":"IF(E343=\"\",\"\",VLOOKUP(E343,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,87,{"$f":"IF($B343='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B343=7,\"\",(E343*100+(YEAR($A343)+MONTH($A343)+MONTH($A343)))/((YEAR($A343))))","v":1.3483424047501238},"","",null,""]
["2021-02-10",5,{"$f":"IF(B344=\"\",\"\",VLOOKUP(B344,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,{"$f":"IF(B344='Liste choisir'!$F$9,'Liste choisir'!$F$9*E344*100+MONTH($A344),0)","v":0},{"$f":"IF(B344='Liste choisir'!$F$9,J344-I344,0)","v":0},{"$f":"IF(E344=\"\",\"\",VLOOKUP(E344,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B344='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I344+J344=0,\"\",(E344*100+(YEAR($A344)+MONTH($A344)+MONTH($A344)))/((YEAR($A344))))","v":1.3483424047501238},"","",null,""]
["2021-02-10",5,{"$f":"IF(B345=\"\",\"\",VLOOKUP(B345,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,{"$f":"IF(B345='Liste choisir'!$F$9,'Liste choisir'!$F$9*E345*100+MONTH($A345),0)","v":0},{"$f":"IF(B345='Liste choisir'!$F$9,J345-I345,0)","v":0},{"$f":"IF(E345=\"\",\"\",VLOOKUP(E345,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B345='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I345+J345=0,\"\",(E345*100+(YEAR($A345)+MONTH($A345)+MONTH($A345)))/((YEAR($A345))))","v":1.3483424047501238},"","",null,""]
["2021-02-10",5,{"$f":"IF(B346=\"\",\"\",VLOOKUP(B346,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,{"$f":"IF(B346='Liste choisir'!$F$9,'Liste choisir'!$F$9*E346*100+MONTH($A346),0)","v":0},{"$f":"IF(B346='Liste choisir'!$F$9,J346-I346,0)","v":0},{"$f":"IF(E346=\"\",\"\",VLOOKUP(E346,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50,{"$f":"IF($B346='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B346=7,\"\",(E346*100+(YEAR($A346)+MONTH($A346)+MONTH($A346)))/((YEAR($A346))))","v":1.3483424047501238},"","",null,""]
["2021-02-10",5,{"$f":"IF(B347=\"\",\"\",VLOOKUP(B347,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,{"$f":"IF(B347='Liste choisir'!$F$9,'Liste choisir'!$F$9*E347*100+MONTH($A347),0)","v":0},{"$f":"IF(B347='Liste choisir'!$F$9,J347-I347,0)","v":0},{"$f":"IF(E347=\"\",\"\",VLOOKUP(E347,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40,{"$f":"IF($B347='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B347=7,\"\",(E347*100+(YEAR($A347)+MONTH($A347)+MONTH($A347)))/((YEAR($A347))))","v":1.3483424047501238},"","",null,""]
["2021-02-10",5,{"$f":"IF(B348=\"\",\"\",VLOOKUP(B348,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,{"$f":"IF(B348='Liste choisir'!$F$9,'Liste choisir'!$F$9*E348*100+MONTH($A348),0)","v":0},{"$f":"IF(B348='Liste choisir'!$F$9,J348-I348,0)","v":0},{"$f":"IF(E348=\"\",\"\",VLOOKUP(E348,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20,{"$f":"IF($B348='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I348+J348=0,\"\",(E348*100+(YEAR($A348)+MONTH($A348)+MONTH($A348)))/((YEAR($A348))))","v":1.3483424047501238},"","",null,""]
["2021-02-10",5,{"$f":"IF(B349=\"\",\"\",VLOOKUP(B349,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,{"$f":"IF(B349='Liste choisir'!$F$9,'Liste choisir'!$F$9*E349*100+MONTH($A349),0)","v":0},{"$f":"IF(B349='Liste choisir'!$F$9,J349-I349,0)","v":0},{"$f":"IF(E349=\"\",\"\",VLOOKUP(E349,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20,{"$f":"IF($B349='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I349+J349=0,\"\",(E349*100+(YEAR($A349)+MONTH($A349)+MONTH($A349)))/((YEAR($A349))))","v":1.3483424047501238},"","",null,""]
["2021-03-09",5,{"$f":"IF(B350=\"\",\"\",VLOOKUP(B350,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,null,null,{"$f":"IF(E350=\"\",\"\",VLOOKUP(E350,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,250]
["2021-03-09",5,{"$f":"IF(B351=\"\",\"\",VLOOKUP(B351,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,null,null,{"$f":"IF(E351=\"\",\"\",VLOOKUP(E351,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,60]
["2021-03-10",5,{"$f":"IF(B352=\"\",\"\",VLOOKUP(B352,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,null,null,{"$f":"IF(E352=\"\",\"\",VLOOKUP(E352,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,200]
["2021-03-10",5,{"$f":"IF(B353=\"\",\"\",VLOOKUP(B353,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,null,null,{"$f":"IF(E353=\"\",\"\",VLOOKUP(E353,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2021-03-10",5,{"$f":"IF(B354=\"\",\"\",VLOOKUP(B354,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,null,null,{"$f":"IF(E354=\"\",\"\",VLOOKUP(E354,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2021-03-10",5,{"$f":"IF(B355=\"\",\"\",VLOOKUP(B355,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,null,null,{"$f":"IF(E355=\"\",\"\",VLOOKUP(E355,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,87]
["2021-03-10",5,{"$f":"IF(B356=\"\",\"\",VLOOKUP(B356,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,null,null,{"$f":"IF(E356=\"\",\"\",VLOOKUP(E356,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,87]
["2021-03-10",5,{"$f":"IF(B357=\"\",\"\",VLOOKUP(B357,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,null,null,{"$f":"IF(E357=\"\",\"\",VLOOKUP(E357,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2021-03-10",5,{"$f":"IF(B358=\"\",\"\",VLOOKUP(B358,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,null,null,{"$f":"IF(E358=\"\",\"\",VLOOKUP(E358,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2021-03-10",5,{"$f":"IF(B359=\"\",\"\",VLOOKUP(B359,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,null,null,{"$f":"IF(E359=\"\",\"\",VLOOKUP(E359,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2021-03-10",5,{"$f":"IF(B360=\"\",\"\",VLOOKUP(B360,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,null,null,{"$f":"IF(E360=\"\",\"\",VLOOKUP(E360,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40]
["2021-03-10",5,{"$f":"IF(B361=\"\",\"\",VLOOKUP(B361,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,null,null,{"$f":"IF(E361=\"\",\"\",VLOOKUP(E361,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2021-03-10",5,{"$f":"IF(B362=\"\",\"\",VLOOKUP(B362,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,null,null,{"$f":"IF(E362=\"\",\"\",VLOOKUP(E362,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2021-03-11",5,{"$f":"IF(B363=\"\",\"\",VLOOKUP(B363,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,null,null,{"$f":"IF(E363=\"\",\"\",VLOOKUP(E363,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,220]
["2021-04-05",5,{"$f":"IF(B364=\"\",\"\",VLOOKUP(B364,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,null,null,{"$f":"IF(E364=\"\",\"\",VLOOKUP(E364,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,100]
["2021-04-10",5,{"$f":"IF(B365=\"\",\"\",VLOOKUP(B365,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,null,null,{"$f":"IF(E365=\"\",\"\",VLOOKUP(E365,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,200]
["2021-04-10",5,{"$f":"IF(B366=\"\",\"\",VLOOKUP(B366,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,null,null,{"$f":"IF(E366=\"\",\"\",VLOOKUP(E366,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2021-04-10",5,{"$f":"IF(B367=\"\",\"\",VLOOKUP(B367,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,null,null,{"$f":"IF(E367=\"\",\"\",VLOOKUP(E367,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2021-04-10",5,{"$f":"IF(B368=\"\",\"\",VLOOKUP(B368,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,null,null,{"$f":"IF(E368=\"\",\"\",VLOOKUP(E368,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,87]
["2021-04-10",5,{"$f":"IF(B369=\"\",\"\",VLOOKUP(B369,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,null,null,{"$f":"IF(E369=\"\",\"\",VLOOKUP(E369,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,87]
["2021-04-10",5,{"$f":"IF(B370=\"\",\"\",VLOOKUP(B370,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,null,null,{"$f":"IF(E370=\"\",\"\",VLOOKUP(E370,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2021-04-10",5,{"$f":"IF(B371=\"\",\"\",VLOOKUP(B371,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,null,null,{"$f":"IF(E371=\"\",\"\",VLOOKUP(E371,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2021-04-10",5,{"$f":"IF(B372=\"\",\"\",VLOOKUP(B372,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,null,null,{"$f":"IF(E372=\"\",\"\",VLOOKUP(E372,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2021-04-10",5,{"$f":"IF(B373=\"\",\"\",VLOOKUP(B373,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,null,null,{"$f":"IF(E373=\"\",\"\",VLOOKUP(E373,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40]
["2021-04-10",5,{"$f":"IF(B374=\"\",\"\",VLOOKUP(B374,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,null,null,{"$f":"IF(E374=\"\",\"\",VLOOKUP(E374,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2021-04-10",5,{"$f":"IF(B375=\"\",\"\",VLOOKUP(B375,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},804,7,null,null,{"$f":"IF(E375=\"\",\"\",VLOOKUP(E375,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2021-05-11",5,{"$f":"IF(B376=\"\",\"\",VLOOKUP(B376,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E376=\"\",\"\",VLOOKUP(E376,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,200]
["2021-05-11",5,{"$f":"IF(B377=\"\",\"\",VLOOKUP(B377,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E377=\"\",\"\",VLOOKUP(E377,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,115]
["2021-05-11",5,{"$f":"IF(B378=\"\",\"\",VLOOKUP(B378,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E378=\"\",\"\",VLOOKUP(E378,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2021-05-11",5,{"$f":"IF(B379=\"\",\"\",VLOOKUP(B379,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E379=\"\",\"\",VLOOKUP(E379,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2021-05-11",5,{"$f":"IF(B380=\"\",\"\",VLOOKUP(B380,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E380=\"\",\"\",VLOOKUP(E380,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,87]
["2021-05-11",5,{"$f":"IF(B381=\"\",\"\",VLOOKUP(B381,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E381=\"\",\"\",VLOOKUP(E381,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2021-05-11",5,{"$f":"IF(B382=\"\",\"\",VLOOKUP(B382,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E382=\"\",\"\",VLOOKUP(E382,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2021-05-11",5,{"$f":"IF(B383=\"\",\"\",VLOOKUP(B383,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E383=\"\",\"\",VLOOKUP(E383,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2021-05-11",5,{"$f":"IF(B384=\"\",\"\",VLOOKUP(B384,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E384=\"\",\"\",VLOOKUP(E384,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40]
["2021-05-11",5,{"$f":"IF(B385=\"\",\"\",VLOOKUP(B385,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E385=\"\",\"\",VLOOKUP(E385,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2021-05-11",5,{"$f":"IF(B386=\"\",\"\",VLOOKUP(B386,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E386=\"\",\"\",VLOOKUP(E386,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2021-05-31",5,{"$f":"IF(B387=\"\",\"\",VLOOKUP(B387,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,null,null,{"$f":"IF(E387=\"\",\"\",VLOOKUP(E387,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,150]
["2021-06-10",5,{"$f":"IF(B388=\"\",\"\",VLOOKUP(B388,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E388=\"\",\"\",VLOOKUP(E388,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,200]
["2021-06-10",5,{"$f":"IF(B389=\"\",\"\",VLOOKUP(B389,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E389=\"\",\"\",VLOOKUP(E389,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,115]
["2021-06-10",5,{"$f":"IF(B390=\"\",\"\",VLOOKUP(B390,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E390=\"\",\"\",VLOOKUP(E390,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2021-06-10",5,{"$f":"IF(B391=\"\",\"\",VLOOKUP(B391,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E391=\"\",\"\",VLOOKUP(E391,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2021-06-10",5,{"$f":"IF(B392=\"\",\"\",VLOOKUP(B392,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E392=\"\",\"\",VLOOKUP(E392,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,87]
["2021-06-10",5,{"$f":"IF(B393=\"\",\"\",VLOOKUP(B393,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E393=\"\",\"\",VLOOKUP(E393,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2021-06-10",5,{"$f":"IF(B394=\"\",\"\",VLOOKUP(B394,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E394=\"\",\"\",VLOOKUP(E394,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2021-06-10",5,{"$f":"IF(B395=\"\",\"\",VLOOKUP(B395,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E395=\"\",\"\",VLOOKUP(E395,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2021-06-10",5,{"$f":"IF(B396=\"\",\"\",VLOOKUP(B396,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E396=\"\",\"\",VLOOKUP(E396,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40]
["2021-06-10",5,{"$f":"IF(B397=\"\",\"\",VLOOKUP(B397,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E397=\"\",\"\",VLOOKUP(E397,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2021-06-10",5,{"$f":"IF(B398=\"\",\"\",VLOOKUP(B398,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E398=\"\",\"\",VLOOKUP(E398,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2021-07-12",5,{"$f":"IF(B399=\"\",\"\",VLOOKUP(B399,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E399=\"\",\"\",VLOOKUP(E399,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,200]
["2021-07-12",5,{"$f":"IF(B400=\"\",\"\",VLOOKUP(B400,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E400=\"\",\"\",VLOOKUP(E400,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,115]
["2021-07-12",5,{"$f":"IF(B401=\"\",\"\",VLOOKUP(B401,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E401=\"\",\"\",VLOOKUP(E401,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2021-07-12",5,{"$f":"IF(B402=\"\",\"\",VLOOKUP(B402,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E402=\"\",\"\",VLOOKUP(E402,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2021-07-12",5,{"$f":"IF(B403=\"\",\"\",VLOOKUP(B403,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E403=\"\",\"\",VLOOKUP(E403,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,87]
["2021-07-12",5,{"$f":"IF(B404=\"\",\"\",VLOOKUP(B404,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E404=\"\",\"\",VLOOKUP(E404,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2021-07-12",5,{"$f":"IF(B405=\"\",\"\",VLOOKUP(B405,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E405=\"\",\"\",VLOOKUP(E405,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2021-07-12",5,{"$f":"IF(B406=\"\",\"\",VLOOKUP(B406,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E406=\"\",\"\",VLOOKUP(E406,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2021-07-12",5,{"$f":"IF(B407=\"\",\"\",VLOOKUP(B407,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E407=\"\",\"\",VLOOKUP(E407,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40]
["2021-07-12",5,{"$f":"IF(B408=\"\",\"\",VLOOKUP(B408,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E408=\"\",\"\",VLOOKUP(E408,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2021-07-12",5,{"$f":"IF(B409=\"\",\"\",VLOOKUP(B409,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E409=\"\",\"\",VLOOKUP(E409,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2021-08-10",5,{"$f":"IF(B410=\"\",\"\",VLOOKUP(B410,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E410=\"\",\"\",VLOOKUP(E410,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,200]
["2021-08-10",5,{"$f":"IF(B411=\"\",\"\",VLOOKUP(B411,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E411=\"\",\"\",VLOOKUP(E411,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,115]
["2021-08-10",5,{"$f":"IF(B412=\"\",\"\",VLOOKUP(B412,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E412=\"\",\"\",VLOOKUP(E412,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2021-08-10",5,{"$f":"IF(B413=\"\",\"\",VLOOKUP(B413,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E413=\"\",\"\",VLOOKUP(E413,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2021-08-10",5,{"$f":"IF(B414=\"\",\"\",VLOOKUP(B414,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E414=\"\",\"\",VLOOKUP(E414,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,87]
["2021-08-10",5,{"$f":"IF(B415=\"\",\"\",VLOOKUP(B415,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E415=\"\",\"\",VLOOKUP(E415,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2021-08-10",5,{"$f":"IF(B416=\"\",\"\",VLOOKUP(B416,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E416=\"\",\"\",VLOOKUP(E416,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2021-08-10",5,{"$f":"IF(B417=\"\",\"\",VLOOKUP(B417,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E417=\"\",\"\",VLOOKUP(E417,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2021-08-10",5,{"$f":"IF(B418=\"\",\"\",VLOOKUP(B418,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E418=\"\",\"\",VLOOKUP(E418,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40]
["2021-08-10",5,{"$f":"IF(B419=\"\",\"\",VLOOKUP(B419,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E419=\"\",\"\",VLOOKUP(E419,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2021-08-10",5,{"$f":"IF(B420=\"\",\"\",VLOOKUP(B420,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E420=\"\",\"\",VLOOKUP(E420,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2021-08-20",5,{"$f":"IF(B421=\"\",\"\",VLOOKUP(B421,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,null,null,{"$f":"IF(E421=\"\",\"\",VLOOKUP(E421,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,4000]
["2021-09-06",5,{"$f":"IF(B422=\"\",\"\",VLOOKUP(B422,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,null,null,{"$f":"IF(E422=\"\",\"\",VLOOKUP(E422,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,1000]
["2021-09-10",5,{"$f":"IF(B423=\"\",\"\",VLOOKUP(B423,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E423=\"\",\"\",VLOOKUP(E423,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,200]
["2021-09-10",5,{"$f":"IF(B424=\"\",\"\",VLOOKUP(B424,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E424=\"\",\"\",VLOOKUP(E424,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,115]
["2021-09-10",5,{"$f":"IF(B425=\"\",\"\",VLOOKUP(B425,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E425=\"\",\"\",VLOOKUP(E425,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2021-09-10",5,{"$f":"IF(B426=\"\",\"\",VLOOKUP(B426,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E426=\"\",\"\",VLOOKUP(E426,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2021-09-10",5,{"$f":"IF(B427=\"\",\"\",VLOOKUP(B427,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E427=\"\",\"\",VLOOKUP(E427,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,87]
["2021-09-10",5,{"$f":"IF(B428=\"\",\"\",VLOOKUP(B428,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E428=\"\",\"\",VLOOKUP(E428,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2021-09-10",5,{"$f":"IF(B429=\"\",\"\",VLOOKUP(B429,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E429=\"\",\"\",VLOOKUP(E429,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2021-09-10",5,{"$f":"IF(B430=\"\",\"\",VLOOKUP(B430,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E430=\"\",\"\",VLOOKUP(E430,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2021-09-10",5,{"$f":"IF(B431=\"\",\"\",VLOOKUP(B431,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E431=\"\",\"\",VLOOKUP(E431,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40]
["2021-09-10",5,{"$f":"IF(B432=\"\",\"\",VLOOKUP(B432,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E432=\"\",\"\",VLOOKUP(E432,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2021-09-10",5,{"$f":"IF(B433=\"\",\"\",VLOOKUP(B433,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},832,7,null,null,{"$f":"IF(E433=\"\",\"\",VLOOKUP(E433,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2021-10-11",3,{"$f":"IF(B434=\"\",\"\",VLOOKUP(B434,'Liste choisirLA'!$F$2:$I$9,2))","v":"03-Prélèvement"},null,1,null,null,{"$f":"IF(E434=\"\",\"\",VLOOKUP(E434,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,450]
["2021-10-11",5,{"$f":"IF(B435=\"\",\"\",VLOOKUP(B435,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},265,7,null,null,{"$f":"IF(E435=\"\",\"\",VLOOKUP(E435,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,88]
["2021-10-11",5,{"$f":"IF(B436=\"\",\"\",VLOOKUP(B436,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},265,7,null,null,{"$f":"IF(E436=\"\",\"\",VLOOKUP(E436,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,87]
["2021-10-11",5,{"$f":"IF(B437=\"\",\"\",VLOOKUP(B437,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},265,7,null,null,{"$f":"IF(E437=\"\",\"\",VLOOKUP(E437,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2021-10-11",5,{"$f":"IF(B438=\"\",\"\",VLOOKUP(B438,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},265,7,null,null,{"$f":"IF(E438=\"\",\"\",VLOOKUP(E438,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2021-10-11",5,{"$f":"IF(B439=\"\",\"\",VLOOKUP(B439,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},265,7,null,null,{"$f":"IF(E439=\"\",\"\",VLOOKUP(E439,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2021-11-10",5,{"$f":"IF(B440=\"\",\"\",VLOOKUP(B440,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},805,7,null,null,{"$f":"IF(E440=\"\",\"\",VLOOKUP(E440,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,200]
["2021-11-10",5,{"$f":"IF(B441=\"\",\"\",VLOOKUP(B441,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},805,7,null,null,{"$f":"IF(E441=\"\",\"\",VLOOKUP(E441,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2021-11-10",5,{"$f":"IF(B442=\"\",\"\",VLOOKUP(B442,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},805,7,null,null,{"$f":"IF(E442=\"\",\"\",VLOOKUP(E442,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2021-11-10",5,{"$f":"IF(B443=\"\",\"\",VLOOKUP(B443,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},805,7,null,null,{"$f":"IF(E443=\"\",\"\",VLOOKUP(E443,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,88]
["2021-11-10",5,{"$f":"IF(B444=\"\",\"\",VLOOKUP(B444,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},805,7,null,null,{"$f":"IF(E444=\"\",\"\",VLOOKUP(E444,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,87]
["2021-11-10",5,{"$f":"IF(B445=\"\",\"\",VLOOKUP(B445,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},805,7,null,null,{"$f":"IF(E445=\"\",\"\",VLOOKUP(E445,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2021-11-10",5,{"$f":"IF(B446=\"\",\"\",VLOOKUP(B446,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},805,7,null,null,{"$f":"IF(E446=\"\",\"\",VLOOKUP(E446,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2021-11-10",5,{"$f":"IF(B447=\"\",\"\",VLOOKUP(B447,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},805,7,null,null,{"$f":"IF(E447=\"\",\"\",VLOOKUP(E447,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2021-11-10",5,{"$f":"IF(B448=\"\",\"\",VLOOKUP(B448,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},805,7,null,null,{"$f":"IF(E448=\"\",\"\",VLOOKUP(E448,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40]
["2021-11-10",5,{"$f":"IF(B449=\"\",\"\",VLOOKUP(B449,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},805,7,null,null,{"$f":"IF(E449=\"\",\"\",VLOOKUP(E449,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2021-11-10",5,{"$f":"IF(B450=\"\",\"\",VLOOKUP(B450,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},805,7,null,null,{"$f":"IF(E450=\"\",\"\",VLOOKUP(E450,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2021-12-09",5,{"$f":"IF(B451=\"\",\"\",VLOOKUP(B451,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E451=\"\",\"\",VLOOKUP(E451,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,200]
["2021-12-09",5,{"$f":"IF(B452=\"\",\"\",VLOOKUP(B452,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E452=\"\",\"\",VLOOKUP(E452,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2021-12-09",5,{"$f":"IF(B453=\"\",\"\",VLOOKUP(B453,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E453=\"\",\"\",VLOOKUP(E453,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2021-12-09",5,{"$f":"IF(B454=\"\",\"\",VLOOKUP(B454,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E454=\"\",\"\",VLOOKUP(E454,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,88]
["2021-12-09",5,{"$f":"IF(B455=\"\",\"\",VLOOKUP(B455,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E455=\"\",\"\",VLOOKUP(E455,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,87]
["2021-12-09",5,{"$f":"IF(B456=\"\",\"\",VLOOKUP(B456,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E456=\"\",\"\",VLOOKUP(E456,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2021-12-09",5,{"$f":"IF(B457=\"\",\"\",VLOOKUP(B457,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E457=\"\",\"\",VLOOKUP(E457,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2021-12-09",5,{"$f":"IF(B458=\"\",\"\",VLOOKUP(B458,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E458=\"\",\"\",VLOOKUP(E458,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40]
["2021-12-09",5,{"$f":"IF(B459=\"\",\"\",VLOOKUP(B459,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E459=\"\",\"\",VLOOKUP(E459,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,30]
["2021-12-09",5,{"$f":"IF(B460=\"\",\"\",VLOOKUP(B460,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E460=\"\",\"\",VLOOKUP(E460,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2021-12-09",5,{"$f":"IF(B461=\"\",\"\",VLOOKUP(B461,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E461=\"\",\"\",VLOOKUP(E461,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2021-12-31",null,{"$f":"IF(B462=\"\",\"\",VLOOKUP(B462,'Liste choisirLA'!$F$2:$I$9,2))","v":""},null,null,null,null,{"$f":"IF(E462=\"\",\"\",VLOOKUP(E462,'Liste choisirLA'!$A$2:$B$41,2))","v":""}]
["2022-01-01",5,{"$f":"IF(B463=\"\",\"\",VLOOKUP(B463,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,2,null,null,{"$f":"IF(E463=\"\",\"\",VLOOKUP(E463,'Liste choisirLA'!$A$2:$B$41,2))","v":"02-"},null,83.01]
["2022-01-10",5,{"$f":"IF(B464=\"\",\"\",VLOOKUP(B464,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E464=\"\",\"\",VLOOKUP(E464,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,200]
["2022-01-10",5,{"$f":"IF(B465=\"\",\"\",VLOOKUP(B465,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E465=\"\",\"\",VLOOKUP(E465,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2022-01-10",5,{"$f":"IF(B466=\"\",\"\",VLOOKUP(B466,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E466=\"\",\"\",VLOOKUP(E466,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2022-01-10",5,{"$f":"IF(B467=\"\",\"\",VLOOKUP(B467,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E467=\"\",\"\",VLOOKUP(E467,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,88]
["2022-01-10",5,{"$f":"IF(B468=\"\",\"\",VLOOKUP(B468,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E468=\"\",\"\",VLOOKUP(E468,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,87]
["2022-01-10",5,{"$f":"IF(B469=\"\",\"\",VLOOKUP(B469,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E469=\"\",\"\",VLOOKUP(E469,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2022-01-10",5,{"$f":"IF(B470=\"\",\"\",VLOOKUP(B470,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E470=\"\",\"\",VLOOKUP(E470,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2022-01-10",5,{"$f":"IF(B471=\"\",\"\",VLOOKUP(B471,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E471=\"\",\"\",VLOOKUP(E471,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40]
["2022-01-10",5,{"$f":"IF(B472=\"\",\"\",VLOOKUP(B472,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E472=\"\",\"\",VLOOKUP(E472,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,30]
["2022-01-10",5,{"$f":"IF(B473=\"\",\"\",VLOOKUP(B473,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E473=\"\",\"\",VLOOKUP(E473,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2022-01-10",5,{"$f":"IF(B474=\"\",\"\",VLOOKUP(B474,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E474=\"\",\"\",VLOOKUP(E474,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2022-02-09",5,{"$f":"IF(B475=\"\",\"\",VLOOKUP(B475,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E475=\"\",\"\",VLOOKUP(E475,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,200]
["2022-02-09",5,{"$f":"IF(B476=\"\",\"\",VLOOKUP(B476,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E476=\"\",\"\",VLOOKUP(E476,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2022-02-09",5,{"$f":"IF(B477=\"\",\"\",VLOOKUP(B477,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E477=\"\",\"\",VLOOKUP(E477,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2022-02-09",5,{"$f":"IF(B478=\"\",\"\",VLOOKUP(B478,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E478=\"\",\"\",VLOOKUP(E478,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2022-02-09",5,{"$f":"IF(B479=\"\",\"\",VLOOKUP(B479,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E479=\"\",\"\",VLOOKUP(E479,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,88]
["2022-02-09",5,{"$f":"IF(B480=\"\",\"\",VLOOKUP(B480,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E480=\"\",\"\",VLOOKUP(E480,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2022-02-09",5,{"$f":"IF(B481=\"\",\"\",VLOOKUP(B481,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E481=\"\",\"\",VLOOKUP(E481,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2022-02-09",5,{"$f":"IF(B482=\"\",\"\",VLOOKUP(B482,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E482=\"\",\"\",VLOOKUP(E482,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40]
["2022-02-09",5,{"$f":"IF(B483=\"\",\"\",VLOOKUP(B483,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E483=\"\",\"\",VLOOKUP(E483,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,30]
["2022-02-09",5,{"$f":"IF(B484=\"\",\"\",VLOOKUP(B484,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E484=\"\",\"\",VLOOKUP(E484,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2022-02-09",5,{"$f":"IF(B485=\"\",\"\",VLOOKUP(B485,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},785,7,null,null,{"$f":"IF(E485=\"\",\"\",VLOOKUP(E485,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,7]
["2022-03-01",5,{"$f":"IF(B486=\"\",\"\",VLOOKUP(B486,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,19,null,null,{"$f":"IF(E486=\"\",\"\",VLOOKUP(E486,'Liste choisirLA'!$A$2:$B$41,2))","v":"19-"},null,1818.5]
["2022-03-02",5,{"$f":"IF(B487=\"\",\"\",VLOOKUP(B487,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,null,null,{"$f":"IF(E487=\"\",\"\",VLOOKUP(E487,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,130]
["2022-03-02",5,{"$f":"IF(B488=\"\",\"\",VLOOKUP(B488,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,1,null,null,{"$f":"IF(E488=\"\",\"\",VLOOKUP(E488,'Liste choisirLA'!$A$2:$B$41,2))","v":"01-Salaire"},null,100]
["2022-03-10",5,{"$f":"IF(B489=\"\",\"\",VLOOKUP(B489,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E489=\"\",\"\",VLOOKUP(E489,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,220]
["2022-03-10",5,{"$f":"IF(B490=\"\",\"\",VLOOKUP(B490,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E490=\"\",\"\",VLOOKUP(E490,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2022-03-10",5,{"$f":"IF(B491=\"\",\"\",VLOOKUP(B491,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E491=\"\",\"\",VLOOKUP(E491,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2022-03-10",5,{"$f":"IF(B492=\"\",\"\",VLOOKUP(B492,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E492=\"\",\"\",VLOOKUP(E492,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2022-03-10",5,{"$f":"IF(B493=\"\",\"\",VLOOKUP(B493,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},{"$f":"SUM(J493:J503)","v":763},7,null,null,{"$f":"IF(E493=\"\",\"\",VLOOKUP(E493,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,90]
["2022-03-10",5,{"$f":"IF(B494=\"\",\"\",VLOOKUP(B494,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E494=\"\",\"\",VLOOKUP(E494,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2022-03-10",5,{"$f":"IF(B495=\"\",\"\",VLOOKUP(B495,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E495=\"\",\"\",VLOOKUP(E495,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40]
["2022-03-10",5,{"$f":"IF(B496=\"\",\"\",VLOOKUP(B496,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E496=\"\",\"\",VLOOKUP(E496,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,30]
["2022-03-10",5,{"$f":"IF(B497=\"\",\"\",VLOOKUP(B497,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E497=\"\",\"\",VLOOKUP(E497,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2022-03-10",5,{"$f":"IF(B498=\"\",\"\",VLOOKUP(B498,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E498=\"\",\"\",VLOOKUP(E498,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,10]
["2022-03-10",5,{"$f":"IF(B499=\"\",\"\",VLOOKUP(B499,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E499=\"\",\"\",VLOOKUP(E499,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,3]
["2022-04-11",5,{"$f":"IF(B500=\"\",\"\",VLOOKUP(B500,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E500=\"\",\"\",VLOOKUP(E500,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,220]
["2022-04-11",5,{"$f":"IF(B501=\"\",\"\",VLOOKUP(B501,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E501=\"\",\"\",VLOOKUP(E501,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2022-04-11",5,{"$f":"IF(B502=\"\",\"\",VLOOKUP(B502,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E502=\"\",\"\",VLOOKUP(E502,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2022-04-11",5,{"$f":"IF(B503=\"\",\"\",VLOOKUP(B503,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E503=\"\",\"\",VLOOKUP(E503,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2022-04-11",5,{"$f":"IF(B504=\"\",\"\",VLOOKUP(B504,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E504=\"\",\"\",VLOOKUP(E504,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,90]
["2022-04-11",5,{"$f":"IF(B505=\"\",\"\",VLOOKUP(B505,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E505=\"\",\"\",VLOOKUP(E505,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2022-04-11",5,{"$f":"IF(B506=\"\",\"\",VLOOKUP(B506,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E506=\"\",\"\",VLOOKUP(E506,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40]
["2022-04-11",5,{"$f":"IF(B507=\"\",\"\",VLOOKUP(B507,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E507=\"\",\"\",VLOOKUP(E507,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,30]
["2022-04-11",5,{"$f":"IF(B508=\"\",\"\",VLOOKUP(B508,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E508=\"\",\"\",VLOOKUP(E508,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2022-04-11",5,{"$f":"IF(B509=\"\",\"\",VLOOKUP(B509,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E509=\"\",\"\",VLOOKUP(E509,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,10]
["2022-04-11",5,{"$f":"IF(B510=\"\",\"\",VLOOKUP(B510,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E510=\"\",\"\",VLOOKUP(E510,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,3]
["2022-05-09",5,{"$f":"IF(B511=\"\",\"\",VLOOKUP(B511,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E511=\"\",\"\",VLOOKUP(E511,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,220]
["2022-05-09",5,{"$f":"IF(B512=\"\",\"\",VLOOKUP(B512,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E512=\"\",\"\",VLOOKUP(E512,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2022-05-09",5,{"$f":"IF(B513=\"\",\"\",VLOOKUP(B513,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E513=\"\",\"\",VLOOKUP(E513,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2022-05-09",5,{"$f":"IF(B514=\"\",\"\",VLOOKUP(B514,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E514=\"\",\"\",VLOOKUP(E514,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2022-05-09",5,{"$f":"IF(B515=\"\",\"\",VLOOKUP(B515,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E515=\"\",\"\",VLOOKUP(E515,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,90]
["2022-05-09",5,{"$f":"IF(B516=\"\",\"\",VLOOKUP(B516,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E516=\"\",\"\",VLOOKUP(E516,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2022-05-09",5,{"$f":"IF(B517=\"\",\"\",VLOOKUP(B517,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E517=\"\",\"\",VLOOKUP(E517,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40]
["2022-05-09",5,{"$f":"IF(B518=\"\",\"\",VLOOKUP(B518,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E518=\"\",\"\",VLOOKUP(E518,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,30]
["2022-05-09",5,{"$f":"IF(B519=\"\",\"\",VLOOKUP(B519,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E519=\"\",\"\",VLOOKUP(E519,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2022-05-09",5,{"$f":"IF(B520=\"\",\"\",VLOOKUP(B520,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E520=\"\",\"\",VLOOKUP(E520,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,10]
["2022-05-09",5,{"$f":"IF(B521=\"\",\"\",VLOOKUP(B521,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E521=\"\",\"\",VLOOKUP(E521,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,3]
["2022-05-12",5,{"$f":"IF(B522=\"\",\"\",VLOOKUP(B522,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,null,null,{"$f":"IF(E522=\"\",\"\",VLOOKUP(E522,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},null,100]
["2022-06-01",5,{"$f":"IF(B523=\"\",\"\",VLOOKUP(B523,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,null,null,{"$f":"IF(E523=\"\",\"\",VLOOKUP(E523,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},null,130]
["2022-06-09",5,{"$f":"IF(B524=\"\",\"\",VLOOKUP(B524,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E524=\"\",\"\",VLOOKUP(E524,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,220]
["2022-06-09",5,{"$f":"IF(B525=\"\",\"\",VLOOKUP(B525,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E525=\"\",\"\",VLOOKUP(E525,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2022-06-09",5,{"$f":"IF(B526=\"\",\"\",VLOOKUP(B526,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E526=\"\",\"\",VLOOKUP(E526,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2022-06-09",5,{"$f":"IF(B527=\"\",\"\",VLOOKUP(B527,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E527=\"\",\"\",VLOOKUP(E527,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2022-06-09",5,{"$f":"IF(B528=\"\",\"\",VLOOKUP(B528,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E528=\"\",\"\",VLOOKUP(E528,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,90]
["2022-06-09",5,{"$f":"IF(B529=\"\",\"\",VLOOKUP(B529,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E529=\"\",\"\",VLOOKUP(E529,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2022-06-09",5,{"$f":"IF(B530=\"\",\"\",VLOOKUP(B530,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E530=\"\",\"\",VLOOKUP(E530,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40]
["2022-06-09",5,{"$f":"IF(B531=\"\",\"\",VLOOKUP(B531,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E531=\"\",\"\",VLOOKUP(E531,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,30]
["2022-06-09",5,{"$f":"IF(B532=\"\",\"\",VLOOKUP(B532,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E532=\"\",\"\",VLOOKUP(E532,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2022-06-09",5,{"$f":"IF(B533=\"\",\"\",VLOOKUP(B533,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E533=\"\",\"\",VLOOKUP(E533,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,10]
["2022-06-09",5,{"$f":"IF(B534=\"\",\"\",VLOOKUP(B534,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E534=\"\",\"\",VLOOKUP(E534,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,3]
["2022-06-27",5,{"$f":"IF(B535=\"\",\"\",VLOOKUP(B535,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,null,null,{"$f":"IF(E535=\"\",\"\",VLOOKUP(E535,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},null,9800]
["2022-06-30",5,{"$f":"IF(B536=\"\",\"\",VLOOKUP(B536,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,null,null,{"$f":"IF(E536=\"\",\"\",VLOOKUP(E536,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},null,13]
["2022-07-10",5,{"$f":"IF(B537=\"\",\"\",VLOOKUP(B537,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E537=\"\",\"\",VLOOKUP(E537,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,220]
["2022-07-10",5,{"$f":"IF(B538=\"\",\"\",VLOOKUP(B538,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E538=\"\",\"\",VLOOKUP(E538,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2022-07-10",5,{"$f":"IF(B539=\"\",\"\",VLOOKUP(B539,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E539=\"\",\"\",VLOOKUP(E539,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2022-07-10",5,{"$f":"IF(B540=\"\",\"\",VLOOKUP(B540,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E540=\"\",\"\",VLOOKUP(E540,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2022-07-10",5,{"$f":"IF(B541=\"\",\"\",VLOOKUP(B541,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E541=\"\",\"\",VLOOKUP(E541,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,90]
["2022-07-10",5,{"$f":"IF(B542=\"\",\"\",VLOOKUP(B542,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E542=\"\",\"\",VLOOKUP(E542,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2022-07-10",5,{"$f":"IF(B543=\"\",\"\",VLOOKUP(B543,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E543=\"\",\"\",VLOOKUP(E543,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40]
["2022-07-10",5,{"$f":"IF(B544=\"\",\"\",VLOOKUP(B544,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E544=\"\",\"\",VLOOKUP(E544,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,30]
["2022-07-10",5,{"$f":"IF(B545=\"\",\"\",VLOOKUP(B545,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E545=\"\",\"\",VLOOKUP(E545,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2022-07-10",5,{"$f":"IF(B546=\"\",\"\",VLOOKUP(B546,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E546=\"\",\"\",VLOOKUP(E546,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,10]
["2022-07-10",5,{"$f":"IF(B547=\"\",\"\",VLOOKUP(B547,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},763,7,null,null,{"$f":"IF(E547=\"\",\"\",VLOOKUP(E547,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,3]
["2022-08-09",5,{"$f":"IF(B548=\"\",\"\",VLOOKUP(B548,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},750,7,null,null,{"$f":"IF(E548=\"\",\"\",VLOOKUP(E548,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,200]
["2022-08-09",5,{"$f":"IF(B549=\"\",\"\",VLOOKUP(B549,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},750,7,null,null,{"$f":"IF(E549=\"\",\"\",VLOOKUP(E549,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,187]
["2022-08-09",5,{"$f":"IF(B550=\"\",\"\",VLOOKUP(B550,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},750,7,null,null,{"$f":"IF(E550=\"\",\"\",VLOOKUP(E550,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2022-08-09",5,{"$f":"IF(B551=\"\",\"\",VLOOKUP(B551,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},750,7,null,null,{"$f":"IF(E551=\"\",\"\",VLOOKUP(E551,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,75]
["2022-08-09",5,{"$f":"IF(B552=\"\",\"\",VLOOKUP(B552,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},750,7,null,null,{"$f":"IF(E552=\"\",\"\",VLOOKUP(E552,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,60]
["2022-08-09",5,{"$f":"IF(B553=\"\",\"\",VLOOKUP(B553,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},750,7,null,null,{"$f":"IF(E553=\"\",\"\",VLOOKUP(E553,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,40]
["2022-08-09",5,{"$f":"IF(B554=\"\",\"\",VLOOKUP(B554,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},750,7,null,null,{"$f":"IF(E554=\"\",\"\",VLOOKUP(E554,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,30]
["2022-08-09",5,{"$f":"IF(B555=\"\",\"\",VLOOKUP(B555,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},750,7,null,null,{"$f":"IF(E555=\"\",\"\",VLOOKUP(E555,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,25]
["2022-08-09",5,{"$f":"IF(B556=\"\",\"\",VLOOKUP(B556,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},750,7,null,null,{"$f":"IF(E556=\"\",\"\",VLOOKUP(E556,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2022-08-09",5,{"$f":"IF(B557=\"\",\"\",VLOOKUP(B557,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},750,7,null,null,{"$f":"IF(E557=\"\",\"\",VLOOKUP(E557,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,10]
["2022-08-09",5,{"$f":"IF(B558=\"\",\"\",VLOOKUP(B558,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},750,7,null,null,{"$f":"IF(E558=\"\",\"\",VLOOKUP(E558,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,3]
["2022-09-09",5,{"$f":"IF(B559=\"\",\"\",VLOOKUP(B559,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},750,7,null,null,{"$f":"IF(E559=\"\",\"\",VLOOKUP(E559,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,200]
["2022-09-09",5,{"$f":"IF(B560=\"\",\"\",VLOOKUP(B560,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},750,7,null,null,{"$f":"IF(E560=\"\",\"\",VLOOKUP(E560,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2022-09-09",5,{"$f":"IF(B561=\"\",\"\",VLOOKUP(B561,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},750,7,null,null,{"$f":"IF(E561=\"\",\"\",VLOOKUP(E561,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2022-09-09",5,{"$f":"IF(B562=\"\",\"\",VLOOKUP(B562,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},750,7,null,null,{"$f":"IF(E562=\"\",\"\",VLOOKUP(E562,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,87]
["2022-09-09",5,{"$f":"IF(B563=\"\",\"\",VLOOKUP(B563,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},750,7,null,null,{"$f":"IF(E563=\"\",\"\",VLOOKUP(E563,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,75]
["2022-09-09",5,{"$f":"IF(B564=\"\",\"\",VLOOKUP(B564,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},750,7,null,null,{"$f":"IF(E564=\"\",\"\",VLOOKUP(E564,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2022-09-09",5,{"$f":"IF(B565=\"\",\"\",VLOOKUP(B565,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},750,7,null,null,{"$f":"IF(E565=\"\",\"\",VLOOKUP(E565,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2022-09-09",5,{"$f":"IF(B566=\"\",\"\",VLOOKUP(B566,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},750,7,null,null,{"$f":"IF(E566=\"\",\"\",VLOOKUP(E566,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,30]
["2022-09-09",5,{"$f":"IF(B567=\"\",\"\",VLOOKUP(B567,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},750,7,null,null,{"$f":"IF(E567=\"\",\"\",VLOOKUP(E567,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,30]
["2022-09-09",5,{"$f":"IF(B568=\"\",\"\",VLOOKUP(B568,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},750,7,null,null,{"$f":"IF(E568=\"\",\"\",VLOOKUP(E568,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2022-09-09",5,{"$f":"IF(B569=\"\",\"\",VLOOKUP(B569,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},750,7,null,null,{"$f":"IF(E569=\"\",\"\",VLOOKUP(E569,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,5]
