{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Supply plan","DATA","Recap"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":0,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Supply plan","index":0,"n_rows":486,"n_cols":78,"rows_kept":486,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1-2023","2-2023","3-2023","4-2023","5-2023","6-2023","7-2023","8-2023","9-2023","10-2023","11-2023","12-2023","13-2023","14-2023","15-2023","16-2023","17-2023","18-2023","19-2023","20-2023","21-2023","22-2023","23-2023","24-2023","25-2023","26-2023","27-2023","28-2023","29-2023","30-2023","31-2023"]
[null,null,null,null,null,null,null,null,"2022-04-04","2022-04-11","2022-04-18","2022-04-25","2022-05-02","2022-05-09","2022-05-16","2022-05-23","2022-05-30","2022-06-06","2022-06-13","2022-06-20","2022-06-27","2022-07-04","2022-07-11","2022-07-18","2022-07-25","2022-08-01","2022-08-08","2022-08-15","2022-08-22","2022-08-29","2022-09-05","2022-09-12","2022-09-19","2022-09-26","2022-10-03","2022-10-10","2022-10-17","2022-10-24","2022-10-31","2022-11-07","2022-11-14","2022-11-21","2022-11-28","2022-12-05","2022-12-12","2022-12-19","2022-12-26","2023-01-02","2023-01-09","2023-01-16","2023-01-23","2023-01-30","2023-02-06","2023-02-13","2023-02-20","2023-02-27","2023-03-06","2023-03-13","2023-03-20","2023-03-27","2023-04-03"]
[null,null,null,null,null,null,null,null,"2022-04-04",{"$f":"I3+7","v":"2022-04-11"},{"$f":"J3+7","v":"2022-04-18"},"2022-04-25","2022-05-02","2022-05-09","2022-05-16","2022-05-23","2022-05-30","2022-06-06","2022-06-13","2022-06-20","2022-06-27","2022-07-04",{"$f":"V3+7","v":"2022-07-11"},{"$f":"W3+7","v":"2022-07-18"},{"$f":"X3+7","v":"2022-07-25"},"2022-08-01","2022-08-08","2022-08-15","2022-08-22","2022-08-29","2022-09-05","2022-09-12","2022-09-19","2022-09-26","2022-10-03","2022-10-10","2022-10-17","2022-10-24","2022-10-31","2022-11-07","2022-11-14","2022-11-21","2022-11-28","2022-12-05","2022-12-12","2022-12-19","2022-12-26","2023-01-02","2023-01-09","2023-01-16","2023-01-23","2023-01-30","2023-02-06","2023-02-13","2023-02-20","2023-02-27","2023-03-06","2023-03-13","2023-03-20","2023-03-27","2023-04-03","2023-04-10","2023-04-17","2023-04-24","2023-05-01","2023-05-08","2023-05-15","2023-05-22","2023-05-29","2023-06-05","2023-06-12","2023-06-19","2023-06-26","2023-07-03",{"$f":"BV3+7","v":"2023-07-10"},"2023-07-17","2023-07-24","2023-07-31"]
["P/N","Description",null,null,"LT (weeks)","Exp date (months)",null,null,"S14","S15","S16","S17","S18","S19","S20","S21","S22","S23","S24","S25","S26","S27","S28","S29","S30","S31","S32","S33","S34","S35","S36","S37","S38","S39","S40","S41","S42","S43","S44","S45","S46","S47","S48","S49","S50","S51","S52","S01","S02","S03","S04","S05","S06","S07","S08","S09","S10","S11","S12","S13","S14","S15","S16","S17","S18","S19","S20","S21","S22","S23","S24","S25","S26","S27","S28","S29","S30","S31"]
["CHP001035","A",1.5063,null,16,6,"Need SR",{"$f":"SUM(I7:BZ8)","v":430000},{"$f":"$C$5*'[1]Production plan'!C12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!D12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!E12/34.5","v":6040.3939826086944},{"$f":"$C$5*'[1]Production plan'!F12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!G12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!H12/34.5","v":6264.1122782608682},{"$f":"$C$5*'[1]Production plan'!I12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!J12/34.5","v":3579.4927304347821},{"$f":"$C$5*'[1]Production plan'!K12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!L12/34.5","v":3579.4927304347821},{"$f":"$C$5*'[1]Production plan'!M12/34.5","v":10738.478191304344},{"$f":"$C$5*'[1]Production plan'!N12/34.5","v":8053.8586434782601},{"$f":"$C$5*'[1]Production plan'!O12/34.5","v":8053.8586434782601},{"$f":"$C$5*'[1]Production plan'!P12/34.5","v":13423.097739130433},{"$f":"$C$5*'[1]Production plan'!Q12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!R12/34.5","v":8053.8586434782601},{"$f":"$C$5*'[1]Production plan'!S12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!T12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!U12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!V12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!W12/34.5","v":2684.6195478260861},{"$f":"$C$5*'[1]Production plan'!X12/34.5","v":16107.71728695652},{"$f":"$C$5*'[1]Production plan'!Y12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!Z12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!AA12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!AB12/34.5","v":8053.8586434782601},{"$f":"$C$5*'[1]Production plan'!AC12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!AD12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!AE12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!AF12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!AG12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!AH12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!AI12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!AJ12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!AK12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!AL12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!AM12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!AN12/34.5","v":21476.956382608689},{"$f":"$C$5*'[1]Production plan'!AO12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!AP12/34.5","v":25056.449113043473},{"$f":"$C$5*'[1]Production plan'!AQ12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!AR12/34.5","v":25056.449113043473},{"$f":"$C$5*'[1]Production plan'!AS12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!AT12/34.5","v":25056.449113043473},{"$f":"$C$5*'[1]Production plan'!AU12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!AV12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!AW12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!AX12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!AY12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!AZ12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!BA12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!BB12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!BC12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!BD12/34.5","v":35794.927304347832},{"$f":"$C$5*'[1]Production plan'!BE12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!BF12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!BG12/34.5","v":28635.941843478256},{"$f":"$C$5*'[1]Production plan'!BH12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!BI12/34.5","v":32215.43457391304},{"$f":"$C$5*'[1]Production plan'!BJ12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!BK12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!BL12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!BM12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!BN12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!BO12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!BP12/34.5","v":32215.43457391304},{"$f":"$C$5*'[1]Production plan'!BQ12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!BR12/34.5","v":32215.43457391304},{"$f":"$C$5*'[1]Production plan'!BS12/34.5","v":0},{"$f":"$C$5*'[1]Production plan'!BT12/34.5","v":0}]
[null,null,null,0.67439400000000005,null,null,"Need HR",null,{"$f":"$D$6*'[1]Production plan'!C15/17","v":0},{"$f":"$D$6*'[1]Production plan'!D15/17","v":0},{"$f":"$D$6*'[1]Production plan'!E15/17","v":0},{"$f":"$D$6*'[1]Production plan'!F15/17","v":0},{"$f":"$D$6*'[1]Production plan'!G15/17","v":0},{"$f":"$D$6*'[1]Production plan'!H15/17","v":0},{"$f":"$D$6*'[1]Production plan'!I15/17","v":0},{"$f":"$D$6*'[1]Production plan'!J15/17","v":0},{"$f":"$D$6*'[1]Production plan'!K15/17","v":0},{"$f":"$D$6*'[1]Production plan'!L15/17","v":0},{"$f":"$D$6*'[1]Production plan'!M15/17","v":0},{"$f":"$D$6*'[1]Production plan'!N15/17","v":0},{"$f":"$D$6*'[1]Production plan'!O15/17","v":0},{"$f":"$D$6*'[1]Production plan'!P15/17","v":0},{"$f":"$D$6*'[1]Production plan'!Q15/17","v":0},{"$f":"$D$6*'[1]Production plan'!R15/17","v":7317.7302832941168},{"$f":"$D$6*'[1]Production plan'!S15/17","v":0},{"$f":"$D$6*'[1]Production plan'!T15/17","v":0},{"$f":"$D$6*'[1]Production plan'!U15/17","v":0},{"$f":"$D$6*'[1]Production plan'!V15/17","v":0},{"$f":"$D$6*'[1]Production plan'!W15/17","v":0},{"$f":"$D$6*'[1]Production plan'!X15/17","v":0},{"$f":"$D$6*'[1]Production plan'!Y15/17","v":0},{"$f":"$D$6*'[1]Production plan'!Z15/17","v":0},{"$f":"$D$6*'[1]Production plan'!AA15/17","v":0},{"$f":"$D$6*'[1]Production plan'!AB15/17","v":5955.295722352942},{"$f":"$D$6*'[1]Production plan'!AC15/17","v":0},{"$f":"$D$6*'[1]Production plan'!AD15/17","v":5955.295722352942},{"$f":"$D$6*'[1]Production plan'!AE15/17","v":0},{"$f":"$D$6*'[1]Production plan'!AF15/17","v":5955.295722352942},{"$f":"$D$6*'[1]Production plan'!AG15/17","v":0},{"$f":"$D$6*'[1]Production plan'!AH15/17","v":0},{"$f":"$D$6*'[1]Production plan'!AI15/17","v":0},{"$f":"$D$6*'[1]Production plan'!AJ15/17","v":11910.591444705884},{"$f":"$D$6*'[1]Production plan'!AK15/17","v":0},{"$f":"$D$6*'[1]Production plan'!AL15/17","v":15880.788592941179},{"$f":"$D$6*'[1]Production plan'!AM15/17","v":0},{"$f":"$D$6*'[1]Production plan'!AN15/17","v":0},{"$f":"$D$6*'[1]Production plan'!AO15/17","v":0},{"$f":"$D$6*'[1]Production plan'!AP15/17","v":0},{"$f":"$D$6*'[1]Production plan'!AQ15/17","v":0},{"$f":"$D$6*'[1]Production plan'!AR15/17","v":0},{"$f":"$D$6*'[1]Production plan'!AS15/17","v":0},{"$f":"$D$6*'[1]Production plan'!AT15/17","v":0},{"$f":"$D$6*'[1]Production plan'!AU15/17","v":0},{"$f":"$D$6*'[1]Production plan'!AV15/17","v":0},{"$f":"$D$6*'[1]Production plan'!AW15/17","v":18527.586691764707},{"$f":"$D$6*'[1]Production plan'!AX15/17","v":0},{"$f":"$D$6*'[1]Production plan'!AY15/17","v":0},{"$f":"$D$6*'[1]Production plan'!AZ15/17","v":26467.980988235297},{"$f":"$D$6*'[1]Production plan'!BA15/17","v":0},{"$f":"$D$6*'[1]Production plan'!BB15/17","v":23821.182889411768},{"$f":"$D$6*'[1]Production plan'!BC15/17","v":0},{"$f":"$D$6*'[1]Production plan'!BD15/17","v":0},{"$f":"$D$6*'[1]Production plan'!BE15/17","v":0},{"$f":"$D$6*'[1]Production plan'!BF15/17","v":0},{"$f":"$D$6*'[1]Production plan'!BG15/17","v":0},{"$f":"$D$6*'[1]Production plan'!BH15/17","v":0},{"$f":"$D$6*'[1]Production plan'!BI15/17","v":0},{"$f":"$D$6*'[1]Production plan'!BJ15/17","v":0},{"$f":"$D$6*'[1]Production plan'!BK15/17","v":10587.192395294118},{"$f":"$D$6*'[1]Production plan'!BL15/17","v":10587.192395294118},{"$f":"$D$6*'[1]Production plan'!BM15/17","v":7940.3942964705893},{"$f":"$D$6*'[1]Production plan'!BN15/17","v":7940.3942964705893},{"$f":"$D$6*'[1]Production plan'!BO15/17","v":0},{"$f":"$D$6*'[1]Production plan'!BP15/17","v":0},{"$f":"$D$6*'[1]Production plan'!BQ15/17","v":0},{"$f":"$D$6*'[1]Production plan'!BR15/17","v":0},{"$f":"$D$6*'[1]Production plan'!BS15/17","v":0},{"$f":"$D$6*'[1]Production plan'!BT15/17","v":0}]
[null,null,null,null,null,null,"Supply SR",null,null,null,null,null,null,null,null,10000,null,null,null,10000,null,null,null,null,null,null,null,null,null,25000,null,null,null,null,null,null,10000,null,null,null,20000,null,null,10000,null,20000,null,10000,null,null,null,null,null,null,null,null,null,10000,10000,10000,10000,20000,10000,10000,10000,10000,null,null,null,null,10000,10000,10000,20000,10000]
[null,null,null,null,null,null,"Supply HR",null,null,null,null,null,null,null,null,null,null,null,null,null,10000,null,null,null,15000,null,20000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10000,10000,null,10000,null,20000,null,null,20000,null,null,null,null,null,null,null,null,null,20000,null,10000,10000]
[null,null,null,null,null,null,"%",null,{"$f":"I10/AVERAGE(J5:P5)","v":9.6952914744144039},{"$f":"J10/AVERAGE(K5:Q6)","v":19.390582948828808},16.645523156114091,9.2475128645078293,6.9356346483808711,3.9916538774134565,5.6084683529095329,8.1162361529773932,6.0095381450644041,5.4954952503372487,3.4616300061072209,11.7779412011011,16.01844063604582,15.137320275626497,8.0003279643890028,13.096827827418366,24.27159559825315,24.27159559825315,22.441662651795081,22.441662651795081,19.364939152833781,41.224640832964781,31.752907236399686,31.752907236399686,31.752907236399686,52.633752580780168,26.316876290390084,30.42250172052011,20.254587087023509,21.594855748528545,12.181268672160471,12.181268672160471,11.841956039969954,11.430133372018039,8.1559085040121442,8.8150971375462532,6.5297015833675944,8.1202531974651695,8.1202531974651695,5.8216932176044125,7.8613058480738918,7.5443577411996294,4.6938485566825143,2.6229976955391927,1.7150369547756261,5.7838137813940085,1.6104840597818708,1.6104840597818708,4.863117573772711,2.1312288889866875,3.7175942682407266,1.3925908925586703,2.8411718998891051,0.74833218232096721,2.3585246543577769,3.7065024978753156,1.0474369495553468,3.0684961567447986,0.59968450520206773,0.59968450520206773,0.366559276316621,0.31252154289711981,0.74523506254238359,1.1010882203776624,2.4696245962639942,{"$f":"BV10/AVERAGE(BW5:CC6)","v":0.91796280772673899},2.5509334009341846,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory SR",null,22000,{"$f":"I10+J7-J5+J8-J6","v":22000},15959.606017391307,15959.606017391307,15959.606017391307,9695.4937391304375,19000,25420.50726956522,25420.50726956522,21841.01453913044,{"$f":"R10+S7-S5+S8-S6","v":11102.536347826095},31000,32946.141356521737,19523.043617391304,19523.043617391304,17580,32580,32580,52580,52580,49895.380452173915,{"$f":"AC10+AD7-AD5+AD8-AD6","v":58787.663165217389},58787.663165217389,58787.663165217389,{"$f":"AF10+AG7-AG5+AG8-AG6","v":58787.663165217389},44778.508799386182,44778.508799386182,38823.213077033237,48823.213077033237,42867.917354680292,42867.917354680292,42867.917354680292,62867.917354680292,50957.32590997441,50957.32590997441,{"$f":"AQ10+AR7-AR5+AR8-AR6","v":45076.537317033231},45076.537317033231,{"$f":"AS10+AT7-AT5+AT8-AT6","v":43599.580934424543},43599.580934424543,28543.13182138107,38543.131821381074,23486.682708337601,23486.682708337601,8430.2335952941285,8430.2335952941285,28430.233595294128,9902.6469035294213,9902.6469035294213,29902.646903529421,13434.665915294125,23434.665915294125,9613.4830258823604,19613.48302588236,3818.5557215345325,13818.555721534532,23818.555721534532,5182.613878056276,15182.613878056276,2967.1793041432356,2967.1793041432356,2379.9869088491178,1792.7945135549999,3852.4002170844105,5912.0059206138212,15912.005920613821,{"$f":"BU10+BV7-BV5+BV8-BV6","v":3696.5713467007845},13696.571346700784,-18518.863227212256,-18518.863227212256,-18518.863227212256]
[]
["CHP001036","B",2.1530000000000001E-2,null,16,{"$f":"12*5","v":60},"Need SR",{"$f":"SUM(I14:BZ15)","v":7900},{"$f":"$C$12*'[1]Production plan'!C12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!D12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!E12/34.5","v":86.337172173913032},{"$f":"$C$12*'[1]Production plan'!F12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!G12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!H12/34.5","v":89.534845217391279},{"$f":"$C$12*'[1]Production plan'!I12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!J12/34.5","v":51.162768695652169},{"$f":"$C$12*'[1]Production plan'!K12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!L12/34.5","v":51.162768695652169},{"$f":"$C$12*'[1]Production plan'!M12/34.5","v":153.4883060869565},{"$f":"$C$12*'[1]Production plan'!N12/34.5","v":115.11622956521738},{"$f":"$C$12*'[1]Production plan'!O12/34.5","v":115.11622956521738},{"$f":"$C$12*'[1]Production plan'!P12/34.5","v":191.8603826086956},{"$f":"$C$12*'[1]Production plan'!Q12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!R12/34.5","v":115.11622956521738},{"$f":"$C$12*'[1]Production plan'!S12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!T12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!U12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!V12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!W12/34.5","v":38.372076521739125},{"$f":"$C$12*'[1]Production plan'!X12/34.5","v":230.23245913043476},{"$f":"$C$12*'[1]Production plan'!Y12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!Z12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!AA12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!AB12/34.5","v":115.11622956521738},{"$f":"$C$12*'[1]Production plan'!AC12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!AD12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!AE12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!AF12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!AG12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!AH12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!AI12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!AJ12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!AK12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!AL12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!AM12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!AN12/34.5","v":306.976612173913},{"$f":"$C$12*'[1]Production plan'!AO12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!AP12/34.5","v":358.13938086956512},{"$f":"$C$12*'[1]Production plan'!AQ12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!AR12/34.5","v":358.13938086956512},{"$f":"$C$12*'[1]Production plan'!AS12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!AT12/34.5","v":358.13938086956512},{"$f":"$C$12*'[1]Production plan'!AU12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!AV12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!AW12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!AX12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!AY12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!AZ12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!BA12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!BB12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!BC12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!BD12/34.5","v":511.62768695652176},{"$f":"$C$12*'[1]Production plan'!BE12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!BF12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!BG12/34.5","v":409.30214956521735},{"$f":"$C$12*'[1]Production plan'!BH12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!BI12/34.5","v":460.46491826086952},{"$f":"$C$12*'[1]Production plan'!BJ12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!BK12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!BL12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!BM12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!BN12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!BO12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!BP12/34.5","v":460.46491826086952},{"$f":"$C$12*'[1]Production plan'!BQ12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!BR12/34.5","v":460.46491826086952},{"$f":"$C$12*'[1]Production plan'!BS12/34.5","v":0},{"$f":"$C$12*'[1]Production plan'!BT12/34.5","v":0}]
[null,null,null,1.2616E-2,null,null,"Need HR",null,{"$f":"$D$13*'[1]Production plan'!C15/17","v":0},{"$f":"$D$13*'[1]Production plan'!D15/17","v":0},{"$f":"$D$13*'[1]Production plan'!E15/17","v":0},{"$f":"$D$13*'[1]Production plan'!F15/17","v":0},{"$f":"$D$13*'[1]Production plan'!G15/17","v":0},{"$f":"$D$13*'[1]Production plan'!H15/17","v":0},{"$f":"$D$13*'[1]Production plan'!I15/17","v":0},{"$f":"$D$13*'[1]Production plan'!J15/17","v":0},{"$f":"$D$13*'[1]Production plan'!K15/17","v":0},{"$f":"$D$13*'[1]Production plan'!L15/17","v":0},{"$f":"$D$13*'[1]Production plan'!M15/17","v":0},{"$f":"$D$13*'[1]Production plan'!N15/17","v":0},{"$f":"$D$13*'[1]Production plan'!O15/17","v":0},{"$f":"$D$13*'[1]Production plan'!P15/17","v":0},{"$f":"$D$13*'[1]Production plan'!Q15/17","v":0},{"$f":"$D$13*'[1]Production plan'!R15/17","v":136.89398964705882},{"$f":"$D$13*'[1]Production plan'!S15/17","v":0},{"$f":"$D$13*'[1]Production plan'!T15/17","v":0},{"$f":"$D$13*'[1]Production plan'!U15/17","v":0},{"$f":"$D$13*'[1]Production plan'!V15/17","v":0},{"$f":"$D$13*'[1]Production plan'!W15/17","v":0},{"$f":"$D$13*'[1]Production plan'!X15/17","v":0},{"$f":"$D$13*'[1]Production plan'!Y15/17","v":0},{"$f":"$D$13*'[1]Production plan'!Z15/17","v":0},{"$f":"$D$13*'[1]Production plan'!AA15/17","v":0},{"$f":"$D$13*'[1]Production plan'!AB15/17","v":111.40670117647059},{"$f":"$D$13*'[1]Production plan'!AC15/17","v":0},{"$f":"$D$13*'[1]Production plan'!AD15/17","v":111.40670117647059},{"$f":"$D$13*'[1]Production plan'!AE15/17","v":0},{"$f":"$D$13*'[1]Production plan'!AF15/17","v":111.40670117647059},{"$f":"$D$13*'[1]Production plan'!AG15/17","v":0},{"$f":"$D$13*'[1]Production plan'!AH15/17","v":0},{"$f":"$D$13*'[1]Production plan'!AI15/17","v":0},{"$f":"$D$13*'[1]Production plan'!AJ15/17","v":222.81340235294118},{"$f":"$D$13*'[1]Production plan'!AK15/17","v":0},{"$f":"$D$13*'[1]Production plan'!AL15/17","v":297.08453647058826},{"$f":"$D$13*'[1]Production plan'!AM15/17","v":0},{"$f":"$D$13*'[1]Production plan'!AN15/17","v":0},{"$f":"$D$13*'[1]Production plan'!AO15/17","v":0},{"$f":"$D$13*'[1]Production plan'!AP15/17","v":0},{"$f":"$D$13*'[1]Production plan'!AQ15/17","v":0},{"$f":"$D$13*'[1]Production plan'!AR15/17","v":0},{"$f":"$D$13*'[1]Production plan'!AS15/17","v":0},{"$f":"$D$13*'[1]Production plan'!AT15/17","v":0},{"$f":"$D$13*'[1]Production plan'!AU15/17","v":0},{"$f":"$D$13*'[1]Production plan'!AV15/17","v":0},{"$f":"$D$13*'[1]Production plan'!AW15/17","v":346.59862588235296},{"$f":"$D$13*'[1]Production plan'!AX15/17","v":0},{"$f":"$D$13*'[1]Production plan'!AY15/17","v":0},{"$f":"$D$13*'[1]Production plan'!AZ15/17","v":495.14089411764712},{"$f":"$D$13*'[1]Production plan'!BA15/17","v":0},{"$f":"$D$13*'[1]Production plan'!BB15/17","v":445.62680470588236},{"$f":"$D$13*'[1]Production plan'!BC15/17","v":0},{"$f":"$D$13*'[1]Production plan'!BD15/17","v":0},{"$f":"$D$13*'[1]Production plan'!BE15/17","v":0},{"$f":"$D$13*'[1]Production plan'!BF15/17","v":0},{"$f":"$D$13*'[1]Production plan'!BG15/17","v":0},{"$f":"$D$13*'[1]Production plan'!BH15/17","v":0},{"$f":"$D$13*'[1]Production plan'!BI15/17","v":0},{"$f":"$D$13*'[1]Production plan'!BJ15/17","v":0},{"$f":"$D$13*'[1]Production plan'!BK15/17","v":198.05635764705883},{"$f":"$D$13*'[1]Production plan'!BL15/17","v":198.05635764705883},{"$f":"$D$13*'[1]Production plan'!BM15/17","v":148.54226823529413},{"$f":"$D$13*'[1]Production plan'!BN15/17","v":148.54226823529413},{"$f":"$D$13*'[1]Production plan'!BO15/17","v":0},{"$f":"$D$13*'[1]Production plan'!BP15/17","v":0},{"$f":"$D$13*'[1]Production plan'!BQ15/17","v":0},{"$f":"$D$13*'[1]Production plan'!BR15/17","v":0},{"$f":"$D$13*'[1]Production plan'!BS15/17","v":0},{"$f":"$D$13*'[1]Production plan'!BT15/17","v":0}]
[null,null,null,null,null,null,"Supply SR",null,null,null,null,320,null,null,null,null,null,320,null,null,220,null,null,null,null,320,null,null,null,320,null,null,null,320,null,null,null,null,320,null,null,null,null,null,null,null,null,320,null,320,null,null,null,null,null,null,null,null,320,null,320,320,320,null,320,null,null,null,null,null,null,320,320,320]
[null,null,null,null,null,null,"Supply HR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,640,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,320,null,320,null,320,null,null,null,null,null,null,null,null,null,null,320,320,null,320]
[null,null,null,null,null,null,"%",null,{"$f":"I17/AVERAGE(J12:P12)","v":8.6330382836104302},{"$f":"J17/AVERAGE(K12:Q13)","v":17.26607656722086},14.131523937878018,20.823242783188117,15.617432087391087,12.216514609107344,7.8476877658965423,7.3454581957656488,5.2389184312804664,10.110596617828017,9.2250080907919543,15.052232946409054,22.264084950759713,24.782252689939874,31.033172376706379,39.612138246906362,39.612138246906362,56.290933298235359,30.537590875583557,30.537590875583557,25.666603172664736,46.872292349626399,35.250958656694692,35.250958656694692,35.250958656694692,76.962226191954102,38.481113095977051,46.641484127969406,24.692550420689681,26.983811225123187,22.384082101956011,22.384082101956011,15.619080366746255,15.994005129445949,11.655665396141897,10.975028307029154,8.1296505977993725,6.4524079114563362,6.4524079114563362,6.0201043562753505,6.0201043562753505,8.321789662320894,4.8877277990158383,6.3329925712158932,4.1408028350257755,7.6207757953434383,3.4139115376236648,6.4984710479762029,6.4984710479762029,1.8340819337040231,5.1123946394075146,0.54119329654913051,3.7842923343075454,2.3831786258646481,5.5493531514264776,4.9665614001513942,5.0054374841329103,5.0054374841329103,3.3008580095293723,7.184143876396865,3.8947814454655552,5.9297305189910166,4.8088259824005206,7.0208359207327335,9.3254455696374858,{"$f":"BV17/AVERAGE(BW12:CC13)","v":12.480311261862974},9.3602334463972312,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,280,{"$f":"I17+J14-J12+J15-J13","v":280},193.66282782608698,513.66282782608698,513.66282782608698,424.12798260869567,380,328.83723130434782,328.83723130434782,597.67446260869565,444.18615652173912,601,705.8837704347826,514.02338782608695,1154.0233878260869,760,760,1080,1080,1080,1041.627923478261,1131.3954643478262,1131.3954643478262,1131.3954643478262,1131.3954643478262,1224.8725336061384,1224.8725336061384,1113.4658324296679,1113.4658324296679,1002.0591312531973,1322.0591312531974,1322.0591312531974,1322.0591312531974,1099.2457289002562,1099.2457289002562,802.16119242966784,802.16119242966784,495.18458025575484,495.18458025575484,457.04519938618967,457.04519938618967,418.90581851662455,418.90581851662455,380.76643764705943,380.76643764705943,700.76643764705943,354.16781176470647,674.16781176470647,674.16781176470647,179.02691764705935,499.02691764705935,53.400112941176985,373.40011294117699,181.77242598465523,501.77242598465523,501.77242598465523,412.47027641943788,412.47027641943788,272.00535815856836,592.00535815856836,393.94900051150955,515.89264286445075,367.35037462915659,538.80810639386243,858.80810639386243,{"$f":"BU17+BV14-BV12+BV15-BV13","v":718.34318813299296},718.34318813299296,257.87826987212344,257.87826987212344,257.87826987212344]
[]
[]
["CHP001043","C",0.14499999999999999,null,12,6,"Need SR",{"$f":"SUM(I22:BZ23)","v":48600},{"$f":"$C$20*'[1]Production plan'!C12/34.5+$D$22*'[1]Production plan'!C15/17","v":0},{"$f":"$C$20*'[1]Production plan'!D12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!E12/34.5","v":581.46260869565208},{"$f":"$C$20*'[1]Production plan'!F12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!G12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!H12/34.5","v":602.99826086956512},{"$f":"$C$20*'[1]Production plan'!I12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!J12/34.5","v":344.57043478260857},{"$f":"$C$20*'[1]Production plan'!K12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!L12/34.5","v":344.57043478260857},{"$f":"$C$20*'[1]Production plan'!M12/34.5","v":1033.7113043478257},{"$f":"$C$20*'[1]Production plan'!N12/34.5","v":775.2834782608694},{"$f":"$C$20*'[1]Production plan'!O12/34.5","v":775.2834782608694},{"$f":"$C$20*'[1]Production plan'!P12/34.5","v":1292.1391304347824},{"$f":"$C$20*'[1]Production plan'!Q12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!R12/34.5","v":775.2834782608694},{"$f":"$C$20*'[1]Production plan'!S12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!T12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!U12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!V12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!W12/34.5","v":258.42782608695643},{"$f":"$C$20*'[1]Production plan'!X12/34.5","v":1550.5669565217388},{"$f":"$C$20*'[1]Production plan'!Y12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!Z12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!AA12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!AB12/34.5","v":775.2834782608694},{"$f":"$C$20*'[1]Production plan'!AC12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!AD12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!AE12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!AF12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!AG12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!AH12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!AI12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!AJ12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!AK12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!AL12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!AM12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!AN12/34.5","v":2067.4226086956514},{"$f":"$C$20*'[1]Production plan'!AO12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!AP12/34.5","v":2411.9930434782605},{"$f":"$C$20*'[1]Production plan'!AQ12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!AR12/34.5","v":2411.9930434782605},{"$f":"$C$20*'[1]Production plan'!AS12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!AT12/34.5","v":2411.9930434782605},{"$f":"$C$20*'[1]Production plan'!AU12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!AV12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!AW12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!AX12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!AY12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!AZ12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!BA12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!BB12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!BC12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!BD12/34.5","v":3445.7043478260866},{"$f":"$C$20*'[1]Production plan'!BE12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!BF12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!BG12/34.5","v":2756.5634782608686},{"$f":"$C$20*'[1]Production plan'!BH12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!BI12/34.5","v":3101.1339130434776},{"$f":"$C$20*'[1]Production plan'!BJ12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!BK12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!BL12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!BM12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!BN12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!BO12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!BP12/34.5","v":3101.1339130434776},{"$f":"$C$20*'[1]Production plan'!BQ12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!BR12/34.5","v":3101.1339130434776},{"$f":"$C$20*'[1]Production plan'!BS12/34.5","v":0},{"$f":"$C$20*'[1]Production plan'!BT12/34.5","v":0}]
[null,null,null,null,null,null,"Need HR",null,null,{"$f":"$D$22*'[1]Production plan'!D15/17","v":0},{"$f":"$D$22*'[1]Production plan'!E15/17","v":0},{"$f":"$D$22*'[1]Production plan'!F15/17","v":0},{"$f":"$D$22*'[1]Production plan'!G15/17","v":0},{"$f":"$D$22*'[1]Production plan'!H15/17","v":0},{"$f":"$D$22*'[1]Production plan'!I15/17","v":0},{"$f":"$D$22*'[1]Production plan'!J15/17","v":0},{"$f":"$D$22*'[1]Production plan'!K15/17","v":0},{"$f":"$D$22*'[1]Production plan'!L15/17","v":0},{"$f":"$D$22*'[1]Production plan'!M15/17","v":0},{"$f":"$D$22*'[1]Production plan'!N15/17","v":0},{"$f":"$D$22*'[1]Production plan'!O15/17","v":0},{"$f":"$D$22*'[1]Production plan'!P15/17","v":0},{"$f":"$D$22*'[1]Production plan'!Q15/17","v":0},{"$f":"$D$22*'[1]Production plan'!R15/17","v":786.68470588235277},{"$f":"$D$22*'[1]Production plan'!S15/17","v":0},{"$f":"$D$22*'[1]Production plan'!T15/17","v":0},{"$f":"$D$22*'[1]Production plan'!U15/17","v":0},{"$f":"$D$22*'[1]Production plan'!V15/17","v":0},{"$f":"$D$22*'[1]Production plan'!W15/17","v":0},{"$f":"$D$22*'[1]Production plan'!X15/17","v":0},{"$f":"$D$22*'[1]Production plan'!Y15/17","v":0},{"$f":"$D$22*'[1]Production plan'!Z15/17","v":0},{"$f":"$D$22*'[1]Production plan'!AA15/17","v":0},{"$f":"$D$22*'[1]Production plan'!AB15/17","v":640.21764705882345},{"$f":"$D$22*'[1]Production plan'!AC15/17","v":0},{"$f":"$D$22*'[1]Production plan'!AD15/17","v":640.21764705882345},{"$f":"$D$22*'[1]Production plan'!AE15/17","v":0},{"$f":"$D$22*'[1]Production plan'!AF15/17","v":640.21764705882345},{"$f":"$D$22*'[1]Production plan'!AG15/17","v":0},{"$f":"$D$22*'[1]Production plan'!AH15/17","v":0},{"$f":"$D$22*'[1]Production plan'!AI15/17","v":0},{"$f":"$D$22*'[1]Production plan'!AJ15/17","v":1280.4352941176469},{"$f":"$D$22*'[1]Production plan'!AK15/17","v":0},{"$f":"$D$22*'[1]Production plan'!AL15/17","v":1707.2470588235292},{"$f":"$D$22*'[1]Production plan'!AM15/17","v":0},{"$f":"$D$22*'[1]Production plan'!AN15/17","v":0},{"$f":"$D$22*'[1]Production plan'!AO15/17","v":0},{"$f":"$D$22*'[1]Production plan'!AP15/17","v":0},{"$f":"$D$22*'[1]Production plan'!AQ15/17","v":0},{"$f":"$D$22*'[1]Production plan'!AR15/17","v":0},{"$f":"$D$22*'[1]Production plan'!AS15/17","v":0},{"$f":"$D$22*'[1]Production plan'!AT15/17","v":0},{"$f":"$D$22*'[1]Production plan'!AU15/17","v":0},{"$f":"$D$22*'[1]Production plan'!AV15/17","v":0},{"$f":"$D$22*'[1]Production plan'!AW15/17","v":1991.7882352941174},{"$f":"$D$22*'[1]Production plan'!AX15/17","v":0},{"$f":"$D$22*'[1]Production plan'!AY15/17","v":0},{"$f":"$D$22*'[1]Production plan'!AZ15/17","v":2845.4117647058824},{"$f":"$D$22*'[1]Production plan'!BA15/17","v":0},{"$f":"$D$22*'[1]Production plan'!BB15/17","v":2560.8705882352938},{"$f":"$D$22*'[1]Production plan'!BC15/17","v":0},{"$f":"$D$22*'[1]Production plan'!BD15/17","v":0},{"$f":"$D$22*'[1]Production plan'!BE15/17","v":0},{"$f":"$D$22*'[1]Production plan'!BF15/17","v":0},{"$f":"$D$22*'[1]Production plan'!BG15/17","v":0},{"$f":"$D$22*'[1]Production plan'!BH15/17","v":0},{"$f":"$D$22*'[1]Production plan'!BI15/17","v":0},{"$f":"$D$22*'[1]Production plan'!BJ15/17","v":0},{"$f":"$D$22*'[1]Production plan'!BK15/17","v":1138.1647058823528},{"$f":"$D$22*'[1]Production plan'!BL15/17","v":1138.1647058823528},{"$f":"$D$22*'[1]Production plan'!BM15/17","v":853.62352941176459},{"$f":"$D$22*'[1]Production plan'!BN15/17","v":853.62352941176459},{"$f":"$D$22*'[1]Production plan'!BO15/17","v":0},{"$f":"$D$22*'[1]Production plan'!BP15/17","v":0},{"$f":"$D$22*'[1]Production plan'!BQ15/17","v":0},{"$f":"$D$22*'[1]Production plan'!BR15/17","v":0},{"$f":"$D$22*'[1]Production plan'!BS15/17","v":0},{"$f":"$D$22*'[1]Production plan'!BT15/17","v":0}]
[null,null,null,{"$f":"C20/2","v":7.2499999999999995E-2},null,null,"Supply SR",null,null,null,null,null,null,null,1800,null,null,null,null,null,1800,null,null,null,null,null,null,null,null,null,null,null,1800,null,null,null,null,null,null,null,null,null,null,3600,null,null,3600,null,1800,null,null,null,null,null,null,null,null,3600,null,null,1800,null,null,1800,3600,null,null,null,null,null,null,3600,null,1800]
[null,null,null,null,null,null,"Supply HR",null,null,null,null,null,null,null,null,null,null,null,null,null,1800,null,null,null,3600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3600,null,3600,null,null,null,null,null,null,null,null,null,null,null,null,1800,null,3600]
[null,null,null,null,null,null,"%",null,{"$f":"I25/AVERAGE(J20:P20)","v":16.48102293808072},{"$f":"J25/AVERAGE(K20:Q21)","v":32.96204587616144},32.705087620124374,18.169493122291318,13.627119841718491,10.330955639522779,12.92668814061884,10.878970016497274,7.9405757053601125,7.5566569054201986,6.0445004587198508,5.5507938246137432,20.914431282754208,22.85331501742883,12.341305404000462,10.909113221320188,38.769890092837592,38.769890092837592,21.750540519468185,21.750540519468185,18.444611529803197,21.797048577753365,16.620793287508572,16.620793287508572,25.968194738934276,39.198846220375046,19.599423110187523,21.465897480250032,11.364298666014722,10.79950552301788,6.3827541300277595,6.3827541300277595,4.3210216404698158,2.3177920995231309,1.6676325187806706,5.9259203646127814,4.3895706404539121,1.6437336805836011,8.6089278984629534,4.1853087633600561,7.8826142797314818,4.5320637261231234,2.7531640103390287,7.564358468247903,4.9459266907774744,11.758513756403488,6.6770637469855263,6.6770637469855263,6.6770637469855263,7.9502926336006121,7.9502926336006121,3.6349420884489767,6.3436287287353919,1.5405486168864653,1.3249852672827398,4.0029890290378862,6.7448878492619144,6.7448878492619144,4.173734789188484,4.173734789188484,7.077549074825745,6.0814210649692795,5.1234293729375064,10.309542118147439,8.5912850984561988,{"$f":"BV25/AVERAGE(BW20:CC21)","v":10.389518969449488},7.792139227087115,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory SR",null,3600,{"$f":"I25+J22-J20+J23-J21","v":3600},3018.5373913043477,3018.5373913043477,3018.5373913043477,2415.5391304347827,4215.5391304347831,3280,3280,2935.4295652173914,1901.7182608695657,1439,4263.7165217391303,2971.5773913043477,2971.5773913043477,1409.6092071611256,5009.6092071611256,5009.6092071611256,5009.6092071611256,5009.6092071611256,4751.1813810741696,3200.614424552431,3200.614424552431,3200.614424552431,5000.614424552431,3585.113299232738,3585.113299232738,2944.8956521739146,2944.8956521739146,2304.6780051150913,2304.6780051150913,2304.6780051150913,2304.6780051150913,1024.2427109974444,1024.2427109974444,2916.995652173915,2916.995652173915,849.57304347826357,4449.5730434782636,2037.5800000000031,3837.5800000000031,1425.5869565217426,1425.5869565217426,2613.5939130434822,2613.5939130434822,6213.5939130434817,4221.8056777493639,4221.8056777493639,4221.8056777493639,4976.393913043481,4976.393913043481,2415.5233248081872,4215.5233248081877,769.81897698210105,769.81897698210105,2569.818976982101,3413.2554987212325,3413.2554987212325,2112.1215856777549,2112.1215856777549,4573.9568797954016,3435.7921739130488,2582.1686445012842,5328.5451150895187,5328.5451150895187,{"$f":"BU25+BV22-BV20+BV23-BV21","v":4027.4112020460411},4027.4112020460411,926.27728900256352,926.27728900256352,926.27728900256352]
[]
[]
["COP001009","D",0.57489000000000001,null,16,12,"Need SR",{"$f":"SUM(I30:BZ31)","v":224000},{"$f":"$C$28*'[1]Production plan'!C12/34.5+$D$30*'[1]Production plan'!C15/17+IF(OR('[1]Production plan'!C15>0,'[1]Production plan'!C12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!D12/34.5+$D$30*'[1]Production plan'!D15/17+IF(OR('[1]Production plan'!D15>0,'[1]Production plan'!D12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!E12/34.5+IF(OR('[1]Production plan'!E12>0),1500,0)","v":3805.3588904347826},{"$f":"$C$28*'[1]Production plan'!F12/34.5+IF(OR('[1]Production plan'!F12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!G12/34.5+IF(OR('[1]Production plan'!G12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!H12/34.5+IF(OR('[1]Production plan'!H12>0),1500,0)","v":3890.742553043478},{"$f":"$C$28*'[1]Production plan'!I12/34.5+IF(OR('[1]Production plan'!I12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!J12/34.5+IF(OR('[1]Production plan'!J12>0),1500,0)","v":2866.1386017391301},{"$f":"$C$28*'[1]Production plan'!K12/34.5+IF(OR('[1]Production plan'!K12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!L12/34.5+IF(OR('[1]Production plan'!L12>0),1500,0)","v":2866.1386017391301},{"$f":"$C$28*'[1]Production plan'!M12/34.5+IF(OR('[1]Production plan'!M12>0),1500,0)","v":5598.4158052173907},{"$f":"$C$28*'[1]Production plan'!N12/34.5+IF(OR('[1]Production plan'!N12>0),1500,0)","v":4573.8118539130428},{"$f":"$C$28*'[1]Production plan'!O12/34.5+IF(OR('[1]Production plan'!O12>0),1500,0)","v":4573.8118539130428},{"$f":"$C$28*'[1]Production plan'!P12/34.5+IF(OR('[1]Production plan'!P12>0),1500,0)","v":6623.0197565217386},{"$f":"$C$28*'[1]Production plan'!Q12/34.5+IF(OR('[1]Production plan'!Q12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!R12/34.5+IF(OR('[1]Production plan'!R12>0),1500,0)","v":4573.8118539130428},{"$f":"$C$28*'[1]Production plan'!S12/34.5+IF(OR('[1]Production plan'!S12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!T12/34.5+IF(OR('[1]Production plan'!T12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!U12/34.5+IF(OR('[1]Production plan'!U12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!V12/34.5+IF(OR('[1]Production plan'!V12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!W12/34.5+IF(OR('[1]Production plan'!W12>0),1500,0)","v":2524.6039513043479},{"$f":"$C$28*'[1]Production plan'!X12/34.5+IF(OR('[1]Production plan'!X12>0),1500,0)","v":7647.6237078260865},{"$f":"$C$28*'[1]Production plan'!Y12/34.5+IF(OR('[1]Production plan'!Y12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!Z12/34.5+IF(OR('[1]Production plan'!Z12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!AA12/34.5+IF(OR('[1]Production plan'!AA12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!AB12/34.5+IF(OR('[1]Production plan'!AB12>0),1500,0)","v":4573.8118539130428},{"$f":"$C$28*'[1]Production plan'!AC12/34.5+IF(OR('[1]Production plan'!AC12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!AD12/34.5+IF(OR('[1]Production plan'!AD12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!AE12/34.5+IF(OR('[1]Production plan'!AE12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!AF12/34.5+IF(OR('[1]Production plan'!AF12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!AG12/34.5+IF(OR('[1]Production plan'!AG12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!AH12/34.5+IF(OR('[1]Production plan'!AH12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!AI12/34.5+IF(OR('[1]Production plan'!AI12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!AJ12/34.5+IF(OR('[1]Production plan'!AJ12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!AK12/34.5+IF(OR('[1]Production plan'!AK12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!AL12/34.5+IF(OR('[1]Production plan'!AL12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!AM12/34.5+IF(OR('[1]Production plan'!AM12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!AN12/34.5+IF(OR('[1]Production plan'!AN12>0),1500,0)","v":9696.8316104347814},{"$f":"$C$28*'[1]Production plan'!AO12/34.5+IF(OR('[1]Production plan'!AO12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!AP12/34.5+IF(OR('[1]Production plan'!AP12>0),1500,0)","v":11062.970212173912},{"$f":"$C$28*'[1]Production plan'!AQ12/34.5+IF(OR('[1]Production plan'!AQ12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!AR12/34.5+IF(OR('[1]Production plan'!AR12>0),1500,0)","v":11062.970212173912},{"$f":"$C$28*'[1]Production plan'!AS12/34.5+IF(OR('[1]Production plan'!AS12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!AT12/34.5+IF(OR('[1]Production plan'!AT12>0),1500,0)","v":11062.970212173912},{"$f":"$C$28*'[1]Production plan'!AU12/34.5+IF(OR('[1]Production plan'!AU12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!AV12/34.5+IF(OR('[1]Production plan'!AV12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!AW12/34.5+IF(OR('[1]Production plan'!AW12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!AX12/34.5+IF(OR('[1]Production plan'!AX12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!AY12/34.5+IF(OR('[1]Production plan'!AY12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!AZ12/34.5+IF(OR('[1]Production plan'!AZ12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!BA12/34.5+IF(OR('[1]Production plan'!BA12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!BB12/34.5+IF(OR('[1]Production plan'!BB12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!BC12/34.5+IF(OR('[1]Production plan'!BC12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!BD12/34.5+IF(OR('[1]Production plan'!BD12>0),1500,0)","v":15161.386017391305},{"$f":"$C$28*'[1]Production plan'!BE12/34.5+IF(OR('[1]Production plan'!BE12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!BF12/34.5+IF(OR('[1]Production plan'!BF12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!BG12/34.5+IF(OR('[1]Production plan'!BG12>0),1500,0)","v":12429.108813913041},{"$f":"$C$28*'[1]Production plan'!BH12/34.5+IF(OR('[1]Production plan'!BH12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!BI12/34.5+IF(OR('[1]Production plan'!BI12>0),1500,0)","v":13795.247415652173},{"$f":"$C$28*'[1]Production plan'!BJ12/34.5+IF(OR('[1]Production plan'!BJ12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!BK12/34.5+IF(OR('[1]Production plan'!BK12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!BL12/34.5+IF(OR('[1]Production plan'!BL12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!BM12/34.5+IF(OR('[1]Production plan'!BM12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!BN12/34.5+IF(OR('[1]Production plan'!BN12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!BO12/34.5+IF(OR('[1]Production plan'!BO12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!BP12/34.5+IF(OR('[1]Production plan'!BP12>0),1500,0)","v":13795.247415652173},{"$f":"$C$28*'[1]Production plan'!BQ12/34.5+IF(OR('[1]Production plan'!BQ12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!BR12/34.5+IF(OR('[1]Production plan'!BR12>0),1500,0)","v":13795.247415652173},{"$f":"$C$28*'[1]Production plan'!BS12/34.5+IF(OR('[1]Production plan'!BS12>0),1500,0)","v":0},{"$f":"$C$28*'[1]Production plan'!BT12/34.5+IF(OR('[1]Production plan'!BT12>0),1500,0)","v":0}]
[null,null,null,null,null,null,"Need HR",null,null,null,{"$f":"$D$30*'[1]Production plan'!E15/17+IF(OR('[1]Production plan'!E15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!F15/17+IF(OR('[1]Production plan'!F15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!G15/17+IF(OR('[1]Production plan'!G15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!H15/17+IF(OR('[1]Production plan'!H15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!I15/17+IF(OR('[1]Production plan'!I15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!J15/17+IF(OR('[1]Production plan'!J15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!K15/17+IF(OR('[1]Production plan'!K15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!L15/17+IF(OR('[1]Production plan'!L15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!M15/17+IF(OR('[1]Production plan'!M15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!N15/17+IF(OR('[1]Production plan'!N15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!O15/17+IF(OR('[1]Production plan'!O15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!P15/17+IF(OR('[1]Production plan'!P15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!Q15/17+IF(OR('[1]Production plan'!Q15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!R15/17+IF(OR('[1]Production plan'!R15>0),1500,0)","v":4619.0149694117645},{"$f":"$D$30*'[1]Production plan'!S15/17+IF(OR('[1]Production plan'!S15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!T15/17+IF(OR('[1]Production plan'!T15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!U15/17+IF(OR('[1]Production plan'!U15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!V15/17+IF(OR('[1]Production plan'!V15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!W15/17+IF(OR('[1]Production plan'!W15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!X15/17+IF(OR('[1]Production plan'!X15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!Y15/17+IF(OR('[1]Production plan'!Y15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!Z15/17+IF(OR('[1]Production plan'!Z15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!AA15/17+IF(OR('[1]Production plan'!AA15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!AB15/17+IF(OR('[1]Production plan'!AB15>0),1500,0)","v":4038.3084352941178},{"$f":"$D$30*'[1]Production plan'!AC15/17+IF(OR('[1]Production plan'!AC15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!AD15/17+IF(OR('[1]Production plan'!AD15>0),1500,0)","v":4038.3084352941178},{"$f":"$D$30*'[1]Production plan'!AE15/17+IF(OR('[1]Production plan'!AE15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!AF15/17+IF(OR('[1]Production plan'!AF15>0),1500,0)","v":4038.3084352941178},{"$f":"$D$30*'[1]Production plan'!AG15/17+IF(OR('[1]Production plan'!AG15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!AH15/17+IF(OR('[1]Production plan'!AH15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!AI15/17+IF(OR('[1]Production plan'!AI15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!AJ15/17+IF(OR('[1]Production plan'!AJ15>0),1500,0)","v":6576.6168705882355},{"$f":"$D$30*'[1]Production plan'!AK15/17+IF(OR('[1]Production plan'!AK15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!AL15/17+IF(OR('[1]Production plan'!AL15>0),1500,0)","v":8268.8224941176486},{"$f":"$D$30*'[1]Production plan'!AM15/17+IF(OR('[1]Production plan'!AM15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!AN15/17+IF(OR('[1]Production plan'!AN15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!AO15/17+IF(OR('[1]Production plan'!AO15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!AP15/17+IF(OR('[1]Production plan'!AP15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!AQ15/17+IF(OR('[1]Production plan'!AQ15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!AR15/17+IF(OR('[1]Production plan'!AR15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!AS15/17+IF(OR('[1]Production plan'!AS15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!AT15/17+IF(OR('[1]Production plan'!AT15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!AU15/17+IF(OR('[1]Production plan'!AU15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!AV15/17+IF(OR('[1]Production plan'!AV15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!AW15/17+IF(OR('[1]Production plan'!AW15>0),1500,0)","v":9396.9595764705882},{"$f":"$D$30*'[1]Production plan'!AX15/17+IF(OR('[1]Production plan'!AX15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!AY15/17+IF(OR('[1]Production plan'!AY15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!AZ15/17+IF(OR('[1]Production plan'!AZ15>0),1500,0)","v":12781.370823529413},{"$f":"$D$30*'[1]Production plan'!BA15/17+IF(OR('[1]Production plan'!BA15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!BB15/17+IF(OR('[1]Production plan'!BB15>0),1500,0)","v":11653.233741176471},{"$f":"$D$30*'[1]Production plan'!BC15/17+IF(OR('[1]Production plan'!BC15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!BD15/17+IF(OR('[1]Production plan'!BD15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!BE15/17+IF(OR('[1]Production plan'!BE15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!BF15/17+IF(OR('[1]Production plan'!BF15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!BG15/17+IF(OR('[1]Production plan'!BG15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!BH15/17+IF(OR('[1]Production plan'!BH15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!BI15/17+IF(OR('[1]Production plan'!BI15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!BJ15/17+IF(OR('[1]Production plan'!BJ15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!BK15/17+IF(OR('[1]Production plan'!BK15>0),1500,0)","v":6012.5483294117648},{"$f":"$D$30*'[1]Production plan'!BL15/17+IF(OR('[1]Production plan'!BL15>0),1500,0)","v":6012.5483294117648},{"$f":"$D$30*'[1]Production plan'!BM15/17+IF(OR('[1]Production plan'!BM15>0),1500,0)","v":4884.4112470588243},{"$f":"$D$30*'[1]Production plan'!BN15/17+IF(OR('[1]Production plan'!BN15>0),1500,0)","v":4884.4112470588243},{"$f":"$D$30*'[1]Production plan'!BO15/17+IF(OR('[1]Production plan'!BO15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!BP15/17+IF(OR('[1]Production plan'!BP15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!BQ15/17+IF(OR('[1]Production plan'!BQ15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!BR15/17+IF(OR('[1]Production plan'!BR15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!BS15/17+IF(OR('[1]Production plan'!BS15>0),1500,0)","v":0},{"$f":"$D$30*'[1]Production plan'!BT15/17+IF(OR('[1]Production plan'!BT15>0),1500,0)","v":0}]
[null,null,null,{"$f":"C28/2","v":0.28744500000000001},null,null,"Supply SR",null,null,5000,null,null,4000,null,null,null,null,5000,null,5000,5000,null,2000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5000,5000,10000,5000,5000,5000,6000,5000,5000,23000,null,null,23000,null,null,null,23000,null,null,null,null,null,23000,null,null,null,null,23000]
[null,null,null,null,null,null,"Supply HR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3000,5000,null,null,null,null,null,4000,null,null,5000,null,null,5000,null,5000,null,null,null,5000]
[null,null,null,null,null,null,"%",null,{"$f":"I33/AVERAGE(J28:P28)","v":8.6155966547271419},{"$f":"J33/AVERAGE(K28:Q29)","v":23.858575351552084},20.650999432816569,13.05560009290002,12.867986450752877,9.7788593937381894,7.3891034853756716,3.8704037201637118,2.8060287993945021,4.0466762816848521,1.8145008598815178,6.2139344026587588,8.3882094692464193,3.4089689303222919,5.6774618193572737,12.937185876082696,12.937185876082696,12.937185876082696,7.0058327476651385,7.0058327476651385,4.7421074018135494,3.572117100241234,2.70774309281098,2.70774309281098,6.902188683855222,-0.66622836800904617,-0.36721391139798421,0.7614571366486077,0.42803000308847705,1.4513879990823195,0.87793393516285534,0.87793393516285534,0.6051494616111448,-1.8124994400570332E-2,-1.312354021782923E-2,-1.4546079933026874,0.55287235773186727,0.84229034177178252,2.9514285646747846,0.41471805932496264,2.6353259348117555,0.59587364512687391,2.4725727161258737,-0.1212918186228869,9.4382260494758476,9.4382260494758476,4.7417052368445187,12.873841730118363,12.873841730118363,8.4297118649358804,8.4297118649358804,11.83180548202694,11.83180548202694,8.6053128098667298,7.2526174050460162,6.4313423643359693,2.9054101100609215,11.953107233829982,6.5263585223396019,6.5263585223396019,3.4144711482945715,1.7108531924613113,9.7778435167549684,7.740330053730867,6.4502750447757222,{"$f":"BV33/AVERAGE(BW28:CC29)","v":2.3204400716411548},1.7403300537308664,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory SR",null,13000,{"$f":"I33+J30-J28+J31-J29","v":18000},14194.641109565218,14194.641109565218,18194.641109565218,14303.898556521741,14303.898556521741,6700,6700,8833.8613982608695,3235.4455930434788,9050,9476.1881460869572,2853.1683895652186,7853.1683895652186,9400,9400,9400,9400,9400,6875.3960486956521,3227.7723408695656,3227.7723408695656,3227.7723408695656,8227.7723408695656,-384.34794833759497,-384.34794833759497,577.34361636828726,577.34361636828726,1539.0351810741695,1539.0351810741695,1539.0351810741695,1539.0351810741695,-37.581689514066056,-37.581689514066056,-3306.4041836317147,1693.5958163682853,1996.764205933503,6996.764205933503,933.7939937595911,5933.7939937595911,870.82378158567917,5870.8237815856792,-192.14643058823276,22807.853569411767,22807.853569411767,13410.893992941179,36410.893992941179,36410.893992941179,23629.523169411768,23629.523169411768,{"$f":"BG33+BH30-BH28+BH31-BH29","v":34976.289428235294},34976.289428235294,19814.903410843988,19814.903410843988,19814.903410843988,7385.7945969309476,30385.794596930948,16590.547181278773,16590.547181278773,10577.998851867007,4565.4505224552422,22681.039275396419,17796.628028337596,17796.628028337596,{"$f":"BU33+BV30-BV28+BV31-BV29","v":4001.3806126854233},4001.3806126854233,-9793.8668029667497,-9793.8668029667497,-9793.8668029667497]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"                                 "]
[]