["2022-09-09",5,{"$f":"IF(B570=\"\",\"\",VLOOKUP(B570,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},750,7,null,null,{"$f":"IF(E570=\"\",\"\",VLOOKUP(E570,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,3]
["2022-10-06",5,{"$f":"IF(B571=\"\",\"\",VLOOKUP(B571,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},160,7,null,null,{"$f":"IF(E571=\"\",\"\",VLOOKUP(E571,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,90]
["2022-10-06",5,{"$f":"IF(B572=\"\",\"\",VLOOKUP(B572,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},160,7,null,null,{"$f":"IF(E572=\"\",\"\",VLOOKUP(E572,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,70]
["2022-10-25",5,{"$f":"IF(B573=\"\",\"\",VLOOKUP(B573,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,null,null,{"$f":"IF(E573=\"\",\"\",VLOOKUP(E573,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},null,5000]
["2022-11-07",5,{"$f":"IF(B574=\"\",\"\",VLOOKUP(B574,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,null,null,{"$f":"IF(E574=\"\",\"\",VLOOKUP(E574,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},null,1075]
["2022-11-09",5,{"$f":"IF(B575=\"\",\"\",VLOOKUP(B575,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},263,7,null,null,{"$f":"IF(E575=\"\",\"\",VLOOKUP(E575,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,85]
["2022-11-09",5,{"$f":"IF(B576=\"\",\"\",VLOOKUP(B576,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},263,7,null,null,{"$f":"IF(E576=\"\",\"\",VLOOKUP(E576,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,70]
["2022-11-09",5,{"$f":"IF(B577=\"\",\"\",VLOOKUP(B577,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},263,7,null,null,{"$f":"IF(E577=\"\",\"\",VLOOKUP(E577,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,30]
["2022-11-09",5,{"$f":"IF(B578=\"\",\"\",VLOOKUP(B578,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},263,7,null,null,{"$f":"IF(E578=\"\",\"\",VLOOKUP(E578,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,30]
["2022-11-09",5,{"$f":"IF(B579=\"\",\"\",VLOOKUP(B579,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},263,7,null,null,{"$f":"IF(E579=\"\",\"\",VLOOKUP(E579,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,25]
["2022-11-09",5,{"$f":"IF(B580=\"\",\"\",VLOOKUP(B580,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},263,7,null,null,{"$f":"IF(E580=\"\",\"\",VLOOKUP(E580,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2022-11-09",5,{"$f":"IF(B581=\"\",\"\",VLOOKUP(B581,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},263,7,null,null,{"$f":"IF(E581=\"\",\"\",VLOOKUP(E581,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,3]
["2022-11-24",5,{"$f":"IF(B582=\"\",\"\",VLOOKUP(B582,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,null,null,{"$f":"IF(E582=\"\",\"\",VLOOKUP(E582,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},null,570]
["2022-12-09",5,{"$f":"IF(B583=\"\",\"\",VLOOKUP(B583,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},699,7,null,null,{"$f":"IF(E583=\"\",\"\",VLOOKUP(E583,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,300]
["2022-12-09",5,{"$f":"IF(B584=\"\",\"\",VLOOKUP(B584,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},699,7,null,null,{"$f":"IF(E584=\"\",\"\",VLOOKUP(E584,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2022-12-09",5,{"$f":"IF(B585=\"\",\"\",VLOOKUP(B585,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},699,7,null,null,{"$f":"IF(E585=\"\",\"\",VLOOKUP(E585,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2022-12-09",5,{"$f":"IF(B586=\"\",\"\",VLOOKUP(B586,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},699,7,null,null,{"$f":"IF(E586=\"\",\"\",VLOOKUP(E586,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,71]
["2022-12-09",5,{"$f":"IF(B587=\"\",\"\",VLOOKUP(B587,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},699,7,null,null,{"$f":"IF(E587=\"\",\"\",VLOOKUP(E587,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,30]
["2022-12-09",5,{"$f":"IF(B588=\"\",\"\",VLOOKUP(B588,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},699,7,null,null,{"$f":"IF(E588=\"\",\"\",VLOOKUP(E588,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,30]
["2022-12-09",5,{"$f":"IF(B589=\"\",\"\",VLOOKUP(B589,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},699,7,null,null,{"$f":"IF(E589=\"\",\"\",VLOOKUP(E589,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,25]
["2022-12-09",5,{"$f":"IF(B590=\"\",\"\",VLOOKUP(B590,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},699,7,null,null,{"$f":"IF(E590=\"\",\"\",VLOOKUP(E590,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2022-12-09",5,{"$f":"IF(B591=\"\",\"\",VLOOKUP(B591,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},699,7,null,null,{"$f":"IF(E591=\"\",\"\",VLOOKUP(E591,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,20]
["2022-12-09",5,{"$f":"IF(B592=\"\",\"\",VLOOKUP(B592,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},699,7,null,null,{"$f":"IF(E592=\"\",\"\",VLOOKUP(E592,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,3]
["2022-12-30",5,{"$f":"IF(B593=\"\",\"\",VLOOKUP(B593,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,2,null,null,{"$f":"IF(E593=\"\",\"\",VLOOKUP(E593,'Liste choisirLA'!$A$2:$B$41,2))","v":"02-"},null,192.06]
["2022-12-31",null,{"$f":"IF(B594=\"\",\"\",VLOOKUP(B594,'Liste choisirLA'!$F$2:$I$9,2))","v":""},null,null,null,null,{"$f":"IF(E594=\"\",\"\",VLOOKUP(E594,'Liste choisirLA'!$A$2:$B$41,2))","v":""}]
["2023-01-05",5,{"$f":"IF(B595=\"\",\"\",VLOOKUP(B595,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,null,null,{"$f":"IF(E595=\"\",\"\",VLOOKUP(E595,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},null,1200]
["2023-01-06",5,{"$f":"IF(B596=\"\",\"\",VLOOKUP(B596,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,null,null,{"$f":"IF(E596=\"\",\"\",VLOOKUP(E596,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},null,5000]
["2023-01-09",5,{"$f":"IF(B597=\"\",\"\",VLOOKUP(B597,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},318,7,null,null,{"$f":"IF(E597=\"\",\"\",VLOOKUP(E597,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,100]
["2023-01-09",5,{"$f":"IF(B598=\"\",\"\",VLOOKUP(B598,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},318,7,null,null,{"$f":"IF(E598=\"\",\"\",VLOOKUP(E598,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,71]
["2023-01-09",5,{"$f":"IF(B599=\"\",\"\",VLOOKUP(B599,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},318,7,null,null,{"$f":"IF(E599=\"\",\"\",VLOOKUP(E599,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,50]
["2023-01-09",5,{"$f":"IF(B600=\"\",\"\",VLOOKUP(B600,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},318,7,null,null,{"$f":"IF(E600=\"\",\"\",VLOOKUP(E600,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,34]
["2023-01-09",5,{"$f":"IF(B601=\"\",\"\",VLOOKUP(B601,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},318,7,null,null,{"$f":"IF(E601=\"\",\"\",VLOOKUP(E601,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,30]
["2023-01-09",5,{"$f":"IF(B602=\"\",\"\",VLOOKUP(B602,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},318,7,null,null,{"$f":"IF(E602=\"\",\"\",VLOOKUP(E602,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,25]
["2023-01-09",5,{"$f":"IF(B603=\"\",\"\",VLOOKUP(B603,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},318,7,null,null,{"$f":"IF(E603=\"\",\"\",VLOOKUP(E603,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,5]
["2023-01-09",5,{"$f":"IF(B604=\"\",\"\",VLOOKUP(B604,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},318,7,null,null,{"$f":"IF(E604=\"\",\"\",VLOOKUP(E604,'Liste choisirLA'!$A$2:$B$41,2))","v":"07-Cotisation carte bleue"},null,3]
["2023-01-11",5,{"$f":"IF(B605=\"\",\"\",VLOOKUP(B605,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,null,null,{"$f":"IF(E605=\"\",\"\",VLOOKUP(E605,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},null,100]
["2023-01-12",5,{"$f":"IF(B606=\"\",\"\",VLOOKUP(B606,'Liste choisirLA'!$F$2:$I$9,2))","v":"05-Virement reçu"},null,3,null,null,{"$f":"IF(E606=\"\",\"\",VLOOKUP(E606,'Liste choisirLA'!$A$2:$B$41,2))","v":"03-"},null,6607.94]
["2023-12-31",8,{"$f":"IF(B607=\"\",\"\",VLOOKUP(B607,'Liste choisirLA'!$F$2:$I$9,2))","v":"08-PROVISIONS"},null,null,{"$f":"IF(B607='Liste choisir'!$F$9,'Liste choisir'!$F$9*E607*100+MONTH($A607),0)","v":12},{"$f":"IF(B607='Liste choisir'!$F$9,J607-I607,0)","v":0},{"$f":"IF(E607=\"\",\"\",VLOOKUP(E607,'Liste choisirLA'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B607='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(B607=7,\"\",(E607*100+(YEAR($A607)+MONTH($A607)+MONTH($A607)))/((YEAR($A607))))","v":1.0118635689569946},{"$f":"IF(O607+K607>0,I607,\"\")","v":0},{"$f":"IF(O607+K607>0,J607,\"\")","v":0},null,{"$f":"IF(O607+K607=0,\"\",(J607-I607))","v":0}]
[null,null,{"$f":"IF(B608=\"\",\"\",VLOOKUP(B608,'Liste choisirLA'!$F$2:$I$9,2))","v":""},null,null,null,null,{"$f":"IF(E608=\"\",\"\",VLOOKUP(E608,'Liste choisirLA'!$A$2:$B$41,2))","v":""}]
[null,null,{"$f":"IF(B609=\"\",\"\",VLOOKUP(B609,'Liste choisirLA'!$F$2:$I$9,2))","v":""},null,null,null,null,{"$f":"IF(E609=\"\",\"\",VLOOKUP(E609,'Liste choisirLA'!$A$2:$B$41,2))","v":""}]
[null,null,{"$f":"IF(B610=\"\",\"\",VLOOKUP(B610,'Liste choisirLA'!$F$2:$I$9,2))","v":""},null,null,null,null,{"$f":"IF(E610=\"\",\"\",VLOOKUP(E610,'Liste choisirLA'!$A$2:$B$41,2))","v":""}]
[null,null,{"$f":"IF(B611=\"\",\"\",VLOOKUP(B611,'Liste choisirLA'!$F$2:$I$9,2))","v":""},null,null,null,null,{"$f":"IF(E611=\"\",\"\",VLOOKUP(E611,'Liste choisirLA'!$A$2:$B$41,2))","v":""}]

{"sheet":"CumulLA","index":14,"n_rows":79,"n_cols":48,"rows_kept":79,"cut":false,"hidden":false,"merged":[[0,7,0,14],[3,1,3,2],[5,7,5,14],[2,9,2,12],[3,9,3,12],[28,7,28,14],[29,7,29,14],[2,1,2,2],[2,35,2,47],[51,35,51,47],[6,7,6,14]]}
[null,null,null,null,null,null,null,"Livret A"]
[]
[null,null,null,null,null,null,null,null,null,"TOTAL",null,null,null,null,null,null,null,null,null,{"$f":"Saisie!$I$4","v":149944.93999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pour calcul du tableau des provisions"]
[null,null,null,null,null,null,null,null,null,{"$f":"H7+H30","v":4950},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AJ4+1","v":2},{"$f":"AK4+1","v":3},4,5,6,7,8,{"$f":"AQ4+1","v":9},10,11,12,"Cumul"]
[]
[null,null,null,null,null,null,null,"PROVISIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A2","v":1},{"$f":"'Liste choisirLES'!B2","v":"01-Salaire"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH6*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH6*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH6*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH6*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH6*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH6*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH6*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH6*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH6*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH6*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH6*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH6*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(AJ6:AU6)","v":0}]
[null,null,null,null,null,null,null,{"$f":"SUM(H8:O27)-O17","v":1519.7199999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A3","v":2},{"$f":"'Liste choisirLES'!B3","v":"02-"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH7*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":-192.06},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH7*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH7*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH7*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH7*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH7*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH7*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH7*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH7*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH7*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH7*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH7*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(AJ7:AU7)","v":-192.06}]
[null,null,null,null,null,null,null,{"$f":"IF(K8<>0,AI6,\"\")","v":""},null,null,{"$f":"AV6*-1","v":0},{"$f":"IF(O8<>0,AI26,\"\")","v":""},null,null,{"$f":"AV26*-1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A4","v":3},{"$f":"'Liste choisirLES'!B4","v":"03-"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH8*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH8*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH8*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH8*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH8*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH8*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH8*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH8*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH8*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH8*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH8*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH8*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(AJ8:AU8)","v":0}]
[null,null,null,null,null,null,null,"02-",null,null,192.06,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A5","v":4},{"$f":"'Liste choisirLES'!B5","v":"04-"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH9*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH9*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH9*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH9*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH9*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH9*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH9*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH9*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH9*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH9*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH9*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH9*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(AJ9:AU9)","v":0}]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A6","v":5},{"$f":"'Liste choisirLES'!B6","v":"05-Loyer"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH10*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":-250},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH10*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH10*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH10*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH10*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH10*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH10*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH10*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH10*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH10*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH10*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH10*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(AJ10:AU10)","v":-250}]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A7","v":6},{"$f":"'Liste choisirLES'!B7","v":"06-Frais de banque"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH11*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":-477.66},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH11*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH11*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH11*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH11*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH11*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH11*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH11*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH11*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH11*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH11*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH11*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},-477.66]
[null,null,null,null,null,null,null,"05-Loyer",null,null,250,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A8","v":7},{"$f":"'Liste choisirLES'!B8","v":"07-Cotisation carte bleue"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH12*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH12*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH12*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH12*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH12*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH12*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH12*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH12*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH12*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH12*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH12*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH12*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,"06-Frais de banque",null,null,477.66,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A9","v":8},{"$f":"'Liste choisirLES'!B9","v":"08-Nourriture - Frais de vie"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH13*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH13*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH13*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH13*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH13*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH13*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH13*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH13*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH13*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH13*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH13*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH13*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A10","v":9},{"$f":"'Liste choisirLES'!B10","v":"9-"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH14*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":-600},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH14*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH14*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH14*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH14*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH14*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH14*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH14*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH14*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH14*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH14*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH14*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},-600]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A11","v":10},{"$f":"'Liste choisirLES'!B11","v":"10-Assurances"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH15*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH15*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH15*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH15*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH15*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH15*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH15*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH15*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH15*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH15*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH15*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH15*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,"9-",null,null,600,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A12","v":11},{"$f":"'Liste choisirLES'!B12","v":"11-Mutuelle"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH16*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH16*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH16*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH16*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH16*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH16*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH16*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH16*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH16*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH16*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH16*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH16*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"30-",null,null,3430.28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A13","v":12},{"$f":"'Liste choisirLES'!B13","v":"12-"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH17*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH17*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH17*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH17*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH17*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH17*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH17*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH17*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH17*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH17*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH17*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH17*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A14","v":13},{"$f":"'Liste choisirLES'!B14","v":"13-Santé  health"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH18*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH18*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH18*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH18*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH18*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH18*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH18*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH18*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH18*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH18*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH18*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH18*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A15","v":14},{"$f":"'Liste choisirLES'!B15","v":"14-Internet"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH19*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH19*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH19*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH19*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH19*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH19*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH19*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH19*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH19*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH19*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH19*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH19*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(AJ19:AU19)","v":0}]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A16","v":15},{"$f":"'Liste choisirLES'!B16","v":"15-Téléphone"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH20*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH20*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH20*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH20*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH20*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH20*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH20*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH20*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH20*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH20*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH20*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH20*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(AJ20:AU20)","v":0}]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A17","v":16},{"$f":"'Liste choisirLES'!B17","v":"16-Carburant"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH21*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH21*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH21*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH21*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH21*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH21*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH21*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH21*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH21*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH21*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH21*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH21*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A18","v":17},{"$f":"'Liste choisirLES'!B18","v":"17-EDF "},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH22*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH22*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH22*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH22*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH22*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH22*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH22*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH22*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH22*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH22*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH22*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH22*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A19","v":18},{"$f":"'Liste choisirLES'!B19","v":"18-EAU"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH23*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH23*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH23*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH23*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH23*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH23*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH23*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH23*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH23*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH23*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH23*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH23*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A20","v":19},{"$f":"'Liste choisirLES'!B20","v":"19-"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH24*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH24*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH24*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH24*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH24*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH24*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH24*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH24*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH24*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH24*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH24*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH24*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A21","v":20},{"$f":"'Liste choisirLES'!B21","v":"20-Autoroute - Transport"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH25*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH25*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH25*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH25*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH25*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH25*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH25*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH25*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH25*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH25*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH25*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH25*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A22","v":21},{"$f":"'Liste choisirLES'!B22","v":"21-"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH26*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH26*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH26*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH26*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH26*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH26*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH26*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH26*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH26*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH26*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH26*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH26*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A23","v":22},{"$f":"'Liste choisirLES'!B23","v":"22-"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH27*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH27*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH27*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH27*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH27*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH27*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH27*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH27*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH27*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH27*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH27*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH27*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A24","v":23},{"$f":"'Liste choisirLES'!B24","v":"23-High-tech, outils, etc "},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH28*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH28*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH28*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH28*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH28*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH28*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH28*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH28*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH28*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH28*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH28*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH28*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,"PLACEMENTS  BLOQUÉS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A25","v":24},{"$f":"'Liste choisirLES'!B25","v":"24-"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH29*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH29*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH29*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH29*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH29*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH29*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH29*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH29*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH29*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH29*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH29*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH29*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,{"$f":"AV56*-1","v":3430.28},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A26","v":25},{"$f":"'Liste choisirLES'!B26","v":"25-"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH30*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH30*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH30*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH30*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH30*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH30*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH30*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH30*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH30*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH30*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH30*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH30*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A27","v":26},{"$f":"'Liste choisirLES'!B27","v":"26-Automobile"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH31*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH31*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH31*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH31*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH31*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH31*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH31*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH31*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH31*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH31*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH31*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH31*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A28","v":27},{"$f":"'Liste choisirLES'!B28","v":"27-"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH32*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH32*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH32*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH32*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH32*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH32*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH32*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH32*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH32*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH32*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH32*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH32*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A29","v":28},{"$f":"'Liste choisirLES'!B29","v":"28-Impôts foncier"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH33*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH33*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH33*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH33*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH33*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH33*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH33*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH33*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH33*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH33*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH33*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH33*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(AJ33:AU33)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A30","v":29},{"$f":"'Liste choisirLES'!B30","v":"29-"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH34*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH34*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH34*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH34*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH34*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH34*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH34*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH34*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH34*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH34*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH34*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH34*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(AJ34:AU34)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A31","v":30},{"$f":"'Liste choisirLES'!B31","v":"30-"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH35*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":-3430.28},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH35*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH35*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH35*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH35*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH35*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH35*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH35*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH35*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH35*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH35*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH35*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},-3430.28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A32","v":31},{"$f":"'Liste choisirLES'!B32","v":"31-Vacances"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH36*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH36*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH36*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH36*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH36*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH36*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH36*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH36*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH36*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH36*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH36*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH36*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A33","v":32},{"$f":"'Liste choisirLES'!B33","v":"32-"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH37*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH37*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH37*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH37*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH37*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH37*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH37*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH37*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH37*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH37*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH37*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH37*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A34","v":33},{"$f":"'Liste choisirLES'!B34","v":"33-Vêtements - linge"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH38*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH38*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH38*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH38*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH38*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH38*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH38*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH38*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH38*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH38*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH38*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH38*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A35","v":34},{"$f":"'Liste choisirLES'!B35","v":"34-Ameublement"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH39*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH39*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH39*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH39*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH39*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH39*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH39*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH39*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH39*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH39*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH39*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH39*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A36","v":35},{"$f":"'Liste choisirLES'!B36","v":"35-Autres"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH40*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH40*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH40*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH40*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH40*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH40*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH40*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH40*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH40*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH40*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH40*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH40*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A37","v":36},{"$f":"'Liste choisirLES'!B37","v":"36-"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH41*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH41*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH41*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH41*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH41*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH41*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH41*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH41*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH41*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH41*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH41*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH41*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A38","v":37},{"$f":"'Liste choisirLES'!B38","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH42*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH42*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH42*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH42*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH42*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH42*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH42*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH42*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH42*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH42*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH42*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH42*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A39","v":38},{"$f":"'Liste choisirLES'!B39","v":"38-"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH43*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH43*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH43*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH43*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH43*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH43*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH43*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH43*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH43*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH43*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH43*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH43*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A40","v":39},{"$f":"'Liste choisirLES'!B40","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH44*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH44*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH44*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH44*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH44*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH44*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH44*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH44*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH44*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH44*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH44*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH44*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A41","v":40},{"$f":"'Liste choisirLES'!B41","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH45*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH45*100+(AK$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH45*100+(AL$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH45*100+(AM$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH45*100+(AN$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH45*100+(AO$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH45*100+(AP$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH45*100+(AQ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH45*100+(AR$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH45*100+(AS$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH45*100+(AT$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH45*100+(AU$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ6:AJ46)","v":-4950},0,0,0,0,0,0,0,0,0,0,0,-4950]
[null,null,null,null,{"$f":"IF((E47*E47)>1,1,0)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF('Liste choisir'!$F$8*$B49*100+(AK$4)=Saisie!#REF!,(Saisie!#REF!)))","v":{"$error":"#REF!"}}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pour calcul du tableau des placements bloqués"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AJ54+1","v":2},{"$f":"AK54+1","v":3},4,5,6,7,8,{"$f":"AQ54+1","v":9},{"$f":"AR54+1","v":10},11,12,"Cumul"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A31","v":30},{"$f":"'Liste choisirLES'!B31","v":"30-"},{"$f":"SUM(IF('Liste choisirLA'!$F$9*$AH35*100+(AJ$4)=SaisieLA!$F$12:$F$1162,(SaisieLA!$G$12:$G$1162)))","v":-3430.28},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH35*100+(AK$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH35*100+(AL$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH35*100+(AM$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH35*100+(AN$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH35*100+(AO$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH35*100+(AP$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH35*100+(AQ$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH35*100+(AR$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH35*100+(AS$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH35*100+(AT$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(IF('Liste choisirLES'!$F$9*$AH35*100+(AU$4)=SaisieLES!$F$12:$F$1162,(SaisieLES!$G$12:$G$1162)))","v":0},{"$f":"SUM(AJ56:AU56)","v":-3430.28}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"E6+E7","v":0},{"$f":"F6+F7","v":0},0,{"$f":"H6+#REF!","v":{"$error":"#VALUE!"}},null,{"$f":"J6+#REF!","v":{"$error":"#REF!"}},{"$f":"K6+#REF!","v":{"$error":"#REF!"}},{"$f":"L6+#REF!","v":{"$error":"#REF!"}},{"$f":"M6+#REF!","v":{"$error":"#REF!"}},{"$f":"N6+#REF!","v":{"$error":"#REF!"}},{"$f":"O6+#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!+#REF!","v":{"$error":"#REF!"}}]

{"sheet":"Liste choisirLA","index":15,"n_rows":41,"n_cols":10,"rows_kept":41,"cut":false,"hidden":false,"merged":[[0,9,1,12],[9,6,9,8],[6,6,6,8],[7,6,7,8],[8,6,8,8],[0,5,0,8],[1,6,1,8],[2,6,2,8],[3,6,3,8],[4,6,4,8],[5,6,5,8]]}
["LIBELLÉS ","All",null,null,null,{"$f":"'Liste choisir'!F1","v":"MOUVEMENTS"},null,null,null,"Livret A"]
[1,"01-Salaire",null,null,null,{"$f":"'Liste choisir'!F2","v":1},{"$f":"'Liste choisir'!G2","v":"01-Chèque"}]
[2,"02-",null,null,null,{"$f":"'Liste choisir'!F3","v":2},{"$f":"'Liste choisir'!G3","v":"02-Carte"}]
[3,"03-",null,null,null,{"$f":"'Liste choisir'!F4","v":3},{"$f":"'Liste choisir'!G4","v":"03-Prélèvement"}]
[4,"04-",null,null,null,{"$f":"'Liste choisir'!F5","v":4},{"$f":"'Liste choisir'!G5","v":"04-Internet - PayPal - TIP"}]
[5,"05-Loyer",null,null,null,{"$f":"'Liste choisir'!F6","v":5},{"$f":"'Liste choisir'!G6","v":"05-Virement reçu"}]
[6,"06-Frais de banque",null,null,null,{"$f":"'Liste choisir'!F7","v":6},{"$f":"'Liste choisir'!G7","v":"06-Remise"}]
[7,"07-Cotisation carte bleue",null,null,null,{"$f":"'Liste choisir'!F8","v":7},{"$f":"'Liste choisir'!G8","v":"07-Retrait distributeur"}]
[8,"08-Nourriture - Frais de vie",null,null,null,{"$f":"'Liste choisir'!F9","v":8},{"$f":"'Liste choisir'!G9","v":"08-PROVISIONS"}]
[9,"9-",null,null,null,{"$f":"'Liste choisir'!F10","v":10},{"$f":"'Liste choisir'!G10","v":"10-Bloqué"}]
[10,"10-Assurances"]
[11,"11-Mutuelle"]
[12,"12-"]
[13,"13-Santé  health"]
[14,"14-Internet"]
[15,"15-Téléphone"]
[16,"16-Carburant"]
[17,"17-EDF "]
[18,"18-EAU"]
[19,"19-"]
[20,"20-Autoroute - Transport"]
[21,"21-"]
[22,"22-"]
[23,"23-High-tech, outils, etc "]
[24,"24-"]
[25,"25-"]
[26,"26-Automobile"]
[27,"27-"]
[28,"28-Impôts foncier"]
[29,"29-"]
[30,"30-"]
[31,"31-Vacances"]
[32,"32-"]
[33,"33-Vêtements - linge"]
[34,"34-Ameublement"]
[35,"35-Autres"]
[36,"36-"]
[37]
[38,"38-"]
[39]
[40]

{"sheet":"SaisieLEP","index":16,"n_rows":29,"n_cols":21,"rows_kept":29,"cut":false,"hidden":false,"merged":[[6,3,6,4],[6,8,7,8],[7,3,7,4],[0,0,0,16],[2,0,2,16],[4,0,5,1],[4,2,5,2],[4,3,5,4],[4,8,5,8],[4,9,5,9]]}
["Largeur des colonnes"]
[9.43,3,23,8.86,3,"zéro","zéro",24.14,11.57,11.57,"zéro","zéro","zéro","zéro",2,"zéro",69.569999999999993,14.29]
["Totaux des colonnes"]
["Formule initiale colonne L11  >>>      SI(B13=7;\"\";(E13*100+(ANNEE($A13)+MOIS($A13)+MOIS($A13)))/((ANNEE($A13))))   -  (Afin de ne pas avoir les provisions dans le tableau Cumul)",null,null,null,null,null,{"$f":"SUM(G12:G714)","v":-7918.82},null,{"$f":"SUM(I12:I714)","v":7931.82},{"$f":"SUM(J12:J714)","v":7931.82},null,null,null,null,null,{"$f":"SUM(P12:P714)","v":-7918.82}]
[null,null,"Pointé en banque",{"$f":"(P4-G4)","v":0},null,null,null,"Compte LEP","Provisions",{"$f":"CumulLEP!H7","v":218.82},null,null,null,null,null,null,null,null,null,"LES","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\LES Livret Engagé Sociétaire.xlsm"]
[null,null,null,null,null,null,null,"01-Salaire",null,null,null,null,null,null,null,null,null,null,null,"LDD","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\LDD.xlsm"]
["Disponible sur le compte hors provisions",null,null,{"$f":"D5+((J4-I4)-(P4-G4))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEP","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\LEP.xlsm"]
["Disponible sur le compte avec provisions",null,null,{"$f":"J5+D7","v":218.82},null,null,{"$f":"SUM(G12:G29)","v":-7918.82},{"$f":"SUMIF($H$11:$H$1368,H6,$J$11:$J$1368)-SUMIF($H$11:$H$1368,H6,$I$11:$I$1368)","v":6843},null,null,null,null,null,null,null,null,null,null,null,"CSL","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\CSL Livret Compte Sur Livret (sans plafond).xlsm"]
["DATES",">","MOUVEMENT","N° chèque",null,"Prévisions","Cumul prévis",null,"DEBIT",null,"1 auto prévis","Cumul","pointé débit","pointé crédit",0.5,"tous pointés",null,null,null,"Livret A","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\Livret A.xlsm"]
[]
[]
["2022-01-01",8,{"$f":"IF(B12=\"\",\"\",VLOOKUP(B12,'Liste choisirLES'!$F$2:$I$10,2))","v":"08-PROVISIONS"},null,30,{"$f":"IF(B12='Liste choisir'!$F$9,'Liste choisir'!$F$9*E12*100+MONTH($A12),0)","v":24001},{"$f":"IF(B12='Liste choisir'!$F$9,J12-I12,0)","v":-7700},{"$f":"IF(E12=\"\",\"\",VLOOKUP(E12,'Liste choisirLES'!$A$2:$B$41,2))","v":"30-"},7700,null,{"$f":"IF($B12='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(I12+J12=0,\"\",(E12*100+(YEAR($A12)+MONTH($A12)+MONTH($A12)))/((YEAR($A12))))","v":2.4846686449060336},{"$f":"IF(O12+K12>0,I12,\"\")","v":7700},{"$f":"IF(O12+K12>0,J12,\"\")","v":0},null,{"$f":"IF(O12+K12=0,\"\",(J12-I12))","v":-7700}]
["2023-01-06",8,{"$f":"IF(B13=\"\",\"\",VLOOKUP(B13,'Liste choisirLES'!$F$2:$I$10,2))","v":"08-PROVISIONS"},null,2,{"$f":"IF(B13='Liste choisir'!$F$9,'Liste choisir'!$F$9*E13*100+MONTH($A13),0)","v":1601},{"$f":"IF(B13='Liste choisir'!$F$9,J13-I13,0)","v":-218.82},{"$f":"IF(E13=\"\",\"\",VLOOKUP(E13,'Liste choisirLES'!$A$2:$B$41,2))","v":"02-"},218.82,null,{"$f":"IF($B13='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(I13+J13=0,\"\",(E13*100+(YEAR($A13)+MONTH($A13)+MONTH($A13)))/((YEAR($A13))))","v":1.0998517053880377},218.82,0,null,-218.82]
["2022-02-08",5,{"$f":"IF(B14=\"\",\"\",VLOOKUP(B14,'Liste choisirLES'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B14='Liste choisir'!$F$9,'Liste choisir'!$F$9*E14*100+MONTH($A14),0)","v":0},{"$f":"IF(B14='Liste choisir'!$F$9,J14-I14,0)","v":0},{"$f":"IF(E14=\"\",\"\",VLOOKUP(E14,'Liste choisirLES'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B14='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I14+J14=0,\"\",(E14*100+(YEAR($A14)+MONTH($A14)+MONTH($A14)))/((YEAR($A14))))","v":1.0514342235410485},"","",null,""]
["2022-02-09",5,{"$f":"IF(B15=\"\",\"\",VLOOKUP(B15,'Liste choisirLES'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B15='Liste choisir'!$F$9,'Liste choisir'!$F$9*E15*100+MONTH($A15),0)","v":0},{"$f":"IF(B15='Liste choisir'!$F$9,J15-I15,0)","v":0},{"$f":"IF(E15=\"\",\"\",VLOOKUP(E15,'Liste choisirLES'!$A$2:$B$41,2))","v":"01-Salaire"},null,163,{"$f":"IF($B15='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B15=7,\"\",(E15*100+(YEAR($A15)+MONTH($A15)+MONTH($A15)))/((YEAR($A15))))","v":1.0514342235410485},"","",null,""]
["2022-02-09",5,{"$f":"IF(B16=\"\",\"\",VLOOKUP(B16,'Liste choisirLES'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B16='Liste choisir'!$F$9,'Liste choisir'!$F$9*E16*100+MONTH($A16),0)","v":0},{"$f":"IF(B16='Liste choisir'!$F$9,J16-I16,0)","v":0},{"$f":"IF(E16=\"\",\"\",VLOOKUP(E16,'Liste choisirLES'!$A$2:$B$41,2))","v":"01-Salaire"},null,6650,{"$f":"IF($B16='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B16=7,\"\",(E16*100+(YEAR($A16)+MONTH($A16)+MONTH($A16)))/((YEAR($A16))))","v":1.0514342235410485},"","",null,""]
["2022-03-01",5,{"$f":"IF(B17=\"\",\"\",VLOOKUP(B17,'Liste choisirLES'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,5,{"$f":"IF(B17='Liste choisir'!$F$9,'Liste choisir'!$F$9*E17*100+MONTH($A17),0)","v":0},{"$f":"IF(B17='Liste choisir'!$F$9,J17-I17,0)","v":0},{"$f":"IF(E17=\"\",\"\",VLOOKUP(E17,'Liste choisirLES'!$A$2:$B$41,2))","v":"05-Loyer"},null,50,{"$f":"IF($B17='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B17=7,\"\",(E17*100+(YEAR($A17)+MONTH($A17)+MONTH($A17)))/((YEAR($A17))))","v":1.2502472799208704},"","",null,""]
["2022-04-01",5,{"$f":"IF(B18=\"\",\"\",VLOOKUP(B18,'Liste choisirLES'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,5,{"$f":"IF(B18='Liste choisir'!$F$9,'Liste choisir'!$F$9*E18*100+MONTH($A18),0)","v":0},{"$f":"IF(B18='Liste choisir'!$F$9,J18-I18,0)","v":0},{"$f":"IF(E18=\"\",\"\",VLOOKUP(E18,'Liste choisirLES'!$A$2:$B$41,2))","v":"05-Loyer"},null,50,{"$f":"IF($B18='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B18=7,\"\",(E18*100+(YEAR($A18)+MONTH($A18)+MONTH($A18)))/((YEAR($A18))))","v":1.2512363996043521},"","",null,""]
["2022-05-02",5,{"$f":"IF(B19=\"\",\"\",VLOOKUP(B19,'Liste choisirLES'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,5,{"$f":"IF(B19='Liste choisir'!$F$9,'Liste choisir'!$F$9*E19*100+MONTH($A19),0)","v":0},{"$f":"IF(B19='Liste choisir'!$F$9,J19-I19,0)","v":0},{"$f":"IF(E19=\"\",\"\",VLOOKUP(E19,'Liste choisirLES'!$A$2:$B$41,2))","v":"05-Loyer"},null,50,{"$f":"IF($B19='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B19=7,\"\",(E19*100+(YEAR($A19)+MONTH($A19)+MONTH($A19)))/((YEAR($A19))))","v":1.2522255192878338},"","",null,""]
["2022-06-01",5,{"$f":"IF(B20=\"\",\"\",VLOOKUP(B20,'Liste choisirLES'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,5,{"$f":"IF(B20='Liste choisir'!$F$9,'Liste choisir'!$F$9*E20*100+MONTH($A20),0)","v":0},{"$f":"IF(B20='Liste choisir'!$F$9,J20-I20,0)","v":0},{"$f":"IF(E20=\"\",\"\",VLOOKUP(E20,'Liste choisirLES'!$A$2:$B$41,2))","v":"05-Loyer"},null,50,{"$f":"IF($B20='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I20+J20=0,\"\",(E20*100+(YEAR($A20)+MONTH($A20)+MONTH($A20)))/((YEAR($A20))))","v":1.2532146389713155},"","",null,""]
["2022-06-20",5,{"$f":"IF(B21=\"\",\"\",VLOOKUP(B21,'Liste choisirLES'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B21='Liste choisir'!$F$9,'Liste choisir'!$F$9*E21*100+MONTH($A21),0)","v":0},{"$f":"IF(B21='Liste choisir'!$F$9,J21-I21,0)","v":0},{"$f":"IF(E21=\"\",\"\",VLOOKUP(E21,'Liste choisirLES'!$A$2:$B$41,2))","v":"03-"},null,400,{"$f":"IF($B21='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I21+J21=0,\"\",(E21*100+(YEAR($A21)+MONTH($A21)+MONTH($A21)))/((YEAR($A21))))","v":1.1543026706231454},"","",null,""]
["2022-06-30",5,{"$f":"IF(B22=\"\",\"\",VLOOKUP(B22,'Liste choisirLES'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B22='Liste choisir'!$F$9,'Liste choisir'!$F$9*E22*100+MONTH($A22),0)","v":0},{"$f":"IF(B22='Liste choisir'!$F$9,J22-I22,0)","v":0},{"$f":"IF(E22=\"\",\"\",VLOOKUP(E22,'Liste choisirLES'!$A$2:$B$41,2))","v":"03-"},null,220,{"$f":"IF($B22='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I22+J22=0,\"\",(E22*100+(YEAR($A22)+MONTH($A22)+MONTH($A22)))/((YEAR($A22))))","v":1.1543026706231454},"","",null,""]
["2022-06-30",3,{"$f":"IF(B23=\"\",\"\",VLOOKUP(B23,'Liste choisirLES'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,3,{"$f":"IF(B23='Liste choisir'!$F$9,'Liste choisir'!$F$9*E23*100+MONTH($A23),0)","v":0},{"$f":"IF(B23='Liste choisir'!$F$9,J23-I23,0)","v":0},{"$f":"IF(E23=\"\",\"\",VLOOKUP(E23,'Liste choisirLES'!$A$2:$B$41,2))","v":"03-"},13,null,{"$f":"IF($B23='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B23=7,\"\",(E23*100+(YEAR($A23)+MONTH($A23)+MONTH($A23)))/((YEAR($A23))))","v":1.1543026706231454},"","",null,""]
["2022-07-01",5,{"$f":"IF(B24=\"\",\"\",VLOOKUP(B24,'Liste choisirLES'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B24='Liste choisir'!$F$9,'Liste choisir'!$F$9*E24*100+MONTH($A24),0)","v":0},{"$f":"IF(B24='Liste choisir'!$F$9,J24-I24,0)","v":0},{"$f":"IF(E24=\"\",\"\",VLOOKUP(E24,'Liste choisirLES'!$A$2:$B$41,2))","v":"03-"},null,50,{"$f":"IF($B24='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I24+J24=0,\"\",(E24*100+(YEAR($A24)+MONTH($A24)+MONTH($A24)))/((YEAR($A24))))","v":1.1552917903066271},"","",null,""]
["2022-12-30",5,{"$f":"IF(B25=\"\",\"\",VLOOKUP(B25,'Liste choisirLES'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,2,{"$f":"IF(B25='Liste choisir'!$F$9,'Liste choisir'!$F$9*E25*100+MONTH($A25),0)","v":0},{"$f":"IF(B25='Liste choisir'!$F$9,J25-I25,0)","v":0},{"$f":"IF(E25=\"\",\"\",VLOOKUP(E25,'Liste choisirLES'!$A$2:$B$41,2))","v":"02-"},null,218.82,{"$f":"IF($B25='Liste choisir'!$F$9,1,0)","v":0},1.1107814045499504,"","",null,""]
[null,null,{"$f":"IF(B26=\"\",\"\",VLOOKUP(B26,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B26='Liste choisir'!$F$9,'Liste choisir'!$F$9*E26*100+MONTH($A26),0)","v":0},{"$f":"IF(B26='Liste choisir'!$F$9,J26-I26,0)","v":0},{"$f":"IF(E26=\"\",\"\",VLOOKUP(E26,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B26='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
[null,null,{"$f":"IF(B27=\"\",\"\",VLOOKUP(B27,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B27='Liste choisir'!$F$9,'Liste choisir'!$F$9*E27*100+MONTH($A27),0)","v":0},{"$f":"IF(B27='Liste choisir'!$F$9,J27-I27,0)","v":0},{"$f":"IF(E27=\"\",\"\",VLOOKUP(E27,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B27='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
[null,null,{"$f":"IF(B28=\"\",\"\",VLOOKUP(B28,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B28='Liste choisir'!$F$9,'Liste choisir'!$F$9*E28*100+MONTH($A28),0)","v":0},{"$f":"IF(B28='Liste choisir'!$F$9,J28-I28,0)","v":0},{"$f":"IF(E28=\"\",\"\",VLOOKUP(E28,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B28='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
[null,null,{"$f":"IF(B29=\"\",\"\",VLOOKUP(B29,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B29='Liste choisir'!$F$9,'Liste choisir'!$F$9*E29*100+MONTH($A29),0)","v":0},{"$f":"IF(B29='Liste choisir'!$F$9,J29-I29,0)","v":0},{"$f":"IF(E29=\"\",\"\",VLOOKUP(E29,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B29='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]

{"sheet":"CumulLEP","index":17,"n_rows":79,"n_cols":48,"rows_kept":79,"cut":false,"hidden":false,"merged":[[3,1,3,2],[5,7,5,14],[2,1,2,2],[2,9,2,12],[2,35,2,47],[3,9,3,12],[28,7,28,14],[29,7,29,14],[51,35,51,47],[6,7,6,14],[0,7,0,14]]}
[null,null,null,null,null,null,null,"Compte LEP"]
[]
[null,null,null,null,null,null,null,null,null,"TOTAL",null,null,null,null,null,null,null,null,null,{"$f":"Saisie!$I$4","v":149944.93999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pour calcul du tableau des provisions"]
[null,null,null,null,null,null,null,null,null,{"$f":"H7+H30","v":7918.82},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AJ4+1","v":2},{"$f":"AK4+1","v":3},4,5,6,7,8,{"$f":"AQ4+1","v":9},10,11,12,"Cumul"]
[]
[null,null,null,null,null,null,null,"PROVISIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A2","v":1},{"$f":"'Liste choisirLES'!B2","v":"01-Salaire"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH6*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH6*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH6*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH6*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH6*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH6*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH6*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH6*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH6*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH6*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH6*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH6*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(AJ6:AU6)","v":0}]
[null,null,null,null,null,null,null,{"$f":"SUM(H8:O27)-O17","v":218.82},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A3","v":2},{"$f":"'Liste choisirLES'!B3","v":"02-"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH7*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":-218.82},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH7*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH7*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH7*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH7*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH7*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH7*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH7*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH7*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH7*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH7*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH7*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(AJ7:AU7)","v":-218.82}]
[null,null,null,null,null,null,null,{"$f":"IF(K8<>0,AI6,\"\")","v":""},null,null,{"$f":"AV6*-1","v":0},{"$f":"IF(O8<>0,AI26,\"\")","v":""},null,null,{"$f":"AV26*-1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A4","v":3},{"$f":"'Liste choisirLES'!B4","v":"03-"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH8*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH8*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH8*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH8*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH8*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH8*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH8*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH8*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH8*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH8*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH8*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH8*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(AJ8:AU8)","v":0}]
[null,null,null,null,null,null,null,"02-",null,null,218.82,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A5","v":4},{"$f":"'Liste choisirLES'!B5","v":"04-"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH9*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH9*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH9*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH9*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH9*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH9*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH9*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH9*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH9*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH9*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH9*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH9*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(AJ9:AU9)","v":0}]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A6","v":5},{"$f":"'Liste choisirLES'!B6","v":"05-Loyer"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH10*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH10*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH10*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH10*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH10*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH10*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH10*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH10*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH10*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH10*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH10*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH10*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(AJ10:AU10)","v":0}]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A7","v":6},{"$f":"'Liste choisirLES'!B7","v":"06-Frais de banque"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH11*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH11*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH11*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH11*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH11*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH11*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH11*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH11*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH11*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH11*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH11*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH11*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A8","v":7},{"$f":"'Liste choisirLES'!B8","v":"07-Cotisation carte bleue"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH12*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH12*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH12*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH12*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH12*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH12*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH12*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH12*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH12*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH12*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH12*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH12*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A9","v":8},{"$f":"'Liste choisirLES'!B9","v":"08-Nourriture - Frais de vie"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH13*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH13*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH13*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH13*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH13*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH13*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH13*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH13*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH13*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH13*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH13*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH13*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A10","v":9},{"$f":"'Liste choisirLES'!B10","v":"9-"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH14*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH14*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH14*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH14*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH14*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH14*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH14*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH14*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH14*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH14*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH14*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH14*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A11","v":10},{"$f":"'Liste choisirLES'!B11","v":"10-Assurances"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH15*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH15*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH15*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH15*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH15*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH15*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH15*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH15*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH15*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH15*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH15*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH15*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A12","v":11},{"$f":"'Liste choisirLES'!B12","v":"11-Mutuelle"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH16*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH16*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH16*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH16*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH16*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH16*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH16*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH16*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH16*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH16*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH16*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH16*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A13","v":12},{"$f":"'Liste choisirLES'!B13","v":"12-"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH17*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH17*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH17*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH17*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH17*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH17*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH17*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH17*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH17*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH17*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH17*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH17*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A14","v":13},{"$f":"'Liste choisirLES'!B14","v":"13-Santé  health"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH18*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH18*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH18*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH18*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH18*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH18*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH18*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH18*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH18*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH18*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH18*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH18*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A15","v":14},{"$f":"'Liste choisirLES'!B15","v":"14-Internet"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH19*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH19*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH19*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH19*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH19*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH19*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH19*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH19*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH19*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH19*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH19*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH19*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(AJ19:AU19)","v":0}]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A16","v":15},{"$f":"'Liste choisirLES'!B16","v":"15-Téléphone"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH20*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH20*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH20*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH20*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH20*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH20*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH20*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH20*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH20*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH20*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH20*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH20*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(AJ20:AU20)","v":0}]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A17","v":16},{"$f":"'Liste choisirLES'!B17","v":"16-Carburant"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH21*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH21*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH21*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH21*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH21*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH21*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH21*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH21*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH21*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH21*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH21*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH21*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A18","v":17},{"$f":"'Liste choisirLES'!B18","v":"17-EDF "},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH22*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH22*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH22*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH22*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH22*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH22*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH22*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH22*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH22*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH22*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH22*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH22*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A19","v":18},{"$f":"'Liste choisirLES'!B19","v":"18-EAU"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH23*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH23*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH23*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH23*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH23*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH23*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH23*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH23*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH23*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH23*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH23*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH23*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A20","v":19},{"$f":"'Liste choisirLES'!B20","v":"19-"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH24*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH24*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH24*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH24*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH24*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH24*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH24*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH24*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH24*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH24*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH24*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH24*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A21","v":20},{"$f":"'Liste choisirLES'!B21","v":"20-Autoroute - Transport"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH25*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH25*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH25*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH25*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH25*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH25*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH25*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH25*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH25*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH25*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH25*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH25*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A22","v":21},{"$f":"'Liste choisirLES'!B22","v":"21-"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH26*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH26*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH26*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH26*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH26*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH26*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH26*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH26*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH26*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH26*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH26*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH26*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A23","v":22},{"$f":"'Liste choisirLES'!B23","v":"22-"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH27*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH27*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH27*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH27*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH27*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH27*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH27*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH27*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH27*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH27*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH27*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH27*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A24","v":23},{"$f":"'Liste choisirLES'!B24","v":"23-High-tech, outils, etc "},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH28*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH28*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH28*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH28*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH28*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH28*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH28*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH28*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH28*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH28*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH28*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH28*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,"PLACEMENTS  BLOQUÉS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A25","v":24},{"$f":"'Liste choisirLES'!B25","v":"24-"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH29*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH29*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH29*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH29*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH29*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH29*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH29*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH29*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH29*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH29*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH29*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH29*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,{"$f":"AV56*-1","v":7700},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A26","v":25},{"$f":"'Liste choisirLES'!B26","v":"25-"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH30*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH30*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH30*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH30*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH30*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH30*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH30*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH30*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH30*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH30*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH30*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH30*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A27","v":26},{"$f":"'Liste choisirLES'!B27","v":"26-Automobile"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH31*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH31*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH31*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH31*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH31*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH31*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH31*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH31*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH31*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH31*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH31*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH31*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A28","v":27},{"$f":"'Liste choisirLES'!B28","v":"27-"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH32*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH32*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH32*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH32*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH32*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH32*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH32*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH32*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH32*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH32*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH32*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH32*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A29","v":28},{"$f":"'Liste choisirLES'!B29","v":"28-Impôts foncier"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH33*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH33*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH33*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH33*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH33*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH33*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH33*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH33*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH33*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH33*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH33*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH33*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(AJ33:AU33)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A30","v":29},{"$f":"'Liste choisirLES'!B30","v":"29-"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH34*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH34*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH34*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH34*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH34*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH34*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH34*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH34*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH34*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH34*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH34*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH34*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(AJ34:AU34)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A31","v":30},{"$f":"'Liste choisirLES'!B31","v":"30-"},null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A32","v":31},{"$f":"'Liste choisirLES'!B32","v":"31-Vacances"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH36*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH36*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH36*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH36*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH36*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH36*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH36*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH36*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH36*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH36*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH36*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH36*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A33","v":32},{"$f":"'Liste choisirLES'!B33","v":"32-"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH37*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH37*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH37*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH37*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH37*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH37*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH37*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH37*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH37*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH37*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH37*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH37*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A34","v":33},{"$f":"'Liste choisirLES'!B34","v":"33-Vêtements - linge"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH38*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH38*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH38*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH38*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH38*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH38*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH38*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH38*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH38*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH38*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH38*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH38*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A35","v":34},{"$f":"'Liste choisirLES'!B35","v":"34-Ameublement"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH39*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH39*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH39*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH39*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH39*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH39*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH39*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH39*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH39*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH39*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH39*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH39*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A36","v":35},{"$f":"'Liste choisirLES'!B36","v":"35-Autres"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH40*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH40*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH40*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH40*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH40*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH40*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH40*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH40*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH40*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH40*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH40*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH40*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A37","v":36},{"$f":"'Liste choisirLES'!B37","v":"36-"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH41*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH41*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH41*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH41*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH41*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH41*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH41*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH41*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH41*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH41*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH41*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH41*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A38","v":37},{"$f":"'Liste choisirLES'!B38","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH42*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH42*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH42*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH42*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH42*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH42*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH42*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH42*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH42*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH42*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH42*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH42*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A39","v":38},{"$f":"'Liste choisirLES'!B39","v":"38-"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH43*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH43*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH43*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH43*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH43*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH43*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH43*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH43*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH43*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH43*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH43*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH43*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A40","v":39},{"$f":"'Liste choisirLES'!B40","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH44*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH44*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH44*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH44*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH44*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH44*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH44*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH44*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH44*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH44*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH44*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH44*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A41","v":40},{"$f":"'Liste choisirLES'!B41","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH45*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH45*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH45*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH45*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH45*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH45*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH45*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH45*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH45*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH45*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH45*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH45*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ6:AJ46)","v":-218.82},0,0,0,0,0,0,0,0,0,0,0,-218.82]
[null,null,null,null,{"$f":"IF((E47*E47)>1,1,0)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF('Liste choisir'!$F$8*$B49*100+(AK$4)=Saisie!#REF!,(Saisie!#REF!)))","v":{"$error":"#REF!"}}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pour calcul du tableau des placements bloqués"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AJ54+1","v":2},{"$f":"AK54+1","v":3},4,5,6,7,8,{"$f":"AQ54+1","v":9},{"$f":"AR54+1","v":10},11,12,"Cumul"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A31","v":30},{"$f":"'Liste choisirLES'!B31","v":"30-"},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH35*100+(AJ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":-7700},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH35*100+(AK$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH35*100+(AL$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH35*100+(AM$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH35*100+(AN$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH35*100+(AO$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH35*100+(AP$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH35*100+(AQ$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH35*100+(AR$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH35*100+(AS$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH35*100+(AT$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(IF('Liste choisirLEP'!$F$9*$AH35*100+(AU$4)=SaisieLEP!$F$12:$F$620,(SaisieLEP!$G$12:$G$620)))","v":0},{"$f":"SUM(AJ56:AU56)","v":-7700}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"E6+E7","v":0},{"$f":"F6+F7","v":0},0,{"$f":"H6+#REF!","v":{"$error":"#VALUE!"}},null,{"$f":"J6+#REF!","v":{"$error":"#REF!"}},{"$f":"K6+#REF!","v":{"$error":"#REF!"}},{"$f":"L6+#REF!","v":{"$error":"#REF!"}},{"$f":"M6+#REF!","v":{"$error":"#REF!"}},{"$f":"N6+#REF!","v":{"$error":"#REF!"}},{"$f":"O6+#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!+#REF!","v":{"$error":"#REF!"}}]