["CHP000010","E",5.8900000000000001E-4,null,16,6,"Need SR",{"$f":"SUM(I38:BZ39)","v":200},{"$f":"$C$36*'[1]Production plan'!C12/34.5+$D$38*'[1]Production plan'!C15/17","v":0},{"$f":"$C$36*'[1]Production plan'!D12/34.5+$D$38*'[1]Production plan'!D15/17","v":0},{"$f":"$C$36*'[1]Production plan'!E12/34.5","v":2.3619412173913039},{"$f":"$C$36*'[1]Production plan'!F12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!G12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!H12/34.5","v":2.4494205217391301},{"$f":"$C$36*'[1]Production plan'!I12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!J12/34.5","v":1.3996688695652171},{"$f":"$C$36*'[1]Production plan'!K12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!L12/34.5","v":1.3996688695652171},{"$f":"$C$36*'[1]Production plan'!M12/34.5","v":4.199006608695651},{"$f":"$C$36*'[1]Production plan'!N12/34.5","v":3.1492549565217387},{"$f":"$C$36*'[1]Production plan'!O12/34.5","v":3.1492549565217387},{"$f":"$C$36*'[1]Production plan'!P12/34.5","v":5.2487582608695638},{"$f":"$C$36*'[1]Production plan'!Q12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!R12/34.5","v":3.1492549565217387},{"$f":"$C$36*'[1]Production plan'!S12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!T12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!U12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!V12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!W12/34.5","v":1.0497516521739128},{"$f":"$C$36*'[1]Production plan'!X12/34.5","v":6.2985099130434774},{"$f":"$C$36*'[1]Production plan'!Y12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!Z12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!AA12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!AB12/34.5","v":3.1492549565217387},{"$f":"$C$36*'[1]Production plan'!AC12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!AD12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!AE12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!AF12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!AG12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!AH12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!AI12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!AJ12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!AK12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!AL12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!AM12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!AN12/34.5","v":8.398013217391302},{"$f":"$C$36*'[1]Production plan'!AO12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!AP12/34.5","v":9.7976820869565202},{"$f":"$C$36*'[1]Production plan'!AQ12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!AR12/34.5","v":9.7976820869565202},{"$f":"$C$36*'[1]Production plan'!AS12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!AT12/34.5","v":9.7976820869565202},{"$f":"$C$36*'[1]Production plan'!AU12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!AV12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!AW12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!AX12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!AY12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!AZ12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!BA12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!BB12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!BC12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!BD12/34.5","v":13.996688695652175},{"$f":"$C$36*'[1]Production plan'!BE12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!BF12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!BG12/34.5","v":11.197350956521737},{"$f":"$C$36*'[1]Production plan'!BH12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!BI12/34.5","v":12.597019826086955},{"$f":"$C$36*'[1]Production plan'!BJ12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!BK12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!BL12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!BM12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!BN12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!BO12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!BP12/34.5","v":12.597019826086955},{"$f":"$C$36*'[1]Production plan'!BQ12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!BR12/34.5","v":12.597019826086955},{"$f":"$C$36*'[1]Production plan'!BS12/34.5","v":0},{"$f":"$C$36*'[1]Production plan'!BT12/34.5","v":0}]
[null,null,null,null,null,null,"Need HR",null,{"$f":"+$D$38*'[1]Production plan'!C15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!D15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!E15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!F15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!G15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!H15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!I15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!J15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!K15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!L15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!M15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!N15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!O15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!P15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!Q15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!R15/17","v":3.0382305882352934},{"$f":"+$D$38*'[1]Production plan'!S15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!T15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!U15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!V15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!W15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!X15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!Y15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!Z15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!AA15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!AB15/17","v":2.4725647058823528},{"$f":"+$D$38*'[1]Production plan'!AC15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!AD15/17","v":2.4725647058823528},{"$f":"+$D$38*'[1]Production plan'!AE15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!AF15/17","v":2.4725647058823528},{"$f":"+$D$38*'[1]Production plan'!AG15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!AH15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!AI15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!AJ15/17","v":4.9451294117647056},{"$f":"+$D$38*'[1]Production plan'!AK15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!AL15/17","v":6.5935058823529404},{"$f":"+$D$38*'[1]Production plan'!AM15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!AN15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!AO15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!AP15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!AQ15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!AR15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!AS15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!AT15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!AU15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!AV15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!AW15/17","v":7.692423529411764},{"$f":"+$D$38*'[1]Production plan'!AX15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!AY15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!AZ15/17","v":10.989176470588234},{"$f":"+$D$38*'[1]Production plan'!BA15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!BB15/17","v":9.8902588235294111},{"$f":"+$D$38*'[1]Production plan'!BC15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!BD15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!BE15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!BF15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!BG15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!BH15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!BI15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!BJ15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!BK15/17","v":4.3956705882352942},{"$f":"+$D$38*'[1]Production plan'!BL15/17","v":4.3956705882352942},{"$f":"+$D$38*'[1]Production plan'!BM15/17","v":3.2967529411764702},{"$f":"+$D$38*'[1]Production plan'!BN15/17","v":3.2967529411764702},{"$f":"+$D$38*'[1]Production plan'!BO15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!BP15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!BQ15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!BR15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!BS15/17","v":0},{"$f":"+$D$38*'[1]Production plan'!BT15/17","v":0}]
[null,null,null,2.7999999999999998E-4,null,null,"Supply SR",null,null,null,null,null,null,null,40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,null,null,null,null,null,null,null,null,40,null,null,null,null,null,null,null,null,null,null,40]
[null,null,null,null,null,null,"Supply HR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40]
[null,null,null,null,null,null,"%",null,{"$f":"I41/AVERAGE(J36:P36)","v":22.540542595941375},{"$f":"J41/AVERAGE(K36:Q37)","v":45.08108519188275},47.045950810394579,26.1366393391081,19.602479504331075,15.991822688313649,41.661656348448233,32.660786210445671,23.999901397847562,24.638029583639124,27.156765238714815,29.997532552572014,34.402852125989845,44.209797214501627,23.637911248636634,7.6208501157706543,7.6208501157706543,83.829351273477201,47.493919983180028,47.493919983180028,41.777801261943551,63.392633057723621,48.559365100121802,48.559365100121802,48.559365100121802,87.847824928463069,43.923912464231535,53.898549952308706,28.534526445339903,31.649067826484167,18.317374198465693,18.317374198465693,12.281663777137132,11.938877620738566,8.5568635063830278,7.2747976810474322,5.3887390229980978,2.9283787438546973,2.9283787438546973,18.649603559033505,18.649603559033505,21.254238345181307,13.05295801760894,12.556275920440136,8.2098727172108585,8.2098727172108585,3.6379442526568186,3.6379442526568186,19.694774425765054,15.192805539618506,15.192805539618506,10.440704922095518,10.440704922095518,7.0454546821690602,6.0950535380711122,5.5350617500454016,1.4955666020273775,1.4955666020273775,-4.8070249402231662,15.205935678283167,10.058560812840017,9.5135275924707727,8.9943847481091499,7.1480379176079829,5.95669826467332,{"$f":"BV41/AVERAGE(BW36:CC37)","v":1.5307172234773112},1.1480379176079833,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory SR",null,20,{"$f":"I41+J38-J36+J39-J37","v":20},17.638058782608695,17.638058782608695,17.638058782608695,15.188638260869565,55.188638260869567,40,40,38.600331130434782,34.401324521739127,31.25206956521739,28.102814608695653,22.854056347826088,22.854056347826088,4,4,44,44,44,42.95024834782609,36.651738434782615,36.651738434782615,36.651738434782615,36.651738434782615,31.029918772378526,31.029918772378526,28.557354066496174,28.557354066496174,26.084789360613822,26.084789360613822,26.084789360613822,26.084789360613822,21.139659948849115,21.139659948849115,14.546154066496175,14.546154066496175,6.1481408491048732,6.1481408491048732,36.350458762148357,36.350458762148357,26.552776675191836,26.552776675191836,16.755094588235316,16.755094588235316,16.755094588235316,9.0626710588235522,9.0626710588235522,49.062671058823554,38.07349458823532,38.07349458823532,28.183235764705909,28.183235764705909,14.186547069053734,14.186547069053734,14.186547069053734,2.9891961125319977,2.9891961125319977,-9.6078237135549571,30.392176286445043,25.996505698209749,21.600835109974454,18.304082168797983,15.007329227621513,15.007329227621513,{"$f":"BU41+BV38-BV36+BV39-BV37","v":2.4103094015345583},2.4103094015345583,-10.186710424552397,-10.186710424552397,-10.186710424552397]
[]
[]
["CHP000012","F",3.9350000000000001E-3,null,4,12,"Need SR",{"$f":"SUM(I46:BZ47)","v":1485},{"$f":"$C$44*'[1]Production plan'!C12/34.5+$D$46*'[1]Production plan'!C15/17","v":0},{"$f":"$C$44*'[1]Production plan'!D12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!E12/34.5","v":15.779692173913043},{"$f":"$C$44*'[1]Production plan'!F12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!G12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!H12/34.5","v":16.364125217391301},{"$f":"$C$44*'[1]Production plan'!I12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!J12/34.5","v":9.350928695652172},{"$f":"$C$44*'[1]Production plan'!K12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!L12/34.5","v":9.350928695652172},{"$f":"$C$44*'[1]Production plan'!M12/34.5","v":28.052786086956516},{"$f":"$C$44*'[1]Production plan'!N12/34.5","v":21.039589565217391},{"$f":"$C$44*'[1]Production plan'!O12/34.5","v":21.039589565217391},{"$f":"$C$44*'[1]Production plan'!P12/34.5","v":35.065982608695641},{"$f":"$C$44*'[1]Production plan'!Q12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!R12/34.5+45","v":66.039589565217398},{"$f":"$C$44*'[1]Production plan'!S12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!T12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!U12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!V12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!W12/34.5","v":7.013196521739129},{"$f":"$C$44*'[1]Production plan'!X12/34.5","v":42.079179130434781},{"$f":"$C$44*'[1]Production plan'!Y12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!Z12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!AA12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!AB12/34.5","v":21.039589565217391},{"$f":"$C$44*'[1]Production plan'!AC12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!AD12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!AE12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!AF12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!AG12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!AH12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!AI12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!AJ12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!AK12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!AL12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!AM12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!AN12/34.5","v":56.105572173913032},{"$f":"$C$44*'[1]Production plan'!AO12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!AP12/34.5","v":65.456500869565204},{"$f":"$C$44*'[1]Production plan'!AQ12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!AR12/34.5","v":65.456500869565204},{"$f":"$C$44*'[1]Production plan'!AS12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!AT12/34.5","v":65.456500869565204},{"$f":"$C$44*'[1]Production plan'!AU12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!AV12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!AW12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!AX12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!AY12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!AZ12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!BA12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!BB12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!BC12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!BD12/34.5","v":93.509286956521734},{"$f":"$C$44*'[1]Production plan'!BE12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!BF12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!BG12/34.5","v":74.807429565217376},{"$f":"$C$44*'[1]Production plan'!BH12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!BI12/34.5","v":84.158358260869562},{"$f":"$C$44*'[1]Production plan'!BJ12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!BK12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!BL12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!BM12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!BN12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!BO12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!BP12/34.5","v":84.158358260869562},{"$f":"$C$44*'[1]Production plan'!BQ12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!BR12/34.5","v":84.158358260869562},{"$f":"$C$44*'[1]Production plan'!BS12/34.5","v":0},{"$f":"$C$44*'[1]Production plan'!BT12/34.5","v":0}]
[null,null,null,null,null,null,"Need HR",null,null,{"$f":"+$D$46*'[1]Production plan'!D15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!E15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!F15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!G15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!H15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!I15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!J15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!K15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!L15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!M15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!N15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!O15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!P15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!Q15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!R15/17","v":20.280189176470586},{"$f":"+$D$46*'[1]Production plan'!S15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!T15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!U15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!V15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!W15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!X15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!Y15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!Z15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!AA15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!AB15/17","v":16.504369411764706},{"$f":"+$D$46*'[1]Production plan'!AC15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!AD15/17","v":16.504369411764706},{"$f":"+$D$46*'[1]Production plan'!AE15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!AF15/17","v":16.504369411764706},{"$f":"+$D$46*'[1]Production plan'!AG15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!AH15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!AI15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!AJ15/17","v":33.008738823529413},{"$f":"+$D$46*'[1]Production plan'!AK15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!AL15/17","v":44.011651764705881},{"$f":"+$D$46*'[1]Production plan'!AM15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!AN15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!AO15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!AP15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!AQ15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!AR15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!AS15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!AT15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!AU15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!AV15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!AW15/17","v":51.346927058823525},{"$f":"+$D$46*'[1]Production plan'!AX15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!AY15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!AZ15/17","v":73.352752941176462},{"$f":"+$D$46*'[1]Production plan'!BA15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!BB15/17","v":66.017477647058826},{"$f":"+$D$46*'[1]Production plan'!BC15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!BD15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!BE15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!BF15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!BG15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!BH15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!BI15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!BJ15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!BK15/17","v":29.341101176470588},{"$f":"+$D$46*'[1]Production plan'!BL15/17","v":29.341101176470588},{"$f":"+$D$46*'[1]Production plan'!BM15/17","v":22.005825882352941},{"$f":"+$D$46*'[1]Production plan'!BN15/17","v":22.005825882352941},{"$f":"+$D$46*'[1]Production plan'!BO15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!BP15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!BQ15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!BR15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!BS15/17","v":0},{"$f":"+$D$46*'[1]Production plan'!BT15/17","v":0}]
[null,null,null,1.869E-3,null,null,"Supply SR",null,null,null,null,null,null,null,null,45,120,null,null,null,120,null,null,120,120,null,null,null,null,null,null,null,120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120,null,null,null,null,120,null,null,null,null,120,null,null,120,null,null,null,120,null,null,null,null,120]
[null,null,null,null,null,null,"Supply HR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120]
[null,null,null,null,null,null,"%",null,{"$f":"I49/AVERAGE(J44:P44)","v":17.713085855730547},{"$f":"J49/AVERAGE(K44:Q45)","v":35.426171711461095},35.62096985856229,19.789427699201276,14.842070774400954,11.48196178627459,1.6949179188097967,6.1902571181158548,11.893777031203433,11.79093986228272,11.411835380830455,14.744566093745672,28.71379400114412,2.2500086320754988,1.5508209062916962,12.832949956702743,47.054149841243387,47.054149841243387,26.663177867437252,26.663177867437252,23.009181302805541,30.023254913604742,22.999924757771634,22.999924757771634,46.811912851412181,84.13200304436468,42.06600152218234,51.421335362909794,27.223059898011066,30.056572733299145,17.389312524999202,17.389312524999202,11.657469291728054,11.190462920849914,8.0199316894466453,6.6126239632333021,4.8982399727654089,10.853037078976406,10.853037078976406,6.6652856106682075,6.6652856106682075,16.938059984484848,10.404202795814307,8.516721586379278,5.5686256526326048,5.5686256526326048,8.687648870872577,8.687648870872577,8.687648870872577,4.2513511099151362,4.2513511099151362,6.9392681670469898,6.9392681670469898,2.3518111013689222,9.7536495984836939,8.8580364248268211,5.7561973948084733,5.7561973948084733,8.4416511978993203,8.4416511978993203,4.8271127858112237,3.559535523272404,2.3523687814686292,9.266343401776318,7.7219528348135968,{"$f":"BV49/AVERAGE(BW44:CC45)","v":4.3551245357017558},3.2663434017763171,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory SR",null,105,{"$f":"I49+J46-J44+J47-J45","v":105},89.220307826086952,89.220307826086952,89.220307826086952,72.856182608695647,15,50.649071304347828,170.64907130434784,161.29814260869568,133.24535652173915,150,248.9604104347826,15,15,45,165,165,165,165,157.98680347826087,115.90762434782609,115.90762434782609,115.90762434782609,235.90762434782607,198.36366537084396,198.36366537084396,181.85929595907925,181.85929595907925,165.35492654731453,165.35492654731453,165.35492654731453,165.35492654731453,132.34618772378514,132.34618772378514,88.334535959079261,88.334535959079261,152.22896378516623,152.22896378516623,86.772462915601025,86.772462915601025,141.31596204603579,141.31596204603579,75.859461176470589,75.859461176470589,75.859461176470589,144.51253411764705,144.51253411764705,144.51253411764705,71.159781176470588,71.159781176470588,125.14230352941175,125.14230352941175,31.633016572890014,151.63301657289003,151.63301657289003,76.825587007672652,76.825587007672652,112.66722874680309,112.66722874680309,83.326127570332503,53.985026393861915,31.979200511508974,129.97337462915601,129.97337462915601,{"$f":"BU49+BV46-BV44+BV47-BV45","v":45.81501636828645},45.81501636828645,-38.343341892583112,-38.343341892583112,-38.343341892583112]
[]
[null,null,{"$f":"0.09336*1.2","v":0.11203199999999999}]
["CHP001039","G",{"$f":"5.5176/43.59*2","v":0.25315898141775633},null,4,12,"Need",{"$f":"SUM(I54:BZ54)","v":43263},{"$f":"$C$52*'[1]Production plan'!C39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!D39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!E39/34.5","v":1001.6290134354707},{"$f":"$C$52*'[1]Production plan'!F39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!G39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!H39/34.5","v":1008.9669549258405},{"$f":"$C$52*'[1]Production plan'!I39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!J39/34.5","v":576.0284069940252},{"$f":"$C$52*'[1]Production plan'!K39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!L39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!M39/34.5","v":1731.7541917272606},{"$f":"$C$52*'[1]Production plan'!N39/34.5","v":865.8770958636303},{"$f":"$C$52*'[1]Production plan'!O39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!P39/34.5","v":1937.2165534576136},{"$f":"$C$52*'[1]Production plan'!Q39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!R39/34.5+$C$52*'[1]Production plan'!R42/17","v":2728.4193035663047},{"$f":"$C$52*'[1]Production plan'!S39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!T39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!U39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!V39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!W39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!X39/34.5","v":1757.4369869435548},{"$f":"$C$52*'[1]Production plan'!Y39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!Z39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!AA39/34.5+$C$52*'[1]Production plan'!AA42/17","v":0},{"$f":"$C$52*'[1]Production plan'!AB39/34.5","v":1298.8156437954456},{"$f":"$C$52*'[1]Production plan'!AC39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!AD39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!AE39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!AF39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!AG39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!AH39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!AI39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!AJ39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!AK39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!AL39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!AM39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!AN39/34.5","v":3463.5083834545212},{"$f":"$C$52*'[1]Production plan'!AO39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!AP39/34.5","v":4043.2057611937316},{"$f":"$C$52*'[1]Production plan'!AQ39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!AR39/34.5","v":4043.2057611937316},{"$f":"$C$52*'[1]Production plan'!AS39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!AT39/34.5","v":4043.2057611937316},{"$f":"$C$52*'[1]Production plan'!AU39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!AV39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!AW39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!AX39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!AY39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!AZ39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!BA39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!BB39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!BC39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!BD39/34.5","v":5774.9599529209927},{"$f":"$C$52*'[1]Production plan'!BE39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!BF39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!BG39/34.5","v":4619.2341681877569},{"$f":"$C$52*'[1]Production plan'!BH39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!BI39/34.5","v":5195.2625751817823},{"$f":"$C$52*'[1]Production plan'!BJ39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!BK39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!BL39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!BM39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!BN39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!BO39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!BP39/34.5","v":5195.2625751817823},{"$f":"$C$52*'[1]Production plan'!BQ39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!BR39/34.5","v":5195.2625751817823},{"$f":"$C$52*'[1]Production plan'!BS39/34.5","v":0},{"$f":"$C$52*'[1]Production plan'!BT39/34.5","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,2263,null,null,null,null,null,null,null,null,null,null,2000,null,null,null,null,null,null,null,2000,null,null,null,null,null,null,null,2000,null,null,3000,null,4000,null,4000,null,4000,null,null,null,null,null,null,null,null,3000,null,4000,null,5000,null,null,null,null,null,null,4000,null,4000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I57/AVERAGE(J52:P52)","v":9.353356038240495},9.353356038240495,10.840546312406362,5.1804380607959608,4.1079964973329375,3.1885734184503449,3.7911307297688976,{"$f":"P57/AVERAGE(Q52:W52)","v":6.8767028672414234},{"$f":"Q57/AVERAGE(R52:X52)","v":4.2934949975181773},4.2934949975181773,5.4896373304429131,5.2093350346587046,5.2093350346587046,3.93793741332478,2.3951602010705733,6.2374924856136973,6.2374924856136973,6.2374924856136973,8.1675185319886996,8.1675185319886996,8.1675185319886996,9.7472964326174747,9.7472964326174747,9.7472964326174747,9.7472964326174747,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},5.0723802687332755,5.0723802687332755,2.340335764264033,2.340335764264033,2.7331991773258704,2.7331991773258704,2.0244967082874918,2.3350838067236168,2.3350838067236168,3.4652246543119456,3.4652246543119456,6.8556471970769328,6.8556471970769328,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},4.7474531666162827,4.7474531666162827,4.7474531666162827,2.6376601779929505,2.6376601779929505,1.7586470426580441,3.105711305968573,0.81426816413475445,3.6671908082750355,3.6671908082750355,7.4408160335309184,7.4408160335309184,0.44081603353091847,0.44081603353091847,0.22040801676545924,0.22040801676545924,0.22040801676545924,2.4987177895142345,2.0822648245951956,2.4113525624012446,1.8085144218009335,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,{"$f":"30000/43.59+2768","v":3456.2312456985546},{"$f":"I57+J54-J52","v":3456.2312456985546},2454.6022322630838,2454.6022322630838,2454.6022322630838,1445.6352773372432,2768,4454.9715930059747,4454.9715930059747,4454.9715930059747,4338,3472.1229041363695,3472.1229041363695,1534.9063506787559,1534.9063506787559,1566,1566,1566,3566,3566,3566,1808.5630130564452,1808.5630130564452,1808.5630130564452,1808.5630130564452,509.74736926099968,2509.7473692609997,2509.7473692609997,2509.7473692609997,2509.7473692609997,2509.7473692609997,2509.7473692609997,2509.7473692609997,2509.7473692609997,4509.7473692610001,4509.7473692610001,4509.7473692610001,4046.2389858064789,4046.2389858064789,4003.0332246127473,4003.0332246127473,3959.8274634190157,3959.8274634190157,3916.621702225284,3916.621702225284,3916.621702225284,3916.621702225284,3916.621702225284,3916.621702225284,3916.621702225284,3916.621702225284,3916.621702225284,6916.621702225284,1141.6617493042913,5141.6617493042913,5141.6617493042913,5522.4275811165335,5522.4275811165335,327.16500593475121,327.16500593475121,327.16500593475121,327.16500593475121,327.16500593475121,4327.1650059347512,4327.1650059347512,{"$f":"BU57+BV54-BV52","v":3131.9024307529698},3131.9024307529698,-2063.3601444288124,-2063.3601444288124,-2063.3601444288124]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,1.1000000000000001]
[]
["CHP001052","H",null,{"$f":"0.053586*2","v":0.107172},4,12,"Need",{"$f":"SUM(I62:BZ62)","v":22153},{"$f":"$D$60*'[1]Production plan'!C42/17","v":0},{"$f":"$D$60*'[1]Production plan'!D42/17","v":0},{"$f":"$D$60*'[1]Production plan'!E42/17","v":0},{"$f":"$D$60*'[1]Production plan'!F42/17","v":0},{"$f":"$D$60*'[1]Production plan'!G42/17","v":0},{"$f":"$D$60*'[1]Production plan'!H42/17","v":0},{"$f":"$D$60*'[1]Production plan'!I42/17","v":0},{"$f":"$D$60*'[1]Production plan'!J42/17","v":0},{"$f":"$D$60*'[1]Production plan'!K42/17","v":0},{"$f":"$D$60*'[1]Production plan'!L42/17","v":0},{"$f":"$D$60*'[1]Production plan'!M42/17","v":0},{"$f":"$D$60*'[1]Production plan'!N42/17","v":0},{"$f":"$D$60*'[1]Production plan'!O42/17","v":0},{"$f":"$D$60*'[1]Production plan'!P42/17","v":0},{"$f":"$D$60*'[1]Production plan'!Q42/17","v":0},{"$f":"$D$60*'[1]Production plan'!R42/17-$D$60*'[1]Production plan'!R42/17","v":0},{"$f":"$D$60*'[1]Production plan'!S42/17","v":0},{"$f":"$D$60*'[1]Production plan'!T42/17","v":0},{"$f":"$D$60*'[1]Production plan'!U42/17","v":0},{"$f":"$D$60*'[1]Production plan'!V42/17","v":0},{"$f":"$D$60*'[1]Production plan'!W42/17","v":0},{"$f":"$D$60*'[1]Production plan'!X42/17","v":0},{"$f":"$D$60*'[1]Production plan'!Y42/17","v":0},{"$f":"$D$60*'[1]Production plan'!Z42/17","v":0},{"$f":"$D$60*'[1]Production plan'!AA42/17-$D$60*'[1]Production plan'!AA42/17","v":0},{"$f":"$D$60*'[1]Production plan'!AB42/17","v":907.80988235294114},{"$f":"$D$60*'[1]Production plan'!AC42/17","v":0},{"$f":"$D$60*'[1]Production plan'!AD42/17","v":907.80988235294114},{"$f":"$D$60*'[1]Production plan'!AE42/17","v":0},{"$f":"$D$60*'[1]Production plan'!AF42/17","v":907.80988235294114},{"$f":"$D$60*'[1]Production plan'!AG42/17","v":0},{"$f":"$D$60*'[1]Production plan'!AH42/17","v":0},{"$f":"$D$60*'[1]Production plan'!AI42/17","v":0},{"$f":"$D$60*'[1]Production plan'!AJ42/17","v":1818.7718823529412},{"$f":"$D$60*'[1]Production plan'!AK42/17","v":0},{"$f":"$D$60*'[1]Production plan'!AL42/17","v":2420.8263529411765},{"$f":"$D$60*'[1]Production plan'!AM42/17","v":0},{"$f":"$D$60*'[1]Production plan'!AN42/17","v":0},{"$f":"$D$60*'[1]Production plan'!AO42/17","v":0},{"$f":"$D$60*'[1]Production plan'!AP42/17","v":0},{"$f":"$D$60*'[1]Production plan'!AQ42/17","v":0},{"$f":"$D$60*'[1]Production plan'!AR42/17","v":0},{"$f":"$D$60*'[1]Production plan'!AS42/17","v":0},{"$f":"$D$60*'[1]Production plan'!AT42/17","v":0},{"$f":"$D$60*'[1]Production plan'!AU42/17","v":0},{"$f":"$D$60*'[1]Production plan'!AV42/17","v":0},{"$f":"$D$60*'[1]Production plan'!AW42/17","v":2827.4495294117646},{"$f":"$D$60*'[1]Production plan'!AX42/17","v":0},{"$f":"$D$60*'[1]Production plan'!AY42/17","v":0},{"$f":"$D$60*'[1]Production plan'!AZ42/17","v":4037.8627058823527},{"$f":"$D$60*'[1]Production plan'!BA42/17","v":0},{"$f":"$D$60*'[1]Production plan'!BB42/17","v":3631.2395294117646},{"$f":"$D$60*'[1]Production plan'!BC42/17","v":0},{"$f":"$D$60*'[1]Production plan'!BD42/17","v":0},{"$f":"$D$60*'[1]Production plan'!BE42/17","v":0},{"$f":"$D$60*'[1]Production plan'!BF42/17","v":0},{"$f":"$D$60*'[1]Production plan'!BG42/17","v":0},{"$f":"$D$60*'[1]Production plan'!BH42/17","v":0},{"$f":"$D$60*'[1]Production plan'!BI42/17","v":0},{"$f":"$D$60*'[1]Production plan'!BJ42/17","v":0},{"$f":"$D$60*'[1]Production plan'!BK42/17","v":1613.8842352941176},{"$f":"$D$60*'[1]Production plan'!BL42/17","v":1613.8842352941176},{"$f":"$D$60*'[1]Production plan'!BM42/17","v":1210.4131764705883},{"$f":"$D$60*'[1]Production plan'!BN42/17","v":1210.4131764705883},{"$f":"$D$60*'[1]Production plan'!BO42/17","v":0},{"$f":"$D$60*'[1]Production plan'!BP42/17","v":0},{"$f":"$D$60*'[1]Production plan'!BQ42/17","v":0},{"$f":"$D$60*'[1]Production plan'!BR42/17","v":0},{"$f":"$D$60*'[1]Production plan'!BS42/17","v":0},{"$f":"$D$60*'[1]Production plan'!BT42/17","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1153,null,null,null,null,null,null,null,2000,null,null,null,null,null,null,null,null,2000,null,null,null,null,null,null,null,null,3000,null,null,3000,null,null,4000,null,null,null,null,null,null,null,null,3000,null,null,4000]
[]
[null,null,null,null,null,null,"% HR",null,{"$f":"I65/AVERAGE(J60:P60)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P65/AVERAGE(Q60:W60)","v":{"$error":"#DIV/0!"}},{"$f":"Q65/AVERAGE(R60:X60)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},23.965370308165067,23.965370308165067,11.982685154082533,11.982685154082533,7.9884567693883559,7.9884567693883559,7.9884567693883559,16.193550761600253,8.0897530257430574,8.4525840909615546,4.4773332753715529,3.9371637462317817,3.9371637462317817,3.9371637462317817,3.9371637462317817,1.6360484878668562,7.4191976935051445,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.35891173758300005,0.35891173758300005,0.35891173758300005,0.14781626658032648,3.2066720447691734,2.0973368509030808,2.0973368509030808,3.0280803939180312,3.0280803939180312,3.0280803939180312,6.322254147797727,6.322254147797727,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},-1.5249281674551125,-0.76246408372755625,-0.55451933362004091,-0.43569376213003214,-0.43569376213003214,3.2820450129231533,3.2820450129231533,1.7948630180924148,9.8910701080972707,12.782140216194541,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,1955,{"$f":"I65+J62-J60","v":1955},1955,1955,1955,1955,1955,1955,1955,1955,1955,1955,1955,1955,1955,1955,1955,3108,3108,3108,3108,3108,3108,3108,3108,4200.1901176470592,4200.1901176470592,3292.3802352941179,3292.3802352941179,2384.5703529411767,2384.5703529411767,2384.5703529411767,2384.5703529411767,565.79847058823543,2565.7984705882354,144.97211764705889,144.97211764705889,144.97211764705889,144.97211764705889,144.97211764705889,144.97211764705889,144.97211764705889,144.97211764705889,3144.9721176470589,3144.9721176470589,3144.9721176470589,3317.5225882352947,3317.5225882352947,3317.5225882352947,3279.6598823529425,3279.6598823529425,-351.57964705882205,-351.57964705882205,-351.57964705882205,-351.57964705882205,-351.57964705882205,-351.57964705882205,-351.57964705882205,2648.420352941178,2648.420352941178,1034.5361176470603,3420.6518823529432,2210.2387058823551,999.82552941176687,999.82552941176687,{"$f":"BU65+BV62-BV60","v":999.82552941176687},999.82552941176687,999.82552941176687,999.82552941176687,999.82552941176687]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"65000*20.5","v":1332500}]
["CHP001031","I",0.27,null,12,12,"Need",{"$f":"SUM(I70:BZ70)","v":53900},{"$f":"$C$68*'[1]Production plan'!C27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!D27/35.5","v":543.22478873239436},{"$f":"$C$68*'[1]Production plan'!E27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!F27/35.5","v":543.22478873239436},{"$f":"$C$68*'[1]Production plan'!G27/35.5","v":543.22478873239436},{"$f":"$C$68*'[1]Production plan'!H27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!I27/35.5","v":905.37464788732404},{"$f":"$C$68*'[1]Production plan'!J27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!K27/35.5","v":869.15966197183104},{"$f":"$C$68*'[1]Production plan'!L27/35.5","v":1376.1694647887325},{"$f":"$C$68*'[1]Production plan'!M27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!N27/35.5","v":543.22478873239436},{"$f":"$C$68*'[1]Production plan'!O27/35.5","v":1086.4495774647887},{"$f":"$C$68*'[1]Production plan'!P27/35.5","v":271.61239436619718},{"$f":"$C$68*'[1]Production plan'!Q27/35.5","v":1086.4495774647887},{"$f":"$C$68*'[1]Production plan'!R27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!S27/35.5","v":1358.0619718309861},{"$f":"$C$68*'[1]Production plan'!T27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!U27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!V27/35.5","v":814.83718309859159},{"$f":"$C$68*'[1]Production plan'!W27/35.5","v":1086.4495774647887},{"$f":"$C$68*'[1]Production plan'!X27/35.5+$D$89*'[1]Production plan'!X30/17*($C$68/($C$82+$C$75+$C$68))","v":0},{"$f":"$C$68*'[1]Production plan'!Y27/35.5","v":1086.4495774647887},{"$f":"$C$68*'[1]Production plan'!Z27/35.5+$D$89*'[1]Production plan'!Z30/17*($C$68/($C$82+$C$75+$C$68))","v":1356.9968621706712},{"$f":"$C$68*'[1]Production plan'!AA27/35.5+$D$89*'[1]Production plan'!AA30/17*($C$68/($C$82+$C$75+$C$68))","v":1623.2837082352942},{"$f":"$C$68*'[1]Production plan'!AB27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!AC27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!AD27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!AE27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!AF27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!AG27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!AH27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!AI27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!AJ27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!AK27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!AL27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!AM27/35.5","v":3621.4985915492962},{"$f":"$C$68*'[1]Production plan'!AN27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!AO27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!AP27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!AQ27/35.5","v":3621.4985915492962},{"$f":"$C$68*'[1]Production plan'!AR27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!AS27/35.5","v":3621.4985915492962},{"$f":"$C$68*'[1]Production plan'!AT27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!AU27/35.5","v":3621.4985915492962},{"$f":"$C$68*'[1]Production plan'!AV27/35.5","v":3259.3487323943664},{"$f":"$C$68*'[1]Production plan'!AW27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!AX27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!AY27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!AZ27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!BA27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!BB27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!BC27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!BD27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!BE27/35.5","v":4345.7983098591549},{"$f":"$C$68*'[1]Production plan'!BF27/35.5","v":4345.7983098591549},{"$f":"$C$68*'[1]Production plan'!BG27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!BH27/35.5","v":3621.4985915492962},{"$f":"$C$68*'[1]Production plan'!BI27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!BJ27/35.5","v":3621.4985915492962},{"$f":"$C$68*'[1]Production plan'!BK27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!BL27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!BM27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!BN27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!BO27/35.5","v":4345.7983098591549},{"$f":"$C$68*'[1]Production plan'!BP27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!BQ27/35.5","v":3621.4985915492962},{"$f":"$C$68*'[1]Production plan'!BR27/35.5","v":0},{"$f":"$C$68*'[1]Production plan'!BS27/35.5","v":4345.7983098591549},{"$f":"$C$68*'[1]Production plan'!BT27/35.5","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,3000,null,null,null,6000,null,null,null,3000,null,3000,null,null,null,16200,null,null,null,null,null,4700,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6000,null,null,null,null,null,6000,null,null,null,null,null,6000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I73/AVERAGE(J68:P68)","v":19.052886051373953},15.553190172103504,10.501726697403219,11.016686505844868,9.9872747411389859,7.717439572698308,8.9014755653726212,{"$f":"P73/AVERAGE(Q68:W68)","v":7.0534183545686178},{"$f":"Q73/AVERAGE(R68:X68)","v":7.0640576948976364},4.8768246019597097,4.8768246019597097,5.6367088975175879,9.8638449157042363,7.5768739940096914,7.7691653253462558,5.6505153366852516,13.130740961164699,9.5592165827411417,9.5592165827411417,9.9638880559613412,15.919561052541459,15.919561052541459,26.217468451415801,42.282463285735368,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},47.12785150225038,47.12785150225038,47.12785150225038,56.212488474572169,28.106244237286084,28.106244237286084,18.737496158190723,24.606244237286084,16.404162824857391,12.618586788351839,12.618586788351839,14.556030508473164,14.556030508473164,18.532888670827461,18.532888670827461,31.347209416191308,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},18.260407062143482,9.1302035310717411,9.1302035310717411,6.4448495513447579,6.4448495513447579,4.9801110169482223,7.6158857671382938,7.8468429298151561,8.3549486877042494,8.3549486877042494,4.4135897160947719,4.4135897160947719,6.5033210346567349,6.5033210346567349,4.2080312577190639,4.2080312577190639,3.6068839351877688,1.9179565831963694,4.5466792667743219,3.7516839918146929,2.5011226612097954,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,6900,{"$f":"I73+J70-J68","v":6356.7752112676053},6356.7752112676053,5813.5504225352106,5270.3256338028159,5270.3256338028159,5273,5273,4403.8403380281688,3027.6708732394363,3027.6708732394363,3062,4975.5504225352115,4703.9380281690146,3617.4884507042261,3508,8149.9380281690137,8149.9380281690137,8149.9380281690137,7335.1008450704221,9248.6512676056318,{"$f":"AC73+AD70-AD68","v":9248.6512676056318},{"$f":"AD73+AE70-AE68","v":11162.201690140842},9805.2048279701703,8181.9211197348759,8181.9211197348759,24381.921119734878,24381.921119734878,24381.921119734878,24381.921119734878,24381.921119734878,24381.921119734878,29081.921119734878,29081.921119734878,29081.921119734878,29081.921119734878,25460.422528185583,25460.422528185583,25460.422528185583,25460.422528185583,21838.923936636289,21838.923936636289,18217.425345086995,18217.425345086995,14595.926753537698,11336.578021143332,11336.578021143332,11336.578021143332,11336.578021143332,11336.578021143332,11336.578021143332,11336.578021143332,11336.578021143332,17336.57802114333,12990.779711284176,8644.9814014250223,8644.9814014250223,5023.4828098757262,5023.4828098757262,7401.98421832643,7401.98421832643,7401.98421832643,7401.98421832643,7401.98421832643,3056.1859084672751,{"$f":"BU73+BV70-BV68","v":9056.185908467276},5434.6873169179798,5434.6873169179798,1088.889007058825,1088.889007058825]
[]
["CHP001032","J",0.27,null,12,12,"Need",{"$f":"SUM(I77:BZ77)","v":53900},{"$f":"$C$75*'[1]Production plan'!C27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!D27/35.5","v":543.22478873239436},{"$f":"$C$75*'[1]Production plan'!E27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!F27/35.5","v":543.22478873239436},{"$f":"$C$75*'[1]Production plan'!G27/35.5","v":543.22478873239436},{"$f":"$C$75*'[1]Production plan'!H27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!I27/35.5","v":905.37464788732404},{"$f":"$C$75*'[1]Production plan'!J27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!K27/35.5","v":869.15966197183104},{"$f":"$C$75*'[1]Production plan'!L27/35.5","v":1376.1694647887325},{"$f":"$C$75*'[1]Production plan'!M27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!N27/35.5","v":543.22478873239436},{"$f":"$C$75*'[1]Production plan'!O27/35.5","v":1086.4495774647887},{"$f":"$C$75*'[1]Production plan'!P27/35.5","v":271.61239436619718},{"$f":"$C$75*'[1]Production plan'!Q27/35.5","v":1086.4495774647887},{"$f":"$C$75*'[1]Production plan'!R27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!S27/35.5","v":1358.0619718309861},{"$f":"$C$75*'[1]Production plan'!T27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!U27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!V27/35.5","v":814.83718309859159},{"$f":"$C$75*'[1]Production plan'!W27/35.5","v":1086.4495774647887},{"$f":"$C$75*'[1]Production plan'!X27/35.5+$D$89*'[1]Production plan'!X30/17*($C$75/($C$82+$C$75+$C$68))","v":0},{"$f":"$C$75*'[1]Production plan'!Y27/35.5+$D$89*'[1]Production plan'!Y30/17*($C$75/($C$82+$C$75+$C$68))","v":1627.5441468765534},{"$f":"$C$75*'[1]Production plan'!Z27/35.5+$D$89*'[1]Production plan'!Z30/17*($C$75/($C$82+$C$75+$C$68))","v":1356.9968621706712},{"$f":"$C$75*'[1]Production plan'!AA27/35.5+$D$89*'[1]Production plan'!AA30/17*($C$75/($C$82+$C$75+$C$68))","v":1623.2837082352942},{"$f":"$C$75*'[1]Production plan'!AB27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!AC27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!AD27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!AE27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!AF27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!AG27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!AH27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!AI27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!AJ27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!AK27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!AL27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!AM27/35.5","v":3621.4985915492962},{"$f":"$C$75*'[1]Production plan'!AN27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!AO27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!AP27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!AQ27/35.5","v":3621.4985915492962},{"$f":"$C$75*'[1]Production plan'!AR27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!AS27/35.5","v":3621.4985915492962},{"$f":"$C$75*'[1]Production plan'!AT27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!AU27/35.5","v":3621.4985915492962},{"$f":"$C$75*'[1]Production plan'!AV27/35.5","v":3259.3487323943664},{"$f":"$C$75*'[1]Production plan'!AW27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!AX27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!AY27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!AZ27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!BA27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!BB27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!BC27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!BD27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!BE27/35.5","v":4345.7983098591549},{"$f":"$C$75*'[1]Production plan'!BF27/35.5","v":4345.7983098591549},{"$f":"$C$75*'[1]Production plan'!BG27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!BH27/35.5","v":3621.4985915492962},{"$f":"$C$75*'[1]Production plan'!BI27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!BJ27/35.5","v":3621.4985915492962},{"$f":"$C$75*'[1]Production plan'!BK27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!BL27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!BM27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!BN27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!BO27/35.5","v":4345.7983098591549},{"$f":"$C$75*'[1]Production plan'!BP27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!BQ27/35.5","v":3621.4985915492962},{"$f":"$C$75*'[1]Production plan'!BR27/35.5","v":0},{"$f":"$C$75*'[1]Production plan'!BS27/35.5","v":4345.7983098591549},{"$f":"$C$75*'[1]Production plan'!BT27/35.5","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,3000,null,null,null,6000,null,null,null,3000,null,3000,null,null,null,12900,null,null,null,null,null,8000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6000,null,null,null,null,null,6000,null,null,null,null,null,6000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I80/AVERAGE(J75:P75)","v":18.224499701314215},14.819176950531585,10.006110932410214,10.448186069529363,9.4187743048234793,7.2781437809999625,8.9132924303370835,{"$f":"P80/AVERAGE(Q75:W75)","v":7.0627818911667557},{"$f":"Q80/AVERAGE(R75:X75)","v":7.0752861682456105},4.888099860613301,4.888099860613301,5.6587992001858476,9.8876344724238994,7.5962030088444186,7.7949373451258923,5.0248697089639363,11.676540575586003,8.7645704627051284,8.7645704627051284,9.0170763222377399,14.050134899970848,14.050134899970848,24.946560596801831,39.949129952402046,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},39.703394110875379,39.703394110875379,39.703394110875379,55.166605978657138,27.583302989328569,27.583302989328569,18.388868659552379,24.083302989328573,16.055535326219047,12.350411789399267,12.350411789399267,14.195381371950742,14.195381371950742,17.982424199293238,17.982424199293238,30.185117754063501,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},17.388838315547627,8.6944191577738135,8.6944191577738135,6.1372370525462205,6.1372370525462205,4.7424104496948072,7.3781851998848786,7.5200046498417104,7.832007439746735,7.832007439746735,3.9381885815879407,3.9381885815879407,6.0279199001499029,6.0279199001499029,3.9004187589205257,3.9004187589205257,3.3432160790747361,1.578384344262918,4.2750214756275602,{"$f":"BW80/AVERAGE(BX75:CD75)","v":3.3781545289878951},{"$f":"BX80/AVERAGE(BY75:CE75)","v":2.2521030193252631},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,6600,{"$f":"I80+J77-J75","v":6056.7752112676053},{"$f":"J80+K77-K75","v":6056.7752112676053},5513.5504225352106,4970.3256338028159,4970.3256338028159,5280,{"$f":"O80+P77-P75","v":5280},4410.8403380281688,3034.6708732394363,3034.6708732394363,3074,{"$f":"T80+U77-U75","v":4987.5504225352115},4715.9380281690146,3629.4884507042261,3508,{"$f":"X80+Y77-Y75","v":8149.9380281690137},8149.9380281690137,8149.9380281690137,{"$f":"AA80+AB77-AB75","v":7335.1008450704221},{"$f":"AB80+AC77-AC75","v":9248.6512676056318},9248.6512676056318,10621.107120729079,{"$f":"AE80+AF77-AF75","v":9264.1102585584085},{"$f":"AF80+AG77-AG75","v":7640.8265503231141},7640.8265503231141,20540.826550323116,20540.826550323116,20540.826550323116,20540.826550323116,20540.826550323116,20540.826550323116,28540.826550323116,28540.826550323116,28540.826550323116,28540.826550323116,24919.327958773822,24919.327958773822,24919.327958773822,24919.327958773822,21297.829367224527,21297.829367224527,17676.330775675233,17676.330775675233,14054.832184125937,10795.48345173157,10795.48345173157,10795.48345173157,10795.48345173157,10795.48345173157,10795.48345173157,10795.48345173157,10795.48345173157,16795.483451731568,12449.685141872415,8103.8868320132597,8103.8868320132597,4482.3882404639635,4482.3882404639635,6860.8896489146664,6860.8896489146664,6860.8896489146664,6860.8896489146664,6860.8896489146664,2515.0913390555115,8515.0913390555106,4893.5927475062144,4893.5927475062144,547.79443764705957,547.79443764705957]
[]