{"sheet":"Liste choisirLEP","index":18,"n_rows":41,"n_cols":10,"rows_kept":41,"cut":false,"hidden":false,"merged":[[9,6,9,8],[0,9,1,12],[6,6,6,8],[7,6,7,8],[8,6,8,8],[0,5,0,8],[1,6,1,8],[2,6,2,8],[3,6,3,8],[4,6,4,8],[5,6,5,8]]}
["LIBELLÉS ","All",null,null,null,{"$f":"'Liste choisir'!F1","v":"MOUVEMENTS"},null,null,null,"Compte LEP"]
[1,"01-Salaire",null,null,null,{"$f":"'Liste choisir'!F2","v":1},{"$f":"'Liste choisir'!G2","v":"01-Chèque"}]
[2,"02-",null,null,null,{"$f":"'Liste choisir'!F3","v":2},{"$f":"'Liste choisir'!G3","v":"02-Carte"}]
[3,"03-",null,null,null,{"$f":"'Liste choisir'!F4","v":3},{"$f":"'Liste choisir'!G4","v":"03-Prélèvement"}]
[4,"04-",null,null,null,{"$f":"'Liste choisir'!F5","v":4},{"$f":"'Liste choisir'!G5","v":"04-Internet - PayPal - TIP"}]
[5,"05-Loyer",null,null,null,{"$f":"'Liste choisir'!F6","v":5},{"$f":"'Liste choisir'!G6","v":"05-Virement reçu"}]
[6,"06-Frais de banque",null,null,null,{"$f":"'Liste choisir'!F7","v":6},{"$f":"'Liste choisir'!G7","v":"06-Remise"}]
[7,"07-Cotisation carte bleue",null,null,null,{"$f":"'Liste choisir'!F8","v":7},{"$f":"'Liste choisir'!G8","v":"07-Retrait distributeur"}]
[8,"08-Nourriture - Frais de vie",null,null,null,{"$f":"'Liste choisir'!F9","v":8},{"$f":"'Liste choisir'!G9","v":"08-PROVISIONS"}]
[9,"9-",null,null,null,{"$f":"'Liste choisir'!F10","v":10},{"$f":"'Liste choisir'!G10","v":"10-Bloqué"}]
[10,"10-Assurances"]
[11,"11-Mutuelle"]
[12,"12-"]
[13,"13-Santé  health"]
[14,"14-Internet"]
[15,"15-Téléphone"]
[16,"16-Carburant"]
[17,"17-EDF "]
[18,"18-EAU"]
[19,"19-"]
[20,"20-Autoroute - Transport"]
[21,"21-"]
[22,"22-"]
[23,"23-High-tech, outils, etc "]
[24,"24-"]
[25,"25-"]
[26,"26-Automobile"]
[27,"27-"]
[28,"28-Impôts foncier"]
[29,"29-"]
[30,"30-"]
[31,"31-Vacances"]
[32,"32-"]
[33,"33-Vêtements - linge"]
[34,"34-Ameublement"]
[35,"35-Autres"]
[36,"36-"]
[37]
[38,"38-"]
[39]
[40]

{"sheet":"SaisieLDD","index":19,"n_rows":340,"n_cols":21,"rows_kept":340,"cut":false,"hidden":false,"merged":[[6,3,6,4],[6,8,7,8],[7,3,7,4],[0,0,0,16],[2,0,2,16],[4,0,5,1],[4,2,5,2],[4,3,5,4],[4,8,5,8],[4,9,5,9]]}
["Largeur des colonnes"]
[9.43,3,23,8.86,3,"zéro","zéro",24.14,11.57,11.57,"zéro","zéro","zéro","zéro",2,"zéro",69.569999999999993,14.29]
["Totaux des colonnes"]
["Formule initiale colonne L11  >>>      SI(B13=7;\"\";(E13*100+(ANNEE($A13)+MOIS($A13)+MOIS($A13)))/((ANNEE($A13))))   -  (Afin de ne pas avoir les provisions dans le tableau Cumul)",null,null,null,null,null,{"$f":"SUM(G12:G760)","v":-1200},null,{"$f":"SUM(I12:I760)","v":28630.370000000003},{"$f":"SUM(J12:J760)","v":30275.330000000005},null,null,null,null,null,{"$f":"SUM(P12:P760)","v":-1200}]
[null,null,"Pointé en banque",{"$f":"(P4-G4)","v":0},null,null,null,"Compte LDD","Provisions",{"$f":"CumulLDD!H7","v":0},null,null,null,null,null,null,null,null,null,"LES","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\LES Livret Engagé Sociétaire.xlsm"]
[null,null,null,null,null,null,null,"26-Automobile",null,null,null,null,null,null,null,null,null,null,null,"LDD","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\LDD.xlsm"]
["Disponible sur le compte hors provisions",null,null,{"$f":"D5+((J4-I4)-(P4-G4))","v":1644.9600000000028},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEP","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\LEP.xlsm"]
["Disponible sur le compte avec provisions",null,null,{"$f":"J5+D7","v":1644.9600000000028},null,null,{"$f":"SUM(G12:G43)","v":-1200},{"$f":"SUMIF($H$11:$H$1414,H6,$J$11:$J$1414)-SUMIF($H$11:$H$1414,H6,$I$11:$I$1414)","v":-3367.9},null,null,null,null,null,null,null,null,null,null,null,"CSL","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\CSL Livret Compte Sur Livret (sans plafond).xlsm"]
["DATES",">","MOUVEMENT","N° chèque",null,"Prévisions","Cumul prévis",null,"DEBIT",null,"1 auto prévis","Cumul","pointé débit","pointé crédit",0.5,"tous pointés",null,null,null,"Livret A","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\Livret A.xlsm"]
[]
[]
["2021-08-25",3,{"$f":"IF(B12=\"\",\"\",VLOOKUP(B12,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,21,{"$f":"IF(B12='Liste choisir'!$F$9,'Liste choisir'!$F$9*E12*100+MONTH($A12),0)","v":0},{"$f":"IF(B12='Liste choisir'!$F$9,J12-I12,0)","v":0},{"$f":"IF(E12=\"\",\"\",VLOOKUP(E12,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},12,null,{"$f":"IF($B12='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I12+J12=0,\"\",(E12*100+(YEAR($A12)+MONTH($A12)+MONTH($A12)))/((YEAR($A12))))","v":2.0470064324591788},{"$f":"IF(O12+K12>0,I12,\"\")","v":""},{"$f":"IF(O12+K12>0,J12,\"\")","v":""},null,{"$f":"IF(O12+K12=0,\"\",(J12-I12))","v":""},null,null,null,"Taux de rémunération depuis le 1er août 2022 :  2 %    plafond : 12 000€"]
["2022-07-08",3,{"$f":"IF(B13=\"\",\"\",VLOOKUP(B13,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,21,{"$f":"IF(B13='Liste choisir'!$F$9,'Liste choisir'!$F$9*E13*100+MONTH($A13),0)","v":0},{"$f":"IF(B13='Liste choisir'!$F$9,J13-I13,0)","v":0},{"$f":"IF(E13=\"\",\"\",VLOOKUP(E13,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},16.5,null,{"$f":"IF($B13='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I13+J13=0,\"\",(E13*100+(YEAR($A13)+MONTH($A13)+MONTH($A13)))/((YEAR($A13))))","v":2.0454995054401581},"","",null,""]
["2020-10-16",3,{"$f":"IF(B14=\"\",\"\",VLOOKUP(B14,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,21,{"$f":"IF(B14='Liste choisir'!$F$9,'Liste choisir'!$F$9*E14*100+MONTH($A14),0)","v":0},{"$f":"IF(B14='Liste choisir'!$F$9,J14-I14,0)","v":0},{"$f":"IF(E14=\"\",\"\",VLOOKUP(E14,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},32,null,{"$f":"IF($B14='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I14+J14=0,\"\",(E14*100+(YEAR($A14)+MONTH($A14)+MONTH($A14)))/((YEAR($A14))))","v":2.0495049504950495},"","",null,""]
["2018-12-05",3,{"$f":"IF(B15=\"\",\"\",VLOOKUP(B15,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,26,{"$f":"IF(B15='Liste choisir'!$F$9,'Liste choisir'!$F$9*E15*100+MONTH($A15),0)","v":0},{"$f":"IF(B15='Liste choisir'!$F$9,J15-I15,0)","v":0},{"$f":"IF(E15=\"\",\"\",VLOOKUP(E15,'Liste choisirLDD'!$A$2:$B$41,2))","v":"26-Automobile"},3367.9,null,{"$f":"IF($B15='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I15+J15=0,\"\",(E15*100+(YEAR($A15)+MONTH($A15)+MONTH($A15)))/((YEAR($A15))))","v":2.3002973240832509},"","",null,""]
["2019-02-26",3,{"$f":"IF(B16=\"\",\"\",VLOOKUP(B16,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,4,{"$f":"IF(B16='Liste choisir'!$F$9,'Liste choisir'!$F$9*E16*100+MONTH($A16),0)","v":0},{"$f":"IF(B16='Liste choisir'!$F$9,J16-I16,0)","v":0},{"$f":"IF(E16=\"\",\"\",VLOOKUP(E16,'Liste choisirLDD'!$A$2:$B$41,2))","v":"04-"},2200,null,{"$f":"IF($B16='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I16+J16=0,\"\",(E16*100+(YEAR($A16)+MONTH($A16)+MONTH($A16)))/((YEAR($A16))))","v":1.2000990589400693},"","",null,""]
["2016-05-01",4,{"$f":"IF(B17=\"\",\"\",VLOOKUP(B17,'Liste choisirLDD'!$F$2:$I$10,2))","v":"04-Internet - PayPal - TIP"},null,1,{"$f":"IF(B17='Liste choisir'!$F$9,'Liste choisir'!$F$9*E17*100+MONTH($A17),0)","v":0},{"$f":"IF(B17='Liste choisir'!$F$9,J17-I17,0)","v":0},{"$f":"IF(E17=\"\",\"\",VLOOKUP(E17,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},1460,null,{"$f":"IF($B17='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B17=7,\"\",(E17*100+(YEAR($A17)+MONTH($A17)+MONTH($A17)))/((YEAR($A17))))","v":1.0545634920634921},"","",null,""]
["2016-06-01",4,{"$f":"IF(B18=\"\",\"\",VLOOKUP(B18,'Liste choisirLDD'!$F$2:$I$10,2))","v":"04-Internet - PayPal - TIP"},null,1,{"$f":"IF(B18='Liste choisir'!$F$9,'Liste choisir'!$F$9*E18*100+MONTH($A18),0)","v":0},{"$f":"IF(B18='Liste choisir'!$F$9,J18-I18,0)","v":0},{"$f":"IF(E18=\"\",\"\",VLOOKUP(E18,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},1460,null,{"$f":"IF($B18='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B18=7,\"\",(E18*100+(YEAR($A18)+MONTH($A18)+MONTH($A18)))/((YEAR($A18))))","v":1.0555555555555556},"","",null,""]
["2016-03-01",4,{"$f":"IF(B19=\"\",\"\",VLOOKUP(B19,'Liste choisirLDD'!$F$2:$I$10,2))","v":"04-Internet - PayPal - TIP"},null,1,{"$f":"IF(B19='Liste choisir'!$F$9,'Liste choisir'!$F$9*E19*100+MONTH($A19),0)","v":0},{"$f":"IF(B19='Liste choisir'!$F$9,J19-I19,0)","v":0},{"$f":"IF(E19=\"\",\"\",VLOOKUP(E19,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},1410,null,{"$f":"IF($B19='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I19+J19=0,\"\",(E19*100+(YEAR($A19)+MONTH($A19)+MONTH($A19)))/((YEAR($A19))))","v":1.0525793650793651},"","",null,""]
["2016-04-03",4,{"$f":"IF(B20=\"\",\"\",VLOOKUP(B20,'Liste choisirLDD'!$F$2:$I$10,2))","v":"04-Internet - PayPal - TIP"},null,1,{"$f":"IF(B20='Liste choisir'!$F$9,'Liste choisir'!$F$9*E20*100+MONTH($A20),0)","v":0},{"$f":"IF(B20='Liste choisir'!$F$9,J20-I20,0)","v":0},{"$f":"IF(E20=\"\",\"\",VLOOKUP(E20,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},1410,null,{"$f":"IF($B20='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I20+J20=0,\"\",(E20*100+(YEAR($A20)+MONTH($A20)+MONTH($A20)))/((YEAR($A20))))","v":1.0535714285714286},"","",null,""]
["2019-07-19",3,{"$f":"IF(B21=\"\",\"\",VLOOKUP(B21,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,14,{"$f":"IF(B21='Liste choisir'!$F$9,'Liste choisir'!$F$9*E21*100+MONTH($A21),0)","v":0},{"$f":"IF(B21='Liste choisir'!$F$9,J21-I21,0)","v":0},{"$f":"IF(E21=\"\",\"\",VLOOKUP(E21,'Liste choisirLDD'!$A$2:$B$41,2))","v":"14-Internet"},1265,null,{"$f":"IF($B21='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I21+J21=0,\"\",(E21*100+(YEAR($A21)+MONTH($A21)+MONTH($A21)))/((YEAR($A21))))","v":1.7003467062902426},"","",null,""]
["2016-07-02",4,{"$f":"IF(B22=\"\",\"\",VLOOKUP(B22,'Liste choisirLDD'!$F$2:$I$10,2))","v":"04-Internet - PayPal - TIP"},null,1,{"$f":"IF(B22='Liste choisir'!$F$9,'Liste choisir'!$F$9*E22*100+MONTH($A22),0)","v":0},{"$f":"IF(B22='Liste choisir'!$F$9,J22-I22,0)","v":0},{"$f":"IF(E22=\"\",\"\",VLOOKUP(E22,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},1200,null,{"$f":"IF($B22='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B22=7,\"\",(E22*100+(YEAR($A22)+MONTH($A22)+MONTH($A22)))/((YEAR($A22))))","v":1.0565476190476191},"","",null,""]
["2023-01-06",8,{"$f":"IF(B23=\"\",\"\",VLOOKUP(B23,'Liste choisirLDD'!$F$2:$I$10,2))","v":"08-PROVISIONS"},null,30,{"$f":"IF(B23='Liste choisir'!$F$9,'Liste choisir'!$F$9*E23*100+MONTH($A23),0)","v":24001},{"$f":"IF(B23='Liste choisir'!$F$9,J23-I23,0)","v":-1200},{"$f":"IF(E23=\"\",\"\",VLOOKUP(E23,'Liste choisirLDD'!$A$2:$B$41,2))","v":"30-"},1200,null,{"$f":"IF($B23='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(I23+J23=0,\"\",(E23*100+(YEAR($A23)+MONTH($A23)+MONTH($A23)))/((YEAR($A23))))","v":2.4839347503707367},1200,0,null,-1200]
["2016-09-06",3,{"$f":"IF(B24=\"\",\"\",VLOOKUP(B24,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,19,{"$f":"IF(B24='Liste choisir'!$F$9,'Liste choisir'!$F$9*E24*100+MONTH($A24),0)","v":0},{"$f":"IF(B24='Liste choisir'!$F$9,J24-I24,0)","v":0},{"$f":"IF(E24=\"\",\"\",VLOOKUP(E24,'Liste choisirLDD'!$A$2:$B$41,2))","v":"19-"},1100,null,{"$f":"IF($B24='Liste choisir'!$F$9,1,0)","v":0},1.9513888888888888,"","",null,""]
["2018-08-17",3,{"$f":"IF(B25=\"\",\"\",VLOOKUP(B25,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,15,{"$f":"IF(B25='Liste choisir'!$F$9,'Liste choisir'!$F$9*E25*100+MONTH($A25),0)","v":0},{"$f":"IF(B25='Liste choisir'!$F$9,J25-I25,0)","v":0},{"$f":"IF(E25=\"\",\"\",VLOOKUP(E25,'Liste choisirLDD'!$A$2:$B$41,2))","v":"15-Téléphone"},720,null,{"$f":"IF($B25='Liste choisir'!$F$9,1,0)","v":0},1.7512388503468781,"","",null,""]
["2016-11-11",5,{"$f":"IF(B26=\"\",\"\",VLOOKUP(B26,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,6,{"$f":"IF(B26='Liste choisir'!$F$9,'Liste choisir'!$F$9*E26*100+MONTH($A26),0)","v":0},{"$f":"IF(B26='Liste choisir'!$F$9,J26-I26,0)","v":0},{"$f":"IF(E26=\"\",\"\",VLOOKUP(E26,'Liste choisirLDD'!$A$2:$B$41,2))","v":"06-Frais de banque"},619,null,{"$f":"IF($B26='Liste choisir'!$F$9,1,0)","v":0},1.308531746031746,"","",null,""]
["2016-08-08",4,{"$f":"IF(B27=\"\",\"\",VLOOKUP(B27,'Liste choisirLDD'!$F$2:$I$10,2))","v":"04-Internet - PayPal - TIP"},null,1,{"$f":"IF(B27='Liste choisir'!$F$9,'Liste choisir'!$F$9*E27*100+MONTH($A27),0)","v":0},{"$f":"IF(B27='Liste choisir'!$F$9,J27-I27,0)","v":0},{"$f":"IF(E27=\"\",\"\",VLOOKUP(E27,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},600,null,{"$f":"IF($B27='Liste choisir'!$F$9,1,0)","v":0},1.0575396825396826,"","",null,""]
["2019-10-03",3,{"$f":"IF(B28=\"\",\"\",VLOOKUP(B28,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B28='Liste choisir'!$F$9,'Liste choisir'!$F$9*E28*100+MONTH($A28),0)","v":0},{"$f":"IF(B28='Liste choisir'!$F$9,J28-I28,0)","v":0},{"$f":"IF(E28=\"\",\"\",VLOOKUP(E28,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},600,null,{"$f":"IF($B28='Liste choisir'!$F$9,1,0)","v":0},1.0594353640416048,"","",null,""]
["2019-02-23",3,{"$f":"IF(B29=\"\",\"\",VLOOKUP(B29,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,6,{"$f":"IF(B29='Liste choisir'!$F$9,'Liste choisir'!$F$9*E29*100+MONTH($A29),0)","v":0},{"$f":"IF(B29='Liste choisir'!$F$9,J29-I29,0)","v":0},{"$f":"IF(E29=\"\",\"\",VLOOKUP(E29,'Liste choisirLDD'!$A$2:$B$41,2))","v":"06-Frais de banque"},543.54999999999995,null,{"$f":"IF($B29='Liste choisir'!$F$9,1,0)","v":0},1.2991579990094106,"","",null,""]
["2017-11-19",3,{"$f":"IF(B30=\"\",\"\",VLOOKUP(B30,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,16,{"$f":"IF(B30='Liste choisir'!$F$9,'Liste choisir'!$F$9*E30*100+MONTH($A30),0)","v":0},{"$f":"IF(B30='Liste choisir'!$F$9,J30-I30,0)","v":0},{"$f":"IF(E30=\"\",\"\",VLOOKUP(E30,'Liste choisirLDD'!$A$2:$B$41,2))","v":"16-Carburant"},537,null,{"$f":"IF($B30='Liste choisir'!$F$9,1,0)","v":0},1.8041646008924144,"","",null,""]
["2017-12-26",3,{"$f":"IF(B31=\"\",\"\",VLOOKUP(B31,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,16,{"$f":"IF(B31='Liste choisir'!$F$9,'Liste choisir'!$F$9*E31*100+MONTH($A31),0)","v":0},{"$f":"IF(B31='Liste choisir'!$F$9,J31-I31,0)","v":0},{"$f":"IF(E31=\"\",\"\",VLOOKUP(E31,'Liste choisirLDD'!$A$2:$B$41,2))","v":"16-Carburant"},500,null,{"$f":"IF($B31='Liste choisir'!$F$9,1,0)","v":0},1.8051561725334655,"","",null,""]
["2017-08-27",5,{"$f":"IF(B32=\"\",\"\",VLOOKUP(B32,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,15,{"$f":"IF(B32='Liste choisir'!$F$9,'Liste choisir'!$F$9*E32*100+MONTH($A32),0)","v":0},{"$f":"IF(B32='Liste choisir'!$F$9,J32-I32,0)","v":0},{"$f":"IF(E32=\"\",\"\",VLOOKUP(E32,'Liste choisirLDD'!$A$2:$B$41,2))","v":"15-Téléphone"},400,null,{"$f":"IF($B32='Liste choisir'!$F$9,1,0)","v":0},1.7516113039167081,"","",null,""]
["2018-09-13",3,{"$f":"IF(B33=\"\",\"\",VLOOKUP(B33,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,22,{"$f":"IF(B33='Liste choisir'!$F$9,'Liste choisir'!$F$9*E33*100+MONTH($A33),0)","v":0},{"$f":"IF(B33='Liste choisir'!$F$9,J33-I33,0)","v":0},{"$f":"IF(E33=\"\",\"\",VLOOKUP(E33,'Liste choisirLDD'!$A$2:$B$41,2))","v":"22-"},400,null,{"$f":"IF($B33='Liste choisir'!$F$9,1,0)","v":0},2.0991080277502476,"","",null,""]
["2018-11-06",3,{"$f":"IF(B34=\"\",\"\",VLOOKUP(B34,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,11,{"$f":"IF(B34='Liste choisir'!$F$9,'Liste choisir'!$F$9*E34*100+MONTH($A34),0)","v":0},{"$f":"IF(B34='Liste choisir'!$F$9,J34-I34,0)","v":0},{"$f":"IF(E34=\"\",\"\",VLOOKUP(E34,'Liste choisirLDD'!$A$2:$B$41,2))","v":"11-Mutuelle"},400,null,{"$f":"IF($B34='Liste choisir'!$F$9,1,0)","v":0},1.55599603567889,"","",null,""]
["2016-04-21",4,{"$f":"IF(B35=\"\",\"\",VLOOKUP(B35,'Liste choisirLDD'!$F$2:$I$10,2))","v":"04-Internet - PayPal - TIP"},null,1,{"$f":"IF(B35='Liste choisir'!$F$9,'Liste choisir'!$F$9*E35*100+MONTH($A35),0)","v":0},{"$f":"IF(B35='Liste choisir'!$F$9,J35-I35,0)","v":0},{"$f":"IF(E35=\"\",\"\",VLOOKUP(E35,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},330,null,{"$f":"IF($B35='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B35=7,\"\",(E35*100+(YEAR($A35)+MONTH($A35)+MONTH($A35)))/((YEAR($A35))))","v":1.0535714285714286},"","",null,""]
["2018-12-18",5,{"$f":"IF(B36=\"\",\"\",VLOOKUP(B36,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,21,{"$f":"IF(B36='Liste choisir'!$F$9,'Liste choisir'!$F$9*E36*100+MONTH($A36),0)","v":0},{"$f":"IF(B36='Liste choisir'!$F$9,J36-I36,0)","v":0},{"$f":"IF(E36=\"\",\"\",VLOOKUP(E36,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},330,null,{"$f":"IF($B36='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I36+J36=0,\"\",(E36*100+(YEAR($A36)+MONTH($A36)+MONTH($A36)))/((YEAR($A36))))","v":2.0525272547076314},"","",null,""]
["2017-06-07",5,{"$f":"IF(B37=\"\",\"\",VLOOKUP(B37,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,22,{"$f":"IF(B37='Liste choisir'!$F$9,'Liste choisir'!$F$9*E37*100+MONTH($A37),0)","v":0},{"$f":"IF(B37='Liste choisir'!$F$9,J37-I37,0)","v":0},{"$f":"IF(E37=\"\",\"\",VLOOKUP(E37,'Liste choisirLDD'!$A$2:$B$41,2))","v":"22-"},310,null,{"$f":"IF($B37='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I37+J37=0,\"\",(E37*100+(YEAR($A37)+MONTH($A37)+MONTH($A37)))/((YEAR($A37))))","v":2.0966782350024791},"","",null,""]
["2016-05-13",4,{"$f":"IF(B38=\"\",\"\",VLOOKUP(B38,'Liste choisirLDD'!$F$2:$I$10,2))","v":"04-Internet - PayPal - TIP"},null,1,{"$f":"IF(B38='Liste choisir'!$F$9,'Liste choisir'!$F$9*E38*100+MONTH($A38),0)","v":0},{"$f":"IF(B38='Liste choisir'!$F$9,J38-I38,0)","v":0},{"$f":"IF(E38=\"\",\"\",VLOOKUP(E38,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},300,null,{"$f":"IF($B38='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B38=7,\"\",(E38*100+(YEAR($A38)+MONTH($A38)+MONTH($A38)))/((YEAR($A38))))","v":1.0545634920634921},"","",null,""]
["2017-01-03",3,{"$f":"IF(B39=\"\",\"\",VLOOKUP(B39,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,27,{"$f":"IF(B39='Liste choisir'!$F$9,'Liste choisir'!$F$9*E39*100+MONTH($A39),0)","v":0},{"$f":"IF(B39='Liste choisir'!$F$9,J39-I39,0)","v":0},{"$f":"IF(E39=\"\",\"\",VLOOKUP(E39,'Liste choisirLDD'!$A$2:$B$41,2))","v":"27-"},300,null,{"$f":"IF($B39='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I39+J39=0,\"\",(E39*100+(YEAR($A39)+MONTH($A39)+MONTH($A39)))/((YEAR($A39))))","v":2.3396132870599899},"","",null,""]
["2017-12-24",3,{"$f":"IF(B40=\"\",\"\",VLOOKUP(B40,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,27,{"$f":"IF(B40='Liste choisir'!$F$9,'Liste choisir'!$F$9*E40*100+MONTH($A40),0)","v":0},{"$f":"IF(B40='Liste choisir'!$F$9,J40-I40,0)","v":0},{"$f":"IF(E40=\"\",\"\",VLOOKUP(E40,'Liste choisirLDD'!$A$2:$B$41,2))","v":"27-"},300,null,{"$f":"IF($B40='Liste choisir'!$F$9,1,0)","v":0},2.3505205751115517,"","",null,""]
["2019-01-03",3,{"$f":"IF(B41=\"\",\"\",VLOOKUP(B41,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,27,{"$f":"IF(B41='Liste choisir'!$F$9,'Liste choisir'!$F$9*E41*100+MONTH($A41),0)","v":0},{"$f":"IF(B41='Liste choisir'!$F$9,J41-I41,0)","v":0},{"$f":"IF(E41=\"\",\"\",VLOOKUP(E41,'Liste choisirLDD'!$A$2:$B$41,2))","v":"27-"},300,null,{"$f":"IF($B41='Liste choisir'!$F$9,1,0)","v":0},2.3382862803368005,"","",null,""]
["2019-07-04",3,{"$f":"IF(B42=\"\",\"\",VLOOKUP(B42,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,15,{"$f":"IF(B42='Liste choisir'!$F$9,'Liste choisir'!$F$9*E42*100+MONTH($A42),0)","v":0},{"$f":"IF(B42='Liste choisir'!$F$9,J42-I42,0)","v":0},{"$f":"IF(E42=\"\",\"\",VLOOKUP(E42,'Liste choisirLDD'!$A$2:$B$41,2))","v":"15-Téléphone"},300,null,{"$f":"IF($B42='Liste choisir'!$F$9,1,0)","v":0},1.7498761763249133,"","",null,""]
["2019-10-03",3,{"$f":"IF(B43=\"\",\"\",VLOOKUP(B43,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,14,{"$f":"IF(B43='Liste choisir'!$F$9,'Liste choisir'!$F$9*E43*100+MONTH($A43),0)","v":0},{"$f":"IF(B43='Liste choisir'!$F$9,J43-I43,0)","v":0},{"$f":"IF(E43=\"\",\"\",VLOOKUP(E43,'Liste choisirLDD'!$A$2:$B$41,2))","v":"14-Internet"},300,null,{"$f":"IF($B43='Liste choisir'!$F$9,1,0)","v":0},1.7033184744923229,"","",null,""]
["2017-02-21",3,{"$f":"IF(B44=\"\",\"\",VLOOKUP(B44,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,16,{"$f":"IF(B44='Liste choisir'!$F$9,'Liste choisir'!$F$9*E44*100+MONTH($A44),0)","v":0},{"$f":"IF(B44='Liste choisir'!$F$9,J44-I44,0)","v":0},{"$f":"IF(E44=\"\",\"\",VLOOKUP(E44,'Liste choisirLDD'!$A$2:$B$41,2))","v":"16-Carburant"},278,null,{"$f":"IF($B44='Liste choisir'!$F$9,1,0)","v":0},1.7952404561229549,"","",null,""]
["2018-12-18",5,{"$f":"IF(B45=\"\",\"\",VLOOKUP(B45,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,21,{"$f":"IF(B45='Liste choisir'!$F$9,'Liste choisir'!$F$9*E45*100+MONTH($A45),0)","v":0},{"$f":"IF(B45='Liste choisir'!$F$9,J45-I45,0)","v":0},{"$f":"IF(E45=\"\",\"\",VLOOKUP(E45,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},270,null,{"$f":"IF($B45='Liste choisir'!$F$9,1,0)","v":0},2.0525272547076314,"","",null,""]
["2017-12-31",3,{"$f":"IF(B46=\"\",\"\",VLOOKUP(B46,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,16,{"$f":"IF(B46='Liste choisir'!$F$9,'Liste choisir'!$F$9*E46*100+MONTH($A46),0)","v":0},{"$f":"IF(B46='Liste choisir'!$F$9,J46-I46,0)","v":0},{"$f":"IF(E46=\"\",\"\",VLOOKUP(E46,'Liste choisirLDD'!$A$2:$B$41,2))","v":"16-Carburant"},258,null,{"$f":"IF($B46='Liste choisir'!$F$9,1,0)","v":0},1.8051561725334655,"","",null,""]
["2019-02-23",3,{"$f":"IF(B47=\"\",\"\",VLOOKUP(B47,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,14,{"$f":"IF(B47='Liste choisir'!$F$9,'Liste choisir'!$F$9*E47*100+MONTH($A47),0)","v":0},{"$f":"IF(B47='Liste choisir'!$F$9,J47-I47,0)","v":0},{"$f":"IF(E47=\"\",\"\",VLOOKUP(E47,'Liste choisirLDD'!$A$2:$B$41,2))","v":"14-Internet"},233.14,null,{"$f":"IF($B47='Liste choisir'!$F$9,1,0)","v":0},1.6953937592867756,"","",null,""]
["2016-11-25",5,{"$f":"IF(B48=\"\",\"\",VLOOKUP(B48,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,25,{"$f":"IF(B48='Liste choisir'!$F$9,'Liste choisir'!$F$9*E48*100+MONTH($A48),0)","v":0},{"$f":"IF(B48='Liste choisir'!$F$9,J48-I48,0)","v":0},{"$f":"IF(E48=\"\",\"\",VLOOKUP(E48,'Liste choisirLDD'!$A$2:$B$41,2))","v":"25-"},220,null,{"$f":"IF($B48='Liste choisir'!$F$9,1,0)","v":0},2.2509920634920637,"","",null,""]
["2019-04-16",3,{"$f":"IF(B49=\"\",\"\",VLOOKUP(B49,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,19,{"$f":"IF(B49='Liste choisir'!$F$9,'Liste choisir'!$F$9*E49*100+MONTH($A49),0)","v":0},{"$f":"IF(B49='Liste choisir'!$F$9,J49-I49,0)","v":0},{"$f":"IF(E49=\"\",\"\",VLOOKUP(E49,'Liste choisirLDD'!$A$2:$B$41,2))","v":"19-"},220,null,{"$f":"IF($B49='Liste choisir'!$F$9,1,0)","v":0},1.9450222882615156,"","",null,""]
["2017-07-12",3,{"$f":"IF(B50=\"\",\"\",VLOOKUP(B50,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,15,{"$f":"IF(B50='Liste choisir'!$F$9,'Liste choisir'!$F$9*E50*100+MONTH($A50),0)","v":0},{"$f":"IF(B50='Liste choisir'!$F$9,J50-I50,0)","v":0},{"$f":"IF(E50=\"\",\"\",VLOOKUP(E50,'Liste choisirLDD'!$A$2:$B$41,2))","v":"15-Téléphone"},206.29,null,{"$f":"IF($B50='Liste choisir'!$F$9,1,0)","v":0},1.7506197322756569,"","",null,""]
["2017-11-19",3,{"$f":"IF(B51=\"\",\"\",VLOOKUP(B51,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,21,{"$f":"IF(B51='Liste choisir'!$F$9,'Liste choisir'!$F$9*E51*100+MONTH($A51),0)","v":0},{"$f":"IF(B51='Liste choisir'!$F$9,J51-I51,0)","v":0},{"$f":"IF(E51=\"\",\"\",VLOOKUP(E51,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},150,null,{"$f":"IF($B51='Liste choisir'!$F$9,1,0)","v":0},2.0520575111551809,"","",null,""]
["2018-09-06",3,{"$f":"IF(B52=\"\",\"\",VLOOKUP(B52,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,21,{"$f":"IF(B52='Liste choisir'!$F$9,'Liste choisir'!$F$9*E52*100+MONTH($A52),0)","v":0},{"$f":"IF(B52='Liste choisir'!$F$9,J52-I52,0)","v":0},{"$f":"IF(E52=\"\",\"\",VLOOKUP(E52,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},150,null,{"$f":"IF($B52='Liste choisir'!$F$9,1,0)","v":0},2.0495540138751238,"","",null,""]
["2018-02-17",3,{"$f":"IF(B53=\"\",\"\",VLOOKUP(B53,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B53='Liste choisir'!$F$9,'Liste choisir'!$F$9*E53*100+MONTH($A53),0)","v":0},{"$f":"IF(B53='Liste choisir'!$F$9,J53-I53,0)","v":0},{"$f":"IF(E53=\"\",\"\",VLOOKUP(E53,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},148,null,{"$f":"IF($B53='Liste choisir'!$F$9,1,0)","v":0},1.0515361744301288,"","",null,""]
["2017-04-26",3,{"$f":"IF(B54=\"\",\"\",VLOOKUP(B54,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,15,{"$f":"IF(B54='Liste choisir'!$F$9,'Liste choisir'!$F$9*E54*100+MONTH($A54),0)","v":0},{"$f":"IF(B54='Liste choisir'!$F$9,J54-I54,0)","v":0},{"$f":"IF(E54=\"\",\"\",VLOOKUP(E54,'Liste choisirLDD'!$A$2:$B$41,2))","v":"15-Téléphone"},140,null,{"$f":"IF($B54='Liste choisir'!$F$9,1,0)","v":0},1.7476450173525038,"","",null,""]
["2018-03-01",3,{"$f":"IF(B55=\"\",\"\",VLOOKUP(B55,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,24,{"$f":"IF(B55='Liste choisir'!$F$9,'Liste choisir'!$F$9*E55*100+MONTH($A55),0)","v":0},{"$f":"IF(B55='Liste choisir'!$F$9,J55-I55,0)","v":0},{"$f":"IF(E55=\"\",\"\",VLOOKUP(E55,'Liste choisirLDD'!$A$2:$B$41,2))","v":"24-"},120,null,{"$f":"IF($B55='Liste choisir'!$F$9,1,0)","v":0},2.1922695738354805,"","",null,""]
["2018-05-14",3,{"$f":"IF(B56=\"\",\"\",VLOOKUP(B56,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B56='Liste choisir'!$F$9,'Liste choisir'!$F$9*E56*100+MONTH($A56),0)","v":0},{"$f":"IF(B56='Liste choisir'!$F$9,J56-I56,0)","v":0},{"$f":"IF(E56=\"\",\"\",VLOOKUP(E56,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},120,null,{"$f":"IF($B56='Liste choisir'!$F$9,1,0)","v":0},1.0545094152626362,"","",null,""]
["2019-03-01",3,{"$f":"IF(B57=\"\",\"\",VLOOKUP(B57,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,24,{"$f":"IF(B57='Liste choisir'!$F$9,'Liste choisir'!$F$9*E57*100+MONTH($A57),0)","v":0},{"$f":"IF(B57='Liste choisir'!$F$9,J57-I57,0)","v":0},{"$f":"IF(E57=\"\",\"\",VLOOKUP(E57,'Liste choisirLDD'!$A$2:$B$41,2))","v":"24-"},120,null,{"$f":"IF($B57='Liste choisir'!$F$9,1,0)","v":0},2.1916790490341755,"","",null,""]
["2017-11-27",3,{"$f":"IF(B58=\"\",\"\",VLOOKUP(B58,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,25,{"$f":"IF(B58='Liste choisir'!$F$9,'Liste choisir'!$F$9*E58*100+MONTH($A58),0)","v":0},{"$f":"IF(B58='Liste choisir'!$F$9,J58-I58,0)","v":0},{"$f":"IF(E58=\"\",\"\",VLOOKUP(E58,'Liste choisirLDD'!$A$2:$B$41,2))","v":"25-"},110,null,{"$f":"IF($B58='Liste choisir'!$F$9,1,0)","v":0},2.250371839365394,"","",null,""]
["2019-02-05",3,{"$f":"IF(B59=\"\",\"\",VLOOKUP(B59,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,2,{"$f":"IF(B59='Liste choisir'!$F$9,'Liste choisir'!$F$9*E59*100+MONTH($A59),0)","v":0},{"$f":"IF(B59='Liste choisir'!$F$9,J59-I59,0)","v":0},{"$f":"IF(E59=\"\",\"\",VLOOKUP(E59,'Liste choisirLDD'!$A$2:$B$41,2))","v":"02-"},108.02,null,{"$f":"IF($B59='Liste choisir'!$F$9,1,0)","v":0},1.1010401188707282,"","",null,""]
["2016-06-04",5,{"$f":"IF(B60=\"\",\"\",VLOOKUP(B60,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,9,{"$f":"IF(B60='Liste choisir'!$F$9,'Liste choisir'!$F$9*E60*100+MONTH($A60),0)","v":0},{"$f":"IF(B60='Liste choisir'!$F$9,J60-I60,0)","v":0},{"$f":"IF(E60=\"\",\"\",VLOOKUP(E60,'Liste choisirLDD'!$A$2:$B$41,2))","v":"9-"},100,null,{"$f":"IF($B60='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B60=7,\"\",(E60*100+(YEAR($A60)+MONTH($A60)+MONTH($A60)))/((YEAR($A60))))","v":1.4523809523809523},"","",null,""]
["2017-09-05",5,{"$f":"IF(B61=\"\",\"\",VLOOKUP(B61,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,4,{"$f":"IF(B61='Liste choisir'!$F$9,'Liste choisir'!$F$9*E61*100+MONTH($A61),0)","v":0},{"$f":"IF(B61='Liste choisir'!$F$9,J61-I61,0)","v":0},{"$f":"IF(E61=\"\",\"\",VLOOKUP(E61,'Liste choisirLDD'!$A$2:$B$41,2))","v":"04-"},100,null,{"$f":"IF($B61='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I61+J61=0,\"\",(E61*100+(YEAR($A61)+MONTH($A61)+MONTH($A61)))/((YEAR($A61))))","v":1.2072384729796728},"","",null,""]
["2017-11-27",3,{"$f":"IF(B62=\"\",\"\",VLOOKUP(B62,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,21,{"$f":"IF(B62='Liste choisir'!$F$9,'Liste choisir'!$F$9*E62*100+MONTH($A62),0)","v":0},{"$f":"IF(B62='Liste choisir'!$F$9,J62-I62,0)","v":0},{"$f":"IF(E62=\"\",\"\",VLOOKUP(E62,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},100,null,{"$f":"IF($B62='Liste choisir'!$F$9,1,0)","v":0},2.0520575111551809,"","",null,""]
["2018-02-26",3,{"$f":"IF(B63=\"\",\"\",VLOOKUP(B63,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,1,{"$f":"IF(B63='Liste choisir'!$F$9,'Liste choisir'!$F$9*E63*100+MONTH($A63),0)","v":0},{"$f":"IF(B63='Liste choisir'!$F$9,J63-I63,0)","v":0},{"$f":"IF(E63=\"\",\"\",VLOOKUP(E63,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},100,null,{"$f":"IF($B63='Liste choisir'!$F$9,1,0)","v":0},1.0515361744301288,"","",null,""]
["2018-11-20",3,{"$f":"IF(B64=\"\",\"\",VLOOKUP(B64,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,25,{"$f":"IF(B64='Liste choisir'!$F$9,'Liste choisir'!$F$9*E64*100+MONTH($A64),0)","v":0},{"$f":"IF(B64='Liste choisir'!$F$9,J64-I64,0)","v":0},{"$f":"IF(E64=\"\",\"\",VLOOKUP(E64,'Liste choisirLDD'!$A$2:$B$41,2))","v":"25-"},100,null,{"$f":"IF($B64='Liste choisir'!$F$9,1,0)","v":0},2.2497522299306243,"","",null,""]
["2019-03-13",3,{"$f":"IF(B65=\"\",\"\",VLOOKUP(B65,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,22,{"$f":"IF(B65='Liste choisir'!$F$9,'Liste choisir'!$F$9*E65*100+MONTH($A65),0)","v":0},{"$f":"IF(B65='Liste choisir'!$F$9,J65-I65,0)","v":0},{"$f":"IF(E65=\"\",\"\",VLOOKUP(E65,'Liste choisirLDD'!$A$2:$B$41,2))","v":"22-"},90,null,{"$f":"IF($B65='Liste choisir'!$F$9,1,0)","v":0},2.0926201089648342,"","",null,""]
["2017-02-28",5,{"$f":"IF(B66=\"\",\"\",VLOOKUP(B66,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,24,{"$f":"IF(B66='Liste choisir'!$F$9,'Liste choisir'!$F$9*E66*100+MONTH($A66),0)","v":0},{"$f":"IF(B66='Liste choisir'!$F$9,J66-I66,0)","v":0},{"$f":"IF(E66=\"\",\"\",VLOOKUP(E66,'Liste choisirLDD'!$A$2:$B$41,2))","v":"24-"},80,null,{"$f":"IF($B66='Liste choisir'!$F$9,1,0)","v":0},2.1918691125433813,"","",null,""]
["2017-07-28",3,{"$f":"IF(B67=\"\",\"\",VLOOKUP(B67,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,21,{"$f":"IF(B67='Liste choisir'!$F$9,'Liste choisir'!$F$9*E67*100+MONTH($A67),0)","v":0},{"$f":"IF(B67='Liste choisir'!$F$9,J67-I67,0)","v":0},{"$f":"IF(E67=\"\",\"\",VLOOKUP(E67,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},80,null,{"$f":"IF($B67='Liste choisir'!$F$9,1,0)","v":0},2.0480912245909768,"","",null,""]
["2018-12-18",5,{"$f":"IF(B68=\"\",\"\",VLOOKUP(B68,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,27,{"$f":"IF(B68='Liste choisir'!$F$9,'Liste choisir'!$F$9*E68*100+MONTH($A68),0)","v":0},{"$f":"IF(B68='Liste choisir'!$F$9,J68-I68,0)","v":0},{"$f":"IF(E68=\"\",\"\",VLOOKUP(E68,'Liste choisirLDD'!$A$2:$B$41,2))","v":"27-"},80,null,{"$f":"IF($B68='Liste choisir'!$F$9,1,0)","v":0},2.3498513379583748,"","",null,""]
["2016-09-13",3,{"$f":"IF(B69=\"\",\"\",VLOOKUP(B69,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,21,{"$f":"IF(B69='Liste choisir'!$F$9,'Liste choisir'!$F$9*E69*100+MONTH($A69),0)","v":0},{"$f":"IF(B69='Liste choisir'!$F$9,J69-I69,0)","v":0},{"$f":"IF(E69=\"\",\"\",VLOOKUP(E69,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},75,null,{"$f":"IF($B69='Liste choisir'!$F$9,1,0)","v":0},2.0505952380952381,"","",null,""]
["2017-08-31",5,{"$f":"IF(B70=\"\",\"\",VLOOKUP(B70,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,17,{"$f":"IF(B70='Liste choisir'!$F$9,'Liste choisir'!$F$9*E70*100+MONTH($A70),0)","v":0},{"$f":"IF(B70='Liste choisir'!$F$9,J70-I70,0)","v":0},{"$f":"IF(E70=\"\",\"\",VLOOKUP(E70,'Liste choisirLDD'!$A$2:$B$41,2))","v":"17-EDF "},75,null,{"$f":"IF($B70='Liste choisir'!$F$9,1,0)","v":0},1.8507684680218146,"","",null,""]
["2018-04-30",3,{"$f":"IF(B71=\"\",\"\",VLOOKUP(B71,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,22,{"$f":"IF(B71='Liste choisir'!$F$9,'Liste choisir'!$F$9*E71*100+MONTH($A71),0)","v":0},{"$f":"IF(B71='Liste choisir'!$F$9,J71-I71,0)","v":0},{"$f":"IF(E71=\"\",\"\",VLOOKUP(E71,'Liste choisirLDD'!$A$2:$B$41,2))","v":"22-"},74.97,null,{"$f":"IF($B71='Liste choisir'!$F$9,1,0)","v":0},2.0941526263627352,"","",null,""]
["2016-03-01",4,{"$f":"IF(B72=\"\",\"\",VLOOKUP(B72,'Liste choisirLDD'!$F$2:$I$10,2))","v":"04-Internet - PayPal - TIP"},null,1,{"$f":"IF(B72='Liste choisir'!$F$9,'Liste choisir'!$F$9*E72*100+MONTH($A72),0)","v":0},{"$f":"IF(B72='Liste choisir'!$F$9,J72-I72,0)","v":0},{"$f":"IF(E72=\"\",\"\",VLOOKUP(E72,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},70,null,{"$f":"IF($B72='Liste choisir'!$F$9,1,0)","v":0},1.0525793650793651,"","",null,""]
["2021-08-25",3,{"$f":"IF(B73=\"\",\"\",VLOOKUP(B73,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,21,{"$f":"IF(B73='Liste choisir'!$F$9,'Liste choisir'!$F$9*E73*100+MONTH($A73),0)","v":0},{"$f":"IF(B73='Liste choisir'!$F$9,J73-I73,0)","v":0},{"$f":"IF(E73=\"\",\"\",VLOOKUP(E73,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},62,null,{"$f":"IF($B73='Liste choisir'!$F$9,1,0)","v":0},2.0470064324591788,"","",null,""]
["2019-01-05",3,{"$f":"IF(B74=\"\",\"\",VLOOKUP(B74,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,21,{"$f":"IF(B74='Liste choisir'!$F$9,'Liste choisir'!$F$9*E74*100+MONTH($A74),0)","v":0},{"$f":"IF(B74='Liste choisir'!$F$9,J74-I74,0)","v":0},{"$f":"IF(E74=\"\",\"\",VLOOKUP(E74,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},60,null,{"$f":"IF($B74='Liste choisir'!$F$9,1,0)","v":0},2.0411094601287765,"","",null,""]
["2019-04-26",3,{"$f":"IF(B75=\"\",\"\",VLOOKUP(B75,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,25,{"$f":"IF(B75='Liste choisir'!$F$9,'Liste choisir'!$F$9*E75*100+MONTH($A75),0)","v":0},{"$f":"IF(B75='Liste choisir'!$F$9,J75-I75,0)","v":0},{"$f":"IF(E75=\"\",\"\",VLOOKUP(E75,'Liste choisirLDD'!$A$2:$B$41,2))","v":"25-"},60,null,{"$f":"IF($B75='Liste choisir'!$F$9,1,0)","v":0},2.2421991084695394,"","",null,""]
["2017-02-21",3,{"$f":"IF(B76=\"\",\"\",VLOOKUP(B76,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,25,{"$f":"IF(B76='Liste choisir'!$F$9,'Liste choisir'!$F$9*E76*100+MONTH($A76),0)","v":0},{"$f":"IF(B76='Liste choisir'!$F$9,J76-I76,0)","v":0},{"$f":"IF(E76=\"\",\"\",VLOOKUP(E76,'Liste choisirLDD'!$A$2:$B$41,2))","v":"25-"},50,null,{"$f":"IF($B76='Liste choisir'!$F$9,1,0)","v":0},2.2414476945959345,{"$f":"IF(O76+K76>0,I76,\"\")","v":""},{"$f":"IF(O76+K76>0,J76,\"\")","v":""},null,{"$f":"IF(O76+K76=0,\"\",(J76-I76))","v":""}]
["2017-12-31",3,{"$f":"IF(B77=\"\",\"\",VLOOKUP(B77,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,21,{"$f":"IF(B77='Liste choisir'!$F$9,'Liste choisir'!$F$9*E77*100+MONTH($A77),0)","v":0},{"$f":"IF(B77='Liste choisir'!$F$9,J77-I77,0)","v":0},{"$f":"IF(E77=\"\",\"\",VLOOKUP(E77,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},49,null,{"$f":"IF($B77='Liste choisir'!$F$9,1,0)","v":0},2.0530490827962322,"","",null,""]
["2018-11-07",3,{"$f":"IF(B78=\"\",\"\",VLOOKUP(B78,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,21,{"$f":"IF(B78='Liste choisir'!$F$9,'Liste choisir'!$F$9*E78*100+MONTH($A78),0)","v":0},{"$f":"IF(B78='Liste choisir'!$F$9,J78-I78,0)","v":0},{"$f":"IF(E78=\"\",\"\",VLOOKUP(E78,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},40,null,{"$f":"IF($B78='Liste choisir'!$F$9,1,0)","v":0},2.051536174430129,"","",null,""]
["2017-08-14",5,{"$f":"IF(B79=\"\",\"\",VLOOKUP(B79,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,21,{"$f":"IF(B79='Liste choisir'!$F$9,'Liste choisir'!$F$9*E79*100+MONTH($A79),0)","v":0},{"$f":"IF(B79='Liste choisir'!$F$9,J79-I79,0)","v":0},{"$f":"IF(E79=\"\",\"\",VLOOKUP(E79,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},30,null,{"$f":"IF($B79='Liste choisir'!$F$9,1,0)","v":0},2.0490827962320277,"","",null,""]
["2017-11-23",3,{"$f":"IF(B80=\"\",\"\",VLOOKUP(B80,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,21,{"$f":"IF(B80='Liste choisir'!$F$9,'Liste choisir'!$F$9*E80*100+MONTH($A80),0)","v":0},{"$f":"IF(B80='Liste choisir'!$F$9,J80-I80,0)","v":0},{"$f":"IF(E80=\"\",\"\",VLOOKUP(E80,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},30,null,{"$f":"IF($B80='Liste choisir'!$F$9,1,0)","v":0},2.0520575111551809,"","",null,""]
["2020-09-24",3,{"$f":"IF(B81=\"\",\"\",VLOOKUP(B81,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,21,{"$f":"IF(B81='Liste choisir'!$F$9,'Liste choisir'!$F$9*E81*100+MONTH($A81),0)","v":0},{"$f":"IF(B81='Liste choisir'!$F$9,J81-I81,0)","v":0},{"$f":"IF(E81=\"\",\"\",VLOOKUP(E81,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},30,null,{"$f":"IF($B81='Liste choisir'!$F$9,1,0)","v":0},2.0485148514851486,"","",null,""]
["2016-12-22",3,{"$f":"IF(B82=\"\",\"\",VLOOKUP(B82,'Liste choisirLDD'!$F$2:$I$10,2))","v":"03-Prélèvement"},null,27,{"$f":"IF(B82='Liste choisir'!$F$9,'Liste choisir'!$F$9*E82*100+MONTH($A82),0)","v":0},{"$f":"IF(B82='Liste choisir'!$F$9,J82-I82,0)","v":0},{"$f":"IF(E82=\"\",\"\",VLOOKUP(E82,'Liste choisirLDD'!$A$2:$B$41,2))","v":"27-"},20,null,{"$f":"IF($B82='Liste choisir'!$F$9,1,0)","v":0},2.3511904761904763,"","",null,""]
["2016-02-09",5,{"$f":"IF(B83=\"\",\"\",VLOOKUP(B83,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B83='Liste choisir'!$F$9,'Liste choisir'!$F$9*E83*100+MONTH($A83),0)","v":0},{"$f":"IF(B83='Liste choisir'!$F$9,J83-I83,0)","v":0},{"$f":"IF(E83=\"\",\"\",VLOOKUP(E83,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,900,{"$f":"IF($B83='Liste choisir'!$F$9,1,0)","v":0},1.0515873015873016,"","",null,""]
["2016-02-09",5,{"$f":"IF(B84=\"\",\"\",VLOOKUP(B84,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B84='Liste choisir'!$F$9,'Liste choisir'!$F$9*E84*100+MONTH($A84),0)","v":0},{"$f":"IF(B84='Liste choisir'!$F$9,J84-I84,0)","v":0},{"$f":"IF(E84=\"\",\"\",VLOOKUP(E84,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,790,{"$f":"IF($B84='Liste choisir'!$F$9,1,0)","v":0},1.0515873015873016,"","",null,""]
["2016-02-09",5,{"$f":"IF(B85=\"\",\"\",VLOOKUP(B85,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B85='Liste choisir'!$F$9,'Liste choisir'!$F$9*E85*100+MONTH($A85),0)","v":0},{"$f":"IF(B85='Liste choisir'!$F$9,J85-I85,0)","v":0},{"$f":"IF(E85=\"\",\"\",VLOOKUP(E85,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,20,{"$f":"IF($B85='Liste choisir'!$F$9,1,0)","v":0},1.0515873015873016,"","",null,""]
["2016-02-09",5,{"$f":"IF(B86=\"\",\"\",VLOOKUP(B86,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B86='Liste choisir'!$F$9,'Liste choisir'!$F$9*E86*100+MONTH($A86),0)","v":0},{"$f":"IF(B86='Liste choisir'!$F$9,J86-I86,0)","v":0},{"$f":"IF(E86=\"\",\"\",VLOOKUP(E86,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,10,{"$f":"IF($B86='Liste choisir'!$F$9,1,0)","v":0},1.0515873015873016,"","",null,""]
["2016-03-01",5,{"$f":"IF(B87=\"\",\"\",VLOOKUP(B87,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,14,{"$f":"IF(B87='Liste choisir'!$F$9,'Liste choisir'!$F$9*E87*100+MONTH($A87),0)","v":0},{"$f":"IF(B87='Liste choisir'!$F$9,J87-I87,0)","v":0},{"$f":"IF(E87=\"\",\"\",VLOOKUP(E87,'Liste choisirLDD'!$A$2:$B$41,2))","v":"14-Internet"},null,220,{"$f":"IF($B87='Liste choisir'!$F$9,1,0)","v":0},1.6974206349206349,"","",null,""]
["2016-04-30",5,{"$f":"IF(B88=\"\",\"\",VLOOKUP(B88,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,14,{"$f":"IF(B88='Liste choisir'!$F$9,'Liste choisir'!$F$9*E88*100+MONTH($A88),0)","v":0},{"$f":"IF(B88='Liste choisir'!$F$9,J88-I88,0)","v":0},{"$f":"IF(E88=\"\",\"\",VLOOKUP(E88,'Liste choisirLDD'!$A$2:$B$41,2))","v":"14-Internet"},null,170,{"$f":"IF($B88='Liste choisir'!$F$9,1,0)","v":0},1.6984126984126984,"","",null,""]
["2016-07-05",5,{"$f":"IF(B89=\"\",\"\",VLOOKUP(B89,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B89='Liste choisir'!$F$9,'Liste choisir'!$F$9*E89*100+MONTH($A89),0)","v":0},{"$f":"IF(B89='Liste choisir'!$F$9,J89-I89,0)","v":0},{"$f":"IF(E89=\"\",\"\",VLOOKUP(E89,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,60,{"$f":"IF($B89='Liste choisir'!$F$9,1,0)","v":0},1.0565476190476191,"","",null,""]
["2016-07-05",5,{"$f":"IF(B90=\"\",\"\",VLOOKUP(B90,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B90='Liste choisir'!$F$9,'Liste choisir'!$F$9*E90*100+MONTH($A90),0)","v":0},{"$f":"IF(B90='Liste choisir'!$F$9,J90-I90,0)","v":0},{"$f":"IF(E90=\"\",\"\",VLOOKUP(E90,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B90='Liste choisir'!$F$9,1,0)","v":0},1.0565476190476191,"","",null,""]
["2016-08-08",5,{"$f":"IF(B91=\"\",\"\",VLOOKUP(B91,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B91='Liste choisir'!$F$9,'Liste choisir'!$F$9*E91*100+MONTH($A91),0)","v":0},{"$f":"IF(B91='Liste choisir'!$F$9,J91-I91,0)","v":0},{"$f":"IF(E91=\"\",\"\",VLOOKUP(E91,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,70,{"$f":"IF($B91='Liste choisir'!$F$9,1,0)","v":0},1.0575396825396826,"","",null,""]
["2016-08-08",5,{"$f":"IF(B92=\"\",\"\",VLOOKUP(B92,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B92='Liste choisir'!$F$9,'Liste choisir'!$F$9*E92*100+MONTH($A92),0)","v":0},{"$f":"IF(B92='Liste choisir'!$F$9,J92-I92,0)","v":0},{"$f":"IF(E92=\"\",\"\",VLOOKUP(E92,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B92='Liste choisir'!$F$9,1,0)","v":0},1.0575396825396826,"","",null,""]
["2016-08-26",5,{"$f":"IF(B93=\"\",\"\",VLOOKUP(B93,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B93='Liste choisir'!$F$9,'Liste choisir'!$F$9*E93*100+MONTH($A93),0)","v":0},{"$f":"IF(B93='Liste choisir'!$F$9,J93-I93,0)","v":0},{"$f":"IF(E93=\"\",\"\",VLOOKUP(E93,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,20,{"$f":"IF($B93='Liste choisir'!$F$9,1,0)","v":0},1.0575396825396826,"","",null,""]
["2016-08-26",5,{"$f":"IF(B94=\"\",\"\",VLOOKUP(B94,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B94='Liste choisir'!$F$9,'Liste choisir'!$F$9*E94*100+MONTH($A94),0)","v":0},{"$f":"IF(B94='Liste choisir'!$F$9,J94-I94,0)","v":0},{"$f":"IF(E94=\"\",\"\",VLOOKUP(E94,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,20,{"$f":"IF($B94='Liste choisir'!$F$9,1,0)","v":0},1.0575396825396826,"","",null,""]
["2016-09-01",5,{"$f":"IF(B95=\"\",\"\",VLOOKUP(B95,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B95='Liste choisir'!$F$9,'Liste choisir'!$F$9*E95*100+MONTH($A95),0)","v":0},{"$f":"IF(B95='Liste choisir'!$F$9,J95-I95,0)","v":0},{"$f":"IF(E95=\"\",\"\",VLOOKUP(E95,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,15,{"$f":"IF($B95='Liste choisir'!$F$9,1,0)","v":0},1.058531746031746,"","",null,""]
["2016-09-02",5,{"$f":"IF(B96=\"\",\"\",VLOOKUP(B96,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B96='Liste choisir'!$F$9,'Liste choisir'!$F$9*E96*100+MONTH($A96),0)","v":0},{"$f":"IF(B96='Liste choisir'!$F$9,J96-I96,0)","v":0},{"$f":"IF(E96=\"\",\"\",VLOOKUP(E96,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B96='Liste choisir'!$F$9,1,0)","v":0},1.058531746031746,"","",null,""]
["2016-09-02",5,{"$f":"IF(B97=\"\",\"\",VLOOKUP(B97,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B97='Liste choisir'!$F$9,'Liste choisir'!$F$9*E97*100+MONTH($A97),0)","v":0},{"$f":"IF(B97='Liste choisir'!$F$9,J97-I97,0)","v":0},{"$f":"IF(E97=\"\",\"\",VLOOKUP(E97,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B97='Liste choisir'!$F$9,1,0)","v":0},1.058531746031746,"","",null,""]
["2016-09-02",5,{"$f":"IF(B98=\"\",\"\",VLOOKUP(B98,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B98='Liste choisir'!$F$9,'Liste choisir'!$F$9*E98*100+MONTH($A98),0)","v":0},{"$f":"IF(B98='Liste choisir'!$F$9,J98-I98,0)","v":0},{"$f":"IF(E98=\"\",\"\",VLOOKUP(E98,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,10,{"$f":"IF($B98='Liste choisir'!$F$9,1,0)","v":0},1.058531746031746,"","",null,""]
["2016-10-03",5,{"$f":"IF(B99=\"\",\"\",VLOOKUP(B99,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B99='Liste choisir'!$F$9,'Liste choisir'!$F$9*E99*100+MONTH($A99),0)","v":0},{"$f":"IF(B99='Liste choisir'!$F$9,J99-I99,0)","v":0},{"$f":"IF(E99=\"\",\"\",VLOOKUP(E99,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B99='Liste choisir'!$F$9,1,0)","v":0},1.0595238095238095,"","",null,""]
["2016-10-03",5,{"$f":"IF(B100=\"\",\"\",VLOOKUP(B100,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B100='Liste choisir'!$F$9,'Liste choisir'!$F$9*E100*100+MONTH($A100),0)","v":0},{"$f":"IF(B100='Liste choisir'!$F$9,J100-I100,0)","v":0},{"$f":"IF(E100=\"\",\"\",VLOOKUP(E100,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B100='Liste choisir'!$F$9,1,0)","v":0},1.0595238095238095,"","",null,""]
["2016-10-03",5,{"$f":"IF(B101=\"\",\"\",VLOOKUP(B101,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B101='Liste choisir'!$F$9,'Liste choisir'!$F$9*E101*100+MONTH($A101),0)","v":0},{"$f":"IF(B101='Liste choisir'!$F$9,J101-I101,0)","v":0},{"$f":"IF(E101=\"\",\"\",VLOOKUP(E101,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,15,{"$f":"IF($B101='Liste choisir'!$F$9,1,0)","v":0},1.0595238095238095,"","",null,""]
["2016-10-03",5,{"$f":"IF(B102=\"\",\"\",VLOOKUP(B102,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B102='Liste choisir'!$F$9,'Liste choisir'!$F$9*E102*100+MONTH($A102),0)","v":0},{"$f":"IF(B102='Liste choisir'!$F$9,J102-I102,0)","v":0},{"$f":"IF(E102=\"\",\"\",VLOOKUP(E102,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,10,{"$f":"IF($B102='Liste choisir'!$F$9,1,0)","v":0},1.0595238095238095,"","",null,""]
["2016-10-04",5,{"$f":"IF(B103=\"\",\"\",VLOOKUP(B103,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B103='Liste choisir'!$F$9,'Liste choisir'!$F$9*E103*100+MONTH($A103),0)","v":0},{"$f":"IF(B103='Liste choisir'!$F$9,J103-I103,0)","v":0},{"$f":"IF(E103=\"\",\"\",VLOOKUP(E103,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,250,{"$f":"IF($B103='Liste choisir'!$F$9,1,0)","v":0},1.0595238095238095,"","",null,""]
["2016-10-04",5,{"$f":"IF(B104=\"\",\"\",VLOOKUP(B104,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B104='Liste choisir'!$F$9,'Liste choisir'!$F$9*E104*100+MONTH($A104),0)","v":0},{"$f":"IF(B104='Liste choisir'!$F$9,J104-I104,0)","v":0},{"$f":"IF(E104=\"\",\"\",VLOOKUP(E104,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,160,{"$f":"IF($B104='Liste choisir'!$F$9,1,0)","v":0},1.0595238095238095,"","",null,""]
["2016-10-04",5,{"$f":"IF(B105=\"\",\"\",VLOOKUP(B105,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B105='Liste choisir'!$F$9,'Liste choisir'!$F$9*E105*100+MONTH($A105),0)","v":0},{"$f":"IF(B105='Liste choisir'!$F$9,J105-I105,0)","v":0},{"$f":"IF(E105=\"\",\"\",VLOOKUP(E105,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,100,{"$f":"IF($B105='Liste choisir'!$F$9,1,0)","v":0},1.0595238095238095,"","",null,""]
["2016-10-04",5,{"$f":"IF(B106=\"\",\"\",VLOOKUP(B106,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B106='Liste choisir'!$F$9,'Liste choisir'!$F$9*E106*100+MONTH($A106),0)","v":0},{"$f":"IF(B106='Liste choisir'!$F$9,J106-I106,0)","v":0},{"$f":"IF(E106=\"\",\"\",VLOOKUP(E106,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B106='Liste choisir'!$F$9,1,0)","v":0},1.0595238095238095,"","",null,""]
["2016-10-04",5,{"$f":"IF(B107=\"\",\"\",VLOOKUP(B107,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B107='Liste choisir'!$F$9,'Liste choisir'!$F$9*E107*100+MONTH($A107),0)","v":0},{"$f":"IF(B107='Liste choisir'!$F$9,J107-I107,0)","v":0},{"$f":"IF(E107=\"\",\"\",VLOOKUP(E107,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,10,{"$f":"IF($B107='Liste choisir'!$F$9,1,0)","v":0},1.0595238095238095,"","",null,""]
["2016-11-03",5,{"$f":"IF(B108=\"\",\"\",VLOOKUP(B108,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B108='Liste choisir'!$F$9,'Liste choisir'!$F$9*E108*100+MONTH($A108),0)","v":0},{"$f":"IF(B108='Liste choisir'!$F$9,J108-I108,0)","v":0},{"$f":"IF(E108=\"\",\"\",VLOOKUP(E108,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B108='Liste choisir'!$F$9,1,0)","v":0},1.060515873015873,"","",null,""]
["2016-11-03",5,{"$f":"IF(B109=\"\",\"\",VLOOKUP(B109,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B109='Liste choisir'!$F$9,'Liste choisir'!$F$9*E109*100+MONTH($A109),0)","v":0},{"$f":"IF(B109='Liste choisir'!$F$9,J109-I109,0)","v":0},{"$f":"IF(E109=\"\",\"\",VLOOKUP(E109,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B109='Liste choisir'!$F$9,1,0)","v":0},1.060515873015873,"","",null,""]
["2016-11-03",5,{"$f":"IF(B110=\"\",\"\",VLOOKUP(B110,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B110='Liste choisir'!$F$9,'Liste choisir'!$F$9*E110*100+MONTH($A110),0)","v":0},{"$f":"IF(B110='Liste choisir'!$F$9,J110-I110,0)","v":0},{"$f":"IF(E110=\"\",\"\",VLOOKUP(E110,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,15,{"$f":"IF($B110='Liste choisir'!$F$9,1,0)","v":0},1.060515873015873,"","",null,""]
["2016-11-03",5,{"$f":"IF(B111=\"\",\"\",VLOOKUP(B111,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B111='Liste choisir'!$F$9,'Liste choisir'!$F$9*E111*100+MONTH($A111),0)","v":0},{"$f":"IF(B111='Liste choisir'!$F$9,J111-I111,0)","v":0},{"$f":"IF(E111=\"\",\"\",VLOOKUP(E111,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,10,{"$f":"IF($B111='Liste choisir'!$F$9,1,0)","v":0},1.060515873015873,"","",null,""]
["2016-12-03",5,{"$f":"IF(B112=\"\",\"\",VLOOKUP(B112,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B112='Liste choisir'!$F$9,'Liste choisir'!$F$9*E112*100+MONTH($A112),0)","v":0},{"$f":"IF(B112='Liste choisir'!$F$9,J112-I112,0)","v":0},{"$f":"IF(E112=\"\",\"\",VLOOKUP(E112,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B112='Liste choisir'!$F$9,1,0)","v":0},1.0615079365079365,"","",null,""]
["2016-12-03",5,{"$f":"IF(B113=\"\",\"\",VLOOKUP(B113,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B113='Liste choisir'!$F$9,'Liste choisir'!$F$9*E113*100+MONTH($A113),0)","v":0},{"$f":"IF(B113='Liste choisir'!$F$9,J113-I113,0)","v":0},{"$f":"IF(E113=\"\",\"\",VLOOKUP(E113,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B113='Liste choisir'!$F$9,1,0)","v":0},1.0615079365079365,"","",null,""]
["2016-12-03",5,{"$f":"IF(B114=\"\",\"\",VLOOKUP(B114,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B114='Liste choisir'!$F$9,'Liste choisir'!$F$9*E114*100+MONTH($A114),0)","v":0},{"$f":"IF(B114='Liste choisir'!$F$9,J114-I114,0)","v":0},{"$f":"IF(E114=\"\",\"\",VLOOKUP(E114,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,15,{"$f":"IF($B114='Liste choisir'!$F$9,1,0)","v":0},1.0615079365079365,"","",null,""]
["2016-12-03",5,{"$f":"IF(B115=\"\",\"\",VLOOKUP(B115,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B115='Liste choisir'!$F$9,'Liste choisir'!$F$9*E115*100+MONTH($A115),0)","v":0},{"$f":"IF(B115='Liste choisir'!$F$9,J115-I115,0)","v":0},{"$f":"IF(E115=\"\",\"\",VLOOKUP(E115,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,10,{"$f":"IF($B115='Liste choisir'!$F$9,1,0)","v":0},1.0615079365079365,"","",null,""]
["2016-12-06",5,{"$f":"IF(B116=\"\",\"\",VLOOKUP(B116,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B116='Liste choisir'!$F$9,'Liste choisir'!$F$9*E116*100+MONTH($A116),0)","v":0},{"$f":"IF(B116='Liste choisir'!$F$9,J116-I116,0)","v":0},{"$f":"IF(E116=\"\",\"\",VLOOKUP(E116,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,120,{"$f":"IF($B116='Liste choisir'!$F$9,1,0)","v":0},1.0615079365079365,"","",null,""]
["2016-12-06",5,{"$f":"IF(B117=\"\",\"\",VLOOKUP(B117,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B117='Liste choisir'!$F$9,'Liste choisir'!$F$9*E117*100+MONTH($A117),0)","v":0},{"$f":"IF(B117='Liste choisir'!$F$9,J117-I117,0)","v":0},{"$f":"IF(E117=\"\",\"\",VLOOKUP(E117,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,90,{"$f":"IF($B117='Liste choisir'!$F$9,1,0)","v":0},1.0615079365079365,"","",null,""]
["2017-01-02",5,{"$f":"IF(B118=\"\",\"\",VLOOKUP(B118,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,2,{"$f":"IF(B118='Liste choisir'!$F$9,'Liste choisir'!$F$9*E118*100+MONTH($A118),0)","v":0},{"$f":"IF(B118='Liste choisir'!$F$9,J118-I118,0)","v":0},{"$f":"IF(E118=\"\",\"\",VLOOKUP(E118,'Liste choisirLDD'!$A$2:$B$41,2))","v":"02-"},null,34.29,{"$f":"IF($B118='Liste choisir'!$F$9,1,0)","v":0},1.1001487357461577,"","",null,""]
["2017-01-02",5,{"$f":"IF(B119=\"\",\"\",VLOOKUP(B119,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B119='Liste choisir'!$F$9,'Liste choisir'!$F$9*E119*100+MONTH($A119),0)","v":0},{"$f":"IF(B119='Liste choisir'!$F$9,J119-I119,0)","v":0},{"$f":"IF(E119=\"\",\"\",VLOOKUP(E119,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B119='Liste choisir'!$F$9,1,0)","v":0},1.0505701536936043,"","",null,""]
["2017-01-02",5,{"$f":"IF(B120=\"\",\"\",VLOOKUP(B120,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B120='Liste choisir'!$F$9,'Liste choisir'!$F$9*E120*100+MONTH($A120),0)","v":0},{"$f":"IF(B120='Liste choisir'!$F$9,J120-I120,0)","v":0},{"$f":"IF(E120=\"\",\"\",VLOOKUP(E120,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B120='Liste choisir'!$F$9,1,0)","v":0},1.0505701536936043,"","",null,""]
["2017-01-02",5,{"$f":"IF(B121=\"\",\"\",VLOOKUP(B121,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B121='Liste choisir'!$F$9,'Liste choisir'!$F$9*E121*100+MONTH($A121),0)","v":0},{"$f":"IF(B121='Liste choisir'!$F$9,J121-I121,0)","v":0},{"$f":"IF(E121=\"\",\"\",VLOOKUP(E121,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,15,{"$f":"IF($B121='Liste choisir'!$F$9,1,0)","v":0},1.0505701536936043,"","",null,""]
["2017-01-02",5,{"$f":"IF(B122=\"\",\"\",VLOOKUP(B122,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B122='Liste choisir'!$F$9,'Liste choisir'!$F$9*E122*100+MONTH($A122),0)","v":0},{"$f":"IF(B122='Liste choisir'!$F$9,J122-I122,0)","v":0},{"$f":"IF(E122=\"\",\"\",VLOOKUP(E122,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,10,{"$f":"IF($B122='Liste choisir'!$F$9,1,0)","v":0},1.0505701536936043,"","",null,""]
["2017-01-03",5,{"$f":"IF(B123=\"\",\"\",VLOOKUP(B123,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B123='Liste choisir'!$F$9,'Liste choisir'!$F$9*E123*100+MONTH($A123),0)","v":0},{"$f":"IF(B123='Liste choisir'!$F$9,J123-I123,0)","v":0},{"$f":"IF(E123=\"\",\"\",VLOOKUP(E123,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,170,{"$f":"IF($B123='Liste choisir'!$F$9,1,0)","v":0},1.0505701536936043,"","",null,""]
["2017-02-02",5,{"$f":"IF(B124=\"\",\"\",VLOOKUP(B124,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B124='Liste choisir'!$F$9,'Liste choisir'!$F$9*E124*100+MONTH($A124),0)","v":0},{"$f":"IF(B124='Liste choisir'!$F$9,J124-I124,0)","v":0},{"$f":"IF(E124=\"\",\"\",VLOOKUP(E124,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B124='Liste choisir'!$F$9,1,0)","v":0},1.0515617253346554,"","",null,""]
["2017-02-02",5,{"$f":"IF(B125=\"\",\"\",VLOOKUP(B125,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B125='Liste choisir'!$F$9,'Liste choisir'!$F$9*E125*100+MONTH($A125),0)","v":0},{"$f":"IF(B125='Liste choisir'!$F$9,J125-I125,0)","v":0},{"$f":"IF(E125=\"\",\"\",VLOOKUP(E125,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B125='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I125+J125=0,\"\",(E125*100+(YEAR($A125)+MONTH($A125)+MONTH($A125)))/((YEAR($A125))))","v":1.0515617253346554},"","",null,""]
["2017-02-02",5,{"$f":"IF(B126=\"\",\"\",VLOOKUP(B126,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B126='Liste choisir'!$F$9,'Liste choisir'!$F$9*E126*100+MONTH($A126),0)","v":0},{"$f":"IF(B126='Liste choisir'!$F$9,J126-I126,0)","v":0},{"$f":"IF(E126=\"\",\"\",VLOOKUP(E126,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,15,{"$f":"IF($B126='Liste choisir'!$F$9,1,0)","v":0},1.0515617253346554,"","",null,""]
["2017-02-02",5,{"$f":"IF(B127=\"\",\"\",VLOOKUP(B127,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B127='Liste choisir'!$F$9,'Liste choisir'!$F$9*E127*100+MONTH($A127),0)","v":0},{"$f":"IF(B127='Liste choisir'!$F$9,J127-I127,0)","v":0},{"$f":"IF(E127=\"\",\"\",VLOOKUP(E127,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,10,{"$f":"IF($B127='Liste choisir'!$F$9,1,0)","v":0},1.0515617253346554,"","",null,""]
["2017-02-03",5,{"$f":"IF(B128=\"\",\"\",VLOOKUP(B128,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B128='Liste choisir'!$F$9,'Liste choisir'!$F$9*E128*100+MONTH($A128),0)","v":0},{"$f":"IF(B128='Liste choisir'!$F$9,J128-I128,0)","v":0},{"$f":"IF(E128=\"\",\"\",VLOOKUP(E128,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,205,{"$f":"IF($B128='Liste choisir'!$F$9,1,0)","v":0},1.0515617253346554,"","",null,""]
["2017-03-02",5,{"$f":"IF(B129=\"\",\"\",VLOOKUP(B129,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B129='Liste choisir'!$F$9,'Liste choisir'!$F$9*E129*100+MONTH($A129),0)","v":0},{"$f":"IF(B129='Liste choisir'!$F$9,J129-I129,0)","v":0},{"$f":"IF(E129=\"\",\"\",VLOOKUP(E129,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B129='Liste choisir'!$F$9,1,0)","v":0},1.0525532969757065,"","",null,""]
["2017-03-02",5,{"$f":"IF(B130=\"\",\"\",VLOOKUP(B130,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B130='Liste choisir'!$F$9,'Liste choisir'!$F$9*E130*100+MONTH($A130),0)","v":0},{"$f":"IF(B130='Liste choisir'!$F$9,J130-I130,0)","v":0},{"$f":"IF(E130=\"\",\"\",VLOOKUP(E130,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B130='Liste choisir'!$F$9,1,0)","v":0},1.0525532969757065,"","",null,""]
["2017-03-02",5,{"$f":"IF(B131=\"\",\"\",VLOOKUP(B131,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B131='Liste choisir'!$F$9,'Liste choisir'!$F$9*E131*100+MONTH($A131),0)","v":0},{"$f":"IF(B131='Liste choisir'!$F$9,J131-I131,0)","v":0},{"$f":"IF(E131=\"\",\"\",VLOOKUP(E131,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,25,{"$f":"IF($B131='Liste choisir'!$F$9,1,0)","v":0},1.0525532969757065,"","",null,""]
["2017-03-02",5,{"$f":"IF(B132=\"\",\"\",VLOOKUP(B132,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B132='Liste choisir'!$F$9,'Liste choisir'!$F$9*E132*100+MONTH($A132),0)","v":0},{"$f":"IF(B132='Liste choisir'!$F$9,J132-I132,0)","v":0},{"$f":"IF(E132=\"\",\"\",VLOOKUP(E132,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,15,{"$f":"IF($B132='Liste choisir'!$F$9,1,0)","v":0},1.0525532969757065,"","",null,""]
["2017-03-02",5,{"$f":"IF(B133=\"\",\"\",VLOOKUP(B133,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B133='Liste choisir'!$F$9,'Liste choisir'!$F$9*E133*100+MONTH($A133),0)","v":0},{"$f":"IF(B133='Liste choisir'!$F$9,J133-I133,0)","v":0},{"$f":"IF(E133=\"\",\"\",VLOOKUP(E133,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,10,{"$f":"IF($B133='Liste choisir'!$F$9,1,0)","v":0},1.0525532969757065,"","",null,""]
["2017-03-03",5,{"$f":"IF(B134=\"\",\"\",VLOOKUP(B134,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B134='Liste choisir'!$F$9,'Liste choisir'!$F$9*E134*100+MONTH($A134),0)","v":0},{"$f":"IF(B134='Liste choisir'!$F$9,J134-I134,0)","v":0},{"$f":"IF(E134=\"\",\"\",VLOOKUP(E134,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,90,{"$f":"IF($B134='Liste choisir'!$F$9,1,0)","v":0},1.0525532969757065,"","",null,""]
["2017-04-03",5,{"$f":"IF(B135=\"\",\"\",VLOOKUP(B135,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B135='Liste choisir'!$F$9,'Liste choisir'!$F$9*E135*100+MONTH($A135),0)","v":0},{"$f":"IF(B135='Liste choisir'!$F$9,J135-I135,0)","v":0},{"$f":"IF(E135=\"\",\"\",VLOOKUP(E135,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,110,{"$f":"IF($B135='Liste choisir'!$F$9,1,0)","v":0},1.0535448686167577,"","",null,""]
["2017-04-03",5,{"$f":"IF(B136=\"\",\"\",VLOOKUP(B136,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B136='Liste choisir'!$F$9,'Liste choisir'!$F$9*E136*100+MONTH($A136),0)","v":0},{"$f":"IF(B136='Liste choisir'!$F$9,J136-I136,0)","v":0},{"$f":"IF(E136=\"\",\"\",VLOOKUP(E136,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,90,{"$f":"IF($B136='Liste choisir'!$F$9,1,0)","v":0},1.0535448686167577,"","",null,""]
["2017-04-03",5,{"$f":"IF(B137=\"\",\"\",VLOOKUP(B137,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B137='Liste choisir'!$F$9,'Liste choisir'!$F$9*E137*100+MONTH($A137),0)","v":0},{"$f":"IF(B137='Liste choisir'!$F$9,J137-I137,0)","v":0},{"$f":"IF(E137=\"\",\"\",VLOOKUP(E137,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B137='Liste choisir'!$F$9,1,0)","v":0},1.0535448686167577,"","",null,""]
["2017-04-03",5,{"$f":"IF(B138=\"\",\"\",VLOOKUP(B138,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B138='Liste choisir'!$F$9,'Liste choisir'!$F$9*E138*100+MONTH($A138),0)","v":0},{"$f":"IF(B138='Liste choisir'!$F$9,J138-I138,0)","v":0},{"$f":"IF(E138=\"\",\"\",VLOOKUP(E138,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B138='Liste choisir'!$F$9,1,0)","v":0},1.0535448686167577,"","",null,""]
["2017-04-03",5,{"$f":"IF(B139=\"\",\"\",VLOOKUP(B139,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B139='Liste choisir'!$F$9,'Liste choisir'!$F$9*E139*100+MONTH($A139),0)","v":0},{"$f":"IF(B139='Liste choisir'!$F$9,J139-I139,0)","v":0},{"$f":"IF(E139=\"\",\"\",VLOOKUP(E139,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,25,{"$f":"IF($B139='Liste choisir'!$F$9,1,0)","v":0},1.0535448686167577,"","",null,""]
["2017-04-03",5,{"$f":"IF(B140=\"\",\"\",VLOOKUP(B140,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B140='Liste choisir'!$F$9,'Liste choisir'!$F$9*E140*100+MONTH($A140),0)","v":0},{"$f":"IF(B140='Liste choisir'!$F$9,J140-I140,0)","v":0},{"$f":"IF(E140=\"\",\"\",VLOOKUP(E140,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,15,{"$f":"IF($B140='Liste choisir'!$F$9,1,0)","v":0},1.0535448686167577,{"$f":"IF(O140+K140>0,I140,\"\")","v":""},{"$f":"IF(O140+K140>0,J140,\"\")","v":""},null,{"$f":"IF(O140+K140=0,\"\",(J140-I140))","v":""}]
["2017-04-03",5,{"$f":"IF(B141=\"\",\"\",VLOOKUP(B141,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B141='Liste choisir'!$F$9,'Liste choisir'!$F$9*E141*100+MONTH($A141),0)","v":0},{"$f":"IF(B141='Liste choisir'!$F$9,J141-I141,0)","v":0},{"$f":"IF(E141=\"\",\"\",VLOOKUP(E141,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,10,{"$f":"IF($B141='Liste choisir'!$F$9,1,0)","v":0},1.0535448686167577,"","",null,""]
["2017-05-03",5,{"$f":"IF(B142=\"\",\"\",VLOOKUP(B142,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B142='Liste choisir'!$F$9,'Liste choisir'!$F$9*E142*100+MONTH($A142),0)","v":0},{"$f":"IF(B142='Liste choisir'!$F$9,J142-I142,0)","v":0},{"$f":"IF(E142=\"\",\"\",VLOOKUP(E142,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,60,{"$f":"IF($B142='Liste choisir'!$F$9,1,0)","v":0},1.0545364402578086,"","",null,""]
["2017-05-03",5,{"$f":"IF(B143=\"\",\"\",VLOOKUP(B143,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B143='Liste choisir'!$F$9,'Liste choisir'!$F$9*E143*100+MONTH($A143),0)","v":0},{"$f":"IF(B143='Liste choisir'!$F$9,J143-I143,0)","v":0},{"$f":"IF(E143=\"\",\"\",VLOOKUP(E143,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,60,{"$f":"IF($B143='Liste choisir'!$F$9,1,0)","v":0},1.0545364402578086,"","",null,""]
["2017-05-03",5,{"$f":"IF(B144=\"\",\"\",VLOOKUP(B144,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B144='Liste choisir'!$F$9,'Liste choisir'!$F$9*E144*100+MONTH($A144),0)","v":0},{"$f":"IF(B144='Liste choisir'!$F$9,J144-I144,0)","v":0},{"$f":"IF(E144=\"\",\"\",VLOOKUP(E144,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B144='Liste choisir'!$F$9,1,0)","v":0},1.0545364402578086,"","",null,""]
["2017-05-03",5,{"$f":"IF(B145=\"\",\"\",VLOOKUP(B145,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B145='Liste choisir'!$F$9,'Liste choisir'!$F$9*E145*100+MONTH($A145),0)","v":0},{"$f":"IF(B145='Liste choisir'!$F$9,J145-I145,0)","v":0},{"$f":"IF(E145=\"\",\"\",VLOOKUP(E145,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B145='Liste choisir'!$F$9,1,0)","v":0},1.0545364402578086,"","",null,""]
["2017-05-03",5,{"$f":"IF(B146=\"\",\"\",VLOOKUP(B146,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B146='Liste choisir'!$F$9,'Liste choisir'!$F$9*E146*100+MONTH($A146),0)","v":0},{"$f":"IF(B146='Liste choisir'!$F$9,J146-I146,0)","v":0},{"$f":"IF(E146=\"\",\"\",VLOOKUP(E146,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,25,{"$f":"IF($B146='Liste choisir'!$F$9,1,0)","v":0},1.0545364402578086,"","",null,""]
["2017-05-03",5,{"$f":"IF(B147=\"\",\"\",VLOOKUP(B147,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B147='Liste choisir'!$F$9,'Liste choisir'!$F$9*E147*100+MONTH($A147),0)","v":0},{"$f":"IF(B147='Liste choisir'!$F$9,J147-I147,0)","v":0},{"$f":"IF(E147=\"\",\"\",VLOOKUP(E147,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,15,{"$f":"IF($B147='Liste choisir'!$F$9,1,0)","v":0},1.0545364402578086,"","",null,""]
["2017-05-03",5,{"$f":"IF(B148=\"\",\"\",VLOOKUP(B148,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B148='Liste choisir'!$F$9,'Liste choisir'!$F$9*E148*100+MONTH($A148),0)","v":0},{"$f":"IF(B148='Liste choisir'!$F$9,J148-I148,0)","v":0},{"$f":"IF(E148=\"\",\"\",VLOOKUP(E148,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,10,{"$f":"IF($B148='Liste choisir'!$F$9,1,0)","v":0},1.0545364402578086,"","",null,""]
["2017-06-03",5,{"$f":"IF(B149=\"\",\"\",VLOOKUP(B149,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B149='Liste choisir'!$F$9,'Liste choisir'!$F$9*E149*100+MONTH($A149),0)","v":0},{"$f":"IF(B149='Liste choisir'!$F$9,J149-I149,0)","v":0},{"$f":"IF(E149=\"\",\"\",VLOOKUP(E149,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B149='Liste choisir'!$F$9,1,0)","v":0},1.0555280118988597,"","",null,""]
["2017-06-03",5,{"$f":"IF(B150=\"\",\"\",VLOOKUP(B150,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B150='Liste choisir'!$F$9,'Liste choisir'!$F$9*E150*100+MONTH($A150),0)","v":0},{"$f":"IF(B150='Liste choisir'!$F$9,J150-I150,0)","v":0},{"$f":"IF(E150=\"\",\"\",VLOOKUP(E150,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B150='Liste choisir'!$F$9,1,0)","v":0},1.0555280118988597,"","",null,""]
["2017-06-03",5,{"$f":"IF(B151=\"\",\"\",VLOOKUP(B151,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B151='Liste choisir'!$F$9,'Liste choisir'!$F$9*E151*100+MONTH($A151),0)","v":0},{"$f":"IF(B151='Liste choisir'!$F$9,J151-I151,0)","v":0},{"$f":"IF(E151=\"\",\"\",VLOOKUP(E151,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,25,{"$f":"IF($B151='Liste choisir'!$F$9,1,0)","v":0},1.0555280118988597,"","",null,""]
["2017-06-03",5,{"$f":"IF(B152=\"\",\"\",VLOOKUP(B152,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B152='Liste choisir'!$F$9,'Liste choisir'!$F$9*E152*100+MONTH($A152),0)","v":0},{"$f":"IF(B152='Liste choisir'!$F$9,J152-I152,0)","v":0},{"$f":"IF(E152=\"\",\"\",VLOOKUP(E152,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,15,{"$f":"IF($B152='Liste choisir'!$F$9,1,0)","v":0},1.0555280118988597,"","",null,""]
["2017-06-03",5,{"$f":"IF(B153=\"\",\"\",VLOOKUP(B153,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B153='Liste choisir'!$F$9,'Liste choisir'!$F$9*E153*100+MONTH($A153),0)","v":0},{"$f":"IF(B153='Liste choisir'!$F$9,J153-I153,0)","v":0},{"$f":"IF(E153=\"\",\"\",VLOOKUP(E153,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,10,{"$f":"IF($B153='Liste choisir'!$F$9,1,0)","v":0},1.0555280118988597,"","",null,""]
["2017-06-06",5,{"$f":"IF(B154=\"\",\"\",VLOOKUP(B154,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B154='Liste choisir'!$F$9,'Liste choisir'!$F$9*E154*100+MONTH($A154),0)","v":0},{"$f":"IF(B154='Liste choisir'!$F$9,J154-I154,0)","v":0},{"$f":"IF(E154=\"\",\"\",VLOOKUP(E154,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,90,{"$f":"IF($B154='Liste choisir'!$F$9,1,0)","v":0},1.0555280118988597,"","",null,""]
["2017-06-06",5,{"$f":"IF(B155=\"\",\"\",VLOOKUP(B155,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B155='Liste choisir'!$F$9,'Liste choisir'!$F$9*E155*100+MONTH($A155),0)","v":0},{"$f":"IF(B155='Liste choisir'!$F$9,J155-I155,0)","v":0},{"$f":"IF(E155=\"\",\"\",VLOOKUP(E155,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,90,{"$f":"IF($B155='Liste choisir'!$F$9,1,0)","v":0},1.0555280118988597,"","",null,""]
["2017-07-03",5,{"$f":"IF(B156=\"\",\"\",VLOOKUP(B156,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B156='Liste choisir'!$F$9,'Liste choisir'!$F$9*E156*100+MONTH($A156),0)","v":0},{"$f":"IF(B156='Liste choisir'!$F$9,J156-I156,0)","v":0},{"$f":"IF(E156=\"\",\"\",VLOOKUP(E156,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,90,{"$f":"IF($B156='Liste choisir'!$F$9,1,0)","v":0},1.0565195835399108,"","",null,""]
["2017-07-03",5,{"$f":"IF(B157=\"\",\"\",VLOOKUP(B157,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B157='Liste choisir'!$F$9,'Liste choisir'!$F$9*E157*100+MONTH($A157),0)","v":0},{"$f":"IF(B157='Liste choisir'!$F$9,J157-I157,0)","v":0},{"$f":"IF(E157=\"\",\"\",VLOOKUP(E157,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B157='Liste choisir'!$F$9,1,0)","v":0},1.0565195835399108,"","",null,""]
["2017-07-03",5,{"$f":"IF(B158=\"\",\"\",VLOOKUP(B158,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B158='Liste choisir'!$F$9,'Liste choisir'!$F$9*E158*100+MONTH($A158),0)","v":0},{"$f":"IF(B158='Liste choisir'!$F$9,J158-I158,0)","v":0},{"$f":"IF(E158=\"\",\"\",VLOOKUP(E158,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B158='Liste choisir'!$F$9,1,0)","v":0},1.0565195835399108,"","",null,""]
["2017-07-03",5,{"$f":"IF(B159=\"\",\"\",VLOOKUP(B159,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B159='Liste choisir'!$F$9,'Liste choisir'!$F$9*E159*100+MONTH($A159),0)","v":0},{"$f":"IF(B159='Liste choisir'!$F$9,J159-I159,0)","v":0},{"$f":"IF(E159=\"\",\"\",VLOOKUP(E159,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,25,{"$f":"IF($B159='Liste choisir'!$F$9,1,0)","v":0},1.0565195835399108,"","",null,""]
["2017-07-03",5,{"$f":"IF(B160=\"\",\"\",VLOOKUP(B160,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B160='Liste choisir'!$F$9,'Liste choisir'!$F$9*E160*100+MONTH($A160),0)","v":0},{"$f":"IF(B160='Liste choisir'!$F$9,J160-I160,0)","v":0},{"$f":"IF(E160=\"\",\"\",VLOOKUP(E160,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,15,{"$f":"IF($B160='Liste choisir'!$F$9,1,0)","v":0},1.0565195835399108,"","",null,""]
["2017-07-03",5,{"$f":"IF(B161=\"\",\"\",VLOOKUP(B161,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B161='Liste choisir'!$F$9,'Liste choisir'!$F$9*E161*100+MONTH($A161),0)","v":0},{"$f":"IF(B161='Liste choisir'!$F$9,J161-I161,0)","v":0},{"$f":"IF(E161=\"\",\"\",VLOOKUP(E161,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,10,{"$f":"IF($B161='Liste choisir'!$F$9,1,0)","v":0},1.0565195835399108,"","",null,""]
["2017-08-03",5,{"$f":"IF(B162=\"\",\"\",VLOOKUP(B162,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B162='Liste choisir'!$F$9,'Liste choisir'!$F$9*E162*100+MONTH($A162),0)","v":0},{"$f":"IF(B162='Liste choisir'!$F$9,J162-I162,0)","v":0},{"$f":"IF(E162=\"\",\"\",VLOOKUP(E162,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,90,{"$f":"IF($B162='Liste choisir'!$F$9,1,0)","v":0},1.0575111551809617,"","",null,""]
["2017-08-03",5,{"$f":"IF(B163=\"\",\"\",VLOOKUP(B163,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B163='Liste choisir'!$F$9,'Liste choisir'!$F$9*E163*100+MONTH($A163),0)","v":0},{"$f":"IF(B163='Liste choisir'!$F$9,J163-I163,0)","v":0},{"$f":"IF(E163=\"\",\"\",VLOOKUP(E163,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B163='Liste choisir'!$F$9,1,0)","v":0},1.0575111551809617,"","",null,""]
["2017-08-03",5,{"$f":"IF(B164=\"\",\"\",VLOOKUP(B164,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B164='Liste choisir'!$F$9,'Liste choisir'!$F$9*E164*100+MONTH($A164),0)","v":0},{"$f":"IF(B164='Liste choisir'!$F$9,J164-I164,0)","v":0},{"$f":"IF(E164=\"\",\"\",VLOOKUP(E164,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B164='Liste choisir'!$F$9,1,0)","v":0},1.0575111551809617,"","",null,""]
["2017-08-03",5,{"$f":"IF(B165=\"\",\"\",VLOOKUP(B165,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B165='Liste choisir'!$F$9,'Liste choisir'!$F$9*E165*100+MONTH($A165),0)","v":0},{"$f":"IF(B165='Liste choisir'!$F$9,J165-I165,0)","v":0},{"$f":"IF(E165=\"\",\"\",VLOOKUP(E165,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,25,{"$f":"IF($B165='Liste choisir'!$F$9,1,0)","v":0},1.0575111551809617,"","",null,""]
["2017-08-03",5,{"$f":"IF(B166=\"\",\"\",VLOOKUP(B166,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B166='Liste choisir'!$F$9,'Liste choisir'!$F$9*E166*100+MONTH($A166),0)","v":0},{"$f":"IF(B166='Liste choisir'!$F$9,J166-I166,0)","v":0},{"$f":"IF(E166=\"\",\"\",VLOOKUP(E166,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,15,{"$f":"IF($B166='Liste choisir'!$F$9,1,0)","v":0},1.0575111551809617,"","",null,""]
["2017-08-03",5,{"$f":"IF(B167=\"\",\"\",VLOOKUP(B167,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B167='Liste choisir'!$F$9,'Liste choisir'!$F$9*E167*100+MONTH($A167),0)","v":0},{"$f":"IF(B167='Liste choisir'!$F$9,J167-I167,0)","v":0},{"$f":"IF(E167=\"\",\"\",VLOOKUP(E167,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,10,{"$f":"IF($B167='Liste choisir'!$F$9,1,0)","v":0},1.0575111551809617,"","",null,""]
["2017-09-03",5,{"$f":"IF(B168=\"\",\"\",VLOOKUP(B168,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B168='Liste choisir'!$F$9,'Liste choisir'!$F$9*E168*100+MONTH($A168),0)","v":0},{"$f":"IF(B168='Liste choisir'!$F$9,J168-I168,0)","v":0},{"$f":"IF(E168=\"\",\"\",VLOOKUP(E168,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B168='Liste choisir'!$F$9,1,0)","v":0},1.0585027268220129,"","",null,""]
["2017-09-03",5,{"$f":"IF(B169=\"\",\"\",VLOOKUP(B169,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B169='Liste choisir'!$F$9,'Liste choisir'!$F$9*E169*100+MONTH($A169),0)","v":0},{"$f":"IF(B169='Liste choisir'!$F$9,J169-I169,0)","v":0},{"$f":"IF(E169=\"\",\"\",VLOOKUP(E169,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B169='Liste choisir'!$F$9,1,0)","v":0},1.0585027268220129,"","",null,""]
["2017-09-03",5,{"$f":"IF(B170=\"\",\"\",VLOOKUP(B170,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B170='Liste choisir'!$F$9,'Liste choisir'!$F$9*E170*100+MONTH($A170),0)","v":0},{"$f":"IF(B170='Liste choisir'!$F$9,J170-I170,0)","v":0},{"$f":"IF(E170=\"\",\"\",VLOOKUP(E170,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,25,{"$f":"IF($B170='Liste choisir'!$F$9,1,0)","v":0},1.0585027268220129,"","",null,""]
["2017-09-03",5,{"$f":"IF(B171=\"\",\"\",VLOOKUP(B171,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B171='Liste choisir'!$F$9,'Liste choisir'!$F$9*E171*100+MONTH($A171),0)","v":0},{"$f":"IF(B171='Liste choisir'!$F$9,J171-I171,0)","v":0},{"$f":"IF(E171=\"\",\"\",VLOOKUP(E171,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,15,{"$f":"IF($B171='Liste choisir'!$F$9,1,0)","v":0},1.0585027268220129,"","",null,""]
["2017-09-03",5,{"$f":"IF(B172=\"\",\"\",VLOOKUP(B172,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B172='Liste choisir'!$F$9,'Liste choisir'!$F$9*E172*100+MONTH($A172),0)","v":0},{"$f":"IF(B172='Liste choisir'!$F$9,J172-I172,0)","v":0},{"$f":"IF(E172=\"\",\"\",VLOOKUP(E172,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,10,{"$f":"IF($B172='Liste choisir'!$F$9,1,0)","v":0},1.0585027268220129,"","",null,""]
["2017-09-05",5,{"$f":"IF(B173=\"\",\"\",VLOOKUP(B173,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B173='Liste choisir'!$F$9,'Liste choisir'!$F$9*E173*100+MONTH($A173),0)","v":0},{"$f":"IF(B173='Liste choisir'!$F$9,J173-I173,0)","v":0},{"$f":"IF(E173=\"\",\"\",VLOOKUP(E173,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,100,{"$f":"IF($B173='Liste choisir'!$F$9,1,0)","v":0},1.0585027268220129,"","",null,""]
["2017-10-03",5,{"$f":"IF(B174=\"\",\"\",VLOOKUP(B174,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B174='Liste choisir'!$F$9,'Liste choisir'!$F$9*E174*100+MONTH($A174),0)","v":0},{"$f":"IF(B174='Liste choisir'!$F$9,J174-I174,0)","v":0},{"$f":"IF(E174=\"\",\"\",VLOOKUP(E174,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,90,{"$f":"IF($B174='Liste choisir'!$F$9,1,0)","v":0},1.059494298463064,"","",null,""]
["2017-10-03",5,{"$f":"IF(B175=\"\",\"\",VLOOKUP(B175,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B175='Liste choisir'!$F$9,'Liste choisir'!$F$9*E175*100+MONTH($A175),0)","v":0},{"$f":"IF(B175='Liste choisir'!$F$9,J175-I175,0)","v":0},{"$f":"IF(E175=\"\",\"\",VLOOKUP(E175,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,90,{"$f":"IF($B175='Liste choisir'!$F$9,1,0)","v":0},1.059494298463064,"","",null,""]
["2017-10-03",5,{"$f":"IF(B176=\"\",\"\",VLOOKUP(B176,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B176='Liste choisir'!$F$9,'Liste choisir'!$F$9*E176*100+MONTH($A176),0)","v":0},{"$f":"IF(B176='Liste choisir'!$F$9,J176-I176,0)","v":0},{"$f":"IF(E176=\"\",\"\",VLOOKUP(E176,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B176='Liste choisir'!$F$9,1,0)","v":0},1.059494298463064,"","",null,""]
["2017-10-03",5,{"$f":"IF(B177=\"\",\"\",VLOOKUP(B177,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B177='Liste choisir'!$F$9,'Liste choisir'!$F$9*E177*100+MONTH($A177),0)","v":0},{"$f":"IF(B177='Liste choisir'!$F$9,J177-I177,0)","v":0},{"$f":"IF(E177=\"\",\"\",VLOOKUP(E177,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B177='Liste choisir'!$F$9,1,0)","v":0},1.059494298463064,"","",null,""]
["2017-10-03",5,{"$f":"IF(B178=\"\",\"\",VLOOKUP(B178,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B178='Liste choisir'!$F$9,'Liste choisir'!$F$9*E178*100+MONTH($A178),0)","v":0},{"$f":"IF(B178='Liste choisir'!$F$9,J178-I178,0)","v":0},{"$f":"IF(E178=\"\",\"\",VLOOKUP(E178,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,25,{"$f":"IF($B178='Liste choisir'!$F$9,1,0)","v":0},1.059494298463064,"","",null,""]
["2017-10-03",5,{"$f":"IF(B179=\"\",\"\",VLOOKUP(B179,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B179='Liste choisir'!$F$9,'Liste choisir'!$F$9*E179*100+MONTH($A179),0)","v":0},{"$f":"IF(B179='Liste choisir'!$F$9,J179-I179,0)","v":0},{"$f":"IF(E179=\"\",\"\",VLOOKUP(E179,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,15,{"$f":"IF($B179='Liste choisir'!$F$9,1,0)","v":0},1.059494298463064,"","",null,""]
["2017-10-03",5,{"$f":"IF(B180=\"\",\"\",VLOOKUP(B180,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B180='Liste choisir'!$F$9,'Liste choisir'!$F$9*E180*100+MONTH($A180),0)","v":0},{"$f":"IF(B180='Liste choisir'!$F$9,J180-I180,0)","v":0},{"$f":"IF(E180=\"\",\"\",VLOOKUP(E180,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,10,{"$f":"IF($B180='Liste choisir'!$F$9,1,0)","v":0},1.059494298463064,"","",null,""]
["2017-11-03",5,{"$f":"IF(B181=\"\",\"\",VLOOKUP(B181,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B181='Liste choisir'!$F$9,'Liste choisir'!$F$9*E181*100+MONTH($A181),0)","v":0},{"$f":"IF(B181='Liste choisir'!$F$9,J181-I181,0)","v":0},{"$f":"IF(E181=\"\",\"\",VLOOKUP(E181,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B181='Liste choisir'!$F$9,1,0)","v":0},1.0604858701041151,"","",null,""]
["2017-11-03",5,{"$f":"IF(B182=\"\",\"\",VLOOKUP(B182,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B182='Liste choisir'!$F$9,'Liste choisir'!$F$9*E182*100+MONTH($A182),0)","v":0},{"$f":"IF(B182='Liste choisir'!$F$9,J182-I182,0)","v":0},{"$f":"IF(E182=\"\",\"\",VLOOKUP(E182,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B182='Liste choisir'!$F$9,1,0)","v":0},1.0604858701041151,"","",null,""]
["2017-11-03",5,{"$f":"IF(B183=\"\",\"\",VLOOKUP(B183,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B183='Liste choisir'!$F$9,'Liste choisir'!$F$9*E183*100+MONTH($A183),0)","v":0},{"$f":"IF(B183='Liste choisir'!$F$9,J183-I183,0)","v":0},{"$f":"IF(E183=\"\",\"\",VLOOKUP(E183,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,25,{"$f":"IF($B183='Liste choisir'!$F$9,1,0)","v":0},1.0604858701041151,"","",null,""]
["2017-11-03",5,{"$f":"IF(B184=\"\",\"\",VLOOKUP(B184,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B184='Liste choisir'!$F$9,'Liste choisir'!$F$9*E184*100+MONTH($A184),0)","v":0},{"$f":"IF(B184='Liste choisir'!$F$9,J184-I184,0)","v":0},{"$f":"IF(E184=\"\",\"\",VLOOKUP(E184,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,15,{"$f":"IF($B184='Liste choisir'!$F$9,1,0)","v":0},1.0604858701041151,"","",null,""]
["2017-11-03",5,{"$f":"IF(B185=\"\",\"\",VLOOKUP(B185,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B185='Liste choisir'!$F$9,'Liste choisir'!$F$9*E185*100+MONTH($A185),0)","v":0},{"$f":"IF(B185='Liste choisir'!$F$9,J185-I185,0)","v":0},{"$f":"IF(E185=\"\",\"\",VLOOKUP(E185,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,10,{"$f":"IF($B185='Liste choisir'!$F$9,1,0)","v":0},1.0604858701041151,"","",null,""]
["2017-11-04",5,{"$f":"IF(B186=\"\",\"\",VLOOKUP(B186,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B186='Liste choisir'!$F$9,'Liste choisir'!$F$9*E186*100+MONTH($A186),0)","v":0},{"$f":"IF(B186='Liste choisir'!$F$9,J186-I186,0)","v":0},{"$f":"IF(E186=\"\",\"\",VLOOKUP(E186,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,90,{"$f":"IF($B186='Liste choisir'!$F$9,1,0)","v":0},1.0604858701041151,"","",null,""]
["2017-11-04",5,{"$f":"IF(B187=\"\",\"\",VLOOKUP(B187,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B187='Liste choisir'!$F$9,'Liste choisir'!$F$9*E187*100+MONTH($A187),0)","v":0},{"$f":"IF(B187='Liste choisir'!$F$9,J187-I187,0)","v":0},{"$f":"IF(E187=\"\",\"\",VLOOKUP(E187,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,90,{"$f":"IF($B187='Liste choisir'!$F$9,1,0)","v":0},1.0604858701041151,"","",null,""]
["2017-12-04",5,{"$f":"IF(B188=\"\",\"\",VLOOKUP(B188,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B188='Liste choisir'!$F$9,'Liste choisir'!$F$9*E188*100+MONTH($A188),0)","v":0},{"$f":"IF(B188='Liste choisir'!$F$9,J188-I188,0)","v":0},{"$f":"IF(E188=\"\",\"\",VLOOKUP(E188,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,90,{"$f":"IF($B188='Liste choisir'!$F$9,1,0)","v":0},1.061477441745166,"","",null,""]
["2017-12-04",5,{"$f":"IF(B189=\"\",\"\",VLOOKUP(B189,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B189='Liste choisir'!$F$9,'Liste choisir'!$F$9*E189*100+MONTH($A189),0)","v":0},{"$f":"IF(B189='Liste choisir'!$F$9,J189-I189,0)","v":0},{"$f":"IF(E189=\"\",\"\",VLOOKUP(E189,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B189='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I189+J189=0,\"\",(E189*100+(YEAR($A189)+MONTH($A189)+MONTH($A189)))/((YEAR($A189))))","v":1.061477441745166},"","",null,""]
["2017-12-04",5,{"$f":"IF(B190=\"\",\"\",VLOOKUP(B190,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B190='Liste choisir'!$F$9,'Liste choisir'!$F$9*E190*100+MONTH($A190),0)","v":0},{"$f":"IF(B190='Liste choisir'!$F$9,J190-I190,0)","v":0},{"$f":"IF(E190=\"\",\"\",VLOOKUP(E190,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B190='Liste choisir'!$F$9,1,0)","v":0},1.061477441745166,"","",null,""]
["2017-12-04",5,{"$f":"IF(B191=\"\",\"\",VLOOKUP(B191,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B191='Liste choisir'!$F$9,'Liste choisir'!$F$9*E191*100+MONTH($A191),0)","v":0},{"$f":"IF(B191='Liste choisir'!$F$9,J191-I191,0)","v":0},{"$f":"IF(E191=\"\",\"\",VLOOKUP(E191,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,25,{"$f":"IF($B191='Liste choisir'!$F$9,1,0)","v":0},1.061477441745166,"","",null,""]
["2017-12-04",5,{"$f":"IF(B192=\"\",\"\",VLOOKUP(B192,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B192='Liste choisir'!$F$9,'Liste choisir'!$F$9*E192*100+MONTH($A192),0)","v":0},{"$f":"IF(B192='Liste choisir'!$F$9,J192-I192,0)","v":0},{"$f":"IF(E192=\"\",\"\",VLOOKUP(E192,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,15,{"$f":"IF($B192='Liste choisir'!$F$9,1,0)","v":0},1.061477441745166,"","",null,""]
["2017-12-04",5,{"$f":"IF(B193=\"\",\"\",VLOOKUP(B193,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B193='Liste choisir'!$F$9,'Liste choisir'!$F$9*E193*100+MONTH($A193),0)","v":0},{"$f":"IF(B193='Liste choisir'!$F$9,J193-I193,0)","v":0},{"$f":"IF(E193=\"\",\"\",VLOOKUP(E193,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,10,{"$f":"IF($B193='Liste choisir'!$F$9,1,0)","v":0},1.061477441745166,"","",null,""]
["2018-01-01",5,{"$f":"IF(B194=\"\",\"\",VLOOKUP(B194,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,2,{"$f":"IF(B194='Liste choisir'!$F$9,'Liste choisir'!$F$9*E194*100+MONTH($A194),0)","v":0},{"$f":"IF(B194='Liste choisir'!$F$9,J194-I194,0)","v":0},{"$f":"IF(E194=\"\",\"\",VLOOKUP(E194,'Liste choisirLDD'!$A$2:$B$41,2))","v":"02-"},null,21.97,{"$f":"IF($B194='Liste choisir'!$F$9,1,0)","v":0},1.1000991080277502,"","",null,""]
["2018-01-03",5,{"$f":"IF(B195=\"\",\"\",VLOOKUP(B195,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B195='Liste choisir'!$F$9,'Liste choisir'!$F$9*E195*100+MONTH($A195),0)","v":0},{"$f":"IF(B195='Liste choisir'!$F$9,J195-I195,0)","v":0},{"$f":"IF(E195=\"\",\"\",VLOOKUP(E195,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B195='Liste choisir'!$F$9,1,0)","v":0},1.0505450941526264,"","",null,""]
["2018-01-03",5,{"$f":"IF(B196=\"\",\"\",VLOOKUP(B196,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B196='Liste choisir'!$F$9,'Liste choisir'!$F$9*E196*100+MONTH($A196),0)","v":0},{"$f":"IF(B196='Liste choisir'!$F$9,J196-I196,0)","v":0},{"$f":"IF(E196=\"\",\"\",VLOOKUP(E196,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B196='Liste choisir'!$F$9,1,0)","v":0},1.0505450941526264,"","",null,""]
["2018-01-03",5,{"$f":"IF(B197=\"\",\"\",VLOOKUP(B197,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B197='Liste choisir'!$F$9,'Liste choisir'!$F$9*E197*100+MONTH($A197),0)","v":0},{"$f":"IF(B197='Liste choisir'!$F$9,J197-I197,0)","v":0},{"$f":"IF(E197=\"\",\"\",VLOOKUP(E197,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,25,{"$f":"IF($B197='Liste choisir'!$F$9,1,0)","v":0},1.0505450941526264,"","",null,""]
["2018-01-03",5,{"$f":"IF(B198=\"\",\"\",VLOOKUP(B198,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B198='Liste choisir'!$F$9,'Liste choisir'!$F$9*E198*100+MONTH($A198),0)","v":0},{"$f":"IF(B198='Liste choisir'!$F$9,J198-I198,0)","v":0},{"$f":"IF(E198=\"\",\"\",VLOOKUP(E198,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,15,{"$f":"IF($B198='Liste choisir'!$F$9,1,0)","v":0},1.0505450941526264,"","",null,""]
["2018-01-03",5,{"$f":"IF(B199=\"\",\"\",VLOOKUP(B199,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B199='Liste choisir'!$F$9,'Liste choisir'!$F$9*E199*100+MONTH($A199),0)","v":0},{"$f":"IF(B199='Liste choisir'!$F$9,J199-I199,0)","v":0},{"$f":"IF(E199=\"\",\"\",VLOOKUP(E199,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,10,{"$f":"IF($B199='Liste choisir'!$F$9,1,0)","v":0},1.0505450941526264,"","",null,""]
["2018-01-04",5,{"$f":"IF(B200=\"\",\"\",VLOOKUP(B200,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B200='Liste choisir'!$F$9,'Liste choisir'!$F$9*E200*100+MONTH($A200),0)","v":0},{"$f":"IF(B200='Liste choisir'!$F$9,J200-I200,0)","v":0},{"$f":"IF(E200=\"\",\"\",VLOOKUP(E200,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,90,{"$f":"IF($B200='Liste choisir'!$F$9,1,0)","v":0},1.0505450941526264,"","",null,""]
["2018-01-04",5,{"$f":"IF(B201=\"\",\"\",VLOOKUP(B201,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B201='Liste choisir'!$F$9,'Liste choisir'!$F$9*E201*100+MONTH($A201),0)","v":0},{"$f":"IF(B201='Liste choisir'!$F$9,J201-I201,0)","v":0},{"$f":"IF(E201=\"\",\"\",VLOOKUP(E201,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,90,{"$f":"IF($B201='Liste choisir'!$F$9,1,0)","v":0},1.0505450941526264,"","",null,""]
["2018-02-02",5,{"$f":"IF(B202=\"\",\"\",VLOOKUP(B202,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B202='Liste choisir'!$F$9,'Liste choisir'!$F$9*E202*100+MONTH($A202),0)","v":0},{"$f":"IF(B202='Liste choisir'!$F$9,J202-I202,0)","v":0},{"$f":"IF(E202=\"\",\"\",VLOOKUP(E202,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,90,{"$f":"IF($B202='Liste choisir'!$F$9,1,0)","v":0},1.0515361744301288,"","",null,""]
["2018-02-02",5,{"$f":"IF(B203=\"\",\"\",VLOOKUP(B203,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B203='Liste choisir'!$F$9,'Liste choisir'!$F$9*E203*100+MONTH($A203),0)","v":0},{"$f":"IF(B203='Liste choisir'!$F$9,J203-I203,0)","v":0},{"$f":"IF(E203=\"\",\"\",VLOOKUP(E203,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,90,{"$f":"IF($B203='Liste choisir'!$F$9,1,0)","v":0},1.0515361744301288,"","",null,""]
["2018-02-02",5,{"$f":"IF(B204=\"\",\"\",VLOOKUP(B204,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B204='Liste choisir'!$F$9,'Liste choisir'!$F$9*E204*100+MONTH($A204),0)","v":0},{"$f":"IF(B204='Liste choisir'!$F$9,J204-I204,0)","v":0},{"$f":"IF(E204=\"\",\"\",VLOOKUP(E204,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,40,{"$f":"IF($B204='Liste choisir'!$F$9,1,0)","v":0},1.0515361744301288,{"$f":"IF(O204+K204>0,I204,\"\")","v":""},{"$f":"IF(O204+K204>0,J204,\"\")","v":""},null,{"$f":"IF(O204+K204=0,\"\",(J204-I204))","v":""}]
["2018-02-02",5,{"$f":"IF(B205=\"\",\"\",VLOOKUP(B205,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B205='Liste choisir'!$F$9,'Liste choisir'!$F$9*E205*100+MONTH($A205),0)","v":0},{"$f":"IF(B205='Liste choisir'!$F$9,J205-I205,0)","v":0},{"$f":"IF(E205=\"\",\"\",VLOOKUP(E205,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B205='Liste choisir'!$F$9,1,0)","v":0},1.0515361744301288,"","",null,""]
["2018-02-02",5,{"$f":"IF(B206=\"\",\"\",VLOOKUP(B206,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B206='Liste choisir'!$F$9,'Liste choisir'!$F$9*E206*100+MONTH($A206),0)","v":0},{"$f":"IF(B206='Liste choisir'!$F$9,J206-I206,0)","v":0},{"$f":"IF(E206=\"\",\"\",VLOOKUP(E206,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B206='Liste choisir'!$F$9,1,0)","v":0},1.0515361744301288,"","",null,""]
["2018-02-02",5,{"$f":"IF(B207=\"\",\"\",VLOOKUP(B207,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B207='Liste choisir'!$F$9,'Liste choisir'!$F$9*E207*100+MONTH($A207),0)","v":0},{"$f":"IF(B207='Liste choisir'!$F$9,J207-I207,0)","v":0},{"$f":"IF(E207=\"\",\"\",VLOOKUP(E207,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,20,{"$f":"IF($B207='Liste choisir'!$F$9,1,0)","v":0},1.0515361744301288,"","",null,""]
["2018-02-02",5,{"$f":"IF(B208=\"\",\"\",VLOOKUP(B208,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B208='Liste choisir'!$F$9,'Liste choisir'!$F$9*E208*100+MONTH($A208),0)","v":0},{"$f":"IF(B208='Liste choisir'!$F$9,J208-I208,0)","v":0},{"$f":"IF(E208=\"\",\"\",VLOOKUP(E208,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,10,{"$f":"IF($B208='Liste choisir'!$F$9,1,0)","v":0},1.0515361744301288,"","",null,""]
["2018-03-01",5,{"$f":"IF(B209=\"\",\"\",VLOOKUP(B209,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B209='Liste choisir'!$F$9,'Liste choisir'!$F$9*E209*100+MONTH($A209),0)","v":0},{"$f":"IF(B209='Liste choisir'!$F$9,J209-I209,0)","v":0},{"$f":"IF(E209=\"\",\"\",VLOOKUP(E209,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,90,{"$f":"IF($B209='Liste choisir'!$F$9,1,0)","v":0},1.0525272547076314,"","",null,""]
["2018-03-01",5,{"$f":"IF(B210=\"\",\"\",VLOOKUP(B210,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B210='Liste choisir'!$F$9,'Liste choisir'!$F$9*E210*100+MONTH($A210),0)","v":0},{"$f":"IF(B210='Liste choisir'!$F$9,J210-I210,0)","v":0},{"$f":"IF(E210=\"\",\"\",VLOOKUP(E210,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,90,{"$f":"IF($B210='Liste choisir'!$F$9,1,0)","v":0},1.0525272547076314,"","",null,""]
["2018-03-02",5,{"$f":"IF(B211=\"\",\"\",VLOOKUP(B211,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B211='Liste choisir'!$F$9,'Liste choisir'!$F$9*E211*100+MONTH($A211),0)","v":0},{"$f":"IF(B211='Liste choisir'!$F$9,J211-I211,0)","v":0},{"$f":"IF(E211=\"\",\"\",VLOOKUP(E211,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,40,{"$f":"IF($B211='Liste choisir'!$F$9,1,0)","v":0},1.0525272547076314,"","",null,""]
["2018-03-02",5,{"$f":"IF(B212=\"\",\"\",VLOOKUP(B212,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B212='Liste choisir'!$F$9,'Liste choisir'!$F$9*E212*100+MONTH($A212),0)","v":0},{"$f":"IF(B212='Liste choisir'!$F$9,J212-I212,0)","v":0},{"$f":"IF(E212=\"\",\"\",VLOOKUP(E212,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B212='Liste choisir'!$F$9,1,0)","v":0},1.0525272547076314,"","",null,""]
["2018-03-02",5,{"$f":"IF(B213=\"\",\"\",VLOOKUP(B213,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B213='Liste choisir'!$F$9,'Liste choisir'!$F$9*E213*100+MONTH($A213),0)","v":0},{"$f":"IF(B213='Liste choisir'!$F$9,J213-I213,0)","v":0},{"$f":"IF(E213=\"\",\"\",VLOOKUP(E213,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B213='Liste choisir'!$F$9,1,0)","v":0},1.0525272547076314,"","",null,""]
["2018-03-02",5,{"$f":"IF(B214=\"\",\"\",VLOOKUP(B214,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B214='Liste choisir'!$F$9,'Liste choisir'!$F$9*E214*100+MONTH($A214),0)","v":0},{"$f":"IF(B214='Liste choisir'!$F$9,J214-I214,0)","v":0},{"$f":"IF(E214=\"\",\"\",VLOOKUP(E214,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,20,{"$f":"IF($B214='Liste choisir'!$F$9,1,0)","v":0},1.0525272547076314,"","",null,""]
["2018-03-02",5,{"$f":"IF(B215=\"\",\"\",VLOOKUP(B215,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B215='Liste choisir'!$F$9,'Liste choisir'!$F$9*E215*100+MONTH($A215),0)","v":0},{"$f":"IF(B215='Liste choisir'!$F$9,J215-I215,0)","v":0},{"$f":"IF(E215=\"\",\"\",VLOOKUP(E215,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,12,{"$f":"IF($B215='Liste choisir'!$F$9,1,0)","v":0},1.0525272547076314,"","",null,""]
["2018-04-03",5,{"$f":"IF(B216=\"\",\"\",VLOOKUP(B216,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B216='Liste choisir'!$F$9,'Liste choisir'!$F$9*E216*100+MONTH($A216),0)","v":0},{"$f":"IF(B216='Liste choisir'!$F$9,J216-I216,0)","v":0},{"$f":"IF(E216=\"\",\"\",VLOOKUP(E216,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,100,{"$f":"IF($B216='Liste choisir'!$F$9,1,0)","v":0},1.0535183349851338,"","",null,""]
["2018-04-03",5,{"$f":"IF(B217=\"\",\"\",VLOOKUP(B217,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B217='Liste choisir'!$F$9,'Liste choisir'!$F$9*E217*100+MONTH($A217),0)","v":0},{"$f":"IF(B217='Liste choisir'!$F$9,J217-I217,0)","v":0},{"$f":"IF(E217=\"\",\"\",VLOOKUP(E217,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,100,{"$f":"IF($B217='Liste choisir'!$F$9,1,0)","v":0},1.0535183349851338,"","",null,""]
["2018-04-03",5,{"$f":"IF(B218=\"\",\"\",VLOOKUP(B218,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B218='Liste choisir'!$F$9,'Liste choisir'!$F$9*E218*100+MONTH($A218),0)","v":0},{"$f":"IF(B218='Liste choisir'!$F$9,J218-I218,0)","v":0},{"$f":"IF(E218=\"\",\"\",VLOOKUP(E218,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,50,{"$f":"IF($B218='Liste choisir'!$F$9,1,0)","v":0},1.0535183349851338,"","",null,""]