["CHP001033","K",0.36,null,12,12,"Need",{"$f":"SUM(I84:BZ84)","v":71150},{"$f":"$C$82*'[1]Production plan'!C27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!D27/35.5","v":724.29971830985914},{"$f":"$C$82*'[1]Production plan'!E27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!F27/35.5","v":724.29971830985914},{"$f":"$C$82*'[1]Production plan'!G27/35.5","v":724.29971830985914},{"$f":"$C$82*'[1]Production plan'!H27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!I27/35.5","v":1207.1661971830986},{"$f":"$C$82*'[1]Production plan'!J27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!K27/35.5","v":1158.8795492957745},{"$f":"$C$82*'[1]Production plan'!L27/35.5","v":1834.8926197183098},{"$f":"$C$82*'[1]Production plan'!M27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!N27/35.5","v":724.29971830985914},{"$f":"$C$82*'[1]Production plan'!O27/35.5","v":1448.5994366197183},{"$f":"$C$82*'[1]Production plan'!P27/35.5","v":362.14985915492957},{"$f":"$C$82*'[1]Production plan'!Q27/35.5","v":1448.5994366197183},{"$f":"$C$82*'[1]Production plan'!R27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!S27/35.5","v":1810.7492957746479},{"$f":"$C$82*'[1]Production plan'!T27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!U27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!V27/35.5","v":1086.4495774647887},{"$f":"$C$82*'[1]Production plan'!W27/35.5","v":1448.5994366197183},{"$f":"$C$82*'[1]Production plan'!X27/35.5+$D$89*'[1]Production plan'!X30/17*($C$82/($C$82+$C$75+$C$68))","v":0},{"$f":"$C$82*'[1]Production plan'!Y27/35.5+$D$89*'[1]Production plan'!Y30/17*($C$82/($C$82+$C$75+$C$68))","v":2170.058862502071},{"$f":"$C$82*'[1]Production plan'!Z27/35.5+$D$89*'[1]Production plan'!Z30/17*($C$82/($C$82+$C$75+$C$68))","v":1809.3291495608946},{"$f":"$C$82*'[1]Production plan'!AA27/35.5+$D$89*'[1]Production plan'!AA30/17*($C$82/($C$82+$C$75+$C$68))","v":2164.3782776470589},{"$f":"$C$82*'[1]Production plan'!AB27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!AC27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!AD27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!AE27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!AF27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!AG27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!AH27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!AI27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!AJ27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!AK27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!AL27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!AM27/35.5","v":4828.6647887323943},{"$f":"$C$82*'[1]Production plan'!AN27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!AO27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!AP27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!AQ27/35.5","v":4828.6647887323943},{"$f":"$C$82*'[1]Production plan'!AR27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!AS27/35.5","v":4828.6647887323943},{"$f":"$C$82*'[1]Production plan'!AT27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!AU27/35.5","v":4828.6647887323943},{"$f":"$C$82*'[1]Production plan'!AV27/35.5","v":4345.7983098591549},{"$f":"$C$82*'[1]Production plan'!AW27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!AX27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!AY27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!AZ27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!BA27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!BB27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!BC27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!BD27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!BE27/35.5","v":5794.3977464788732},{"$f":"$C$82*'[1]Production plan'!BF27/35.5","v":5794.3977464788732},{"$f":"$C$82*'[1]Production plan'!BG27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!BH27/35.5","v":4828.6647887323943},{"$f":"$C$82*'[1]Production plan'!BI27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!BJ27/35.5","v":4828.6647887323943},{"$f":"$C$82*'[1]Production plan'!BK27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!BL27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!BM27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!BN27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!BO27/35.5","v":5794.3977464788732},{"$f":"$C$82*'[1]Production plan'!BP27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!BQ27/35.5","v":4828.6647887323943},{"$f":"$C$82*'[1]Production plan'!BR27/35.5","v":0},{"$f":"$C$82*'[1]Production plan'!BS27/35.5","v":5794.3977464788732},{"$f":"$C$82*'[1]Production plan'!BT27/35.5","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,6450,null,null,null,3600,null,null,null,8700,null,null,null,null,8700,null,null,null,null,9600,null,10100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6000,null,6000,null,null,6000,null,null,null,null,null,null,6000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I87/AVERAGE(J82:P82)","v":21.687154644563918},17.887352216702208,12.077784830080976,12.824517893328178,11.795106128622296,9.1144001902990475,7.875096437030777,{"$f":"P87/AVERAGE(Q82:W82)","v":6.2401283186160823},{"$f":"Q87/AVERAGE(R82:X82)","v":6.0887845812450117},3.8974878503335328,3.8974878503335328,4.4180605336519312,2.6040651900866956,9.4703120721948419,10.293749429593122,6.3566463942288234,4.4123160319466672,6.2155666460596652,6.2155666460596652,6.1033160885052204,5.8918927127181497,15.804379146650255,20.612488788844338,31.991956517795195,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},23.814460691358757,23.814460691358757,37.73135137236234,37.73135137236234,26.186540054834101,26.186540054834101,17.457693369889402,22.686540054834101,15.124360036556071,11.63412310504313,11.63412310504313,13.232096589540763,13.232096589540763,16.512147426141162,16.512147426141162,27.08120012185357,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},15.060900091390181,7.5304500456950905,7.5304500456950905,5.3156117969612406,5.3156117969612406,4.1075182067427773,6.0843492693853323,5.7409802454048302,9.3345967304613477,9.3345967304613477,5.3041788458739534,9.2578409711590623,6.0760227893408807,6.0760227893408807,3.9315441578088053,3.9315441578088053,3.3698949924075472,1.6127435508279016,3.549430340825241,2.3804667186347062,1.5869778124231375,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,10472,{"$f":"I87+J84-J82","v":9747.7002816901404},{"$f":"J87+K84-K82","v":9747.7002816901404},9023.4005633802808,8299.1008450704212,8299.1008450704212,6220,{"$f":"O87+P84-P82","v":6220},5061.1204507042257,3226.2278309859157,3226.2278309859157,3200,{"$f":"T87+U84-U82","v":1751.4005633802817},7839.250704225351,6390.6512676056327,5917,{"$f":"X87+Y84-Y82","v":4106.2507042253519},7706.2507042253519,7706.2507042253519,6619.8011267605634,5171.2016901408451,13871.201690140846,11701.142827638774,9891.8136780778805,7727.4354004308216,7727.4354004308216,16427.435400430822,16427.435400430822,16427.435400430822,16427.435400430822,16427.435400430822,26027.435400430822,26027.435400430822,36127.435400430826,36127.435400430826,36127.435400430826,31298.770611698434,31298.770611698434,31298.770611698434,31298.770611698434,26470.105822966041,26470.105822966041,21641.441034233649,21641.441034233649,16812.776245501256,12466.977935642102,12466.977935642102,12466.977935642102,12466.977935642102,12466.977935642102,12466.977935642102,12466.977935642102,12466.977935642102,18466.977935642102,12672.580189163229,12878.182442684356,12878.182442684356,8049.5176539519616,14049.517653951962,9220.8528652195673,9220.8528652195673,9220.8528652195673,9220.8528652195673,9220.8528652195673,3426.4551187406942,9426.4551187406942,4597.7903300082999,4597.7903300082999,-1196.6074164705733,-1196.6074164705733]
[]
["CHP001053","L",null,0.51515500000000003,12,12,"Need",{"$f":"SUM(I91:BZ91)","v":126300},{"$f":"$D$89*'[1]Production plan'!C30/17","v":0},{"$f":"$D$89*'[1]Production plan'!D30/17","v":0},{"$f":"$D$89*'[1]Production plan'!E30/17","v":0},{"$f":"$D$89*'[1]Production plan'!F30/17","v":0},{"$f":"$D$89*'[1]Production plan'!G30/17","v":0},{"$f":"$D$89*'[1]Production plan'!H30/17","v":0},{"$f":"$D$89*'[1]Production plan'!I30/17","v":0},{"$f":"$D$89*'[1]Production plan'!J30/17","v":0},{"$f":"$D$89*'[1]Production plan'!K30/17","v":0},{"$f":"$D$89*'[1]Production plan'!L30/17","v":0},{"$f":"$D$89*'[1]Production plan'!M30/17","v":0},{"$f":"$D$89*'[1]Production plan'!N30/17-$D$89*'[1]Production plan'!N30/17","v":0},{"$f":"$D$89*'[1]Production plan'!O30/17","v":0},{"$f":"$D$89*'[1]Production plan'!P30/17-$D$89*'[1]Production plan'!P30/17","v":0},{"$f":"$D$89*'[1]Production plan'!Q30/17-$D$89*'[1]Production plan'!Q30/17","v":0},{"$f":"$D$89*'[1]Production plan'!R30/17-$D$89*'[1]Production plan'!R30/17","v":0},{"$f":"$D$89*'[1]Production plan'!S30/17-$D$89*'[1]Production plan'!S30/17","v":0},{"$f":"$D$89*'[1]Production plan'!T30/17","v":0},{"$f":"$D$89*'[1]Production plan'!U30/17","v":0},{"$f":"$D$89*'[1]Production plan'!V30/17-$D$89*'[1]Production plan'!V30/17","v":0},{"$f":"$D$89*'[1]Production plan'!W30/17","v":0},{"$f":"$D$89*'[1]Production plan'!X30/17","v":0},{"$f":"$D$89*'[1]Production plan'!Y30/17","v":1803.6485647058823},{"$f":"$D$89*'[1]Production plan'!Z30/17-$D$89*'[1]Production plan'!Z30/17","v":0},{"$f":"$D$89*'[1]Production plan'!AA30/17-$D$89*'[1]Production plan'!AA30/17","v":0},{"$f":"$D$89*'[1]Production plan'!AB30/17","v":0},{"$f":"$D$89*'[1]Production plan'!AC30/17","v":1803.6485647058823},{"$f":"$D$89*'[1]Production plan'!AD30/17","v":0},{"$f":"$D$89*'[1]Production plan'!AE30/17","v":3607.2971294117647},{"$f":"$D$89*'[1]Production plan'!AF30/17","v":0},{"$f":"$D$89*'[1]Production plan'!AG30/17","v":4509.121411764706},{"$f":"$D$89*'[1]Production plan'!AH30/17","v":6312.7699764705885},{"$f":"$D$89*'[1]Production plan'!AI30/17","v":9018.2428235294119},{"$f":"$D$89*'[1]Production plan'!AJ30/17","v":0},{"$f":"$D$89*'[1]Production plan'!AK30/17","v":9018.2428235294119},{"$f":"$D$89*'[1]Production plan'!AL30/17","v":0},{"$f":"$D$89*'[1]Production plan'!AM30/17","v":0},{"$f":"$D$89*'[1]Production plan'!AN30/17","v":0},{"$f":"$D$89*'[1]Production plan'!AO30/17","v":0},{"$f":"$D$89*'[1]Production plan'!AP30/17","v":0},{"$f":"$D$89*'[1]Production plan'!AQ30/17","v":0},{"$f":"$D$89*'[1]Production plan'!AR30/17","v":0},{"$f":"$D$89*'[1]Production plan'!AS30/17","v":0},{"$f":"$D$89*'[1]Production plan'!AT30/17","v":0},{"$f":"$D$89*'[1]Production plan'!AU30/17","v":0},{"$f":"$D$89*'[1]Production plan'!AV30/17","v":0},{"$f":"$D$89*'[1]Production plan'!AW30/17","v":0},{"$f":"$D$89*'[1]Production plan'!AX30/17","v":12024.323764705883},{"$f":"$D$89*'[1]Production plan'!AY30/17","v":12024.323764705883},{"$f":"$D$89*'[1]Production plan'!AZ30/17","v":0},{"$f":"$D$89*'[1]Production plan'!BA30/17","v":12024.323764705883},{"$f":"$D$89*'[1]Production plan'!BB30/17","v":0},{"$f":"$D$89*'[1]Production plan'!BC30/17","v":14429.188517647059},{"$f":"$D$89*'[1]Production plan'!BD30/17","v":0},{"$f":"$D$89*'[1]Production plan'!BE30/17","v":0},{"$f":"$D$89*'[1]Production plan'!BF30/17","v":0},{"$f":"$D$89*'[1]Production plan'!BG30/17","v":0},{"$f":"$D$89*'[1]Production plan'!BH30/17","v":0},{"$f":"$D$89*'[1]Production plan'!BI30/17","v":0},{"$f":"$D$89*'[1]Production plan'!BJ30/17","v":0},{"$f":"$D$89*'[1]Production plan'!BK30/17","v":6012.1618823529416},{"$f":"$D$89*'[1]Production plan'!BL30/17","v":6012.1618823529416},{"$f":"$D$89*'[1]Production plan'!BM30/17","v":7214.5942588235293},{"$f":"$D$89*'[1]Production plan'!BN30/17","v":9619.4590117647076},{"$f":"$D$89*'[1]Production plan'!BO30/17","v":0},{"$f":"$D$89*'[1]Production plan'!BP30/17","v":0},{"$f":"$D$89*'[1]Production plan'!BQ30/17","v":0},{"$f":"$D$89*'[1]Production plan'!BR30/17","v":0},{"$f":"$D$89*'[1]Production plan'!BS30/17","v":0},{"$f":"$D$89*'[1]Production plan'!BT30/17","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5400,null,null,null,null,900,null,null,null,14000,null,null,null,null,null,16000,null,null,20000,null,null,null,null,null,null,null,null,null,null,null,10000,null,10000,null,10000,null,null,null,null,null,null,null,null,10000,null,10000,10000,10000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I94/AVERAGE(J89:P89)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P94/AVERAGE(Q89:W89)","v":{"$error":"#DIV/0!"}},{"$f":"Q94/AVERAGE(R89:X89)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,20.957519518867013,20.957519518867013,20.957519518867013,10.478759759433506,10.478759759433506,6.1126098596695462,5.8168131462260604,3.1728071706687597,1.9389377154086864,5.127482093029105,4.9834422540313437,3.599152739022637,3.174046831400466,3.174046831400466,2.4655369853635158,7.0881103432383794,7.1762206864767579,7.1762206864767579,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},11.775231914228128,5.8876159571140638,5.8876159571140638,3.9250773047427097,3.9250773047427097,2.8036266462447923,4.1897059795031923,3.3114890980979395,4.2810446879994037,4.2810446879994037,6.866526261069974,6.866526261069974,{"$error":"#DIV/0!"},-0.3203369734320648,-0.1601684867160324,-0.10010530419752024,-6.673686946501349E-2,-6.673686946501349E-2,-6.673686946501349E-2,2.3589019637371869,1.1375603752469727,3.2020699376103776,7.6305388904247593,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,{"$f":"I91-I89","v":0},{"$f":"I94+J91-J89","v":0},{"$f":"J94+K91-K89","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,5400,5400,5400,5400,5400,6300,4496.3514352941174,4496.3514352941174,4496.3514352941174,18496.351435294117,16692.702870588233,16692.702870588233,13085.405741176468,13085.405741176468,8576.2843294117629,18263.514352941173,9245.2715294117606,9245.2715294117606,20227.028705882345,20227.028705882345,20227.028705882345,20227.028705882345,20227.028705882345,20227.028705882345,20227.028705882345,20227.028705882345,20227.028705882345,20227.028705882345,20227.028705882345,20227.028705882345,30227.028705882345,18202.70494117646,16178.381176470577,16178.381176470577,14154.057411764692,14154.057411764692,-275.13110588236668,-275.13110588236668,-275.13110588236668,-275.13110588236668,-275.13110588236668,-275.13110588236668,-275.13110588236668,9724.8688941176333,3712.7070117646917,7700.5451294117493,10485.950870588218,10866.49185882351,10866.49185882351,10866.49185882351,{"$f":"BV94+BW91-BW89","v":10866.49185882351},10866.49185882351,10866.49185882351,10866.49185882351]
[]
[]
["CHP001034","M",{"$f":"0.016237*2","v":3.2474000000000003E-2},null,12,12,"Need SR",{"$f":"SUM(I99:BZ100)","v":10400},{"$f":"$C$97*'[1]Production plan'!C27/35.5+$D$99*'[1]Production plan'!C30/17","v":0},{"$f":"$C$97*'[1]Production plan'!D27/35.5","v":65.335858478873249},{"$f":"$C$97*'[1]Production plan'!E27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!F27/35.5","v":65.335858478873249},{"$f":"$C$97*'[1]Production plan'!G27/35.5","v":65.335858478873249},{"$f":"$C$97*'[1]Production plan'!H27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!I27/35.5","v":108.89309746478875},{"$f":"$C$97*'[1]Production plan'!J27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!K27/35.5","v":104.53737356619719},{"$f":"$C$97*'[1]Production plan'!L27/35.5","v":165.51750814647889},{"$f":"$C$97*'[1]Production plan'!M27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!N27/35.5","v":65.335858478873249},{"$f":"$C$97*'[1]Production plan'!O27/35.5","v":130.6717169577465},{"$f":"$C$97*'[1]Production plan'!P27/35.5","v":32.667929239436624},{"$f":"$C$97*'[1]Production plan'!Q27/35.5","v":130.6717169577465},{"$f":"$C$97*'[1]Production plan'!R27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!S27/35.5","v":163.3396461971831},{"$f":"$C$97*'[1]Production plan'!T27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!U27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!V27/35.5","v":98.003787718309866},{"$f":"$C$97*'[1]Production plan'!W27/35.5","v":130.6717169577465},{"$f":"$C$97*'[1]Production plan'!X27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!Y27/35.5","v":130.6717169577465},{"$f":"$C$97*'[1]Production plan'!Z27/35.5","v":130.6717169577465},{"$f":"$C$97*'[1]Production plan'!AA27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!AB27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!AC27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!AD27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!AE27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!AF27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!AG27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!AH27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!AI27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!AJ27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!AK27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!AL27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!AM27/35.5","v":435.57238985915501},{"$f":"$C$97*'[1]Production plan'!AN27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!AO27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!AP27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!AQ27/35.5","v":435.57238985915501},{"$f":"$C$97*'[1]Production plan'!AR27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!AS27/35.5","v":435.57238985915501},{"$f":"$C$97*'[1]Production plan'!AT27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!AU27/35.5","v":435.57238985915501},{"$f":"$C$97*'[1]Production plan'!AV27/35.5","v":392.01515087323946},{"$f":"$C$97*'[1]Production plan'!AW27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!AX27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!AY27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!AZ27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!BA27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!BB27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!BC27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!BD27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!BE27/35.5","v":522.68686783098599},{"$f":"$C$97*'[1]Production plan'!BF27/35.5","v":522.68686783098599},{"$f":"$C$97*'[1]Production plan'!BG27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!BH27/35.5","v":435.57238985915501},{"$f":"$C$97*'[1]Production plan'!BI27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!BJ27/35.5","v":435.57238985915501},{"$f":"$C$97*'[1]Production plan'!BK27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!BL27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!BM27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!BN27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!BO27/35.5","v":522.68686783098599},{"$f":"$C$97*'[1]Production plan'!BP27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!BQ27/35.5","v":435.57238985915501},{"$f":"$C$97*'[1]Production plan'!BR27/35.5","v":0},{"$f":"$C$97*'[1]Production plan'!BS27/35.5","v":522.68686783098599},{"$f":"$C$97*'[1]Production plan'!BT27/35.5","v":0}]
[null,null,null,null,null,null,"Need HR",null,null,{"$f":"$D$99*'[1]Production plan'!D30/17","v":0},{"$f":"$D$99*'[1]Production plan'!E30/17","v":0},{"$f":"$D$99*'[1]Production plan'!F30/17","v":0},{"$f":"$D$99*'[1]Production plan'!G30/17","v":0},{"$f":"$D$99*'[1]Production plan'!H30/17","v":0},{"$f":"$D$99*'[1]Production plan'!I30/17","v":0},{"$f":"$D$99*'[1]Production plan'!J30/17","v":0},{"$f":"$D$99*'[1]Production plan'!K30/17","v":0},{"$f":"$D$99*'[1]Production plan'!L30/17","v":0},{"$f":"$D$99*'[1]Production plan'!M30/17","v":0},{"$f":"$D$99*'[1]Production plan'!N30/17","v":0},{"$f":"$D$99*'[1]Production plan'!O30/17","v":0},{"$f":"$D$99*'[1]Production plan'!P30/17","v":0},{"$f":"$D$99*'[1]Production plan'!Q30/17","v":0},{"$f":"$D$99*'[1]Production plan'!R30/17","v":0},{"$f":"$D$99*'[1]Production plan'!S30/17","v":0},{"$f":"$D$99*'[1]Production plan'!T30/17","v":0},{"$f":"$D$99*'[1]Production plan'!U30/17","v":0},{"$f":"$D$99*'[1]Production plan'!V30/17","v":0},{"$f":"$D$99*'[1]Production plan'!W30/17","v":0},{"$f":"$D$99*'[1]Production plan'!X30/17","v":0},{"$f":"$D$99*'[1]Production plan'!Y30/17","v":65.079868235294128},{"$f":"$D$99*'[1]Production plan'!Z30/17","v":32.539934117647064},{"$f":"$D$99*'[1]Production plan'!AA30/17","v":195.23960470588236},{"$f":"$D$99*'[1]Production plan'!AB30/17","v":0},{"$f":"$D$99*'[1]Production plan'!AC30/17","v":65.079868235294128},{"$f":"$D$99*'[1]Production plan'!AD30/17","v":0},{"$f":"$D$99*'[1]Production plan'!AE30/17","v":130.15973647058826},{"$f":"$D$99*'[1]Production plan'!AF30/17","v":0},{"$f":"$D$99*'[1]Production plan'!AG30/17","v":162.69967058823531},{"$f":"$D$99*'[1]Production plan'!AH30/17","v":227.77953882352941},{"$f":"$D$99*'[1]Production plan'!AI30/17","v":325.39934117647061},{"$f":"$D$99*'[1]Production plan'!AJ30/17","v":0},{"$f":"$D$99*'[1]Production plan'!AK30/17","v":325.39934117647061},{"$f":"$D$99*'[1]Production plan'!AL30/17","v":0},{"$f":"$D$99*'[1]Production plan'!AM30/17","v":0},{"$f":"$D$99*'[1]Production plan'!AN30/17","v":0},{"$f":"$D$99*'[1]Production plan'!AO30/17","v":0},{"$f":"$D$99*'[1]Production plan'!AP30/17","v":0},{"$f":"$D$99*'[1]Production plan'!AQ30/17","v":0},{"$f":"$D$99*'[1]Production plan'!AR30/17","v":0},{"$f":"$D$99*'[1]Production plan'!AS30/17","v":0},{"$f":"$D$99*'[1]Production plan'!AT30/17","v":0},{"$f":"$D$99*'[1]Production plan'!AU30/17","v":0},{"$f":"$D$99*'[1]Production plan'!AV30/17","v":0},{"$f":"$D$99*'[1]Production plan'!AW30/17","v":0},{"$f":"$D$99*'[1]Production plan'!AX30/17","v":433.86578823529408},{"$f":"$D$99*'[1]Production plan'!AY30/17","v":433.86578823529408},{"$f":"$D$99*'[1]Production plan'!AZ30/17","v":0},{"$f":"$D$99*'[1]Production plan'!BA30/17","v":433.86578823529408},{"$f":"$D$99*'[1]Production plan'!BB30/17","v":0},{"$f":"$D$99*'[1]Production plan'!BC30/17","v":520.63894588235303},{"$f":"$D$99*'[1]Production plan'!BD30/17","v":0},{"$f":"$D$99*'[1]Production plan'!BE30/17","v":0},{"$f":"$D$99*'[1]Production plan'!BF30/17","v":0},{"$f":"$D$99*'[1]Production plan'!BG30/17","v":0},{"$f":"$D$99*'[1]Production plan'!BH30/17","v":0},{"$f":"$D$99*'[1]Production plan'!BI30/17","v":0},{"$f":"$D$99*'[1]Production plan'!BJ30/17","v":0},{"$f":"$D$99*'[1]Production plan'!BK30/17","v":216.93289411764704},{"$f":"$D$99*'[1]Production plan'!BL30/17","v":216.93289411764704},{"$f":"$D$99*'[1]Production plan'!BM30/17","v":260.31947294117651},{"$f":"$D$99*'[1]Production plan'!BN30/17","v":347.09263058823535},{"$f":"$D$99*'[1]Production plan'!BO30/17","v":0},{"$f":"$D$99*'[1]Production plan'!BP30/17","v":0},{"$f":"$D$99*'[1]Production plan'!BQ30/17","v":0},{"$f":"$D$99*'[1]Production plan'!BR30/17","v":0},{"$f":"$D$99*'[1]Production plan'!BS30/17","v":0},{"$f":"$D$99*'[1]Production plan'!BT30/17","v":0}]
[null,null,null,{"$f":"0.009294*2","v":1.8588E-2},null,null,"Supply SR",null,null,null,null,null,null,null,null,null,800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,800,null,null,null,null,800,null,null,800,null,null,null,null,null,null,null,null,null,800,null,800,null,null,null,null,null,null,null,null,null,800]
[null,null,null,null,null,null,"Supply HR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,800,null,null,null,null,null,null,null,null,800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,800,null,800,null,null,null,null,null,null,null,null,800,null,null,null,800]
[null,null,null,null,null,null,"%",null,{"$f":"I102/AVERAGE(J97:P97)","v":18.366637064821418},{"$f":"J102/AVERAGE(K97:Q98)","v":29.890242899683521},20.182300761324772,21.091462637990183,19.032639108578419,14.707039311174233,16.842767614028375,13.345999251254316,34.554573285321553,30.265217340677061,30.265217340677061,30.61106177470236,28.658066526602543,22.409679052864565,25.21290540381942,35.728459457480959,31.844811530230825,23.903132660660688,23.903132660660688,23.122994304874332,25.04799126003746,20.697770692312531,23.065697136187932,18.956440600220613,32.358441725464772,20.801855394941636,21.325075040706384,15.401443084954607,15.576623470573933,10.982557846295505,10.608980540692848,9.897985128223139,8.1439213669376578,5.1793275582535196,14.741181331188624,9.8274542207924149,7.7411813311886233,5.1607875541257489,3.9698365800967301,10.5629883469557,6.9802573503002483,5.5590236331746814,9.9967390313055162,7.9596951613617231,6.4062170252227482,2.9422293848799566,9.088523328712375,5.4877034241784282,7.807071971898492,7.807071971898492,4.7657600216996743,4.7657600216996743,7.018001007052014,6.3043989711197161,9.4832505544870909,6.397945679225761,5.2367589660181384,7.5601911761421068,7.5601911761421068,4.5104786665792158,3.3556573872702424,6.7731428562356486,5.7440116978296363,3.2648891950501251,7.0987074776348944,{"$f":"BV102/AVERAGE(BW97:CC98)","v":5.6789659821079157},2.8085782253983842,1.8723854835989227,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory SR",null,800,{"$f":"I102+J99-J97+J100-J98","v":734.66414152112679},734.66414152112679,669.32828304225359,603.99242456338038,603.99242456338038,600,600,1295.4626264338028,1129.945118287324,1129.945118287324,1000,869.32828304225347,836.66035380281687,705.98863684507035,1500,1336.6603538028169,1336.6603538028169,1336.6603538028169,1238.6565660845069,1107.9848491267605,1107.9848491267605,912.23326393371985,749.02161285832631,1353.782008152444,1353.782008152444,1288.7021399171499,1288.7021399171499,1158.5424034465616,1158.5424034465616,995.84273285832626,768.06319403479688,442.66385285832627,442.66385285832627,917.26451168185554,917.26451168185554,481.69212182270053,481.69212182270053,481.69212182270053,1281.6921218227005,846.11973196354552,846.11973196354552,1210.5473421043905,1210.5473421043905,774.9749522452355,382.95980137199604,1182.959801371996,749.09401313670196,1115.2282249014079,1115.2282249014079,681.36243666611381,681.36243666611381,960.72349078376078,960.72349078376078,1238.0366229527749,715.34975512178892,715.34975512178892,1079.7773652626338,1079.7773652626338,644.20497540347878,427.27208128583175,1010.3391871681847,750.01971422700819,402.92708363877284,680.24021580778674,{"$f":"BU102+BV99-BV97+BV100-BV98","v":680.24021580778674},244.66782594863173,244.66782594863173,-278.01904188235426,-278.01904188235426]
[]
[]
["CHP000006","N",{"$f":"0.011598","v":1.1598000000000001E-2},null,12,24,"Need SR",{"$f":"SUM(I107:BZ108)","v":4000},{"$f":"$C$105*'[1]Production plan'!C27/35.5+$D$107*'[1]Production plan'!C30/17","v":0},{"$f":"$C$105*'[1]Production plan'!D27/35.5","v":23.334522591549298},{"$f":"$C$105*'[1]Production plan'!E27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!F27/35.5","v":23.334522591549298},{"$f":"$C$105*'[1]Production plan'!G27/35.5","v":23.334522591549298},{"$f":"$C$105*'[1]Production plan'!H27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!I27/35.5","v":38.890870985915498},{"$f":"$C$105*'[1]Production plan'!J27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!K27/35.5","v":37.33523614647887},{"$f":"$C$105*'[1]Production plan'!L27/35.5","v":59.114123898591551},{"$f":"$C$105*'[1]Production plan'!M27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!N27/35.5","v":23.334522591549298},{"$f":"$C$105*'[1]Production plan'!O27/35.5","v":46.669045183098596},{"$f":"$C$105*'[1]Production plan'!P27/35.5","v":11.667261295774649},{"$f":"$C$105*'[1]Production plan'!Q27/35.5","v":46.669045183098596},{"$f":"$C$105*'[1]Production plan'!R27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!S27/35.5","v":58.336306478873247},{"$f":"$C$105*'[1]Production plan'!T27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!U27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!V27/35.5","v":35.001783887323946},{"$f":"$C$105*'[1]Production plan'!W27/35.5","v":46.669045183098596},{"$f":"$C$105*'[1]Production plan'!X27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!Y27/35.5","v":46.669045183098596},{"$f":"$C$105*'[1]Production plan'!Z27/35.5","v":46.669045183098596},{"$f":"$C$105*'[1]Production plan'!AA27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!AB27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!AC27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!AD27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!AE27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!AF27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!AG27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!AH27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!AI27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!AJ27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!AK27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!AL27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!AM27/35.5","v":155.56348394366199},{"$f":"$C$105*'[1]Production plan'!AN27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!AO27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!AP27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!AQ27/35.5","v":155.56348394366199},{"$f":"$C$105*'[1]Production plan'!AR27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!AS27/35.5","v":155.56348394366199},{"$f":"$C$105*'[1]Production plan'!AT27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!AU27/35.5","v":155.56348394366199},{"$f":"$C$105*'[1]Production plan'!AV27/35.5","v":140.00713554929578},{"$f":"$C$105*'[1]Production plan'!AW27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!AX27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!AY27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!AZ27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!BA27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!BB27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!BC27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!BD27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!BE27/35.5","v":186.67618073239439},{"$f":"$C$105*'[1]Production plan'!BF27/35.5","v":186.67618073239439},{"$f":"$C$105*'[1]Production plan'!BG27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!BH27/35.5","v":155.56348394366199},{"$f":"$C$105*'[1]Production plan'!BI27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!BJ27/35.5","v":155.56348394366199},{"$f":"$C$105*'[1]Production plan'!BK27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!BL27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!BM27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!BN27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!BO27/35.5","v":186.67618073239439},{"$f":"$C$105*'[1]Production plan'!BP27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!BQ27/35.5","v":155.56348394366199},{"$f":"$C$105*'[1]Production plan'!BR27/35.5","v":0},{"$f":"$C$105*'[1]Production plan'!BS27/35.5","v":186.67618073239439},{"$f":"$C$105*'[1]Production plan'!BT27/35.5","v":0}]
[null,null,null,null,null,null,"Need HR",null,null,{"$f":"+$D$107*'[1]Production plan'!D30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!E30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!F30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!G30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!H30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!I30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!J30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!K30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!L30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!M30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!N30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!O30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!P30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!Q30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!R30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!S30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!T30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!U30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!V30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!W30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!X30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!Y30/17","v":23.244310588235294},{"$f":"+$D$107*'[1]Production plan'!Z30/17","v":11.622155294117647},{"$f":"+$D$107*'[1]Production plan'!AA30/17","v":69.732931764705882},{"$f":"+$D$107*'[1]Production plan'!AB30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!AC30/17","v":23.244310588235294},{"$f":"+$D$107*'[1]Production plan'!AD30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!AE30/17","v":46.488621176470588},{"$f":"+$D$107*'[1]Production plan'!AF30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!AG30/17","v":58.110776470588235},{"$f":"+$D$107*'[1]Production plan'!AH30/17","v":81.355087058823528},{"$f":"+$D$107*'[1]Production plan'!AI30/17","v":116.22155294117647},{"$f":"+$D$107*'[1]Production plan'!AJ30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!AK30/17","v":116.22155294117647},{"$f":"+$D$107*'[1]Production plan'!AL30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!AM30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!AN30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!AO30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!AP30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!AQ30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!AR30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!AS30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!AT30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!AU30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!AV30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!AW30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!AX30/17","v":154.96207058823529},{"$f":"+$D$107*'[1]Production plan'!AY30/17","v":154.96207058823529},{"$f":"+$D$107*'[1]Production plan'!AZ30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!BA30/17","v":154.96207058823529},{"$f":"+$D$107*'[1]Production plan'!BB30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!BC30/17","v":185.95448470588235},{"$f":"+$D$107*'[1]Production plan'!BD30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!BE30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!BF30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!BG30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!BH30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!BI30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!BJ30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!BK30/17","v":77.481035294117646},{"$f":"+$D$107*'[1]Production plan'!BL30/17","v":77.481035294117646},{"$f":"+$D$107*'[1]Production plan'!BM30/17","v":92.977242352941175},{"$f":"+$D$107*'[1]Production plan'!BN30/17","v":123.96965647058823},{"$f":"+$D$107*'[1]Production plan'!BO30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!BP30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!BQ30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!BR30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!BS30/17","v":0},{"$f":"+$D$107*'[1]Production plan'!BT30/17","v":0}]
[null,null,null,{"$f":"0.006639","v":6.6389999999999999E-3},null,null,"Supply SR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500,null,null,null,null,null,null,null,null,null,500]
[null,null,null,null,null,null,"Supply HR",null,null,null,null,null,null,null,null,null,null,null,null,500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500,null,null,null,null,500,null,null,null,null,null,null,null,null,null,500]
[null,null,null,null,null,null,"%",null,{"$f":"I110/AVERAGE(J105:P105)","v":32.141218962483336},{"$f":"J110/AVERAGE(K105:Q106)","v":54.300894363894514},36.664706450834764,39.997751517133992,37.938927987722231,29.316444354148995,31.439445622691121,24.912225078187774,27.085614305378702,22.765137698317776,22.765137698317776,72.853429648295545,74.14984731354906,59.371750942258608,74.495667923011496,46.017422783397777,42.135916490900385,31.627427257999759,31.627427257999759,31.18626253644015,34.812539508203194,28.766346721079916,33.986715747792054,29.887320256231494,57.021242657508239,36.656513136969586,38.399321839813396,27.732843550976344,29.449448994848385,20.764144470001849,21.601600331161745,23.195462066874409,27.127653822804895,17.252640492440076,18.467665122923545,12.311776748615696,11.467665122923545,7.6451100819490296,5.8808539091915613,17.418727382903526,13.842705931496427,11.024137984992853,10.259580646332644,8.1689348726687214,6.669330338517403,13.942173106761985,13.942173106761985,10.115912451233184,6.629429851342949,6.629429851342949,13.381065470828386,13.381065470828386,10.17176648872713,9.1374357874412357,6.6622688315923817,15.625036142544397,12.789123334513677,9.1823210964869357,9.1823210964869357,6.1326915498407031,16.170005853900584,12.348363524778483,12.113154434679741,10.003634699854427,7.4289234770852479,{"$f":"BV110/AVERAGE(BW105:CC106)","v":17.630854768025774},19.242425306035436,12.828283537356956,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory SR",null,500,{"$f":"I110+J107-J105+J108-J106","v":476.66547740845073},476.66547740845073,453.33095481690145,429.99643222535218,429.99643222535218,400,400,362.66476385352115,303.55063995492958,303.55063995492958,850,803.33095481690145,791.66369352112679,744.99464833802824,690,631.66369352112679,631.66369352112679,631.66369352112679,596.66190963380279,549.99286445070425,549.99286445070425,480.07950867937035,421.7883082021541,852.05537643744822,852.05537643744822,828.81106584921292,828.81106584921292,782.32244467274234,782.32244467274234,724.2116682021541,642.85658114333057,526.6350282021541,526.6350282021541,410.41347526097763,410.41347526097763,254.84999131731564,254.84999131731564,254.84999131731564,754.8499913173157,599.28650737365365,599.28650737365365,443.72302342999166,443.72302342999166,288.15953948632966,648.15240393703391,648.15240393703391,493.19033334879862,338.22826276056333,338.22826276056333,683.26619217232803,683.26619217232803,497.31170746644568,497.31170746644568,310.63552673405127,623.95934600165685,623.95934600165685,468.39586205799486,468.39586205799486,312.83237811433287,735.35134282021522,657.87030752609758,564.8930651731564,440.92340870256817,254.24722797017378,{"$f":"BU110+BV107-BV105+BV108-BV106","v":754.24722797017375},598.6837440265117,598.6837440265117,412.00756329411729,412.00756329411729]
[]
[null,null,{"$f":"0.16298*1.2","v":0.195576}]
["CHP001040","O",{"$f":"2.8578/13.54*2","v":0.4221270310192024},null,8,5,"Need",{"$f":"SUM(I115:BZ115)","v":76928},{"$f":"$C$113*'[1]Production plan'!C51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!D51/35.5","v":416.18157987808684},{"$f":"$C$113*'[1]Production plan'!E51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!F51/35.5","v":838.30861089728933},{"$f":"$C$113*'[1]Production plan'!G51/35.5","v":814.52680633282716},{"$f":"$C$113*'[1]Production plan'!H51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!I51/35.5","v":1355.5628601743401},{"$f":"$C$113*'[1]Production plan'!J51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!K51/35.5","v":1302.0537999043004},{"$f":"$C$113*'[1]Production plan'!L51/35.5","v":1522.0354921255748},{"$f":"$C$113*'[1]Production plan'!M51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!N51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!O51/35.5","v":1545.817296690037},{"$f":"$C$113*'[1]Production plan'!P51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!Q51/35.5","v":2033.3442902615102},{"$f":"$C$113*'[1]Production plan'!R51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!S51/35.5","v":1260.4356419164917},{"$f":"$C$113*'[1]Production plan'!T51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!U51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!V51/35.5","v":1218.817483928683},{"$f":"$C$113*'[1]Production plan'!W51/35.5","v":1778.5935997669922},{"$f":"$C$113*'[1]Production plan'!X51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!Y51/35.5+$C$113*'[1]Production plan'!Y54/17","v":3044.4207166712154},{"$f":"$C$113*'[1]Production plan'!Z51/35.5+$C$113*'[1]Production plan'!Z54/17","v":2336.7371646684351},{"$f":"$C$113*'[1]Production plan'!AA51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!AB51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!AC51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!AD51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!AE51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!AF51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!AG51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!AH51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!AI51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!AJ51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!AK51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!AL51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!AM51/35.5","v":5434.1423429795914},{"$f":"$C$113*'[1]Production plan'!AN51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!AO51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!AP51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!AQ51/35.5","v":5434.1423429795914},{"$f":"$C$113*'[1]Production plan'!AR51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!AS51/35.5","v":5440.0877941207073},{"$f":"$C$113*'[1]Production plan'!AT51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!AU51/35.5","v":5434.1423429795914},{"$f":"$C$113*'[1]Production plan'!AV51/35.5","v":4887.160837996963},{"$f":"$C$113*'[1]Production plan'!AW51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!AX51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!AY51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!AZ51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!BA51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!BB51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!BC51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!BD51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!BE51/35.5","v":6522.1599018037332},{"$f":"$C$113*'[1]Production plan'!BF51/35.5","v":6522.1599018037332},{"$f":"$C$113*'[1]Production plan'!BG51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!BH51/35.5","v":5434.1423429795914},{"$f":"$C$113*'[1]Production plan'!BI51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!BJ51/35.5","v":5440.0877941207073},{"$f":"$C$113*'[1]Production plan'!BK51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!BL51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!BM51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!BN51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!BO51/35.5","v":6522.1599018037332},{"$f":"$C$113*'[1]Production plan'!BP51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!BQ51/35.5","v":5434.1423429795914},{"$f":"$C$113*'[1]Production plan'!BR51/35.5","v":0},{"$f":"$C$113*'[1]Production plan'!BS51/35.5","v":6522.1599018037332},{"$f":"$C$113*'[1]Production plan'!BT51/35.5","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,2120,null,2340,1550,null,null,2399,null,null,null,null,null,null,3319,null,2700,4000,null,null,null,null,null,null,null,null,null,null,6000,null,null,2500,null,6000,null,5000,null,5000,null,6000,null,null,null,null,null,null,6000,null,7000,null,5000,null,4000,null,null,null,null,null,6000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I118/AVERAGE(J113:P113)","v":7.5629715408511595},5.3327884241796797,3.9411535244956859,3.4277042946788905,2.7315385597870101,1.9940515135309118,2.1577120262339662,{"$f":"P118/AVERAGE(Q113:W113)","v":3.790106066226866},{"$f":"Q118/AVERAGE(R113:X113)","v":2.9707974747393173},4.3144860963305209,6.5564081999469348,6.5564081999469348,4.6336182803119952,5.9929278548101328,5.5119982844745978,3.1921591730569485,1.7290483096863165,1.7290483096863165,1.7290483096863165,0.83176464082567736,3.1104965306366106,3.1104965306366106,6.1312534933937402,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},4.7790370793080292,4.7790370793080292,4.7790370793080292,4.7790370793080292,2.3895185396540146,6.2539738068462798,4.1677958873186292,2.7524680803253143,2.9083816553991162,2.2377814532285489,4.219331026419983,3.2606243339069176,5.4812405254156138,4.6807423000442334,8.0717869565474309,9.2635306040953029,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},8.1356849452997277,4.0678424726498639,4.0678424726498639,2.8715721959439513,2.8715721959439513,3.9744147684368043,3.9744147684368043,5.6567551423741058,4.8511019937597784,8.069720650779761,4.1558245876124165,6.4965218137315226,3.3147697112022998,3.3147697112022998,2.144788252647305,2.144788252647305,1.8383899308405474,2.1493308651187348,1.7194646920949879,-0.13547618791953928,-9.0317458613026175E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,3700,{"$f":"I118+J115-J113","v":3283.8184201219133},{"$f":"J118+K115-K113","v":3283.8184201219133},2445.509809224624,1630.9830028917968,1630.9830028917968,1347,{"$f":"O118+P115-P113","v":3467},2164.9462000956996,2982.9107079701243,4532.9107079701243,4532.9107079701243,2987.0934112800874,5386.0934112800878,3352.7491210185776,3330,{"$f":"X118+Y115-Y113","v":2069.5643580835085},2069.5643580835085,2069.5643580835085,850.74687415482549,2391.1532743878333,2391.1532743878333,2046.732557716618,3709.9953930481825,3709.9953930481825,3709.9953930481825,3709.9953930481825,3709.9953930481825,3709.9953930481825,3709.9953930481825,3709.9953930481825,3709.9953930481825,3709.9953930481825,3709.9953930481825,9709.9953930481825,9709.9953930481825,4275.8530500685911,6775.8530500685911,6775.8530500685911,12775.853050068592,7341.7107070890006,12341.710707089002,6901.6229129682943,11901.622912968294,6467.4805699887029,7580.3197319917408,7580.3197319917408,7580.3197319917408,7580.3197319917408,7580.3197319917408,7580.3197319917408,7580.3197319917408,13580.319731991742,13580.319731991742,14058.159830188008,7535.9999283842744,12535.999928384274,7101.8575854046821,11101.857585404683,5661.7697912839758,5661.7697912839758,5661.7697912839758,5661.7697912839758,5661.7697912839758,5139.6098894802426,5139.6098894802426,{"$f":"BV118+BW115-BW113","v":-294.53245349934878},{"$f":"BW118+BX115-BX113","v":-294.53245349934878},-6816.692355303082,-6816.692355303082]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4,2.6]
["CHP001028","P",null,{"$f":"0.09329*2","v":0.18658},8,5,"Need",{"$f":"SUM(I122:BZ122)","v":40972},{"$f":"$D$120*'[1]Production plan'!C54/17","v":0},{"$f":"$D$120*'[1]Production plan'!D54/17","v":0},{"$f":"$D$120*'[1]Production plan'!E54/17","v":0},{"$f":"$D$120*'[1]Production plan'!F54/17","v":0},{"$f":"$D$120*'[1]Production plan'!G54/17","v":0},{"$f":"$D$120*'[1]Production plan'!H54/17","v":0},{"$f":"$D$120*'[1]Production plan'!I54/17","v":0},{"$f":"$D$120*'[1]Production plan'!J54/17","v":0},{"$f":"$D$120*'[1]Production plan'!K54/17","v":0},{"$f":"$D$120*'[1]Production plan'!L54/17","v":0},{"$f":"$D$120*'[1]Production plan'!M54/17","v":0},{"$f":"$D$120*'[1]Production plan'!N54/17","v":0},{"$f":"$D$120*'[1]Production plan'!O54/17","v":0},{"$f":"$D$120*'[1]Production plan'!P54/17","v":0},{"$f":"$D$120*'[1]Production plan'!Q54/17","v":0},{"$f":"$D$120*'[1]Production plan'!R54/17","v":0},{"$f":"$D$120*'[1]Production plan'!S54/17","v":0},{"$f":"$D$120*'[1]Production plan'!T54/17","v":0},{"$f":"$D$120*'[1]Production plan'!U54/17","v":0},{"$f":"$D$120*'[1]Production plan'!V54/17","v":0},{"$f":"$D$120*'[1]Production plan'!W54/17","v":0},{"$f":"$D$120*'[1]Production plan'!X54/17","v":0},{"$f":"$D$120*'[1]Production plan'!Y54/17-$D$120*'[1]Production plan'!Y54/17","v":0},{"$f":"$D$120*'[1]Production plan'!Z54/17-$D$120*'[1]Production plan'!Z54/17","v":0},{"$f":"$D$120*'[1]Production plan'!AA54/17","v":1882.2629411764703},{"$f":"$D$120*'[1]Production plan'!AB54/17","v":0},{"$f":"$D$120*'[1]Production plan'!AC54/17","v":625.59176470588227},{"$f":"$D$120*'[1]Production plan'!AD54/17","v":0},{"$f":"$D$120*'[1]Production plan'!AE54/17","v":1251.1835294117645},{"$f":"$D$120*'[1]Production plan'!AF54/17","v":0},{"$f":"$D$120*'[1]Production plan'!AG54/17","v":1563.9794117647057},{"$f":"$D$120*'[1]Production plan'!AH54/17","v":2195.0588235294117},{"$f":"$D$120*'[1]Production plan'!AI54/17","v":3138.9341176470589},{"$f":"$D$120*'[1]Production plan'!AJ54/17","v":0},{"$f":"$D$120*'[1]Production plan'!AK54/17","v":3138.9341176470589},{"$f":"$D$120*'[1]Production plan'!AL54/17","v":0},{"$f":"$D$120*'[1]Production plan'!AM54/17","v":0},{"$f":"$D$120*'[1]Production plan'!AN54/17","v":0},{"$f":"$D$120*'[1]Production plan'!AO54/17","v":0},{"$f":"$D$120*'[1]Production plan'!AP54/17","v":0},{"$f":"$D$120*'[1]Production plan'!AQ54/17","v":0},{"$f":"$D$120*'[1]Production plan'!AR54/17","v":0},{"$f":"$D$120*'[1]Production plan'!AS54/17","v":0},{"$f":"$D$120*'[1]Production plan'!AT54/17","v":0},{"$f":"$D$120*'[1]Production plan'!AU54/17","v":0},{"$f":"$D$120*'[1]Production plan'!AV54/17","v":0},{"$f":"$D$120*'[1]Production plan'!AW54/17","v":0},{"$f":"$D$120*'[1]Production plan'!AX54/17","v":4181.5870588235293},{"$f":"$D$120*'[1]Production plan'!AY54/17","v":4181.5870588235293},{"$f":"$D$120*'[1]Production plan'!AZ54/17","v":0},{"$f":"$D$120*'[1]Production plan'!BA54/17","v":4181.5870588235293},{"$f":"$D$120*'[1]Production plan'!BB54/17","v":0},{"$f":"$D$120*'[1]Production plan'!BC54/17","v":5015.7094117647057},{"$f":"$D$120*'[1]Production plan'!BD54/17","v":0},{"$f":"$D$120*'[1]Production plan'!BE54/17","v":0},{"$f":"$D$120*'[1]Production plan'!BF54/17","v":0},{"$f":"$D$120*'[1]Production plan'!BG54/17","v":0},{"$f":"$D$120*'[1]Production plan'!BH54/17","v":0},{"$f":"$D$120*'[1]Production plan'!BI54/17","v":0},{"$f":"$D$120*'[1]Production plan'!BJ54/17","v":0},{"$f":"$D$120*'[1]Production plan'!BK54/17","v":2090.7935294117647},{"$f":"$D$120*'[1]Production plan'!BL54/17","v":2090.7935294117647},{"$f":"$D$120*'[1]Production plan'!BM54/17","v":2507.8547058823528},{"$f":"$D$120*'[1]Production plan'!BN54/17","v":3347.464705882353},{"$f":"$D$120*'[1]Production plan'!BO54/17","v":0},{"$f":"$D$120*'[1]Production plan'!BP54/17","v":0},{"$f":"$D$120*'[1]Production plan'!BQ54/17","v":0},{"$f":"$D$120*'[1]Production plan'!BR54/17","v":0},{"$f":"$D$120*'[1]Production plan'!BS54/17","v":0},{"$f":"$D$120*'[1]Production plan'!BT54/17","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,1400,null,null,null,null,4072,null,null,null,null,null,null,null,null,null,3000,null,null,null,null,null,null,null,null,2500,null,null,null,null,null,null,null,null,null,null,null,null,4000,null,5000,null,4000,null,4000,null,null,null,null,null,null,null,4000,null,5000,null,4000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I125/AVERAGE(J120:P120)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P125/AVERAGE(Q120:W120)","v":{"$error":"#DIV/0!"}},{"$f":"Q125/AVERAGE(R120:X120)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},20.349972983083255,20.349972983083255,15.2736121076533,15.2736121076533,10.189840486419792,10.189840486419792,11.141048918514819,8.1848271187530433,5.2569214827763453,5.1231093945854376,3.6985014345937652,3.2869422913938626,3.2869422913938626,2.601565706579906,1.0636516179714819,0.70244414177311798,0.70244414177311798,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},-4.7272991481703102,-2.3636495740851551,-2.3636495740851551,-1.5757663827234369,-1.5757663827234369,0.46880218940936896,0.46880218940936896,1.0435308459309591,-1.664601311229309,1.3797715748182788,-3.3058017949721714,2.2766587706905832,{"$error":"#DIV/0!"},-11.331060061912877,-5.6655300309564387,-3.5415372301794972,-2.360379378670753,-2.360379378670753,-2.360379378670753,0.42932480777854048,-1.299561413379178,1.714335772911572,-2.2455798857432012,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,0,{"$f":"I125+J122-J120","v":0},{"$f":"J125+K122-K120","v":0},0,0,0,0,0,1400,1400,1400,1400,1400,5472,5472,5472,5472,5472,5472,5472,5472,5472,5472,8472,6589.7370588235299,6589.7370588235299,5964.1452941176476,5964.1452941176476,4712.9617647058831,4712.9617647058831,3148.9823529411774,953.92352941176568,314.9894117647068,314.9894117647068,-2823.9447058823521,-2823.9447058823521,-2823.9447058823521,-2823.9447058823521,-2823.9447058823521,-2823.9447058823521,-2823.9447058823521,-2823.9447058823521,-2823.9447058823521,-2823.9447058823521,-2823.9447058823521,1176.0552941176479,1176.0552941176479,1994.468235294119,-2187.1188235294103,1812.8811764705897,-2368.7058823529396,1631.2941176470604,-3384.4152941176453,-3384.4152941176453,-3384.4152941176453,-3384.4152941176453,-3384.4152941176453,-3384.4152941176453,-3384.4152941176453,615.58470588235468,-1475.20882352941,1433.9976470588254,-1073.8570588235275,-421.32176470588047,-421.32176470588047,-421.32176470588047,{"$f":"BV125+BW122-BW120","v":-421.32176470588047},-421.32176470588047,-421.32176470588047,-421.32176470588047]
[]
[]
["MEP001014","Q",{"$f":"0.061*10+0.102*3","v":0.91599999999999993},{"$f":"0.0576*3+0.04*2","v":0.25280000000000002},4,9,"Need SR",{"$f":"SUM(I130:BZ131)","v":198000},{"$f":"$C$128*'[1]Production plan'!C123+$C$130*'[1]Production plan'!C111+$D$128*'[1]Production plan'!C126+$D$130*'[1]Production plan'!C114","v":0},{"$f":"$C$130*'[1]Production plan'!D112+$C$128*'[1]Production plan'!D123","v":34.64},{"$f":"$C$130*'[1]Production plan'!E112+$C$128*'[1]Production plan'!E123","v":115.12},{"$f":"$C$130*'[1]Production plan'!F112+$C$128*'[1]Production plan'!F123","v":149.6},{"$f":"$C$130*'[1]Production plan'!G112+$C$128*'[1]Production plan'!G123","v":25.175999999999998},{"$f":"$C$130*'[1]Production plan'!H112+$C$128*'[1]Production plan'!H123","v":148.86799999999999},{"$f":"$C$130*'[1]Production plan'!I112+$C$128*'[1]Production plan'!I123","v":79.823999999999998},{"$f":"$C$130*'[1]Production plan'!J112+$C$128*'[1]Production plan'!J123","v":126.48399999999999},{"$f":"$C$130*'[1]Production plan'!K112+$C$128*'[1]Production plan'!K123","v":227.61199999999997},{"$f":"$C$130*'[1]Production plan'!L112+$C$128*'[1]Production plan'!L123","v":274.596},{"$f":"$C$130*'[1]Production plan'!M112+$C$128*'[1]Production plan'!M123","v":399.89599999999996},{"$f":"$C$130*'[1]Production plan'!N112+$C$128*'[1]Production plan'!N123","v":271.77999999999997},{"$f":"$C$130*'[1]Production plan'!O112+$C$128*'[1]Production plan'!O123","v":714.68399999999997},{"$f":"$C$130*'[1]Production plan'!P112+$C$128*'[1]Production plan'!P123","v":546.47199999999998},{"$f":"$C$130*'[1]Production plan'!Q112+$C$128*'[1]Production plan'!Q123","v":570.14799999999991},{"$f":"$C$130*'[1]Production plan'!R112+$C$128*'[1]Production plan'!R123","v":1505.7280000000001},{"$f":"$C$130*'[1]Production plan'!S112+$C$128*'[1]Production plan'!S123","v":1592.1759999999999},{"$f":"$C$130*'[1]Production plan'!T112+$C$128*'[1]Production plan'!T123","v":238.392},{"$f":"$C$130*'[1]Production plan'!U112+$C$128*'[1]Production plan'!U123","v":0},{"$f":"$C$130*'[1]Production plan'!V112+$C$128*'[1]Production plan'!V123","v":0},{"$f":"$C$130*'[1]Production plan'!W112+$C$128*'[1]Production plan'!W123","v":1021.352},{"$f":"$C$130*'[1]Production plan'!X112+$C$128*'[1]Production plan'!X123","v":2207.0519999999997},{"$f":"$C$130*'[1]Production plan'!Y112+$C$128*'[1]Production plan'!Y123","v":2207.0519999999997},{"$f":"$C$130*'[1]Production plan'!Z112+$C$128*'[1]Production plan'!Z123","v":1248.212},{"$f":"$C$130*'[1]Production plan'!AA112+$C$128*'[1]Production plan'!AA123","v":0},{"$f":"$C$130*'[1]Production plan'!AB112+$C$128*'[1]Production plan'!AB123","v":0},{"$f":"$C$130*'[1]Production plan'!AC112+$C$128*'[1]Production plan'!AC123","v":0},{"$f":"$C$130*'[1]Production plan'!AD112+$C$128*'[1]Production plan'!AD123","v":0},{"$f":"$C$130*'[1]Production plan'!AE112+$C$128*'[1]Production plan'!AE123","v":0},{"$f":"$C$130*'[1]Production plan'!AF112+$C$128*'[1]Production plan'!AF123","v":0},{"$f":"$C$130*'[1]Production plan'!AG112+$C$128*'[1]Production plan'!AG123","v":0},{"$f":"$C$130*'[1]Production plan'!AH112+$C$128*'[1]Production plan'!AH123","v":0},{"$f":"$C$130*'[1]Production plan'!AI112+$C$128*'[1]Production plan'!AI123","v":0},{"$f":"$C$130*'[1]Production plan'!AJ112+$C$128*'[1]Production plan'!AJ123","v":0},{"$f":"$C$130*'[1]Production plan'!AK112+$C$128*'[1]Production plan'!AK123","v":0},{"$f":"$C$130*'[1]Production plan'!AL112+$C$128*'[1]Production plan'!AL123","v":0},{"$f":"$C$130*'[1]Production plan'!AM112+$C$128*'[1]Production plan'!AM123","v":0},{"$f":"$C$130*'[1]Production plan'!AN112+$C$128*'[1]Production plan'!AN123","v":0},{"$f":"$C$130*'[1]Production plan'!AO112+$C$128*'[1]Production plan'!AO123","v":0},{"$f":"$C$130*'[1]Production plan'!AP112+$C$128*'[1]Production plan'!AP123","v":0},{"$f":"$C$130*'[1]Production plan'!AQ112+$C$128*'[1]Production plan'!AQ123","v":0},{"$f":"$C$130*'[1]Production plan'!AR112+$C$128*'[1]Production plan'!AR123","v":0},{"$f":"$C$130*'[1]Production plan'!AS112+$C$128*'[1]Production plan'!AS123","v":0},{"$f":"$C$130*'[1]Production plan'!AT112+$C$128*'[1]Production plan'!AT123","v":1604},{"$f":"$C$130*'[1]Production plan'!AU112+$C$128*'[1]Production plan'!AU123","v":3162.2},{"$f":"$C$130*'[1]Production plan'!AV112+$C$128*'[1]Production plan'!AV123","v":4468},{"$f":"$C$130*'[1]Production plan'!AW112+$C$128*'[1]Production plan'!AW123","v":6726.84},{"$f":"$C$130*'[1]Production plan'!AX112+$C$128*'[1]Production plan'!AX123","v":8527.68},{"$f":"$C$130*'[1]Production plan'!AY112+$C$128*'[1]Production plan'!AY123","v":9260.48},{"$f":"$C$130*'[1]Production plan'!AZ112+$C$128*'[1]Production plan'!AZ123","v":9260.48},{"$f":"$C$130*'[1]Production plan'!BA112+$C$128*'[1]Production plan'!BA123","v":3924.7199999999993},{"$f":"$C$130*'[1]Production plan'!BB112+$C$128*'[1]Production plan'!BB123","v":0},{"$f":"$C$130*'[1]Production plan'!BC112+$C$128*'[1]Production plan'!BC123","v":0},{"$f":"$C$130*'[1]Production plan'!BD112+$C$128*'[1]Production plan'!BD123","v":0},{"$f":"$C$130*'[1]Production plan'!BE112+$C$128*'[1]Production plan'!BE123","v":0},{"$f":"$C$130*'[1]Production plan'!BF112+$C$128*'[1]Production plan'!BF123","v":0},{"$f":"$C$130*'[1]Production plan'!BG112+$C$128*'[1]Production plan'!BG123","v":0},{"$f":"$C$130*'[1]Production plan'!BH112+$C$128*'[1]Production plan'!BH123","v":4742.8},{"$f":"$C$130*'[1]Production plan'!BI112+$C$128*'[1]Production plan'!BI123","v":8094.4319999999998},{"$f":"$C$130*'[1]Production plan'!BJ112+$C$128*'[1]Production plan'!BJ123","v":5953.384},{"$f":"$C$130*'[1]Production plan'!BK112+$C$128*'[1]Production plan'!BK123","v":8552.4319999999989},{"$f":"$C$130*'[1]Production plan'!BL112+$C$128*'[1]Production plan'!BL123","v":8552.4319999999989},{"$f":"$C$130*'[1]Production plan'!BM112+$C$128*'[1]Production plan'!BM123","v":8552.4319999999989},{"$f":"$C$130*'[1]Production plan'!BN112+$C$128*'[1]Production plan'!BN123","v":7679.8799999999992},{"$f":"$C$130*'[1]Production plan'!BO112+$C$128*'[1]Production plan'!BO123","v":0},{"$f":"$C$130*'[1]Production plan'!BP112+$C$128*'[1]Production plan'!BP123","v":0},{"$f":"$C$130*'[1]Production plan'!BQ112+$C$128*'[1]Production plan'!BQ123","v":0},{"$f":"$C$128*'[1]Production plan'!BR123+$D$128*'[1]Production plan'!BR126","v":2748},{"$f":"$C$128*'[1]Production plan'!BS123+$D$128*'[1]Production plan'!BS126","v":3389.2},{"$f":"$C$128*'[1]Production plan'!BT123+$D$128*'[1]Production plan'!BT126","v":0}]