["2018-04-03",5,{"$f":"IF(B219=\"\",\"\",VLOOKUP(B219,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B219='Liste choisir'!$F$9,'Liste choisir'!$F$9*E219*100+MONTH($A219),0)","v":0},{"$f":"IF(B219='Liste choisir'!$F$9,J219-I219,0)","v":0},{"$f":"IF(E219=\"\",\"\",VLOOKUP(E219,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,40,{"$f":"IF($B219='Liste choisir'!$F$9,1,0)","v":0},1.0535183349851338,"","",null,""]
["2018-04-03",5,{"$f":"IF(B220=\"\",\"\",VLOOKUP(B220,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B220='Liste choisir'!$F$9,'Liste choisir'!$F$9*E220*100+MONTH($A220),0)","v":0},{"$f":"IF(B220='Liste choisir'!$F$9,J220-I220,0)","v":0},{"$f":"IF(E220=\"\",\"\",VLOOKUP(E220,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B220='Liste choisir'!$F$9,1,0)","v":0},1.0535183349851338,"","",null,""]
["2018-04-03",5,{"$f":"IF(B221=\"\",\"\",VLOOKUP(B221,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B221='Liste choisir'!$F$9,'Liste choisir'!$F$9*E221*100+MONTH($A221),0)","v":0},{"$f":"IF(B221='Liste choisir'!$F$9,J221-I221,0)","v":0},{"$f":"IF(E221=\"\",\"\",VLOOKUP(E221,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B221='Liste choisir'!$F$9,1,0)","v":0},1.0535183349851338,"","",null,""]
["2018-04-03",5,{"$f":"IF(B222=\"\",\"\",VLOOKUP(B222,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B222='Liste choisir'!$F$9,'Liste choisir'!$F$9*E222*100+MONTH($A222),0)","v":0},{"$f":"IF(B222='Liste choisir'!$F$9,J222-I222,0)","v":0},{"$f":"IF(E222=\"\",\"\",VLOOKUP(E222,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,20,{"$f":"IF($B222='Liste choisir'!$F$9,1,0)","v":0},1.0535183349851338,"","",null,""]
["2018-04-03",5,{"$f":"IF(B223=\"\",\"\",VLOOKUP(B223,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B223='Liste choisir'!$F$9,'Liste choisir'!$F$9*E223*100+MONTH($A223),0)","v":0},{"$f":"IF(B223='Liste choisir'!$F$9,J223-I223,0)","v":0},{"$f":"IF(E223=\"\",\"\",VLOOKUP(E223,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,12,{"$f":"IF($B223='Liste choisir'!$F$9,1,0)","v":0},1.0535183349851338,"","",null,""]
["2018-05-01",5,{"$f":"IF(B224=\"\",\"\",VLOOKUP(B224,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B224='Liste choisir'!$F$9,'Liste choisir'!$F$9*E224*100+MONTH($A224),0)","v":0},{"$f":"IF(B224='Liste choisir'!$F$9,J224-I224,0)","v":0},{"$f":"IF(E224=\"\",\"\",VLOOKUP(E224,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,90,{"$f":"IF($B224='Liste choisir'!$F$9,1,0)","v":0},1.0545094152626362,"","",null,""]
["2018-05-01",5,{"$f":"IF(B225=\"\",\"\",VLOOKUP(B225,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B225='Liste choisir'!$F$9,'Liste choisir'!$F$9*E225*100+MONTH($A225),0)","v":0},{"$f":"IF(B225='Liste choisir'!$F$9,J225-I225,0)","v":0},{"$f":"IF(E225=\"\",\"\",VLOOKUP(E225,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,80,{"$f":"IF($B225='Liste choisir'!$F$9,1,0)","v":0},1.0545094152626362,"","",null,""]
["2018-05-01",5,{"$f":"IF(B226=\"\",\"\",VLOOKUP(B226,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B226='Liste choisir'!$F$9,'Liste choisir'!$F$9*E226*100+MONTH($A226),0)","v":0},{"$f":"IF(B226='Liste choisir'!$F$9,J226-I226,0)","v":0},{"$f":"IF(E226=\"\",\"\",VLOOKUP(E226,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,40,{"$f":"IF($B226='Liste choisir'!$F$9,1,0)","v":0},1.0545094152626362,"","",null,""]
["2018-05-01",5,{"$f":"IF(B227=\"\",\"\",VLOOKUP(B227,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B227='Liste choisir'!$F$9,'Liste choisir'!$F$9*E227*100+MONTH($A227),0)","v":0},{"$f":"IF(B227='Liste choisir'!$F$9,J227-I227,0)","v":0},{"$f":"IF(E227=\"\",\"\",VLOOKUP(E227,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B227='Liste choisir'!$F$9,1,0)","v":0},1.0545094152626362,"","",null,""]
["2018-05-01",5,{"$f":"IF(B228=\"\",\"\",VLOOKUP(B228,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B228='Liste choisir'!$F$9,'Liste choisir'!$F$9*E228*100+MONTH($A228),0)","v":0},{"$f":"IF(B228='Liste choisir'!$F$9,J228-I228,0)","v":0},{"$f":"IF(E228=\"\",\"\",VLOOKUP(E228,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,30,{"$f":"IF($B228='Liste choisir'!$F$9,1,0)","v":0},1.0545094152626362,"","",null,""]
["2018-05-01",5,{"$f":"IF(B229=\"\",\"\",VLOOKUP(B229,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B229='Liste choisir'!$F$9,'Liste choisir'!$F$9*E229*100+MONTH($A229),0)","v":0},{"$f":"IF(B229='Liste choisir'!$F$9,J229-I229,0)","v":0},{"$f":"IF(E229=\"\",\"\",VLOOKUP(E229,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,20,{"$f":"IF($B229='Liste choisir'!$F$9,1,0)","v":0},1.0545094152626362,"","",null,""]
["2018-05-01",5,{"$f":"IF(B230=\"\",\"\",VLOOKUP(B230,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B230='Liste choisir'!$F$9,'Liste choisir'!$F$9*E230*100+MONTH($A230),0)","v":0},{"$f":"IF(B230='Liste choisir'!$F$9,J230-I230,0)","v":0},{"$f":"IF(E230=\"\",\"\",VLOOKUP(E230,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,20,{"$f":"IF($B230='Liste choisir'!$F$9,1,0)","v":0},1.0545094152626362,"","",null,""]
["2018-05-01",5,{"$f":"IF(B231=\"\",\"\",VLOOKUP(B231,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B231='Liste choisir'!$F$9,'Liste choisir'!$F$9*E231*100+MONTH($A231),0)","v":0},{"$f":"IF(B231='Liste choisir'!$F$9,J231-I231,0)","v":0},{"$f":"IF(E231=\"\",\"\",VLOOKUP(E231,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,12,{"$f":"IF($B231='Liste choisir'!$F$9,1,0)","v":0},1.0545094152626362,"","",null,""]
["2018-05-24",5,{"$f":"IF(B232=\"\",\"\",VLOOKUP(B232,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B232='Liste choisir'!$F$9,'Liste choisir'!$F$9*E232*100+MONTH($A232),0)","v":0},{"$f":"IF(B232='Liste choisir'!$F$9,J232-I232,0)","v":0},{"$f":"IF(E232=\"\",\"\",VLOOKUP(E232,'Liste choisirLDD'!$A$2:$B$41,2))","v":"03-"},null,7000,{"$f":"IF($B232='Liste choisir'!$F$9,1,0)","v":0},1.153617443012884,"","",null,""]
["2018-06-02",5,{"$f":"IF(B233=\"\",\"\",VLOOKUP(B233,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,4,{"$f":"IF(B233='Liste choisir'!$F$9,'Liste choisir'!$F$9*E233*100+MONTH($A233),0)","v":0},{"$f":"IF(B233='Liste choisir'!$F$9,J233-I233,0)","v":0},{"$f":"IF(E233=\"\",\"\",VLOOKUP(E233,'Liste choisirLDD'!$A$2:$B$41,2))","v":"04-"},null,100,{"$f":"IF($B233='Liste choisir'!$F$9,1,0)","v":0},1.2041625371655105,"","",null,""]
["2018-06-02",5,{"$f":"IF(B234=\"\",\"\",VLOOKUP(B234,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,16,{"$f":"IF(B234='Liste choisir'!$F$9,'Liste choisir'!$F$9*E234*100+MONTH($A234),0)","v":0},{"$f":"IF(B234='Liste choisir'!$F$9,J234-I234,0)","v":0},{"$f":"IF(E234=\"\",\"\",VLOOKUP(E234,'Liste choisirLDD'!$A$2:$B$41,2))","v":"16-Carburant"},null,100,{"$f":"IF($B234='Liste choisir'!$F$9,1,0)","v":0},1.7988107036669971,"","",null,""]
["2018-06-02",5,{"$f":"IF(B235=\"\",\"\",VLOOKUP(B235,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,15,{"$f":"IF(B235='Liste choisir'!$F$9,'Liste choisir'!$F$9*E235*100+MONTH($A235),0)","v":0},{"$f":"IF(B235='Liste choisir'!$F$9,J235-I235,0)","v":0},{"$f":"IF(E235=\"\",\"\",VLOOKUP(E235,'Liste choisirLDD'!$A$2:$B$41,2))","v":"15-Téléphone"},null,100,{"$f":"IF($B235='Liste choisir'!$F$9,1,0)","v":0},1.7492566897918731,"","",null,""]
["2018-06-02",5,{"$f":"IF(B236=\"\",\"\",VLOOKUP(B236,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,21,{"$f":"IF(B236='Liste choisir'!$F$9,'Liste choisir'!$F$9*E236*100+MONTH($A236),0)","v":0},{"$f":"IF(B236='Liste choisir'!$F$9,J236-I236,0)","v":0},{"$f":"IF(E236=\"\",\"\",VLOOKUP(E236,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},null,40,{"$f":"IF($B236='Liste choisir'!$F$9,1,0)","v":0},2.0465807730426167,"","",null,""]
["2018-06-02",5,{"$f":"IF(B237=\"\",\"\",VLOOKUP(B237,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,27,{"$f":"IF(B237='Liste choisir'!$F$9,'Liste choisir'!$F$9*E237*100+MONTH($A237),0)","v":0},{"$f":"IF(B237='Liste choisir'!$F$9,J237-I237,0)","v":0},{"$f":"IF(E237=\"\",\"\",VLOOKUP(E237,'Liste choisirLDD'!$A$2:$B$41,2))","v":"27-"},null,30,{"$f":"IF($B237='Liste choisir'!$F$9,1,0)","v":0},2.34390485629336,"","",null,""]
["2018-06-02",5,{"$f":"IF(B238=\"\",\"\",VLOOKUP(B238,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,11,{"$f":"IF(B238='Liste choisir'!$F$9,'Liste choisir'!$F$9*E238*100+MONTH($A238),0)","v":0},{"$f":"IF(B238='Liste choisir'!$F$9,J238-I238,0)","v":0},{"$f":"IF(E238=\"\",\"\",VLOOKUP(E238,'Liste choisirLDD'!$A$2:$B$41,2))","v":"11-Mutuelle"},null,30,{"$f":"IF($B238='Liste choisir'!$F$9,1,0)","v":0},1.5510406342913776,"","",null,""]
["2018-06-02",5,{"$f":"IF(B239=\"\",\"\",VLOOKUP(B239,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,25,{"$f":"IF(B239='Liste choisir'!$F$9,'Liste choisir'!$F$9*E239*100+MONTH($A239),0)","v":0},{"$f":"IF(B239='Liste choisir'!$F$9,J239-I239,0)","v":0},{"$f":"IF(E239=\"\",\"\",VLOOKUP(E239,'Liste choisirLDD'!$A$2:$B$41,2))","v":"25-"},null,20,{"$f":"IF($B239='Liste choisir'!$F$9,1,0)","v":0},2.2447968285431119,"","",null,""]
["2018-06-02",5,{"$f":"IF(B240=\"\",\"\",VLOOKUP(B240,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,22,{"$f":"IF(B240='Liste choisir'!$F$9,'Liste choisir'!$F$9*E240*100+MONTH($A240),0)","v":0},{"$f":"IF(B240='Liste choisir'!$F$9,J240-I240,0)","v":0},{"$f":"IF(E240=\"\",\"\",VLOOKUP(E240,'Liste choisirLDD'!$A$2:$B$41,2))","v":"22-"},null,20,{"$f":"IF($B240='Liste choisir'!$F$9,1,0)","v":0},2.0961347869177405,"","",null,""]
["2018-06-02",5,{"$f":"IF(B241=\"\",\"\",VLOOKUP(B241,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B241='Liste choisir'!$F$9,'Liste choisir'!$F$9*E241*100+MONTH($A241),0)","v":0},{"$f":"IF(B241='Liste choisir'!$F$9,J241-I241,0)","v":0},{"$f":"IF(E241=\"\",\"\",VLOOKUP(E241,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,12,{"$f":"IF($B241='Liste choisir'!$F$9,1,0)","v":0},1.0555004955401388,"","",null,""]
["2018-07-02",5,{"$f":"IF(B242=\"\",\"\",VLOOKUP(B242,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,21,{"$f":"IF(B242='Liste choisir'!$F$9,'Liste choisir'!$F$9*E242*100+MONTH($A242),0)","v":0},{"$f":"IF(B242='Liste choisir'!$F$9,J242-I242,0)","v":0},{"$f":"IF(E242=\"\",\"\",VLOOKUP(E242,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},null,40,{"$f":"IF($B242='Liste choisir'!$F$9,1,0)","v":0},2.047571853320119,"","",null,""]
["2018-07-02",5,{"$f":"IF(B243=\"\",\"\",VLOOKUP(B243,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,27,{"$f":"IF(B243='Liste choisir'!$F$9,'Liste choisir'!$F$9*E243*100+MONTH($A243),0)","v":0},{"$f":"IF(B243='Liste choisir'!$F$9,J243-I243,0)","v":0},{"$f":"IF(E243=\"\",\"\",VLOOKUP(E243,'Liste choisirLDD'!$A$2:$B$41,2))","v":"27-"},null,30,{"$f":"IF($B243='Liste choisir'!$F$9,1,0)","v":0},2.3448959365708624,"","",null,""]
["2018-07-02",5,{"$f":"IF(B244=\"\",\"\",VLOOKUP(B244,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,11,{"$f":"IF(B244='Liste choisir'!$F$9,'Liste choisir'!$F$9*E244*100+MONTH($A244),0)","v":0},{"$f":"IF(B244='Liste choisir'!$F$9,J244-I244,0)","v":0},{"$f":"IF(E244=\"\",\"\",VLOOKUP(E244,'Liste choisirLDD'!$A$2:$B$41,2))","v":"11-Mutuelle"},null,30,{"$f":"IF($B244='Liste choisir'!$F$9,1,0)","v":0},1.55203171456888,"","",null,""]
["2018-07-02",5,{"$f":"IF(B245=\"\",\"\",VLOOKUP(B245,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,25,{"$f":"IF(B245='Liste choisir'!$F$9,'Liste choisir'!$F$9*E245*100+MONTH($A245),0)","v":0},{"$f":"IF(B245='Liste choisir'!$F$9,J245-I245,0)","v":0},{"$f":"IF(E245=\"\",\"\",VLOOKUP(E245,'Liste choisirLDD'!$A$2:$B$41,2))","v":"25-"},null,20,{"$f":"IF($B245='Liste choisir'!$F$9,1,0)","v":0},2.2457879088206143,"","",null,""]
["2018-07-02",5,{"$f":"IF(B246=\"\",\"\",VLOOKUP(B246,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,22,{"$f":"IF(B246='Liste choisir'!$F$9,'Liste choisir'!$F$9*E246*100+MONTH($A246),0)","v":0},{"$f":"IF(B246='Liste choisir'!$F$9,J246-I246,0)","v":0},{"$f":"IF(E246=\"\",\"\",VLOOKUP(E246,'Liste choisirLDD'!$A$2:$B$41,2))","v":"22-"},null,20,{"$f":"IF($B246='Liste choisir'!$F$9,1,0)","v":0},2.0971258671952429,"","",null,""]
["2018-07-02",5,{"$f":"IF(B247=\"\",\"\",VLOOKUP(B247,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B247='Liste choisir'!$F$9,'Liste choisir'!$F$9*E247*100+MONTH($A247),0)","v":0},{"$f":"IF(B247='Liste choisir'!$F$9,J247-I247,0)","v":0},{"$f":"IF(E247=\"\",\"\",VLOOKUP(E247,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,12,{"$f":"IF($B247='Liste choisir'!$F$9,1,0)","v":0},1.0564915758176412,"","",null,""]
["2018-07-10",5,{"$f":"IF(B248=\"\",\"\",VLOOKUP(B248,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,4,{"$f":"IF(B248='Liste choisir'!$F$9,'Liste choisir'!$F$9*E248*100+MONTH($A248),0)","v":0},{"$f":"IF(B248='Liste choisir'!$F$9,J248-I248,0)","v":0},{"$f":"IF(E248=\"\",\"\",VLOOKUP(E248,'Liste choisirLDD'!$A$2:$B$41,2))","v":"04-"},null,100,{"$f":"IF($B248='Liste choisir'!$F$9,1,0)","v":0},1.2051536174430129,"","",null,""]
["2018-07-10",5,{"$f":"IF(B249=\"\",\"\",VLOOKUP(B249,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,16,{"$f":"IF(B249='Liste choisir'!$F$9,'Liste choisir'!$F$9*E249*100+MONTH($A249),0)","v":0},{"$f":"IF(B249='Liste choisir'!$F$9,J249-I249,0)","v":0},{"$f":"IF(E249=\"\",\"\",VLOOKUP(E249,'Liste choisirLDD'!$A$2:$B$41,2))","v":"16-Carburant"},null,30,{"$f":"IF($B249='Liste choisir'!$F$9,1,0)","v":0},1.7998017839444995,"","",null,""]
["2018-07-10",5,{"$f":"IF(B250=\"\",\"\",VLOOKUP(B250,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,15,{"$f":"IF(B250='Liste choisir'!$F$9,'Liste choisir'!$F$9*E250*100+MONTH($A250),0)","v":0},{"$f":"IF(B250='Liste choisir'!$F$9,J250-I250,0)","v":0},{"$f":"IF(E250=\"\",\"\",VLOOKUP(E250,'Liste choisirLDD'!$A$2:$B$41,2))","v":"15-Téléphone"},null,30,{"$f":"IF($B250='Liste choisir'!$F$9,1,0)","v":0},1.7502477700693757,"","",null,""]
["2018-08-01",5,{"$f":"IF(B251=\"\",\"\",VLOOKUP(B251,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,4,{"$f":"IF(B251='Liste choisir'!$F$9,'Liste choisir'!$F$9*E251*100+MONTH($A251),0)","v":0},{"$f":"IF(B251='Liste choisir'!$F$9,J251-I251,0)","v":0},{"$f":"IF(E251=\"\",\"\",VLOOKUP(E251,'Liste choisirLDD'!$A$2:$B$41,2))","v":"04-"},null,100,{"$f":"IF($B251='Liste choisir'!$F$9,1,0)","v":0},1.2061446977205155,"","",null,""]
["2018-08-01",5,{"$f":"IF(B252=\"\",\"\",VLOOKUP(B252,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,15,{"$f":"IF(B252='Liste choisir'!$F$9,'Liste choisir'!$F$9*E252*100+MONTH($A252),0)","v":0},{"$f":"IF(B252='Liste choisir'!$F$9,J252-I252,0)","v":0},{"$f":"IF(E252=\"\",\"\",VLOOKUP(E252,'Liste choisirLDD'!$A$2:$B$41,2))","v":"15-Téléphone"},null,100,{"$f":"IF($B252='Liste choisir'!$F$9,1,0)","v":0},1.7512388503468781,"","",null,""]
["2018-08-02",5,{"$f":"IF(B253=\"\",\"\",VLOOKUP(B253,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,21,{"$f":"IF(B253='Liste choisir'!$F$9,'Liste choisir'!$F$9*E253*100+MONTH($A253),0)","v":0},{"$f":"IF(B253='Liste choisir'!$F$9,J253-I253,0)","v":0},{"$f":"IF(E253=\"\",\"\",VLOOKUP(E253,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},null,40,{"$f":"IF($B253='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I253+J253=0,\"\",(E253*100+(YEAR($A253)+MONTH($A253)+MONTH($A253)))/((YEAR($A253))))","v":2.0485629335976214},"","",null,""]
["2018-08-02",5,{"$f":"IF(B254=\"\",\"\",VLOOKUP(B254,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,27,{"$f":"IF(B254='Liste choisir'!$F$9,'Liste choisir'!$F$9*E254*100+MONTH($A254),0)","v":0},{"$f":"IF(B254='Liste choisir'!$F$9,J254-I254,0)","v":0},{"$f":"IF(E254=\"\",\"\",VLOOKUP(E254,'Liste choisirLDD'!$A$2:$B$41,2))","v":"27-"},null,30,{"$f":"IF($B254='Liste choisir'!$F$9,1,0)","v":0},2.3458870168483648,"","",null,""]
["2018-08-02",5,{"$f":"IF(B255=\"\",\"\",VLOOKUP(B255,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,11,{"$f":"IF(B255='Liste choisir'!$F$9,'Liste choisir'!$F$9*E255*100+MONTH($A255),0)","v":0},{"$f":"IF(B255='Liste choisir'!$F$9,J255-I255,0)","v":0},{"$f":"IF(E255=\"\",\"\",VLOOKUP(E255,'Liste choisirLDD'!$A$2:$B$41,2))","v":"11-Mutuelle"},null,30,{"$f":"IF($B255='Liste choisir'!$F$9,1,0)","v":0},1.5530227948463826,"","",null,""]
["2018-08-02",5,{"$f":"IF(B256=\"\",\"\",VLOOKUP(B256,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,25,{"$f":"IF(B256='Liste choisir'!$F$9,'Liste choisir'!$F$9*E256*100+MONTH($A256),0)","v":0},{"$f":"IF(B256='Liste choisir'!$F$9,J256-I256,0)","v":0},{"$f":"IF(E256=\"\",\"\",VLOOKUP(E256,'Liste choisirLDD'!$A$2:$B$41,2))","v":"25-"},null,20,{"$f":"IF($B256='Liste choisir'!$F$9,1,0)","v":0},2.2467789890981171,"","",null,""]
["2018-08-02",5,{"$f":"IF(B257=\"\",\"\",VLOOKUP(B257,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,22,{"$f":"IF(B257='Liste choisir'!$F$9,'Liste choisir'!$F$9*E257*100+MONTH($A257),0)","v":0},{"$f":"IF(B257='Liste choisir'!$F$9,J257-I257,0)","v":0},{"$f":"IF(E257=\"\",\"\",VLOOKUP(E257,'Liste choisirLDD'!$A$2:$B$41,2))","v":"22-"},null,20,{"$f":"IF($B257='Liste choisir'!$F$9,1,0)","v":0},2.0981169474727452,"","",null,""]
["2018-08-02",5,{"$f":"IF(B258=\"\",\"\",VLOOKUP(B258,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B258='Liste choisir'!$F$9,'Liste choisir'!$F$9*E258*100+MONTH($A258),0)","v":0},{"$f":"IF(B258='Liste choisir'!$F$9,J258-I258,0)","v":0},{"$f":"IF(E258=\"\",\"\",VLOOKUP(E258,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,12,{"$f":"IF($B258='Liste choisir'!$F$9,1,0)","v":0},1.0574826560951438,"","",null,""]
["2018-09-02",5,{"$f":"IF(B259=\"\",\"\",VLOOKUP(B259,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,21,{"$f":"IF(B259='Liste choisir'!$F$9,'Liste choisir'!$F$9*E259*100+MONTH($A259),0)","v":0},{"$f":"IF(B259='Liste choisir'!$F$9,J259-I259,0)","v":0},{"$f":"IF(E259=\"\",\"\",VLOOKUP(E259,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},null,40,{"$f":"IF($B259='Liste choisir'!$F$9,1,0)","v":0},2.0495540138751238,"","",null,""]
["2018-09-02",5,{"$f":"IF(B260=\"\",\"\",VLOOKUP(B260,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,27,{"$f":"IF(B260='Liste choisir'!$F$9,'Liste choisir'!$F$9*E260*100+MONTH($A260),0)","v":0},{"$f":"IF(B260='Liste choisir'!$F$9,J260-I260,0)","v":0},{"$f":"IF(E260=\"\",\"\",VLOOKUP(E260,'Liste choisirLDD'!$A$2:$B$41,2))","v":"27-"},null,30,{"$f":"IF($B260='Liste choisir'!$F$9,1,0)","v":0},2.3468780971258671,"","",null,""]
["2018-09-02",5,{"$f":"IF(B261=\"\",\"\",VLOOKUP(B261,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,11,{"$f":"IF(B261='Liste choisir'!$F$9,'Liste choisir'!$F$9*E261*100+MONTH($A261),0)","v":0},{"$f":"IF(B261='Liste choisir'!$F$9,J261-I261,0)","v":0},{"$f":"IF(E261=\"\",\"\",VLOOKUP(E261,'Liste choisirLDD'!$A$2:$B$41,2))","v":"11-Mutuelle"},null,30,{"$f":"IF($B261='Liste choisir'!$F$9,1,0)","v":0},1.554013875123885,"","",null,""]
["2018-09-02",5,{"$f":"IF(B262=\"\",\"\",VLOOKUP(B262,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,25,{"$f":"IF(B262='Liste choisir'!$F$9,'Liste choisir'!$F$9*E262*100+MONTH($A262),0)","v":0},{"$f":"IF(B262='Liste choisir'!$F$9,J262-I262,0)","v":0},{"$f":"IF(E262=\"\",\"\",VLOOKUP(E262,'Liste choisirLDD'!$A$2:$B$41,2))","v":"25-"},null,20,{"$f":"IF($B262='Liste choisir'!$F$9,1,0)","v":0},2.2477700693756195,"","",null,""]
["2018-09-02",5,{"$f":"IF(B263=\"\",\"\",VLOOKUP(B263,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,22,{"$f":"IF(B263='Liste choisir'!$F$9,'Liste choisir'!$F$9*E263*100+MONTH($A263),0)","v":0},{"$f":"IF(B263='Liste choisir'!$F$9,J263-I263,0)","v":0},{"$f":"IF(E263=\"\",\"\",VLOOKUP(E263,'Liste choisirLDD'!$A$2:$B$41,2))","v":"22-"},null,20,{"$f":"IF($B263='Liste choisir'!$F$9,1,0)","v":0},2.0991080277502476,"","",null,""]
["2018-09-02",5,{"$f":"IF(B264=\"\",\"\",VLOOKUP(B264,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B264='Liste choisir'!$F$9,'Liste choisir'!$F$9*E264*100+MONTH($A264),0)","v":0},{"$f":"IF(B264='Liste choisir'!$F$9,J264-I264,0)","v":0},{"$f":"IF(E264=\"\",\"\",VLOOKUP(E264,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,12,{"$f":"IF($B264='Liste choisir'!$F$9,1,0)","v":0},1.0584737363726462,"","",null,""]
["2018-09-03",5,{"$f":"IF(B265=\"\",\"\",VLOOKUP(B265,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,4,{"$f":"IF(B265='Liste choisir'!$F$9,'Liste choisir'!$F$9*E265*100+MONTH($A265),0)","v":0},{"$f":"IF(B265='Liste choisir'!$F$9,J265-I265,0)","v":0},{"$f":"IF(E265=\"\",\"\",VLOOKUP(E265,'Liste choisirLDD'!$A$2:$B$41,2))","v":"04-"},null,100,{"$f":"IF($B265='Liste choisir'!$F$9,1,0)","v":0},1.2071357779980179,"","",null,""]
["2018-09-03",5,{"$f":"IF(B266=\"\",\"\",VLOOKUP(B266,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,15,{"$f":"IF(B266='Liste choisir'!$F$9,'Liste choisir'!$F$9*E266*100+MONTH($A266),0)","v":0},{"$f":"IF(B266='Liste choisir'!$F$9,J266-I266,0)","v":0},{"$f":"IF(E266=\"\",\"\",VLOOKUP(E266,'Liste choisirLDD'!$A$2:$B$41,2))","v":"15-Téléphone"},null,100,{"$f":"IF($B266='Liste choisir'!$F$9,1,0)","v":0},1.7522299306243805,"","",null,""]
["2018-09-03",5,{"$f":"IF(B267=\"\",\"\",VLOOKUP(B267,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,16,{"$f":"IF(B267='Liste choisir'!$F$9,'Liste choisir'!$F$9*E267*100+MONTH($A267),0)","v":0},{"$f":"IF(B267='Liste choisir'!$F$9,J267-I267,0)","v":0},{"$f":"IF(E267=\"\",\"\",VLOOKUP(E267,'Liste choisirLDD'!$A$2:$B$41,2))","v":"16-Carburant"},null,50,{"$f":"IF($B267='Liste choisir'!$F$9,1,0)","v":0},1.8017839444995045,"","",null,""]
["2018-10-02",5,{"$f":"IF(B268=\"\",\"\",VLOOKUP(B268,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,21,{"$f":"IF(B268='Liste choisir'!$F$9,'Liste choisir'!$F$9*E268*100+MONTH($A268),0)","v":0},{"$f":"IF(B268='Liste choisir'!$F$9,J268-I268,0)","v":0},{"$f":"IF(E268=\"\",\"\",VLOOKUP(E268,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},null,40,{"$f":"IF($B268='Liste choisir'!$F$9,1,0)","v":0},2.0505450941526262,{"$f":"IF(O268+K268>0,I268,\"\")","v":""},{"$f":"IF(O268+K268>0,J268,\"\")","v":""},null,{"$f":"IF(O268+K268=0,\"\",(J268-I268))","v":""}]
["2018-10-02",5,{"$f":"IF(B269=\"\",\"\",VLOOKUP(B269,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,27,{"$f":"IF(B269='Liste choisir'!$F$9,'Liste choisir'!$F$9*E269*100+MONTH($A269),0)","v":0},{"$f":"IF(B269='Liste choisir'!$F$9,J269-I269,0)","v":0},{"$f":"IF(E269=\"\",\"\",VLOOKUP(E269,'Liste choisirLDD'!$A$2:$B$41,2))","v":"27-"},null,30,{"$f":"IF($B269='Liste choisir'!$F$9,1,0)","v":0},2.3478691774033695,"","",null,""]
["2018-10-02",5,{"$f":"IF(B270=\"\",\"\",VLOOKUP(B270,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,11,{"$f":"IF(B270='Liste choisir'!$F$9,'Liste choisir'!$F$9*E270*100+MONTH($A270),0)","v":0},{"$f":"IF(B270='Liste choisir'!$F$9,J270-I270,0)","v":0},{"$f":"IF(E270=\"\",\"\",VLOOKUP(E270,'Liste choisirLDD'!$A$2:$B$41,2))","v":"11-Mutuelle"},null,30,{"$f":"IF($B270='Liste choisir'!$F$9,1,0)","v":0},1.5550049554013876,"","",null,""]
["2018-10-02",5,{"$f":"IF(B271=\"\",\"\",VLOOKUP(B271,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,25,{"$f":"IF(B271='Liste choisir'!$F$9,'Liste choisir'!$F$9*E271*100+MONTH($A271),0)","v":0},{"$f":"IF(B271='Liste choisir'!$F$9,J271-I271,0)","v":0},{"$f":"IF(E271=\"\",\"\",VLOOKUP(E271,'Liste choisirLDD'!$A$2:$B$41,2))","v":"25-"},null,20,{"$f":"IF($B271='Liste choisir'!$F$9,1,0)","v":0},2.2487611496531219,"","",null,""]
["2018-10-02",5,{"$f":"IF(B272=\"\",\"\",VLOOKUP(B272,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,22,{"$f":"IF(B272='Liste choisir'!$F$9,'Liste choisir'!$F$9*E272*100+MONTH($A272),0)","v":0},{"$f":"IF(B272='Liste choisir'!$F$9,J272-I272,0)","v":0},{"$f":"IF(E272=\"\",\"\",VLOOKUP(E272,'Liste choisirLDD'!$A$2:$B$41,2))","v":"22-"},null,20,{"$f":"IF($B272='Liste choisir'!$F$9,1,0)","v":0},2.1000991080277505,"","",null,""]
["2018-10-02",5,{"$f":"IF(B273=\"\",\"\",VLOOKUP(B273,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B273='Liste choisir'!$F$9,'Liste choisir'!$F$9*E273*100+MONTH($A273),0)","v":0},{"$f":"IF(B273='Liste choisir'!$F$9,J273-I273,0)","v":0},{"$f":"IF(E273=\"\",\"\",VLOOKUP(E273,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,12,{"$f":"IF($B273='Liste choisir'!$F$9,1,0)","v":0},1.0594648166501486,"","",null,""]
["2018-11-02",5,{"$f":"IF(B274=\"\",\"\",VLOOKUP(B274,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,21,{"$f":"IF(B274='Liste choisir'!$F$9,'Liste choisir'!$F$9*E274*100+MONTH($A274),0)","v":0},{"$f":"IF(B274='Liste choisir'!$F$9,J274-I274,0)","v":0},{"$f":"IF(E274=\"\",\"\",VLOOKUP(E274,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},null,40,{"$f":"IF($B274='Liste choisir'!$F$9,1,0)","v":0},2.051536174430129,"","",null,""]
["2018-11-02",5,{"$f":"IF(B275=\"\",\"\",VLOOKUP(B275,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,27,{"$f":"IF(B275='Liste choisir'!$F$9,'Liste choisir'!$F$9*E275*100+MONTH($A275),0)","v":0},{"$f":"IF(B275='Liste choisir'!$F$9,J275-I275,0)","v":0},{"$f":"IF(E275=\"\",\"\",VLOOKUP(E275,'Liste choisirLDD'!$A$2:$B$41,2))","v":"27-"},null,30,{"$f":"IF($B275='Liste choisir'!$F$9,1,0)","v":0},2.3488602576808724,"","",null,""]
["2018-11-02",5,{"$f":"IF(B276=\"\",\"\",VLOOKUP(B276,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,11,{"$f":"IF(B276='Liste choisir'!$F$9,'Liste choisir'!$F$9*E276*100+MONTH($A276),0)","v":0},{"$f":"IF(B276='Liste choisir'!$F$9,J276-I276,0)","v":0},{"$f":"IF(E276=\"\",\"\",VLOOKUP(E276,'Liste choisirLDD'!$A$2:$B$41,2))","v":"11-Mutuelle"},null,30,{"$f":"IF($B276='Liste choisir'!$F$9,1,0)","v":0},1.55599603567889,"","",null,""]
["2018-11-02",5,{"$f":"IF(B277=\"\",\"\",VLOOKUP(B277,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,25,{"$f":"IF(B277='Liste choisir'!$F$9,'Liste choisir'!$F$9*E277*100+MONTH($A277),0)","v":0},{"$f":"IF(B277='Liste choisir'!$F$9,J277-I277,0)","v":0},{"$f":"IF(E277=\"\",\"\",VLOOKUP(E277,'Liste choisirLDD'!$A$2:$B$41,2))","v":"25-"},null,20,{"$f":"IF($B277='Liste choisir'!$F$9,1,0)","v":0},2.2497522299306243,"","",null,""]
["2018-11-02",5,{"$f":"IF(B278=\"\",\"\",VLOOKUP(B278,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,24,{"$f":"IF(B278='Liste choisir'!$F$9,'Liste choisir'!$F$9*E278*100+MONTH($A278),0)","v":0},{"$f":"IF(B278='Liste choisir'!$F$9,J278-I278,0)","v":0},{"$f":"IF(E278=\"\",\"\",VLOOKUP(E278,'Liste choisirLDD'!$A$2:$B$41,2))","v":"24-"},null,12,{"$f":"IF($B278='Liste choisir'!$F$9,1,0)","v":0},2.2001982160555005,"","",null,""]
["2018-11-06",5,{"$f":"IF(B279=\"\",\"\",VLOOKUP(B279,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,4,{"$f":"IF(B279='Liste choisir'!$F$9,'Liste choisir'!$F$9*E279*100+MONTH($A279),0)","v":0},{"$f":"IF(B279='Liste choisir'!$F$9,J279-I279,0)","v":0},{"$f":"IF(E279=\"\",\"\",VLOOKUP(E279,'Liste choisirLDD'!$A$2:$B$41,2))","v":"04-"},null,120,{"$f":"IF($B279='Liste choisir'!$F$9,1,0)","v":0},1.2091179385530229,"","",null,""]
["2018-11-06",5,{"$f":"IF(B280=\"\",\"\",VLOOKUP(B280,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,16,{"$f":"IF(B280='Liste choisir'!$F$9,'Liste choisir'!$F$9*E280*100+MONTH($A280),0)","v":0},{"$f":"IF(B280='Liste choisir'!$F$9,J280-I280,0)","v":0},{"$f":"IF(E280=\"\",\"\",VLOOKUP(E280,'Liste choisirLDD'!$A$2:$B$41,2))","v":"16-Carburant"},null,90,{"$f":"IF($B280='Liste choisir'!$F$9,1,0)","v":0},1.8037661050545095,"","",null,""]
["2018-11-06",5,{"$f":"IF(B281=\"\",\"\",VLOOKUP(B281,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,15,{"$f":"IF(B281='Liste choisir'!$F$9,'Liste choisir'!$F$9*E281*100+MONTH($A281),0)","v":0},{"$f":"IF(B281='Liste choisir'!$F$9,J281-I281,0)","v":0},{"$f":"IF(E281=\"\",\"\",VLOOKUP(E281,'Liste choisirLDD'!$A$2:$B$41,2))","v":"15-Téléphone"},null,90,{"$f":"IF($B281='Liste choisir'!$F$9,1,0)","v":0},1.7542120911793855,"","",null,""]
["2018-12-02",5,{"$f":"IF(B282=\"\",\"\",VLOOKUP(B282,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,21,{"$f":"IF(B282='Liste choisir'!$F$9,'Liste choisir'!$F$9*E282*100+MONTH($A282),0)","v":0},{"$f":"IF(B282='Liste choisir'!$F$9,J282-I282,0)","v":0},{"$f":"IF(E282=\"\",\"\",VLOOKUP(E282,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},null,40,{"$f":"IF($B282='Liste choisir'!$F$9,1,0)","v":0},2.0525272547076314,"","",null,""]
["2018-12-02",5,{"$f":"IF(B283=\"\",\"\",VLOOKUP(B283,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,27,{"$f":"IF(B283='Liste choisir'!$F$9,'Liste choisir'!$F$9*E283*100+MONTH($A283),0)","v":0},{"$f":"IF(B283='Liste choisir'!$F$9,J283-I283,0)","v":0},{"$f":"IF(E283=\"\",\"\",VLOOKUP(E283,'Liste choisirLDD'!$A$2:$B$41,2))","v":"27-"},null,30,{"$f":"IF($B283='Liste choisir'!$F$9,1,0)","v":0},2.3498513379583748,"","",null,""]
["2018-12-02",5,{"$f":"IF(B284=\"\",\"\",VLOOKUP(B284,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,11,{"$f":"IF(B284='Liste choisir'!$F$9,'Liste choisir'!$F$9*E284*100+MONTH($A284),0)","v":0},{"$f":"IF(B284='Liste choisir'!$F$9,J284-I284,0)","v":0},{"$f":"IF(E284=\"\",\"\",VLOOKUP(E284,'Liste choisirLDD'!$A$2:$B$41,2))","v":"11-Mutuelle"},null,30,{"$f":"IF($B284='Liste choisir'!$F$9,1,0)","v":0},1.5569871159563924,"","",null,""]
["2018-12-02",5,{"$f":"IF(B285=\"\",\"\",VLOOKUP(B285,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,25,{"$f":"IF(B285='Liste choisir'!$F$9,'Liste choisir'!$F$9*E285*100+MONTH($A285),0)","v":0},{"$f":"IF(B285='Liste choisir'!$F$9,J285-I285,0)","v":0},{"$f":"IF(E285=\"\",\"\",VLOOKUP(E285,'Liste choisirLDD'!$A$2:$B$41,2))","v":"25-"},null,20,{"$f":"IF($B285='Liste choisir'!$F$9,1,0)","v":0},2.2507433102081267,"","",null,""]
["2018-12-02",5,{"$f":"IF(B286=\"\",\"\",VLOOKUP(B286,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,24,{"$f":"IF(B286='Liste choisir'!$F$9,'Liste choisir'!$F$9*E286*100+MONTH($A286),0)","v":0},{"$f":"IF(B286='Liste choisir'!$F$9,J286-I286,0)","v":0},{"$f":"IF(E286=\"\",\"\",VLOOKUP(E286,'Liste choisirLDD'!$A$2:$B$41,2))","v":"24-"},null,12,{"$f":"IF($B286='Liste choisir'!$F$9,1,0)","v":0},2.2011892963330029,"","",null,""]
["2018-12-03",5,{"$f":"IF(B287=\"\",\"\",VLOOKUP(B287,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,4,{"$f":"IF(B287='Liste choisir'!$F$9,'Liste choisir'!$F$9*E287*100+MONTH($A287),0)","v":0},{"$f":"IF(B287='Liste choisir'!$F$9,J287-I287,0)","v":0},{"$f":"IF(E287=\"\",\"\",VLOOKUP(E287,'Liste choisirLDD'!$A$2:$B$41,2))","v":"04-"},null,150,{"$f":"IF($B287='Liste choisir'!$F$9,1,0)","v":0},1.2101090188305252,"","",null,""]
["2018-12-03",5,{"$f":"IF(B288=\"\",\"\",VLOOKUP(B288,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,15,{"$f":"IF(B288='Liste choisir'!$F$9,'Liste choisir'!$F$9*E288*100+MONTH($A288),0)","v":0},{"$f":"IF(B288='Liste choisir'!$F$9,J288-I288,0)","v":0},{"$f":"IF(E288=\"\",\"\",VLOOKUP(E288,'Liste choisirLDD'!$A$2:$B$41,2))","v":"15-Téléphone"},null,80,{"$f":"IF($B288='Liste choisir'!$F$9,1,0)","v":0},1.7552031714568881,"","",null,""]
["2019-01-01",5,{"$f":"IF(B289=\"\",\"\",VLOOKUP(B289,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,2,{"$f":"IF(B289='Liste choisir'!$F$9,'Liste choisir'!$F$9*E289*100+MONTH($A289),0)","v":0},{"$f":"IF(B289='Liste choisir'!$F$9,J289-I289,0)","v":0},{"$f":"IF(E289=\"\",\"\",VLOOKUP(E289,'Liste choisirLDD'!$A$2:$B$41,2))","v":"02-"},null,48.02,{"$f":"IF($B289='Liste choisir'!$F$9,1,0)","v":0},1.1000495294700348,"","",null,""]
["2019-01-02",5,{"$f":"IF(B290=\"\",\"\",VLOOKUP(B290,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,21,{"$f":"IF(B290='Liste choisir'!$F$9,'Liste choisir'!$F$9*E290*100+MONTH($A290),0)","v":0},{"$f":"IF(B290='Liste choisir'!$F$9,J290-I290,0)","v":0},{"$f":"IF(E290=\"\",\"\",VLOOKUP(E290,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},null,40,{"$f":"IF($B290='Liste choisir'!$F$9,1,0)","v":0},2.0411094601287765,"","",null,""]
["2019-01-02",5,{"$f":"IF(B291=\"\",\"\",VLOOKUP(B291,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,27,{"$f":"IF(B291='Liste choisir'!$F$9,'Liste choisir'!$F$9*E291*100+MONTH($A291),0)","v":0},{"$f":"IF(B291='Liste choisir'!$F$9,J291-I291,0)","v":0},{"$f":"IF(E291=\"\",\"\",VLOOKUP(E291,'Liste choisirLDD'!$A$2:$B$41,2))","v":"27-"},null,30,{"$f":"IF($B291='Liste choisir'!$F$9,1,0)","v":0},2.3382862803368005,"","",null,""]
["2019-01-02",5,{"$f":"IF(B292=\"\",\"\",VLOOKUP(B292,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,11,{"$f":"IF(B292='Liste choisir'!$F$9,'Liste choisir'!$F$9*E292*100+MONTH($A292),0)","v":0},{"$f":"IF(B292='Liste choisir'!$F$9,J292-I292,0)","v":0},{"$f":"IF(E292=\"\",\"\",VLOOKUP(E292,'Liste choisirLDD'!$A$2:$B$41,2))","v":"11-Mutuelle"},null,30,{"$f":"IF($B292='Liste choisir'!$F$9,1,0)","v":0},1.5458147597820704,"","",null,""]
["2019-01-02",5,{"$f":"IF(B293=\"\",\"\",VLOOKUP(B293,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,25,{"$f":"IF(B293='Liste choisir'!$F$9,'Liste choisir'!$F$9*E293*100+MONTH($A293),0)","v":0},{"$f":"IF(B293='Liste choisir'!$F$9,J293-I293,0)","v":0},{"$f":"IF(E293=\"\",\"\",VLOOKUP(E293,'Liste choisirLDD'!$A$2:$B$41,2))","v":"25-"},null,20,{"$f":"IF($B293='Liste choisir'!$F$9,1,0)","v":0},2.2392273402674592,"","",null,""]
["2019-01-02",5,{"$f":"IF(B294=\"\",\"\",VLOOKUP(B294,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,24,{"$f":"IF(B294='Liste choisir'!$F$9,'Liste choisir'!$F$9*E294*100+MONTH($A294),0)","v":0},{"$f":"IF(B294='Liste choisir'!$F$9,J294-I294,0)","v":0},{"$f":"IF(E294=\"\",\"\",VLOOKUP(E294,'Liste choisirLDD'!$A$2:$B$41,2))","v":"24-"},null,12,{"$f":"IF($B294='Liste choisir'!$F$9,1,0)","v":0},2.1896978702327887,"","",null,""]
["2019-01-03",5,{"$f":"IF(B295=\"\",\"\",VLOOKUP(B295,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,4,{"$f":"IF(B295='Liste choisir'!$F$9,'Liste choisir'!$F$9*E295*100+MONTH($A295),0)","v":0},{"$f":"IF(B295='Liste choisir'!$F$9,J295-I295,0)","v":0},{"$f":"IF(E295=\"\",\"\",VLOOKUP(E295,'Liste choisirLDD'!$A$2:$B$41,2))","v":"04-"},null,100,{"$f":"IF($B295='Liste choisir'!$F$9,1,0)","v":0},1.1991084695393759,"","",null,""]
["2019-01-03",5,{"$f":"IF(B296=\"\",\"\",VLOOKUP(B296,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,15,{"$f":"IF(B296='Liste choisir'!$F$9,'Liste choisir'!$F$9*E296*100+MONTH($A296),0)","v":0},{"$f":"IF(B296='Liste choisir'!$F$9,J296-I296,0)","v":0},{"$f":"IF(E296=\"\",\"\",VLOOKUP(E296,'Liste choisirLDD'!$A$2:$B$41,2))","v":"15-Téléphone"},null,80,{"$f":"IF($B296='Liste choisir'!$F$9,1,0)","v":0},1.7439326399207529,"","",null,""]
["2019-01-05",5,{"$f":"IF(B297=\"\",\"\",VLOOKUP(B297,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,6,{"$f":"IF(B297='Liste choisir'!$F$9,'Liste choisir'!$F$9*E297*100+MONTH($A297),0)","v":0},{"$f":"IF(B297='Liste choisir'!$F$9,J297-I297,0)","v":0},{"$f":"IF(E297=\"\",\"\",VLOOKUP(E297,'Liste choisirLDD'!$A$2:$B$41,2))","v":"06-Frais de banque"},null,300,{"$f":"IF($B297='Liste choisir'!$F$9,1,0)","v":0},1.2981674096087172,"","",null,""]
["2019-02-04",5,{"$f":"IF(B298=\"\",\"\",VLOOKUP(B298,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,21,{"$f":"IF(B298='Liste choisir'!$F$9,'Liste choisir'!$F$9*E298*100+MONTH($A298),0)","v":0},{"$f":"IF(B298='Liste choisir'!$F$9,J298-I298,0)","v":0},{"$f":"IF(E298=\"\",\"\",VLOOKUP(E298,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},null,40,{"$f":"IF($B298='Liste choisir'!$F$9,1,0)","v":0},2.0421000495294699,"","",null,""]
["2019-02-04",5,{"$f":"IF(B299=\"\",\"\",VLOOKUP(B299,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,27,{"$f":"IF(B299='Liste choisir'!$F$9,'Liste choisir'!$F$9*E299*100+MONTH($A299),0)","v":0},{"$f":"IF(B299='Liste choisir'!$F$9,J299-I299,0)","v":0},{"$f":"IF(E299=\"\",\"\",VLOOKUP(E299,'Liste choisirLDD'!$A$2:$B$41,2))","v":"27-"},null,30,{"$f":"IF($B299='Liste choisir'!$F$9,1,0)","v":0},2.3392768697374939,"","",null,""]
["2019-02-04",5,{"$f":"IF(B300=\"\",\"\",VLOOKUP(B300,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,11,{"$f":"IF(B300='Liste choisir'!$F$9,'Liste choisir'!$F$9*E300*100+MONTH($A300),0)","v":0},{"$f":"IF(B300='Liste choisir'!$F$9,J300-I300,0)","v":0},{"$f":"IF(E300=\"\",\"\",VLOOKUP(E300,'Liste choisirLDD'!$A$2:$B$41,2))","v":"11-Mutuelle"},null,30,{"$f":"IF($B300='Liste choisir'!$F$9,1,0)","v":0},1.5468053491827638,"","",null,""]
["2019-02-04",5,{"$f":"IF(B301=\"\",\"\",VLOOKUP(B301,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,25,{"$f":"IF(B301='Liste choisir'!$F$9,'Liste choisir'!$F$9*E301*100+MONTH($A301),0)","v":0},{"$f":"IF(B301='Liste choisir'!$F$9,J301-I301,0)","v":0},{"$f":"IF(E301=\"\",\"\",VLOOKUP(E301,'Liste choisirLDD'!$A$2:$B$41,2))","v":"25-"},null,20,{"$f":"IF($B301='Liste choisir'!$F$9,1,0)","v":0},2.2402179296681526,"","",null,""]
["2019-02-04",5,{"$f":"IF(B302=\"\",\"\",VLOOKUP(B302,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,24,{"$f":"IF(B302='Liste choisir'!$F$9,'Liste choisir'!$F$9*E302*100+MONTH($A302),0)","v":0},{"$f":"IF(B302='Liste choisir'!$F$9,J302-I302,0)","v":0},{"$f":"IF(E302=\"\",\"\",VLOOKUP(E302,'Liste choisirLDD'!$A$2:$B$41,2))","v":"24-"},null,12,{"$f":"IF($B302='Liste choisir'!$F$9,1,0)","v":0},2.1906884596334821,"","",null,""]
["2019-02-05",5,{"$f":"IF(B303=\"\",\"\",VLOOKUP(B303,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,4,{"$f":"IF(B303='Liste choisir'!$F$9,'Liste choisir'!$F$9*E303*100+MONTH($A303),0)","v":0},{"$f":"IF(B303='Liste choisir'!$F$9,J303-I303,0)","v":0},{"$f":"IF(E303=\"\",\"\",VLOOKUP(E303,'Liste choisirLDD'!$A$2:$B$41,2))","v":"04-"},null,100,{"$f":"IF($B303='Liste choisir'!$F$9,1,0)","v":0},1.2000990589400693,"","",null,""]
["2019-02-05",5,{"$f":"IF(B304=\"\",\"\",VLOOKUP(B304,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,15,{"$f":"IF(B304='Liste choisir'!$F$9,'Liste choisir'!$F$9*E304*100+MONTH($A304),0)","v":0},{"$f":"IF(B304='Liste choisir'!$F$9,J304-I304,0)","v":0},{"$f":"IF(E304=\"\",\"\",VLOOKUP(E304,'Liste choisirLDD'!$A$2:$B$41,2))","v":"15-Téléphone"},null,100,{"$f":"IF($B304='Liste choisir'!$F$9,1,0)","v":0},1.7449232293214463,"","",null,""]
["2019-02-08",5,{"$f":"IF(B305=\"\",\"\",VLOOKUP(B305,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,6,{"$f":"IF(B305='Liste choisir'!$F$9,'Liste choisir'!$F$9*E305*100+MONTH($A305),0)","v":0},{"$f":"IF(B305='Liste choisir'!$F$9,J305-I305,0)","v":0},{"$f":"IF(E305=\"\",\"\",VLOOKUP(E305,'Liste choisirLDD'!$A$2:$B$41,2))","v":"06-Frais de banque"},null,543.54999999999995,{"$f":"IF($B305='Liste choisir'!$F$9,1,0)","v":0},1.2991579990094106,"","",null,""]
["2019-03-01",5,{"$f":"IF(B306=\"\",\"\",VLOOKUP(B306,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,15,{"$f":"IF(B306='Liste choisir'!$F$9,'Liste choisir'!$F$9*E306*100+MONTH($A306),0)","v":0},{"$f":"IF(B306='Liste choisir'!$F$9,J306-I306,0)","v":0},{"$f":"IF(E306=\"\",\"\",VLOOKUP(E306,'Liste choisirLDD'!$A$2:$B$41,2))","v":"15-Téléphone"},null,100,{"$f":"IF($B306='Liste choisir'!$F$9,1,0)","v":0},1.7459138187221397,"","",null,""]
["2019-03-05",5,{"$f":"IF(B307=\"\",\"\",VLOOKUP(B307,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,21,{"$f":"IF(B307='Liste choisir'!$F$9,'Liste choisir'!$F$9*E307*100+MONTH($A307),0)","v":0},{"$f":"IF(B307='Liste choisir'!$F$9,J307-I307,0)","v":0},{"$f":"IF(E307=\"\",\"\",VLOOKUP(E307,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},null,40,{"$f":"IF($B307='Liste choisir'!$F$9,1,0)","v":0},2.0430906389301633,"","",null,""]
["2019-03-05",5,{"$f":"IF(B308=\"\",\"\",VLOOKUP(B308,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,27,{"$f":"IF(B308='Liste choisir'!$F$9,'Liste choisir'!$F$9*E308*100+MONTH($A308),0)","v":0},{"$f":"IF(B308='Liste choisir'!$F$9,J308-I308,0)","v":0},{"$f":"IF(E308=\"\",\"\",VLOOKUP(E308,'Liste choisirLDD'!$A$2:$B$41,2))","v":"27-"},null,30,{"$f":"IF($B308='Liste choisir'!$F$9,1,0)","v":0},2.3402674591381873,"","",null,""]
["2019-03-05",5,{"$f":"IF(B309=\"\",\"\",VLOOKUP(B309,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,11,{"$f":"IF(B309='Liste choisir'!$F$9,'Liste choisir'!$F$9*E309*100+MONTH($A309),0)","v":0},{"$f":"IF(B309='Liste choisir'!$F$9,J309-I309,0)","v":0},{"$f":"IF(E309=\"\",\"\",VLOOKUP(E309,'Liste choisirLDD'!$A$2:$B$41,2))","v":"11-Mutuelle"},null,30,{"$f":"IF($B309='Liste choisir'!$F$9,1,0)","v":0},1.5477959385834572,"","",null,""]
["2019-03-05",5,{"$f":"IF(B310=\"\",\"\",VLOOKUP(B310,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,25,{"$f":"IF(B310='Liste choisir'!$F$9,'Liste choisir'!$F$9*E310*100+MONTH($A310),0)","v":0},{"$f":"IF(B310='Liste choisir'!$F$9,J310-I310,0)","v":0},{"$f":"IF(E310=\"\",\"\",VLOOKUP(E310,'Liste choisirLDD'!$A$2:$B$41,2))","v":"25-"},null,20,{"$f":"IF($B310='Liste choisir'!$F$9,1,0)","v":0},2.241208519068846,"","",null,""]
["2019-03-05",5,{"$f":"IF(B311=\"\",\"\",VLOOKUP(B311,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,24,{"$f":"IF(B311='Liste choisir'!$F$9,'Liste choisir'!$F$9*E311*100+MONTH($A311),0)","v":0},{"$f":"IF(B311='Liste choisir'!$F$9,J311-I311,0)","v":0},{"$f":"IF(E311=\"\",\"\",VLOOKUP(E311,'Liste choisirLDD'!$A$2:$B$41,2))","v":"24-"},null,12,{"$f":"IF($B311='Liste choisir'!$F$9,1,0)","v":0},2.1916790490341755,"","",null,""]
["2019-04-02",5,{"$f":"IF(B312=\"\",\"\",VLOOKUP(B312,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,21,{"$f":"IF(B312='Liste choisir'!$F$9,'Liste choisir'!$F$9*E312*100+MONTH($A312),0)","v":0},{"$f":"IF(B312='Liste choisir'!$F$9,J312-I312,0)","v":0},{"$f":"IF(E312=\"\",\"\",VLOOKUP(E312,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},null,40,{"$f":"IF($B312='Liste choisir'!$F$9,1,0)","v":0},2.0440812283308567,"","",null,""]
["2019-04-02",5,{"$f":"IF(B313=\"\",\"\",VLOOKUP(B313,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,27,{"$f":"IF(B313='Liste choisir'!$F$9,'Liste choisir'!$F$9*E313*100+MONTH($A313),0)","v":0},{"$f":"IF(B313='Liste choisir'!$F$9,J313-I313,0)","v":0},{"$f":"IF(E313=\"\",\"\",VLOOKUP(E313,'Liste choisirLDD'!$A$2:$B$41,2))","v":"27-"},null,30,{"$f":"IF($B313='Liste choisir'!$F$9,1,0)","v":0},2.3412580485388808,"","",null,""]
["2019-04-02",5,{"$f":"IF(B314=\"\",\"\",VLOOKUP(B314,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,24,{"$f":"IF(B314='Liste choisir'!$F$9,'Liste choisir'!$F$9*E314*100+MONTH($A314),0)","v":0},{"$f":"IF(B314='Liste choisir'!$F$9,J314-I314,0)","v":0},{"$f":"IF(E314=\"\",\"\",VLOOKUP(E314,'Liste choisirLDD'!$A$2:$B$41,2))","v":"24-"},null,12,{"$f":"IF($B314='Liste choisir'!$F$9,1,0)","v":0},2.192669638434869,"","",null,""]
["2019-05-02",5,{"$f":"IF(B315=\"\",\"\",VLOOKUP(B315,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,21,{"$f":"IF(B315='Liste choisir'!$F$9,'Liste choisir'!$F$9*E315*100+MONTH($A315),0)","v":0},{"$f":"IF(B315='Liste choisir'!$F$9,J315-I315,0)","v":0},{"$f":"IF(E315=\"\",\"\",VLOOKUP(E315,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},null,40,{"$f":"IF($B315='Liste choisir'!$F$9,1,0)","v":0},2.0450718177315501,"","",null,""]
["2019-05-02",5,{"$f":"IF(B316=\"\",\"\",VLOOKUP(B316,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,27,{"$f":"IF(B316='Liste choisir'!$F$9,'Liste choisir'!$F$9*E316*100+MONTH($A316),0)","v":0},{"$f":"IF(B316='Liste choisir'!$F$9,J316-I316,0)","v":0},{"$f":"IF(E316=\"\",\"\",VLOOKUP(E316,'Liste choisirLDD'!$A$2:$B$41,2))","v":"27-"},null,30,{"$f":"IF($B316='Liste choisir'!$F$9,1,0)","v":0},2.3422486379395742,"","",null,""]
["2019-05-02",5,{"$f":"IF(B317=\"\",\"\",VLOOKUP(B317,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,11,{"$f":"IF(B317='Liste choisir'!$F$9,'Liste choisir'!$F$9*E317*100+MONTH($A317),0)","v":0},{"$f":"IF(B317='Liste choisir'!$F$9,J317-I317,0)","v":0},{"$f":"IF(E317=\"\",\"\",VLOOKUP(E317,'Liste choisirLDD'!$A$2:$B$41,2))","v":"11-Mutuelle"},null,30,{"$f":"IF($B317='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I317+J317=0,\"\",(E317*100+(YEAR($A317)+MONTH($A317)+MONTH($A317)))/((YEAR($A317))))","v":1.549777117384844},"","",null,""]
["2019-05-02",5,{"$f":"IF(B318=\"\",\"\",VLOOKUP(B318,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,24,{"$f":"IF(B318='Liste choisir'!$F$9,'Liste choisir'!$F$9*E318*100+MONTH($A318),0)","v":0},{"$f":"IF(B318='Liste choisir'!$F$9,J318-I318,0)","v":0},{"$f":"IF(E318=\"\",\"\",VLOOKUP(E318,'Liste choisirLDD'!$A$2:$B$41,2))","v":"24-"},null,12,{"$f":"IF($B318='Liste choisir'!$F$9,1,0)","v":0},2.1936602278355624,"","",null,""]
["2019-05-08",5,{"$f":"IF(B319=\"\",\"\",VLOOKUP(B319,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B319='Liste choisir'!$F$9,'Liste choisir'!$F$9*E319*100+MONTH($A319),0)","v":0},{"$f":"IF(B319='Liste choisir'!$F$9,J319-I319,0)","v":0},{"$f":"IF(E319=\"\",\"\",VLOOKUP(E319,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,100,{"$f":"IF($B319='Liste choisir'!$F$9,1,0)","v":0},1.0544824170381377,"","",null,""]
["2019-06-02",5,{"$f":"IF(B320=\"\",\"\",VLOOKUP(B320,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,21,{"$f":"IF(B320='Liste choisir'!$F$9,'Liste choisir'!$F$9*E320*100+MONTH($A320),0)","v":0},{"$f":"IF(B320='Liste choisir'!$F$9,J320-I320,0)","v":0},{"$f":"IF(E320=\"\",\"\",VLOOKUP(E320,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},null,40,{"$f":"IF($B320='Liste choisir'!$F$9,1,0)","v":0},2.0460624071322435,"","",null,""]
["2019-06-02",5,{"$f":"IF(B321=\"\",\"\",VLOOKUP(B321,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,27,{"$f":"IF(B321='Liste choisir'!$F$9,'Liste choisir'!$F$9*E321*100+MONTH($A321),0)","v":0},{"$f":"IF(B321='Liste choisir'!$F$9,J321-I321,0)","v":0},{"$f":"IF(E321=\"\",\"\",VLOOKUP(E321,'Liste choisirLDD'!$A$2:$B$41,2))","v":"27-"},null,30,{"$f":"IF($B321='Liste choisir'!$F$9,1,0)","v":0},2.3432392273402676,"","",null,""]
["2019-06-02",5,{"$f":"IF(B322=\"\",\"\",VLOOKUP(B322,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,11,{"$f":"IF(B322='Liste choisir'!$F$9,'Liste choisir'!$F$9*E322*100+MONTH($A322),0)","v":0},{"$f":"IF(B322='Liste choisir'!$F$9,J322-I322,0)","v":0},{"$f":"IF(E322=\"\",\"\",VLOOKUP(E322,'Liste choisirLDD'!$A$2:$B$41,2))","v":"11-Mutuelle"},null,30,{"$f":"IF($B322='Liste choisir'!$F$9,1,0)","v":0},1.5507677067855374,"","",null,""]
["2019-06-02",5,{"$f":"IF(B323=\"\",\"\",VLOOKUP(B323,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,24,{"$f":"IF(B323='Liste choisir'!$F$9,'Liste choisir'!$F$9*E323*100+MONTH($A323),0)","v":0},{"$f":"IF(B323='Liste choisir'!$F$9,J323-I323,0)","v":0},{"$f":"IF(E323=\"\",\"\",VLOOKUP(E323,'Liste choisirLDD'!$A$2:$B$41,2))","v":"24-"},null,12,{"$f":"IF($B323='Liste choisir'!$F$9,1,0)","v":0},2.1946508172362558,"","",null,""]
["2019-07-02",5,{"$f":"IF(B324=\"\",\"\",VLOOKUP(B324,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,21,{"$f":"IF(B324='Liste choisir'!$F$9,'Liste choisir'!$F$9*E324*100+MONTH($A324),0)","v":0},{"$f":"IF(B324='Liste choisir'!$F$9,J324-I324,0)","v":0},{"$f":"IF(E324=\"\",\"\",VLOOKUP(E324,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},null,40,{"$f":"IF($B324='Liste choisir'!$F$9,1,0)","v":0},2.0470529965329369,"","",null,""]
["2019-07-02",5,{"$f":"IF(B325=\"\",\"\",VLOOKUP(B325,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,11,{"$f":"IF(B325='Liste choisir'!$F$9,'Liste choisir'!$F$9*E325*100+MONTH($A325),0)","v":0},{"$f":"IF(B325='Liste choisir'!$F$9,J325-I325,0)","v":0},{"$f":"IF(E325=\"\",\"\",VLOOKUP(E325,'Liste choisirLDD'!$A$2:$B$41,2))","v":"11-Mutuelle"},null,30,{"$f":"IF($B325='Liste choisir'!$F$9,1,0)","v":0},1.5517582961862308,"","",null,""]
["2019-07-02",5,{"$f":"IF(B326=\"\",\"\",VLOOKUP(B326,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,27,{"$f":"IF(B326='Liste choisir'!$F$9,'Liste choisir'!$F$9*E326*100+MONTH($A326),0)","v":0},{"$f":"IF(B326='Liste choisir'!$F$9,J326-I326,0)","v":0},{"$f":"IF(E326=\"\",\"\",VLOOKUP(E326,'Liste choisirLDD'!$A$2:$B$41,2))","v":"27-"},null,30,{"$f":"IF($B326='Liste choisir'!$F$9,1,0)","v":0},2.344229816740961,"","",null,""]
["2019-07-02",5,{"$f":"IF(B327=\"\",\"\",VLOOKUP(B327,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,11,{"$f":"IF(B327='Liste choisir'!$F$9,'Liste choisir'!$F$9*E327*100+MONTH($A327),0)","v":0},{"$f":"IF(B327='Liste choisir'!$F$9,J327-I327,0)","v":0},{"$f":"IF(E327=\"\",\"\",VLOOKUP(E327,'Liste choisirLDD'!$A$2:$B$41,2))","v":"11-Mutuelle"},null,15,{"$f":"IF($B327='Liste choisir'!$F$9,1,0)","v":0},1.5517582961862308,"","",null,""]
["2019-07-19",5,{"$f":"IF(B328=\"\",\"\",VLOOKUP(B328,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,6,{"$f":"IF(B328='Liste choisir'!$F$9,'Liste choisir'!$F$9*E328*100+MONTH($A328),0)","v":0},{"$f":"IF(B328='Liste choisir'!$F$9,J328-I328,0)","v":0},{"$f":"IF(E328=\"\",\"\",VLOOKUP(E328,'Liste choisirLDD'!$A$2:$B$41,2))","v":"06-Frais de banque"},null,500,{"$f":"IF($B328='Liste choisir'!$F$9,1,0)","v":0},1.3041109460128777,"","",null,""]
["2019-12-31",5,{"$f":"IF(B329=\"\",\"\",VLOOKUP(B329,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,2,{"$f":"IF(B329='Liste choisir'!$F$9,'Liste choisir'!$F$9*E329*100+MONTH($A329),0)","v":0},{"$f":"IF(B329='Liste choisir'!$F$9,J329-I329,0)","v":0},{"$f":"IF(E329=\"\",\"\",VLOOKUP(E329,'Liste choisirLDD'!$A$2:$B$41,2))","v":"02-"},null,11.33,{"$f":"IF($B329='Liste choisir'!$F$9,1,0)","v":0},1.1109460128776623,"","",null,""]
["2020-09-24",5,{"$f":"IF(B330=\"\",\"\",VLOOKUP(B330,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,21,{"$f":"IF(B330='Liste choisir'!$F$9,'Liste choisir'!$F$9*E330*100+MONTH($A330),0)","v":0},{"$f":"IF(B330='Liste choisir'!$F$9,J330-I330,0)","v":0},{"$f":"IF(E330=\"\",\"\",VLOOKUP(E330,'Liste choisirLDD'!$A$2:$B$41,2))","v":"21-"},null,7500,{"$f":"IF($B330='Liste choisir'!$F$9,1,0)","v":0},2.0485148514851486,"","",null,""]
["2020-12-31",5,{"$f":"IF(B331=\"\",\"\",VLOOKUP(B331,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,2,{"$f":"IF(B331='Liste choisir'!$F$9,'Liste choisir'!$F$9*E331*100+MONTH($A331),0)","v":0},{"$f":"IF(B331='Liste choisir'!$F$9,J331-I331,0)","v":0},{"$f":"IF(E331=\"\",\"\",VLOOKUP(E331,'Liste choisirLDD'!$A$2:$B$41,2))","v":"02-"},null,1.97,{"$f":"IF($B331='Liste choisir'!$F$9,1,0)","v":0},1.110891089108911,"","",null,""]
["2020-12-31",5,{"$f":"IF(B332=\"\",\"\",VLOOKUP(B332,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,2,{"$f":"IF(B332='Liste choisir'!$F$9,'Liste choisir'!$F$9*E332*100+MONTH($A332),0)","v":0},{"$f":"IF(B332='Liste choisir'!$F$9,J332-I332,0)","v":0},{"$f":"IF(E332=\"\",\"\",VLOOKUP(E332,'Liste choisirLDD'!$A$2:$B$41,2))","v":"02-"},null,0.06,{"$f":"IF($B332='Liste choisir'!$F$9,1,0)","v":0},1.110891089108911,{"$f":"IF(O332+K332>0,I332,\"\")","v":""},{"$f":"IF(O332+K332>0,J332,\"\")","v":""},null,{"$f":"IF(O332+K332=0,\"\",(J332-I332))","v":""}]
["2021-08-20",5,{"$f":"IF(B333=\"\",\"\",VLOOKUP(B333,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,1,{"$f":"IF(B333='Liste choisir'!$F$9,'Liste choisir'!$F$9*E333*100+MONTH($A333),0)","v":0},{"$f":"IF(B333='Liste choisir'!$F$9,J333-I333,0)","v":0},{"$f":"IF(E333=\"\",\"\",VLOOKUP(E333,'Liste choisirLDD'!$A$2:$B$41,2))","v":"01-Salaire"},null,800,{"$f":"IF($B333='Liste choisir'!$F$9,1,0)","v":0},1.0573973280554181,"","",null,""]
["2022-06-27",5,{"$f":"IF(B334=\"\",\"\",VLOOKUP(B334,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,18,{"$f":"IF(B334='Liste choisir'!$F$9,'Liste choisir'!$F$9*E334*100+MONTH($A334),0)","v":0},{"$f":"IF(B334='Liste choisir'!$F$9,J334-I334,0)","v":0},{"$f":"IF(E334=\"\",\"\",VLOOKUP(E334,'Liste choisirLDD'!$A$2:$B$41,2))","v":"18-EAU"},null,644,{"$f":"IF($B334='Liste choisir'!$F$9,1,0)","v":0},1.8961424332344214,"","",null,""]
["2022-12-30",5,{"$f":"IF(B335=\"\",\"\",VLOOKUP(B335,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,2,{"$f":"IF(B335='Liste choisir'!$F$9,'Liste choisir'!$F$9*E335*100+MONTH($A335),0)","v":0},{"$f":"IF(B335='Liste choisir'!$F$9,J335-I335,0)","v":0},{"$f":"IF(E335=\"\",\"\",VLOOKUP(E335,'Liste choisirLDD'!$A$2:$B$41,2))","v":"02-"},null,0.14000000000000001,{"$f":"IF($B335='Liste choisir'!$F$9,1,0)","v":0},1.1107814045499504,"","",null,""]
["2023-01-06",5,{"$f":"IF(B336=\"\",\"\",VLOOKUP(B336,'Liste choisirLDD'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,18,{"$f":"IF(B336='Liste choisir'!$F$9,'Liste choisir'!$F$9*E336*100+MONTH($A336),0)","v":0},{"$f":"IF(B336='Liste choisir'!$F$9,J336-I336,0)","v":0},{"$f":"IF(E336=\"\",\"\",VLOOKUP(E336,'Liste choisirLDD'!$A$2:$B$41,2))","v":"18-EAU"},null,988,{"$f":"IF($B336='Liste choisir'!$F$9,1,0)","v":0},1.8907563025210083,"","",null,""]
[null,null,{"$f":"IF(B337=\"\",\"\",VLOOKUP(B337,'Liste choisirLDD'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B337='Liste choisir'!$F$9,'Liste choisir'!$F$9*E337*100+MONTH($A337),0)","v":0},{"$f":"IF(B337='Liste choisir'!$F$9,J337-I337,0)","v":0},{"$f":"IF(E337=\"\",\"\",VLOOKUP(E337,'Liste choisirLDD'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B337='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
[null,null,{"$f":"IF(B338=\"\",\"\",VLOOKUP(B338,'Liste choisirLDD'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B338='Liste choisir'!$F$9,'Liste choisir'!$F$9*E338*100+MONTH($A338),0)","v":0},{"$f":"IF(B338='Liste choisir'!$F$9,J338-I338,0)","v":0},{"$f":"IF(E338=\"\",\"\",VLOOKUP(E338,'Liste choisirLDD'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B338='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
[null,null,{"$f":"IF(B339=\"\",\"\",VLOOKUP(B339,'Liste choisirLDD'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B339='Liste choisir'!$F$9,'Liste choisir'!$F$9*E339*100+MONTH($A339),0)","v":0},{"$f":"IF(B339='Liste choisir'!$F$9,J339-I339,0)","v":0},{"$f":"IF(E339=\"\",\"\",VLOOKUP(E339,'Liste choisirLDD'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B339='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
[null,null,{"$f":"IF(B340=\"\",\"\",VLOOKUP(B340,'Liste choisirLDD'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B340='Liste choisir'!$F$9,'Liste choisir'!$F$9*E340*100+MONTH($A340),0)","v":0},{"$f":"IF(B340='Liste choisir'!$F$9,J340-I340,0)","v":0},{"$f":"IF(E340=\"\",\"\",VLOOKUP(E340,'Liste choisirLDD'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B340='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]

{"sheet":"CumulLDD","index":20,"n_rows":79,"n_cols":48,"rows_kept":79,"cut":false,"hidden":false,"merged":[[28,7,28,14],[29,7,29,14],[51,35,51,47],[6,7,6,14],[0,7,0,14],[3,1,3,2],[5,7,5,14],[2,1,2,2],[2,9,2,12],[2,35,2,47],[3,9,3,12]]}
[null,null,null,null,null,null,null,"Compte LDD"]
[]
[null,null,null,null,null,null,null,null,null,"TOTAL",null,null,null,null,null,null,null,null,null,{"$f":"Saisie!$I$4","v":149944.93999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pour calcul du tableau des provisions"]
[null,null,null,null,null,null,null,null,null,{"$f":"H7+H30","v":1200},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AJ4+1","v":2},{"$f":"AK4+1","v":3},4,5,6,7,8,{"$f":"AQ4+1","v":9},10,11,12,"Cumul"]
[]
[null,null,null,null,null,null,null,"PROVISIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A2","v":1},{"$f":"'Liste choisirLES'!B2","v":"01-Salaire"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH6*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH6*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH6*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH6*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH6*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH6*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH6*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH6*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH6*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH6*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH6*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH6*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(AJ6:AU6)","v":0}]
[null,null,null,null,null,null,null,{"$f":"SUM(H8:O27)-O17","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A3","v":2},{"$f":"'Liste choisirLES'!B3","v":"02-"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH7*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH7*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH7*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH7*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH7*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH7*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH7*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH7*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH7*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH7*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH7*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH7*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(AJ7:AU7)","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(K8<>0,AI6,\"\")","v":""},null,null,{"$f":"AV6*-1","v":0},{"$f":"IF(O8<>0,AI26,\"\")","v":""},null,null,{"$f":"AV26*-1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A4","v":3},{"$f":"'Liste choisirLES'!B4","v":"03-"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH8*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH8*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH8*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH8*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH8*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH8*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH8*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH8*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH8*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH8*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH8*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH8*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(AJ8:AU8)","v":0}]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A5","v":4},{"$f":"'Liste choisirLES'!B5","v":"04-"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH9*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH9*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH9*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH9*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH9*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH9*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH9*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH9*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH9*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH9*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH9*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH9*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(AJ9:AU9)","v":0}]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A6","v":5},{"$f":"'Liste choisirLES'!B6","v":"05-Loyer"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH10*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH10*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH10*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH10*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH10*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH10*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH10*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH10*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH10*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH10*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH10*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH10*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(AJ10:AU10)","v":0}]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A7","v":6},{"$f":"'Liste choisirLES'!B7","v":"06-Frais de banque"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH11*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH11*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH11*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH11*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH11*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH11*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH11*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH11*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH11*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH11*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH11*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH11*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A8","v":7},{"$f":"'Liste choisirLES'!B8","v":"07-Cotisation carte bleue"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH12*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH12*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH12*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH12*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH12*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH12*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH12*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH12*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH12*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH12*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH12*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH12*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A9","v":8},{"$f":"'Liste choisirLES'!B9","v":"08-Nourriture - Frais de vie"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH13*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH13*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH13*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH13*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH13*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH13*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH13*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH13*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH13*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH13*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH13*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH13*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A10","v":9},{"$f":"'Liste choisirLES'!B10","v":"9-"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH14*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH14*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH14*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH14*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH14*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH14*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH14*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH14*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH14*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH14*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH14*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH14*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A11","v":10},{"$f":"'Liste choisirLES'!B11","v":"10-Assurances"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH15*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH15*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH15*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH15*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH15*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH15*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH15*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH15*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH15*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH15*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH15*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH15*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A12","v":11},{"$f":"'Liste choisirLES'!B12","v":"11-Mutuelle"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH16*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH16*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH16*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH16*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH16*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH16*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH16*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH16*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH16*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH16*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH16*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH16*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A13","v":12},{"$f":"'Liste choisirLES'!B13","v":"12-"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH17*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH17*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH17*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH17*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH17*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH17*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH17*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH17*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH17*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH17*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH17*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH17*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A14","v":13},{"$f":"'Liste choisirLES'!B14","v":"13-Santé  health"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH18*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH18*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH18*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH18*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH18*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH18*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH18*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH18*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH18*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH18*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH18*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH18*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A15","v":14},{"$f":"'Liste choisirLES'!B15","v":"14-Internet"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH19*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH19*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH19*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH19*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH19*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH19*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH19*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH19*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH19*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH19*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH19*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH19*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(AJ19:AU19)","v":0}]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A16","v":15},{"$f":"'Liste choisirLES'!B16","v":"15-Téléphone"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH20*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH20*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH20*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH20*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH20*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH20*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH20*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH20*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH20*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH20*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH20*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH20*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(AJ20:AU20)","v":0}]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A17","v":16},{"$f":"'Liste choisirLES'!B17","v":"16-Carburant"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH21*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH21*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH21*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH21*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH21*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH21*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH21*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH21*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH21*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH21*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH21*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH21*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A18","v":17},{"$f":"'Liste choisirLES'!B18","v":"17-EDF "},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH22*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH22*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH22*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH22*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH22*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH22*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH22*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH22*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH22*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH22*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH22*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH22*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A19","v":18},{"$f":"'Liste choisirLES'!B19","v":"18-EAU"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH23*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH23*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH23*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH23*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH23*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH23*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH23*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH23*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH23*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH23*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH23*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH23*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A20","v":19},{"$f":"'Liste choisirLES'!B20","v":"19-"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH24*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH24*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH24*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH24*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH24*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH24*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH24*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH24*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH24*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH24*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH24*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH24*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A21","v":20},{"$f":"'Liste choisirLES'!B21","v":"20-Autoroute - Transport"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH25*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH25*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH25*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH25*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH25*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH25*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH25*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH25*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH25*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH25*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH25*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH25*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A22","v":21},{"$f":"'Liste choisirLES'!B22","v":"21-"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH26*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH26*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH26*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH26*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH26*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH26*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH26*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH26*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH26*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH26*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH26*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH26*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A23","v":22},{"$f":"'Liste choisirLES'!B23","v":"22-"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH27*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH27*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH27*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH27*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH27*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH27*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH27*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH27*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH27*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH27*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH27*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH27*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A24","v":23},{"$f":"'Liste choisirLES'!B24","v":"23-High-tech, outils, etc "},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH28*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH28*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH28*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH28*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH28*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH28*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH28*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH28*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH28*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH28*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH28*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH28*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,"PLACEMENTS  BLOQUÉS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A25","v":24},{"$f":"'Liste choisirLES'!B25","v":"24-"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH29*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH29*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH29*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH29*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH29*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH29*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH29*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH29*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH29*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH29*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH29*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH29*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,{"$f":"AV56*-1","v":1200},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A26","v":25},{"$f":"'Liste choisirLES'!B26","v":"25-"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH30*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH30*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH30*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH30*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH30*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH30*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH30*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH30*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH30*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH30*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH30*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH30*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A27","v":26},{"$f":"'Liste choisirLES'!B27","v":"26-Automobile"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH31*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH31*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH31*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH31*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH31*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH31*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH31*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH31*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH31*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH31*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH31*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH31*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A28","v":27},{"$f":"'Liste choisirLES'!B28","v":"27-"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH32*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH32*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH32*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH32*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH32*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH32*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH32*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH32*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH32*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH32*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH32*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH32*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A29","v":28},{"$f":"'Liste choisirLES'!B29","v":"28-Impôts foncier"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH33*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH33*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH33*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH33*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH33*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH33*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH33*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH33*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH33*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH33*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH33*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH33*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(AJ33:AU33)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A30","v":29},{"$f":"'Liste choisirLES'!B30","v":"29-"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH34*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH34*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH34*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH34*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH34*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH34*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH34*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH34*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH34*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH34*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH34*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH34*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(AJ34:AU34)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A31","v":30},{"$f":"'Liste choisirLES'!B31","v":"30-"},null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A32","v":31},{"$f":"'Liste choisirLES'!B32","v":"31-Vacances"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH36*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH36*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH36*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH36*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH36*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH36*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH36*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH36*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH36*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH36*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH36*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH36*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A33","v":32},{"$f":"'Liste choisirLES'!B33","v":"32-"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH37*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH37*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH37*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH37*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH37*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH37*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH37*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH37*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH37*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH37*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH37*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH37*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A34","v":33},{"$f":"'Liste choisirLES'!B34","v":"33-Vêtements - linge"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH38*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH38*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH38*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH38*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH38*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH38*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH38*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH38*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH38*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH38*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH38*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH38*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A35","v":34},{"$f":"'Liste choisirLES'!B35","v":"34-Ameublement"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH39*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH39*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH39*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH39*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH39*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH39*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH39*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH39*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH39*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH39*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH39*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH39*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A36","v":35},{"$f":"'Liste choisirLES'!B36","v":"35-Autres"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH40*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH40*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH40*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH40*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH40*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH40*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH40*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH40*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH40*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH40*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH40*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH40*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A37","v":36},{"$f":"'Liste choisirLES'!B37","v":"36-"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH41*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH41*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH41*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH41*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH41*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH41*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH41*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH41*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH41*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH41*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH41*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH41*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A38","v":37},{"$f":"'Liste choisirLES'!B38","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH42*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH42*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH42*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH42*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH42*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH42*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH42*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH42*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH42*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH42*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH42*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH42*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A39","v":38},{"$f":"'Liste choisirLES'!B39","v":"38-"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH43*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH43*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH43*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH43*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH43*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH43*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH43*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH43*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH43*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH43*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH43*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH43*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A40","v":39},{"$f":"'Liste choisirLES'!B40","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH44*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH44*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH44*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH44*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH44*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH44*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH44*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH44*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH44*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH44*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH44*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH44*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A41","v":40},{"$f":"'Liste choisirLES'!B41","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH45*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH45*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH45*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH45*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH45*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH45*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH45*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH45*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH45*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH45*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH45*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH45*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ6:AJ46)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF((E47*E47)>1,1,0)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF('Liste choisir'!$F$8*$B49*100+(AK$4)=Saisie!#REF!,(Saisie!#REF!)))","v":{"$error":"#REF!"}}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pour calcul du tableau des placements bloqués"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AJ54+1","v":2},{"$f":"AK54+1","v":3},4,5,6,7,8,{"$f":"AQ54+1","v":9},{"$f":"AR54+1","v":10},11,12,"Cumul"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A31","v":30},{"$f":"'Liste choisirLES'!B31","v":"30-"},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH35*100+(AJ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":-1200},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH35*100+(AK$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH35*100+(AL$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH35*100+(AM$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH35*100+(AN$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH35*100+(AO$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH35*100+(AP$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH35*100+(AQ$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH35*100+(AR$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH35*100+(AS$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH35*100+(AT$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(IF('Liste choisirLDD'!$F$9*$AH35*100+(AU$4)=SaisieLDD!$F$12:$F$862,(SaisieLDD!$G$12:$G$862)))","v":0},{"$f":"SUM(AJ56:AU56)","v":-1200}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"E6+E7","v":0},{"$f":"F6+F7","v":0}]

{"sheet":"Liste choisirLDD","index":21,"n_rows":41,"n_cols":10,"rows_kept":41,"cut":false,"hidden":false,"merged":[[6,6,6,8],[7,6,7,8],[8,6,8,8],[0,9,1,12],[9,6,9,8],[0,5,0,8],[1,6,1,8],[2,6,2,8],[3,6,3,8],[4,6,4,8],[5,6,5,8]]}
["LIBELLÉS ","All",null,null,null,{"$f":"'Liste choisir'!F1","v":"MOUVEMENTS"},null,null,null,"Compte LDD"]
[1,"01-Salaire",null,null,null,{"$f":"'Liste choisir'!F2","v":1},{"$f":"'Liste choisir'!G2","v":"01-Chèque"}]
[2,"02-",null,null,null,{"$f":"'Liste choisir'!F3","v":2},{"$f":"'Liste choisir'!G3","v":"02-Carte"}]
[3,"03-",null,null,null,{"$f":"'Liste choisir'!F4","v":3},{"$f":"'Liste choisir'!G4","v":"03-Prélèvement"}]
[4,"04-",null,null,null,{"$f":"'Liste choisir'!F5","v":4},{"$f":"'Liste choisir'!G5","v":"04-Internet - PayPal - TIP"}]
[5,"05-Loyer",null,null,null,{"$f":"'Liste choisir'!F6","v":5},{"$f":"'Liste choisir'!G6","v":"05-Virement reçu"}]
[6,"06-Frais de banque",null,null,null,{"$f":"'Liste choisir'!F7","v":6},{"$f":"'Liste choisir'!G7","v":"06-Remise"}]
[7,"07-Cotisation carte bleue",null,null,null,{"$f":"'Liste choisir'!F8","v":7},{"$f":"'Liste choisir'!G8","v":"07-Retrait distributeur"}]
[8,"08-Nourriture - Frais de vie",null,null,null,{"$f":"'Liste choisir'!F9","v":8},{"$f":"'Liste choisir'!G9","v":"08-PROVISIONS"}]
[9,"9-",null,null,null,{"$f":"'Liste choisir'!F10","v":10},{"$f":"'Liste choisir'!G10","v":"10-Bloqué"}]
[10,"10-Assurances"]
[11,"11-Mutuelle"]
[12,"12-"]
[13,"13-Santé  health"]
[14,"14-Internet"]
[15,"15-Téléphone"]
[16,"16-Carburant"]
[17,"17-EDF "]
[18,"18-EAU"]
[19,"19-"]
[20,"20-Autoroute - Transport"]
[21,"21-"]
[22,"22-"]
[23,"23-High-tech, outils, etc "]
[24,"24-"]
[25,"25-"]
[26,"26-Automobile"]
[27,"27-"]
[28,"28-Impôts foncier"]
[29,"29-"]
[30,"30-"]
[31,"31-Vacances"]
[32,"32-"]
[33,"33-Vêtements - linge"]
[34,"34-Ameublement"]
[35,"35-Autres"]
[36,"36-"]
[37]
[38,"38-"]
[39]
[40]

{"sheet":"SaisieCSL","index":22,"n_rows":41,"n_cols":21,"rows_kept":41,"cut":false,"hidden":false,"merged":[[6,3,6,4],[6,8,7,8],[7,3,7,4],[0,0,0,16],[2,0,2,16],[4,0,5,1],[4,2,5,2],[4,3,5,4],[4,8,5,8],[4,9,5,9]]}
["Largeur des colonnes"]
[9.43,3,23,8.86,3,"zéro","zéro",24.14,11.57,11.57,"zéro","zéro","zéro","zéro",2,"zéro",69.569999999999993,14.29]
["Totaux des colonnes"]
["Formule initiale colonne L11  >>>      SI(B13=7;\"\";(E13*100+(ANNEE($A13)+MOIS($A13)+MOIS($A13)))/((ANNEE($A13))))   -  (Afin de ne pas avoir les provisions dans le tableau Cumul)",null,null,null,null,null,{"$f":"SUM(G12:G1058)","v":-1000},null,{"$f":"SUM(I12:I1058)","v":1000},{"$f":"SUM(J12:J1058)","v":1010},null,null,null,null,null,{"$f":"SUM(P12:P1058)","v":-1000}]
[null,null,"Pointé en banque",{"$f":"(P4-G4)","v":0},null,null,null,"Compte CSL","Provisions",{"$f":"CumulCSL!H7","v":0},null,null,null,null,null,null,null,null,null,"LES","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\LES Livret Engagé Sociétaire.xlsm"]
[null,null,null,null,null,null,null,"03-Autres comptes",null,null,null,null,null,null,null,null,null,null,null,"LDD","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\LDD.xlsm"]
["Disponible sur le compte hors provisions",null,null,{"$f":"D5+((J4-I4)-(P4-G4))","v":10},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEP","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\LEP.xlsm"]
["Disponible sur le compte avec provisions",null,null,{"$f":"J5+D7","v":10},null,null,{"$f":"SUM(G12:G41)","v":-1000},{"$f":"SUMIF($H$11:$H$1712,H6,$J$11:$J$1712)-SUMIF($H$11:$H$1712,H6,$I$11:$I$1712)","v":0},null,null,null,null,null,null,null,null,null,null,null,"CSL","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\CSL Livret Compte Sur Livret (sans plafond).xlsm"]
["DATES",">","MOUVEMENT","N° chèque",null,"Prévisions","Cumul prévis",null,"DEBIT",null,"1 auto prévis","Cumul","pointé débit","pointé crédit",0.5,"tous pointés",null,null,null,"Livret A","D:\\DOSSIER GILLES\\COMPTES\\CRÉDIT AGRICOLE MURVIEL\\Livret A.xlsm"]
[]
[]
["2023-01-12",8,{"$f":"IF(B12=\"\",\"\",VLOOKUP(B12,'Liste choisirLES'!$F$2:$I$10,2))","v":"08-PROVISIONS"},null,30,{"$f":"IF(B12='Liste choisir'!$F$9,'Liste choisir'!$F$9*E12*100+MONTH($A12),0)","v":24001},{"$f":"IF(B12='Liste choisir'!$F$9,J12-I12,0)","v":-1000},{"$f":"IF(E12=\"\",\"\",VLOOKUP(E12,'Liste choisirLES'!$A$2:$B$41,2))","v":"30-"},1000,null,{"$f":"IF($B12='Liste choisir'!$F$9,1,0)","v":1},{"$f":"IF(I12+J12=0,\"\",(E12*100+(YEAR($A12)+MONTH($A12)+MONTH($A12)))/((YEAR($A12))))","v":2.4839347503707367},{"$f":"IF(O12+K12>0,I12,\"\")","v":1000},{"$f":"IF(O12+K12>0,J12,\"\")","v":0},null,{"$f":"IF(O12+K12=0,\"\",(J12-I12))","v":-1000}]
["2022-11-07",5,{"$f":"IF(B13=\"\",\"\",VLOOKUP(B13,'Liste choisirLES'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B13='Liste choisir'!$F$9,'Liste choisir'!$F$9*E13*100+MONTH($A13),0)","v":0},{"$f":"IF(B13='Liste choisir'!$F$9,J13-I13,0)","v":0},{"$f":"IF(E13=\"\",\"\",VLOOKUP(E13,'Liste choisirLES'!$A$2:$B$41,2))","v":"03-"},null,10,{"$f":"IF($B13='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I13+J13=0,\"\",(E13*100+(YEAR($A13)+MONTH($A13)+MONTH($A13)))/((YEAR($A13))))","v":1.1592482690405539},"","",null,""]
["2023-01-12",5,{"$f":"IF(B14=\"\",\"\",VLOOKUP(B14,'Liste choisirLES'!$F$2:$I$10,2))","v":"05-Virement reçu"},null,3,{"$f":"IF(B14='Liste choisir'!$F$9,'Liste choisir'!$F$9*E14*100+MONTH($A14),0)","v":0},{"$f":"IF(B14='Liste choisir'!$F$9,J14-I14,0)","v":0},{"$f":"IF(E14=\"\",\"\",VLOOKUP(E14,'Liste choisirLES'!$A$2:$B$41,2))","v":"03-"},null,1000,{"$f":"IF($B14='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I14+J14=0,\"\",(E14*100+(YEAR($A14)+MONTH($A14)+MONTH($A14)))/((YEAR($A14))))","v":1.1492832427088482},"","",null,""]
[null,null,{"$f":"IF(B15=\"\",\"\",VLOOKUP(B15,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B15='Liste choisir'!$F$9,'Liste choisir'!$F$9*E15*100+MONTH($A15),0)","v":0},{"$f":"IF(B15='Liste choisir'!$F$9,J15-I15,0)","v":0},{"$f":"IF(E15=\"\",\"\",VLOOKUP(E15,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B15='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B15=7,\"\",(E15*100+(YEAR($A15)+MONTH($A15)+MONTH($A15)))/((YEAR($A15))))","v":1.0010526315789474},"","",null,""]