[null,null,null,null,null,null,"Need HR",null,null,{"$f":"$D$128*'[1]Production plan'!D126+$D$130*'[1]Production plan'!D115","v":0},{"$f":"$D$128*'[1]Production plan'!E126+$D$130*'[1]Production plan'!E115","v":0},{"$f":"$D$128*'[1]Production plan'!F126+$D$130*'[1]Production plan'!F115","v":0},{"$f":"$D$128*'[1]Production plan'!G126+$D$130*'[1]Production plan'!G115","v":0},{"$f":"$D$128*'[1]Production plan'!H126+$D$130*'[1]Production plan'!H115","v":0},{"$f":"$D$128*'[1]Production plan'!I126+$D$130*'[1]Production plan'!I115","v":0},{"$f":"$D$128*'[1]Production plan'!J126+$D$130*'[1]Production plan'!J115","v":0},{"$f":"$D$128*'[1]Production plan'!K126+$D$130*'[1]Production plan'!K115","v":0},{"$f":"$D$128*'[1]Production plan'!L126+$D$130*'[1]Production plan'!L115","v":0},{"$f":"$D$128*'[1]Production plan'!M126+$D$130*'[1]Production plan'!M115","v":0},{"$f":"$D$128*'[1]Production plan'!N126+$D$130*'[1]Production plan'!N115","v":0},{"$f":"$D$128*'[1]Production plan'!O126+$D$130*'[1]Production plan'!O115","v":0},{"$f":"$D$128*'[1]Production plan'!P126+$D$130*'[1]Production plan'!P115","v":0},{"$f":"$D$128*'[1]Production plan'!Q126+$D$130*'[1]Production plan'!Q115","v":0},{"$f":"$D$128*'[1]Production plan'!R126+$D$130*'[1]Production plan'!R115","v":0},{"$f":"$D$128*'[1]Production plan'!S126+$D$130*'[1]Production plan'!S115","v":0},{"$f":"$D$128*'[1]Production plan'!T126+$D$130*'[1]Production plan'!T115","v":0},{"$f":"$D$128*'[1]Production plan'!U126+$D$130*'[1]Production plan'!U115","v":0},{"$f":"$D$128*'[1]Production plan'!V126+$D$130*'[1]Production plan'!V115","v":0},{"$f":"$D$128*'[1]Production plan'!W126+$D$130*'[1]Production plan'!W115","v":0},{"$f":"$D$128*'[1]Production plan'!X126+$D$130*'[1]Production plan'!X115","v":0},{"$f":"$D$128*'[1]Production plan'!Y126+$D$130*'[1]Production plan'!Y115","v":0},{"$f":"$D$128*'[1]Production plan'!Z126+$D$130*'[1]Production plan'!Z115","v":0},{"$f":"$D$128*'[1]Production plan'!AA126+$D$130*'[1]Production plan'!AA115","v":0},{"$f":"$D$128*'[1]Production plan'!AB126+$D$130*'[1]Production plan'!AB115","v":0},{"$f":"$D$128*'[1]Production plan'!AC126+$D$130*'[1]Production plan'!AC115","v":0},{"$f":"$D$128*'[1]Production plan'!AD126+$D$130*'[1]Production plan'!AD115","v":16.781999999999996},{"$f":"$D$128*'[1]Production plan'!AE126+$D$130*'[1]Production plan'!AE115","v":49.62},{"$f":"$D$128*'[1]Production plan'!AF126+$D$130*'[1]Production plan'!AF115","v":83.91},{"$f":"$D$128*'[1]Production plan'!AG126+$D$130*'[1]Production plan'!AG115","v":178.17500000000001},{"$f":"$D$128*'[1]Production plan'!AH126+$D$130*'[1]Production plan'!AH115","v":341.02},{"$f":"$D$128*'[1]Production plan'!AI126+$D$130*'[1]Production plan'!AI115","v":526.95839999999998},{"$f":"$D$128*'[1]Production plan'!AJ126+$D$130*'[1]Production plan'!AJ115","v":690.62480000000005},{"$f":"$D$128*'[1]Production plan'!AK126+$D$130*'[1]Production plan'!AK115","v":753.8248000000001},{"$f":"$D$128*'[1]Production plan'!AL126+$D$130*'[1]Production plan'!AL115","v":817.02480000000003},{"$f":"$D$128*'[1]Production plan'!AM126+$D$130*'[1]Production plan'!AM115","v":817.02480000000003},{"$f":"$D$128*'[1]Production plan'!AN126+$D$130*'[1]Production plan'!AN115","v":817.02480000000003},{"$f":"$D$128*'[1]Production plan'!AO126+$D$130*'[1]Production plan'!AO115","v":0},{"$f":"$D$128*'[1]Production plan'!AP126+$D$130*'[1]Production plan'!AP115","v":1135.3389999999999},{"$f":"$D$128*'[1]Production plan'!AQ126+$D$130*'[1]Production plan'!AQ115","v":1247.29855},{"$f":"$D$128*'[1]Production plan'!AR126+$D$130*'[1]Production plan'!AR115","v":0},{"$f":"$D$128*'[1]Production plan'!AS126+$D$130*'[1]Production plan'!AS115","v":0},{"$f":"$D$128*'[1]Production plan'!AT126+$D$130*'[1]Production plan'!AT115","v":0},{"$f":"$D$128*'[1]Production plan'!AU126+$D$130*'[1]Production plan'!AU115","v":0},{"$f":"$D$128*'[1]Production plan'!AV126+$D$130*'[1]Production plan'!AV115","v":0},{"$f":"$D$128*'[1]Production plan'!AW126+$D$130*'[1]Production plan'!AW115","v":0},{"$f":"$D$128*'[1]Production plan'!AX126+$D$130*'[1]Production plan'!AX115","v":0},{"$f":"$D$128*'[1]Production plan'!AY126+$D$130*'[1]Production plan'!AY115","v":0},{"$f":"$D$128*'[1]Production plan'!AZ126+$D$130*'[1]Production plan'!AZ115","v":0},{"$f":"$D$128*'[1]Production plan'!BA126+$D$130*'[1]Production plan'!BA115","v":0},{"$f":"$D$128*'[1]Production plan'!BB126+$D$130*'[1]Production plan'!BB115","v":2061.4499999999998},{"$f":"$D$128*'[1]Production plan'!BC126+$D$130*'[1]Production plan'!BC115","v":4010.8460000000005},{"$f":"$D$128*'[1]Production plan'!BD126+$D$130*'[1]Production plan'!BD115","v":3567.8090000000002},{"$f":"$D$128*'[1]Production plan'!BE126+$D$130*'[1]Production plan'!BE115","v":4010.8460000000005},{"$f":"$D$128*'[1]Production plan'!BF126+$D$130*'[1]Production plan'!BF115","v":4010.8460000000005},{"$f":"$D$128*'[1]Production plan'!BG126+$D$130*'[1]Production plan'!BG115","v":2897.1080000000002},{"$f":"$D$128*'[1]Production plan'!BH126+$D$130*'[1]Production plan'!BH115","v":0},{"$f":"$D$128*'[1]Production plan'!BI126+$D$130*'[1]Production plan'!BI115","v":0},{"$f":"$D$128*'[1]Production plan'!BJ126+$D$130*'[1]Production plan'!BJ115","v":0},{"$f":"$D$128*'[1]Production plan'!BK126+$D$130*'[1]Production plan'!BK115","v":0},{"$f":"$D$128*'[1]Production plan'!BL126+$D$130*'[1]Production plan'!BL115","v":0},{"$f":"$D$128*'[1]Production plan'!BM126+$D$130*'[1]Production plan'!BM115","v":0},{"$f":"$D$128*'[1]Production plan'!BN126+$D$130*'[1]Production plan'!BN115","v":0},{"$f":"$D$128*'[1]Production plan'!BO126+$D$130*'[1]Production plan'!BO115","v":4086.6860000000006},{"$f":"$D$128*'[1]Production plan'!BP126+$D$130*'[1]Production plan'!BP115","v":4086.6860000000006},{"$f":"$D$128*'[1]Production plan'!BQ126+$D$130*'[1]Production plan'!BQ115","v":3133.6815000000001},{"$f":"$C$130*'[1]Production plan'!BR112+$D$130*'[1]Production plan'!BR115","v":5346.4319999999998},{"$f":"$C$130*'[1]Production plan'!BS112+$D$130*'[1]Production plan'!BS115","v":5346.4319999999998},{"$f":"$C$130*'[1]Production plan'!BT112+$D$130*'[1]Production plan'!BT115","v":0}]
[null,null,{"$f":"0.0455*32","v":1.456},{"$f":"0.0438*7","v":0.30659999999999998},null,null,"Supply SR",null,null,null,null,null,null,null,null,null,23100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23100,null,null,23100,null,null,null,null,null,null,null,null,23100,null,null,null,23100,null,null,null,null,null,null,null,23100]
[null,null,null,null,null,null,"Supply HR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"66*200","v":13200},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23100,null,null,null,null,null,null,null,null,null,null,null,null,null,23100]
[null,null,null,null,null,null,"%",null,{"$f":"I133/AVERAGE(J128:P128)","v":189.63619886069395},{"$f":"J133/AVERAGE(K128:Q129)","v":294.85018632173848},247.73228956750896,197.74944325575305,165.62626450237406,119.8965208441932,97.617983669097029,82.617138095852923,132.72311841512999,100.81428574489313,102.77836371056998,107.44749129189564,122.44562439534006,109.09328876438877,80.675034655048975,18.882403911685401,16.600482515320586,15.863751461024099,15.863751461024099,15.863751461024099,16.152057950047706,17.273186043196606,153.541636754178,600.50076867577729,294.62977384851848,164.86619337257898,104.52955348928208,75.08070208331668,57.887330048333837,47.313639941458348,40.444585059934063,42.483741258077153,35.879764644753799,30.5747310207848,33.15958577134495,37.0567916398468,28.604673182327243,17.62088500668197,10.843643449244935,6.3965558371700029,3.7818194948531443,2.7441218962227278,9.6725183423824621,8.6819423322979734,7.8970807750004832,13.938732639326766,12.704096011015071,10.98633938164479,19.137134117139507,18.815694109838724,16.035690823997832,12.027246951597126,9.637768014009584,7.0767321196822506,12.569482268642281,10.177736976349363,8.4658419581631268,7.2837425020416111,12.324819627248752,11.236323939693039,8.6430315738979289,5.9087739385966209,13.005972393414611,10.915420906210457,8.9426063104106905,{"$f":"BV133/AVERAGE(BW128:CC129)","v":6.9809217113091355},13.328643271944781,15.861009964705477,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,18414,{"$f":"I133+J130-J128+J131-J129","v":18379.36},{"$f":"J133+K130-K128+K131-K129","v":18264.240000000002},18114.640000000003,18089.464000000004,17940.596000000005,17860.772000000004,17734.288000000004,40606.675999999999,40332.080000000002,39932.184000000001,39660.404000000002,38945.72,38399.248,37829.1,9800,{"$f":"X133+Y130-Y128+Y131-Y129","v":8207.8240000000005},{"$f":"Y133+Z130-Z128+Z131-Z129-396","v":7573.4320000000007},7573.4320000000007,7573.4320000000007,6552.0800000000008,4345.0280000000012,15337.976000000002,14089.764000000003,14089.764000000003,14089.764000000003,14089.764000000003,14072.982000000004,14023.362000000003,13939.452000000003,13761.277000000004,13420.257000000003,12893.298600000004,12202.673800000004,11448.849000000004,10631.824200000005,9814.7994000000053,8997.7746000000061,8997.7746000000061,7862.4356000000062,6615.1370500000066,6615.1370500000066,29715.137050000005,28111.137050000005,24948.937050000004,43580.937050000008,36854.097050000011,28326.417050000011,42165.937050000008,32905.457050000012,28980.737050000011,26919.28705000001,22908.441050000009,19340.632050000007,38429.78605000001,34418.940050000012,31521.832050000012,26779.032050000013,41784.600050000008,35831.21605000001,27278.784050000009,18726.352050000009,33273.920050000008,25594.040050000011,21507.354050000009,17420.668050000007,37386.986550000009,{"$f":"BW133+BX130-BX128","v":34638.986550000009},31249.786550000008,31249.786550000008]
[]
[]
["MEP001119","R",{"$f":"0.052*4","v":0.20799999999999999},{"$f":"0.052*2","v":0.104},4,9,"Need",{"$f":"SUM(I138:BZ138)","v":25278},{"$f":"$C$136*'[1]Production plan'!C111+$D$136*'[1]Production plan'!C114","v":0},{"$f":"$C$136*'[1]Production plan'!D111+$D$136*'[1]Production plan'!D114","v":14.559999999999999},{"$f":"$C$136*'[1]Production plan'!E111+$D$136*'[1]Production plan'!E114","v":23.919999999999998},{"$f":"$C$136*'[1]Production plan'!F111+$D$136*'[1]Production plan'!F114","v":20.8},{"$f":"$C$136*'[1]Production plan'!G111+$D$136*'[1]Production plan'!G114","v":3.1199999999999997},{"$f":"$C$136*'[1]Production plan'!H111+$D$136*'[1]Production plan'!H114","v":41.6},{"$f":"$C$136*'[1]Production plan'!I111+$D$136*'[1]Production plan'!I114","v":6.2399999999999993},{"$f":"$C$136*'[1]Production plan'!J111+$D$136*'[1]Production plan'!J114","v":31.2},{"$f":"$C$136*'[1]Production plan'!K111+$D$136*'[1]Production plan'!K114","v":41.6},{"$f":"$C$136*'[1]Production plan'!L111+$D$136*'[1]Production plan'!L114","v":52},{"$f":"$C$136*'[1]Production plan'!M111+$D$136*'[1]Production plan'!M114","v":83.2},{"$f":"$C$136*'[1]Production plan'!N111+$D$136*'[1]Production plan'!N114","v":31.2},{"$f":"$C$136*'[1]Production plan'!O111+$D$136*'[1]Production plan'!O114","v":119.6},{"$f":"$C$136*'[1]Production plan'!P111+$D$136*'[1]Production plan'!P114","v":52},{"$f":"$C$136*'[1]Production plan'!Q111+$D$136*'[1]Production plan'!Q114","v":104},{"$f":"$C$136*'[1]Production plan'!R111+$D$136*'[1]Production plan'!R114","v":176.79999999999998},{"$f":"$C$136*'[1]Production plan'!S111+$D$136*'[1]Production plan'!S114","v":182},{"$f":"$C$136*'[1]Production plan'!T111+$D$136*'[1]Production plan'!T114","v":35.36},{"$f":"$C$136*'[1]Production plan'!U111+$D$136*'[1]Production plan'!U114","v":0},{"$f":"$C$136*'[1]Production plan'!V111+$D$136*'[1]Production plan'!V114","v":0},{"$f":"$C$136*'[1]Production plan'!W111+$D$136*'[1]Production plan'!W114","v":118.55999999999999},{"$f":"$C$136*'[1]Production plan'!X111+$D$136*'[1]Production plan'!X114","v":227.76},{"$f":"$C$136*'[1]Production plan'!Y111+$D$136*'[1]Production plan'!Y114","v":227.76},{"$f":"$C$136*'[1]Production plan'!Z111+$D$136*'[1]Production plan'!Z114","v":128.96},{"$f":"$C$136*'[1]Production plan'!AA111+$D$136*'[1]Production plan'!AA114","v":0},{"$f":"$C$136*'[1]Production plan'!AB111+$D$136*'[1]Production plan'!AB114","v":15.6},{"$f":"$C$136*'[1]Production plan'!AC111+$D$136*'[1]Production plan'!AC114","v":26},{"$f":"$C$136*'[1]Production plan'!AD111+$D$136*'[1]Production plan'!AD114","v":31.2},{"$f":"$C$136*'[1]Production plan'!AE111+$D$136*'[1]Production plan'!AE114","v":41.6},{"$f":"$C$136*'[1]Production plan'!AF111+$D$136*'[1]Production plan'!AF114","v":62.4},{"$f":"$C$136*'[1]Production plan'!AG111+$D$136*'[1]Production plan'!AG114","v":78},{"$f":"$C$136*'[1]Production plan'!AH111+$D$136*'[1]Production plan'!AH114","v":104},{"$f":"$C$136*'[1]Production plan'!AI111+$D$136*'[1]Production plan'!AI114","v":149.76},{"$f":"$C$136*'[1]Production plan'!AJ111+$D$136*'[1]Production plan'!AJ114","v":174.72},{"$f":"$C$136*'[1]Production plan'!AK111+$D$136*'[1]Production plan'!AK114","v":174.72},{"$f":"$C$136*'[1]Production plan'!AL111+$D$136*'[1]Production plan'!AL114","v":174.72},{"$f":"$C$136*'[1]Production plan'!AM111+$D$136*'[1]Production plan'!AM114","v":174.72},{"$f":"$C$136*'[1]Production plan'!AN111+$D$136*'[1]Production plan'!AN114","v":174.72},{"$f":"$C$136*'[1]Production plan'!AO111+$D$136*'[1]Production plan'!AO114","v":0},{"$f":"$C$136*'[1]Production plan'!AP111+$D$136*'[1]Production plan'!AP114","v":239.2},{"$f":"$C$136*'[1]Production plan'!AQ111+$D$136*'[1]Production plan'!AQ114","v":265.71999999999997},{"$f":"$C$136*'[1]Production plan'!AR111+$D$136*'[1]Production plan'!AR114","v":0},{"$f":"$C$136*'[1]Production plan'!AS111+$D$136*'[1]Production plan'!AS114","v":0},{"$f":"$C$136*'[1]Production plan'!AT111+$D$136*'[1]Production plan'!AT114","v":208},{"$f":"$C$136*'[1]Production plan'!AU111+$D$136*'[1]Production plan'!AU114","v":416},{"$f":"$C$136*'[1]Production plan'!AV111+$D$136*'[1]Production plan'!AV114","v":520},{"$f":"$C$136*'[1]Production plan'!AW111+$D$136*'[1]Production plan'!AW114","v":707.19999999999993},{"$f":"$C$136*'[1]Production plan'!AX111+$D$136*'[1]Production plan'!AX114","v":894.4},{"$f":"$C$136*'[1]Production plan'!AY111+$D$136*'[1]Production plan'!AY114","v":894.4},{"$f":"$C$136*'[1]Production plan'!AZ111+$D$136*'[1]Production plan'!AZ114","v":894.4},{"$f":"$C$136*'[1]Production plan'!BA111+$D$136*'[1]Production plan'!BA114","v":405.59999999999997},{"$f":"$C$136*'[1]Production plan'!BB111+$D$136*'[1]Production plan'!BB114","v":520},{"$f":"$C$136*'[1]Production plan'!BC111+$D$136*'[1]Production plan'!BC114","v":894.4},{"$f":"$C$136*'[1]Production plan'!BD111+$D$136*'[1]Production plan'!BD114","v":717.6},{"$f":"$C$136*'[1]Production plan'!BE111+$D$136*'[1]Production plan'!BE114","v":894.4},{"$f":"$C$136*'[1]Production plan'!BF111+$D$136*'[1]Production plan'!BF114","v":894.4},{"$f":"$C$136*'[1]Production plan'!BG111+$D$136*'[1]Production plan'!BG114","v":707.19999999999993},{"$f":"$C$136*'[1]Production plan'!BH111+$D$136*'[1]Production plan'!BH114","v":520},{"$f":"$C$136*'[1]Production plan'!BI111+$D$136*'[1]Production plan'!BI114","v":898.56},{"$f":"$C$136*'[1]Production plan'!BJ111+$D$136*'[1]Production plan'!BJ114","v":538.72},{"$f":"$C$136*'[1]Production plan'!BK111+$D$136*'[1]Production plan'!BK114","v":898.56},{"$f":"$C$136*'[1]Production plan'!BL111+$D$136*'[1]Production plan'!BL114","v":898.56},{"$f":"$C$136*'[1]Production plan'!BM111+$D$136*'[1]Production plan'!BM114","v":898.56},{"$f":"$C$136*'[1]Production plan'!BN111+$D$136*'[1]Production plan'!BN114","v":790.4},{"$f":"$C$136*'[1]Production plan'!BO111+$D$136*'[1]Production plan'!BO114","v":894.4},{"$f":"$C$136*'[1]Production plan'!BP111+$D$136*'[1]Production plan'!BP114","v":894.4},{"$f":"$C$136*'[1]Production plan'!BQ111+$D$136*'[1]Production plan'!BQ114","v":743.59999999999991},{"$f":"$C$136*'[1]Production plan'!BR111+$D$136*'[1]Production plan'!BR114","v":898.56},{"$f":"$C$136*'[1]Production plan'!BS111+$D$136*'[1]Production plan'!BS114","v":898.56},{"$f":"$C$136*'[1]Production plan'!BT111+$D$136*'[1]Production plan'!BT114","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,1386,null,null,null,null,null,null,null,null,null,null,2772,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"66*40","v":2640},null,null,2640,null,null,null,2640,null,null,null,2640,null,null,null,2640,null,null,2640,null,null,2640,null,null,2640]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I141/AVERAGE(J136:P136)","v":0},-0.60493827160493829,-1.3703703703703702,12.670064874884154,11.354515050167223,8.1306158229235166,30.735929892891924,{"$f":"P141/AVERAGE(Q136:W136)","v":25.657402812241521},{"$f":"Q141/AVERAGE(R136:X136)","v":19.580995475113124},15.695405982905985,15.93574526363844,16.352006688963211,18.38505162134652,15.810610974186019,12.184961106309423,9.8366521783078937,8.8178764897074764,37.457328174783797,36.644216854057667,35.364740008594758,38.802458617332029,50.750891492613349,72.983516483516482,84.037362637362648,59.67870680044593,43.215514443362537,32.915970577234759,26.621395822720327,22.445247843888843,19.575331832647674,17.411581038887309,18.469668542839273,16.043134435657805,13.814387772055165,14.971353053212587,16.601526288683935,14.601234734802405,10.39719377812423,7.1183562574291086,4.7536987699110052,9.7185168997669038,7.3305384615384632,5.8846065631616113,9.2365088757396467,8.4357237386269652,7.1309611546138516,6.1685488813974887,8.5090330983757294,7.3098299111247353,6.3378814367450769,5.6455244755244784,7.9440302828522658,7.2796816015842589,6.0949430476247448,4.9212770724421233,7.1970911316080137,6.1776476294053699,5.1544168202194696,7.2549263795238774,6.3813786869774445,5.3362775983304767,7.3617192380800489,7.4252019562805698,6.4309946599161147,9.2953375719043336,{"$f":"BV141/AVERAGE(BW136:CC136)","v":8.6459271387638204},{"$f":"BW141/AVERAGE(BX136:CD136)","v":7.926215277777783},8.5682870370370434,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,0,{"$f":"I141+J138-J136","v":-14.559999999999999},{"$f":"J141+K138-K136","v":-38.479999999999997},{"$f":"K141+L138-L136+8*66","v":468.72},{"$f":"L141+M138-M136","v":465.6},424,1803.76,1772.56,1730.96,1678.96,1595.76,1564.56,1444.96,1392.96,1288.96,1112.1600000000001,930.16000000000008,{"$f":"990+2772","v":3762},3762,3762,3643.44,3415.6800000000003,3187.92,3058.96,3058.96,3043.36,3017.36,2986.1600000000003,2944.5600000000004,2882.1600000000003,2804.1600000000003,2700.1600000000003,2550.4000000000005,2375.6800000000007,2200.9600000000009,2026.2400000000009,1851.5200000000009,1676.8000000000009,1676.8000000000009,1437.6000000000008,3811.880000000001,3811.880000000001,3811.880000000001,6243.880000000001,5827.880000000001,5307.880000000001,4600.6800000000012,6346.2800000000016,5451.8800000000019,4557.4800000000023,4151.8800000000019,6271.8800000000019,5377.4800000000023,4659.8800000000019,3765.4800000000018,5511.0800000000017,4803.8800000000019,4283.8800000000019,6025.3200000000015,5486.6000000000013,4588.0400000000009,6329.4800000000014,5430.9200000000019,4640.5200000000023,6386.1200000000026,5491.720000000003,4748.1200000000026,3849.5600000000027,{"$f":"BX141+BY138-BY136","v":2951.0000000000027},2951.0000000000027]
[]
["CHP001001","S",{"$f":"75*1.15","v":86.25},null,12,12,"Need",{"$f":"SUM(I145:BZ145)","v":6884737},{"$f":"$C$143*'[1]Production plan'!C111","v":0},{"$f":"$C$143*'[1]Production plan'!D111","v":6037.5},{"$f":"$C$143*'[1]Production plan'!E111","v":9918.75},{"$f":"$C$143*'[1]Production plan'!F111","v":8625},{"$f":"$C$143*'[1]Production plan'!G111","v":1293.75},{"$f":"$C$143*'[1]Production plan'!H111","v":17250},{"$f":"$C$143*'[1]Production plan'!I111","v":2587.5},{"$f":"$C$143*'[1]Production plan'!J111","v":12937.5},{"$f":"$C$143*'[1]Production plan'!K111","v":17250},{"$f":"$C$143*'[1]Production plan'!L111","v":21562.5},{"$f":"$C$143*'[1]Production plan'!M111","v":34500},{"$f":"$C$143*'[1]Production plan'!N111","v":12937.5},{"$f":"$C$143*'[1]Production plan'!O111","v":49593.75},{"$f":"$C$143*'[1]Production plan'!P111","v":21562.5},{"$f":"$C$143*'[1]Production plan'!Q111","v":43125},{"$f":"$C$143*'[1]Production plan'!R111","v":73312.5},{"$f":"$C$143*'[1]Production plan'!S111","v":75468.75},{"$f":"$C$143*'[1]Production plan'!T111","v":14662.5},{"$f":"$C$143*'[1]Production plan'!U111","v":0},{"$f":"$C$143*'[1]Production plan'!V111","v":0},{"$f":"$C$143*'[1]Production plan'!W111","v":49162.5},{"$f":"$C$143*'[1]Production plan'!X111","v":94443.75},{"$f":"$C$143*'[1]Production plan'!Y111","v":94443.75},{"$f":"$C$143*'[1]Production plan'!Z111","v":53475},{"$f":"$C$143*'[1]Production plan'!AA111","v":0},{"$f":"$C$143*'[1]Production plan'!AB111","v":0},{"$f":"$C$143*'[1]Production plan'!AC111","v":0},{"$f":"$C$143*'[1]Production plan'!AD111","v":0},{"$f":"$C$143*'[1]Production plan'!AE111","v":0},{"$f":"$C$143*'[1]Production plan'!AF111","v":0},{"$f":"$C$143*'[1]Production plan'!AG111","v":0},{"$f":"$C$143*'[1]Production plan'!AH111","v":0},{"$f":"$C$143*'[1]Production plan'!AI111","v":0},{"$f":"$C$143*'[1]Production plan'!AJ111","v":0},{"$f":"$C$143*'[1]Production plan'!AK111","v":0},{"$f":"$C$143*'[1]Production plan'!AL111","v":0},{"$f":"$C$143*'[1]Production plan'!AM111","v":0},{"$f":"$C$143*'[1]Production plan'!AN111","v":0},{"$f":"$C$143*'[1]Production plan'!AO111","v":0},{"$f":"$C$143*'[1]Production plan'!AP111","v":0},{"$f":"$C$143*'[1]Production plan'!AQ111","v":0},{"$f":"$C$143*'[1]Production plan'!AR111","v":0},{"$f":"$C$143*'[1]Production plan'!AS111","v":0},{"$f":"$C$143*'[1]Production plan'!AT111","v":86250},{"$f":"$C$143*'[1]Production plan'!AU111","v":172500},{"$f":"$C$143*'[1]Production plan'!AV111","v":215625},{"$f":"$C$143*'[1]Production plan'!AW111","v":293250},{"$f":"$C$143*'[1]Production plan'!AX111","v":370875},{"$f":"$C$143*'[1]Production plan'!AY111","v":370875},{"$f":"$C$143*'[1]Production plan'!AZ111","v":370875},{"$f":"$C$143*'[1]Production plan'!BA111","v":168187.5},{"$f":"$C$143*'[1]Production plan'!BB111","v":0},{"$f":"$C$143*'[1]Production plan'!BC111","v":0},{"$f":"$C$143*'[1]Production plan'!BD111","v":0},{"$f":"$C$143*'[1]Production plan'!BE111","v":0},{"$f":"$C$143*'[1]Production plan'!BF111","v":0},{"$f":"$C$143*'[1]Production plan'!BG111","v":0},{"$f":"$C$143*'[1]Production plan'!BH111","v":215625},{"$f":"$C$143*'[1]Production plan'!BI111","v":372600},{"$f":"$C$143*'[1]Production plan'!BJ111","v":223387.5},{"$f":"$C$143*'[1]Production plan'!BK111","v":372600},{"$f":"$C$143*'[1]Production plan'!BL111","v":372600},{"$f":"$C$143*'[1]Production plan'!BM111","v":372600},{"$f":"$C$143*'[1]Production plan'!BN111","v":327750},{"$f":"$C$143*'[1]Production plan'!BO111","v":0},{"$f":"$C$143*'[1]Production plan'!BP111","v":0},{"$f":"$C$143*'[1]Production plan'!BQ111","v":0},{"$f":"$C$143*'[1]Production plan'!BR111","v":372600},{"$f":"$C$143*'[1]Production plan'!BS111","v":372600},{"$f":"$C$143*'[1]Production plan'!BT111","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,688000,null,null,692737,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,688000,null,null,688000,null,null,null,null,null,null,688000,null,688000,null,688000,null,688000,null,688000,null,null,null,null,null,688000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I148/AVERAGE(J143:P143)","v":110.99744245524296},92.578099838969408,78.500805152979069,59.022699493626682,53.172652804032772,41.013254056732322,36.338359933957072,{"$f":"P148/AVERAGE(Q143:W143)","v":30.416456287985042},{"$f":"Q148/AVERAGE(R143:X143)","v":23.300255754475703},18.768961352657005,19.219068507289382,19.788279773156901,22.568340593408401,38.374685338612309,30.977792704771208,27.419432859128911,43.500866299244748,35.537260955321152,35.537260955321152,35.537260955321152,41.325958017432569,63.242531795326826,162.5741000467508,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},96.455942028985518,32.151980676328499,17.537444005270093,10.83774629539163,7.3072683355292058,5.5117681159420293,6.9859460178167803,6.3865328874024527,6.3274035271520859,9.2948659916617036,9.8202898550724633,10.969791881310529,13.701008695652176,28.477591973244149,16.752521739130437,6.1409537166900421,10.384589320642549,7.1171875824651405,8.507294552169899,6.8644017285054382,8.0013124885780265,8.1070700391249257,11.239898138785904,11.895109128013559,13.422417073086368,11.618121130365605,13.221841651521506,13.67854267310789,11.398785560923242,9.1190284487385931,9.6089975845410631,10.811996779388084,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,930000,{"$f":"I148+J145-J143","v":923962.5},{"$f":"J148+K145-K143","v":914043.75},905418.75,904125,886875,884287.5,871350,854100,832537.5,{"$f":"R148+S145-S143","v":798037.5},{"$f":"S148+T145-T143","v":785100},735506.25,1401943.75,1358818.75,1285506.25,{"$f":"X148+Y145-Y143","v":1902774.5},1480000,{"$f":"Z148+AA145-AA143","v":1480000},1480000,1430837.5,1336393.75,1241950,1188475,1188475,1188475,1188475,1188475,1188475,1188475,1188475,1188475,1188475,1188475,1188475,1188475,1188475,1188475,1188475,1188475,1188475,1188475,1876475,1790225,1617725,2090100,1796850,1425975,1055100,684225,516037.5,516037.5,1204037.5,1204037.5,1892037.5,1892037.5,2580037.5,2364412.5,2679812.5,2456425,2771825,2399225,2026625,1698875,1698875,1698875,2386875,2014275,1641675,1641675]
[]
["CHP001017","T",null,{"$f":"35.8*1.15","v":41.169999999999995},12,12,"Need",{"$f":"SUM(I152:BZ152)","v":3451456},{"$f":"$D$150*'[1]Production plan'!C114","v":0},{"$f":"$D$150*'[1]Production plan'!D114","v":0},{"$f":"$D$150*'[1]Production plan'!E114","v":0},{"$f":"$D$150*'[1]Production plan'!F114","v":0},{"$f":"$D$150*'[1]Production plan'!G114","v":0},{"$f":"$D$150*'[1]Production plan'!H114","v":0},{"$f":"$D$150*'[1]Production plan'!I114","v":0},{"$f":"$D$150*'[1]Production plan'!J114","v":0},{"$f":"$D$150*'[1]Production plan'!K114","v":0},{"$f":"$D$150*'[1]Production plan'!L114","v":0},{"$f":"$D$150*'[1]Production plan'!M114","v":0},{"$f":"$D$150*'[1]Production plan'!N114","v":0},{"$f":"$D$150*'[1]Production plan'!O114","v":0},{"$f":"$D$150*'[1]Production plan'!P114","v":0},{"$f":"$D$150*'[1]Production plan'!Q114","v":0},{"$f":"$D$150*'[1]Production plan'!R114","v":0},{"$f":"$D$150*'[1]Production plan'!S114","v":0},{"$f":"$D$150*'[1]Production plan'!T114","v":0},{"$f":"$D$150*'[1]Production plan'!U114","v":0},{"$f":"$D$150*'[1]Production plan'!V114","v":0},{"$f":"$D$150*'[1]Production plan'!W114","v":0},{"$f":"$D$150*'[1]Production plan'!X114","v":0},{"$f":"$D$150*'[1]Production plan'!Y114","v":0},{"$f":"$D$150*'[1]Production plan'!Z114","v":0},{"$f":"$D$150*'[1]Production plan'!AA114","v":0},{"$f":"$D$150*'[1]Production plan'!AB114","v":6175.4999999999991},{"$f":"$D$150*'[1]Production plan'!AC114","v":10292.499999999998},{"$f":"$D$150*'[1]Production plan'!AD114","v":12350.999999999998},{"$f":"$D$150*'[1]Production plan'!AE114","v":16467.999999999996},{"$f":"$D$150*'[1]Production plan'!AF114","v":24701.999999999996},{"$f":"$D$150*'[1]Production plan'!AG114","v":30877.499999999996},{"$f":"$D$150*'[1]Production plan'!AH114","v":41169.999999999993},{"$f":"$D$150*'[1]Production plan'!AI114","v":59284.799999999996},{"$f":"$D$150*'[1]Production plan'!AJ114","v":69165.599999999991},{"$f":"$D$150*'[1]Production plan'!AK114","v":69165.599999999991},{"$f":"$D$150*'[1]Production plan'!AL114","v":69165.599999999991},{"$f":"$D$150*'[1]Production plan'!AM114","v":69165.599999999991},{"$f":"$D$150*'[1]Production plan'!AN114","v":69165.599999999991},{"$f":"$D$150*'[1]Production plan'!AO114","v":0},{"$f":"$D$150*'[1]Production plan'!AP114","v":94690.999999999985},{"$f":"$D$150*'[1]Production plan'!AQ114","v":105189.34999999999},{"$f":"$D$150*'[1]Production plan'!AR114","v":0},{"$f":"$D$150*'[1]Production plan'!AS114","v":0},{"$f":"$D$150*'[1]Production plan'!AT114","v":0},{"$f":"$D$150*'[1]Production plan'!AU114","v":0},{"$f":"$D$150*'[1]Production plan'!AV114","v":0},{"$f":"$D$150*'[1]Production plan'!AW114","v":0},{"$f":"$D$150*'[1]Production plan'!AX114","v":0},{"$f":"$D$150*'[1]Production plan'!AY114","v":0},{"$f":"$D$150*'[1]Production plan'!AZ114","v":0},{"$f":"$D$150*'[1]Production plan'!BA114","v":0},{"$f":"$D$150*'[1]Production plan'!BB114","v":205849.99999999997},{"$f":"$D$150*'[1]Production plan'!BC114","v":354061.99999999994},{"$f":"$D$150*'[1]Production plan'!BD114","v":284072.99999999994},{"$f":"$D$150*'[1]Production plan'!BE114","v":354061.99999999994},{"$f":"$D$150*'[1]Production plan'!BF114","v":354061.99999999994},{"$f":"$D$150*'[1]Production plan'!BG114","v":279955.99999999994},{"$f":"$D$150*'[1]Production plan'!BH114","v":0},{"$f":"$D$150*'[1]Production plan'!BI114","v":0},{"$f":"$D$150*'[1]Production plan'!BJ114","v":0},{"$f":"$D$150*'[1]Production plan'!BK114","v":0},{"$f":"$D$150*'[1]Production plan'!BL114","v":0},{"$f":"$D$150*'[1]Production plan'!BM114","v":0},{"$f":"$D$150*'[1]Production plan'!BN114","v":0},{"$f":"$D$150*'[1]Production plan'!BO114","v":354061.99999999994},{"$f":"$D$150*'[1]Production plan'!BP114","v":354061.99999999994},{"$f":"$D$150*'[1]Production plan'!BQ114","v":294365.49999999994},{"$f":"$D$150*'[1]Production plan'!BR114","v":0},{"$f":"$D$150*'[1]Production plan'!BS114","v":0},{"$f":"$D$150*'[1]Production plan'!BT114","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,54456,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"202979/0.107","v":1897000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500000,null,500000,null,500000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I155/AVERAGE(J150:P150)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P155/AVERAGE(Q150:W150)","v":{"$error":"#DIV/0!"}},{"$f":"Q155/AVERAGE(R150:X150)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},794.51785280544095,297.94419480204039,170.25382560116594,108.34334356437833,70.104516424009503,48.643950171761688,34.544254469801778,24.92145103814687,18.861860278900512,57.856736806039258,49.15270247854999,43.372185962219618,39.166823144427717,42.435809236341093,38.083024568747327,34.188195497675707,38.804281241596399,45.30838257889183,55.156597228094313,71.820466093840636,71.820466093840636,130.17157060101616,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},62.940672577119258,23.139953153352671,15.351383555394943,10.814548552769633,8.3475693073102466,7.0719856828223886,7.0719856828223886,7.0810977945720577,7.1036687017992328,7.1334734535665119,7.2080105769867702,7.4710827772935691,{"$error":"#DIV/0!"},0.37248405646468202,0.18624202823234101,3.6228633317356431,3.6228633317356431,7.1141717195042942,7.1141717195042942,9.0904115205196661,8.9815619325213678,11.016458790177515,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,646479,{"$f":"I155+J152-J150","v":646479},{"$f":"J155+K152-K150","v":646479},646479,646479,700935,700935,700935,700935,700935,700935,700935,700935,700935,700935,700935,700935,700935,700935,700935,700935,700935,700935,700935,700935,694759.5,{"$f":"AH155+AI152-AI150","v":684467},{"$f":"AI155+AJ152-AJ150","v":2569116},2552648,2527946,2497068.5,2455898.5,2396613.7000000002,2327448.1,2258282.5,2189116.9,2119951.2999999998,2050785.6999999997,2050785.6999999997,1956094.6999999997,1850905.3499999996,1850905.3499999996,1850905.3499999996,1850905.3499999996,1850905.3499999996,1850905.3499999996,1850905.3499999996,1850905.3499999996,1850905.3499999996,1850905.3499999996,1850905.3499999996,1645055.3499999996,1290993.3499999996,1006920.3499999996,652858.34999999963,298796.34999999969,18840.349999999744,18840.349999999744,18840.349999999744,518840.34999999974,518840.34999999974,1018840.3499999997,1018840.3499999997,1518840.3499999996,1164778.3499999996,810716.34999999963,516350.84999999969,516350.84999999969,516350.84999999969,516350.84999999969]
[]
["MEP001011","U",{"$f":"0.076+0.12","v":0.19600000000000001},{"$f":"0.006*4+0.022*2","v":6.8000000000000005E-2},4,9,"Need",{"$f":"SUM(I159:BZ159)","v":15180},{"$f":"$C$157*'[1]Production plan'!C123+$D$157*'[1]Production plan'!C126","v":0},{"$f":"$C$157*'[1]Production plan'!D123+$D$157*'[1]Production plan'!D126","v":1.96},{"$f":"$C$157*'[1]Production plan'!E123+$D$157*'[1]Production plan'!E126","v":3.1360000000000001},{"$f":"$C$157*'[1]Production plan'!F123+$D$157*'[1]Production plan'!F126","v":11.76},{"$f":"$C$157*'[1]Production plan'!G123+$D$157*'[1]Production plan'!G126","v":1.96},{"$f":"$C$157*'[1]Production plan'!H123+$D$157*'[1]Production plan'!H126","v":23.52},{"$f":"$C$157*'[1]Production plan'!I123+$D$157*'[1]Production plan'!I126","v":3.528},{"$f":"$C$157*'[1]Production plan'!J123+$D$157*'[1]Production plan'!J126","v":17.64},{"$f":"$C$157*'[1]Production plan'!K123+$D$157*'[1]Production plan'!K126","v":27.44},{"$f":"$C$157*'[1]Production plan'!L123+$D$157*'[1]Production plan'!L126","v":34.300000000000004},{"$f":"$C$157*'[1]Production plan'!M123+$D$157*'[1]Production plan'!M126","v":54.88},{"$f":"$C$157*'[1]Production plan'!N123+$D$157*'[1]Production plan'!N126","v":19.600000000000001},{"$f":"$C$157*'[1]Production plan'!O123+$D$157*'[1]Production plan'!O126","v":88.2},{"$f":"$C$157*'[1]Production plan'!P123+$D$157*'[1]Production plan'!P126","v":39.200000000000003},{"$f":"$C$157*'[1]Production plan'!Q123+$D$157*'[1]Production plan'!Q126","v":81.34},{"$f":"$C$157*'[1]Production plan'!R123+$D$157*'[1]Production plan'!R126","v":144.06},{"$f":"$C$157*'[1]Production plan'!S123+$D$157*'[1]Production plan'!S126","v":149.94},{"$f":"$C$157*'[1]Production plan'!T123+$D$157*'[1]Production plan'!T126","v":28.812000000000001},{"$f":"$C$157*'[1]Production plan'!U123+$D$157*'[1]Production plan'!U126","v":0},{"$f":"$C$157*'[1]Production plan'!V123+$D$157*'[1]Production plan'!V126","v":0},{"$f":"$C$157*'[1]Production plan'!W123+$D$157*'[1]Production plan'!W126","v":94.08},{"$f":"$C$157*'[1]Production plan'!X123+$D$157*'[1]Production plan'!X126","v":182.28},{"$f":"$C$157*'[1]Production plan'!Y123+$D$157*'[1]Production plan'!Y126","v":182.28},{"$f":"$C$157*'[1]Production plan'!Z123+$D$157*'[1]Production plan'!Z126","v":102.9},{"$f":"$C$157*'[1]Production plan'!AA123+$D$157*'[1]Production plan'!AA126","v":0},{"$f":"$C$157*'[1]Production plan'!AB123+$D$157*'[1]Production plan'!AB126","v":0},{"$f":"$C$157*'[1]Production plan'!AC123+$D$157*'[1]Production plan'!AC126","v":0},{"$f":"$C$157*'[1]Production plan'!AD123+$D$157*'[1]Production plan'!AD126","v":2.04},{"$f":"$C$157*'[1]Production plan'!AE123+$D$157*'[1]Production plan'!AE126","v":5.1000000000000005},{"$f":"$C$157*'[1]Production plan'!AF123+$D$157*'[1]Production plan'!AF126","v":10.200000000000001},{"$f":"$C$157*'[1]Production plan'!AG123+$D$157*'[1]Production plan'!AG126","v":17},{"$f":"$C$157*'[1]Production plan'!AH123+$D$157*'[1]Production plan'!AH126","v":34},{"$f":"$C$157*'[1]Production plan'!AI123+$D$157*'[1]Production plan'!AI126","v":40.800000000000004},{"$f":"$C$157*'[1]Production plan'!AJ123+$D$157*'[1]Production plan'!AJ126","v":68},{"$f":"$C$157*'[1]Production plan'!AK123+$D$157*'[1]Production plan'!AK126","v":85},{"$f":"$C$157*'[1]Production plan'!AL123+$D$157*'[1]Production plan'!AL126","v":102.00000000000001},{"$f":"$C$157*'[1]Production plan'!AM123+$D$157*'[1]Production plan'!AM126","v":102.00000000000001},{"$f":"$C$157*'[1]Production plan'!AN123+$D$157*'[1]Production plan'!AN126","v":102.00000000000001},{"$f":"$C$157*'[1]Production plan'!AO123+$D$157*'[1]Production plan'!AO126","v":0},{"$f":"$C$157*'[1]Production plan'!AP123+$D$157*'[1]Production plan'!AP126","v":144.16},{"$f":"$C$157*'[1]Production plan'!AQ123+$D$157*'[1]Production plan'!AQ126","v":156.4},{"$f":"$C$157*'[1]Production plan'!AR123+$D$157*'[1]Production plan'!AR126","v":0},{"$f":"$C$157*'[1]Production plan'!AS123+$D$157*'[1]Production plan'!AS126","v":0},{"$f":"$C$157*'[1]Production plan'!AT123+$D$157*'[1]Production plan'!AT126","v":78.400000000000006},{"$f":"$C$157*'[1]Production plan'!AU123+$D$157*'[1]Production plan'!AU126","v":147},{"$f":"$C$157*'[1]Production plan'!AV123+$D$157*'[1]Production plan'!AV126","v":294},{"$f":"$C$157*'[1]Production plan'!AW123+$D$157*'[1]Production plan'!AW126","v":539},{"$f":"$C$157*'[1]Production plan'!AX123+$D$157*'[1]Production plan'!AX126","v":686},{"$f":"$C$157*'[1]Production plan'!AY123+$D$157*'[1]Production plan'!AY126","v":842.80000000000007},{"$f":"$C$157*'[1]Production plan'!AZ123+$D$157*'[1]Production plan'!AZ126","v":842.80000000000007},{"$f":"$C$157*'[1]Production plan'!BA123+$D$157*'[1]Production plan'!BA126","v":323.40000000000003},{"$f":"$C$157*'[1]Production plan'!BB123+$D$157*'[1]Production plan'!BB126","v":204.00000000000003},{"$f":"$C$157*'[1]Production plan'!BC123+$D$157*'[1]Production plan'!BC126","v":476.00000000000006},{"$f":"$C$157*'[1]Production plan'!BD123+$D$157*'[1]Production plan'!BD126","v":476.00000000000006},{"$f":"$C$157*'[1]Production plan'!BE123+$D$157*'[1]Production plan'!BE126","v":476.00000000000006},{"$f":"$C$157*'[1]Production plan'!BF123+$D$157*'[1]Production plan'!BF126","v":476.00000000000006},{"$f":"$C$157*'[1]Production plan'!BG123+$D$157*'[1]Production plan'!BG126","v":302.60000000000002},{"$f":"$C$157*'[1]Production plan'!BH123+$D$157*'[1]Production plan'!BH126","v":352.8},{"$f":"$C$157*'[1]Production plan'!BI123+$D$157*'[1]Production plan'!BI126","v":588},{"$f":"$C$157*'[1]Production plan'!BJ123+$D$157*'[1]Production plan'!BJ126","v":588},{"$f":"$C$157*'[1]Production plan'!BK123+$D$157*'[1]Production plan'!BK126","v":686},{"$f":"$C$157*'[1]Production plan'!BL123+$D$157*'[1]Production plan'!BL126","v":686},{"$f":"$C$157*'[1]Production plan'!BM123+$D$157*'[1]Production plan'!BM126","v":686},{"$f":"$C$157*'[1]Production plan'!BN123+$D$157*'[1]Production plan'!BN126","v":637},{"$f":"$C$157*'[1]Production plan'!BO123+$D$157*'[1]Production plan'!BO126","v":496.40000000000003},{"$f":"$C$157*'[1]Production plan'!BP123+$D$157*'[1]Production plan'!BP126","v":496.40000000000003},{"$f":"$C$157*'[1]Production plan'!BQ123+$D$157*'[1]Production plan'!BQ126","v":341.70000000000005},{"$f":"$C$157*'[1]Production plan'!BR123+$D$157*'[1]Production plan'!BR126","v":588},{"$f":"$C$157*'[1]Production plan'!BS123+$D$157*'[1]Production plan'!BS126","v":725.2},{"$f":"$C$157*'[1]Production plan'!BT123+$D$157*'[1]Production plan'!BT126","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,1320,null,null,null,null,null,null,null,null,null,null,null,null,null,660,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1320,null,null,1320,null,null,{"$f":"66*40","v":2640},null,null,null,null,null,{"$f":"66*40","v":2640},null,null,null,{"$f":"66*40","v":2640},null,null,null,1320,null,null,null,1320]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I162/AVERAGE(J157:P157)","v":152.7777777777778},108.87665198237885,80.453507340946175,58.701080432172866,52.901408450704231,38.298483639265761,33.353310104529619,{"$f":"P162/AVERAGE(Q157:W157)","v":26.836363636363629},{"$f":"Q162/AVERAGE(R157:X157)","v":39.658113436457384},31.297065243754542,32.08031904084536,33.005109565950271,38.178539850953641,33.422445768236486,26.841628113463244,14.496573537163943,13.873790552077404,14.226477187733733,14.226477187733733,14.226477187733733,15.612728434504792,20.710919540229884,78.162475049900209,252.70693069306927,126.9820895522388,79.512149532710268,48.989251439539345,33.30901960784314,24.168000000000003,19.06545454545455,15.806624203821656,16.405714285714286,13.120856820744084,10.755358898721733,11.281614349775786,12.147169811320756,11.258682634730542,8.9378964179785552,5.7331772281574729,3.0390648666447166,1.4887961476725531,1.0038095238095244,3.4510367346938775,3.0716342857142855,2.7489967845659162,4.4561205927439955,3.549274474162555,2.435115627574842,6.5501973001038412,5.6865603511338696,4.806852428168197,3.7666823409798553,2.6149769896299921,1.4962979189485208,5.5278730227754513,4.37271969969661,3.5250381173351011,2.8436726656592022,6.2639637026989092,5.6253768457625011,4.544183136207554,3.289962978819855,5.3281748713733359,4.2222487441930729,3.1767024589782906,2.1038322557254201,4.2233658239415153,3.4768560397131809,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,1386,{"$f":"I162+J159-J157","v":1384.04},{"$f":"J162+K159-K157","v":1380.904},{"$f":"K162+L159-L157","v":1369.144},{"$f":"L162+M159-M157","v":1367.184},1343.664,1340.136,1322.4959999999999,2615.056,2580.7559999999999,2525.8759999999997,2506.2759999999998,2418.076,2378.8760000000002,2297.5360000000001,{"$f":"66*20","v":1320},{"$f":"X162+Y159-Y157","v":1170.06},1141.248,1141.248,1141.248,1047.1680000000001,864.88800000000015,1342.6080000000002,1239.7080000000001,1239.7080000000001,1239.7080000000001,1239.7080000000001,1237.6680000000001,1232.5680000000002,1222.3680000000002,1205.3680000000002,1171.3680000000002,1130.5680000000002,1062.5680000000002,977.56800000000021,875.56800000000021,773.56800000000021,671.56800000000021,671.56800000000021,527.40800000000024,371.00800000000027,371.00800000000027,1691.0080000000003,1612.6080000000002,1465.6080000000002,2491.6080000000002,1952.6080000000002,1266.6080000000002,3063.808,2221.0079999999998,1897.6079999999997,1693.6079999999997,1217.6079999999997,741.60799999999972,2905.6079999999997,2429.6079999999997,2127.0079999999998,1774.2079999999999,3826.2079999999996,3238.2079999999996,2552.2079999999996,1866.2079999999996,2500.2079999999996,1863.2079999999996,1366.8079999999995,870.40799999999945,1848.7079999999994,1260.7079999999994,535.50799999999936,535.50799999999936]
[]
["MEP001013","V",{"$f":"0.018*4","v":7.1999999999999995E-2},null,4,9,"Need",{"$f":"SUM(I166:BZ166)","v":4620},{"$f":"$C$164*'[1]Production plan'!C123","v":0},{"$f":"$C$164*'[1]Production plan'!D123","v":0.72},{"$f":"$C$164*'[1]Production plan'!E123","v":1.1519999999999999},{"$f":"$C$164*'[1]Production plan'!F123","v":4.3199999999999994},{"$f":"$C$164*'[1]Production plan'!G123","v":0.72},{"$f":"$C$164*'[1]Production plan'!H123","v":8.6399999999999988},{"$f":"$C$164*'[1]Production plan'!I123","v":1.2959999999999998},{"$f":"$C$164*'[1]Production plan'!J123","v":6.4799999999999995},{"$f":"$C$164*'[1]Production plan'!K123","v":10.08},{"$f":"$C$164*'[1]Production plan'!L123","v":12.6},{"$f":"$C$164*'[1]Production plan'!M123","v":20.16},{"$f":"$C$164*'[1]Production plan'!N123","v":7.1999999999999993},{"$f":"$C$164*'[1]Production plan'!O123","v":32.4},{"$f":"$C$164*'[1]Production plan'!P123","v":14.399999999999999},{"$f":"$C$164*'[1]Production plan'!Q123","v":29.88},{"$f":"$C$164*'[1]Production plan'!R123","v":52.919999999999995},{"$f":"$C$164*'[1]Production plan'!S123","v":55.08},{"$f":"$C$164*'[1]Production plan'!T123","v":10.584},{"$f":"$C$164*'[1]Production plan'!U123","v":0},{"$f":"$C$164*'[1]Production plan'!V123","v":0},{"$f":"$C$164*'[1]Production plan'!W123","v":34.559999999999995},{"$f":"$C$164*'[1]Production plan'!X123","v":66.959999999999994},{"$f":"$C$164*'[1]Production plan'!Y123","v":66.959999999999994},{"$f":"$C$164*'[1]Production plan'!Z123","v":37.799999999999997},{"$f":"$C$164*'[1]Production plan'!AA123","v":0},{"$f":"$C$164*'[1]Production plan'!AB123","v":0},{"$f":"$C$164*'[1]Production plan'!AC123","v":0},{"$f":"$C$164*'[1]Production plan'!AD123","v":0},{"$f":"$C$164*'[1]Production plan'!AE123","v":0},{"$f":"$C$164*'[1]Production plan'!AF123","v":0},{"$f":"$C$164*'[1]Production plan'!AG123","v":0},{"$f":"$C$164*'[1]Production plan'!AH123","v":0},{"$f":"$C$164*'[1]Production plan'!AI123","v":0},{"$f":"$C$164*'[1]Production plan'!AJ123","v":0},{"$f":"$C$164*'[1]Production plan'!AK123","v":0},{"$f":"$C$164*'[1]Production plan'!AL123","v":0},{"$f":"$C$164*'[1]Production plan'!AM123","v":0},{"$f":"$C$164*'[1]Production plan'!AN123","v":0},{"$f":"$C$164*'[1]Production plan'!AO123","v":0},{"$f":"$C$164*'[1]Production plan'!AP123","v":0},{"$f":"$C$164*'[1]Production plan'!AQ123","v":0},{"$f":"$C$164*'[1]Production plan'!AR123","v":0},{"$f":"$C$164*'[1]Production plan'!AS123","v":0},{"$f":"$C$164*'[1]Production plan'!AT123","v":28.799999999999997},{"$f":"$C$164*'[1]Production plan'!AU123","v":53.999999999999993},{"$f":"$C$164*'[1]Production plan'!AV123","v":107.99999999999999},{"$f":"$C$164*'[1]Production plan'!AW123","v":197.99999999999997},{"$f":"$C$164*'[1]Production plan'!AX123","v":251.99999999999997},{"$f":"$C$164*'[1]Production plan'!AY123","v":309.59999999999997},{"$f":"$C$164*'[1]Production plan'!AZ123","v":309.59999999999997},{"$f":"$C$164*'[1]Production plan'!BA123","v":118.8},{"$f":"$C$164*'[1]Production plan'!BB123","v":0},{"$f":"$C$164*'[1]Production plan'!BC123","v":0},{"$f":"$C$164*'[1]Production plan'!BD123","v":0},{"$f":"$C$164*'[1]Production plan'!BE123","v":0},{"$f":"$C$164*'[1]Production plan'!BF123","v":0},{"$f":"$C$164*'[1]Production plan'!BG123","v":0},{"$f":"$C$164*'[1]Production plan'!BH123","v":129.6},{"$f":"$C$164*'[1]Production plan'!BI123","v":215.99999999999997},{"$f":"$C$164*'[1]Production plan'!BJ123","v":215.99999999999997},{"$f":"$C$164*'[1]Production plan'!BK123","v":251.99999999999997},{"$f":"$C$164*'[1]Production plan'!BL123","v":251.99999999999997},{"$f":"$C$164*'[1]Production plan'!BM123","v":251.99999999999997},{"$f":"$C$164*'[1]Production plan'!BN123","v":233.99999999999997},{"$f":"$C$164*'[1]Production plan'!BO123","v":0},{"$f":"$C$164*'[1]Production plan'!BP123","v":0},{"$f":"$C$164*'[1]Production plan'!BQ123","v":0},{"$f":"$C$164*'[1]Production plan'!BR123","v":215.99999999999997},{"$f":"$C$164*'[1]Production plan'!BS123","v":266.39999999999998},{"$f":"$C$164*'[1]Production plan'!BT123","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,660,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,660,null,null,null,null,null,null,null,null,null,null,660,null,null,null,null,null,660,null,null,null,null,null,660,null,null,null,660,null,null,null,null,null,null,null,660]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I169/AVERAGE(J164:P164)","v":118.82716049382717},84.647577092511014,62.508972267536713,45.495798319327733,40.983748645720468,29.519553072625694,25.68780487804878,{"$f":"P169/AVERAGE(Q164:W164)","v":20.586363636363636},{"$f":"Q169/AVERAGE(R164:X164)","v":42.215994338287338},33.342501414827396,34.22249881460408,35.226278269419858,40.841585617447691,35.792158405455019,28.812125177188967,19.731447314473147,19.525785745905267,20.168470040721353,20.168470040721353,20.168470040721353,22.818728162124394,32.92966781214205,78.862222222222243,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},254.73583333333337,88.60376811594206,38.450691823899383,18.869320987654323,11.448801498127343,7.7192676767676787,9.4892000000000021,8.7072533333333357,8.778388888888891,8.9400606060606069,9.3280727272727297,10.123024390243904,23.164313725490199,65.289494949494966,53.432037037037063,20.037013888888897,12.330470085470091,8.5112979351032489,10.834076576576578,8.7619854280510037,7.4405723124516649,7.4807257383966279,11.39767164179105,12.357163636363641,10.974415094339626,8.9896654275092978,9.6895477386934719,9.4235820895522444,7.8529850746268703,6.2823880597014963,8.8162686567164208,9.0214414414414446,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,396,{"$f":"I169+J166-J164","v":395.28},{"$f":"J169+K166-K164","v":394.12799999999999},{"$f":"K169+L166-L164","v":389.80799999999999},{"$f":"L169+M166-M164","v":389.08799999999997},380.44799999999998,379.15199999999999,372.67199999999997,1022.592,1009.992,989.83199999999999,982.63199999999995,950.23199999999997,935.83199999999999,905.952,660,{"$f":"X169+Y166-Y164","v":604.91999999999996},594.33600000000001,594.33600000000001,594.33600000000001,559.77600000000007,492.81600000000009,425.85600000000011,388.0560000000001,388.0560000000001,388.0560000000001,388.0560000000001,388.0560000000001,388.0560000000001,388.0560000000001,388.0560000000001,1048.056,1048.056,1048.056,1048.056,1048.056,1048.056,1048.056,1048.056,1048.056,1048.056,1048.056,1708.056,1679.2560000000001,1625.2560000000001,1517.2560000000001,1319.2560000000001,1067.2560000000001,1417.6560000000002,1108.0560000000003,989.25600000000031,989.25600000000031,989.25600000000031,989.25600000000031,1649.2560000000003,1649.2560000000003,1649.2560000000003,1519.6560000000004,1963.6560000000004,1747.6560000000004,1495.6560000000004,1243.6560000000004,991.6560000000004,757.6560000000004,757.6560000000004,757.6560000000004,1417.6560000000004,1201.6560000000004,935.25600000000043,935.25600000000043]
[]
["MEP000019","W",1,null,12,6,"Need",{"$f":"SUM(I173:BZ173)","v":7680},{"$f":"$C$171*'[1]Production plan'!C123","v":0},{"$f":"$C$171*'[1]Production plan'!D123","v":10},{"$f":"$C$171*'[1]Production plan'!E123","v":16},{"$f":"$C$171*'[1]Production plan'!F123","v":60},{"$f":"$C$171*'[1]Production plan'!G123","v":10},{"$f":"$C$171*'[1]Production plan'!H123","v":120},{"$f":"$C$171*'[1]Production plan'!I123","v":18},{"$f":"$C$171*'[1]Production plan'!J123","v":90},{"$f":"$C$171*'[1]Production plan'!K123","v":140},{"$f":"$C$171*'[1]Production plan'!L123","v":175},{"$f":"$C$171*'[1]Production plan'!M123","v":280},{"$f":"$C$171*'[1]Production plan'!N123","v":100},{"$f":"$C$171*'[1]Production plan'!O123","v":450},{"$f":"$C$171*'[1]Production plan'!P123","v":200},{"$f":"$C$171*'[1]Production plan'!Q123","v":415},{"$f":"$C$171*'[1]Production plan'!R123","v":735},{"$f":"$C$171*'[1]Production plan'!S123","v":765},{"$f":"$C$171*'[1]Production plan'!T123","v":147},{"$f":"$C$171*'[1]Production plan'!U123","v":0},{"$f":"$C$171*'[1]Production plan'!V123","v":0},{"$f":"$C$171*'[1]Production plan'!W123","v":480},{"$f":"$C$171*'[1]Production plan'!X123","v":930},{"$f":"$C$171*'[1]Production plan'!Y123","v":930},{"$f":"$C$171*'[1]Production plan'!Z123","v":525}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,7680]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I176/AVERAGE(J171:P171)","v":162.03703703703704},115.48458149779735,85.347471451876018,62.30252100840336,56.151679306608884,40.692737430167597,35.443902439024392,{"$f":"P176/AVERAGE(Q171:W171)","v":28.540909090909093},{"$f":"Q176/AVERAGE(R171:X171)","v":43.741825902335457},34.562648556876063,35.500355618776673,36.551253687315629,42.43015030946065,37.205743509047991,29.987569512594046,26.607318573185733,26.949535192563083,23.97696335078534,19.980802792321118,15.984642233856894,13.797484276729559,13.799312714776633,17.35047619047619,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,7500,{"$f":"I176+J173-J171","v":7490},{"$f":"J176+K173-K171","v":7474},7414,7404,7284,7266,7176,14716,14541,14261,14161,13711,13511,13096,12361,11596,11449,11449,11449,10969,10039,9109,8584]
[]
["MEP001009","X",1,null,12,3,"Need",{"$f":"SUM(I180:BZ180)","v":7680},{"$f":"$C$178*'[1]Production plan'!C123","v":0},{"$f":"$C$178*'[1]Production plan'!D123","v":10},{"$f":"$C$178*'[1]Production plan'!E123","v":16},{"$f":"$C$178*'[1]Production plan'!F123","v":60},{"$f":"$C$178*'[1]Production plan'!G123","v":10},{"$f":"$C$178*'[1]Production plan'!H123","v":120},{"$f":"$C$178*'[1]Production plan'!I123","v":18},{"$f":"$C$178*'[1]Production plan'!J123","v":90},{"$f":"$C$178*'[1]Production plan'!K123","v":140},{"$f":"$C$178*'[1]Production plan'!L123","v":175},{"$f":"$C$178*'[1]Production plan'!M123","v":280},{"$f":"$C$178*'[1]Production plan'!N123","v":100},{"$f":"$C$178*'[1]Production plan'!O123","v":450},{"$f":"$C$178*'[1]Production plan'!P123","v":200},{"$f":"$C$178*'[1]Production plan'!Q123","v":415},{"$f":"$C$178*'[1]Production plan'!R123","v":735},{"$f":"$C$178*'[1]Production plan'!S123","v":765},{"$f":"$C$178*'[1]Production plan'!T123","v":147},{"$f":"$C$178*'[1]Production plan'!U123","v":0},{"$f":"$C$178*'[1]Production plan'!V123","v":0},{"$f":"$C$178*'[1]Production plan'!W123","v":480},{"$f":"$C$178*'[1]Production plan'!X123","v":930},{"$f":"$C$178*'[1]Production plan'!Y123","v":930},{"$f":"$C$178*'[1]Production plan'!Z123","v":525}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,7680]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I183/AVERAGE(J178:P178)","v":162.03703703703704},115.48458149779735,85.347471451876018,62.30252100840336,56.151679306608884,40.692737430167597,35.443902439024392,{"$f":"P183/AVERAGE(Q178:W178)","v":28.540909090909093},{"$f":"Q183/AVERAGE(R178:X178)","v":43.741825902335457},34.562648556876063,35.500355618776673,36.551253687315629,42.43015030946065,37.205743509047991,29.987569512594046,26.607318573185733,26.949535192563083,23.97696335078534,19.980802792321118,15.984642233856894,13.797484276729559,13.799312714776633,17.35047619047619,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,7500,{"$f":"I183+J180-J178","v":7490},{"$f":"J183+K180-K178","v":7474},7414,7404,7284,7266,7176,14716,14541,14261,14161,13711,13511,13096,12361,11596,11449,11449,11449,10969,10039,9109,8584]
[]
["MEP000022","Y",1,null,12,6,"Need",{"$f":"SUM(I187:BZ187)","v":7680},{"$f":"$C$185*'[1]Production plan'!C123","v":0},{"$f":"$C$185*'[1]Production plan'!D123","v":10},{"$f":"$C$185*'[1]Production plan'!E123","v":16},{"$f":"$C$185*'[1]Production plan'!F123","v":60},{"$f":"$C$185*'[1]Production plan'!G123","v":10},{"$f":"$C$185*'[1]Production plan'!H123","v":120},{"$f":"$C$185*'[1]Production plan'!I123","v":18},{"$f":"$C$185*'[1]Production plan'!J123","v":90},{"$f":"$C$185*'[1]Production plan'!K123","v":140},{"$f":"$C$185*'[1]Production plan'!L123","v":175},{"$f":"$C$185*'[1]Production plan'!M123","v":280},{"$f":"$C$185*'[1]Production plan'!N123","v":100},{"$f":"$C$185*'[1]Production plan'!O123","v":450},{"$f":"$C$185*'[1]Production plan'!P123","v":200},{"$f":"$C$185*'[1]Production plan'!Q123","v":415},{"$f":"$C$185*'[1]Production plan'!R123","v":735},{"$f":"$C$185*'[1]Production plan'!S123","v":765},{"$f":"$C$185*'[1]Production plan'!T123","v":147},{"$f":"$C$185*'[1]Production plan'!U123","v":0},{"$f":"$C$185*'[1]Production plan'!V123","v":0},{"$f":"$C$185*'[1]Production plan'!W123","v":480},{"$f":"$C$185*'[1]Production plan'!X123","v":930},{"$f":"$C$185*'[1]Production plan'!Y123","v":930},{"$f":"$C$185*'[1]Production plan'!Z123","v":525}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,7680]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I190/AVERAGE(J185:P185)","v":162.03703703703704},115.48458149779735,85.347471451876018,62.30252100840336,56.151679306608884,40.692737430167597,35.443902439024392,{"$f":"P190/AVERAGE(Q185:W185)","v":28.540909090909093},{"$f":"Q190/AVERAGE(R185:X185)","v":43.741825902335457},34.562648556876063,35.500355618776673,36.551253687315629,42.43015030946065,37.205743509047991,29.987569512594046,26.607318573185733,26.949535192563083,23.97696335078534,19.980802792321118,15.984642233856894,13.797484276729559,13.799312714776633,17.35047619047619,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,7500,{"$f":"I190+J187-J185","v":7490},{"$f":"J190+K187-K185","v":7474},7414,7404,7284,7266,7176,14716,14541,14261,14161,13711,13511,13096,12361,11596,11449,11449,11449,10969,10039,9109,8584]
[]
["MEP001010","Z",1,null,12,3,"Need",{"$f":"SUM(I194:BZ194)","v":7680},{"$f":"$C$192*'[1]Production plan'!C123","v":0},{"$f":"$C$192*'[1]Production plan'!D123","v":10},{"$f":"$C$192*'[1]Production plan'!E123","v":16},{"$f":"$C$192*'[1]Production plan'!F123","v":60},{"$f":"$C$192*'[1]Production plan'!G123","v":10},{"$f":"$C$192*'[1]Production plan'!H123","v":120},{"$f":"$C$192*'[1]Production plan'!I123","v":18},{"$f":"$C$192*'[1]Production plan'!J123","v":90},{"$f":"$C$192*'[1]Production plan'!K123","v":140},{"$f":"$C$192*'[1]Production plan'!L123","v":175},{"$f":"$C$192*'[1]Production plan'!M123","v":280},{"$f":"$C$192*'[1]Production plan'!N123","v":100},{"$f":"$C$192*'[1]Production plan'!O123","v":450},{"$f":"$C$192*'[1]Production plan'!P123","v":200},{"$f":"$C$192*'[1]Production plan'!Q123","v":415},{"$f":"$C$192*'[1]Production plan'!R123","v":735},{"$f":"$C$192*'[1]Production plan'!S123","v":765},{"$f":"$C$192*'[1]Production plan'!T123","v":147},{"$f":"$C$192*'[1]Production plan'!U123","v":0},{"$f":"$C$192*'[1]Production plan'!V123","v":0},{"$f":"$C$192*'[1]Production plan'!W123","v":480},{"$f":"$C$192*'[1]Production plan'!X123","v":930},{"$f":"$C$192*'[1]Production plan'!Y123","v":930},{"$f":"$C$192*'[1]Production plan'!Z123","v":525}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,7680]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I197/AVERAGE(J192:P192)","v":162.03703703703704},115.48458149779735,85.347471451876018,62.30252100840336,56.151679306608884,40.692737430167597,35.443902439024392,{"$f":"P197/AVERAGE(Q192:W192)","v":28.540909090909093},{"$f":"Q197/AVERAGE(R192:X192)","v":43.741825902335457},34.562648556876063,35.500355618776673,36.551253687315629,42.43015030946065,37.205743509047991,29.987569512594046,26.607318573185733,26.949535192563083,23.97696335078534,19.980802792321118,15.984642233856894,13.797484276729559,13.799312714776633,17.35047619047619,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,7500,{"$f":"I197+J194-J192","v":7490},{"$f":"J197+K194-K192","v":7474},7414,7404,7284,7266,7176,14716,14541,14261,14161,13711,13511,13096,12361,11596,11449,11449,11449,10969,10039,9109,8584]
[]
["MEP001126","AA",1,null,12,6,"Need",{"$f":"SUM(I201:BZ201)","v":50000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$C$199*'[1]Production plan'!AA123","v":0},{"$f":"$C$199*'[1]Production plan'!AB123","v":0},{"$f":"$C$199*'[1]Production plan'!AC123","v":0},{"$f":"$C$199*'[1]Production plan'!AD123","v":0},{"$f":"$C$199*'[1]Production plan'!AE123","v":0},{"$f":"$C$199*'[1]Production plan'!AF123","v":0},{"$f":"$C$199*'[1]Production plan'!AG123","v":0},{"$f":"$C$199*'[1]Production plan'!AH123","v":0},{"$f":"$C$199*'[1]Production plan'!AI123","v":0},{"$f":"$C$199*'[1]Production plan'!AJ123","v":0},{"$f":"$C$199*'[1]Production plan'!AK123","v":0},{"$f":"$C$199*'[1]Production plan'!AL123","v":0},{"$f":"$C$199*'[1]Production plan'!AM123","v":0},{"$f":"$C$199*'[1]Production plan'!AN123","v":0},{"$f":"$C$199*'[1]Production plan'!AO123","v":0},{"$f":"$C$199*'[1]Production plan'!AP123","v":0},{"$f":"$C$199*'[1]Production plan'!AQ123","v":0},{"$f":"$C$199*'[1]Production plan'!AR123","v":0},{"$f":"$C$199*'[1]Production plan'!AS123","v":0},{"$f":"$C$199*'[1]Production plan'!AT123","v":400},{"$f":"$C$199*'[1]Production plan'!AU123","v":750},{"$f":"$C$199*'[1]Production plan'!AV123","v":1500},{"$f":"$C$199*'[1]Production plan'!AW123","v":2750},{"$f":"$C$199*'[1]Production plan'!AX123","v":3500},{"$f":"$C$199*'[1]Production plan'!AY123","v":4300},{"$f":"$C$199*'[1]Production plan'!AZ123","v":4300},{"$f":"$C$199*'[1]Production plan'!BA123","v":1650},{"$f":"$C$199*'[1]Production plan'!BB123","v":0},{"$f":"$C$199*'[1]Production plan'!BC123","v":0},{"$f":"$C$199*'[1]Production plan'!BD123","v":0},{"$f":"$C$199*'[1]Production plan'!BE123","v":0},{"$f":"$C$199*'[1]Production plan'!BF123","v":0},{"$f":"$C$199*'[1]Production plan'!BG123","v":0},{"$f":"$C$199*'[1]Production plan'!BH123","v":1800},{"$f":"$C$199*'[1]Production plan'!BI123","v":3000},{"$f":"$C$199*'[1]Production plan'!BJ123","v":3000},{"$f":"$C$199*'[1]Production plan'!BK123","v":3500},{"$f":"$C$199*'[1]Production plan'!BL123","v":3500},{"$f":"$C$199*'[1]Production plan'!BM123","v":3500},{"$f":"$C$199*'[1]Production plan'!BN123","v":3250},{"$f":"$C$199*'[1]Production plan'!BO123","v":0},{"$f":"$C$199*'[1]Production plan'!BP123","v":0},{"$f":"$C$199*'[1]Production plan'!BQ123","v":0},{"$f":"$C$199*'[1]Production plan'!BR123","v":3000},{"$f":"$C$199*'[1]Production plan'!BS123","v":3700},{"$f":"$C$199*'[1]Production plan'!BT123","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400,3600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5000,null,null,null,6000,null,4000,null,null,null,null,null,5000,null,5000,null,5000,null,6000,null,5000,null,null,null,null,null,5000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I204/AVERAGE(J199:P199)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P204/AVERAGE(Q199:W199)","v":{"$error":"#DIV/0!"}},{"$f":"Q204/AVERAGE(R199:X199)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},70,24.347826086956523,10.566037735849058,5.1851851851851851,7.0786516853932593,4.7727272727272725,3.6,3.210666666666667,5.3861111111111111,5.2393939393939393,6.9236363636363638,6.897560975609756,6.8235294117647056,6.3636363636363633,-0.58333333333333326,-0.21875000000000003,4.3525641025641031,3.0044247787610621,4.6587837837837842,3.7677595628415301,4.8236658932714622,4.6253164556962023,6.7074626865671645,6.6436363636363636,7.686792452830189,5.7509293680297402,5.3115577889447243,3.850746268656716,3.2089552238805972,2.5671641791044775,4.1641791044776113,3.4054054054054053,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,0,{"$f":"I204+J201-J199","v":0},{"$f":"J204+K201-K199","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,400,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,9000,9000,9000,8600,13850,12350,13600,10100,5800,1500,-150,-150,4850,4850,9850,9850,14850,13050,16050,13050,14550,11050,7550,4300,4300,4300,{"$f":"BV204+BW201-BW199","v":9300},6300,2600,2600]
[]
["MEP001125","AB",1,null,12,3,"Need",{"$f":"SUM(I208:BZ208)","v":50000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$C$206*'[1]Production plan'!AA123","v":0},{"$f":"$C$206*'[1]Production plan'!AB123","v":0},{"$f":"$C$206*'[1]Production plan'!AC123","v":0},{"$f":"$C$206*'[1]Production plan'!AD123","v":0},{"$f":"$C$206*'[1]Production plan'!AE123","v":0},{"$f":"$C$206*'[1]Production plan'!AF123","v":0},{"$f":"$C$206*'[1]Production plan'!AG123","v":0},{"$f":"$C$206*'[1]Production plan'!AH123","v":0},{"$f":"$C$206*'[1]Production plan'!AI123","v":0},{"$f":"$C$206*'[1]Production plan'!AJ123","v":0},{"$f":"$C$206*'[1]Production plan'!AK123","v":0},{"$f":"$C$206*'[1]Production plan'!AL123","v":0},{"$f":"$C$206*'[1]Production plan'!AM123","v":0},{"$f":"$C$206*'[1]Production plan'!AN123","v":0},{"$f":"$C$206*'[1]Production plan'!AO123","v":0},{"$f":"$C$206*'[1]Production plan'!AP123","v":0},{"$f":"$C$206*'[1]Production plan'!AQ123","v":0},{"$f":"$C$206*'[1]Production plan'!AR123","v":0},{"$f":"$C$206*'[1]Production plan'!AS123","v":0},{"$f":"$C$206*'[1]Production plan'!AT123","v":400},{"$f":"$C$206*'[1]Production plan'!AU123","v":750},{"$f":"$C$206*'[1]Production plan'!AV123","v":1500},{"$f":"$C$206*'[1]Production plan'!AW123","v":2750},{"$f":"$C$206*'[1]Production plan'!AX123","v":3500},{"$f":"$C$206*'[1]Production plan'!AY123","v":4300},{"$f":"$C$206*'[1]Production plan'!AZ123","v":4300},{"$f":"$C$206*'[1]Production plan'!BA123","v":1650},{"$f":"$C$206*'[1]Production plan'!BB123","v":0},{"$f":"$C$206*'[1]Production plan'!BC123","v":0},{"$f":"$C$206*'[1]Production plan'!BD123","v":0},{"$f":"$C$206*'[1]Production plan'!BE123","v":0},{"$f":"$C$206*'[1]Production plan'!BF123","v":0},{"$f":"$C$206*'[1]Production plan'!BG123","v":0},{"$f":"$C$206*'[1]Production plan'!BH123","v":1800},{"$f":"$C$206*'[1]Production plan'!BI123","v":3000},{"$f":"$C$206*'[1]Production plan'!BJ123","v":3000},{"$f":"$C$206*'[1]Production plan'!BK123","v":3500},{"$f":"$C$206*'[1]Production plan'!BL123","v":3500},{"$f":"$C$206*'[1]Production plan'!BM123","v":3500},{"$f":"$C$206*'[1]Production plan'!BN123","v":3250},{"$f":"$C$206*'[1]Production plan'!BO123","v":0},{"$f":"$C$206*'[1]Production plan'!BP123","v":0},{"$f":"$C$206*'[1]Production plan'!BQ123","v":0},{"$f":"$C$206*'[1]Production plan'!BR123","v":3000},{"$f":"$C$206*'[1]Production plan'!BS123","v":3700},{"$f":"$C$206*'[1]Production plan'!BT123","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400,3600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5000,null,null,null,6000,null,4000,null,null,null,null,null,5000,null,5000,null,5000,null,6000,null,5000,null,null,null,null,null,5000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I211/AVERAGE(J206:P206)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P211/AVERAGE(Q206:W206)","v":{"$error":"#DIV/0!"}},{"$f":"Q211/AVERAGE(R206:X206)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},70,24.347826086956523,10.566037735849058,5.1851851851851851,7.0786516853932593,4.7727272727272725,3.6,3.210666666666667,5.3861111111111111,5.2393939393939393,6.9236363636363638,6.897560975609756,6.8235294117647056,6.3636363636363633,-0.58333333333333326,-0.21875000000000003,4.3525641025641031,3.0044247787610621,4.6587837837837842,3.7677595628415301,4.8236658932714622,4.6253164556962023,6.7074626865671645,6.6436363636363636,7.686792452830189,5.7509293680297402,5.3115577889447243,3.850746268656716,3.2089552238805972,2.5671641791044775,4.1641791044776113,3.4054054054054053,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,0,{"$f":"I211+J208-J206","v":0},{"$f":"J211+K208-K206","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,400,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,9000,9000,9000,8600,13850,12350,13600,10100,5800,1500,-150,-150,4850,4850,9850,9850,14850,13050,16050,13050,14550,11050,7550,4300,4300,4300,{"$f":"BV211+BW208-BW206","v":9300},6300,2600,2600]
[]
["MEP001124","AC",1,null,12,6,"Need",{"$f":"SUM(I215:BZ215)","v":50000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$C$213*'[1]Production plan'!AA123","v":0},{"$f":"$C$213*'[1]Production plan'!AB123","v":0},{"$f":"$C$213*'[1]Production plan'!AC123","v":0},{"$f":"$C$213*'[1]Production plan'!AD123","v":0},{"$f":"$C$213*'[1]Production plan'!AE123","v":0},{"$f":"$C$213*'[1]Production plan'!AF123","v":0},{"$f":"$C$213*'[1]Production plan'!AG123","v":0},{"$f":"$C$213*'[1]Production plan'!AH123","v":0},{"$f":"$C$213*'[1]Production plan'!AI123","v":0},{"$f":"$C$213*'[1]Production plan'!AJ123","v":0},{"$f":"$C$213*'[1]Production plan'!AK123","v":0},{"$f":"$C$213*'[1]Production plan'!AL123","v":0},{"$f":"$C$213*'[1]Production plan'!AM123","v":0},{"$f":"$C$213*'[1]Production plan'!AN123","v":0},{"$f":"$C$213*'[1]Production plan'!AO123","v":0},{"$f":"$C$213*'[1]Production plan'!AP123","v":0},{"$f":"$C$213*'[1]Production plan'!AQ123","v":0},{"$f":"$C$213*'[1]Production plan'!AR123","v":0},{"$f":"$C$213*'[1]Production plan'!AS123","v":0},{"$f":"$C$213*'[1]Production plan'!AT123","v":400},{"$f":"$C$213*'[1]Production plan'!AU123","v":750},{"$f":"$C$213*'[1]Production plan'!AV123","v":1500},{"$f":"$C$213*'[1]Production plan'!AW123","v":2750},{"$f":"$C$213*'[1]Production plan'!AX123","v":3500},{"$f":"$C$213*'[1]Production plan'!AY123","v":4300},{"$f":"$C$213*'[1]Production plan'!AZ123","v":4300},{"$f":"$C$213*'[1]Production plan'!BA123","v":1650},{"$f":"$C$213*'[1]Production plan'!BB123","v":0},{"$f":"$C$213*'[1]Production plan'!BC123","v":0},{"$f":"$C$213*'[1]Production plan'!BD123","v":0},{"$f":"$C$213*'[1]Production plan'!BE123","v":0},{"$f":"$C$213*'[1]Production plan'!BF123","v":0},{"$f":"$C$213*'[1]Production plan'!BG123","v":0},{"$f":"$C$213*'[1]Production plan'!BH123","v":1800},{"$f":"$C$213*'[1]Production plan'!BI123","v":3000},{"$f":"$C$213*'[1]Production plan'!BJ123","v":3000},{"$f":"$C$213*'[1]Production plan'!BK123","v":3500},{"$f":"$C$213*'[1]Production plan'!BL123","v":3500},{"$f":"$C$213*'[1]Production plan'!BM123","v":3500},{"$f":"$C$213*'[1]Production plan'!BN123","v":3250},{"$f":"$C$213*'[1]Production plan'!BO123","v":0},{"$f":"$C$213*'[1]Production plan'!BP123","v":0},{"$f":"$C$213*'[1]Production plan'!BQ123","v":0},{"$f":"$C$213*'[1]Production plan'!BR123","v":3000},{"$f":"$C$213*'[1]Production plan'!BS123","v":3700},{"$f":"$C$213*'[1]Production plan'!BT123","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400,3600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5000,null,null,null,6000,null,4000,null,null,null,null,null,5000,null,5000,null,5000,null,6000,null,5000,null,null,null,null,null,5000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I218/AVERAGE(J213:P213)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P218/AVERAGE(Q213:W213)","v":{"$error":"#DIV/0!"}},{"$f":"Q218/AVERAGE(R213:X213)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},70,24.347826086956523,10.566037735849058,5.1851851851851851,7.0786516853932593,4.7727272727272725,3.6,3.210666666666667,5.3861111111111111,5.2393939393939393,6.9236363636363638,6.897560975609756,6.8235294117647056,6.3636363636363633,-0.58333333333333326,-0.21875000000000003,4.3525641025641031,3.0044247787610621,4.6587837837837842,3.7677595628415301,4.8236658932714622,4.6253164556962023,6.7074626865671645,6.6436363636363636,7.686792452830189,5.7509293680297402,5.3115577889447243,3.850746268656716,3.2089552238805972,2.5671641791044775,4.1641791044776113,3.4054054054054053,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,0,{"$f":"I218+J215-J213","v":0},{"$f":"J218+K215-K213","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,400,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,9000,9000,9000,8600,13850,12350,13600,10100,5800,1500,-150,-150,4850,4850,9850,9850,14850,13050,16050,13050,14550,11050,7550,4300,4300,4300,{"$f":"BV218+BW215-BW213","v":9300},6300,2600,2600]
[]
["MEP001123","AD",1,null,12,3,"Need",{"$f":"SUM(I222:BZ222)","v":50000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$C$220*'[1]Production plan'!AA123","v":0},{"$f":"$C$220*'[1]Production plan'!AB123","v":0},{"$f":"$C$220*'[1]Production plan'!AC123","v":0},{"$f":"$C$220*'[1]Production plan'!AD123","v":0},{"$f":"$C$220*'[1]Production plan'!AE123","v":0},{"$f":"$C$220*'[1]Production plan'!AF123","v":0},{"$f":"$C$220*'[1]Production plan'!AG123","v":0},{"$f":"$C$220*'[1]Production plan'!AH123","v":0},{"$f":"$C$220*'[1]Production plan'!AI123","v":0},{"$f":"$C$220*'[1]Production plan'!AJ123","v":0},{"$f":"$C$220*'[1]Production plan'!AK123","v":0},{"$f":"$C$220*'[1]Production plan'!AL123","v":0},{"$f":"$C$220*'[1]Production plan'!AM123","v":0},{"$f":"$C$220*'[1]Production plan'!AN123","v":0},{"$f":"$C$220*'[1]Production plan'!AO123","v":0},{"$f":"$C$220*'[1]Production plan'!AP123","v":0},{"$f":"$C$220*'[1]Production plan'!AQ123","v":0},{"$f":"$C$220*'[1]Production plan'!AR123","v":0},{"$f":"$C$220*'[1]Production plan'!AS123","v":0},{"$f":"$C$220*'[1]Production plan'!AT123","v":400},{"$f":"$C$220*'[1]Production plan'!AU123","v":750},{"$f":"$C$220*'[1]Production plan'!AV123","v":1500},{"$f":"$C$220*'[1]Production plan'!AW123","v":2750},{"$f":"$C$220*'[1]Production plan'!AX123","v":3500},{"$f":"$C$220*'[1]Production plan'!AY123","v":4300},{"$f":"$C$220*'[1]Production plan'!AZ123","v":4300},{"$f":"$C$220*'[1]Production plan'!BA123","v":1650},{"$f":"$C$220*'[1]Production plan'!BB123","v":0},{"$f":"$C$220*'[1]Production plan'!BC123","v":0},{"$f":"$C$220*'[1]Production plan'!BD123","v":0},{"$f":"$C$220*'[1]Production plan'!BE123","v":0},{"$f":"$C$220*'[1]Production plan'!BF123","v":0},{"$f":"$C$220*'[1]Production plan'!BG123","v":0},{"$f":"$C$220*'[1]Production plan'!BH123","v":1800},{"$f":"$C$220*'[1]Production plan'!BI123","v":3000},{"$f":"$C$220*'[1]Production plan'!BJ123","v":3000},{"$f":"$C$220*'[1]Production plan'!BK123","v":3500},{"$f":"$C$220*'[1]Production plan'!BL123","v":3500},{"$f":"$C$220*'[1]Production plan'!BM123","v":3500},{"$f":"$C$220*'[1]Production plan'!BN123","v":3250},{"$f":"$C$220*'[1]Production plan'!BO123","v":0},{"$f":"$C$220*'[1]Production plan'!BP123","v":0},{"$f":"$C$220*'[1]Production plan'!BQ123","v":0},{"$f":"$C$220*'[1]Production plan'!BR123","v":3000},{"$f":"$C$220*'[1]Production plan'!BS123","v":3700},{"$f":"$C$220*'[1]Production plan'!BT123","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400,3600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5000,null,null,null,6000,null,4000,null,null,null,null,null,5000,null,5000,null,5000,null,6000,null,5000,null,null,null,null,null,5000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I225/AVERAGE(J220:P220)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P225/AVERAGE(Q220:W220)","v":{"$error":"#DIV/0!"}},{"$f":"Q225/AVERAGE(R220:X220)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},70,24.347826086956523,10.566037735849058,5.1851851851851851,7.0786516853932593,4.7727272727272725,3.6,3.210666666666667,5.3861111111111111,5.2393939393939393,6.9236363636363638,6.897560975609756,6.8235294117647056,6.3636363636363633,-0.58333333333333326,-0.21875000000000003,4.3525641025641031,3.0044247787610621,4.6587837837837842,3.7677595628415301,4.8236658932714622,4.6253164556962023,6.7074626865671645,6.6436363636363636,7.686792452830189,5.7509293680297402,5.3115577889447243,3.850746268656716,3.2089552238805972,2.5671641791044775,4.1641791044776113,3.4054054054054053,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,0,{"$f":"I225+J222-J220","v":0},{"$f":"J225+K222-K220","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,400,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,4000,9000,9000,9000,8600,13850,12350,13600,10100,5800,1500,-150,-150,4850,4850,9850,9850,14850,13050,16050,13050,14550,11050,7550,4300,4300,4300,{"$f":"BV225+BW222-BW220","v":9300},6300,2600,2600]
[]
["MEP001021","AE",null,1,8,3,"Need",{"$f":"SUM(I229:BZ229)","v":66000},{"$f":"$D$227*'[1]Production plan'!C126","v":0},{"$f":"$D$227*'[1]Production plan'!D126","v":0},{"$f":"$D$227*'[1]Production plan'!E126","v":0},{"$f":"$D$227*'[1]Production plan'!F126","v":0},{"$f":"$D$227*'[1]Production plan'!G126","v":0},{"$f":"$D$227*'[1]Production plan'!H126","v":0},{"$f":"$D$227*'[1]Production plan'!I126","v":0},{"$f":"$D$227*'[1]Production plan'!J126","v":0},{"$f":"$D$227*'[1]Production plan'!K126","v":0},{"$f":"$D$227*'[1]Production plan'!L126","v":0},{"$f":"$D$227*'[1]Production plan'!M126","v":0},{"$f":"$D$227*'[1]Production plan'!N126","v":0},{"$f":"$D$227*'[1]Production plan'!O126","v":0},{"$f":"$D$227*'[1]Production plan'!P126","v":0},{"$f":"$D$227*'[1]Production plan'!Q126","v":0},{"$f":"$D$227*'[1]Production plan'!R126","v":0},{"$f":"$D$227*'[1]Production plan'!S126","v":0},{"$f":"$D$227*'[1]Production plan'!T126","v":0},{"$f":"$D$227*'[1]Production plan'!U126","v":0},{"$f":"$D$227*'[1]Production plan'!V126","v":0},{"$f":"$D$227*'[1]Production plan'!W126","v":0},{"$f":"$D$227*'[1]Production plan'!X126","v":0},{"$f":"$D$227*'[1]Production plan'!Y126","v":0},{"$f":"$D$227*'[1]Production plan'!Z126","v":0},{"$f":"$D$227*'[1]Production plan'!AA126","v":0},{"$f":"$D$227*'[1]Production plan'!AB126","v":0},{"$f":"$D$227*'[1]Production plan'!AC126","v":0},{"$f":"$D$227*'[1]Production plan'!AD126","v":30},{"$f":"$D$227*'[1]Production plan'!AE126","v":75},{"$f":"$D$227*'[1]Production plan'!AF126","v":150},{"$f":"$D$227*'[1]Production plan'!AG126","v":250},{"$f":"$D$227*'[1]Production plan'!AH126","v":500},{"$f":"$D$227*'[1]Production plan'!AI126","v":600},{"$f":"$D$227*'[1]Production plan'!AJ126","v":1000},{"$f":"$D$227*'[1]Production plan'!AK126","v":1250},{"$f":"$D$227*'[1]Production plan'!AL126","v":1500},{"$f":"$D$227*'[1]Production plan'!AM126","v":1500},{"$f":"$D$227*'[1]Production plan'!AN126","v":1500},{"$f":"$D$227*'[1]Production plan'!AO126","v":0},{"$f":"$D$227*'[1]Production plan'!AP126","v":2120},{"$f":"$D$227*'[1]Production plan'!AQ126","v":2300},{"$f":"$D$227*'[1]Production plan'!AR126","v":0},{"$f":"$D$227*'[1]Production plan'!AS126","v":0},{"$f":"$D$227*'[1]Production plan'!AT126","v":0},{"$f":"$D$227*'[1]Production plan'!AU126","v":0},{"$f":"$D$227*'[1]Production plan'!AV126","v":0},{"$f":"$D$227*'[1]Production plan'!AW126","v":0},{"$f":"$D$227*'[1]Production plan'!AX126","v":0},{"$f":"$D$227*'[1]Production plan'!AY126","v":0},{"$f":"$D$227*'[1]Production plan'!AZ126","v":0},{"$f":"$D$227*'[1]Production plan'!BA126","v":0},{"$f":"$D$227*'[1]Production plan'!BB126","v":3000},{"$f":"$D$227*'[1]Production plan'!BC126","v":7000},{"$f":"$D$227*'[1]Production plan'!BD126","v":7000},{"$f":"$D$227*'[1]Production plan'!BE126","v":7000},{"$f":"$D$227*'[1]Production plan'!BF126","v":7000},{"$f":"$D$227*'[1]Production plan'!BG126","v":4450},{"$f":"$D$227*'[1]Production plan'!BH126","v":0},{"$f":"$D$227*'[1]Production plan'!BI126","v":0},{"$f":"$D$227*'[1]Production plan'!BJ126","v":0},{"$f":"$D$227*'[1]Production plan'!BK126","v":0},{"$f":"$D$227*'[1]Production plan'!BL126","v":0},{"$f":"$D$227*'[1]Production plan'!BM126","v":0},{"$f":"$D$227*'[1]Production plan'!BN126","v":0},{"$f":"$D$227*'[1]Production plan'!BO126","v":7300},{"$f":"$D$227*'[1]Production plan'!BP126","v":7300},{"$f":"$D$227*'[1]Production plan'!BQ126","v":5025},{"$f":"$D$227*'[1]Production plan'!BR126","v":0},{"$f":"$D$227*'[1]Production plan'!BS126","v":0},{"$f":"$D$227*'[1]Production plan'!BT126","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7000,null,null,null,null,null,null,null,null,null,null,15000,null,null,15000,null,null,null,null,null,null,null,null,null,null,10000,null,10000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I232/AVERAGE(J227:P227)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P232/AVERAGE(Q227:W227)","v":{"$error":"#DIV/0!"}},{"$f":"Q232/AVERAGE(R227:X227)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2100,600,247.05882352941174,124.75247524752476,62.686567164179102,39.252336448598129,24.184261036468328,16.415686274509802,11.86,9.2750000000000004,7.5751592356687905,7.6142857142857139,5.8359639233370917,4.4016715830875119,4.0375560538116595,3.4386792452830188,10.813344594594595,12.107466063348417,12.107466063348417,16.815217391304348,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.5250000000000004,2.2574999999999998,1.3279411764705884,5.3156249999999998,4.1153225806451612,3.5987306064880111,6.560648801128349,6.520030816640987,6.3880157170923377,6.1558265582655824,5.639737991266375,3.5000000000000004,{"$error":"#DIV/0!"},-2.1335616438356162,-1.0667808219178081,-0.79363057324840769,-0.79363057324840769,2.7732484076433122,2.7732484076433122,5.4343949044585989,4.2494929006085194,2.527363184079602,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,0,{"$f":"I232+J229-J227","v":0},{"$f":"J232+K229-K227","v":0},0,0,0,0,0,0,0,0,0,0,0,0,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,8970,8895,8745,8495,7995,7395,6395,5145,3645,9145,7645,7645,5525,3225,3225,3225,3225,3225,3225,{"$f":"BB232+BC229-BC227","v":3225},{"$f":"BC232+BD229-BD227","v":18225},18225,18225,33225,30225,23225,16225,9225,2225,-2225,-2225,-2225,-2225,-2225,7775,7775,17775,10475,3175,-1850,-1850,-1850,-1850]
[]
["MEP001020","AF",null,1,8,6,"Need",{"$f":"SUM(I236:BZ236)","v":66000},{"$f":"$D$234*'[1]Production plan'!C126","v":0},{"$f":"$D$234*'[1]Production plan'!D126","v":0},{"$f":"$D$234*'[1]Production plan'!E126","v":0},{"$f":"$D$234*'[1]Production plan'!F126","v":0},{"$f":"$D$234*'[1]Production plan'!G126","v":0},{"$f":"$D$234*'[1]Production plan'!H126","v":0},{"$f":"$D$234*'[1]Production plan'!I126","v":0},{"$f":"$D$234*'[1]Production plan'!J126","v":0},{"$f":"$D$234*'[1]Production plan'!K126","v":0},{"$f":"$D$234*'[1]Production plan'!L126","v":0},{"$f":"$D$234*'[1]Production plan'!M126","v":0},{"$f":"$D$234*'[1]Production plan'!N126","v":0},{"$f":"$D$234*'[1]Production plan'!O126","v":0},{"$f":"$D$234*'[1]Production plan'!P126","v":0},{"$f":"$D$234*'[1]Production plan'!Q126","v":0},{"$f":"$D$234*'[1]Production plan'!R126","v":0},{"$f":"$D$234*'[1]Production plan'!S126","v":0},{"$f":"$D$234*'[1]Production plan'!T126","v":0},{"$f":"$D$234*'[1]Production plan'!U126","v":0},{"$f":"$D$234*'[1]Production plan'!V126","v":0},{"$f":"$D$234*'[1]Production plan'!W126","v":0},{"$f":"$D$234*'[1]Production plan'!X126","v":0},{"$f":"$D$234*'[1]Production plan'!Y126","v":0},{"$f":"$D$234*'[1]Production plan'!Z126","v":0},{"$f":"$D$234*'[1]Production plan'!AA126","v":0},{"$f":"$D$234*'[1]Production plan'!AB126","v":0},{"$f":"$D$234*'[1]Production plan'!AC126","v":0},{"$f":"$D$234*'[1]Production plan'!AD126","v":30},{"$f":"$D$234*'[1]Production plan'!AE126","v":75},{"$f":"$D$234*'[1]Production plan'!AF126","v":150},{"$f":"$D$234*'[1]Production plan'!AG126","v":250},{"$f":"$D$234*'[1]Production plan'!AH126","v":500},{"$f":"$D$234*'[1]Production plan'!AI126","v":600},{"$f":"$D$234*'[1]Production plan'!AJ126","v":1000},{"$f":"$D$234*'[1]Production plan'!AK126","v":1250},{"$f":"$D$234*'[1]Production plan'!AL126","v":1500},{"$f":"$D$234*'[1]Production plan'!AM126","v":1500},{"$f":"$D$234*'[1]Production plan'!AN126","v":1500},{"$f":"$D$234*'[1]Production plan'!AO126","v":0},{"$f":"$D$234*'[1]Production plan'!AP126","v":2120},{"$f":"$D$234*'[1]Production plan'!AQ126","v":2300},{"$f":"$D$234*'[1]Production plan'!AR126","v":0},{"$f":"$D$234*'[1]Production plan'!AS126","v":0},{"$f":"$D$234*'[1]Production plan'!AT126","v":0},{"$f":"$D$234*'[1]Production plan'!AU126","v":0},{"$f":"$D$234*'[1]Production plan'!AV126","v":0},{"$f":"$D$234*'[1]Production plan'!AW126","v":0},{"$f":"$D$234*'[1]Production plan'!AX126","v":0},{"$f":"$D$234*'[1]Production plan'!AY126","v":0},{"$f":"$D$234*'[1]Production plan'!AZ126","v":0},{"$f":"$D$234*'[1]Production plan'!BA126","v":0},{"$f":"$D$234*'[1]Production plan'!BB126","v":3000},{"$f":"$D$234*'[1]Production plan'!BC126","v":7000},{"$f":"$D$234*'[1]Production plan'!BD126","v":7000},{"$f":"$D$234*'[1]Production plan'!BE126","v":7000},{"$f":"$D$234*'[1]Production plan'!BF126","v":7000},{"$f":"$D$234*'[1]Production plan'!BG126","v":4450},{"$f":"$D$234*'[1]Production plan'!BH126","v":0},{"$f":"$D$234*'[1]Production plan'!BI126","v":0},{"$f":"$D$234*'[1]Production plan'!BJ126","v":0},{"$f":"$D$234*'[1]Production plan'!BK126","v":0},{"$f":"$D$234*'[1]Production plan'!BL126","v":0},{"$f":"$D$234*'[1]Production plan'!BM126","v":0},{"$f":"$D$234*'[1]Production plan'!BN126","v":0},{"$f":"$D$234*'[1]Production plan'!BO126","v":7300},{"$f":"$D$234*'[1]Production plan'!BP126","v":7300},{"$f":"$D$234*'[1]Production plan'!BQ126","v":5025},{"$f":"$D$234*'[1]Production plan'!BR126","v":0},{"$f":"$D$234*'[1]Production plan'!BS126","v":0},{"$f":"$D$234*'[1]Production plan'!BT126","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7000,null,null,null,null,null,null,null,null,null,null,15000,null,null,15000,null,null,null,null,null,null,null,null,null,null,10000,null,10000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I239/AVERAGE(J234:P234)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P239/AVERAGE(Q234:W234)","v":{"$error":"#DIV/0!"}},{"$f":"Q239/AVERAGE(R234:X234)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2100,600,247.05882352941174,124.75247524752476,62.686567164179102,39.252336448598129,24.184261036468328,16.415686274509802,11.86,9.2750000000000004,7.5751592356687905,7.6142857142857139,5.8359639233370917,4.4016715830875119,4.0375560538116595,3.4386792452830188,10.813344594594595,12.107466063348417,12.107466063348417,16.815217391304348,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.5250000000000004,2.2574999999999998,1.3279411764705884,5.3156249999999998,4.1153225806451612,3.5987306064880111,6.560648801128349,6.520030816640987,6.3880157170923377,6.1558265582655824,5.639737991266375,3.5000000000000004,{"$error":"#DIV/0!"},-2.1335616438356162,-1.0667808219178081,-0.79363057324840769,-0.79363057324840769,2.7732484076433122,2.7732484076433122,5.4343949044585989,4.2494929006085194,2.527363184079602,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,0,{"$f":"I239+J236-J234","v":0},{"$f":"J239+K236-K234","v":0},0,0,0,0,0,0,0,0,0,0,0,0,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,9000,8970,8895,8745,8495,7995,7395,6395,5145,3645,9145,7645,7645,5525,3225,3225,3225,3225,{"$f":"AZ239+BA236-BA234","v":3225},{"$f":"BA239+BB236-BB234","v":3225},3225,18225,18225,18225,33225,30225,23225,16225,9225,2225,-2225,-2225,-2225,-2225,-2225,7775,7775,17775,10475,3175,-1850,-1850,-1850,-1850]
[]
["MEP001090","AG",1,null,12,3,"Need",{"$f":"SUM(I243:BZ243)","v":3205},{"$f":"$C$241*'[1]Production plan'!C123","v":0},{"$f":"$C$241*'[1]Production plan'!D123","v":10},{"$f":"$C$241*'[1]Production plan'!E123","v":16},{"$f":"$C$241*'[1]Production plan'!F123","v":60},{"$f":"$C$241*'[1]Production plan'!G123","v":10},{"$f":"$C$241*'[1]Production plan'!H123","v":120},{"$f":"$C$241*'[1]Production plan'!I123","v":18},{"$f":"$C$241*'[1]Production plan'!J123","v":90},{"$f":"$C$241*'[1]Production plan'!K123","v":140},{"$f":"$C$241*'[1]Production plan'!L123","v":175},{"$f":"$C$241*'[1]Production plan'!M123","v":280},{"$f":"$C$241*'[1]Production plan'!N123","v":100},{"$f":"$C$241*'[1]Production plan'!O123","v":450},{"$f":"$C$241*'[1]Production plan'!P123","v":200},{"$f":"$C$241*'[1]Production plan'!Q123","v":415},{"$f":"$C$241*'[1]Production plan'!R123","v":735},{"$f":"$C$241*'[1]Production plan'!S123","v":765},{"$f":"$C$241*'[1]Production plan'!T123","v":147},{"$f":"$C$241*'[1]Production plan'!U123","v":0},{"$f":"$C$241*'[1]Production plan'!V123","v":0},{"$f":"$C$241*'[1]Production plan'!W123","v":480},{"$f":"$C$241*'[1]Production plan'!X123","v":930},{"$f":"$C$241*'[1]Production plan'!Y123","v":930},{"$f":"$C$241*'[1]Production plan'!Z123","v":525},{"$f":"$C$241*'[1]Production plan'!AA123","v":0},{"$f":"$C$241*'[1]Production plan'!AB123","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,3205]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I246/AVERAGE(J241:P241)","v":49.691358024691361},35.308370044052865,25.9673735725938,18.605042016806724,16.715059588299024,11.64245810055866,10.078048780487805,{"$f":"P246/AVERAGE(Q241:W241)","v":20.606249999999999},{"$f":"Q246/AVERAGE(R241:X241)","v":14.983864118895966},11.566044142614601,11.416073968705547,11.578908554572271,12.489832007073385,10.563335955940204,7.8334968923781485,4.6171586715867159,3.2071713147410361,7.5253054101221641,7.5253054101221641,6.4502617801047117,6.467505241090147,5.9243986254295535,7,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,2300,{"$f":"I246+J243-J241","v":2290},{"$f":"J246+K243-K241","v":2274},2214,2204,2084,2066,5181,5041,4866,4586,4486,{"$f":"T246+U243-U241","v":4036},{"$f":"U246+V243-V241","v":3836},3421,2145,{"$f":"X246+Y243-Y241","v":1380},{"$f":"1385+495+800+400","v":3080},{"$f":"Z246+AA243-AA241","v":3080},3080,{"$f":"1300+1785","v":3085},{"$f":"AC246+AD243-AD241","v":2155},1225,700,700,700]
[]
["MEP001089","AH",1,null,12,6,"Need",{"$f":"SUM(I250:BZ250)","v":4500},{"$f":"$C$248*'[1]Production plan'!C123","v":0},{"$f":"$C$248*'[1]Production plan'!D123","v":10},{"$f":"$C$248*'[1]Production plan'!E123","v":16},{"$f":"$C$248*'[1]Production plan'!F123","v":60},{"$f":"$C$248*'[1]Production plan'!G123","v":10},{"$f":"$C$248*'[1]Production plan'!H123","v":120},{"$f":"$C$248*'[1]Production plan'!I123","v":18},{"$f":"$C$248*'[1]Production plan'!J123","v":90},{"$f":"$C$248*'[1]Production plan'!K123","v":140},{"$f":"$C$248*'[1]Production plan'!L123","v":175},{"$f":"$C$248*'[1]Production plan'!M123","v":280},{"$f":"$C$248*'[1]Production plan'!N123","v":100},{"$f":"$C$248*'[1]Production plan'!O123","v":450},{"$f":"$C$248*'[1]Production plan'!P123","v":200},{"$f":"$C$248*'[1]Production plan'!Q123","v":415},{"$f":"$C$248*'[1]Production plan'!R123","v":735},{"$f":"$C$248*'[1]Production plan'!S123","v":765},{"$f":"$C$248*'[1]Production plan'!T123","v":147},{"$f":"$C$248*'[1]Production plan'!U123","v":0},{"$f":"$C$248*'[1]Production plan'!V123","v":0},{"$f":"$C$248*'[1]Production plan'!W123","v":480},{"$f":"$C$248*'[1]Production plan'!X123","v":930},{"$f":"$C$248*'[1]Production plan'!Y123","v":930},{"$f":"$C$248*'[1]Production plan'!Z123","v":525},{"$f":"$C$248*'[1]Production plan'!AA123","v":0},{"$f":"$C$248*'[1]Production plan'!AB123","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,4500]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I253/AVERAGE(J248:P248)","v":97.222222222222229},69.229074889867832,51.089722675367049,37.092436974789919,33.399783315276274,23.932960893854748,20.809756097560975,{"$f":"P253/AVERAGE(Q248:W248)","v":34.506818181818183},{"$f":"Q253/AVERAGE(R248:X248)","v":25.372399150743099},19.873344651952461,20.116287339971549,20.599926253687315,23.305481874447391,20.187647521636507,15.836440955184822,13.304735547355474,12.586985391766268,15.683420593368238,15.683420593368238,13.442931937172775,12.450733752620545,13.77044673539519,23.30857142857143,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,4500,{"$f":"I253+J250-J248","v":4490},{"$f":"J253+K250-K248","v":4474},4414,4404,4284,4266,8676,8536,8361,8081,7981,{"$f":"T253+U250-U248","v":7531},{"$f":"U253+V250-V248","v":7331},6916,6181,5416,6419,{"$f":"Z253+AA250-AA248","v":6419},6419,5939,5009,4079,3554,3554,3554]
[]
["MEP001008","AI",1,null,12,3,"Need",{"$f":"SUM(I257:BZ257)","v":47400},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$C$241*'[1]Production plan'!AA123","v":0},{"$f":"$C$241*'[1]Production plan'!AB123","v":0},{"$f":"$C$241*'[1]Production plan'!AC123","v":0},{"$f":"$C$241*'[1]Production plan'!AD123","v":0},{"$f":"$C$241*'[1]Production plan'!AE123","v":0},{"$f":"$C$241*'[1]Production plan'!AF123","v":0},{"$f":"$C$241*'[1]Production plan'!AG123","v":0},{"$f":"$C$241*'[1]Production plan'!AH123","v":0},{"$f":"$C$241*'[1]Production plan'!AI123","v":0},{"$f":"$C$241*'[1]Production plan'!AJ123","v":0},{"$f":"$C$241*'[1]Production plan'!AK123","v":0},{"$f":"$C$241*'[1]Production plan'!AL123","v":0},{"$f":"$C$241*'[1]Production plan'!AM123","v":0},{"$f":"$C$241*'[1]Production plan'!AN123","v":0},{"$f":"$C$241*'[1]Production plan'!AO123","v":0},{"$f":"$C$241*'[1]Production plan'!AP123","v":0},{"$f":"$C$241*'[1]Production plan'!AQ123","v":0},{"$f":"$C$241*'[1]Production plan'!AR123","v":0},{"$f":"$C$241*'[1]Production plan'!AS123","v":0},{"$f":"$C$241*'[1]Production plan'!AT123","v":400},{"$f":"$C$241*'[1]Production plan'!AU123","v":750},{"$f":"$C$241*'[1]Production plan'!AV123","v":1500},{"$f":"$C$241*'[1]Production plan'!AW123","v":2750},{"$f":"$C$241*'[1]Production plan'!AX123","v":3500},{"$f":"$C$241*'[1]Production plan'!AY123","v":4300},{"$f":"$C$241*'[1]Production plan'!AZ123","v":4300},{"$f":"$C$241*'[1]Production plan'!BA123","v":1650},{"$f":"$C$241*'[1]Production plan'!BB123","v":0},{"$f":"$C$241*'[1]Production plan'!BC123","v":0},{"$f":"$C$241*'[1]Production plan'!BD123","v":0},{"$f":"$C$241*'[1]Production plan'!BE123","v":0},{"$f":"$C$241*'[1]Production plan'!BF123","v":0},{"$f":"$C$241*'[1]Production plan'!BG123","v":0},{"$f":"$C$241*'[1]Production plan'!BH123","v":1800},{"$f":"$C$241*'[1]Production plan'!BI123","v":3000},{"$f":"$C$241*'[1]Production plan'!BJ123","v":3000},{"$f":"$C$241*'[1]Production plan'!BK123","v":3500},{"$f":"$C$241*'[1]Production plan'!BL123","v":3500},{"$f":"$C$241*'[1]Production plan'!BM123","v":3500},{"$f":"$C$241*'[1]Production plan'!BN123","v":3250},{"$f":"$C$241*'[1]Production plan'!BO123","v":0},{"$f":"$C$241*'[1]Production plan'!BP123","v":0},{"$f":"$C$241*'[1]Production plan'!BQ123","v":0},{"$f":"$C$241*'[1]Production plan'!BR123","v":3000},{"$f":"$C$241*'[1]Production plan'!BS123","v":3700},{"$f":"$C$241*'[1]Production plan'!BT123","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400,null,null,4800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12200,null,null,null,null,null,null,null,null,null,null,10000,null,null,5000,null,5000,null,5000,null,null,null,null,null,5000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I260/AVERAGE(J255:P255)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P260/AVERAGE(Q255:W255)","v":{"$error":"#DIV/0!"}},{"$f":"Q260/AVERAGE(R255:X255)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},91,31.65217391304348,13.735849056603774,6.7407407407407405,4.0898876404494384,9.2272727272727266,6.96,6.3466666666666667,6.3194444444444438,6.2575757575757569,6.1090909090909093,5.8048780487804876,4.9411764705882355,-0.42424242424242425,-6.8055555555555545,-2.5520833333333335,7.4038461538461542,5.110619469026549,3.9020270270270272,5.0683060109289615,4.3039443155452437,5.830379746835443,5.6208955223880599,7.8654545454545461,6.313207547169811,4.3977695167286246,3.4824120603015079,1.5223880597014925,1.2686567164179106,4,3,2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,0,{"$f":"I260+J257-J255","v":0},{"$f":"J260+K257-K255","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,400,400,400,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,{"$f":"AR260+AS257-AS255","v":5200},{"$f":"AS260+AT257-AT255","v":5200},5200,5200,5200,17400,17400,17000,16250,14750,12000,8500,4200,-100,-1750,-1750,8250,8250,8250,13250,13250,16450,13450,15450,11950,8450,4950,1700,1700,6700,6700,3700,0,0]
[]
["MEP001005","AJ",1,null,12,6,"Need",{"$f":"SUM(I264:BZ264)","v":47400},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$C$248*'[1]Production plan'!AA123","v":0},{"$f":"$C$248*'[1]Production plan'!AB123","v":0},{"$f":"$C$248*'[1]Production plan'!AC123","v":0},{"$f":"$C$248*'[1]Production plan'!AD123","v":0},{"$f":"$C$248*'[1]Production plan'!AE123","v":0},{"$f":"$C$248*'[1]Production plan'!AF123","v":0},{"$f":"$C$248*'[1]Production plan'!AG123","v":0},{"$f":"$C$248*'[1]Production plan'!AH123","v":0},{"$f":"$C$248*'[1]Production plan'!AI123","v":0},{"$f":"$C$248*'[1]Production plan'!AJ123","v":0},{"$f":"$C$248*'[1]Production plan'!AK123","v":0},{"$f":"$C$248*'[1]Production plan'!AL123","v":0},{"$f":"$C$248*'[1]Production plan'!AM123","v":0},{"$f":"$C$248*'[1]Production plan'!AN123","v":0},{"$f":"$C$248*'[1]Production plan'!AO123","v":0},{"$f":"$C$248*'[1]Production plan'!AP123","v":0},{"$f":"$C$248*'[1]Production plan'!AQ123","v":0},{"$f":"$C$248*'[1]Production plan'!AR123","v":0},{"$f":"$C$248*'[1]Production plan'!AS123","v":0},{"$f":"$C$248*'[1]Production plan'!AT123","v":400},{"$f":"$C$248*'[1]Production plan'!AU123","v":750},{"$f":"$C$248*'[1]Production plan'!AV123","v":1500},{"$f":"$C$248*'[1]Production plan'!AW123","v":2750},{"$f":"$C$248*'[1]Production plan'!AX123","v":3500},{"$f":"$C$248*'[1]Production plan'!AY123","v":4300},{"$f":"$C$248*'[1]Production plan'!AZ123","v":4300},{"$f":"$C$248*'[1]Production plan'!BA123","v":1650},{"$f":"$C$248*'[1]Production plan'!BB123","v":0},{"$f":"$C$248*'[1]Production plan'!BC123","v":0},{"$f":"$C$248*'[1]Production plan'!BD123","v":0},{"$f":"$C$248*'[1]Production plan'!BE123","v":0},{"$f":"$C$248*'[1]Production plan'!BF123","v":0},{"$f":"$C$248*'[1]Production plan'!BG123","v":0},{"$f":"$C$248*'[1]Production plan'!BH123","v":1800},{"$f":"$C$248*'[1]Production plan'!BI123","v":3000},{"$f":"$C$248*'[1]Production plan'!BJ123","v":3000},{"$f":"$C$248*'[1]Production plan'!BK123","v":3500},{"$f":"$C$248*'[1]Production plan'!BL123","v":3500},{"$f":"$C$248*'[1]Production plan'!BM123","v":3500},{"$f":"$C$248*'[1]Production plan'!BN123","v":3250},{"$f":"$C$248*'[1]Production plan'!BO123","v":0},{"$f":"$C$248*'[1]Production plan'!BP123","v":0},{"$f":"$C$248*'[1]Production plan'!BQ123","v":0},{"$f":"$C$248*'[1]Production plan'!BR123","v":3000},{"$f":"$C$248*'[1]Production plan'!BS123","v":3700},{"$f":"$C$248*'[1]Production plan'!BT123","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12200,null,null,null,null,null,null,null,null,null,null,10000,null,null,5000,null,5000,null,5000,null,null,null,null,null,5000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I267/AVERAGE(J262:P262)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P267/AVERAGE(Q262:W262)","v":{"$error":"#DIV/0!"}},{"$f":"Q267/AVERAGE(R262:X262)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},91,31.65217391304348,13.735849056603774,6.7407407407407405,4.0898876404494384,9.2272727272727266,6.96,6.3466666666666667,6.3194444444444438,6.2575757575757569,6.1090909090909093,5.8048780487804876,4.9411764705882355,-0.42424242424242425,-6.8055555555555545,-2.5520833333333335,7.4038461538461542,5.110619469026549,3.9020270270270272,5.0683060109289615,4.3039443155452437,5.830379746835443,5.6208955223880599,7.8654545454545461,6.313207547169811,4.3977695167286246,3.4824120603015079,1.5223880597014925,1.2686567164179106,4,3,2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,0,{"$f":"I267+J264-J262","v":0},{"$f":"J267+K264-K262","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,{"$f":"AS267+AT264-AT262","v":5200},{"$f":"AT267+AU264-AU262","v":5200},5200,5200,17400,17400,17000,16250,14750,12000,8500,4200,-100,-1750,-1750,8250,8250,8250,13250,13250,16450,13450,15450,11950,8450,4950,1700,1700,6700,{"$f":"BV267+BW264-BW262","v":6700},{"$f":"BW267+BX264-BX262","v":3700},0,0]
[]
["MEP001100","AK",null,1,12,null,"Need",{"$f":"SUM(I271:BZ271)","v":65500},{"$f":"$D$269*'[1]Production plan'!C126","v":0},{"$f":"$D$269*'[1]Production plan'!D126","v":0},{"$f":"$D$269*'[1]Production plan'!E126","v":0},{"$f":"$D$269*'[1]Production plan'!F126","v":0},{"$f":"$D$269*'[1]Production plan'!G126","v":0},{"$f":"$D$269*'[1]Production plan'!H126","v":0},{"$f":"$D$269*'[1]Production plan'!I126","v":0},{"$f":"$D$269*'[1]Production plan'!J126","v":0},{"$f":"$D$269*'[1]Production plan'!K126","v":0},{"$f":"$D$269*'[1]Production plan'!L126","v":0},{"$f":"$D$269*'[1]Production plan'!M126","v":0},{"$f":"$D$269*'[1]Production plan'!N126","v":0},{"$f":"$D$269*'[1]Production plan'!O126","v":0},{"$f":"$D$269*'[1]Production plan'!P126","v":0},{"$f":"$D$269*'[1]Production plan'!Q126","v":0},{"$f":"$D$269*'[1]Production plan'!R126","v":0},{"$f":"$D$269*'[1]Production plan'!S126","v":0},{"$f":"$D$269*'[1]Production plan'!T126","v":0},{"$f":"$D$269*'[1]Production plan'!U126","v":0},{"$f":"$D$269*'[1]Production plan'!V126","v":0},{"$f":"$D$269*'[1]Production plan'!W126","v":0},{"$f":"$D$269*'[1]Production plan'!X126","v":0},{"$f":"$D$269*'[1]Production plan'!Y126","v":0},{"$f":"$D$269*'[1]Production plan'!Z126","v":0},{"$f":"$D$269*'[1]Production plan'!AA126","v":0},{"$f":"$D$269*'[1]Production plan'!AB126","v":0},{"$f":"$D$269*'[1]Production plan'!AC126","v":0},{"$f":"$D$269*'[1]Production plan'!AD126","v":30},{"$f":"$D$269*'[1]Production plan'!AE126","v":75},{"$f":"$D$269*'[1]Production plan'!AF126","v":150},{"$f":"$D$269*'[1]Production plan'!AG126","v":250},{"$f":"$D$269*'[1]Production plan'!AH126","v":500},{"$f":"$D$269*'[1]Production plan'!AI126","v":600},{"$f":"$D$269*'[1]Production plan'!AJ126","v":1000},{"$f":"$D$269*'[1]Production plan'!AK126","v":1250},{"$f":"$D$269*'[1]Production plan'!AL126","v":1500},{"$f":"$D$269*'[1]Production plan'!AM126","v":1500},{"$f":"$D$269*'[1]Production plan'!AN126","v":1500},{"$f":"$D$269*'[1]Production plan'!AO126","v":0},{"$f":"$D$269*'[1]Production plan'!AP126","v":2120},{"$f":"$D$269*'[1]Production plan'!AQ126","v":2300},{"$f":"$D$269*'[1]Production plan'!AR126","v":0},{"$f":"$D$269*'[1]Production plan'!AS126","v":0},{"$f":"$D$269*'[1]Production plan'!AT126","v":0},{"$f":"$D$269*'[1]Production plan'!AU126","v":0},{"$f":"$D$269*'[1]Production plan'!AV126","v":0},{"$f":"$D$269*'[1]Production plan'!AW126","v":0},{"$f":"$D$269*'[1]Production plan'!AX126","v":0},{"$f":"$D$269*'[1]Production plan'!AY126","v":0},{"$f":"$D$269*'[1]Production plan'!AZ126","v":0},{"$f":"$D$269*'[1]Production plan'!BA126","v":0},{"$f":"$D$269*'[1]Production plan'!BB126","v":3000},{"$f":"$D$269*'[1]Production plan'!BC126","v":7000},{"$f":"$D$269*'[1]Production plan'!BD126","v":7000},{"$f":"$D$269*'[1]Production plan'!BE126","v":7000},{"$f":"$D$269*'[1]Production plan'!BF126","v":7000},{"$f":"$D$269*'[1]Production plan'!BG126","v":4450},{"$f":"$D$269*'[1]Production plan'!BH126","v":0},{"$f":"$D$269*'[1]Production plan'!BI126","v":0},{"$f":"$D$269*'[1]Production plan'!BJ126","v":0},{"$f":"$D$269*'[1]Production plan'!BK126","v":0},{"$f":"$D$269*'[1]Production plan'!BL126","v":0},{"$f":"$D$269*'[1]Production plan'!BM126","v":0},{"$f":"$D$269*'[1]Production plan'!BN126","v":0},{"$f":"$D$269*'[1]Production plan'!BO126","v":7300},{"$f":"$D$269*'[1]Production plan'!BP126","v":7300},{"$f":"$D$269*'[1]Production plan'!BQ126","v":5025},{"$f":"$D$269*'[1]Production plan'!BR126","v":0},{"$f":"$D$269*'[1]Production plan'!BS126","v":0},{"$f":"$D$269*'[1]Production plan'!BT126","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,9500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10000,null,10000,10000,null,null,null,5000,null,null,null,null,5000,null,10000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I274/AVERAGE(J269:P269)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P274/AVERAGE(Q269:W269)","v":{"$error":"#DIV/0!"}},{"$f":"Q274/AVERAGE(R269:X269)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2216.6666666666665,633.33333333333337,260.78431372549016,131.68316831683168,66.169154228855717,41.433021806853581,25.527831094049901,17.330718954248365,20.526666666666667,16.168939393939393,13.371337579617835,13.804761904761905,10.965614430665164,8.8756145526057022,9.1384529147982061,9.5707547169811313,10.222128378378379,11.315610859728507,11.315610859728507,15.293478260869566,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},6.3583333333333334,1.9075,1.1220588235294118,0.79479166666666667,2.8733870967741937,2.5126939351198869,4.4873060648801122,6.4121725731895225,6.2504911591355601,5.9661246612466119,5.3340611353711784,10.578651685393259,{"$error":"#DIV/0!"},2.1815068493150682,1.0907534246575341,0.81146496815286628,2.5949044585987262,2.5949044585987262,6.1617834394904465,5.2815286624203823,4.0466531440162274,2.1293532338308458,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,0,{"$f":"I274+J271-J269","v":0},{"$f":"J274+K271-K269","v":0},0,0,0,0,0,0,0,0,0,0,9500,9500,9500,9500,9500,9500,9500,9500,9500,9500,9500,9500,9500,9500,9470,15395,15245,14995,14495,13895,12895,11645,10145,8645,7145,7145,5025,2725,2725,2725,2725,2725,2725,2725,2725,12725,12725,22725,29725,22725,15725,8725,6725,2275,2275,2275,2275,7275,7275,17275,17275,9975,2675,{"$f":"BV274+BW271-BW269","v":-2350},-2350,-2350,-2350]
[]
["MEP001101","AL",null,1,12,null,"Need",{"$f":"SUM(I278:BZ278)","v":65500},{"$f":"$D$276*'[1]Production plan'!C126","v":0},{"$f":"$D$276*'[1]Production plan'!D126","v":0},{"$f":"$D$276*'[1]Production plan'!E126","v":0},{"$f":"$D$276*'[1]Production plan'!F126","v":0},{"$f":"$D$276*'[1]Production plan'!G126","v":0},{"$f":"$D$276*'[1]Production plan'!H126","v":0},{"$f":"$D$276*'[1]Production plan'!I126","v":0},{"$f":"$D$276*'[1]Production plan'!J126","v":0},{"$f":"$D$276*'[1]Production plan'!K126","v":0},{"$f":"$D$276*'[1]Production plan'!L126","v":0},{"$f":"$D$276*'[1]Production plan'!M126","v":0},{"$f":"$D$276*'[1]Production plan'!N126","v":0},{"$f":"$D$276*'[1]Production plan'!O126","v":0},{"$f":"$D$276*'[1]Production plan'!P126","v":0},{"$f":"$D$276*'[1]Production plan'!Q126","v":0},{"$f":"$D$276*'[1]Production plan'!R126","v":0},{"$f":"$D$276*'[1]Production plan'!S126","v":0},{"$f":"$D$276*'[1]Production plan'!T126","v":0},{"$f":"$D$276*'[1]Production plan'!U126","v":0},{"$f":"$D$276*'[1]Production plan'!V126","v":0},{"$f":"$D$276*'[1]Production plan'!W126","v":0},{"$f":"$D$276*'[1]Production plan'!X126","v":0},{"$f":"$D$276*'[1]Production plan'!Y126","v":0},{"$f":"$D$276*'[1]Production plan'!Z126","v":0},{"$f":"$D$276*'[1]Production plan'!AA126","v":0},{"$f":"$D$276*'[1]Production plan'!AB126","v":0},{"$f":"$D$276*'[1]Production plan'!AC126","v":0},{"$f":"$D$276*'[1]Production plan'!AD126","v":30},{"$f":"$D$276*'[1]Production plan'!AE126","v":75},{"$f":"$D$276*'[1]Production plan'!AF126","v":150},{"$f":"$D$276*'[1]Production plan'!AG126","v":250},{"$f":"$D$276*'[1]Production plan'!AH126","v":500},{"$f":"$D$276*'[1]Production plan'!AI126","v":600},{"$f":"$D$276*'[1]Production plan'!AJ126","v":1000},{"$f":"$D$276*'[1]Production plan'!AK126","v":1250},{"$f":"$D$276*'[1]Production plan'!AL126","v":1500},{"$f":"$D$276*'[1]Production plan'!AM126","v":1500},{"$f":"$D$276*'[1]Production plan'!AN126","v":1500},{"$f":"$D$276*'[1]Production plan'!AO126","v":0},{"$f":"$D$276*'[1]Production plan'!AP126","v":2120},{"$f":"$D$276*'[1]Production plan'!AQ126","v":2300},{"$f":"$D$276*'[1]Production plan'!AR126","v":0},{"$f":"$D$276*'[1]Production plan'!AS126","v":0},{"$f":"$D$276*'[1]Production plan'!AT126","v":0},{"$f":"$D$276*'[1]Production plan'!AU126","v":0},{"$f":"$D$276*'[1]Production plan'!AV126","v":0},{"$f":"$D$276*'[1]Production plan'!AW126","v":0},{"$f":"$D$276*'[1]Production plan'!AX126","v":0},{"$f":"$D$276*'[1]Production plan'!AY126","v":0},{"$f":"$D$276*'[1]Production plan'!AZ126","v":0},{"$f":"$D$276*'[1]Production plan'!BA126","v":0},{"$f":"$D$276*'[1]Production plan'!BB126","v":3000},{"$f":"$D$276*'[1]Production plan'!BC126","v":7000},{"$f":"$D$276*'[1]Production plan'!BD126","v":7000},{"$f":"$D$276*'[1]Production plan'!BE126","v":7000},{"$f":"$D$276*'[1]Production plan'!BF126","v":7000},{"$f":"$D$276*'[1]Production plan'!BG126","v":4450},{"$f":"$D$276*'[1]Production plan'!BH126","v":0},{"$f":"$D$276*'[1]Production plan'!BI126","v":0},{"$f":"$D$276*'[1]Production plan'!BJ126","v":0},{"$f":"$D$276*'[1]Production plan'!BK126","v":0},{"$f":"$D$276*'[1]Production plan'!BL126","v":0},{"$f":"$D$276*'[1]Production plan'!BM126","v":0},{"$f":"$D$276*'[1]Production plan'!BN126","v":0},{"$f":"$D$276*'[1]Production plan'!BO126","v":7300},{"$f":"$D$276*'[1]Production plan'!BP126","v":7300},{"$f":"$D$276*'[1]Production plan'!BQ126","v":5025},{"$f":"$D$276*'[1]Production plan'!BR126","v":0},{"$f":"$D$276*'[1]Production plan'!BS126","v":0},{"$f":"$D$276*'[1]Production plan'!BT126","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,9500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10000,null,10000,10000,null,null,null,5000,null,null,null,null,5000,null,10000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I281/AVERAGE(J276:P276)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P281/AVERAGE(Q276:W276)","v":{"$error":"#DIV/0!"}},{"$f":"Q281/AVERAGE(R276:X276)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2216.6666666666665,633.33333333333337,260.78431372549016,131.68316831683168,66.169154228855717,41.433021806853581,25.527831094049901,17.330718954248365,20.526666666666667,16.168939393939393,13.371337579617835,13.804761904761905,10.965614430665164,8.8756145526057022,9.1384529147982061,9.5707547169811313,10.222128378378379,11.315610859728507,11.315610859728507,15.293478260869566,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},6.3583333333333334,1.9075,1.1220588235294118,0.79479166666666667,2.8733870967741937,2.5126939351198869,4.4873060648801122,6.4121725731895225,6.2504911591355601,5.9661246612466119,5.3340611353711784,10.578651685393259,{"$error":"#DIV/0!"},2.1815068493150682,1.0907534246575341,0.81146496815286628,2.5949044585987262,2.5949044585987262,6.1617834394904465,5.2815286624203823,4.0466531440162274,2.1293532338308458,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,0,{"$f":"I281+J278-J276","v":0},{"$f":"J281+K278-K276","v":0},0,0,0,0,0,0,0,0,0,0,9500,9500,9500,9500,9500,9500,9500,9500,9500,9500,9500,9500,9500,9500,9470,15395,15245,14995,14495,13895,12895,11645,10145,8645,7145,7145,5025,2725,2725,2725,2725,2725,2725,2725,2725,12725,12725,22725,29725,22725,15725,8725,6725,2275,2275,2275,2275,7275,7275,17275,17275,9975,2675,{"$f":"BV281+BW278-BW276","v":-2350},-2350,-2350,-2350]
[]
["MEP001091","AM",1,null,8,3,"Need",{"$f":"SUM(I285:BZ285)","v":56100},{"$f":"$C$283*'[1]Production plan'!C123","v":0},{"$f":"$C$283*'[1]Production plan'!D123","v":10},{"$f":"$C$283*'[1]Production plan'!E123","v":16},{"$f":"$C$283*'[1]Production plan'!F123","v":60},{"$f":"$C$283*'[1]Production plan'!G123","v":10},{"$f":"$C$283*'[1]Production plan'!H123","v":120},{"$f":"$C$283*'[1]Production plan'!I123","v":18},{"$f":"$C$283*'[1]Production plan'!J123","v":90},{"$f":"$C$283*'[1]Production plan'!K123","v":140},{"$f":"$C$283*'[1]Production plan'!L123","v":175},{"$f":"$C$283*'[1]Production plan'!M123","v":280},{"$f":"$C$283*'[1]Production plan'!N123","v":100},{"$f":"$C$283*'[1]Production plan'!O123","v":450},{"$f":"$C$283*'[1]Production plan'!P123","v":200},{"$f":"$C$283*'[1]Production plan'!Q123","v":415},{"$f":"$C$283*'[1]Production plan'!R123","v":735},{"$f":"$C$283*'[1]Production plan'!S123","v":765},{"$f":"$C$283*'[1]Production plan'!T123","v":147},{"$f":"$C$283*'[1]Production plan'!U123","v":0},{"$f":"$C$283*'[1]Production plan'!V123","v":0},{"$f":"$C$283*'[1]Production plan'!W123","v":480},{"$f":"$C$283*'[1]Production plan'!X123","v":930},{"$f":"$C$283*'[1]Production plan'!Y123","v":930},{"$f":"$C$283*'[1]Production plan'!Z123","v":525},{"$f":"$C$283*'[1]Production plan'!AA123","v":0},{"$f":"$C$283*'[1]Production plan'!AB123","v":0},{"$f":"$C$283*'[1]Production plan'!AC123","v":0},{"$f":"$C$283*'[1]Production plan'!AD123","v":0},{"$f":"$C$283*'[1]Production plan'!AE123","v":0},{"$f":"$C$283*'[1]Production plan'!AF123","v":0},{"$f":"$C$283*'[1]Production plan'!AG123","v":0},{"$f":"$C$283*'[1]Production plan'!AH123","v":0},{"$f":"$C$283*'[1]Production plan'!AI123","v":0},{"$f":"$C$283*'[1]Production plan'!AJ123","v":0},{"$f":"$C$283*'[1]Production plan'!AK123","v":0},{"$f":"$C$283*'[1]Production plan'!AL123","v":0},{"$f":"$C$283*'[1]Production plan'!AM123","v":0},{"$f":"$C$283*'[1]Production plan'!AN123","v":0},{"$f":"$C$283*'[1]Production plan'!AO123","v":0},{"$f":"$C$283*'[1]Production plan'!AP123","v":0},{"$f":"$C$283*'[1]Production plan'!AQ123","v":0},{"$f":"$C$283*'[1]Production plan'!AR123","v":0},{"$f":"$C$283*'[1]Production plan'!AS123","v":0},{"$f":"$C$283*'[1]Production plan'!AT123","v":400},{"$f":"$C$283*'[1]Production plan'!AU123","v":750},{"$f":"$C$283*'[1]Production plan'!AV123","v":1500},{"$f":"$C$283*'[1]Production plan'!AW123","v":2750},{"$f":"$C$283*'[1]Production plan'!AX123","v":3500},{"$f":"$C$283*'[1]Production plan'!AY123","v":4300},{"$f":"$C$283*'[1]Production plan'!AZ123","v":4300},{"$f":"$C$283*'[1]Production plan'!BA123","v":1650},{"$f":"$C$283*'[1]Production plan'!BB123","v":0},{"$f":"$C$283*'[1]Production plan'!BC123","v":0},{"$f":"$C$283*'[1]Production plan'!BD123","v":0},{"$f":"$C$283*'[1]Production plan'!BE123","v":0},{"$f":"$C$283*'[1]Production plan'!BF123","v":0},{"$f":"$C$283*'[1]Production plan'!BG123","v":0},{"$f":"$C$283*'[1]Production plan'!BH123","v":1800},{"$f":"$C$283*'[1]Production plan'!BI123","v":3000},{"$f":"$C$283*'[1]Production plan'!BJ123","v":3000},{"$f":"$C$283*'[1]Production plan'!BK123","v":3500},{"$f":"$C$283*'[1]Production plan'!BL123","v":3500},{"$f":"$C$283*'[1]Production plan'!BM123","v":3500},{"$f":"$C$283*'[1]Production plan'!BN123","v":3250},{"$f":"$C$283*'[1]Production plan'!BO123","v":0},{"$f":"$C$283*'[1]Production plan'!BP123","v":0},{"$f":"$C$283*'[1]Production plan'!BQ123","v":0},{"$f":"$C$283*'[1]Production plan'!BR123","v":3000},{"$f":"$C$283*'[1]Production plan'!BS123","v":3700},{"$f":"$C$283*'[1]Production plan'!BT123","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,2100,null,null,null,null,null,null,null,null,null,3000,null,750,null,null,2250,null,null,null,null,null,null,null,null,null,null,8000,null,null,null,null,null,null,null,null,null,null,null,8000,null,null,8000,null,null,null,null,null,null,8000,null,null,null,8000,null,null,null,null,8000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I288/AVERAGE(J283:P283)","v":23.6141975308642},16.698237885462554,12.184339314845024,8.46218487394958,7.5612134344528705,16.631284916201118,14.434146341463414,{"$f":"P288/AVERAGE(Q283:W283)","v":3.2414772727272729},{"$f":"Q288/AVERAGE(R283:X283)","v":2.0063694267515921},1.1884550084889642,2.1159317211948792,1.9358407079646016,0.92838196286472141,0.27537372147915024,-0.72129538763493617,4.1974169741697418,2.7539840637450199,4.3685863874345552,4.3685863874345552,4.3685863874345552,10.442767295597484,12.643298969072164,22.64,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},160.5275,55.835652173913047,24.230566037735851,11.890925925925925,7.2147191011235963,4.8644696969696968,3.6692,6.2619199999999999,6.2311666666666667,6.1612727272727268,10.066254545454546,11.113268292682926,14.085882352941177,32.552121212121214,23.422777777777775,8.7835416666666681,5.4052564102564107,8.6868141592920356,6.6325000000000003,5.3639890710382518,4.5550348027842231,7.1676455696202526,7.1976716417910458,7.2408000000000001,5.6649811320754715,3.759182156133829,8.2473366834170854,7.5877611940298504,6.3231343283582087,5.0585074626865669,3.7938805970149252,2.9583783783783786,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,1093,{"$f":"I288+J285-J283","v":1083},{"$f":"J288+K285-K283","v":1067},1007,997,2977,2959,815,{"$f":"P288+Q285-Q283","v":675},500,850,{"$f":"S288+T285-T283","v":750},300,100,-315,1950,1185,1788,1788,1788,3558,2628,1698,1173,1173,1173,1173,1173,1173,1173,1173,9173,9173,9173,9173,9173,9173,9173,9173,9173,9173,9173,9173,16773,16023,14523,19773,16273,11973,7673,6023,6023,6023,14023,14023,14023,14023,20223,17223,14223,10723,7223,11723,8473,8473,8473,8473,5473,1773,1773]