[null,null,{"$f":"IF(B16=\"\",\"\",VLOOKUP(B16,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B16='Liste choisir'!$F$9,'Liste choisir'!$F$9*E16*100+MONTH($A16),0)","v":0},{"$f":"IF(B16='Liste choisir'!$F$9,J16-I16,0)","v":0},{"$f":"IF(E16=\"\",\"\",VLOOKUP(E16,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B16='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B16=7,\"\",(E16*100+(YEAR($A16)+MONTH($A16)+MONTH($A16)))/((YEAR($A16))))","v":1.0010526315789474},"","",null,""]
[null,null,{"$f":"IF(B17=\"\",\"\",VLOOKUP(B17,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B17='Liste choisir'!$F$9,'Liste choisir'!$F$9*E17*100+MONTH($A17),0)","v":0},{"$f":"IF(B17='Liste choisir'!$F$9,J17-I17,0)","v":0},{"$f":"IF(E17=\"\",\"\",VLOOKUP(E17,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B17='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B17=7,\"\",(E17*100+(YEAR($A17)+MONTH($A17)+MONTH($A17)))/((YEAR($A17))))","v":1.0010526315789474},"","",null,""]
[null,null,{"$f":"IF(B18=\"\",\"\",VLOOKUP(B18,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B18='Liste choisir'!$F$9,'Liste choisir'!$F$9*E18*100+MONTH($A18),0)","v":0},{"$f":"IF(B18='Liste choisir'!$F$9,J18-I18,0)","v":0},{"$f":"IF(E18=\"\",\"\",VLOOKUP(E18,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B18='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B18=7,\"\",(E18*100+(YEAR($A18)+MONTH($A18)+MONTH($A18)))/((YEAR($A18))))","v":1.0010526315789474},"","",null,""]
[null,null,{"$f":"IF(B19=\"\",\"\",VLOOKUP(B19,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B19='Liste choisir'!$F$9,'Liste choisir'!$F$9*E19*100+MONTH($A19),0)","v":0},{"$f":"IF(B19='Liste choisir'!$F$9,J19-I19,0)","v":0},{"$f":"IF(E19=\"\",\"\",VLOOKUP(E19,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B19='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B19=7,\"\",(E19*100+(YEAR($A19)+MONTH($A19)+MONTH($A19)))/((YEAR($A19))))","v":1.0010526315789474},"","",null,""]
[null,null,{"$f":"IF(B20=\"\",\"\",VLOOKUP(B20,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B20='Liste choisir'!$F$9,'Liste choisir'!$F$9*E20*100+MONTH($A20),0)","v":0},{"$f":"IF(B20='Liste choisir'!$F$9,J20-I20,0)","v":0},{"$f":"IF(E20=\"\",\"\",VLOOKUP(E20,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B20='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I20+J20=0,\"\",(E20*100+(YEAR($A20)+MONTH($A20)+MONTH($A20)))/((YEAR($A20))))","v":""},"","",null,""]
[null,null,{"$f":"IF(B21=\"\",\"\",VLOOKUP(B21,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B21='Liste choisir'!$F$9,'Liste choisir'!$F$9*E21*100+MONTH($A21),0)","v":0},{"$f":"IF(B21='Liste choisir'!$F$9,J21-I21,0)","v":0},{"$f":"IF(E21=\"\",\"\",VLOOKUP(E21,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B21='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I21+J21=0,\"\",(E21*100+(YEAR($A21)+MONTH($A21)+MONTH($A21)))/((YEAR($A21))))","v":""},"","",null,""]
[null,null,{"$f":"IF(B22=\"\",\"\",VLOOKUP(B22,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B22='Liste choisir'!$F$9,'Liste choisir'!$F$9*E22*100+MONTH($A22),0)","v":0},{"$f":"IF(B22='Liste choisir'!$F$9,J22-I22,0)","v":0},{"$f":"IF(E22=\"\",\"\",VLOOKUP(E22,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B22='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(B22=7,\"\",(E22*100+(YEAR($A22)+MONTH($A22)+MONTH($A22)))/((YEAR($A22))))","v":1.0010526315789474},"","",null,""]
[null,null,{"$f":"IF(B23=\"\",\"\",VLOOKUP(B23,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B23='Liste choisir'!$F$9,'Liste choisir'!$F$9*E23*100+MONTH($A23),0)","v":0},{"$f":"IF(B23='Liste choisir'!$F$9,J23-I23,0)","v":0},{"$f":"IF(E23=\"\",\"\",VLOOKUP(E23,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B23='Liste choisir'!$F$9,1,0)","v":0},{"$f":"IF(I23+J23=0,\"\",(E23*100+(YEAR($A23)+MONTH($A23)+MONTH($A23)))/((YEAR($A23))))","v":""},"","",null,""]
[null,null,{"$f":"IF(B24=\"\",\"\",VLOOKUP(B24,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B24='Liste choisir'!$F$9,'Liste choisir'!$F$9*E24*100+MONTH($A24),0)","v":0},{"$f":"IF(B24='Liste choisir'!$F$9,J24-I24,0)","v":0},{"$f":"IF(E24=\"\",\"\",VLOOKUP(E24,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B24='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
[null,null,{"$f":"IF(B25=\"\",\"\",VLOOKUP(B25,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B25='Liste choisir'!$F$9,'Liste choisir'!$F$9*E25*100+MONTH($A25),0)","v":0},{"$f":"IF(B25='Liste choisir'!$F$9,J25-I25,0)","v":0},{"$f":"IF(E25=\"\",\"\",VLOOKUP(E25,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B25='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
[null,null,{"$f":"IF(B26=\"\",\"\",VLOOKUP(B26,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B26='Liste choisir'!$F$9,'Liste choisir'!$F$9*E26*100+MONTH($A26),0)","v":0},{"$f":"IF(B26='Liste choisir'!$F$9,J26-I26,0)","v":0},{"$f":"IF(E26=\"\",\"\",VLOOKUP(E26,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B26='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
[null,null,{"$f":"IF(B27=\"\",\"\",VLOOKUP(B27,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B27='Liste choisir'!$F$9,'Liste choisir'!$F$9*E27*100+MONTH($A27),0)","v":0},{"$f":"IF(B27='Liste choisir'!$F$9,J27-I27,0)","v":0},{"$f":"IF(E27=\"\",\"\",VLOOKUP(E27,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B27='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
[null,null,{"$f":"IF(B28=\"\",\"\",VLOOKUP(B28,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B28='Liste choisir'!$F$9,'Liste choisir'!$F$9*E28*100+MONTH($A28),0)","v":0},{"$f":"IF(B28='Liste choisir'!$F$9,J28-I28,0)","v":0},{"$f":"IF(E28=\"\",\"\",VLOOKUP(E28,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B28='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
[null,null,{"$f":"IF(B29=\"\",\"\",VLOOKUP(B29,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B29='Liste choisir'!$F$9,'Liste choisir'!$F$9*E29*100+MONTH($A29),0)","v":0},{"$f":"IF(B29='Liste choisir'!$F$9,J29-I29,0)","v":0},{"$f":"IF(E29=\"\",\"\",VLOOKUP(E29,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B29='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
[null,null,{"$f":"IF(B30=\"\",\"\",VLOOKUP(B30,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B30='Liste choisir'!$F$9,'Liste choisir'!$F$9*E30*100+MONTH($A30),0)","v":0},{"$f":"IF(B30='Liste choisir'!$F$9,J30-I30,0)","v":0},{"$f":"IF(E30=\"\",\"\",VLOOKUP(E30,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B30='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
[null,null,{"$f":"IF(B31=\"\",\"\",VLOOKUP(B31,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B31='Liste choisir'!$F$9,'Liste choisir'!$F$9*E31*100+MONTH($A31),0)","v":0},{"$f":"IF(B31='Liste choisir'!$F$9,J31-I31,0)","v":0},{"$f":"IF(E31=\"\",\"\",VLOOKUP(E31,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B31='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
[null,null,{"$f":"IF(B32=\"\",\"\",VLOOKUP(B32,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B32='Liste choisir'!$F$9,'Liste choisir'!$F$9*E32*100+MONTH($A32),0)","v":0},{"$f":"IF(B32='Liste choisir'!$F$9,J32-I32,0)","v":0},{"$f":"IF(E32=\"\",\"\",VLOOKUP(E32,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B32='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
[null,null,{"$f":"IF(B33=\"\",\"\",VLOOKUP(B33,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B33='Liste choisir'!$F$9,'Liste choisir'!$F$9*E33*100+MONTH($A33),0)","v":0},{"$f":"IF(B33='Liste choisir'!$F$9,J33-I33,0)","v":0},{"$f":"IF(E33=\"\",\"\",VLOOKUP(E33,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B33='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
[null,null,{"$f":"IF(B34=\"\",\"\",VLOOKUP(B34,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B34='Liste choisir'!$F$9,'Liste choisir'!$F$9*E34*100+MONTH($A34),0)","v":0},{"$f":"IF(B34='Liste choisir'!$F$9,J34-I34,0)","v":0},{"$f":"IF(E34=\"\",\"\",VLOOKUP(E34,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B34='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
[null,null,{"$f":"IF(B35=\"\",\"\",VLOOKUP(B35,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B35='Liste choisir'!$F$9,'Liste choisir'!$F$9*E35*100+MONTH($A35),0)","v":0},{"$f":"IF(B35='Liste choisir'!$F$9,J35-I35,0)","v":0},{"$f":"IF(E35=\"\",\"\",VLOOKUP(E35,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B35='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
[null,null,{"$f":"IF(B36=\"\",\"\",VLOOKUP(B36,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B36='Liste choisir'!$F$9,'Liste choisir'!$F$9*E36*100+MONTH($A36),0)","v":0},{"$f":"IF(B36='Liste choisir'!$F$9,J36-I36,0)","v":0},{"$f":"IF(E36=\"\",\"\",VLOOKUP(E36,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B36='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
[null,null,{"$f":"IF(B37=\"\",\"\",VLOOKUP(B37,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B37='Liste choisir'!$F$9,'Liste choisir'!$F$9*E37*100+MONTH($A37),0)","v":0},{"$f":"IF(B37='Liste choisir'!$F$9,J37-I37,0)","v":0},{"$f":"IF(E37=\"\",\"\",VLOOKUP(E37,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B37='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
[null,null,{"$f":"IF(B38=\"\",\"\",VLOOKUP(B38,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B38='Liste choisir'!$F$9,'Liste choisir'!$F$9*E38*100+MONTH($A38),0)","v":0},{"$f":"IF(B38='Liste choisir'!$F$9,J38-I38,0)","v":0},{"$f":"IF(E38=\"\",\"\",VLOOKUP(E38,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B38='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
[null,null,{"$f":"IF(B39=\"\",\"\",VLOOKUP(B39,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B39='Liste choisir'!$F$9,'Liste choisir'!$F$9*E39*100+MONTH($A39),0)","v":0},{"$f":"IF(B39='Liste choisir'!$F$9,J39-I39,0)","v":0},{"$f":"IF(E39=\"\",\"\",VLOOKUP(E39,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B39='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
[null,null,{"$f":"IF(B40=\"\",\"\",VLOOKUP(B40,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B40='Liste choisir'!$F$9,'Liste choisir'!$F$9*E40*100+MONTH($A40),0)","v":0},{"$f":"IF(B40='Liste choisir'!$F$9,J40-I40,0)","v":0},{"$f":"IF(E40=\"\",\"\",VLOOKUP(E40,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B40='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]
[null,null,{"$f":"IF(B41=\"\",\"\",VLOOKUP(B41,'Liste choisirLES'!$F$2:$I$10,2))","v":""},null,null,{"$f":"IF(B41='Liste choisir'!$F$9,'Liste choisir'!$F$9*E41*100+MONTH($A41),0)","v":0},{"$f":"IF(B41='Liste choisir'!$F$9,J41-I41,0)","v":0},{"$f":"IF(E41=\"\",\"\",VLOOKUP(E41,'Liste choisirLES'!$A$2:$B$41,2))","v":""},null,null,{"$f":"IF($B41='Liste choisir'!$F$9,1,0)","v":0},"","","",null,""]

{"sheet":"CumulCSL","index":23,"n_rows":79,"n_cols":48,"rows_kept":79,"cut":false,"hidden":false,"merged":[[28,7,28,14],[29,7,29,14],[51,35,51,47],[6,7,6,14],[0,7,0,14],[3,1,3,2],[5,7,5,14],[2,1,2,2],[2,9,2,12],[2,35,2,47],[3,9,3,12]]}
[null,null,null,null,null,null,null,"Compte CSL"]
[]
[null,null,null,null,null,null,null,null,null,"TOTAL",null,null,null,null,null,null,null,null,null,{"$f":"Saisie!$I$4","v":149944.93999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pour calcul du tableau des provisions"]
[null,null,null,null,null,null,null,null,null,{"$f":"H7+H30","v":1000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AJ4+1","v":2},{"$f":"AK4+1","v":3},4,5,6,7,8,{"$f":"AQ4+1","v":9},10,11,12,"Cumul"]
[]
[null,null,null,null,null,null,null,"PROVISIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A2","v":1},{"$f":"'Liste choisirLES'!B2","v":"01-Salaire"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH6*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH6*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH6*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH6*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH6*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH6*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH6*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH6*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH6*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH6*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH6*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH6*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(AJ6:AU6)","v":0}]
[null,null,null,null,null,null,null,{"$f":"SUM(H8:O27)-O17","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A3","v":2},{"$f":"'Liste choisirLES'!B3","v":"02-"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH7*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH7*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH7*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH7*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH7*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH7*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH7*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH7*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH7*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH7*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH7*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH7*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(AJ7:AU7)","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(K8<>0,AI6,\"\")","v":""},null,null,{"$f":"AV6*-1","v":0},{"$f":"IF(O8<>0,AI26,\"\")","v":""},null,null,{"$f":"AV26*-1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A4","v":3},{"$f":"'Liste choisirLES'!B4","v":"03-"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH8*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH8*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH8*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH8*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH8*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH8*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH8*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH8*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH8*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH8*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH8*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH8*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(AJ8:AU8)","v":0}]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A5","v":4},{"$f":"'Liste choisirLES'!B5","v":"04-"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH9*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH9*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH9*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH9*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH9*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH9*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH9*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH9*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH9*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH9*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH9*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH9*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(AJ9:AU9)","v":0}]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A6","v":5},{"$f":"'Liste choisirLES'!B6","v":"05-Loyer"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH10*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH10*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH10*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH10*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH10*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH10*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH10*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH10*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH10*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH10*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH10*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH10*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(AJ10:AU10)","v":0}]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A7","v":6},{"$f":"'Liste choisirLES'!B7","v":"06-Frais de banque"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH11*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH11*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH11*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH11*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH11*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH11*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH11*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH11*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH11*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH11*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH11*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH11*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A8","v":7},{"$f":"'Liste choisirLES'!B8","v":"07-Cotisation carte bleue"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH12*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH12*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH12*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH12*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH12*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH12*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH12*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH12*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH12*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH12*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH12*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH12*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A9","v":8},{"$f":"'Liste choisirLES'!B9","v":"08-Nourriture - Frais de vie"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH13*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH13*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH13*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH13*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH13*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH13*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH13*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH13*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH13*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH13*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH13*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH13*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A10","v":9},{"$f":"'Liste choisirLES'!B10","v":"9-"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH14*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH14*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH14*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH14*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH14*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH14*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH14*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH14*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH14*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH14*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH14*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH14*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A11","v":10},{"$f":"'Liste choisirLES'!B11","v":"10-Assurances"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH15*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH15*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH15*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH15*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH15*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH15*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH15*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH15*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH15*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH15*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH15*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH15*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A12","v":11},{"$f":"'Liste choisirLES'!B12","v":"11-Mutuelle"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH16*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH16*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH16*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH16*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH16*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH16*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH16*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH16*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH16*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH16*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH16*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH16*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A13","v":12},{"$f":"'Liste choisirLES'!B13","v":"12-"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH17*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH17*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH17*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH17*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH17*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH17*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH17*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH17*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH17*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH17*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH17*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH17*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A14","v":13},{"$f":"'Liste choisirLES'!B14","v":"13-Santé  health"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH18*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH18*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH18*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH18*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH18*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH18*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH18*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH18*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH18*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH18*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH18*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH18*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A15","v":14},{"$f":"'Liste choisirLES'!B15","v":"14-Internet"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH19*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH19*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH19*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH19*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH19*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH19*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH19*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH19*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH19*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH19*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH19*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH19*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(AJ19:AU19)","v":0}]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A16","v":15},{"$f":"'Liste choisirLES'!B16","v":"15-Téléphone"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH20*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH20*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH20*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH20*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH20*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH20*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH20*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH20*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH20*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH20*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH20*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH20*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(AJ20:AU20)","v":0}]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A17","v":16},{"$f":"'Liste choisirLES'!B17","v":"16-Carburant"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH21*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH21*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH21*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH21*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH21*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH21*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH21*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH21*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH21*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH21*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH21*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH21*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A18","v":17},{"$f":"'Liste choisirLES'!B18","v":"17-EDF "},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH22*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH22*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH22*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH22*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH22*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH22*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH22*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH22*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH22*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH22*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH22*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH22*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A19","v":18},{"$f":"'Liste choisirLES'!B19","v":"18-EAU"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH23*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH23*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH23*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH23*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH23*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH23*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH23*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH23*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH23*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH23*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH23*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH23*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A20","v":19},{"$f":"'Liste choisirLES'!B20","v":"19-"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH24*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH24*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH24*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH24*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH24*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH24*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH24*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH24*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH24*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH24*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH24*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH24*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A21","v":20},{"$f":"'Liste choisirLES'!B21","v":"20-Autoroute - Transport"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH25*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH25*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH25*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH25*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH25*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH25*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH25*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH25*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH25*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH25*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH25*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH25*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A22","v":21},{"$f":"'Liste choisirLES'!B22","v":"21-"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH26*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH26*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH26*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH26*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH26*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH26*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH26*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH26*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH26*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH26*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH26*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH26*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,"",null,null,0,"",null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A23","v":22},{"$f":"'Liste choisirLES'!B23","v":"22-"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH27*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH27*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH27*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH27*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH27*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH27*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH27*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH27*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH27*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH27*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH27*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH27*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A24","v":23},{"$f":"'Liste choisirLES'!B24","v":"23-High-tech, outils, etc "},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH28*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH28*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH28*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH28*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH28*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH28*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH28*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH28*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH28*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH28*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH28*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH28*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,"PLACEMENTS  BLOQUÉS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A25","v":24},{"$f":"'Liste choisirLES'!B25","v":"24-"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH29*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH29*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH29*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH29*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH29*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH29*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH29*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH29*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH29*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH29*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH29*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH29*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,{"$f":"AV56*-1","v":1000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A26","v":25},{"$f":"'Liste choisirLES'!B26","v":"25-"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH30*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH30*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH30*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH30*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH30*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH30*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH30*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH30*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH30*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH30*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH30*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH30*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A27","v":26},{"$f":"'Liste choisirLES'!B27","v":"26-Automobile"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH31*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH31*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH31*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH31*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH31*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH31*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH31*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH31*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH31*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH31*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH31*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH31*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A28","v":27},{"$f":"'Liste choisirLES'!B28","v":"27-"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH32*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH32*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH32*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH32*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH32*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH32*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH32*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH32*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH32*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH32*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH32*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH32*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A29","v":28},{"$f":"'Liste choisirLES'!B29","v":"28-Impôts foncier"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH33*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH33*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH33*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH33*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH33*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH33*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH33*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH33*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH33*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH33*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH33*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH33*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(AJ33:AU33)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A30","v":29},{"$f":"'Liste choisirLES'!B30","v":"29-"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH34*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH34*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH34*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH34*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH34*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH34*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH34*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH34*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH34*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH34*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH34*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH34*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(AJ34:AU34)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A31","v":30},{"$f":"'Liste choisirLES'!B31","v":"30-"},null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A32","v":31},{"$f":"'Liste choisirLES'!B32","v":"31-Vacances"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH36*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH36*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH36*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH36*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH36*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH36*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH36*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH36*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH36*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH36*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH36*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH36*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A33","v":32},{"$f":"'Liste choisirLES'!B33","v":"32-"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH37*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH37*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH37*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH37*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH37*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH37*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH37*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH37*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH37*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH37*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH37*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH37*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A34","v":33},{"$f":"'Liste choisirLES'!B34","v":"33-Vêtements - linge"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH38*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH38*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH38*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH38*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH38*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH38*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH38*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH38*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH38*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH38*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH38*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH38*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A35","v":34},{"$f":"'Liste choisirLES'!B35","v":"34-Ameublement"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH39*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH39*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH39*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH39*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH39*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH39*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH39*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH39*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH39*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH39*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH39*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH39*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A36","v":35},{"$f":"'Liste choisirLES'!B36","v":"35-Autres"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH40*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH40*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH40*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH40*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH40*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH40*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH40*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH40*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH40*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH40*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH40*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH40*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A37","v":36},{"$f":"'Liste choisirLES'!B37","v":"36-"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH41*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH41*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH41*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH41*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH41*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH41*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH41*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH41*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH41*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH41*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH41*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH41*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A38","v":37},{"$f":"'Liste choisirLES'!B38","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH42*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH42*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH42*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH42*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH42*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH42*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH42*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH42*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH42*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH42*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH42*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH42*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A39","v":38},{"$f":"'Liste choisirLES'!B39","v":"38-"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH43*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH43*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH43*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH43*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH43*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH43*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH43*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH43*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH43*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH43*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH43*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH43*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A40","v":39},{"$f":"'Liste choisirLES'!B40","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH44*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH44*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH44*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH44*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH44*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH44*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH44*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH44*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH44*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH44*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH44*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH44*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A41","v":40},{"$f":"'Liste choisirLES'!B41","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH45*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH45*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH45*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH45*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH45*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH45*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH45*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH45*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH45*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH45*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH45*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH45*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ6:AJ46)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF((E47*E47)>1,1,0)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF('Liste choisir'!$F$8*$B49*100+(AK$4)=Saisie!#REF!,(Saisie!#REF!)))","v":{"$error":"#REF!"}}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pour calcul du tableau des placements bloqués"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AJ54+1","v":2},{"$f":"AK54+1","v":3},4,5,6,7,8,{"$f":"AQ54+1","v":9},{"$f":"AR54+1","v":10},11,12,"Cumul"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Liste choisir'!A31","v":30},{"$f":"'Liste choisirLES'!B31","v":"30-"},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH35*100+(AJ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":-1000},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH35*100+(AK$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH35*100+(AL$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH35*100+(AM$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH35*100+(AN$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH35*100+(AO$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH35*100+(AP$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH35*100+(AQ$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH35*100+(AR$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH35*100+(AS$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH35*100+(AT$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(IF('Liste choisirCSL'!$F$9*$AH35*100+(AU$4)=SaisieCSL!$F$12:$F$1160,(SaisieCSL!$G$12:$G$1160)))","v":0},{"$f":"SUM(AJ56:AU56)","v":-1000}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"E6+E7","v":0},{"$f":"F6+F7","v":0}]

{"sheet":"Liste choisirCSL","index":24,"n_rows":41,"n_cols":10,"rows_kept":41,"cut":false,"hidden":false,"merged":[[5,6,5,8],[6,6,6,8],[7,6,7,8],[8,6,8,8],[9,6,9,8],[4,6,4,8],[0,5,0,8],[0,9,1,12],[1,6,1,8],[2,6,2,8],[3,6,3,8]]}
["LIBELLÉS ","All",null,null,null,{"$f":"'Liste choisir'!F1","v":"MOUVEMENTS"},null,null,null,"Compte CSL"]
[1,"01-Salaire",null,null,null,{"$f":"'Liste choisir'!F2","v":1},{"$f":"'Liste choisir'!G2","v":"01-Chèque"}]
[2,"02-",null,null,null,{"$f":"'Liste choisir'!F3","v":2},{"$f":"'Liste choisir'!G3","v":"02-Carte"}]
[3,"03-",null,null,null,{"$f":"'Liste choisir'!F4","v":3},{"$f":"'Liste choisir'!G4","v":"03-Prélèvement"}]
[4,"04-",null,null,null,{"$f":"'Liste choisir'!F5","v":4},{"$f":"'Liste choisir'!G5","v":"04-Internet - PayPal - TIP"}]
[5,"05-Loyer",null,null,null,{"$f":"'Liste choisir'!F6","v":5},{"$f":"'Liste choisir'!G6","v":"05-Virement reçu"}]
[6,"06-Frais de banque",null,null,null,{"$f":"'Liste choisir'!F7","v":6},{"$f":"'Liste choisir'!G7","v":"06-Remise"}]
[7,"07-Cotisation carte bleue",null,null,null,{"$f":"'Liste choisir'!F8","v":7},{"$f":"'Liste choisir'!G8","v":"07-Retrait distributeur"}]
[8,"08-Nourriture - Frais de vie",null,null,null,{"$f":"'Liste choisir'!F9","v":8},{"$f":"'Liste choisir'!G9","v":"08-PROVISIONS"}]
[9,"9-",null,null,null,{"$f":"'Liste choisir'!F10","v":10},{"$f":"'Liste choisir'!G10","v":"10-Bloqué"}]
[10,"10-Assurances"]
[11,"11-Mutuelle"]
[12,"12-"]
[13,"13-Santé  health"]
[14,"14-Internet"]
[15,"15-Téléphone"]
[16,"16-Carburant"]
[17,"17-EDF "]
[18,"18-EAU"]
[19,"19-"]
[20,"20-Autoroute - Transport"]
[21,"21-"]
[22,"22-"]
[23,"23-High-tech, outils, etc "]
[24,"24-"]
[25,"25-"]
[26,"26-Automobile"]
[27,"27-"]
[28,"28-Impôts foncier"]
[29,"29-"]
[30,"30-"]
[31,"31-Vacances"]
[32,"32-"]
[33,"33-Vêtements - linge"]
[34,"34-Ameublement"]
[35,"35-Autres"]
[36,"36-"]
[37]
[38,"38-"]
[39]
[40]