[]
["MEP001092","AN",1,null,8,6,"Need",{"$f":"SUM(I292:BZ292)","v":59700},{"$f":"$C$290*'[1]Production plan'!C123","v":0},{"$f":"$C$290*'[1]Production plan'!D123","v":10},{"$f":"$C$290*'[1]Production plan'!E123","v":16},{"$f":"$C$290*'[1]Production plan'!F123","v":60},{"$f":"$C$290*'[1]Production plan'!G123","v":10},{"$f":"$C$290*'[1]Production plan'!H123","v":120},{"$f":"$C$290*'[1]Production plan'!I123","v":18},{"$f":"$C$290*'[1]Production plan'!J123","v":90},{"$f":"$C$290*'[1]Production plan'!K123","v":140},{"$f":"$C$290*'[1]Production plan'!L123","v":175},{"$f":"$C$290*'[1]Production plan'!M123","v":280},{"$f":"$C$290*'[1]Production plan'!N123","v":100},{"$f":"$C$290*'[1]Production plan'!O123","v":450},{"$f":"$C$290*'[1]Production plan'!P123","v":200},{"$f":"$C$290*'[1]Production plan'!Q123","v":415},{"$f":"$C$290*'[1]Production plan'!R123","v":735},{"$f":"$C$290*'[1]Production plan'!S123","v":765},{"$f":"$C$290*'[1]Production plan'!T123","v":147},{"$f":"$C$290*'[1]Production plan'!U123","v":0},{"$f":"$C$290*'[1]Production plan'!V123","v":0},{"$f":"$C$290*'[1]Production plan'!W123","v":480},{"$f":"$C$290*'[1]Production plan'!X123","v":930},{"$f":"$C$290*'[1]Production plan'!Y123","v":930},{"$f":"$C$290*'[1]Production plan'!Z123","v":525},{"$f":"$C$290*'[1]Production plan'!AA123","v":0},{"$f":"$C$290*'[1]Production plan'!AB123","v":0},{"$f":"$C$290*'[1]Production plan'!AC123","v":0},{"$f":"$C$290*'[1]Production plan'!AD123","v":0},{"$f":"$C$290*'[1]Production plan'!AE123","v":0},{"$f":"$C$290*'[1]Production plan'!AF123","v":0},{"$f":"$C$290*'[1]Production plan'!AG123","v":0},{"$f":"$C$290*'[1]Production plan'!AH123","v":0},{"$f":"$C$290*'[1]Production plan'!AI123","v":0},{"$f":"$C$290*'[1]Production plan'!AJ123","v":0},{"$f":"$C$290*'[1]Production plan'!AK123","v":0},{"$f":"$C$290*'[1]Production plan'!AL123","v":0},{"$f":"$C$290*'[1]Production plan'!AM123","v":0},{"$f":"$C$290*'[1]Production plan'!AN123","v":0},{"$f":"$C$290*'[1]Production plan'!AO123","v":0},{"$f":"$C$290*'[1]Production plan'!AP123","v":0},{"$f":"$C$290*'[1]Production plan'!AQ123","v":0},{"$f":"$C$290*'[1]Production plan'!AR123","v":0},{"$f":"$C$290*'[1]Production plan'!AS123","v":0},{"$f":"$C$290*'[1]Production plan'!AT123","v":400},{"$f":"$C$290*'[1]Production plan'!AU123","v":750},{"$f":"$C$290*'[1]Production plan'!AV123","v":1500},{"$f":"$C$290*'[1]Production plan'!AW123","v":2750},{"$f":"$C$290*'[1]Production plan'!AX123","v":3500},{"$f":"$C$290*'[1]Production plan'!AY123","v":4300},{"$f":"$C$290*'[1]Production plan'!AZ123","v":4300},{"$f":"$C$290*'[1]Production plan'!BA123","v":1650},{"$f":"$C$290*'[1]Production plan'!BB123","v":0},{"$f":"$C$290*'[1]Production plan'!BC123","v":0},{"$f":"$C$290*'[1]Production plan'!BD123","v":0},{"$f":"$C$290*'[1]Production plan'!BE123","v":0},{"$f":"$C$290*'[1]Production plan'!BF123","v":0},{"$f":"$C$290*'[1]Production plan'!BG123","v":0},{"$f":"$C$290*'[1]Production plan'!BH123","v":1800},{"$f":"$C$290*'[1]Production plan'!BI123","v":3000},{"$f":"$C$290*'[1]Production plan'!BJ123","v":3000},{"$f":"$C$290*'[1]Production plan'!BK123","v":3500},{"$f":"$C$290*'[1]Production plan'!BL123","v":3500},{"$f":"$C$290*'[1]Production plan'!BM123","v":3500},{"$f":"$C$290*'[1]Production plan'!BN123","v":3250},{"$f":"$C$290*'[1]Production plan'!BO123","v":0},{"$f":"$C$290*'[1]Production plan'!BP123","v":0},{"$f":"$C$290*'[1]Production plan'!BQ123","v":0},{"$f":"$C$290*'[1]Production plan'!BR123","v":3000},{"$f":"$C$290*'[1]Production plan'!BS123","v":3700},{"$f":"$C$290*'[1]Production plan'!BT123","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,150,null,3300,null,null,2250,null,null,null,null,null,null,null,null,3000,null,750,null,null,2250,null,null,null,null,null,null,null,null,null,null,8000,null,null,null,null,null,null,null,null,null,null,null,8000,null,null,8000,null,null,null,null,null,null,8000,null,null,null,8000,null,null,null,null,8000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I295/AVERAGE(J290:P290)","v":3.2407407407407409},4.4713656387665193,3.128874388254486,29.529411764705884,26.574214517876488,18.905027932960895,27.395121951219512,{"$f":"P295/AVERAGE(Q290:W290)","v":2.0125000000000002},{"$f":"Q295/AVERAGE(R290:X290)","v":1.0878980891719745},0.45398981324278437,0.92105263157894735,0.69690265486725655,-0.55702917771883287,-1.046420141620771,-1.8204121687929342,3.164206642066421,1.6384462151394423,3.1958115183246072,3.1958115183246072,3.1958115183246072,15.262054507337526,20.542955326460479,44.533333333333331,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},189.26249999999999,65.830434782608705,28.567924528301887,14.019444444444444,8.5061797752809003,5.7352272727272728,4.3259999999999996,6.8749333333333338,6.8697222222222223,6.8578787878787875,10.902181818181818,12.234634146341463,16.017647058823531,39.518181818181816,29.80833333333333,11.178125000000001,6.8788461538461538,9.7039823008849559,7.4091216216216216,5.9920765027322407,5.0883990719257541,7.749620253164557,7.8838805970149259,8.0767272727272736,6.5324528301886788,4.6137546468401487,9.4025125628140707,9.0582089552238791,7.5485074626865671,6.0388059701492534,4.5291044776119396,3.845945945945946,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,150,{"$f":"I295+J292-J290","v":290},{"$f":"J295+K292-K290","v":274},3514,3504,3384,5616,506,{"$f":"P295+Q292-Q290","v":366},191,370,{"$f":"S295+T292-T290","v":270},-180,-380,-795,1470,705,1308,1308,1308,{"$f":"4500+700","v":5200},{"$f":"AC295+AD292-AD290","v":4270},3340,2815,2815,2815,2815,2815,2815,2815,2815,10815,10815,10815,10815,10815,10815,10815,10815,10815,10815,10815,10815,18415,17665,16165,21415,17915,13615,9315,7665,7665,7665,15665,15665,15665,15665,21865,18865,15865,12365,8865,13365,10115,10115,10115,10115,7115,3415,3415]
[]
["MEP001099","AO",null,1,8,null,"Need",{"$f":"SUM(I299:BZ299)","v":64500},{"$f":"$D$297*'[1]Production plan'!C126","v":0},{"$f":"$D$297*'[1]Production plan'!D126","v":0},{"$f":"$D$297*'[1]Production plan'!E126","v":0},{"$f":"$D$297*'[1]Production plan'!F126","v":0},{"$f":"$D$297*'[1]Production plan'!G126","v":0},{"$f":"$D$297*'[1]Production plan'!H126","v":0},{"$f":"$D$297*'[1]Production plan'!I126","v":0},{"$f":"$D$297*'[1]Production plan'!J126","v":0},{"$f":"$D$297*'[1]Production plan'!K126","v":0},{"$f":"$D$297*'[1]Production plan'!L126","v":0},{"$f":"$D$297*'[1]Production plan'!M126","v":0},{"$f":"$D$297*'[1]Production plan'!N126","v":0},{"$f":"$D$297*'[1]Production plan'!O126","v":0},{"$f":"$D$297*'[1]Production plan'!P126","v":0},{"$f":"$D$297*'[1]Production plan'!Q126","v":0},{"$f":"$D$297*'[1]Production plan'!R126","v":0},{"$f":"$D$297*'[1]Production plan'!S126","v":0},{"$f":"$D$297*'[1]Production plan'!T126","v":0},{"$f":"$D$297*'[1]Production plan'!U126","v":0},{"$f":"$D$297*'[1]Production plan'!V126","v":0},{"$f":"$D$297*'[1]Production plan'!W126","v":0},{"$f":"$D$297*'[1]Production plan'!X126","v":0},{"$f":"$D$297*'[1]Production plan'!Y126","v":0},{"$f":"$D$297*'[1]Production plan'!Z126","v":0},{"$f":"$D$297*'[1]Production plan'!AA126","v":0},{"$f":"$D$297*'[1]Production plan'!AB126","v":0},{"$f":"$D$297*'[1]Production plan'!AC126","v":0},{"$f":"$D$297*'[1]Production plan'!AD126","v":30},{"$f":"$D$297*'[1]Production plan'!AE126","v":75},{"$f":"$D$297*'[1]Production plan'!AF126","v":150},{"$f":"$D$297*'[1]Production plan'!AG126","v":250},{"$f":"$D$297*'[1]Production plan'!AH126","v":500},{"$f":"$D$297*'[1]Production plan'!AI126","v":600},{"$f":"$D$297*'[1]Production plan'!AJ126","v":1000},{"$f":"$D$297*'[1]Production plan'!AK126","v":1250},{"$f":"$D$297*'[1]Production plan'!AL126","v":1500},{"$f":"$D$297*'[1]Production plan'!AM126","v":1500},{"$f":"$D$297*'[1]Production plan'!AN126","v":1500},{"$f":"$D$297*'[1]Production plan'!AO126","v":0},{"$f":"$D$297*'[1]Production plan'!AP126","v":2120},{"$f":"$D$297*'[1]Production plan'!AQ126","v":2300},{"$f":"$D$297*'[1]Production plan'!AR126","v":0},{"$f":"$D$297*'[1]Production plan'!AS126","v":0},{"$f":"$D$297*'[1]Production plan'!AT126","v":0},{"$f":"$D$297*'[1]Production plan'!AU126","v":0},{"$f":"$D$297*'[1]Production plan'!AV126","v":0},{"$f":"$D$297*'[1]Production plan'!AW126","v":0},{"$f":"$D$297*'[1]Production plan'!AX126","v":0},{"$f":"$D$297*'[1]Production plan'!AY126","v":0},{"$f":"$D$297*'[1]Production plan'!AZ126","v":0},{"$f":"$D$297*'[1]Production plan'!BA126","v":0},{"$f":"$D$297*'[1]Production plan'!BB126","v":3000},{"$f":"$D$297*'[1]Production plan'!BC126","v":7000},{"$f":"$D$297*'[1]Production plan'!BD126","v":7000},{"$f":"$D$297*'[1]Production plan'!BE126","v":7000},{"$f":"$D$297*'[1]Production plan'!BF126","v":7000},{"$f":"$D$297*'[1]Production plan'!BG126","v":4450},{"$f":"$D$297*'[1]Production plan'!BH126","v":0},{"$f":"$D$297*'[1]Production plan'!BI126","v":0},{"$f":"$D$297*'[1]Production plan'!BJ126","v":0},{"$f":"$D$297*'[1]Production plan'!BK126","v":0},{"$f":"$D$297*'[1]Production plan'!BL126","v":0},{"$f":"$D$297*'[1]Production plan'!BM126","v":0},{"$f":"$D$297*'[1]Production plan'!BN126","v":0},{"$f":"$D$297*'[1]Production plan'!BO126","v":7300},{"$f":"$D$297*'[1]Production plan'!BP126","v":7300},{"$f":"$D$297*'[1]Production plan'!BQ126","v":5025},{"$f":"$D$297*'[1]Production plan'!BR126","v":0},{"$f":"$D$297*'[1]Production plan'!BS126","v":0},{"$f":"$D$297*'[1]Production plan'!BT126","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6000,null,null,null,null,null,null,null,null,null,null,null,6000,null,null,10000,null,10000,8000,null,null,null,null,null,null,null,null,10000,null,10000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I302/AVERAGE(J297:P297)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P302/AVERAGE(Q297:W297)","v":{"$error":"#DIV/0!"}},{"$f":"Q302/AVERAGE(R297:X297)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1050,300,123.52941176470587,62.376237623762378,31.343283582089551,19.626168224299064,12.092130518234164,8.1803921568627445,5.86,4.502272727272727,3.5624203821656053,3.3285714285714287,2.2846674182638105,5.4341199606686335,5.2146860986547088,4.8537735849056602,4.3099662162162167,3.3970588235294117,3.3970588235294117,7.6086956521739135E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},-5.3083333333333336,{"$f":"BB302/AVERAGE(BC297:BI297)","v":2.6074999999999999},{"$f":"BC302/AVERAGE(BD297:BJ297)","v":1.5338235294117648},1.0864583333333333,3.0991935483870967,2.7101551480959096,4.6847672778561353,6.1964560862865952,5.9754420432220039,5.5867208672086717,4.7227074235807862,1.1404494382022472,{"$error":"#DIV/0!"},-3.5719178082191778,-1.7859589041095889,-1.3286624203821658,2.2382165605095543,2.2382165605095543,5.8050955414012746,4.9757961783439484,3.6409736308316432,1.3333333333333333,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,0,{"$f":"I302+J299-J297","v":0},{"$f":"J302+K299-K297","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,4500,4500,4500,4500,4500,4500,4500,4500,4500,4500,{"$f":"AI302+AJ299-AJ297","v":4470},4395,4245,3995,3495,2895,7895,6645,5145,3645,2145,2145,25,-2275,-2275,-2275,-2275,-2275,3725,3725,3725,13725,13725,23725,28725,21725,14725,7725,725,-3725,-3725,-3725,-3725,6275,6275,16275,16275,8975,1675,{"$f":"BV302+BW299-BW297","v":-3350},-3350,-3350,-3350]
[]
["MEP001058","AP",null,1,8,null,"Need",{"$f":"SUM(I306:BZ306)","v":64500},{"$f":"$D$304*'[1]Production plan'!C126","v":0},{"$f":"$D$304*'[1]Production plan'!D126","v":0},{"$f":"$D$304*'[1]Production plan'!E126","v":0},{"$f":"$D$304*'[1]Production plan'!F126","v":0},{"$f":"$D$304*'[1]Production plan'!G126","v":0},{"$f":"$D$304*'[1]Production plan'!H126","v":0},{"$f":"$D$304*'[1]Production plan'!I126","v":0},{"$f":"$D$304*'[1]Production plan'!J126","v":0},{"$f":"$D$304*'[1]Production plan'!K126","v":0},{"$f":"$D$304*'[1]Production plan'!L126","v":0},{"$f":"$D$304*'[1]Production plan'!M126","v":0},{"$f":"$D$304*'[1]Production plan'!N126","v":0},{"$f":"$D$304*'[1]Production plan'!O126","v":0},{"$f":"$D$304*'[1]Production plan'!P126","v":0},{"$f":"$D$304*'[1]Production plan'!Q126","v":0},{"$f":"$D$304*'[1]Production plan'!R126","v":0},{"$f":"$D$304*'[1]Production plan'!S126","v":0},{"$f":"$D$304*'[1]Production plan'!T126","v":0},{"$f":"$D$304*'[1]Production plan'!U126","v":0},{"$f":"$D$304*'[1]Production plan'!V126","v":0},{"$f":"$D$304*'[1]Production plan'!W126","v":0},{"$f":"$D$304*'[1]Production plan'!X126","v":0},{"$f":"$D$304*'[1]Production plan'!Y126","v":0},{"$f":"$D$304*'[1]Production plan'!Z126","v":0},{"$f":"$D$304*'[1]Production plan'!AA126","v":0},{"$f":"$D$304*'[1]Production plan'!AB126","v":0},{"$f":"$D$304*'[1]Production plan'!AC126","v":0},{"$f":"$D$304*'[1]Production plan'!AD126","v":30},{"$f":"$D$304*'[1]Production plan'!AE126","v":75},{"$f":"$D$304*'[1]Production plan'!AF126","v":150},{"$f":"$D$304*'[1]Production plan'!AG126","v":250},{"$f":"$D$304*'[1]Production plan'!AH126","v":500},{"$f":"$D$304*'[1]Production plan'!AI126","v":600},{"$f":"$D$304*'[1]Production plan'!AJ126","v":1000},{"$f":"$D$304*'[1]Production plan'!AK126","v":1250},{"$f":"$D$304*'[1]Production plan'!AL126","v":1500},{"$f":"$D$304*'[1]Production plan'!AM126","v":1500},{"$f":"$D$304*'[1]Production plan'!AN126","v":1500},{"$f":"$D$304*'[1]Production plan'!AO126","v":0},{"$f":"$D$304*'[1]Production plan'!AP126","v":2120},{"$f":"$D$304*'[1]Production plan'!AQ126","v":2300},{"$f":"$D$304*'[1]Production plan'!AR126","v":0},{"$f":"$D$304*'[1]Production plan'!AS126","v":0},{"$f":"$D$304*'[1]Production plan'!AT126","v":0},{"$f":"$D$304*'[1]Production plan'!AU126","v":0},{"$f":"$D$304*'[1]Production plan'!AV126","v":0},{"$f":"$D$304*'[1]Production plan'!AW126","v":0},{"$f":"$D$304*'[1]Production plan'!AX126","v":0},{"$f":"$D$304*'[1]Production plan'!AY126","v":0},{"$f":"$D$304*'[1]Production plan'!AZ126","v":0},{"$f":"$D$304*'[1]Production plan'!BA126","v":0},{"$f":"$D$304*'[1]Production plan'!BB126","v":3000},{"$f":"$D$304*'[1]Production plan'!BC126","v":7000},{"$f":"$D$304*'[1]Production plan'!BD126","v":7000},{"$f":"$D$304*'[1]Production plan'!BE126","v":7000},{"$f":"$D$304*'[1]Production plan'!BF126","v":7000},{"$f":"$D$304*'[1]Production plan'!BG126","v":4450},{"$f":"$D$304*'[1]Production plan'!BH126","v":0},{"$f":"$D$304*'[1]Production plan'!BI126","v":0},{"$f":"$D$304*'[1]Production plan'!BJ126","v":0},{"$f":"$D$304*'[1]Production plan'!BK126","v":0},{"$f":"$D$304*'[1]Production plan'!BL126","v":0},{"$f":"$D$304*'[1]Production plan'!BM126","v":0},{"$f":"$D$304*'[1]Production plan'!BN126","v":0},{"$f":"$D$304*'[1]Production plan'!BO126","v":7300},{"$f":"$D$304*'[1]Production plan'!BP126","v":7300},{"$f":"$D$304*'[1]Production plan'!BQ126","v":5025},{"$f":"$D$304*'[1]Production plan'!BR126","v":0},{"$f":"$D$304*'[1]Production plan'!BS126","v":0},{"$f":"$D$304*'[1]Production plan'!BT126","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6000,null,null,null,null,null,null,null,null,null,null,null,6000,null,null,10000,null,10000,8000,null,null,null,null,null,null,null,null,10000,null,10000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I309/AVERAGE(J304:P304)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P309/AVERAGE(Q304:W304)","v":{"$error":"#DIV/0!"}},{"$f":"Q309/AVERAGE(R304:X304)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1050,300,123.52941176470587,62.376237623762378,31.343283582089551,19.626168224299064,12.092130518234164,8.1803921568627445,5.86,4.502272727272727,3.5624203821656053,3.3285714285714287,2.2846674182638105,5.4341199606686335,5.2146860986547088,4.8537735849056602,4.3099662162162167,3.3970588235294117,3.3970588235294117,7.6086956521739135E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},-5.3083333333333336,2.6074999999999999,1.5338235294117648,1.0864583333333333,3.0991935483870967,2.7101551480959096,4.6847672778561353,6.1964560862865952,5.9754420432220039,5.5867208672086717,4.7227074235807862,1.1404494382022472,{"$error":"#DIV/0!"},-3.5719178082191778,-1.7859589041095889,-1.3286624203821658,2.2382165605095543,2.2382165605095543,5.8050955414012746,4.9757961783439484,3.6409736308316432,1.3333333333333333,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,0,{"$f":"I309+J306-J304","v":0},{"$f":"J309+K306-K304","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,4500,4500,4500,4500,4500,4500,4500,4500,4500,4500,{"$f":"AI309+AJ306-AJ304","v":4470},4395,4245,3995,3495,2895,7895,6645,5145,3645,2145,2145,25,-2275,-2275,-2275,-2275,-2275,3725,3725,3725,13725,13725,23725,28725,21725,14725,7725,725,-3725,-3725,-3725,-3725,6275,6275,16275,16275,8975,1675,{"$f":"BV309+BW306-BW304","v":-3350},-3350,-3350,-3350]
[]
["MEP000013","AQ",1,null,8,null,"Need",{"$f":"SUM(I313:BZ313)","v":5000},{"$f":"$C$311*'[1]Production plan'!C147","v":0},{"$f":"$C$311*'[1]Production plan'!D147","v":0},{"$f":"$C$311*'[1]Production plan'!E147","v":0},{"$f":"$C$311*'[1]Production plan'!F147","v":0},{"$f":"$C$311*'[1]Production plan'!G147","v":0},{"$f":"$C$311*'[1]Production plan'!H147","v":0},{"$f":"$C$311*'[1]Production plan'!I147","v":0},{"$f":"$C$311*'[1]Production plan'!J147","v":12},{"$f":"$C$311*'[1]Production plan'!K147","v":12},{"$f":"$C$311*'[1]Production plan'!L147","v":24},{"$f":"$C$311*'[1]Production plan'!M147","v":216},{"$f":"$C$311*'[1]Production plan'!N147","v":96},{"$f":"$C$311*'[1]Production plan'!O147","v":264},{"$f":"$C$311*'[1]Production plan'!P147","v":175},{"$f":"$C$311*'[1]Production plan'!Q147","v":264},{"$f":"$C$311*'[1]Production plan'!R147","v":552},{"$f":"$C$311*'[1]Production plan'!S147","v":288},{"$f":"$C$311*'[1]Production plan'!T147","v":0},{"$f":"$C$311*'[1]Production plan'!U147","v":0},{"$f":"$C$311*'[1]Production plan'!V147","v":0},{"$f":"$C$311*'[1]Production plan'!W147","v":504},{"$f":"$C$311*'[1]Production plan'!X147","v":504},{"$f":"$C$311*'[1]Production plan'!Y147","v":504},{"$f":"$C$311*'[1]Production plan'!Z147","v":472},{"$f":"$C$311*'[1]Production plan'!AA147","v":340}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,5000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I316/AVERAGE(I311:O311)","v":{"$error":"#DIV/0!"}},0,0,729.16666666666674,132.57575757575756,97.222222222222214,56.089743589743591,43.804755944931166,33.221693625118938,21.840351979886865,17.91698113207547,19.868212324588164,19.906675307841869,23.057857701329162,17.190920398009951,12.867424242424242,12.090555555555554,10.969254032258064,9.3644578313253017,8.0266781411359727,5.6045611015490531,4.6175824175824172,3.6405775075987838,2.770935960591133,2.3088235294117645,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BU316/AVERAGE(BU311:CA311)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,{"$f":"I317/AVERAGE(J313:P313)","v":0},0,0,5000,{"$f":"L316+M313-M311","v":5000},5000,5000,5000,{"$f":"P316+Q313-Q311","v":4988},4964,4748,4652,4388,4213,3949,3397,3109,3109,3109,3109,2605,2101,1597,1125,785,{"$f":"AH317/AVERAGE(AI313:AO313)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
["MEP000012","AR",1,null,8,null,"Need",{"$f":"SUM(I320:BZ320)","v":5000},{"$f":"$C$318*'[1]Production plan'!C147","v":0},{"$f":"$C$318*'[1]Production plan'!D147","v":0},{"$f":"$C$318*'[1]Production plan'!E147","v":0},{"$f":"$C$318*'[1]Production plan'!F147","v":0},{"$f":"$C$318*'[1]Production plan'!G147","v":0},{"$f":"$C$318*'[1]Production plan'!H147","v":0},{"$f":"$C$318*'[1]Production plan'!I147","v":0},{"$f":"$C$318*'[1]Production plan'!J147","v":12},{"$f":"$C$318*'[1]Production plan'!K147","v":12},{"$f":"$C$318*'[1]Production plan'!L147","v":24},{"$f":"$C$318*'[1]Production plan'!M147","v":216},{"$f":"$C$318*'[1]Production plan'!N147","v":96},{"$f":"$C$318*'[1]Production plan'!O147","v":264},{"$f":"$C$318*'[1]Production plan'!P147","v":175},{"$f":"$C$318*'[1]Production plan'!Q147","v":264},{"$f":"$C$318*'[1]Production plan'!R147","v":552},{"$f":"$C$318*'[1]Production plan'!S147","v":288},{"$f":"$C$318*'[1]Production plan'!T147","v":0},{"$f":"$C$318*'[1]Production plan'!U147","v":0},{"$f":"$C$318*'[1]Production plan'!V147","v":0},{"$f":"$C$318*'[1]Production plan'!W147","v":504},{"$f":"$C$318*'[1]Production plan'!X147","v":504},{"$f":"$C$318*'[1]Production plan'!Y147","v":504},{"$f":"$C$318*'[1]Production plan'!Z147","v":472},{"$f":"$C$318*'[1]Production plan'!AA147","v":340}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,5000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I323/AVERAGE(J318:P318)","v":3033.3333333333335},1516.6666666666667,758.33333333333337,270.45454545454544,198.33333333333331,114.42307692307693,89.361702127659584,{"$f":"P323/AVERAGE(Q318:W318)","v":67.855375832540446},{"$f":"Q323/AVERAGE(R318:X318)","v":44.771841609050909},38.309433962264151,42.435631482611349,44.6403110823072,52.409695074276776,40.924751243781095,34.609848484848484,33.386111111111106,29.273689516129032,24.990963855421686,21.420826161790018,17.850688468158346,17.127472527472527,16.616261398176292,16.711822660098523,18.567647058823528,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,5200,{"$f":"I323+J320-J318","v":5200},{"$f":"J323+K320-K318","v":5200},10200,10200,10200,10200,10188,10176,10152,9936,9840,9576,9401,9137,8585,8297,8297,8297,8297,7793,7289,6785,6313,5973]
[]
["MEP001093","AS",1,null,8,null,"Need",{"$f":"SUM(I327:BZ327)","v":37400},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$C$325*'[1]Production plan'!AA147","v":340},{"$f":"$C$325*'[1]Production plan'!AB147","v":0},{"$f":"$C$325*'[1]Production plan'!AC147","v":0},{"$f":"$C$325*'[1]Production plan'!AD147","v":0},{"$f":"$C$325*'[1]Production plan'!AE147","v":0},{"$f":"$C$325*'[1]Production plan'!AF147","v":0},{"$f":"$C$325*'[1]Production plan'!AG147","v":0},{"$f":"$C$325*'[1]Production plan'!AH147","v":0},{"$f":"$C$325*'[1]Production plan'!AI147","v":0},{"$f":"$C$325*'[1]Production plan'!AJ147","v":0},{"$f":"$C$325*'[1]Production plan'!AK147","v":0},{"$f":"$C$325*'[1]Production plan'!AL147","v":0},{"$f":"$C$325*'[1]Production plan'!AM147","v":0},{"$f":"$C$325*'[1]Production plan'!AN147","v":0},{"$f":"$C$325*'[1]Production plan'!AO147","v":0},{"$f":"$C$325*'[1]Production plan'!AP147","v":0},{"$f":"$C$325*'[1]Production plan'!AQ147","v":0},{"$f":"$C$325*'[1]Production plan'!AR147","v":0},{"$f":"$C$325*'[1]Production plan'!AS147","v":0},{"$f":"$C$325*'[1]Production plan'!AT147","v":288},{"$f":"$C$325*'[1]Production plan'!AU147","v":600},{"$f":"$C$325*'[1]Production plan'!AV147","v":1080},{"$f":"$C$325*'[1]Production plan'!AW147","v":2100},{"$f":"$C$325*'[1]Production plan'!AX147","v":3000},{"$f":"$C$325*'[1]Production plan'!AY147","v":3025},{"$f":"$C$325*'[1]Production plan'!AZ147","v":3025},{"$f":"$C$325*'[1]Production plan'!BA147","v":0},{"$f":"$C$325*'[1]Production plan'!BB147","v":0},{"$f":"$C$325*'[1]Production plan'!BC147","v":0},{"$f":"$C$325*'[1]Production plan'!BD147","v":0},{"$f":"$C$325*'[1]Production plan'!BE147","v":0},{"$f":"$C$325*'[1]Production plan'!BF147","v":0},{"$f":"$C$325*'[1]Production plan'!BG147","v":0},{"$f":"$C$325*'[1]Production plan'!BH147","v":1400},{"$f":"$C$325*'[1]Production plan'!BI147","v":1800},{"$f":"$C$325*'[1]Production plan'!BJ147","v":1950},{"$f":"$C$325*'[1]Production plan'!BK147","v":3000},{"$f":"$C$325*'[1]Production plan'!BL147","v":3000},{"$f":"$C$325*'[1]Production plan'!BM147","v":2000},{"$f":"$C$325*'[1]Production plan'!BN147","v":2860},{"$f":"$C$325*'[1]Production plan'!BO147","v":0},{"$f":"$C$325*'[1]Production plan'!BP147","v":0},{"$f":"$C$325*'[1]Production plan'!BQ147","v":0},{"$f":"$C$325*'[1]Production plan'!BR147","v":2600},{"$f":"$C$325*'[1]Production plan'!BS147","v":3000},{"$f":"$C$325*'[1]Production plan'!BT147","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400,null,null,17000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10000,null,null,null,null,10000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I330/AVERAGE(J325:P325)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P330/AVERAGE(Q325:W325)","v":{"$error":"#DIV/0!"}},{"$f":"Q330/AVERAGE(R325:X325)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1.1764705882352942,2.3529411764705883,3.5294117647058827,204.70588235294119,255.88235294117646,307.05882352941177,358.23529411764707,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},414.65277777777777,134.48198198198199,60.680894308943081,29.355948869223209,16.89586870401811,11.831962746457942,9.1035218783351119,9.150740452065472,9.2562551103843003,9.4747982062780274,10.049060773480663,11.56099173553719,16.12198347107438,{"$error":"#DIV/0!"},19.71,8.6231249999999999,18.950291262135924,11.974723926380369,8.7528251121076224,7.4215969581749048,6.0958151155527789,10.800410677618069,11.334426229508196,12.112707182320444,10.568260038240918,8.5606118546845131,8.9295508274231672,8.4985714285714291,7.0821428571428573,5.6657142857142855,4.2492857142857146,3.5546666666666669,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,0,{"$f":"I330+J327-J325","v":0},{"$f":"J330+K327-K325","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,400,400,400,17400,17400,17400,17400,17060,17060,17060,17060,17060,17060,17060,17060,17060,17060,17060,17060,17060,17060,17060,17060,17060,17060,17060,16772,16172,15092,12992,9992,6967,3942,3942,3942,13942,13942,13942,13942,13942,22542,20742,18792,15792,12792,10792,7932,7932,7932,{"$f":"BV330+BW327-BW325","v":7932},5332,2332,2332]
[]
["MEP001094","AT",1,null,8,null,"Need",{"$f":"SUM(I334:BZ334)","v":37400},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$C$332*'[1]Production plan'!AA147","v":340},{"$f":"$C$332*'[1]Production plan'!AB147","v":0},{"$f":"$C$332*'[1]Production plan'!AC147","v":0},{"$f":"$C$332*'[1]Production plan'!AD147","v":0},{"$f":"$C$332*'[1]Production plan'!AE147","v":0},{"$f":"$C$332*'[1]Production plan'!AF147","v":0},{"$f":"$C$332*'[1]Production plan'!AG147","v":0},{"$f":"$C$332*'[1]Production plan'!AH147","v":0},{"$f":"$C$332*'[1]Production plan'!AI147","v":0},{"$f":"$C$332*'[1]Production plan'!AJ147","v":0},{"$f":"$C$332*'[1]Production plan'!AK147","v":0},{"$f":"$C$332*'[1]Production plan'!AL147","v":0},{"$f":"$C$332*'[1]Production plan'!AM147","v":0},{"$f":"$C$332*'[1]Production plan'!AN147","v":0},{"$f":"$C$332*'[1]Production plan'!AO147","v":0},{"$f":"$C$332*'[1]Production plan'!AP147","v":0},{"$f":"$C$332*'[1]Production plan'!AQ147","v":0},{"$f":"$C$332*'[1]Production plan'!AR147","v":0},{"$f":"$C$332*'[1]Production plan'!AS147","v":0},{"$f":"$C$332*'[1]Production plan'!AT147","v":288},{"$f":"$C$332*'[1]Production plan'!AU147","v":600},{"$f":"$C$332*'[1]Production plan'!AV147","v":1080},{"$f":"$C$332*'[1]Production plan'!AW147","v":2100},{"$f":"$C$332*'[1]Production plan'!AX147","v":3000},{"$f":"$C$332*'[1]Production plan'!AY147","v":3025},{"$f":"$C$332*'[1]Production plan'!AZ147","v":3025},{"$f":"$C$332*'[1]Production plan'!BA147","v":0},{"$f":"$C$332*'[1]Production plan'!BB147","v":0},{"$f":"$C$332*'[1]Production plan'!BC147","v":0},{"$f":"$C$332*'[1]Production plan'!BD147","v":0},{"$f":"$C$332*'[1]Production plan'!BE147","v":0},{"$f":"$C$332*'[1]Production plan'!BF147","v":0},{"$f":"$C$332*'[1]Production plan'!BG147","v":0},{"$f":"$C$332*'[1]Production plan'!BH147","v":1400},{"$f":"$C$332*'[1]Production plan'!BI147","v":1800},{"$f":"$C$332*'[1]Production plan'!BJ147","v":1950},{"$f":"$C$332*'[1]Production plan'!BK147","v":3000},{"$f":"$C$332*'[1]Production plan'!BL147","v":3000},{"$f":"$C$332*'[1]Production plan'!BM147","v":2000},{"$f":"$C$332*'[1]Production plan'!BN147","v":2860},{"$f":"$C$332*'[1]Production plan'!BO147","v":0},{"$f":"$C$332*'[1]Production plan'!BP147","v":0},{"$f":"$C$332*'[1]Production plan'!BQ147","v":0},{"$f":"$C$332*'[1]Production plan'!BR147","v":2600},{"$f":"$C$332*'[1]Production plan'!BS147","v":3000},{"$f":"$C$332*'[1]Production plan'!BT147","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400,null,null,17000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10000,null,null,null,null,10000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I337/AVERAGE(J332:P332)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P337/AVERAGE(Q332:W332)","v":{"$error":"#DIV/0!"}},{"$f":"Q337/AVERAGE(R332:X332)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1.1764705882352942,2.3529411764705883,3.5294117647058827,204.70588235294119,255.88235294117646,307.05882352941177,358.23529411764707,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},414.65277777777777,134.48198198198199,60.680894308943081,29.355948869223209,16.89586870401811,11.831962746457942,9.1035218783351119,9.150740452065472,9.2562551103843003,9.4747982062780274,10.049060773480663,11.56099173553719,16.12198347107438,{"$error":"#DIV/0!"},19.71,8.6231249999999999,18.950291262135924,11.974723926380369,8.7528251121076224,7.4215969581749048,6.0958151155527789,10.800410677618069,11.334426229508196,12.112707182320444,10.568260038240918,8.5606118546845131,8.9295508274231672,8.4985714285714291,7.0821428571428573,5.6657142857142855,4.2492857142857146,3.5546666666666669,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,0,{"$f":"I337+J334-J332","v":0},{"$f":"J337+K334-K332","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,400,400,400,17400,17400,17400,17400,17060,17060,17060,17060,17060,17060,17060,17060,17060,17060,17060,17060,17060,17060,17060,17060,17060,17060,17060,16772,16172,15092,12992,9992,6967,3942,3942,3942,13942,13942,13942,13942,13942,22542,20742,18792,15792,12792,10792,7932,7932,7932,{"$f":"BV337+BW334-BW332","v":7932},5332,2332,2332]
[]
["MEP001049","AU",null,1,8,null,"Need",{"$f":"SUM(I341:BZ341)","v":50000},{"$f":"$D$339*'[1]Production plan'!C150","v":0},{"$f":"$D$339*'[1]Production plan'!D150","v":0},{"$f":"$D$339*'[1]Production plan'!E150","v":0},{"$f":"$D$339*'[1]Production plan'!F150","v":0},{"$f":"$D$339*'[1]Production plan'!G150","v":0},{"$f":"$D$339*'[1]Production plan'!H150","v":0},{"$f":"$D$339*'[1]Production plan'!I150","v":0},{"$f":"$D$339*'[1]Production plan'!J150","v":0},{"$f":"$D$339*'[1]Production plan'!K150","v":0},{"$f":"$D$339*'[1]Production plan'!L150","v":0},{"$f":"$D$339*'[1]Production plan'!M150","v":0},{"$f":"$D$339*'[1]Production plan'!N150","v":0},{"$f":"$D$339*'[1]Production plan'!O150","v":0},{"$f":"$D$339*'[1]Production plan'!P150","v":0},{"$f":"$D$339*'[1]Production plan'!Q150","v":0},{"$f":"$D$339*'[1]Production plan'!R150","v":0},{"$f":"$D$339*'[1]Production plan'!S150","v":0},{"$f":"$D$339*'[1]Production plan'!T150","v":0},{"$f":"$D$339*'[1]Production plan'!U150","v":0},{"$f":"$D$339*'[1]Production plan'!V150","v":0},{"$f":"$D$339*'[1]Production plan'!W150","v":0},{"$f":"$D$339*'[1]Production plan'!X150","v":0},{"$f":"$D$339*'[1]Production plan'!Y150","v":0},{"$f":"$D$339*'[1]Production plan'!Z150","v":0},{"$f":"$D$339*'[1]Production plan'!AA150","v":0},{"$f":"$D$339*'[1]Production plan'!AB150","v":0},{"$f":"$D$339*'[1]Production plan'!AC150","v":0},{"$f":"$D$339*'[1]Production plan'!AD150","v":0},{"$f":"$D$339*'[1]Production plan'!AE150","v":0},{"$f":"$D$339*'[1]Production plan'!AF150","v":0},{"$f":"$D$339*'[1]Production plan'!AG150","v":0},{"$f":"$D$339*'[1]Production plan'!AH150","v":0},{"$f":"$D$339*'[1]Production plan'!AI150","v":0},{"$f":"$D$339*'[1]Production plan'!AJ150","v":50},{"$f":"$D$339*'[1]Production plan'!AK150","v":192},{"$f":"$D$339*'[1]Production plan'!AL150","v":720},{"$f":"$D$339*'[1]Production plan'!AM150","v":1125},{"$f":"$D$339*'[1]Production plan'!AN150","v":1250},{"$f":"$D$339*'[1]Production plan'!AO150","v":0},{"$f":"$D$339*'[1]Production plan'!AP150","v":1620},{"$f":"$D$339*'[1]Production plan'!AQ150","v":1665},{"$f":"$D$339*'[1]Production plan'!AR150","v":0},{"$f":"$D$339*'[1]Production plan'!AS150","v":0},{"$f":"$D$339*'[1]Production plan'!AT150","v":0},{"$f":"$D$339*'[1]Production plan'!AU150","v":0},{"$f":"$D$339*'[1]Production plan'!AV150","v":0},{"$f":"$D$339*'[1]Production plan'!AW150","v":0},{"$f":"$D$339*'[1]Production plan'!AX150","v":0},{"$f":"$D$339*'[1]Production plan'!AY150","v":0},{"$f":"$D$339*'[1]Production plan'!AZ150","v":0},{"$f":"$D$339*'[1]Production plan'!BA150","v":0},{"$f":"$D$339*'[1]Production plan'!BB150","v":1800},{"$f":"$D$339*'[1]Production plan'!BC150","v":4750},{"$f":"$D$339*'[1]Production plan'!BD150","v":5730},{"$f":"$D$339*'[1]Production plan'!BE150","v":5730},{"$f":"$D$339*'[1]Production plan'!BF150","v":5915},{"$f":"$D$339*'[1]Production plan'!BG150","v":2325},{"$f":"$D$339*'[1]Production plan'!BH150","v":0},{"$f":"$D$339*'[1]Production plan'!BI150","v":0},{"$f":"$D$339*'[1]Production plan'!BJ150","v":0},{"$f":"$D$339*'[1]Production plan'!BK150","v":0},{"$f":"$D$339*'[1]Production plan'!BL150","v":0},{"$f":"$D$339*'[1]Production plan'!BM150","v":0},{"$f":"$D$339*'[1]Production plan'!BN150","v":0},{"$f":"$D$339*'[1]Production plan'!BO150","v":3000},{"$f":"$D$339*'[1]Production plan'!BP150","v":6000},{"$f":"$D$339*'[1]Production plan'!BQ150","v":2975},{"$f":"$D$339*'[1]Production plan'!BR150","v":0},{"$f":"$D$339*'[1]Production plan'!BS150","v":0},{"$f":"$D$339*'[1]Production plan'!BT150","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,10000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10000,null,10000,null,10000,null,null,null,null,null,null,null,null,null,10000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I344/AVERAGE(J339:P339)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P344/AVERAGE(Q339:W339)","v":{"$error":"#DIV/0!"}},{"$f":"Q344/AVERAGE(R339:X339)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1400,289.25619834710744,72.765072765072773,33.540967896502153,20.976925382079713,20.976925382079713,14.121444422029453,10.597991479001825,10.706269592476488,11.17773851590106,12.214112458654906,14.198173515981736,14.198173515981736,21.2018018018018,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},13.136666666666665,3.6100763358778627,1.9255700325732901,5.1996668517490283,3.914148380355277,6.2341333333333333,6.2341333333333333,9.0407361963190187,9.5327918781725884,10.571653543307086,13.055339805825243,28.460645161290319,{"$error":"#DIV/0!"},16.632000000000001,5.5439999999999996,4.1666805845511483,4.1666805845511483,10.012192066805845,10.012192066805845,8.5818789144050101,7.8707520891364906,10.928403361344538,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,0,{"$f":"I344+J341-J339","v":0},{"$f":"J344+K341-K339","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"U344+V341-V339","v":10000},{"$f":"V344+W341-W339","v":10000},10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,9950,9758,9038,7913,6663,6663,5043,3378,3378,3378,3378,3378,3378,3378,13378,13378,23378,23378,31578,26828,21098,15368,9453,7128,7128,7128,7128,7128,17128,17128,17128,14128,8128,5153,5153,5153,5153]
[]
["MEP001050","AV",null,1,8,null,"Need",{"$f":"SUM(I348:BZ348)","v":50000},{"$f":"$D$346*'[1]Production plan'!C150","v":0},{"$f":"$D$346*'[1]Production plan'!D150","v":0},{"$f":"$D$346*'[1]Production plan'!E150","v":0},{"$f":"$D$346*'[1]Production plan'!F150","v":0},{"$f":"$D$346*'[1]Production plan'!G150","v":0},{"$f":"$D$346*'[1]Production plan'!H150","v":0},{"$f":"$D$346*'[1]Production plan'!I150","v":0},{"$f":"$D$346*'[1]Production plan'!J150","v":0},{"$f":"$D$346*'[1]Production plan'!K150","v":0},{"$f":"$D$346*'[1]Production plan'!L150","v":0},{"$f":"$D$346*'[1]Production plan'!M150","v":0},{"$f":"$D$346*'[1]Production plan'!N150","v":0},{"$f":"$D$346*'[1]Production plan'!O150","v":0},{"$f":"$D$346*'[1]Production plan'!P150","v":0},{"$f":"$D$346*'[1]Production plan'!Q150","v":0},{"$f":"$D$346*'[1]Production plan'!R150","v":0},{"$f":"$D$346*'[1]Production plan'!S150","v":0},{"$f":"$D$346*'[1]Production plan'!T150","v":0},{"$f":"$D$346*'[1]Production plan'!U150","v":0},{"$f":"$D$346*'[1]Production plan'!V150","v":0},{"$f":"$D$346*'[1]Production plan'!W150","v":0},{"$f":"$D$346*'[1]Production plan'!X150","v":0},{"$f":"$D$346*'[1]Production plan'!Y150","v":0},{"$f":"$D$346*'[1]Production plan'!Z150","v":0},{"$f":"$D$346*'[1]Production plan'!AA150","v":0},{"$f":"$D$346*'[1]Production plan'!AB150","v":0},{"$f":"$D$346*'[1]Production plan'!AC150","v":0},{"$f":"$D$346*'[1]Production plan'!AD150","v":0},{"$f":"$D$346*'[1]Production plan'!AE150","v":0},{"$f":"$D$346*'[1]Production plan'!AF150","v":0},{"$f":"$D$346*'[1]Production plan'!AG150","v":0},{"$f":"$D$346*'[1]Production plan'!AH150","v":0},{"$f":"$D$346*'[1]Production plan'!AI150","v":0},{"$f":"$D$346*'[1]Production plan'!AJ150","v":50},{"$f":"$D$346*'[1]Production plan'!AK150","v":192},{"$f":"$D$346*'[1]Production plan'!AL150","v":720},{"$f":"$D$346*'[1]Production plan'!AM150","v":1125},{"$f":"$D$346*'[1]Production plan'!AN150","v":1250},{"$f":"$D$346*'[1]Production plan'!AO150","v":0},{"$f":"$D$346*'[1]Production plan'!AP150","v":1620},{"$f":"$D$346*'[1]Production plan'!AQ150","v":1665},{"$f":"$D$346*'[1]Production plan'!AR150","v":0},{"$f":"$D$346*'[1]Production plan'!AS150","v":0},{"$f":"$D$346*'[1]Production plan'!AT150","v":0},{"$f":"$D$346*'[1]Production plan'!AU150","v":0},{"$f":"$D$346*'[1]Production plan'!AV150","v":0},{"$f":"$D$346*'[1]Production plan'!AW150","v":0},{"$f":"$D$346*'[1]Production plan'!AX150","v":0},{"$f":"$D$346*'[1]Production plan'!AY150","v":0},{"$f":"$D$346*'[1]Production plan'!AZ150","v":0},{"$f":"$D$346*'[1]Production plan'!BA150","v":0},{"$f":"$D$346*'[1]Production plan'!BB150","v":1800},{"$f":"$D$346*'[1]Production plan'!BC150","v":4750},{"$f":"$D$346*'[1]Production plan'!BD150","v":5730},{"$f":"$D$346*'[1]Production plan'!BE150","v":5730},{"$f":"$D$346*'[1]Production plan'!BF150","v":5915},{"$f":"$D$346*'[1]Production plan'!BG150","v":2325},{"$f":"$D$346*'[1]Production plan'!BH150","v":0},{"$f":"$D$346*'[1]Production plan'!BI150","v":0},{"$f":"$D$346*'[1]Production plan'!BJ150","v":0},{"$f":"$D$346*'[1]Production plan'!BK150","v":0},{"$f":"$D$346*'[1]Production plan'!BL150","v":0},{"$f":"$D$346*'[1]Production plan'!BM150","v":0},{"$f":"$D$346*'[1]Production plan'!BN150","v":0},{"$f":"$D$346*'[1]Production plan'!BO150","v":3000},{"$f":"$D$346*'[1]Production plan'!BP150","v":6000},{"$f":"$D$346*'[1]Production plan'!BQ150","v":2975},{"$f":"$D$346*'[1]Production plan'!BR150","v":0},{"$f":"$D$346*'[1]Production plan'!BS150","v":0},{"$f":"$D$346*'[1]Production plan'!BT150","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,10000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10000,null,10000,null,10000,null,null,null,null,null,null,null,null,null,10000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I351/AVERAGE(J346:P346)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P351/AVERAGE(Q346:W346)","v":{"$error":"#DIV/0!"}},{"$f":"Q351/AVERAGE(R346:X346)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1400,289.25619834710744,72.765072765072773,33.540967896502153,20.976925382079713,20.976925382079713,14.121444422029453,10.597991479001825,10.706269592476488,11.17773851590106,12.214112458654906,14.198173515981736,14.198173515981736,21.2018018018018,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},13.136666666666665,3.6100763358778627,1.9255700325732901,5.1996668517490283,3.914148380355277,6.2341333333333333,6.2341333333333333,9.0407361963190187,9.5327918781725884,10.571653543307086,13.055339805825243,28.460645161290319,{"$error":"#DIV/0!"},16.632000000000001,5.5439999999999996,4.1666805845511483,4.1666805845511483,10.012192066805845,10.012192066805845,8.5818789144050101,7.8707520891364906,10.928403361344538,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,0,{"$f":"I351+J348-J346","v":0},{"$f":"J351+K348-K346","v":0},0,0,0,0,0,0,{"$f":"Q351+R348-R346","v":0},{"$f":"R351+S348-S346","v":0},0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,9950,9758,9038,7913,6663,6663,5043,3378,3378,3378,3378,3378,3378,3378,13378,13378,23378,23378,31578,26828,21098,15368,9453,7128,7128,7128,7128,7128,17128,17128,17128,14128,8128,5153,5153,5153,5153]
[]
[]
["MEP001015","AW",{"$f":"0.5508*1.2","v":0.66095999999999988},null,12,6,"Need SR",{"$f":"SUM(I356:BZ357)","v":34560},{"$f":"$C$354*'[1]Production plan'!C147+$D$356*'[1]Production plan'!C150","v":0},{"$f":"$C$354*'[1]Production plan'!D147","v":0},{"$f":"$C$354*'[1]Production plan'!E147","v":0},{"$f":"$C$354*'[1]Production plan'!F147","v":0},{"$f":"$C$354*'[1]Production plan'!G147","v":0},{"$f":"$C$354*'[1]Production plan'!H147","v":0},{"$f":"$C$354*'[1]Production plan'!I147","v":0},{"$f":"$C$354*'[1]Production plan'!J147","v":7.931519999999999},{"$f":"$C$354*'[1]Production plan'!K147","v":7.931519999999999},{"$f":"$C$354*'[1]Production plan'!L147","v":15.863039999999998},{"$f":"$C$354*'[1]Production plan'!M147","v":142.76735999999997},{"$f":"$C$354*'[1]Production plan'!N147","v":63.452159999999992},{"$f":"$C$354*'[1]Production plan'!O147","v":174.49343999999996},{"$f":"$C$354*'[1]Production plan'!P147","v":115.66799999999998},{"$f":"$C$354*'[1]Production plan'!Q147","v":174.49343999999996},{"$f":"$C$354*'[1]Production plan'!R147","v":364.84991999999994},{"$f":"$C$354*'[1]Production plan'!S147","v":190.35647999999998},{"$f":"$C$354*'[1]Production plan'!T147","v":0},{"$f":"$C$354*'[1]Production plan'!U147","v":0},{"$f":"$C$354*'[1]Production plan'!V147","v":0},{"$f":"$C$354*'[1]Production plan'!W147","v":333.12383999999992},{"$f":"$C$354*'[1]Production plan'!X147","v":333.12383999999992},{"$f":"$C$354*'[1]Production plan'!Y147","v":333.12383999999992},{"$f":"$C$354*'[1]Production plan'!Z147","v":311.97311999999994},{"$f":"$C$354*'[1]Production plan'!AA147","v":224.72639999999996},{"$f":"$C$354*'[1]Production plan'!AB147","v":0},{"$f":"$C$354*'[1]Production plan'!AC147","v":0},{"$f":"$C$354*'[1]Production plan'!AD147","v":0},{"$f":"$C$354*'[1]Production plan'!AE147","v":0},{"$f":"$C$354*'[1]Production plan'!AF147","v":0},{"$f":"$C$354*'[1]Production plan'!AG147","v":0},{"$f":"$C$354*'[1]Production plan'!AH147","v":0},{"$f":"$C$354*'[1]Production plan'!AI147","v":0},{"$f":"$C$354*'[1]Production plan'!AJ147","v":0},{"$f":"$C$354*'[1]Production plan'!AK147","v":0},{"$f":"$C$354*'[1]Production plan'!AL147","v":0},{"$f":"$C$354*'[1]Production plan'!AM147","v":0},{"$f":"$C$354*'[1]Production plan'!AN147","v":0},{"$f":"$C$354*'[1]Production plan'!AO147","v":0},{"$f":"$C$354*'[1]Production plan'!AP147","v":0},{"$f":"$C$354*'[1]Production plan'!AQ147","v":0},{"$f":"$C$354*'[1]Production plan'!AR147","v":0},{"$f":"$C$354*'[1]Production plan'!AS147","v":0},{"$f":"$C$354*'[1]Production plan'!AT147","v":190.35647999999998},{"$f":"$C$354*'[1]Production plan'!AU147","v":396.57599999999991},{"$f":"$C$354*'[1]Production plan'!AV147","v":713.83679999999993},{"$f":"$C$354*'[1]Production plan'!AW147","v":1388.0159999999998},{"$f":"$C$354*'[1]Production plan'!AX147","v":1982.8799999999997},{"$f":"$C$354*'[1]Production plan'!AY147","v":1999.4039999999995},{"$f":"$C$354*'[1]Production plan'!AZ147","v":1999.4039999999995},{"$f":"$C$354*'[1]Production plan'!BA147","v":0},{"$f":"$C$354*'[1]Production plan'!BB147","v":0},{"$f":"$C$354*'[1]Production plan'!BC147","v":0},{"$f":"$C$354*'[1]Production plan'!BD147","v":0},{"$f":"$C$354*'[1]Production plan'!BE147","v":0},{"$f":"$C$354*'[1]Production plan'!BF147","v":0},{"$f":"$C$354*'[1]Production plan'!BG147","v":0},{"$f":"$C$354*'[1]Production plan'!BH147","v":925.34399999999982},{"$f":"$C$354*'[1]Production plan'!BI147","v":1189.7279999999998},{"$f":"$C$354*'[1]Production plan'!BJ147","v":1288.8719999999998},{"$f":"$C$354*'[1]Production plan'!BK147","v":1982.8799999999997},{"$f":"$C$354*'[1]Production plan'!BL147","v":1982.8799999999997},{"$f":"$C$354*'[1]Production plan'!BM147","v":1321.9199999999998},{"$f":"$C$354*'[1]Production plan'!BN147","v":1890.3455999999996},{"$f":"$C$354*'[1]Production plan'!BO147","v":0},{"$f":"$C$354*'[1]Production plan'!BP147","v":0},{"$f":"$C$354*'[1]Production plan'!BQ147","v":0},{"$f":"$C$354*'[1]Production plan'!BR147","v":1718.4959999999996},{"$f":"$C$354*'[1]Production plan'!BS147","v":1982.8799999999997},{"$f":"$C$354*'[1]Production plan'!BT147","v":0}]
[null,null,null,null,null,null,"Need HR",null,null,{"$f":"+$D$356*'[1]Production plan'!D150","v":0},{"$f":"+$D$356*'[1]Production plan'!E150","v":0},{"$f":"+$D$356*'[1]Production plan'!F150","v":0},{"$f":"+$D$356*'[1]Production plan'!G150","v":0},{"$f":"+$D$356*'[1]Production plan'!H150","v":0},{"$f":"+$D$356*'[1]Production plan'!I150","v":0},{"$f":"+$D$356*'[1]Production plan'!J150","v":0},{"$f":"+$D$356*'[1]Production plan'!K150","v":0},{"$f":"+$D$356*'[1]Production plan'!L150","v":0},{"$f":"+$D$356*'[1]Production plan'!M150","v":0},{"$f":"+$D$356*'[1]Production plan'!N150","v":0},{"$f":"+$D$356*'[1]Production plan'!O150","v":0},{"$f":"+$D$356*'[1]Production plan'!P150","v":0},{"$f":"+$D$356*'[1]Production plan'!Q150","v":0},{"$f":"+$D$356*'[1]Production plan'!R150","v":0},{"$f":"+$D$356*'[1]Production plan'!S150","v":0},{"$f":"+$D$356*'[1]Production plan'!T150","v":0},{"$f":"+$D$356*'[1]Production plan'!U150","v":0},{"$f":"+$D$356*'[1]Production plan'!V150","v":0},{"$f":"+$D$356*'[1]Production plan'!W150","v":0},{"$f":"+$D$356*'[1]Production plan'!X150","v":0},{"$f":"+$D$356*'[1]Production plan'!Y150","v":0},{"$f":"+$D$356*'[1]Production plan'!Z150","v":0},{"$f":"+$D$356*'[1]Production plan'!AA150","v":0},{"$f":"+$D$356*'[1]Production plan'!AB150","v":0},{"$f":"+$D$356*'[1]Production plan'!AC150","v":0},{"$f":"+$D$356*'[1]Production plan'!AD150","v":0},{"$f":"+$D$356*'[1]Production plan'!AE150","v":0},{"$f":"+$D$356*'[1]Production plan'!AF150","v":0},{"$f":"+$D$356*'[1]Production plan'!AG150","v":0},{"$f":"+$D$356*'[1]Production plan'!AH150","v":0},{"$f":"+$D$356*'[1]Production plan'!AI150","v":0},{"$f":"+$D$356*'[1]Production plan'!AJ150","v":16.68},{"$f":"+$D$356*'[1]Production plan'!AK150","v":64.051199999999994},{"$f":"+$D$356*'[1]Production plan'!AL150","v":240.19200000000001},{"$f":"+$D$356*'[1]Production plan'!AM150","v":375.3},{"$f":"+$D$356*'[1]Production plan'!AN150","v":417},{"$f":"+$D$356*'[1]Production plan'!AO150","v":0},{"$f":"+$D$356*'[1]Production plan'!AP150","v":540.43200000000002},{"$f":"+$D$356*'[1]Production plan'!AQ150","v":555.44399999999996},{"$f":"+$D$356*'[1]Production plan'!AR150","v":0},{"$f":"+$D$356*'[1]Production plan'!AS150","v":0},{"$f":"+$D$356*'[1]Production plan'!AT150","v":0},{"$f":"+$D$356*'[1]Production plan'!AU150","v":0},{"$f":"+$D$356*'[1]Production plan'!AV150","v":0},{"$f":"+$D$356*'[1]Production plan'!AW150","v":0},{"$f":"+$D$356*'[1]Production plan'!AX150","v":0},{"$f":"+$D$356*'[1]Production plan'!AY150","v":0},{"$f":"+$D$356*'[1]Production plan'!AZ150","v":0},{"$f":"+$D$356*'[1]Production plan'!BA150","v":0},{"$f":"+$D$356*'[1]Production plan'!BB150","v":600.48},{"$f":"+$D$356*'[1]Production plan'!BC150","v":1584.6000000000001},{"$f":"+$D$356*'[1]Production plan'!BD150","v":1911.528},{"$f":"+$D$356*'[1]Production plan'!BE150","v":1911.528},{"$f":"+$D$356*'[1]Production plan'!BF150","v":1973.2440000000001},{"$f":"+$D$356*'[1]Production plan'!BG150","v":775.62},{"$f":"+$D$356*'[1]Production plan'!BH150","v":0},{"$f":"+$D$356*'[1]Production plan'!BI150","v":0},{"$f":"+$D$356*'[1]Production plan'!BJ150","v":0},{"$f":"+$D$356*'[1]Production plan'!BK150","v":0},{"$f":"+$D$356*'[1]Production plan'!BL150","v":0},{"$f":"+$D$356*'[1]Production plan'!BM150","v":0},{"$f":"+$D$356*'[1]Production plan'!BN150","v":0},{"$f":"+$D$356*'[1]Production plan'!BO150","v":1000.8000000000001},{"$f":"+$D$356*'[1]Production plan'!BP150","v":2001.6000000000001},{"$f":"+$D$356*'[1]Production plan'!BQ150","v":992.46},{"$f":"+$D$356*'[1]Production plan'!BR150","v":0},{"$f":"+$D$356*'[1]Production plan'!BS150","v":0},{"$f":"+$D$356*'[1]Production plan'!BT150","v":0}]
[null,null,null,{"$f":"0.278*1.2","v":0.33360000000000001},null,null,"Supply SR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1920,null,null,null,1920,null,1920,1920,null,null,null,null,null,1920,null,1920,1920,1920,1920,null,1920,null,null,null,null,1920,null,1920]
[null,null,null,null,null,null,"Supply HR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1920,null,1920,1920,1920,null,null,null,null,null,null,null,null,null,1920,1920]
[null,null,null,null,null,null,"%",null,{"$f":"I359/AVERAGE(J354:P354)","v":5930.7673686758662},{"$f":"J359/AVERAGE(K354:Q355)","v":5930.7673686758662},2965.3836843379331,539.16066987962427,395.3844912450578,228.10643725676411,178.1457031892626,135.27156693455834,89.253561815349343,76.37003603677671,84.589638101415986,88.981475598328444,104.45849636295605,81.562448288694526,68.969922536916016,66.515787137900432,58.314726233982263,49.783311896824785,49.783311896824785,41.033716565608856,48.519976537623599,61.740393083947531,91.372361205018436,198.78340381904403,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2489.5509064748203,514.37002199892981,129.39453775856654,59.644247879128415,37.302231142865153,37.302231142865153,25.111467686855161,18.834075673119447,18.979552558580099,19.612993873452478,18.657807840771099,15.415054433288809,10.823706176493506,13.949241072135321,8.0224755143416449,5.6180379406882741,4.3225230168750377,7.2750565888432117,6.4648930366449617,7.6430351957720868,7.985013180799613,7.9539773980947652,5.1702702312764233,5.7658666666666694,7.9910086235316591,9.3310729631784479,10.078382624302018,7.343246367949094,7.3031866169204998,7.7268922613592741,8.4269467566794045,9.6739008339875294,7.5368770969897954,8.5276518359769167,6.1894988767293251,6.1087985172959094,7.824578304324878,5.40666372496894,6.5518959482250363,{"$f":"BV359/AVERAGE(BW354:CC355)","v":4.0652123337926662},5.3699813258636864,3.2159767610748093,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory SR",null,6720,{"$f":"I359+J356-J354+J357-J355","v":6720},6720,6720,6720,6720,6720,6712.0684799999999,6704.1369599999998,6688.2739199999996,6545.5065599999998,6482.0544,6307.5609599999998,6191.8929600000001,6017.3995199999999,5652.5496000000003,5462.1931199999999,5462.1931199999999,5462.1931199999999,{"$f":"AA359+AB356-AB354+AB357-AB355-960","v":4502.1931199999999},{"$f":"AB359+AC356-AC354+AC357-AC355","v":4169.0692799999997},3835.94544,3502.8216000000002,3190.8484800000001,2966.1220800000001,2966.1220800000001,2966.1220800000001,2966.1220800000001,2966.1220800000001,2966.1220800000001,2966.1220800000001,2966.1220800000001,2966.1220800000001,2949.4420800000003,2885.3908800000004,2645.1988800000004,2269.8988800000002,1852.8988800000002,1852.8988800000002,3232.4668799999999,2677.02288,2677.02288,2677.02288,4406.6664000000001,4010.0904,5216.2536,5748.2376000000004,5685.3576000000012,3685.9536000000016,3606.5496000000021,5526.5496000000021,6846.0696000000025,7181.4696000000022,5269.9416000000019,5278.4136000000017,5225.1696000000011,6369.5496000000012,7364.2056000000021,6174.477600000002,6805.6056000000026,4822.7256000000034,4759.8456000000042,5357.9256000000041,3467.5800000000045,4386.7800000000043,{"$f":"BU359+BV356-BV354+BV357-BV355","v":2385.1800000000039},3312.7200000000039,1594.2240000000043,-388.6559999999954,-388.6559999999954]
[]
[]
["MEP001000","AX",1,null,12,null,"Need",{"$f":"SUM(I364:BZ364)","v":3000},{"$f":"$C$362*'[1]Production plan'!C180/8","v":0},{"$f":"$C$362*'[1]Production plan'!D180/8","v":0},{"$f":"$C$362*'[1]Production plan'!E180/8","v":1.125},{"$f":"$C$362*'[1]Production plan'!F180/8","v":0},{"$f":"$C$362*'[1]Production plan'!G180/8","v":0.625},{"$f":"$C$362*'[1]Production plan'!H180/8","v":0},{"$f":"$C$362*'[1]Production plan'!I180/8","v":0},{"$f":"$C$362*'[1]Production plan'!J180/8","v":0},{"$f":"$C$362*'[1]Production plan'!K180/8","v":0},{"$f":"$C$362*'[1]Production plan'!L180/8","v":0},{"$f":"$C$362*'[1]Production plan'!M180/8","v":0},{"$f":"$C$362*'[1]Production plan'!N180/8","v":2.75},{"$f":"$C$362*'[1]Production plan'!O180/8","v":8.625},{"$f":"$C$362*'[1]Production plan'!P180/8","v":6.875},{"$f":"$C$362*'[1]Production plan'!Q180/8","v":6.5},{"$f":"$C$362*'[1]Production plan'!R180/8","v":7.625},{"$f":"$C$362*'[1]Production plan'!S180/8","v":21.875},{"$f":"$C$362*'[1]Production plan'!T180/8","v":20.375},{"$f":"$C$362*'[1]Production plan'!U180/8","v":7.5},{"$f":"$C$362*'[1]Production plan'!V180/8","v":0},{"$f":"$C$362*'[1]Production plan'!W180/8","v":0},{"$f":"$C$362*'[1]Production plan'!X180/8","v":0},{"$f":"$C$362*'[1]Production plan'!Y180/8","v":43.75},{"$f":"$C$362*'[1]Production plan'!Z180/8","v":56.25},{"$f":"$C$362*'[1]Production plan'!AA180/8","v":56.25},{"$f":"$C$362*'[1]Production plan'!AB180/8","v":53.375},{"$f":"$C$362*'[1]Production plan'!AC180/8","v":0},{"$f":"$C$362*'[1]Production plan'!AD180/8","v":0},{"$f":"$C$362*'[1]Production plan'!AE171/8","v":0},{"$f":"$C$362*'[1]Production plan'!AF171/8","v":0},{"$f":"$C$362*'[1]Production plan'!AG171/8","v":0},{"$f":"$C$362*'[1]Production plan'!AH171/8","v":0},{"$f":"$C$362*'[1]Production plan'!AI171/8","v":0},{"$f":"$C$362*'[1]Production plan'!AJ171/8","v":0},{"$f":"$C$362*'[1]Production plan'!AK171/8","v":0},{"$f":"$C$362*'[1]Production plan'!AL171/8","v":0},{"$f":"$C$362*'[1]Production plan'!AM171/8","v":0},{"$f":"$C$362*'[1]Production plan'!AN171/8","v":0},{"$f":"$C$362*'[1]Production plan'!AO171/8","v":0},{"$f":"$C$362*'[1]Production plan'!AP171/8","v":0},{"$f":"$C$362*'[1]Production plan'!AQ171/8","v":0},{"$f":"$C$362*'[1]Production plan'!AR171/8","v":0},{"$f":"$C$362*'[1]Production plan'!AS171/8","v":0},{"$f":"$C$362*'[1]Production plan'!AT171/8","v":0},{"$f":"$C$362*'[1]Production plan'!AU171/8","v":0},{"$f":"$C$362*'[1]Production plan'!AV171/8","v":24},{"$f":"$C$362*'[1]Production plan'!AW171/8","v":72},{"$f":"$C$362*'[1]Production plan'!AX171/8","v":108},{"$f":"$C$362*'[1]Production plan'!AY171/8","v":216},{"$f":"$C$362*'[1]Production plan'!AZ171/8","v":300},{"$f":"$C$362*'[1]Production plan'!BA171/8","v":336},{"$f":"$C$362*'[1]Production plan'!BB171/8","v":228},{"$f":"$C$362*'[1]Production plan'!BC171/8","v":0},{"$f":"$C$362*'[1]Production plan'!BD171/8","v":0},{"$f":"$C$362*'[1]Production plan'!BE171/8","v":0},{"$f":"$C$362*'[1]Production plan'!BF171/8","v":0},{"$f":"$C$362*'[1]Production plan'!BG171/8","v":0},{"$f":"$C$362*'[1]Production plan'!BH171/8","v":0},{"$f":"$C$362*'[1]Production plan'!BI171/8","v":0},{"$f":"$C$362*'[1]Production plan'!BJ171/8","v":175.92000000000002},{"$f":"$C$362*'[1]Production plan'!BK171/8","v":175.92000000000002},{"$f":"$C$362*'[1]Production plan'!BL171/8","v":263.88},{"$f":"$C$362*'[1]Production plan'!BM171/8","v":263.88},{"$f":"$C$362*'[1]Production plan'!BN171/8","v":351.84000000000003},{"$f":"$C$362*'[1]Production plan'!BO171/8","v":263.88},{"$f":"$C$362*'[1]Production plan'!BP171/8","v":351.84000000000003},{"$f":"$C$362*'[1]Production plan'!BQ171/8","v":0},{"$f":"$C$362*'[1]Production plan'!BR171/8","v":0},{"$f":"$C$362*'[1]Production plan'!BS171/8","v":0},{"$f":"$C$362*'[1]Production plan'!BT171/8","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500,null,null,null,null,null,500,null,500,null,null,null,null,null,null,500,null,500,null,500]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I367/AVERAGE(J362:P362)","v":2508},2508,7009.8,7009.8,1591.5454545454545,384.76923076923077,239.82191780821918,{"$f":"P367/AVERAGE(Q362:W362)","v":176.83838383838383},{"$f":"Q367/AVERAGE(R362:X362)","v":135.18918918918919},80.677419354838705,58.649916247906191,54.897637795275593,60.736749116607768,67.61643835616438,74.48366013071896,45.135026737967912,31.804496578690127,23.965648854961831,18.470483005366724,18.470483005366724,18.470483005366724,18.470483005366724,21.495855312735493,28.933865450399086,52.049180327868854,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},100.1875,25.046875,28.943627450980394,14.058333333333334,8.2006944444444443,5.5913825757575752,4.5985202492211839,4.552777777777778,7.3505892255892249,7.3856481481481486,11.532986111111111,13.944148936170214,24.17763157894737,{"$error":"#DIV/0!"},22.262960436562071,11.131480218281036,6.3608458390177347,8.4316734879490678,6.0226239199636193,7.3004440521092464,5.9098832802789136,7.8893875206433535,7.9940213466013947,8.2070259208731215,8.5362148083839724,8.069187292925351,8.0175648021828039,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,627,{"$f":"I367+J364-J362","v":627},{"$f":"J367+K364-K362","v":625.875},625.875,625.25,625.25,625.25,625.25,625.25,625.25,625.25,622.5,613.875,617,{"$f":"V367+W364-W362","v":610.5},602.875,581,560.625,553.125,553.125,553.125,553.125,509.375,453.125,396.875,343.5,343.5,343.5,343.5,343.5,343.5,343.5,343.5,343.5,343.5,343.5,343.5,343.5,343.5,343.5,843.5,843.5,843.5,843.5,843.5,819.5,1247.5,1139.5,1423.5,1123.5,787.5,559.5,559.5,559.5,559.5,1059.5,1059.5,1559.5,1559.5,1883.58,1707.6599999999999,1443.7799999999997,1179.8999999999996,828.0599999999996,564.17999999999961,212.33999999999958,212.33999999999958,212.33999999999958,212.33999999999958,212.33999999999958]
[]
["MEP001033","AY",1,null,12,null,"Need",{"$f":"SUM(I371:BZ371)","v":3000},{"$f":"$C$369*'[1]Production plan'!C180/8","v":0},{"$f":"$C$369*'[1]Production plan'!D180/8","v":0},{"$f":"$C$369*'[1]Production plan'!E180/8","v":1.125},{"$f":"$C$369*'[1]Production plan'!F180/8","v":0},{"$f":"$C$369*'[1]Production plan'!G180/8","v":0.625},{"$f":"$C$369*'[1]Production plan'!H180/8","v":0},{"$f":"$C$369*'[1]Production plan'!I180/8","v":0},{"$f":"$C$369*'[1]Production plan'!J180/8","v":0},{"$f":"$C$369*'[1]Production plan'!K180/8","v":0},{"$f":"$C$369*'[1]Production plan'!L180/8","v":0},{"$f":"$C$369*'[1]Production plan'!M180/8","v":0},{"$f":"$C$369*'[1]Production plan'!N180/8","v":2.75},{"$f":"$C$369*'[1]Production plan'!O180/8","v":8.625},{"$f":"$C$369*'[1]Production plan'!P180/8","v":6.875},{"$f":"$C$369*'[1]Production plan'!Q180/8","v":6.5},{"$f":"$C$369*'[1]Production plan'!R180/8","v":7.625},{"$f":"$C$369*'[1]Production plan'!S180/8","v":21.875},{"$f":"$C$369*'[1]Production plan'!T180/8","v":20.375},{"$f":"$C$369*'[1]Production plan'!U180/8","v":7.5},{"$f":"$C$369*'[1]Production plan'!V180/8","v":0},{"$f":"$C$369*'[1]Production plan'!W180/8","v":0},{"$f":"$C$369*'[1]Production plan'!X180/8","v":0},{"$f":"$C$369*'[1]Production plan'!Y180/8","v":43.75},{"$f":"$C$369*'[1]Production plan'!Z180/8","v":56.25},{"$f":"$C$369*'[1]Production plan'!AA180/8","v":56.25},{"$f":"$C$369*'[1]Production plan'!AB180/8","v":53.375},{"$f":"$C$369*'[1]Production plan'!AC180/8","v":0},{"$f":"$C$369*'[1]Production plan'!AD171/8","v":0},{"$f":"$C$369*'[1]Production plan'!AE171/8","v":0},{"$f":"$C$369*'[1]Production plan'!AF171/8","v":0},{"$f":"$C$369*'[1]Production plan'!AG171/8","v":0},{"$f":"$C$369*'[1]Production plan'!AH171/8","v":0},{"$f":"$C$369*'[1]Production plan'!AI171/8","v":0},{"$f":"$C$369*'[1]Production plan'!AJ171/8","v":0},{"$f":"$C$369*'[1]Production plan'!AK171/8","v":0},{"$f":"$C$369*'[1]Production plan'!AL171/8","v":0},{"$f":"$C$369*'[1]Production plan'!AM171/8","v":0},{"$f":"$C$369*'[1]Production plan'!AN171/8","v":0},{"$f":"$C$369*'[1]Production plan'!AO171/8","v":0},{"$f":"$C$369*'[1]Production plan'!AP171/8","v":0},{"$f":"$C$369*'[1]Production plan'!AQ171/8","v":0},{"$f":"$C$369*'[1]Production plan'!AR171/8","v":0},{"$f":"$C$369*'[1]Production plan'!AS171/8","v":0},{"$f":"$C$369*'[1]Production plan'!AT171/8","v":0},{"$f":"$C$369*'[1]Production plan'!AU171/8","v":0},{"$f":"$C$369*'[1]Production plan'!AV171/8","v":24},{"$f":"$C$369*'[1]Production plan'!AW171/8","v":72},{"$f":"$C$369*'[1]Production plan'!AX171/8","v":108},{"$f":"$C$369*'[1]Production plan'!AY171/8","v":216},{"$f":"$C$369*'[1]Production plan'!AZ171/8","v":300},{"$f":"$C$369*'[1]Production plan'!BA171/8","v":336},{"$f":"$C$369*'[1]Production plan'!BB171/8","v":228},{"$f":"$C$369*'[1]Production plan'!BC171/8","v":0},{"$f":"$C$369*'[1]Production plan'!BD171/8","v":0},{"$f":"$C$369*'[1]Production plan'!BE171/8","v":0},{"$f":"$C$369*'[1]Production plan'!BF171/8","v":0},{"$f":"$C$369*'[1]Production plan'!BG171/8","v":0},{"$f":"$C$369*'[1]Production plan'!BH171/8","v":0},{"$f":"$C$369*'[1]Production plan'!BI171/8","v":0},{"$f":"$C$369*'[1]Production plan'!BJ171/8","v":175.92000000000002},{"$f":"$C$369*'[1]Production plan'!BK171/8","v":175.92000000000002},{"$f":"$C$369*'[1]Production plan'!BL171/8","v":263.88},{"$f":"$C$369*'[1]Production plan'!BM171/8","v":263.88},{"$f":"$C$369*'[1]Production plan'!BN171/8","v":351.84000000000003},{"$f":"$C$369*'[1]Production plan'!BO171/8","v":263.88},{"$f":"$C$369*'[1]Production plan'!BP171/8","v":351.84000000000003},{"$f":"$C$369*'[1]Production plan'!BQ171/8","v":0},{"$f":"$C$369*'[1]Production plan'!BR171/8","v":0},{"$f":"$C$369*'[1]Production plan'!BS171/8","v":0},{"$f":"$C$369*'[1]Production plan'!BT171/8","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500,null,null,null,null,null,500,null,500,null,null,null,null,null,null,500,null,500,null,500]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I374/AVERAGE(J369:P369)","v":1928},1928,5385.8,5385.8,1222.4545454545455,295.53846153846155,184.20547945205479,{"$f":"P374/AVERAGE(Q369:W369)","v":135.82828282828282},{"$f":"Q374/AVERAGE(R369:X369)","v":103.83783783783784},61.967741935483872,45.048576214405358,42.110236220472444,46.390459363957596,57.424657534246577,63.137254901960787,38.172459893048128,26.713587487781037,19.990076335877863,15.364937388193201,15.364937388193201,15.364937388193201,15.364937388193201,17.571213262999244,22.995438996579246,39.852459016393439,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},73.0625,18.265625,25.752450980392158,12.508333333333333,7.2965277777777775,4.9749053030303028,4.0915109034267916,4.0361111111111114,6.8026094276094273,6.7828703703703708,10.779513888888889,12.789893617021278,21.322368421052634,{"$error":"#DIV/0!"},18.562414733969984,9.2812073669849919,5.3035470668485667,7.6915643474306501,5.4939745338790358,6.8650857341572369,5.5574503562225246,7.4998563940547127,7.5586630286493843,7.678376534788538,7.8633883170035936,7.1629312024946366,6.6959413369713445,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,482,{"$f":"I374+J371-J369","v":482},{"$f":"J374+K371-K369","v":480.875},480.875,480.25,480.25,480.25,480.25,480.25,480.25,480.25,477.5,468.875,524,{"$f":"V374+W371-W369","v":517.5},509.875,488,467.625,460.125,460.125,460.125,460.125,416.375,360.125,303.875,250.5,250.5,250.5,250.5,250.5,250.5,250.5,250.5,250.5,250.5,250.5,250.5,250.5,250.5,250.5,750.5,750.5,750.5,750.5,750.5,726.5,1154.5,1046.5,1330.5,1030.5,694.5,466.5,466.5,466.5,466.5,966.5,966.5,1466.5,1466.5,1790.58,1614.6599999999999,1350.7799999999997,1086.8999999999996,735.0599999999996,471.17999999999961,119.33999999999958,119.33999999999958,119.33999999999958,119.33999999999958,119.33999999999958]
[]
["MEP001034","AZ",2,2,8,null,"Need",{"$f":"SUM(I378:BZ378)","v":12000},{"$f":"$C$376*'[1]Production plan'!C180/8","v":0},{"$f":"$C$376*'[1]Production plan'!D180/8","v":0},{"$f":"$C$376*'[1]Production plan'!E180/8","v":2.25},{"$f":"$C$376*'[1]Production plan'!F180/8","v":0},{"$f":"$C$376*'[1]Production plan'!G180/8","v":1.25},{"$f":"$C$376*'[1]Production plan'!H180/8","v":0},{"$f":"$C$376*'[1]Production plan'!I180/8","v":0},{"$f":"$C$376*'[1]Production plan'!J180/8","v":0},{"$f":"$C$376*'[1]Production plan'!K180/8","v":0},{"$f":"$C$376*'[1]Production plan'!L180/8","v":0},{"$f":"$C$376*'[1]Production plan'!M180/8","v":0},{"$f":"$C$376*'[1]Production plan'!N180/8","v":5.5},{"$f":"$C$376*'[1]Production plan'!O180/8","v":17.25},{"$f":"$C$376*'[1]Production plan'!P180/8","v":13.75},{"$f":"$C$376*'[1]Production plan'!Q180/8","v":13},{"$f":"$C$376*'[1]Production plan'!R180/8","v":15.25},{"$f":"$C$376*'[1]Production plan'!S180/8","v":43.75},{"$f":"$C$376*'[1]Production plan'!T171/8+$D$376*'[1]Production plan'!T213/16","v":0},{"$f":"$C$376*'[1]Production plan'!U171/8+$D$376*'[1]Production plan'!U213/16","v":0},{"$f":"$C$376*'[1]Production plan'!V171/8+$D$376*'[1]Production plan'!V213/16","v":0},{"$f":"$C$376*'[1]Production plan'!W171/8+$D$376*'[1]Production plan'!W213/16","v":0},{"$f":"$C$376*'[1]Production plan'!X171/8+$D$376*'[1]Production plan'!X213/16","v":0},{"$f":"$C$376*'[1]Production plan'!Y171/8+$D$376*'[1]Production plan'!Y213/16","v":0},{"$f":"$C$376*'[1]Production plan'!Z171/8+$D$376*'[1]Production plan'!Z213/16","v":0},{"$f":"$C$376*'[1]Production plan'!AA171/8+$D$376*'[1]Production plan'!AA213/16","v":0},{"$f":"$C$376*'[1]Production plan'!AB171/8+$D$376*'[1]Production plan'!AB213/16","v":0},{"$f":"$C$376*'[1]Production plan'!AC171/8+$D$376*'[1]Production plan'!AC213/16","v":0},{"$f":"$C$376*'[1]Production plan'!AD171/8+$D$376*'[1]Production plan'!AD213/16","v":0},{"$f":"$C$376*'[1]Production plan'!AE171/8+$D$376*'[1]Production plan'!AE213/16","v":0},{"$f":"$C$376*'[1]Production plan'!AF171/8+$D$376*'[1]Production plan'!AF213/16","v":0},{"$f":"$C$376*'[1]Production plan'!AG171/8+$D$376*'[1]Production plan'!AG213/16","v":0},{"$f":"$C$376*'[1]Production plan'!AH171/8+$D$376*'[1]Production plan'!AH213/16","v":0},{"$f":"$C$376*'[1]Production plan'!AI171/8+$D$376*'[1]Production plan'!AI213/16","v":0},{"$f":"$C$376*'[1]Production plan'!AJ171/8+$D$376*'[1]Production plan'!AJ213/16","v":0},{"$f":"$C$376*'[1]Production plan'!AK171/8+$D$376*'[1]Production plan'!AK213/16","v":0},{"$f":"$C$376*'[1]Production plan'!AL171/8+$D$376*'[1]Production plan'!AL213/16","v":0},{"$f":"$C$376*'[1]Production plan'!AM171/8+$D$376*'[1]Production plan'!AM213/16","v":0},{"$f":"$C$376*'[1]Production plan'!AN171/8+$D$376*'[1]Production plan'!AN213/16","v":0},{"$f":"$C$376*'[1]Production plan'!AO171/8+$D$376*'[1]Production plan'!AO213/16","v":15.375},{"$f":"$C$376*'[1]Production plan'!AP171/8+$D$376*'[1]Production plan'!AP174/16","v":100},{"$f":"$C$376*'[1]Production plan'!AQ171/8+$D$376*'[1]Production plan'!AQ174/16","v":100},{"$f":"$C$376*'[1]Production plan'!AR171/8+$D$376*'[1]Production plan'!AR174/16","v":180},{"$f":"$C$376*'[1]Production plan'!AS171/8+$D$376*'[1]Production plan'!AS174/16","v":172},{"$f":"$C$376*'[1]Production plan'!AT171/8+$D$376*'[1]Production plan'!AT174/16","v":0},{"$f":"$C$376*'[1]Production plan'!AU171/8+$D$376*'[1]Production plan'!AU174/16","v":0},{"$f":"$C$376*'[1]Production plan'!AV171/8+$D$376*'[1]Production plan'!AV174/16","v":48},{"$f":"$C$376*'[1]Production plan'!AW171/8+$D$376*'[1]Production plan'!AW174/16","v":144},{"$f":"$C$376*'[1]Production plan'!AX171/8+$D$376*'[1]Production plan'!AX174/16","v":216},{"$f":"$C$376*'[1]Production plan'!AY171/8+$D$376*'[1]Production plan'!AY174/16","v":432},{"$f":"$C$376*'[1]Production plan'!AZ171/8+$D$376*'[1]Production plan'!AZ174/16","v":600},{"$f":"$C$376*'[1]Production plan'!BA171/8+$D$376*'[1]Production plan'!BA174/16","v":672},{"$f":"$C$376*'[1]Production plan'!BB171/8+$D$376*'[1]Production plan'!BB174/16","v":456},{"$f":"$C$376*'[1]Production plan'!BC171/8+$D$376*'[1]Production plan'!BC174/16","v":0},{"$f":"$C$376*'[1]Production plan'!BD171/8+$D$376*'[1]Production plan'!BD174/16","v":175.92000000000002},{"$f":"$C$376*'[1]Production plan'!BE171/8+$D$376*'[1]Production plan'!BE174/16","v":439.80000000000007},{"$f":"$C$376*'[1]Production plan'!BF171/8+$D$376*'[1]Production plan'!BF174/16","v":703.68000000000006},{"$f":"$C$376*'[1]Production plan'!BG171/8+$D$376*'[1]Production plan'!BG174/16","v":703.68000000000006},{"$f":"$C$376*'[1]Production plan'!BH171/8+$D$376*'[1]Production plan'!BH174/16","v":703.68000000000006},{"$f":"$C$376*'[1]Production plan'!BI171/8+$D$376*'[1]Production plan'!BI174/16","v":263.88},{"$f":"$C$376*'[1]Production plan'!BJ171/8+$D$376*'[1]Production plan'!BJ174/16","v":351.84000000000003},{"$f":"$C$376*'[1]Production plan'!BK171/8+$D$376*'[1]Production plan'!BK174/16","v":351.84000000000003},{"$f":"$C$376*'[1]Production plan'!BL171/8+$D$376*'[1]Production plan'!BL174/16","v":527.76},{"$f":"$C$376*'[1]Production plan'!BM171/8+$D$376*'[1]Production plan'!BM174/16","v":527.76},{"$f":"$C$376*'[1]Production plan'!BN171/8+$D$376*'[1]Production plan'!BN174/16","v":703.68000000000006},{"$f":"$C$376*'[1]Production plan'!BO171/8+$D$376*'[1]Production plan'!BO174/16","v":527.76},{"$f":"$C$376*'[1]Production plan'!BP171/8+$D$376*'[1]Production plan'!BP174/16","v":703.68000000000006},{"$f":"$C$376*'[1]Production plan'!BQ171/8+$D$376*'[1]Production plan'!BQ174/16","v":351.84000000000003},{"$f":"$C$376*'[1]Production plan'!BR171/8+$D$376*'[1]Production plan'!BR174/16","v":703.68000000000006},{"$f":"$C$376*'[1]Production plan'!BS171/8+$D$376*'[1]Production plan'!BS174/16","v":132},{"$f":"$C$376*'[1]Production plan'!BT171/8+$D$376*'[1]Production plan'!BT174/16","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000,null,null,null,null,null,null,null,2000,null,null,null,2000,null,null,2000,null,null,null,2000,null,null,null,null,null,2000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I381/AVERAGE(J376:P376)","v":2660},2660,7435.4,7435.4,1688.2727272727273,408.15384615384613,254.39726027397259,{"$f":"P381/AVERAGE(Q376:W376)","v":187.5858585858586},{"$f":"Q381/AVERAGE(R376:X376)","v":143.40540540540542},85.58064516129032,85.58064516129032,89.77669902912622,106.42857142857143,47.25,56.118644067796609,73.239999999999995,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},188.48780487804876,25.118093174431202,13.455600696459664,7.3297502371166621,5.1077329808327825,5.1077329808327825,5.1077329808327825,4.6506250000000007,24.985054347826086,20.250493421052632,13.962821146245059,8.9766493055555561,6.120442708333333,5.0336351246105924,4.9961805555555552,4.5386904761904763,8.6717590390961625,6.9063381899324003,5.3462225649618533,3.8150457464590479,7.6740680924484383,6.8662714511380765,6.1729578785811725,9.0507700285051946,8.0790146453516147,6.6431172094541777,5.488691112667917,8.1248768379566432,7.4582101712899762,6.2009745042212829,5.8612247972824854,5.6687594471344713,4.5269992062704576,8.7175999365482166,8.7364086499595697,8.0479070936243424,23.305227272727226,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,1330,{"$f":"I381+J378-J376","v":1330},{"$f":"J381+K378-K376","v":1327.75},1327.75,1326.5,1326.5,1326.5,1326.5,1326.5,1326.5,1326.5,1321,1303.75,486,{"$f":"V381+W378-W376","v":473},{"$f":"W381+X378-X376","v":457.75},414,414,414,414,414,414,414,414,414,414,414,414,414,414,414,414,414,414,414,414,414,414,398.625,2298.625,2198.625,2018.625,1846.625,1846.625,1846.625,1798.625,1654.625,3438.625,3006.625,2406.625,1734.625,3278.625,3278.625,3102.7049999999999,4662.9049999999997,3959.2249999999995,3255.5449999999992,2551.8649999999989,4287.9849999999988,3936.1449999999986,3584.3049999999985,3056.5449999999983,2528.784999999998,1825.104999999998,3297.3449999999975,2593.6649999999972,2241.8249999999971,1538.144999999997,1406.144999999997,1406.144999999997]
[]
["MEP001121","BA",3,null,8,4,"Need",{"$f":"SUM(I385:BZ385)","v":12804},{"$f":"$C$383*'[1]Production plan'!C180/8","v":0},{"$f":"$C$383*'[1]Production plan'!D180/8","v":0},{"$f":"$C$383*'[1]Production plan'!E180/8","v":3.375},{"$f":"$C$383*'[1]Production plan'!F180/8","v":0},{"$f":"$C$383*'[1]Production plan'!G180/8","v":1.875},{"$f":"$C$383*'[1]Production plan'!H180/8","v":0},{"$f":"$C$383*'[1]Production plan'!I180/8","v":0},{"$f":"$C$383*'[1]Production plan'!J180/8","v":0},{"$f":"$C$383*'[1]Production plan'!K180/8","v":0},{"$f":"$C$383*'[1]Production plan'!L180/8","v":0},{"$f":"$C$383*'[1]Production plan'!M180/8","v":0},{"$f":"$C$383*'[1]Production plan'!N180/8","v":8.25},{"$f":"$C$383*'[1]Production plan'!O180/8","v":25.875},{"$f":"$C$383*'[1]Production plan'!P180/8","v":20.625},{"$f":"$C$383*'[1]Production plan'!Q180/8","v":19.5},{"$f":"$C$383*'[1]Production plan'!R180/8","v":22.875},{"$f":"$C$383*'[1]Production plan'!S180/8","v":65.625},{"$f":"$C$383*'[1]Production plan'!T180/8","v":61.125},{"$f":"$C$383*'[1]Production plan'!U180/8","v":22.5},{"$f":"$C$383*'[1]Production plan'!V180/8","v":0},{"$f":"$C$383*'[1]Production plan'!W180/8","v":0},{"$f":"$C$383*'[1]Production plan'!X180/8","v":0},{"$f":"$C$383*'[1]Production plan'!Y180/8","v":131.25},{"$f":"$C$383*'[1]Production plan'!Z180/8","v":168.75},{"$f":"$C$383*'[1]Production plan'!AA180/8","v":168.75},{"$f":"$C$383*'[1]Production plan'!AB180/8","v":160.125},{"$f":"$C$383*'[1]Production plan'!AC180/8","v":0},{"$f":"$C$383*'[1]Production plan'!AD171/8","v":0},{"$f":"$C$383*'[1]Production plan'!AE171/8","v":0},{"$f":"$C$383*'[1]Production plan'!AF171/8","v":0},{"$f":"$C$383*'[1]Production plan'!AG171/8","v":0},{"$f":"$C$383*'[1]Production plan'!AH171/8","v":0},{"$f":"$C$383*'[1]Production plan'!AI171/8","v":0},{"$f":"$C$383*'[1]Production plan'!AJ171/8","v":0},{"$f":"$C$383*'[1]Production plan'!AK171/8","v":0},{"$f":"$C$383*'[1]Production plan'!AL171/8","v":0},{"$f":"$C$383*'[1]Production plan'!AM171/8","v":0},{"$f":"$C$383*'[1]Production plan'!AN171/8","v":0},{"$f":"$C$383*'[1]Production plan'!AO171/8","v":0},{"$f":"$C$383*'[1]Production plan'!AP171/8","v":0},{"$f":"$C$383*'[1]Production plan'!AQ171/8","v":0},{"$f":"$C$383*'[1]Production plan'!AR171/8","v":0},{"$f":"$C$383*'[1]Production plan'!AS171/8","v":0},{"$f":"$C$383*'[1]Production plan'!AT171/8","v":0},{"$f":"$C$383*'[1]Production plan'!AU171/8","v":0},{"$f":"$C$383*'[1]Production plan'!AV171/8","v":72},{"$f":"$C$383*'[1]Production plan'!AW171/8","v":216},{"$f":"$C$383*'[1]Production plan'!AX171/8","v":324},{"$f":"$C$383*'[1]Production plan'!AY171/8","v":648},{"$f":"$C$383*'[1]Production plan'!AZ171/8","v":900},{"$f":"$C$383*'[1]Production plan'!BA171/8","v":1008},{"$f":"$C$383*'[1]Production plan'!BB171/8","v":684},{"$f":"$C$383*'[1]Production plan'!BC171/8","v":0},{"$f":"$C$383*'[1]Production plan'!BD171/8","v":0},{"$f":"$C$383*'[1]Production plan'!BE171/8","v":0},{"$f":"$C$383*'[1]Production plan'!BF171/8","v":0},{"$f":"$C$383*'[1]Production plan'!BG171/8","v":0},{"$f":"$C$383*'[1]Production plan'!BH171/8","v":0},{"$f":"$C$383*'[1]Production plan'!BI171/8","v":0},{"$f":"$C$383*'[1]Production plan'!BJ171/8","v":527.76},{"$f":"$C$383*'[1]Production plan'!BK171/8","v":527.76},{"$f":"$C$383*'[1]Production plan'!BL171/8","v":791.64},{"$f":"$C$383*'[1]Production plan'!BM171/8","v":791.64},{"$f":"$C$383*'[1]Production plan'!BN171/8","v":1055.52},{"$f":"$C$383*'[1]Production plan'!BO171/8","v":791.64},{"$f":"$C$383*'[1]Production plan'!BP171/8","v":1055.52},{"$f":"$C$383*'[1]Production plan'!BQ171/8","v":0},{"$f":"$C$383*'[1]Production plan'!BR171/8","v":0},{"$f":"$C$383*'[1]Production plan'!BS171/8","v":0},{"$f":"$C$383*'[1]Production plan'!BT171/8","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,924,null,null,null,null,null,null,null,null,null,null,null,null,null,1320,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2640,null,null,null,2640,null,null,null,null,null,null,null,2640,null,null,null,2640]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I388/AVERAGE(J383:P383)","v":264},264,726.6,726.6,163.54545454545453,39.53846153846154,24.643835616438356,{"$f":"P388/AVERAGE(Q383:W383)","v":18.171717171717169},{"$f":"Q388/AVERAGE(R383:X383)","v":80.486486486486484},48.032258064516128,34.917922948073702,32.585826771653544,35.704946996466433,31.342465753424658,34.100217864923749,20.354278074866311,13.685239491691105,9.8160305343511443,7.4174120453190229,7.4174120453190229,7.4174120453190229,7.4174120453190229,26.095704596834967,35.893956670467503,66.344262295081961,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},131.97916666666666,32.994791666666664,15.526960784313726,7.541666666666667,4.3993055555555554,2.9995265151515151,2.4669003115264796,7.2694444444444448,7.28577441077441,7.3143518518518524,7.3929398148148149,18.523936170212764,35.506578947368425,{"$error":"#DIV/0!"},36.945770804911326,18.472885402455663,10.55593451568895,7.3891541609822653,5.277967257844475,8.4660808388839861,6.8534940124298922,6.838072329527777,6.8190220153545731,11.782514779445201,13.086836992021166,14.198596764763201,16.956286948613002,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,{"$f":"66*3","v":198},{"$f":"I388+J385-J383","v":198},{"$f":"J388+K385-K383","v":194.625},194.625,192.75,192.75,192.75,192.75,1116.75,1116.75,1116.75,1108.5,1082.625,858,{"$f":"V388+W385-W383","v":838.5},815.625,750,688.875,666.375,666.375,666.375,666.375,1855.125,1686.375,1517.625,1357.5,1357.5,1357.5,1357.5,1357.5,1357.5,1357.5,1357.5,1357.5,1357.5,1357.5,1357.5,1357.5,1357.5,1357.5,1357.5,1357.5,1357.5,1357.5,1357.5,3925.5,3709.5,3385.5,2737.5,4477.5,3469.5,2785.5,2785.5,2785.5,2785.5,2785.5,2785.5,5425.5,5425.5,4897.74,4369.9799999999996,6218.3399999999992,5426.6999999999989,4371.1799999999985,3579.5399999999986,2524.0199999999986,2524.0199999999986,2524.0199999999986,2524.0199999999986,2524.0199999999986]
[]
["MEP001003","BB",2,null,8,null,"Need",{"$f":"SUM(I392:BZ392)","v":6700},{"$f":"$C$390*'[1]Production plan'!C180/8","v":0},{"$f":"$C$390*'[1]Production plan'!D180/8","v":0},{"$f":"$C$390*'[1]Production plan'!E180/8","v":2.25},{"$f":"$C$390*'[1]Production plan'!F180/8","v":0},{"$f":"$C$390*'[1]Production plan'!G180/8","v":1.25},{"$f":"$C$390*'[1]Production plan'!H180/8","v":0},{"$f":"$C$390*'[1]Production plan'!I180/8","v":0},{"$f":"$C$390*'[1]Production plan'!J180/8","v":0},{"$f":"$C$390*'[1]Production plan'!K180/8","v":0},{"$f":"$C$390*'[1]Production plan'!L180/8","v":0},{"$f":"$C$390*'[1]Production plan'!M180/8","v":0},{"$f":"$C$390*'[1]Production plan'!N180/8","v":5.5},{"$f":"$C$390*'[1]Production plan'!O180/8","v":17.25},{"$f":"$C$390*'[1]Production plan'!P180/8","v":13.75},{"$f":"$C$390*'[1]Production plan'!Q180/8","v":13},{"$f":"$C$390*'[1]Production plan'!R180/8","v":15.25},{"$f":"$C$390*'[1]Production plan'!S180/8","v":43.75},{"$f":"$C$390*'[1]Production plan'!T180/8","v":40.75},{"$f":"$C$390*'[1]Production plan'!U180/8","v":15},{"$f":"$C$390*'[1]Production plan'!V180/8","v":0},{"$f":"$C$390*'[1]Production plan'!W180/8","v":0},{"$f":"$C$390*'[1]Production plan'!X180/8","v":0},{"$f":"$C$390*'[1]Production plan'!Y180/8","v":87.5},{"$f":"$C$390*'[1]Production plan'!Z180/8","v":112.5},{"$f":"$C$390*'[1]Production plan'!AA180/8","v":112.5},{"$f":"$C$390*'[1]Production plan'!AB180/8","v":106.75},{"$f":"$C$390*'[1]Production plan'!AC180/8","v":0},{"$f":"$C$390*'[1]Production plan'!AD171/8","v":0},{"$f":"$C$390*'[1]Production plan'!AE171/8","v":0},{"$f":"$C$390*'[1]Production plan'!AF171/8","v":0},{"$f":"$C$390*'[1]Production plan'!AG171/8","v":0},{"$f":"$C$390*'[1]Production plan'!AH171/8","v":0},{"$f":"$C$390*'[1]Production plan'!AI171/8","v":0},{"$f":"$C$390*'[1]Production plan'!AJ171/8","v":0},{"$f":"$C$390*'[1]Production plan'!AK171/8","v":0},{"$f":"$C$390*'[1]Production plan'!AL171/8","v":0},{"$f":"$C$390*'[1]Production plan'!AM171/8","v":0},{"$f":"$C$390*'[1]Production plan'!AN171/8","v":0},{"$f":"$C$390*'[1]Production plan'!AO171/8","v":0},{"$f":"$C$390*'[1]Production plan'!AP171/8","v":0},{"$f":"$C$390*'[1]Production plan'!AQ171/8","v":0},{"$f":"$C$390*'[1]Production plan'!AR171/8","v":0},{"$f":"$C$390*'[1]Production plan'!AS171/8","v":0},{"$f":"$C$390*'[1]Production plan'!AT171/8","v":0},{"$f":"$C$390*'[1]Production plan'!AU171/8","v":0},{"$f":"$C$390*'[1]Production plan'!AV171/8","v":48},{"$f":"$C$390*'[1]Production plan'!AW171/8","v":144},{"$f":"$C$390*'[1]Production plan'!AX171/8","v":216},{"$f":"$C$390*'[1]Production plan'!AY171/8","v":432},{"$f":"$C$390*'[1]Production plan'!AZ171/8","v":600},{"$f":"$C$390*'[1]Production plan'!BA171/8","v":672},{"$f":"$C$390*'[1]Production plan'!BB171/8","v":456},{"$f":"$C$390*'[1]Production plan'!BC171/8","v":0},{"$f":"$C$390*'[1]Production plan'!BD171/8","v":0},{"$f":"$C$390*'[1]Production plan'!BE171/8","v":0},{"$f":"$C$390*'[1]Production plan'!BF171/8","v":0},{"$f":"$C$390*'[1]Production plan'!BG171/8","v":0},{"$f":"$C$390*'[1]Production plan'!BH171/8","v":0},{"$f":"$C$390*'[1]Production plan'!BI171/8","v":0},{"$f":"$C$390*'[1]Production plan'!BJ171/8","v":351.84000000000003},{"$f":"$C$390*'[1]Production plan'!BK171/8","v":351.84000000000003},{"$f":"$C$390*'[1]Production plan'!BL171/8","v":527.76},{"$f":"$C$390*'[1]Production plan'!BM171/8","v":527.76},{"$f":"$C$390*'[1]Production plan'!BN171/8","v":703.68000000000006},{"$f":"$C$390*'[1]Production plan'!BO171/8","v":527.76},{"$f":"$C$390*'[1]Production plan'!BP171/8","v":703.68000000000006},{"$f":"$C$390*'[1]Production plan'!BQ171/8","v":0},{"$f":"$C$390*'[1]Production plan'!BR171/8","v":0},{"$f":"$C$390*'[1]Production plan'!BS171/8","v":0},{"$f":"$C$390*'[1]Production plan'!BT171/8","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,200,null,null,null,null,null,null,null,null,null,null,null,500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000,null,null,1000,null,null,null,null,null,null,null,1000,null,1000,null,1000,null,1000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I395/AVERAGE(J390:P390)","v":1078},1078,3005.7999999999997,3005.7999999999997,936.09090909090912,226.30769230769232,141.05479452054794,{"$f":"P395/AVERAGE(Q390:W390)","v":104.01010101010101},{"$f":"Q395/AVERAGE(R390:X390)","v":79.513513513513516},47.451612903225808,34.495812395309883,32.188976377952756,35.259717314487631,50.849315068493148,55.816993464052288,33.680481283422459,37.114369501466278,28.112213740458017,21.709600477042336,21.709600477042336,21.709600477042336,21.709600477042336,25.589299171062546,35.127708095781067,64.770491803278688,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},128.47916666666669,32.119791666666671,15.115196078431373,7.3416666666666668,4.2826388888888891,6.234375,5.1273364485981308,5.0916666666666668,7.9221380471380467,8.0143518518518526,8.2679398148148149,8.9423758865248235,11.80482456140351,{"$error":"#DIV/0!"},6.2272623919963612,3.1136311959981806,7.4636198271941785,5.224533879035925,6.5740109140518408,5.4138913409838691,6.277474609671061,6.2014193054259099,8.4481047534975779,8.7584129149613439,9.2379800735871651,9.0144221399337319,9.3960322874033579,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,539,{"$f":"I395+J392-J390","v":539},{"$f":"J395+K392-K390","v":536.75},536.75,735.5,735.5,735.5,735.5,735.5,735.5,735.5,730,712.75,928,{"$f":"V395+W392-W390","v":915},899.75,1356,1315.25,1300.25,1300.25,1300.25,1300.25,1212.75,1100.25,987.75,881,881,881,881,881,881,881,881,881,881,881,881,881,881,881,881,881,881,1881,1881,1833,2689,2473,2041,1441,769,313,313,313,1313,1313,2313,2313,3313,2961.16,3609.3199999999997,3081.5599999999995,2553.7999999999993,1850.1199999999992,1322.3599999999992,618.67999999999915,618.67999999999915,618.67999999999915,618.67999999999915,618.67999999999915]
[]
["MEP001072","BC",7,null,8,null,"Need",{"$f":"SUM(I399:BZ399)","v":20000},{"$f":"$C$397*'[1]Production plan'!C180/8","v":0},{"$f":"$C$397*'[1]Production plan'!D180/8","v":0},{"$f":"$C$397*'[1]Production plan'!E180/8","v":7.875},{"$f":"$C$397*'[1]Production plan'!F180/8","v":0},{"$f":"$C$397*'[1]Production plan'!G180/8","v":4.375},{"$f":"$C$397*'[1]Production plan'!H180/8","v":0},{"$f":"$C$397*'[1]Production plan'!I180/8","v":0},{"$f":"$C$397*'[1]Production plan'!J180/8","v":0},{"$f":"$C$397*'[1]Production plan'!K180/8","v":0},{"$f":"$C$397*'[1]Production plan'!L180/8","v":0},{"$f":"$C$397*'[1]Production plan'!M180/8","v":0},{"$f":"$C$397*'[1]Production plan'!N180/8","v":19.25},{"$f":"$C$397*'[1]Production plan'!O180/8","v":60.375},928,{"$f":"$C$397*'[1]Production plan'!Q180/8","v":45.5},{"$f":"$C$397*'[1]Production plan'!R180/8","v":53.375},{"$f":"$C$397*'[1]Production plan'!S180/8","v":153.125},{"$f":"$C$397*'[1]Production plan'!T180/8","v":142.625},{"$f":"$C$397*'[1]Production plan'!U180/8","v":52.5},{"$f":"$C$397*'[1]Production plan'!V180/8","v":0},{"$f":"$C$397*'[1]Production plan'!W180/8","v":0},{"$f":"$C$397*'[1]Production plan'!X180/8","v":0},{"$f":"$C$397*'[1]Production plan'!Y180/8","v":306.25},{"$f":"$C$397*'[1]Production plan'!Z180/8","v":393.75},{"$f":"$C$397*'[1]Production plan'!AA180/8","v":393.75},{"$f":"$C$397*'[1]Production plan'!AB180/8","v":373.625},{"$f":"$C$397*'[1]Production plan'!AC180/8","v":0},{"$f":"$C$397*'[1]Production plan'!AD171/8","v":0},{"$f":"$C$397*'[1]Production plan'!AE171/8","v":0},{"$f":"$C$397*'[1]Production plan'!AF171/8","v":0},{"$f":"$C$397*'[1]Production plan'!AG171/8","v":0},{"$f":"$C$397*'[1]Production plan'!AH171/8","v":0},{"$f":"$C$397*'[1]Production plan'!AI171/8","v":0},{"$f":"$C$397*'[1]Production plan'!AJ171/8","v":0},{"$f":"$C$397*'[1]Production plan'!AK171/8","v":0},{"$f":"$C$397*'[1]Production plan'!AL171/8","v":0},{"$f":"$C$397*'[1]Production plan'!AM171/8","v":0},{"$f":"$C$397*'[1]Production plan'!AN171/8","v":0},{"$f":"$C$397*'[1]Production plan'!AO171/8","v":0},{"$f":"$C$397*'[1]Production plan'!AP171/8","v":0},{"$f":"$C$397*'[1]Production plan'!AQ171/8","v":0},{"$f":"$C$397*'[1]Production plan'!AR171/8","v":0},{"$f":"$C$397*'[1]Production plan'!AS171/8","v":0},{"$f":"$C$397*'[1]Production plan'!AT171/8","v":0},{"$f":"$C$397*'[1]Production plan'!AU171/8","v":0},{"$f":"$C$397*'[1]Production plan'!AV171/8","v":168},{"$f":"$C$397*'[1]Production plan'!AW171/8","v":504},{"$f":"$C$397*'[1]Production plan'!AX171/8","v":756},{"$f":"$C$397*'[1]Production plan'!AY171/8","v":1512},{"$f":"$C$397*'[1]Production plan'!AZ171/8","v":2100},{"$f":"$C$397*'[1]Production plan'!BA171/8","v":2352},{"$f":"$C$397*'[1]Production plan'!BB171/8","v":1596},{"$f":"$C$397*'[1]Production plan'!BC171/8","v":0},{"$f":"$C$397*'[1]Production plan'!BD171/8","v":0},{"$f":"$C$397*'[1]Production plan'!BE171/8","v":0},{"$f":"$C$397*'[1]Production plan'!BF171/8","v":0},{"$f":"$C$397*'[1]Production plan'!BG171/8","v":0},{"$f":"$C$397*'[1]Production plan'!BH171/8","v":0},{"$f":"$C$397*'[1]Production plan'!BI171/8","v":0},{"$f":"$C$397*'[1]Production plan'!BJ171/8","v":1231.44},{"$f":"$C$397*'[1]Production plan'!BK171/8","v":1231.44},{"$f":"$C$397*'[1]Production plan'!BL171/8","v":1847.1599999999999},{"$f":"$C$397*'[1]Production plan'!BM171/8","v":1847.1599999999999},{"$f":"$C$397*'[1]Production plan'!BN171/8","v":2462.88},{"$f":"$C$397*'[1]Production plan'!BO171/8","v":1847.1599999999999},{"$f":"$C$397*'[1]Production plan'!BP171/8","v":2462.88},{"$f":"$C$397*'[1]Production plan'!BQ171/8","v":0},{"$f":"$C$397*'[1]Production plan'!BR171/8","v":0},{"$f":"$C$397*'[1]Production plan'!BS171/8","v":0},{"$f":"$C$397*'[1]Production plan'!BT171/8","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I402/AVERAGE(J397:P397)","v":2160},2160,6035.4,6035.4,1370.090909090909,331.23076923076923,26.174668155315715,{"$f":"P402/AVERAGE(Q397:W397)","v":25.043798219584566},{"$f":"Q402/AVERAGE(R397:X397)","v":23.835743334839581},20.938176044457673,18.808522018185059,18.278996865203762,18.774202345241342,59.804305283757337,65.786492374727672,39.798128342245988,27.902248289345064,112.52137404580152,87.646392367322605,87.646392367322605,87.646392367322605,87.646392367322605,108.91710625470988,161.21208665906499,323.73067915690865,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},704.39583333333337,176.09895833333334,82.870098039215691,40.251190476190473,23.479861111111113,16.008996212121211,13.166277258566979,13.283730158730158,13.664562289562289,14.331018518518519,16.163773148148149,21.038120567375888,41.725877192982459,{"$error":"#DIV/0!"},45.006252842200993,22.503126421100497,12.858929383486,9.0012505684402004,6.4294646917430001,8.6386191584410028,6.9931678901665268,6.99244872071037,6.9915603349115907,6.9897518352497876,6.9869568812270026,5.9824317175710648,4.9743795881244708,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,3780,{"$f":"I402+J399-J397","v":3780},{"$f":"J402+K399-K397","v":3772.125},3772.125,3767.75,3767.75,3767.75,3767.75,3767.75,3767.75,3767.75,3748.5,3688.125,3820,{"$f":"V402+W399-W397","v":3774.5},3721.125,3568,18425.375,18372.875,18372.875,18372.875,18372.875,18066.625,17672.875,17279.125,16905.5,16905.5,16905.5,16905.5,16905.5,16905.5,16905.5,16905.5,16905.5,16905.5,16905.5,16905.5,16905.5,16905.5,16905.5,16905.5,16905.5,16905.5,16905.5,16905.5,16737.5,16233.5,15477.5,13965.5,11865.5,9513.5,7917.5,7917.5,7917.5,7917.5,7917.5,7917.5,12917.5,12917.5,11686.06,10454.619999999999,8607.4599999999991,6760.2999999999993,4297.4199999999992,2450.2599999999993,-12.6200000000008,-12.6200000000008,-12.6200000000008,-12.6200000000008,-12.6200000000008]
[]
["MEP000006","BD",2,null,8,4,"Need",{"$f":"SUM(I406:BZ406)","v":8030},{"$f":"$C$404*'[1]Production plan'!C180/8","v":0},{"$f":"$C$404*'[1]Production plan'!D180/8","v":0},{"$f":"$C$404*'[1]Production plan'!E180/8","v":2.25},{"$f":"$C$404*'[1]Production plan'!F180/8","v":0},{"$f":"$C$404*'[1]Production plan'!G180/8","v":1.25},{"$f":"$C$404*'[1]Production plan'!H180/8","v":0},{"$f":"$C$404*'[1]Production plan'!I180/8","v":0},{"$f":"$C$404*'[1]Production plan'!J180/8","v":0},{"$f":"$C$404*'[1]Production plan'!K180/8","v":0},{"$f":"$C$404*'[1]Production plan'!L180/8","v":0},{"$f":"$C$404*'[1]Production plan'!M180/8","v":0},{"$f":"$C$404*'[1]Production plan'!N180/8","v":5.5},{"$f":"$C$404*'[1]Production plan'!O180/8","v":17.25},{"$f":"$C$404*'[1]Production plan'!P180/8","v":13.75},{"$f":"$C$404*'[1]Production plan'!Q180/8","v":13},{"$f":"$C$404*'[1]Production plan'!R180/8","v":15.25},{"$f":"$C$404*'[1]Production plan'!S180/8","v":43.75},{"$f":"$C$404*'[1]Production plan'!T180/8","v":40.75},{"$f":"$C$404*'[1]Production plan'!U180/8","v":15},{"$f":"$C$404*'[1]Production plan'!V180/8","v":0},{"$f":"$C$404*'[1]Production plan'!W180/8","v":0},{"$f":"$C$404*'[1]Production plan'!X180/8","v":0},{"$f":"$C$404*'[1]Production plan'!Y180/8","v":87.5},{"$f":"$C$404*'[1]Production plan'!Z180/8","v":112.5},{"$f":"$C$404*'[1]Production plan'!AA180/8","v":112.5},{"$f":"$C$404*'[1]Production plan'!AB180/8","v":106.75},{"$f":"$C$404*'[1]Production plan'!AC180/8","v":0},{"$f":"$C$404*'[1]Production plan'!AD171/8","v":0},{"$f":"$C$404*'[1]Production plan'!AE171/8","v":0},{"$f":"$C$404*'[1]Production plan'!AF171/8","v":0},{"$f":"$C$404*'[1]Production plan'!AG171/8","v":0},{"$f":"$C$404*'[1]Production plan'!AH171/8","v":0},{"$f":"$C$404*'[1]Production plan'!AI171/8","v":0},{"$f":"$C$404*'[1]Production plan'!AJ171/8","v":0},{"$f":"$C$404*'[1]Production plan'!AK171/8","v":0},{"$f":"$C$404*'[1]Production plan'!AL171/8","v":0},{"$f":"$C$404*'[1]Production plan'!AM171/8","v":0},{"$f":"$C$404*'[1]Production plan'!AN171/8","v":0},{"$f":"$C$404*'[1]Production plan'!AO171/8","v":0},{"$f":"$C$404*'[1]Production plan'!AP171/8","v":0},{"$f":"$C$404*'[1]Production plan'!AQ171/8","v":0},{"$f":"$C$404*'[1]Production plan'!AR171/8","v":0},{"$f":"$C$404*'[1]Production plan'!AS171/8","v":0},{"$f":"$C$404*'[1]Production plan'!AT171/8","v":0},{"$f":"$C$404*'[1]Production plan'!AU171/8","v":0},{"$f":"$C$404*'[1]Production plan'!AV171/8","v":48},{"$f":"$C$404*'[1]Production plan'!AW171/8","v":144},{"$f":"$C$404*'[1]Production plan'!AX171/8","v":216},{"$f":"$C$404*'[1]Production plan'!AY171/8","v":432},{"$f":"$C$404*'[1]Production plan'!AZ171/8","v":600},{"$f":"$C$404*'[1]Production plan'!BA171/8","v":672},{"$f":"$C$404*'[1]Production plan'!BB171/8","v":456},{"$f":"$C$404*'[1]Production plan'!BC171/8","v":0},{"$f":"$C$404*'[1]Production plan'!BD171/8","v":0},{"$f":"$C$404*'[1]Production plan'!BE171/8","v":0},{"$f":"$C$404*'[1]Production plan'!BF171/8","v":0},{"$f":"$C$404*'[1]Production plan'!BG171/8","v":0},{"$f":"$C$404*'[1]Production plan'!BH171/8","v":0},{"$f":"$C$404*'[1]Production plan'!BI171/8","v":0},{"$f":"$C$404*'[1]Production plan'!BJ171/8","v":351.84000000000003},{"$f":"$C$404*'[1]Production plan'!BK171/8","v":351.84000000000003},{"$f":"$C$404*'[1]Production plan'!BL171/8","v":527.76},{"$f":"$C$404*'[1]Production plan'!BM171/8","v":527.76},{"$f":"$C$404*'[1]Production plan'!BN171/8","v":703.68000000000006},{"$f":"$C$404*'[1]Production plan'!BO171/8","v":527.76},{"$f":"$C$404*'[1]Production plan'!BP171/8","v":703.68000000000006},{"$f":"$C$404*'[1]Production plan'!BQ171/8","v":0},{"$f":"$C$404*'[1]Production plan'!BR171/8","v":0},{"$f":"$C$404*'[1]Production plan'!BS171/8","v":0},{"$f":"$C$404*'[1]Production plan'!BT171/8","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,2750,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2640,null,null,null,null,null,null,null,null,null,null,null,2640]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I409/AVERAGE(J404:P404)","v":916},916,2552.1999999999998,2552.1999999999998,578.4545454545455,139.84615384615384,87.164383561643831,{"$f":"P409/AVERAGE(Q404:W404)","v":64.27272727272728},{"$f":"Q409/AVERAGE(R404:X404)","v":49.135135135135137},29.322580645161292,21.316582914572862,19.798425196850395,157.40106007067138,217.97260273972603,241.87363834422658,147.85160427807486,106.90909090909091,82.616030534351154,64.285629099582579,64.285629099582579,64.285629099582579,64.285629099582579,79.394875659382066,116.54161915621437,231.98360655737704,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},500.35416666666669,125.08854166666667,58.865196078431374,28.591666666666665,16.678472222222222,11.371685606060606,9.3524143302180693,9.3972222222222221,9.5425084175084169,9.7967592592592592,21.190393518518519,28.738475177304966,60.774122807017548,{"$error":"#DIV/0!"},69.693610732150972,34.846805366075486,19.912460209185991,13.938722146430196,9.9562301045929953,8.1992483214295255,6.6374867363953296,6.5993274454895756,12.731468849477032,13.959640745793539,15.857724585555415,17.93081270707464,22.399101864483846,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,458,{"$f":"I409+J406-J404","v":458},{"$f":"J409+K406-K404","v":455.75},455.75,454.5,454.5,454.5,454.5,454.5,454.5,454.5,449,3181.75,3978,{"$f":"V409+W406-W404","v":3965},3949.75,3906,3865.25,3850.25,3850.25,3850.25,3850.25,3762.75,3650.25,3537.75,3431,3431,3431,3431,3431,3431,3431,3431,3431,3431,3431,3431,3431,3431,3431,3431,3431,3431,3431,3431,3383,3239,3023,5231,4631,3959,3503,3503,3503,3503,3503,3503,3503,3503,3151.16,5439.32,4911.5599999999995,4383.7999999999993,3680.119999999999,3152.3599999999988,2448.6799999999985,2448.6799999999985,2448.6799999999985,2448.6799999999985,2448.6799999999985]
[]
["MEP001111","BE",2,null,8,null,"Need",{"$f":"SUM(I413:BZ413)","v":7720},{"$f":"$C$411*'[1]Production plan'!C180/8","v":0},{"$f":"$C$411*'[1]Production plan'!D180/8","v":0},{"$f":"$C$411*'[1]Production plan'!E180/8","v":2.25},{"$f":"$C$411*'[1]Production plan'!F180/8","v":0},{"$f":"$C$411*'[1]Production plan'!G180/8","v":1.25},{"$f":"$C$411*'[1]Production plan'!H180/8","v":0},{"$f":"$C$411*'[1]Production plan'!I180/8","v":0},{"$f":"$C$411*'[1]Production plan'!J180/8","v":0},{"$f":"$C$411*'[1]Production plan'!K180/8","v":0},{"$f":"$C$411*'[1]Production plan'!L180/8","v":0},{"$f":"$C$411*'[1]Production plan'!M180/8","v":0},{"$f":"$C$411*'[1]Production plan'!N180/8","v":5.5},{"$f":"$C$411*'[1]Production plan'!O180/8","v":17.25},{"$f":"$C$411*'[1]Production plan'!P180/8","v":13.75},{"$f":"$C$411*'[1]Production plan'!Q180/8","v":13},{"$f":"$C$411*'[1]Production plan'!R180/8","v":15.25},{"$f":"$C$411*'[1]Production plan'!S180/8","v":43.75},{"$f":"$C$411*'[1]Production plan'!T180/8","v":40.75},{"$f":"$C$411*'[1]Production plan'!U180/8","v":15},{"$f":"$C$411*'[1]Production plan'!V180/8","v":0},{"$f":"$C$411*'[1]Production plan'!W180/8","v":0},{"$f":"$C$411*'[1]Production plan'!X180/8","v":0},{"$f":"$C$411*'[1]Production plan'!Y180/8","v":87.5},{"$f":"$C$411*'[1]Production plan'!Z180/8","v":112.5},{"$f":"$C$411*'[1]Production plan'!AA180/8","v":112.5},{"$f":"$C$411*'[1]Production plan'!AB180/8","v":106.75},{"$f":"$C$411*'[1]Production plan'!AC180/8","v":0},{"$f":"$C$411*'[1]Production plan'!AD171/8","v":0},{"$f":"$C$411*'[1]Production plan'!AE171/8","v":0},{"$f":"$C$411*'[1]Production plan'!AF171/8","v":0},{"$f":"$C$411*'[1]Production plan'!AG171/8","v":0},{"$f":"$C$411*'[1]Production plan'!AH171/8","v":0},{"$f":"$C$411*'[1]Production plan'!AI171/8","v":0},{"$f":"$C$411*'[1]Production plan'!AJ171/8","v":0},{"$f":"$C$411*'[1]Production plan'!AK171/8","v":0},{"$f":"$C$411*'[1]Production plan'!AL171/8","v":0},{"$f":"$C$411*'[1]Production plan'!AM171/8","v":0},{"$f":"$C$411*'[1]Production plan'!AN171/8","v":0},{"$f":"$C$411*'[1]Production plan'!AO171/8","v":0},{"$f":"$C$411*'[1]Production plan'!AP171/8","v":0},{"$f":"$C$411*'[1]Production plan'!AQ171/8","v":0},{"$f":"$C$411*'[1]Production plan'!AR171/8","v":0},{"$f":"$C$411*'[1]Production plan'!AS171/8","v":0},{"$f":"$C$411*'[1]Production plan'!AT171/8","v":0},{"$f":"$C$411*'[1]Production plan'!AU171/8","v":0},{"$f":"$C$411*'[1]Production plan'!AV171/8","v":48},{"$f":"$C$411*'[1]Production plan'!AW171/8","v":144},{"$f":"$C$411*'[1]Production plan'!AX171/8","v":216},{"$f":"$C$411*'[1]Production plan'!AY171/8","v":432},{"$f":"$C$411*'[1]Production plan'!AZ171/8","v":600},{"$f":"$C$411*'[1]Production plan'!BA171/8","v":672},{"$f":"$C$411*'[1]Production plan'!BB171/8","v":456},{"$f":"$C$411*'[1]Production plan'!BC171/8","v":0},{"$f":"$C$411*'[1]Production plan'!BD171/8","v":0},{"$f":"$C$411*'[1]Production plan'!BE171/8","v":0},{"$f":"$C$411*'[1]Production plan'!BF171/8","v":0},{"$f":"$C$411*'[1]Production plan'!BG171/8","v":0},{"$f":"$C$411*'[1]Production plan'!BH171/8","v":0},{"$f":"$C$411*'[1]Production plan'!BI171/8","v":0},{"$f":"$C$411*'[1]Production plan'!BJ171/8","v":351.84000000000003},{"$f":"$C$411*'[1]Production plan'!BK171/8","v":351.84000000000003},{"$f":"$C$411*'[1]Production plan'!BL171/8","v":527.76},{"$f":"$C$411*'[1]Production plan'!BM171/8","v":527.76},{"$f":"$C$411*'[1]Production plan'!BN171/8","v":703.68000000000006},{"$f":"$C$411*'[1]Production plan'!BO171/8","v":527.76},{"$f":"$C$411*'[1]Production plan'!BP171/8","v":703.68000000000006},{"$f":"$C$411*'[1]Production plan'!BQ171/8","v":0},{"$f":"$C$411*'[1]Production plan'!BR171/8","v":0},{"$f":"$C$411*'[1]Production plan'!BS171/8","v":0},{"$f":"$C$411*'[1]Production plan'!BT171/8","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,220,null,null,null,null,500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000,null,null,1000,null,1000,null,null,null,null,null,null,1000,null,1000,null,1000,null,null,1000]
[]
[null,null,null,null,null,null,"%",null,2508,2508,7009.8,7009.8,182.36458333333334,91.182291666666671,52.104166666666664,36.47291666666667,22.795572916666668,16.392322097378276,16.392322097378276,17.319958847736626,18.450913242009133,20.703551912568308,24.05952380952381,87.103333333333339,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},81.961118690313782,27.320372896771264,27.320372896771264,16.392223738062757,11.708731241473398,9.1067909655904202,6.8300932241928152,5.3543656207366999,7.4972479653761139,7.4972479653761139,7.5768076398362902,7.6866757617098687,13.465773212422762,16.992558601016995,13.174376782835177,6.8698840381991841,4.2276209465841132,3.0532817947551929,2.38952488285189,2.38952488285189,2.38952488285189,1.6979536152796739,-6.9395179627101636E-2,-3.6040927694406526,-2.6040927694406499,-1.6040927694406499,-0.60409276944065304,0.39590723055934701,1.3959072305593501,2.3959072305593501,3.3959072305593501,4.3959072305593496,5.3959072305593496,6.3959072305593496,7.3959072305593496,8.3959072305593505,9.3959072305593505,10.395907230559301,11.395907230559301,12.395907230559301,13.395907230559301]
[null,null,null,null,null,null,"Inventory",null,400,{"$f":"I416+J413-J411","v":400},{"$f":"J416+K413-K411","v":397.75},397.75,396.5,396.5,396.5,396.5,396.5,396.5,396.5,391,593.75,466,{"$f":"V416+W413-W411","v":453},437.75,394,853.25,838.25,838.25,838.25,838.25,750.75,638.25,525.75,419,419,419,419,419,419,419,419,419,419,419,419,419,419,419,419,419,419,1419,1419,1371,2227,2011,2579,1979,1307,851,851,851,851,1851,1851,2851,2851,3499.16,3147.3199999999997,2619.5599999999995,3091.7999999999993,2388.119999999999,1860.359999999999,1156.6799999999989,1156.6799999999989,1156.6799999999989,1156.6799999999989,1156.6799999999989]
[]
["MEP000007","BF",{"$f":"0.0189*2","v":3.78E-2},{"$f":"0.0189*2","v":3.78E-2},8,4,"Need",{"$f":"SUM(I420:BZ420)","v":264},{"$f":"$C$418*'[1]Production plan'!C180/8","v":0},{"$f":"$C$418*'[1]Production plan'!D180/8","v":0},{"$f":"$C$418*'[1]Production plan'!E180/8","v":4.2525E-2},{"$f":"$C$418*'[1]Production plan'!F180/8","v":0},{"$f":"$C$418*'[1]Production plan'!G180/8","v":2.3625E-2},{"$f":"$C$418*'[1]Production plan'!H180/8","v":0},{"$f":"$C$418*'[1]Production plan'!I180/8","v":0},{"$f":"$C$418*'[1]Production plan'!J180/8","v":0},{"$f":"$C$418*'[1]Production plan'!K180/8","v":0},{"$f":"$C$418*'[1]Production plan'!L180/8","v":0},{"$f":"$C$418*'[1]Production plan'!M180/8","v":0},{"$f":"$C$418*'[1]Production plan'!N180/8","v":0.10395},{"$f":"$C$418*'[1]Production plan'!O180/8","v":0.32602500000000001},{"$f":"$C$418*'[1]Production plan'!P180/8","v":0.25987500000000002},{"$f":"$C$418*'[1]Production plan'!Q180/8","v":0.2457},{"$f":"$C$418*'[1]Production plan'!R180/8","v":0.28822500000000001},{"$f":"$C$418*'[1]Production plan'!S180/8","v":0.82687500000000003},{"$f":"$C$418*'[1]Production plan'!T180/8","v":0.77017500000000005},{"$f":"$C$418*'[1]Production plan'!U180/8","v":0.28349999999999997},{"$f":"$C$418*'[1]Production plan'!V180/8","v":0},{"$f":"$C$418*'[1]Production plan'!W180/8","v":0},{"$f":"$C$418*'[1]Production plan'!X180/8","v":0},{"$f":"$C$418*'[1]Production plan'!Y180/8","v":1.6537500000000001},{"$f":"$C$418*'[1]Production plan'!Z180/8","v":2.1262500000000002},{"$f":"$C$418*'[1]Production plan'!AA180/8","v":2.1262500000000002},{"$f":"$C$418*'[1]Production plan'!AB180/8","v":2.0175749999999999},{"$f":"$C$418*'[1]Production plan'!AC180/8","v":0},{"$f":"$C$418*'[1]Production plan'!AD171/8+$D$418*'[1]Production plan'!AD213/16","v":0},{"$f":"$C$418*'[1]Production plan'!AE171/8+$D$418*'[1]Production plan'!AE213/16","v":0},{"$f":"$C$418*'[1]Production plan'!AF171/8+$D$418*'[1]Production plan'!AF213/16","v":0},{"$f":"$C$418*'[1]Production plan'!AG171/8+$D$418*'[1]Production plan'!AG213/16","v":0},{"$f":"$C$418*'[1]Production plan'!AH171/8+$D$418*'[1]Production plan'!AH213/16","v":0},{"$f":"$C$418*'[1]Production plan'!AI171/8+$D$418*'[1]Production plan'!AI213/16","v":0},{"$f":"$C$418*'[1]Production plan'!AJ171/8+$D$418*'[1]Production plan'!AJ213/16","v":0},{"$f":"$C$418*'[1]Production plan'!AK171/8+$D$418*'[1]Production plan'!AK213/16","v":0},{"$f":"$C$418*'[1]Production plan'!AL171/8+$D$418*'[1]Production plan'!AL213/16","v":0},{"$f":"$C$418*'[1]Production plan'!AM171/8+$D$418*'[1]Production plan'!AM213/16","v":0},{"$f":"$C$418*'[1]Production plan'!AN171/8+$D$418*'[1]Production plan'!AN213/16","v":0},{"$f":"$C$418*'[1]Production plan'!AO171/8+$D$418*'[1]Production plan'!AO213/16","v":0.2905875},{"$f":"$C$418*'[1]Production plan'!AP171/8+$D$418*'[1]Production plan'!AP174/16","v":1.8900000000000001},{"$f":"$C$418*'[1]Production plan'!AQ171/8+$D$418*'[1]Production plan'!AQ174/16","v":1.8900000000000001},{"$f":"$C$418*'[1]Production plan'!AR171/8+$D$418*'[1]Production plan'!AR174/16","v":3.4020000000000001},{"$f":"$C$418*'[1]Production plan'!AS171/8+$D$418*'[1]Production plan'!AS174/16","v":3.2507999999999999},{"$f":"$C$418*'[1]Production plan'!AT171/8+$D$418*'[1]Production plan'!AT174/16","v":0},{"$f":"$C$418*'[1]Production plan'!AU171/8+$D$418*'[1]Production plan'!AU174/16","v":0},{"$f":"$C$418*'[1]Production plan'!AV171/8+$D$418*'[1]Production plan'!AV174/16","v":0.90720000000000001},{"$f":"$C$418*'[1]Production plan'!AW171/8+$D$418*'[1]Production plan'!AW174/16","v":2.7216},{"$f":"$C$418*'[1]Production plan'!AX171/8+$D$418*'[1]Production plan'!AX174/16","v":4.0823999999999998},{"$f":"$C$418*'[1]Production plan'!AY171/8+$D$418*'[1]Production plan'!AY174/16","v":8.1647999999999996},{"$f":"$C$418*'[1]Production plan'!AZ171/8+$D$418*'[1]Production plan'!AZ174/16","v":11.34},{"$f":"$C$418*'[1]Production plan'!BA171/8+$D$418*'[1]Production plan'!BA174/16","v":12.700800000000001},{"$f":"$C$418*'[1]Production plan'!BB171/8+$D$418*'[1]Production plan'!BB174/16","v":8.6183999999999994},{"$f":"$C$418*'[1]Production plan'!BC171/8+$D$418*'[1]Production plan'!BC174/16","v":0},{"$f":"$C$418*'[1]Production plan'!BD171/8+$D$418*'[1]Production plan'!BD174/16","v":3.3248880000000005},{"$f":"$C$418*'[1]Production plan'!BE171/8+$D$418*'[1]Production plan'!BE174/16","v":8.3122200000000017},{"$f":"$C$418*'[1]Production plan'!BF171/8+$D$418*'[1]Production plan'!BF174/16","v":13.299552000000002},{"$f":"$C$418*'[1]Production plan'!BG171/8+$D$418*'[1]Production plan'!BG174/16","v":13.299552000000002},{"$f":"$C$418*'[1]Production plan'!BH171/8+$D$418*'[1]Production plan'!BH174/16","v":13.299552000000002},{"$f":"$C$418*'[1]Production plan'!BI171/8+$D$418*'[1]Production plan'!BI174/16","v":4.9873320000000003},{"$f":"$C$418*'[1]Production plan'!BJ171/8+$D$418*'[1]Production plan'!BJ174/16","v":6.649776000000001},{"$f":"$C$418*'[1]Production plan'!BK171/8+$D$418*'[1]Production plan'!BK174/16","v":6.649776000000001},{"$f":"$C$418*'[1]Production plan'!BL171/8+$D$418*'[1]Production plan'!BL174/16","v":9.9746640000000006},{"$f":"$C$418*'[1]Production plan'!BM171/8+$D$418*'[1]Production plan'!BM174/16","v":9.9746640000000006},{"$f":"$C$418*'[1]Production plan'!BN171/8+$D$418*'[1]Production plan'!BN174/16","v":13.299552000000002},{"$f":"$C$418*'[1]Production plan'!BO171/8+$D$418*'[1]Production plan'!BO174/16","v":9.9746640000000006},{"$f":"$C$418*'[1]Production plan'!BP171/8+$D$418*'[1]Production plan'!BP174/16","v":13.299552000000002},{"$f":"$C$418*'[1]Production plan'!BQ171/8+$D$418*'[1]Production plan'!BQ174/16","v":6.649776000000001},{"$f":"$C$418*'[1]Production plan'!BR171/8+$D$418*'[1]Production plan'!BR174/16","v":13.299552000000002},{"$f":"$C$418*'[1]Production plan'!BS171/8+$D$418*'[1]Production plan'!BS174/16","v":2.4948000000000001},{"$f":"$C$418*'[1]Production plan'!BT171/8+$D$418*'[1]Production plan'!BT174/16","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48,null,null,null,null,null,48,null,null,null,48,null,null,null,null,48,null,null,null,null,null,null,48]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I423/AVERAGE(J418:P418)","v":3809.5238095238096},3809.5238095238096,10654.066666666668,10654.066666666668,2419.7878787878785,585.00366300366295,364.62557077625564,{"$f":"P423/AVERAGE(Q418:W418)","v":268.8653198653198},{"$f":"Q423/AVERAGE(R418:X418)","v":205.54182754182753},122.6620583717358,89.171412618648787,83.592650918635186,92.929917550058875,69.580343552946289,76.670055676591616,46.476678550207957,32.785489301618327,24.731721798134014,19.068906115417743,19.068906115417743,19.068906115417743,19.068906115417743,22.25211420916018,30.07817053085013,137.66770752016654,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},907.23757904245713,120.89948236427109,64.765073837621728,35.279867917237503,24.584759247019655,24.584759247019655,24.584759247019655,23.068587962962965,20.405516735679782,16.369937865497075,11.048569938515591,6.9285783179012341,4.7240306712962967,10.807994764624436,10.88052799823633,10.349435152965436,8.970260168732997,7.1782275236449289,5.609165922653677,9.6610200999551736,9.2143181169693875,8.2443898941305047,7.4821703994239801,11.375582612692885,10.523048387702772,9.0871509518053362,8.064834787038059,6.6047354076287661,10.750260911044219,9.2067599622577649,9.1928840370613845,9.5635052035741808,8.8364860065797615,8.0233653194075121,7.8519189518077885,16.222430492874913,57.806670274170237,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,36,{"$f":"I423+J420-J418","v":36},{"$f":"J423+K420-K418","v":35.957475000000002},35.957475000000002,35.93385,35.93385,35.93385,35.93385,35.93385,35.93385,35.93385,35.829900000000002,35.503875000000001,24,{"$f":"V423+W420-W418","v":23.754300000000001},23.466075,22.639199999999999,21.869025000000001,21.585525000000001,21.585525000000001,21.585525000000001,21.585525000000001,19.931775000000002,17.805525000000003,39.679275000000004,37.661700000000003,37.661700000000003,37.661700000000003,37.661700000000003,37.661700000000003,37.661700000000003,37.661700000000003,37.661700000000003,37.661700000000003,37.661700000000003,37.661700000000003,37.661700000000003,37.661700000000003,37.371112500000002,35.481112500000002,33.591112500000001,30.1891125,26.938312500000002,26.938312500000002,74.938312499999995,74.031112499999992,71.309512499999997,67.227112500000004,59.062312500000004,47.722312500000001,83.0215125,74.403112500000006,74.403112500000006,71.078224500000005,110.76600450000001,97.466452500000003,84.166900499999997,70.867348499999991,65.880016499999996,107.23024049999999,100.58046449999999,90.605800499999987,80.631136499999982,67.331584499999977,57.356920499999973,44.057368499999967,85.407592499999964,72.108040499999959,69.613240499999961,69.613240499999961]
[]
["MEP001087","BG",1,null,16,null,"Need",{"$f":"SUM(I427:BZ427)","v":3635},{"$f":"$C$425*'[1]Production plan'!C180/8","v":0},{"$f":"$C$425*'[1]Production plan'!D180/8","v":0},{"$f":"$C$425*'[1]Production plan'!E180/8","v":1.125},{"$f":"$C$425*'[1]Production plan'!F180/8","v":0},{"$f":"$C$425*'[1]Production plan'!G180/8","v":0.625},{"$f":"$C$425*'[1]Production plan'!H180/8","v":0},{"$f":"$C$425*'[1]Production plan'!I180/8","v":0},{"$f":"$C$425*'[1]Production plan'!J180/8","v":0},{"$f":"$C$425*'[1]Production plan'!K180/8","v":0},{"$f":"$C$425*'[1]Production plan'!L180/8","v":0},{"$f":"$C$425*'[1]Production plan'!M180/8","v":0},{"$f":"$C$425*'[1]Production plan'!N180/8","v":2.75},{"$f":"$C$425*'[1]Production plan'!O180/8","v":8.625},{"$f":"$C$425*'[1]Production plan'!P180/8","v":6.875},{"$f":"$C$425*'[1]Production plan'!Q180/8","v":6.5},{"$f":"$C$425*'[1]Production plan'!R180/8","v":7.625},{"$f":"$C$425*'[1]Production plan'!S180/8","v":21.875},{"$f":"$C$425*'[1]Production plan'!T180/8","v":20.375},{"$f":"$C$425*'[1]Production plan'!U180/8","v":7.5},{"$f":"$C$425*'[1]Production plan'!V180/8","v":0},{"$f":"$C$425*'[1]Production plan'!W180/8","v":0},{"$f":"$C$425*'[1]Production plan'!X180/8","v":0},{"$f":"$C$425*'[1]Production plan'!Y180/8","v":43.75},{"$f":"$C$425*'[1]Production plan'!Z180/8","v":56.25},{"$f":"$C$425*'[1]Production plan'!AA180/8","v":56.25},{"$f":"$C$425*'[1]Production plan'!AB180/8","v":53.375},{"$f":"$C$425*'[1]Production plan'!AC180/8","v":0},{"$f":"$C$425*'[1]Production plan'!AD171/8","v":0},{"$f":"$C$425*'[1]Production plan'!AE171/8","v":0},{"$f":"$C$425*'[1]Production plan'!AF171/8","v":0},{"$f":"$C$425*'[1]Production plan'!AG171/8","v":0},{"$f":"$C$425*'[1]Production plan'!AH171/8","v":0},{"$f":"$C$425*'[1]Production plan'!AI171/8","v":0},{"$f":"$C$425*'[1]Production plan'!AJ171/8","v":0},{"$f":"$C$425*'[1]Production plan'!AK171/8","v":0},{"$f":"$C$425*'[1]Production plan'!AL171/8","v":0},{"$f":"$C$425*'[1]Production plan'!AM171/8","v":0},{"$f":"$C$425*'[1]Production plan'!AN171/8","v":0},{"$f":"$C$425*'[1]Production plan'!AO171/8","v":0},{"$f":"$C$425*'[1]Production plan'!AP171/8","v":0},{"$f":"$C$425*'[1]Production plan'!AQ171/8","v":0},{"$f":"$C$425*'[1]Production plan'!AR171/8","v":0},{"$f":"$C$425*'[1]Production plan'!AS171/8","v":0},{"$f":"$C$425*'[1]Production plan'!AT171/8","v":0},{"$f":"$C$425*'[1]Production plan'!AU171/8","v":0},{"$f":"$C$425*'[1]Production plan'!AV171/8","v":24},{"$f":"$C$425*'[1]Production plan'!AW171/8","v":72},{"$f":"$C$425*'[1]Production plan'!AX171/8","v":108},{"$f":"$C$425*'[1]Production plan'!AY171/8","v":216},{"$f":"$C$425*'[1]Production plan'!AZ171/8","v":300},{"$f":"$C$425*'[1]Production plan'!BA171/8","v":336},{"$f":"$C$425*'[1]Production plan'!BB171/8","v":228},{"$f":"$C$425*'[1]Production plan'!BC171/8","v":0},{"$f":"$C$425*'[1]Production plan'!BD171/8","v":0},{"$f":"$C$425*'[1]Production plan'!BE171/8","v":0},{"$f":"$C$425*'[1]Production plan'!BF171/8","v":0},{"$f":"$C$425*'[1]Production plan'!BG171/8","v":0},{"$f":"$C$425*'[1]Production plan'!BH171/8","v":0},{"$f":"$C$425*'[1]Production plan'!BI171/8","v":0},{"$f":"$C$425*'[1]Production plan'!BJ171/8","v":175.92000000000002},{"$f":"$C$425*'[1]Production plan'!BK171/8","v":175.92000000000002},{"$f":"$C$425*'[1]Production plan'!BL171/8","v":263.88},{"$f":"$C$425*'[1]Production plan'!BM171/8","v":263.88},{"$f":"$C$425*'[1]Production plan'!BN171/8","v":351.84000000000003},{"$f":"$C$425*'[1]Production plan'!BO171/8","v":263.88},{"$f":"$C$425*'[1]Production plan'!BP171/8","v":351.84000000000003},{"$f":"$C$425*'[1]Production plan'!BQ171/8","v":0},{"$f":"$C$425*'[1]Production plan'!BR171/8","v":0},{"$f":"$C$425*'[1]Production plan'!BS171/8","v":0},{"$f":"$C$425*'[1]Production plan'!BT171/8","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,103,null,null,null,null,null,null,null,null,32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,250,null,null,null,null,250,null,null,null,null,null,500,null,500,null,500,null,null,null,null,null,null,500,null,500,null,null,500]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I430/AVERAGE(J425:P425)","v":488},488,1353.8,1353.8,306.09090909090912,74,85.630136986301366,{"$f":"P430/AVERAGE(Q425:W425)","v":63.141414141414145},{"$f":"Q430/AVERAGE(R425:X425)","v":48.270270270270274},28.806451612903224,20.941373534338357,19.445669291338582,20.962897526501767,21.917808219178081,23.607843137254903,16.311497326203209,10.729227761485827,7.5076335877862599,5.6141920095408464,5.6141920095408464,5.6141920095408464,5.6141920095408464,5.248681235870384,4.3500570125427593,1.5573770491803278,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},60.8125,33.432291666666671,15.732843137254902,7.6416666666666666,4.4576388888888889,3.0392992424242422,2.4996105919003115,5.1916666666666664,5.0820707070707067,8.1310185185185198,8.4137731481481488,15.37145390070922,27.708333333333336,{"$error":"#DIV/0!"},26.838904047294221,13.419452023647111,7.6682582992269204,5.3677808094588446,6.6763301500682122,5.498154241232645,6.3456874336819755,6.2768124267011309,6.1917315357247933,8.8607321509777144,9.3682045557898181,9.1898265445332257,9.651830377444286,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,122,{"$f":"I430+J427-J425","v":122},{"$f":"J430+K427-K425","v":120.875},120.875,120.25,120.25,223.25,223.25,223.25,223.25,223.25,220.5,211.875,200,{"$f":"V430+W427-W425","v":193.5},217.875,196,175.625,168.125,168.125,168.125,168.125,124.375,68.125,11.875,-41.5,-41.5,-41.5,-41.5,-41.5,-41.5,-41.5,-41.5,-41.5,208.5,208.5,208.5,208.5,208.5,458.5,458.5,458.5,458.5,458.5,458.5,934.5,862.5,1254.5,1038.5,1238.5,902.5,674.5,674.5,674.5,674.5,674.5,1174.5,1174.5,1674.5,1498.58,1322.6599999999999,1558.7799999999997,1294.8999999999996,943.0599999999996,679.17999999999961,327.33999999999958,327.33999999999958,327.33999999999958,327.33999999999958,327.33999999999958]
[]
["MEP001041","BH",null,1,12,null,"Need",{"$f":"SUM(I434:BZ434)","v":2900},{"$f":"$D$432*'[1]Production plan'!C213/16","v":0},{"$f":"$D$432*'[1]Production plan'!D213/16","v":0},{"$f":"$D$432*'[1]Production plan'!E213/16","v":0},{"$f":"$D$432*'[1]Production plan'!F213/16","v":0},{"$f":"$D$432*'[1]Production plan'!G213/16","v":0},{"$f":"$D$432*'[1]Production plan'!H213/16","v":0},{"$f":"$D$432*'[1]Production plan'!I213/16","v":0},{"$f":"$D$432*'[1]Production plan'!J213/16","v":0},{"$f":"$D$432*'[1]Production plan'!K213/16","v":0},{"$f":"$D$432*'[1]Production plan'!L213/16","v":0},{"$f":"$D$432*'[1]Production plan'!M213/16","v":0},{"$f":"$D$432*'[1]Production plan'!N213/16","v":0},{"$f":"$D$432*'[1]Production plan'!O213/16","v":0},{"$f":"$D$432*'[1]Production plan'!P213/16","v":0},{"$f":"$D$432*'[1]Production plan'!Q213/16","v":0},{"$f":"$D$432*'[1]Production plan'!R213/16","v":0},{"$f":"$D$432*'[1]Production plan'!S213/16","v":0},{"$f":"$D$432*'[1]Production plan'!T213/16","v":0},{"$f":"$D$432*'[1]Production plan'!U213/16","v":0},{"$f":"$D$432*'[1]Production plan'!V213/16","v":0},{"$f":"$D$432*'[1]Production plan'!W213/16","v":0},{"$f":"$D$432*'[1]Production plan'!X213/16","v":0},{"$f":"$D$432*'[1]Production plan'!Y213/16","v":0},{"$f":"$D$432*'[1]Production plan'!Z213/16","v":0},{"$f":"$D$432*'[1]Production plan'!AA213/16","v":0},{"$f":"$D$432*'[1]Production plan'!AB213/16","v":0},{"$f":"$D$432*'[1]Production plan'!AC213/16","v":0},{"$f":"$D$432*'[1]Production plan'!AD213/16","v":0},{"$f":"$D$432*'[1]Production plan'!AE213/16","v":0},{"$f":"$D$432*'[1]Production plan'!AF213/16","v":0},{"$f":"$D$432*'[1]Production plan'!AG213/16","v":0},{"$f":"$D$432*'[1]Production plan'!AH213/16","v":0},{"$f":"$D$432*'[1]Production plan'!AI213/16","v":0},{"$f":"$D$432*'[1]Production plan'!AJ213/16","v":0},{"$f":"$D$432*'[1]Production plan'!AK213/16","v":0},{"$f":"$D$432*'[1]Production plan'!AL213/16","v":0},{"$f":"$D$432*'[1]Production plan'!AM213/16","v":0},{"$f":"$D$432*'[1]Production plan'!AN213/16","v":0},{"$f":"$D$432*'[1]Production plan'!AO213/16","v":7.6875},{"$f":"$D$432*'[1]Production plan'!AP174/16","v":50},{"$f":"$D$432*'[1]Production plan'!AQ174/16","v":50},{"$f":"$D$432*'[1]Production plan'!AR174/16","v":90},{"$f":"$D$432*'[1]Production plan'!AS174/16","v":86},{"$f":"$D$432*'[1]Production plan'!AT174/16","v":0},{"$f":"$D$432*'[1]Production plan'!AU174/16","v":0},{"$f":"$D$432*'[1]Production plan'!AV174/16","v":0},{"$f":"$D$432*'[1]Production plan'!AW174/16","v":0},{"$f":"$D$432*'[1]Production plan'!AX174/16","v":0},{"$f":"$D$432*'[1]Production plan'!AY174/16","v":0},{"$f":"$D$432*'[1]Production plan'!AZ174/16","v":0},{"$f":"$D$432*'[1]Production plan'!BA174/16","v":0},{"$f":"$D$432*'[1]Production plan'!BB174/16","v":0},{"$f":"$D$432*'[1]Production plan'!BC174/16","v":0},{"$f":"$D$432*'[1]Production plan'!BD174/16","v":87.960000000000008},{"$f":"$D$432*'[1]Production plan'!BE174/16","v":219.90000000000003},{"$f":"$D$432*'[1]Production plan'!BF174/16","v":351.84000000000003},{"$f":"$D$432*'[1]Production plan'!BG174/16","v":351.84000000000003},{"$f":"$D$432*'[1]Production plan'!BH174/16","v":351.84000000000003},{"$f":"$D$432*'[1]Production plan'!BI174/16","v":131.94},{"$f":"$D$432*'[1]Production plan'!BJ174/16","v":0},{"$f":"$D$432*'[1]Production plan'!BK174/16","v":0},{"$f":"$D$432*'[1]Production plan'!BL174/16","v":0},{"$f":"$D$432*'[1]Production plan'!BM174/16","v":0},{"$f":"$D$432*'[1]Production plan'!BN174/16","v":0},{"$f":"$D$432*'[1]Production plan'!BO174/16","v":0},{"$f":"$D$432*'[1]Production plan'!BP174/16","v":0},{"$f":"$D$432*'[1]Production plan'!BQ174/16","v":175.92000000000002},{"$f":"$D$432*'[1]Production plan'!BR174/16","v":351.84000000000003},{"$f":"$D$432*'[1]Production plan'!BS174/16","v":66},{"$f":"$D$432*'[1]Production plan'!BT174/16","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500,null,500,null,500,null,null,null,null,null,null,null,null,500,null,null,500]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I437/AVERAGE(J432:P432)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P437/AVERAGE(Q432:W432)","v":{"$error":"#DIV/0!"}},{"$f":"Q437/AVERAGE(R432:X432)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},256.78048780487802,34.218851570964247,18.330818340104468,9.9854568447676257,6.9583608724388633,6.9583608724388633,6.9583608724388633,6.9572010869565215,6.9477323008849563,6.9328835227272725,6.8626453488372086,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},-0.13429399727148703,-3.8369713506139151E-2,-1.7905866302864937E-2,3.448393044269134,2.5584851618770994,4.6733725891447984,4.6733725891447984,7.0148842513642551,7.0176405942094879,7.0250682128240083,7.0432996403323793,7.1587653478853905,{"$error":"#DIV/0!"},0.11907401091404304,3.969133697134769E-2,3.5279405820530949E-2,5.9299169698194527,5.0827859741309602,4.2356549784424669,6.7568883050390722,5.938200028719125,14.400984848484841,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,156,{"$f":"I437+J434-J432","v":156},{"$f":"J437+K434-K432","v":156},156,556,556,556,556,556,556,556,556,556,282,{"$f":"V437+W434-W432","v":282},282,282,282,282,282,282,282,282,282,282,282,282,282,282,282,282,282,282,282,282,282,282,282,274.3125,224.3125,174.3125,84.3125,-1.6875,-1.6875,-1.6875,-1.6875,-1.6875,-1.6875,-1.6875,498.3125,498.3125,998.3125,998.3125,1410.3525,1190.4524999999999,838.61249999999984,486.77249999999981,134.93249999999978,2.9924999999997794,2.9924999999997794,2.9924999999997794,2.9924999999997794,502.99249999999978,502.99249999999978,502.99249999999978,1002.9924999999998,827.07249999999976,475.23249999999973,409.23249999999973,409.23249999999973]
[]
["MEP001001","BI",null,1,12,null,"Need",{"$f":"SUM(I441:BZ441)","v":2900},{"$f":"$D$439*'[1]Production plan'!C213/16","v":0},{"$f":"$D$439*'[1]Production plan'!D213/16","v":0},{"$f":"$D$439*'[1]Production plan'!E213/16","v":0},{"$f":"$D$439*'[1]Production plan'!F213/16","v":0},{"$f":"$D$439*'[1]Production plan'!G213/16","v":0},{"$f":"$D$439*'[1]Production plan'!H213/16","v":0},{"$f":"$D$439*'[1]Production plan'!I213/16","v":0},{"$f":"$D$439*'[1]Production plan'!J213/16","v":0},{"$f":"$D$439*'[1]Production plan'!K213/16","v":0},{"$f":"$D$439*'[1]Production plan'!L213/16","v":0},{"$f":"$D$439*'[1]Production plan'!M213/16","v":0},{"$f":"$D$439*'[1]Production plan'!N213/16","v":0},{"$f":"$D$439*'[1]Production plan'!O213/16","v":0},{"$f":"$D$439*'[1]Production plan'!P213/16","v":0},{"$f":"$D$439*'[1]Production plan'!Q213/16","v":0},{"$f":"$D$439*'[1]Production plan'!R213/16","v":0},{"$f":"$D$439*'[1]Production plan'!S213/16","v":0},{"$f":"$D$439*'[1]Production plan'!T213/16","v":0},{"$f":"$D$439*'[1]Production plan'!U213/16","v":0},{"$f":"$D$439*'[1]Production plan'!V213/16","v":0},{"$f":"$D$439*'[1]Production plan'!W213/16","v":0},{"$f":"$D$439*'[1]Production plan'!X213/16","v":0},{"$f":"$D$439*'[1]Production plan'!Y213/16","v":0},{"$f":"$D$439*'[1]Production plan'!Z213/16","v":0},{"$f":"$D$439*'[1]Production plan'!AA213/16","v":0},{"$f":"$D$439*'[1]Production plan'!AB213/16","v":0},{"$f":"$D$439*'[1]Production plan'!AC213/16","v":0},{"$f":"$D$439*'[1]Production plan'!AD213/16","v":0},{"$f":"$D$439*'[1]Production plan'!AE213/16","v":0},{"$f":"$D$439*'[1]Production plan'!AF213/16","v":0},{"$f":"$D$439*'[1]Production plan'!AG213/16","v":0},{"$f":"$D$439*'[1]Production plan'!AH213/16","v":0},{"$f":"$D$439*'[1]Production plan'!AI213/16","v":0},{"$f":"$D$439*'[1]Production plan'!AJ213/16","v":0},{"$f":"$D$439*'[1]Production plan'!AK213/16","v":0},{"$f":"$D$439*'[1]Production plan'!AL213/16","v":0},{"$f":"$D$439*'[1]Production plan'!AM213/16","v":0},{"$f":"$D$439*'[1]Production plan'!AN213/16","v":0},{"$f":"$D$439*'[1]Production plan'!AO213/16","v":7.6875},{"$f":"$D$439*'[1]Production plan'!AP174/16","v":50},{"$f":"$D$439*'[1]Production plan'!AQ174/16","v":50},{"$f":"$D$439*'[1]Production plan'!AR174/16","v":90},{"$f":"$D$439*'[1]Production plan'!AS174/16","v":86},{"$f":"$D$439*'[1]Production plan'!AT174/16","v":0},{"$f":"$D$439*'[1]Production plan'!AU174/16","v":0},{"$f":"$D$439*'[1]Production plan'!AV174/16","v":0},{"$f":"$D$439*'[1]Production plan'!AW174/16","v":0},{"$f":"$D$439*'[1]Production plan'!AX174/16","v":0},{"$f":"$D$439*'[1]Production plan'!AY174/16","v":0},{"$f":"$D$439*'[1]Production plan'!AZ174/16","v":0},{"$f":"$D$439*'[1]Production plan'!BA174/16","v":0},{"$f":"$D$439*'[1]Production plan'!BB174/16","v":0},{"$f":"$D$439*'[1]Production plan'!BC174/16","v":0},{"$f":"$D$439*'[1]Production plan'!BD174/16","v":87.960000000000008},{"$f":"$D$439*'[1]Production plan'!BE174/16","v":219.90000000000003},{"$f":"$D$439*'[1]Production plan'!BF174/16","v":351.84000000000003},{"$f":"$D$439*'[1]Production plan'!BG174/16","v":351.84000000000003},{"$f":"$D$439*'[1]Production plan'!BH174/16","v":351.84000000000003},{"$f":"$D$439*'[1]Production plan'!BI174/16","v":131.94},{"$f":"$D$439*'[1]Production plan'!BJ174/16","v":0},{"$f":"$D$439*'[1]Production plan'!BK174/16","v":0},{"$f":"$D$439*'[1]Production plan'!BL174/16","v":0},{"$f":"$D$439*'[1]Production plan'!BM174/16","v":0},{"$f":"$D$439*'[1]Production plan'!BN174/16","v":0},{"$f":"$D$439*'[1]Production plan'!BO174/16","v":0},{"$f":"$D$439*'[1]Production plan'!BP174/16","v":0},{"$f":"$D$439*'[1]Production plan'!BQ174/16","v":175.92000000000002},{"$f":"$D$439*'[1]Production plan'!BR174/16","v":351.84000000000003},{"$f":"$D$439*'[1]Production plan'!BS174/16","v":66},{"$f":"$D$439*'[1]Production plan'!BT174/16","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500,null,500,null,500,null,null,null,null,null,null,null,null,500,null,null,500]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I444/AVERAGE(J439:P439)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P444/AVERAGE(Q439:W439)","v":{"$error":"#DIV/0!"}},{"$f":"Q444/AVERAGE(R439:X439)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},347.83739837398372,46.353196099674975,24.831108531630878,13.526398988302246,9.4258647279136376,9.4258647279136376,9.4258647279136376,9.4934329710144922,10.045077433628318,10.91015625,15.002180232558139,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},7.8238688040018181,2.2353910868576623,1.0431825072002425,4.1404072009015946,3.0719150200237642,5.1414998127491103,5.1414998127491103,7.5122694264438366,7.6071341350445483,7.8627695603264618,8.4902383314729803,12.464207215400927,{"$error":"#DIV/0!"},4.0981554115506951,1.3660518038502321,1.2142069186203153,7.1088444826192383,6.0932952708164905,5.0777460590137418,7.4305611694960918,6.6561782021826517,17.43128787878787,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,232,{"$f":"I444+J441-J439","v":232},{"$f":"J444+K441-K439","v":232},232,632,632,632,632,632,632,632,632,632,382,{"$f":"V444+W441-W439","v":382},382,382,382,382,382,382,382,382,382,382,382,382,382,382,382,382,382,382,382,382,382,382,382,374.3125,324.3125,274.3125,184.3125,98.3125,98.3125,98.3125,98.3125,98.3125,98.3125,98.3125,598.3125,598.3125,1098.3125,1098.3125,1510.3525,1290.4524999999999,938.61249999999984,586.77249999999981,234.93249999999978,102.99249999999978,102.99249999999978,102.99249999999978,102.99249999999978,602.99249999999984,602.99249999999984,602.99249999999984,1102.9924999999998,927.07249999999976,575.23249999999973,509.23249999999973,509.23249999999973]
[]
["MEP001120","BJ",null,{"$f":"0.273*16","v":4.3680000000000003},8,4,"Need",{"$f":"SUM(I448:BZ448)","v":12672},{"$f":"$D$446*'[1]Production plan'!C213/16","v":0},{"$f":"$D$446*'[1]Production plan'!D213/16","v":0},{"$f":"$D$446*'[1]Production plan'!E213/16","v":0},{"$f":"$D$446*'[1]Production plan'!F213/16","v":0},{"$f":"$D$446*'[1]Production plan'!G213/16","v":0},{"$f":"$D$446*'[1]Production plan'!H213/16","v":0},{"$f":"$D$446*'[1]Production plan'!I213/16","v":0},{"$f":"$D$446*'[1]Production plan'!J213/16","v":0},{"$f":"$D$446*'[1]Production plan'!K213/16","v":0},{"$f":"$D$446*'[1]Production plan'!L213/16","v":0},{"$f":"$D$446*'[1]Production plan'!M213/16","v":0},{"$f":"$D$446*'[1]Production plan'!N213/16","v":0},{"$f":"$D$446*'[1]Production plan'!O213/16","v":0},{"$f":"$D$446*'[1]Production plan'!P213/16","v":0},{"$f":"$D$446*'[1]Production plan'!Q213/16","v":0},{"$f":"$D$446*'[1]Production plan'!R213/16","v":0},{"$f":"$D$446*'[1]Production plan'!S213/16","v":0},{"$f":"$D$446*'[1]Production plan'!T213/16","v":0},{"$f":"$D$446*'[1]Production plan'!U213/16","v":0},{"$f":"$D$446*'[1]Production plan'!V213/16","v":0},{"$f":"$D$446*'[1]Production plan'!W213/16","v":0},{"$f":"$D$446*'[1]Production plan'!X213/16","v":0},{"$f":"$D$446*'[1]Production plan'!Y213/16","v":0},{"$f":"$D$446*'[1]Production plan'!Z213/16","v":0},{"$f":"$D$446*'[1]Production plan'!AA213/16","v":0},{"$f":"$D$446*'[1]Production plan'!AB213/16","v":0},{"$f":"$D$446*'[1]Production plan'!AC213/16","v":0},{"$f":"$D$446*'[1]Production plan'!AD213/16","v":0},{"$f":"$D$446*'[1]Production plan'!AE213/16","v":0},{"$f":"$D$446*'[1]Production plan'!AF213/16","v":0},{"$f":"$D$446*'[1]Production plan'!AG213/16","v":0},{"$f":"$D$446*'[1]Production plan'!AH213/16","v":0},{"$f":"$D$446*'[1]Production plan'!AI213/16","v":0},{"$f":"$D$446*'[1]Production plan'!AJ213/16","v":0},{"$f":"$D$446*'[1]Production plan'!AK213/16","v":0},{"$f":"$D$446*'[1]Production plan'!AL213/16","v":0},{"$f":"$D$446*'[1]Production plan'!AM213/16","v":0},{"$f":"$D$446*'[1]Production plan'!AN213/16","v":0},{"$f":"$D$446*'[1]Production plan'!AO213/16","v":33.579000000000001},{"$f":"$D$446*'[1]Production plan'!AP174/16","v":218.4},{"$f":"$D$446*'[1]Production plan'!AQ174/16","v":218.4},{"$f":"$D$446*'[1]Production plan'!AR174/16","v":393.12},{"$f":"$D$446*'[1]Production plan'!AS174/16","v":375.64800000000002},{"$f":"$D$446*'[1]Production plan'!AT174/16","v":0},{"$f":"$D$446*'[1]Production plan'!AU174/16","v":0},{"$f":"$D$446*'[1]Production plan'!AV174/16","v":0},{"$f":"$D$446*'[1]Production plan'!AW174/16","v":0},{"$f":"$D$446*'[1]Production plan'!AX174/16","v":0},{"$f":"$D$446*'[1]Production plan'!AY174/16","v":0},{"$f":"$D$446*'[1]Production plan'!AZ174/16","v":0},{"$f":"$D$446*'[1]Production plan'!BA174/16","v":0},{"$f":"$D$446*'[1]Production plan'!BB174/16","v":0},{"$f":"$D$446*'[1]Production plan'!BC174/16","v":0},{"$f":"$D$446*'[1]Production plan'!BD174/16","v":384.20928000000004},{"$f":"$D$446*'[1]Production plan'!BE174/16","v":960.5232000000002},{"$f":"$D$446*'[1]Production plan'!BF174/16","v":1536.8371200000001},{"$f":"$D$446*'[1]Production plan'!BG174/16","v":1536.8371200000001},{"$f":"$D$446*'[1]Production plan'!BH174/16","v":1536.8371200000001},{"$f":"$D$446*'[1]Production plan'!BI174/16","v":576.31392000000005},{"$f":"$D$446*'[1]Production plan'!BJ174/16","v":0},{"$f":"$D$446*'[1]Production plan'!BK174/16","v":0},{"$f":"$D$446*'[1]Production plan'!BL174/16","v":0},{"$f":"$D$446*'[1]Production plan'!BM174/16","v":0},{"$f":"$D$446*'[1]Production plan'!BN174/16","v":0},{"$f":"$D$446*'[1]Production plan'!BO174/16","v":0},{"$f":"$D$446*'[1]Production plan'!BP174/16","v":0},{"$f":"$D$446*'[1]Production plan'!BQ174/16","v":768.41856000000007},{"$f":"$D$446*'[1]Production plan'!BR174/16","v":1536.8371200000001},{"$f":"$D$446*'[1]Production plan'!BS174/16","v":288.28800000000001},{"$f":"$D$446*'[1]Production plan'!BT174/16","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,2112,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1320,null,null,null,null,null,null,null,null,1320,null,2640,null,2640,null,null,null,null,null,null,null,null,null,2640]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I451/AVERAGE(J446:P446)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P451/AVERAGE(Q446:W446)","v":{"$error":"#DIV/0!"}},{"$f":"Q451/AVERAGE(R446:X446)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},169.68938920158433,22.612995527405062,12.113636025417801,6.598733756495375,4.5983244925743278,4.5983244925743278,4.5983244925743278,4.5314299981419541,3.9852861924211487,15.148064175407926,23.675108079904593,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},16.303539050384209,4.658154014395488,2.1738052067178946,3.5089506201004506,2.6034149762035601,5.2030422525115956,5.2030422525115956,8.096906528389944,8.3000373669806731,8.8474215214988501,10.191000809861652,18.700336302826059,{"$error":"#DIV/0!"},8.7752522271195428,2.9250840757065144,2.5999433639768088,2.5999433639768088,8.3359966545849709,6.9466638788208082,5.5573311030566463,4.6597517873185579,9.0051584526584438,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,0,{"$f":"I451+J448-J446","v":0},{"$f":"J451+K448-K446","v":0},0,0,0,0,0,2112,2112,2112,2112,2112,814,{"$f":"V451+W448-W446","v":814},814,814,814,814,814,814,814,814,814,814,814,814,814,814,814,814,814,814,814,814,814,814,814,780.42100000000005,562.02100000000007,1663.6210000000001,1270.5010000000002,894.85300000000018,894.85300000000018,894.85300000000018,894.85300000000018,894.85300000000018,894.85300000000018,894.85300000000018,2214.8530000000001,2214.8530000000001,4854.8530000000001,4854.8530000000001,7110.64372,6150.1205199999995,4613.2833999999993,3076.4462799999992,1539.6091599999991,963.29523999999901,963.29523999999901,963.29523999999901,963.29523999999901,963.29523999999901,3603.295239999999,3603.295239999999,3603.295239999999,2834.8766799999989,1298.0395599999988,1009.7515599999988,1009.7515599999988]
[]
["MEP001065","BK",null,2,8,null,"Need",{"$f":"SUM(I455:BZ455)","v":5770},{"$f":"$D$453*'[1]Production plan'!C213/16","v":0},{"$f":"$D$453*'[1]Production plan'!D213/16","v":0},{"$f":"$D$453*'[1]Production plan'!E213/16","v":0},{"$f":"$D$453*'[1]Production plan'!F213/16","v":0},{"$f":"$D$453*'[1]Production plan'!G213/16","v":0},{"$f":"$D$453*'[1]Production plan'!H213/16","v":0},{"$f":"$D$453*'[1]Production plan'!I213/16","v":0},{"$f":"$D$453*'[1]Production plan'!J213/16","v":0},{"$f":"$D$453*'[1]Production plan'!K213/16","v":0},{"$f":"$D$453*'[1]Production plan'!L213/16","v":0},{"$f":"$D$453*'[1]Production plan'!M213/16","v":0},{"$f":"$D$453*'[1]Production plan'!N213/16","v":0},{"$f":"$D$453*'[1]Production plan'!O213/16","v":0},{"$f":"$D$453*'[1]Production plan'!P213/16","v":0},{"$f":"$D$453*'[1]Production plan'!Q213/16","v":0},{"$f":"$D$453*'[1]Production plan'!R213/16","v":0},{"$f":"$D$453*'[1]Production plan'!S213/16","v":0},{"$f":"$D$453*'[1]Production plan'!T213/16","v":0},{"$f":"$D$453*'[1]Production plan'!U213/16","v":0},{"$f":"$D$453*'[1]Production plan'!V213/16","v":0},{"$f":"$D$453*'[1]Production plan'!W213/16","v":0},{"$f":"$D$453*'[1]Production plan'!X213/16","v":0},{"$f":"$D$453*'[1]Production plan'!Y213/16","v":0},{"$f":"$D$453*'[1]Production plan'!Z213/16","v":0},{"$f":"$D$453*'[1]Production plan'!AA213/16","v":0},{"$f":"$D$453*'[1]Production plan'!AB213/16","v":0},{"$f":"$D$453*'[1]Production plan'!AC213/16","v":0},{"$f":"$D$453*'[1]Production plan'!AD213/16","v":0},{"$f":"$D$453*'[1]Production plan'!AE213/16","v":0},{"$f":"$D$453*'[1]Production plan'!AF213/16","v":0},{"$f":"$D$453*'[1]Production plan'!AG213/16","v":0},{"$f":"$D$453*'[1]Production plan'!AH213/16","v":0},{"$f":"$D$453*'[1]Production plan'!AI213/16","v":0},{"$f":"$D$453*'[1]Production plan'!AJ213/16","v":0},{"$f":"$D$453*'[1]Production plan'!AK213/16","v":0},{"$f":"$D$453*'[1]Production plan'!AL213/16","v":0},{"$f":"$D$453*'[1]Production plan'!AM213/16","v":0},{"$f":"$D$453*'[1]Production plan'!AN213/16","v":0},{"$f":"$D$453*'[1]Production plan'!AO213/16","v":15.375},{"$f":"$D$453*'[1]Production plan'!AP174/16","v":100},{"$f":"$D$453*'[1]Production plan'!AQ174/16","v":100},{"$f":"$D$453*'[1]Production plan'!AR174/16","v":180},{"$f":"$D$453*'[1]Production plan'!AS174/16","v":172},{"$f":"$D$453*'[1]Production plan'!AT174/16","v":0},{"$f":"$D$453*'[1]Production plan'!AU174/16","v":0},{"$f":"$D$453*'[1]Production plan'!AV174/16","v":0},{"$f":"$D$453*'[1]Production plan'!AW174/16","v":0},{"$f":"$D$453*'[1]Production plan'!AX174/16","v":0},{"$f":"$D$453*'[1]Production plan'!AY174/16","v":0},{"$f":"$D$453*'[1]Production plan'!AZ174/16","v":0},{"$f":"$D$453*'[1]Production plan'!BA174/16","v":0},{"$f":"$D$453*'[1]Production plan'!BB174/16","v":0},{"$f":"$D$453*'[1]Production plan'!BC174/16","v":0},{"$f":"$D$453*'[1]Production plan'!BD174/16","v":175.92000000000002},{"$f":"$D$453*'[1]Production plan'!BE174/16","v":439.80000000000007},{"$f":"$D$453*'[1]Production plan'!BF174/16","v":703.68000000000006},{"$f":"$D$453*'[1]Production plan'!BG174/16","v":703.68000000000006},{"$f":"$D$453*'[1]Production plan'!BH174/16","v":703.68000000000006},{"$f":"$D$453*'[1]Production plan'!BI174/16","v":263.88},{"$f":"$D$453*'[1]Production plan'!BJ174/16","v":0},{"$f":"$D$453*'[1]Production plan'!BK174/16","v":0},{"$f":"$D$453*'[1]Production plan'!BL174/16","v":0},{"$f":"$D$453*'[1]Production plan'!BM174/16","v":0},{"$f":"$D$453*'[1]Production plan'!BN174/16","v":0},{"$f":"$D$453*'[1]Production plan'!BO174/16","v":0},{"$f":"$D$453*'[1]Production plan'!BP174/16","v":0},{"$f":"$D$453*'[1]Production plan'!BQ174/16","v":351.84000000000003},{"$f":"$D$453*'[1]Production plan'!BR174/16","v":703.68000000000006},{"$f":"$D$453*'[1]Production plan'!BS174/16","v":132},{"$f":"$D$453*'[1]Production plan'!BT174/16","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,220,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,550,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000,null,null,1000,null,1000,null,null,null,null,null,null,null,null,1000,null,null,1000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I458/AVERAGE(J453:P453)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P458/AVERAGE(Q453:W453)","v":{"$error":"#DIV/0!"}},{"$f":"Q458/AVERAGE(R453:X453)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},250.40650406504062,33.369447453954493,17.87579802669762,9.7375908947202028,6.7856356025556286,6.7856356025556286,6.7856356025556286,6.7796648550724639,6.7309181415929205,6.6544744318181817,6.2928779069767442,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},-0.69136539336061831,-0.19753296953160526,5.2132598150674543,3.3999520533048613,2.522545071806833,4.640603683492496,4.640603683492496,6.9800672891086846,6.9763760463510343,6.9664291184988372,6.9420139319525376,6.787384417159303,{"$error":"#DIV/0!"},-0.15946168713052261,-5.3153895710174218E-2,-4.7245520075453962E-2,5.8473920439234677,5.0120503233629732,4.1767086028024778,6.7097312045270803,5.8879415565766786,14.188863636363628,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,254,{"$f":"I458+J455-J453","v":254},{"$f":"J458+K455-K453","v":254},254,254,254,254,474,474,474,474,474,474,0,{"$f":"V458+W455-W453","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,550,550,550,550,550,550,550,550,534.625,434.625,334.625,154.625,-17.375,-17.375,-17.375,-17.375,-17.375,-17.375,982.625,982.625,982.625,1982.625,1982.625,2806.7049999999999,2366.9049999999997,1663.2249999999997,959.54499999999962,255.86499999999955,-8.0150000000004411,-8.0150000000004411,-8.0150000000004411,-8.0150000000004411,991.98499999999956,991.98499999999956,991.98499999999956,1991.9849999999997,1640.1449999999995,936.46499999999946,804.46499999999946,804.46499999999946]
[]
["MEP001039","BL",null,15,8,null,"Need",{"$f":"SUM(I462:BZ462)","v":35830},{"$f":"$D$460*'[1]Production plan'!C213/16","v":0},{"$f":"$D$460*'[1]Production plan'!D213/16","v":0},{"$f":"$D$460*'[1]Production plan'!E213/16","v":0},{"$f":"$D$460*'[1]Production plan'!F213/16","v":0},{"$f":"$D$460*'[1]Production plan'!G213/16","v":0},{"$f":"$D$460*'[1]Production plan'!H213/16","v":0},{"$f":"$D$460*'[1]Production plan'!I213/16","v":0},{"$f":"$D$460*'[1]Production plan'!J213/16","v":0},{"$f":"$D$460*'[1]Production plan'!K213/16","v":0},{"$f":"$D$460*'[1]Production plan'!L213/16","v":0},{"$f":"$D$460*'[1]Production plan'!M213/16","v":0},{"$f":"$D$460*'[1]Production plan'!N213/16","v":0},{"$f":"$D$460*'[1]Production plan'!O213/16","v":0},{"$f":"$D$460*'[1]Production plan'!P213/16","v":0},{"$f":"$D$460*'[1]Production plan'!Q213/16","v":0},{"$f":"$D$460*'[1]Production plan'!R213/16","v":0},{"$f":"$D$460*'[1]Production plan'!S213/16","v":0},{"$f":"$D$460*'[1]Production plan'!T213/16","v":0},{"$f":"$D$460*'[1]Production plan'!U213/16","v":0},{"$f":"$D$460*'[1]Production plan'!V213/16","v":0},{"$f":"$D$460*'[1]Production plan'!W213/16","v":0},{"$f":"$D$460*'[1]Production plan'!X213/16","v":0},{"$f":"$D$460*'[1]Production plan'!Y213/16","v":0},{"$f":"$D$460*'[1]Production plan'!Z213/16","v":0},{"$f":"$D$460*'[1]Production plan'!AA213/16","v":0},{"$f":"$D$460*'[1]Production plan'!AB213/16","v":0},{"$f":"$D$460*'[1]Production plan'!AC213/16","v":0},{"$f":"$D$460*'[1]Production plan'!AD213/16","v":0},{"$f":"$D$460*'[1]Production plan'!AE213/16","v":0},{"$f":"$D$460*'[1]Production plan'!AF213/16","v":0},{"$f":"$D$460*'[1]Production plan'!AG213/16","v":0},{"$f":"$D$460*'[1]Production plan'!AH213/16","v":0},{"$f":"$D$460*'[1]Production plan'!AI213/16","v":0},{"$f":"$D$460*'[1]Production plan'!AJ213/16","v":0},{"$f":"$D$460*'[1]Production plan'!AK213/16","v":0},{"$f":"$D$460*'[1]Production plan'!AL213/16","v":0},{"$f":"$D$460*'[1]Production plan'!AM213/16","v":0},{"$f":"$D$460*'[1]Production plan'!AN213/16","v":0},{"$f":"$D$460*'[1]Production plan'!AO213/16","v":115.3125},{"$f":"$D$460*'[1]Production plan'!AP174/16","v":750},{"$f":"$D$460*'[1]Production plan'!AQ174/16","v":750},{"$f":"$D$460*'[1]Production plan'!AR174/16","v":1350},{"$f":"$D$460*'[1]Production plan'!AS174/16","v":1290},{"$f":"$D$460*'[1]Production plan'!AT174/16","v":0},{"$f":"$D$460*'[1]Production plan'!AU174/16","v":0},{"$f":"$D$460*'[1]Production plan'!AV174/16","v":0},{"$f":"$D$460*'[1]Production plan'!AW174/16","v":0},{"$f":"$D$460*'[1]Production plan'!AX174/16","v":0},{"$f":"$D$460*'[1]Production plan'!AY174/16","v":0},{"$f":"$D$460*'[1]Production plan'!AZ174/16","v":0},{"$f":"$D$460*'[1]Production plan'!BA174/16","v":0},{"$f":"$D$460*'[1]Production plan'!BB174/16","v":0},{"$f":"$D$460*'[1]Production plan'!BC174/16","v":0},{"$f":"$D$460*'[1]Production plan'!BD174/16","v":1319.4},{"$f":"$D$460*'[1]Production plan'!BE174/16","v":3298.5000000000005},{"$f":"$D$460*'[1]Production plan'!BF174/16","v":5277.6},{"$f":"$D$460*'[1]Production plan'!BG174/16","v":5277.6},{"$f":"$D$460*'[1]Production plan'!BH174/16","v":5277.6},{"$f":"$D$460*'[1]Production plan'!BI174/16","v":1979.1},{"$f":"$D$460*'[1]Production plan'!BJ174/16","v":0},{"$f":"$D$460*'[1]Production plan'!BK174/16","v":0},{"$f":"$D$460*'[1]Production plan'!BL174/16","v":0},{"$f":"$D$460*'[1]Production plan'!BM174/16","v":0},{"$f":"$D$460*'[1]Production plan'!BN174/16","v":0},{"$f":"$D$460*'[1]Production plan'!BO174/16","v":0},{"$f":"$D$460*'[1]Production plan'!BP174/16","v":0},{"$f":"$D$460*'[1]Production plan'!BQ174/16","v":2638.8},{"$f":"$D$460*'[1]Production plan'!BR174/16","v":5277.6},{"$f":"$D$460*'[1]Production plan'!BS174/16","v":990},{"$f":"$D$460*'[1]Production plan'!BT174/16","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,800,null,null,null,null,null,null,null,null,null,1030,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000,null,null,null,null,null,null,null,null,10000,null,null,null,10000,null,3000,null,null,null,null,null,null,null,null,10000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I465/AVERAGE(J460:P460)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P465/AVERAGE(Q460:W460)","v":{"$error":"#DIV/0!"}},{"$f":"Q465/AVERAGE(R460:X460)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},160.62439024390244,21.404983748645719,11.466511897852582,6.2462219411950679,4.3526768010575019,4.3526768010575019,4.3526768010575019,4.2789402173913045,5.741832595870207,5.3843986742424237,3.6936531007751938,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},-3.2326720479005608,-0.92362058511444589,6.6428995503006423,4.3323257936743316,3.2143062340164397,2.9306909780738124,6.0515391354358936,5.9922603314006357,6.9846289559227248,6.9781569373638721,6.9622710736285063,6.8616606033045242,{"$error":"#DIV/0!"},-0.10375454752160723,-3.458484917386908E-2,-3.0740534896256302E-2,-3.0740534896256302E-2,6.7103796146591179,5.5919830122159322,4.4735864097727456,3.5047326727934118,4.1302777777777706,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,3616,{"$f":"I465+J462-J460","v":3616},{"$f":"J465+K462-K460","v":3616},3616,3616,3616,4416,4416,4416,4416,4416,4416,4416,1616,{"$f":"V465+W462-W460","v":1616},1616,2646,2646,2646,2646,2646,2646,2646,2646,2646,2646,2646,2646,2646,2646,2646,2646,2646,2646,2646,2646,2646,2646,2530.6875,2780.6875,2030.6875,680.6875,-609.3125,-609.3125,-609.3125,-609.3125,-609.3125,-609.3125,9390.6875,9390.6875,9390.6875,9390.6875,19390.6875,18071.287499999999,17772.787499999999,12495.187499999998,7217.5874999999978,1939.9874999999975,-39.112500000002456,-39.112500000002456,-39.112500000002456,-39.112500000002456,-39.112500000002456,9960.8874999999971,9960.8874999999971,9960.8874999999971,7322.0874999999969,2044.4874999999965,1054.4874999999965,1054.4874999999965]
[]
["MEP001040","BM",null,2,8,4,"Need",{"$f":"SUM(I469:BZ469)","v":6300},{"$f":"$D$467*'[1]Production plan'!C213/16","v":0},{"$f":"$D$467*'[1]Production plan'!D213/16","v":0},{"$f":"$D$467*'[1]Production plan'!E213/16","v":0},{"$f":"$D$467*'[1]Production plan'!F213/16","v":0},{"$f":"$D$467*'[1]Production plan'!G213/16","v":0},{"$f":"$D$467*'[1]Production plan'!H213/16","v":0},{"$f":"$D$467*'[1]Production plan'!I213/16","v":0},{"$f":"$D$467*'[1]Production plan'!J213/16","v":0},{"$f":"$D$467*'[1]Production plan'!K213/16","v":0},{"$f":"$D$467*'[1]Production plan'!L213/16","v":0},{"$f":"$D$467*'[1]Production plan'!M213/16","v":0},{"$f":"$D$467*'[1]Production plan'!N213/16","v":0},{"$f":"$D$467*'[1]Production plan'!O213/16","v":0},{"$f":"$D$467*'[1]Production plan'!P213/16","v":0},{"$f":"$D$467*'[1]Production plan'!Q213/16","v":0},{"$f":"$D$467*'[1]Production plan'!R213/16","v":0},{"$f":"$D$467*'[1]Production plan'!S213/16","v":0},{"$f":"$D$467*'[1]Production plan'!T213/16","v":0},{"$f":"$D$467*'[1]Production plan'!U213/16","v":0},{"$f":"$D$467*'[1]Production plan'!V213/16","v":0},{"$f":"$D$467*'[1]Production plan'!W213/16","v":0},{"$f":"$D$467*'[1]Production plan'!X213/16","v":0},{"$f":"$D$467*'[1]Production plan'!Y213/16","v":0},{"$f":"$D$467*'[1]Production plan'!Z213/16","v":0},{"$f":"$D$467*'[1]Production plan'!AA213/16","v":0},{"$f":"$D$467*'[1]Production plan'!AB213/16","v":0},{"$f":"$D$467*'[1]Production plan'!AC213/16","v":0},{"$f":"$D$467*'[1]Production plan'!AD213/16","v":0},{"$f":"$D$467*'[1]Production plan'!AE213/16","v":0},{"$f":"$D$467*'[1]Production plan'!AF213/16","v":0},{"$f":"$D$467*'[1]Production plan'!AG213/16","v":0},{"$f":"$D$467*'[1]Production plan'!AH213/16","v":0},{"$f":"$D$467*'[1]Production plan'!AI213/16","v":0},{"$f":"$D$467*'[1]Production plan'!AJ213/16","v":0},{"$f":"$D$467*'[1]Production plan'!AK213/16","v":0},{"$f":"$D$467*'[1]Production plan'!AL213/16","v":0},{"$f":"$D$467*'[1]Production plan'!AM213/16","v":0},{"$f":"$D$467*'[1]Production plan'!AN213/16","v":0},{"$f":"$D$467*'[1]Production plan'!AO213/16","v":15.375},{"$f":"$D$467*'[1]Production plan'!AP174/16","v":100},{"$f":"$D$467*'[1]Production plan'!AQ174/16","v":100},{"$f":"$D$467*'[1]Production plan'!AR174/16","v":180},{"$f":"$D$467*'[1]Production plan'!AS174/16","v":172},{"$f":"$D$467*'[1]Production plan'!AT174/16","v":0},{"$f":"$D$467*'[1]Production plan'!AU174/16","v":0},{"$f":"$D$467*'[1]Production plan'!AV174/16","v":0},{"$f":"$D$467*'[1]Production plan'!AW174/16","v":0},{"$f":"$D$467*'[1]Production plan'!AX174/16","v":0},{"$f":"$D$467*'[1]Production plan'!AY174/16","v":0},{"$f":"$D$467*'[1]Production plan'!AZ174/16","v":0},{"$f":"$D$467*'[1]Production plan'!BA174/16","v":0},{"$f":"$D$467*'[1]Production plan'!BB174/16","v":0},{"$f":"$D$467*'[1]Production plan'!BC174/16","v":0},{"$f":"$D$467*'[1]Production plan'!BD174/16","v":175.92000000000002},{"$f":"$D$467*'[1]Production plan'!BE174/16","v":439.80000000000007},{"$f":"$D$467*'[1]Production plan'!BF174/16","v":703.68000000000006},{"$f":"$D$467*'[1]Production plan'!BG174/16","v":703.68000000000006},{"$f":"$D$467*'[1]Production plan'!BH174/16","v":703.68000000000006},{"$f":"$D$467*'[1]Production plan'!BI174/16","v":263.88},{"$f":"$D$467*'[1]Production plan'!BJ174/16","v":0},{"$f":"$D$467*'[1]Production plan'!BK174/16","v":0},{"$f":"$D$467*'[1]Production plan'!BL174/16","v":0},{"$f":"$D$467*'[1]Production plan'!BM174/16","v":0},{"$f":"$D$467*'[1]Production plan'!BN174/16","v":0},{"$f":"$D$467*'[1]Production plan'!BO174/16","v":0},{"$f":"$D$467*'[1]Production plan'!BP174/16","v":0},{"$f":"$D$467*'[1]Production plan'!BQ174/16","v":351.84000000000003},{"$f":"$D$467*'[1]Production plan'!BR174/16","v":703.68000000000006},{"$f":"$D$467*'[1]Production plan'!BS174/16","v":132},{"$f":"$D$467*'[1]Production plan'!BT174/16","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,4300,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I472/AVERAGE(J467:P467)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P472/AVERAGE(Q467:W467)","v":{"$error":"#DIV/0!"}},{"$f":"Q472/AVERAGE(R467:X467)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1888.0650406504064,251.6056338028169,134.78351712130006,73.421435346190336,51.16369244326944,51.16369244326944,51.16369244326944,52.393795289855071,62.436670353982301,78.185724431818187,152.68241279069767,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},142.43619258753978,40.696055025011368,18.991492345005305,19.305897443501983,14.323730361307925,13.059871800016049,13.059871800016049,13.438613787517051,14.630949674094284,17.843981115818188,25.730512836413236,75.678547066848537,{"$error":"#DIV/0!"},51.508910300136392,17.169636766712134,15.261128233629742,15.261128233629742,13.080967057396922,10.900805881164102,8.7206447049312814,8.0311064043653015,23.234318181818161,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,0,{"$f":"I472+J469-J467","v":0},{"$f":"J472+K469-K467","v":0},0,0,0,0,0,4300,4300,4300,4300,4300,4147,{"$f":"V472+W469-W467","v":4147},4147,4147,4147,4147,4147,4147,4147,4147,4147,4147,4147,4147,4147,4147,4147,4147,4147,4147,4147,4147,4147,4147,4147,4131.625,4031.625,{"$f":"AV472+BB469-AW467","v":3931.625},{"$f":"AW472+BC469-AX467","v":3751.625},3579.625,3579.625,3579.625,3579.625,3579.625,3579.625,3579.625,5579.625,5579.625,5579.625,5579.625,5403.7049999999999,4963.9049999999997,4260.2249999999995,3556.5449999999992,2852.8649999999989,2588.9849999999988,2588.9849999999988,2588.9849999999988,2588.9849999999988,2588.9849999999988,2588.9849999999988,2588.9849999999988,2588.9849999999988,2237.1449999999986,{"$f":"BW472+BX469-BX467","v":1533.4649999999986},1401.4649999999986,1401.4649999999986]
[]
["MEP001112","BN",null,2,8,null,"Need",{"$f":"SUM(I476:BZ476)","v":6720},{"$f":"$D$474*'[1]Production plan'!C213/16","v":0},{"$f":"$D$474*'[1]Production plan'!D213/16","v":0},{"$f":"$D$474*'[1]Production plan'!E213/16","v":0},{"$f":"$D$474*'[1]Production plan'!F213/16","v":0},{"$f":"$D$474*'[1]Production plan'!G213/16","v":0},{"$f":"$D$474*'[1]Production plan'!H213/16","v":0},{"$f":"$D$474*'[1]Production plan'!I213/16","v":0},{"$f":"$D$474*'[1]Production plan'!J213/16","v":0},{"$f":"$D$474*'[1]Production plan'!K213/16","v":0},{"$f":"$D$474*'[1]Production plan'!L213/16","v":0},{"$f":"$D$474*'[1]Production plan'!M213/16","v":0},{"$f":"$D$474*'[1]Production plan'!N213/16","v":0},{"$f":"$D$474*'[1]Production plan'!O213/16","v":0},{"$f":"$D$474*'[1]Production plan'!P213/16","v":0},{"$f":"$D$474*'[1]Production plan'!Q213/16","v":0},{"$f":"$D$474*'[1]Production plan'!R213/16","v":0},{"$f":"$D$474*'[1]Production plan'!S213/16","v":0},{"$f":"$D$474*'[1]Production plan'!T213/16","v":0},{"$f":"$D$474*'[1]Production plan'!U213/16","v":0},{"$f":"$D$474*'[1]Production plan'!V213/16","v":0},{"$f":"$D$474*'[1]Production plan'!W213/16","v":0},{"$f":"$D$474*'[1]Production plan'!X213/16","v":0},{"$f":"$D$474*'[1]Production plan'!Y213/16","v":0},{"$f":"$D$474*'[1]Production plan'!Z213/16","v":0},{"$f":"$D$474*'[1]Production plan'!AA213/16","v":0},{"$f":"$D$474*'[1]Production plan'!AB213/16","v":0},{"$f":"$D$474*'[1]Production plan'!AC213/16","v":0},{"$f":"$D$474*'[1]Production plan'!AD213/16","v":0},{"$f":"$D$474*'[1]Production plan'!AE213/16","v":0},{"$f":"$D$474*'[1]Production plan'!AF213/16","v":0},{"$f":"$D$474*'[1]Production plan'!AG213/16","v":0},{"$f":"$D$474*'[1]Production plan'!AH213/16","v":0},{"$f":"$D$474*'[1]Production plan'!AI213/16","v":0},{"$f":"$D$474*'[1]Production plan'!AJ213/16","v":0},{"$f":"$D$474*'[1]Production plan'!AK213/16","v":0},{"$f":"$D$474*'[1]Production plan'!AL213/16","v":0},{"$f":"$D$474*'[1]Production plan'!AM213/16","v":0},{"$f":"$D$474*'[1]Production plan'!AN213/16","v":0},{"$f":"$D$474*'[1]Production plan'!AO213/16","v":15.375},{"$f":"$D$474*'[1]Production plan'!AP174/16","v":100},{"$f":"$D$474*'[1]Production plan'!AQ174/16","v":100},{"$f":"$D$474*'[1]Production plan'!AR174/16","v":180},{"$f":"$D$474*'[1]Production plan'!AS174/16","v":172},{"$f":"$D$474*'[1]Production plan'!AT174/16","v":0},{"$f":"$D$474*'[1]Production plan'!AU174/16","v":0},{"$f":"$D$474*'[1]Production plan'!AV174/16","v":0},{"$f":"$D$474*'[1]Production plan'!AW174/16","v":0},{"$f":"$D$474*'[1]Production plan'!AX174/16","v":0},{"$f":"$D$474*'[1]Production plan'!AY174/16","v":0},{"$f":"$D$474*'[1]Production plan'!AZ174/16","v":0},{"$f":"$D$474*'[1]Production plan'!BA174/16","v":0},{"$f":"$D$474*'[1]Production plan'!BB174/16","v":0},{"$f":"$D$474*'[1]Production plan'!BC174/16","v":0},{"$f":"$D$474*'[1]Production plan'!BD174/16","v":175.92000000000002},{"$f":"$D$474*'[1]Production plan'!BE174/16","v":439.80000000000007},{"$f":"$D$474*'[1]Production plan'!BF174/16","v":703.68000000000006},{"$f":"$D$474*'[1]Production plan'!BG174/16","v":703.68000000000006},{"$f":"$D$474*'[1]Production plan'!BH174/16","v":703.68000000000006},{"$f":"$D$474*'[1]Production plan'!BI174/16","v":263.88},{"$f":"$D$474*'[1]Production plan'!BJ174/16","v":0},{"$f":"$D$474*'[1]Production plan'!BK174/16","v":0},{"$f":"$D$474*'[1]Production plan'!BL174/16","v":0},{"$f":"$D$474*'[1]Production plan'!BM174/16","v":0},{"$f":"$D$474*'[1]Production plan'!BN174/16","v":0},{"$f":"$D$474*'[1]Production plan'!BO174/16","v":0},{"$f":"$D$474*'[1]Production plan'!BP174/16","v":0},{"$f":"$D$474*'[1]Production plan'!BQ174/16","v":351.84000000000003},{"$f":"$D$474*'[1]Production plan'!BR174/16","v":703.68000000000006},{"$f":"$D$474*'[1]Production plan'!BS174/16","v":132},{"$f":"$D$474*'[1]Production plan'!BT174/16","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,220,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000,null,null,1000,null,1000,null,null,null,null,null,null,null,null,1000,null,1000,null,1000]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I479/AVERAGE(J474:P474)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P479/AVERAGE(Q474:W474)","v":{"$error":"#DIV/0!"}},{"$f":"Q479/AVERAGE(R474:X474)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},227.64227642276421,30.335861321776814,16.250725478816019,8.8523553588365473,6.168759638686935,6.168759638686935,6.168759638686935,6.1456068840579707,5.9565818584070795,5.66015625,4.2579941860465116,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},-2.6809060936789444,-0.76597316962255568,4.9479877216916774,3.2269485141467462,2.3941876072701667,4.5235718775914178,4.5235718775914178,6.855720995338789,6.8290026611422689,6.7570037816232231,6.5802792591673871,5.4610239502804188,{"$error":"#DIV/0!"},-1.1542320372896857,-0.38474401242989531,-0.34197739827540008,5.5526601657235215,4.7594229991915906,8.1766412355160316,6.5413129884128258,9.2983378805284307,28.582803030303022,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,10,{"$f":"I479+J476-J474","v":10},{"$f":"J479+K476-K474","v":10},10,10,10,10,10,230,230,230,230,230,0,{"$f":"V479+W476-W474","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,500,500,500,500,500,500,500,500,484.625,384.625,284.625,104.625,-67.375,-67.375,-67.375,-67.375,-67.375,-67.375,932.625,932.625,932.625,1932.625,1932.625,2756.7049999999999,2316.9049999999997,1613.2249999999997,909.54499999999962,205.86499999999955,-58.015000000000441,-58.015000000000441,-58.015000000000441,-58.015000000000441,941.98499999999956,941.98499999999956,1941.9849999999997,1941.9849999999997,2590.1449999999995,1886.4649999999995,1754.4649999999995,1754.4649999999995]
[]
["MEP001044","BO",null,1,16,null,"Need",{"$f":"SUM(I483:BZ483)","v":2905},{"$f":"$D$481*'[1]Production plan'!C213/16","v":0},{"$f":"$D$481*'[1]Production plan'!D213/16","v":0},{"$f":"$D$481*'[1]Production plan'!E213/16","v":0},{"$f":"$D$481*'[1]Production plan'!F213/16","v":0},{"$f":"$D$481*'[1]Production plan'!G213/16","v":0},{"$f":"$D$481*'[1]Production plan'!H213/16","v":0},{"$f":"$D$481*'[1]Production plan'!I213/16","v":0},{"$f":"$D$481*'[1]Production plan'!J213/16","v":0},{"$f":"$D$481*'[1]Production plan'!K213/16","v":0},{"$f":"$D$481*'[1]Production plan'!L213/16","v":0},{"$f":"$D$481*'[1]Production plan'!M213/16","v":0},{"$f":"$D$481*'[1]Production plan'!N213/16","v":0},{"$f":"$D$481*'[1]Production plan'!O213/16","v":0},{"$f":"$D$481*'[1]Production plan'!P213/16","v":0},{"$f":"$D$481*'[1]Production plan'!Q213/16","v":0},{"$f":"$D$481*'[1]Production plan'!R213/16","v":0},{"$f":"$D$481*'[1]Production plan'!S213/16","v":0},{"$f":"$D$481*'[1]Production plan'!T213/16","v":0},{"$f":"$D$481*'[1]Production plan'!U213/16","v":0},{"$f":"$D$481*'[1]Production plan'!V213/16","v":0},{"$f":"$D$481*'[1]Production plan'!W213/16","v":0},{"$f":"$D$481*'[1]Production plan'!X213/16","v":0},{"$f":"$D$481*'[1]Production plan'!Y213/16","v":0},{"$f":"$D$481*'[1]Production plan'!Z213/16","v":0},{"$f":"$D$481*'[1]Production plan'!AA213/16","v":0},{"$f":"$D$481*'[1]Production plan'!AB213/16","v":0},{"$f":"$D$481*'[1]Production plan'!AC213/16","v":0},{"$f":"$D$481*'[1]Production plan'!AD213/16","v":0},{"$f":"$D$481*'[1]Production plan'!AE213/16","v":0},{"$f":"$D$481*'[1]Production plan'!AF213/16","v":0},{"$f":"$D$481*'[1]Production plan'!AG213/16","v":0},{"$f":"$D$481*'[1]Production plan'!AH213/16","v":0},{"$f":"$D$481*'[1]Production plan'!AI213/16","v":0},{"$f":"$D$481*'[1]Production plan'!AJ213/16","v":0},{"$f":"$D$481*'[1]Production plan'!AK213/16","v":0},{"$f":"$D$481*'[1]Production plan'!AL213/16","v":0},{"$f":"$D$481*'[1]Production plan'!AM213/16","v":0},{"$f":"$D$481*'[1]Production plan'!AN213/16","v":0},{"$f":"$D$481*'[1]Production plan'!AO213/16","v":7.6875},{"$f":"$D$481*'[1]Production plan'!AP174/16","v":50},{"$f":"$D$481*'[1]Production plan'!AQ174/16","v":50},{"$f":"$D$481*'[1]Production plan'!AR174/16","v":90},{"$f":"$D$481*'[1]Production plan'!AS174/16","v":86},{"$f":"$D$481*'[1]Production plan'!AT174/16","v":0},{"$f":"$D$481*'[1]Production plan'!AU174/16","v":0},{"$f":"$D$481*'[1]Production plan'!AV174/16","v":0},{"$f":"$D$481*'[1]Production plan'!AW174/16","v":0},{"$f":"$D$481*'[1]Production plan'!AX174/16","v":0},{"$f":"$D$481*'[1]Production plan'!AY174/16","v":0},{"$f":"$D$481*'[1]Production plan'!AZ174/16","v":0},{"$f":"$D$481*'[1]Production plan'!BA174/16","v":0},{"$f":"$D$481*'[1]Production plan'!BB174/16","v":0},{"$f":"$D$481*'[1]Production plan'!BC174/16","v":0},{"$f":"$D$481*'[1]Production plan'!BD174/16","v":87.960000000000008},{"$f":"$D$481*'[1]Production plan'!BE174/16","v":219.90000000000003},{"$f":"$D$481*'[1]Production plan'!BF174/16","v":351.84000000000003},{"$f":"$D$481*'[1]Production plan'!BG174/16","v":351.84000000000003},{"$f":"$D$481*'[1]Production plan'!BH174/16","v":351.84000000000003},{"$f":"$D$481*'[1]Production plan'!BI174/16","v":131.94},{"$f":"$D$481*'[1]Production plan'!BJ174/16","v":0},{"$f":"$D$481*'[1]Production plan'!BK174/16","v":0},{"$f":"$D$481*'[1]Production plan'!BL174/16","v":0},{"$f":"$D$481*'[1]Production plan'!BM174/16","v":0},{"$f":"$D$481*'[1]Production plan'!BN174/16","v":0},{"$f":"$D$481*'[1]Production plan'!BO174/16","v":0},{"$f":"$D$481*'[1]Production plan'!BP174/16","v":0},{"$f":"$D$481*'[1]Production plan'!BQ174/16","v":175.92000000000002},{"$f":"$D$481*'[1]Production plan'!BR174/16","v":351.84000000000003},{"$f":"$D$481*'[1]Production plan'!BS174/16","v":66},{"$f":"$D$481*'[1]Production plan'!BT174/16","v":0}]
[]
[null,null,null,null,null,null,"Supply",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"687-282","v":405},null,null,null,null,null,null,null,null,null,null,null,null,500,null,null,500,null,500,null,null,null,null,null,null,null,null,null,500,null,null,500]
[]
[null,null,null,null,null,null,"%",null,{"$f":"I486/AVERAGE(J481:P481)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"P486/AVERAGE(Q481:W481)","v":{"$error":"#DIV/0!"}},{"$f":"Q486/AVERAGE(R481:X481)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},43.707317073170728,5.8244853737811484,3.1201392919326758,1.6996522288966172,11.177792465300726,11.177792465300726,11.177792465300726,11.294157608695652,12.244192477876107,13.734019886363637,20.78125,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},13.474164392905864,3.8497612551159612,7.1019971199029861,4.6317372521106428,3.4364502193078961,5.4738701415081712,5.4738701415081712,7.8654129007503393,8.0256745490374399,8.4575375170532041,9.5175648021828074,16.231070941336959,{"$error":"#DIV/0!"},6.9233032060027186,2.3077677353342398,2.0512454527081623,2.0512454527081623,6.8107568714632158,5.6756307262193468,4.5405045809754769,7.1659427053417559,19.582803030303022,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"Inventory",null,48,{"$f":"I486+J483-J481","v":48},{"$f":"J486+K483-K481","v":48},48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,48,453,453,453,445.3125,395.3125,345.3125,255.3125,169.3125,169.3125,169.3125,169.3125,169.3125,169.3125,669.3125,669.3125,669.3125,1169.3125,1169.3125,1581.3525,1361.4524999999999,1009.6124999999998,657.77249999999981,305.93249999999978,173.99249999999978,173.99249999999978,173.99249999999978,173.99249999999978,173.99249999999978,673.99249999999984,673.99249999999984,673.99249999999984,{"$f":"BV486+BW483-BW481","v":998.07249999999976},646.23249999999973,580.23249999999973,580.23249999999973]

{"sheet":"DATA","index":1,"n_rows":67,"n_cols":3,"rows_kept":67,"cut":false,"hidden":false,"merged":[]}
["CHP001035",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A1,'Supply plan'!A:A,0))","v":"A"},"Si tu changes les descriptions dans feuille Supply elle se reportent ici avec la formule INDEX et la macro utilse les données de DATA"]
["CHP001036",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A2,'Supply plan'!A:A,0))","v":"B"}]
["CHP001043",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A3,'Supply plan'!A:A,0))","v":"C"}]
["COP001009",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A4,'Supply plan'!A:A,0))","v":"D"}]
["CHP000010",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A5,'Supply plan'!A:A,0))","v":"E"}]
["CHP000012",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A6,'Supply plan'!A:A,0))","v":"F"}]
["CHP001039",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A7,'Supply plan'!A:A,0))","v":"G"}]
["CHP001052",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A8,'Supply plan'!A:A,0))","v":"H"}]
["CHP001031",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A9,'Supply plan'!A:A,0))","v":"I"}]
["CHP001032",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A10,'Supply plan'!A:A,0))","v":"J"}]
["CHP001033",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A11,'Supply plan'!A:A,0))","v":"K"}]
["CHP001053",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A12,'Supply plan'!A:A,0))","v":"L"}]
["CHP001034",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A13,'Supply plan'!A:A,0))","v":"M"}]
["CHP000006",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A14,'Supply plan'!A:A,0))","v":"N"}]
["CHP001040",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A15,'Supply plan'!A:A,0))","v":"O"}]
["CHP001028",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A16,'Supply plan'!A:A,0))","v":"P"}]
["MEP001014",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A17,'Supply plan'!A:A,0))","v":"Q"}]
["MEP001119",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A18,'Supply plan'!A:A,0))","v":"R"}]
["CHP001001",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A19,'Supply plan'!A:A,0))","v":"S"}]
["CHP001017",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A20,'Supply plan'!A:A,0))","v":"T"}]
["MEP001011",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A21,'Supply plan'!A:A,0))","v":"U"}]
["MEP001013",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A22,'Supply plan'!A:A,0))","v":"V"}]
["MEP000019",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A23,'Supply plan'!A:A,0))","v":"W"}]
["MEP001009",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A24,'Supply plan'!A:A,0))","v":"X"}]
["MEP000022",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A25,'Supply plan'!A:A,0))","v":"Y"}]
["MEP001010",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A26,'Supply plan'!A:A,0))","v":"Z"}]
["MEP001126",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A27,'Supply plan'!A:A,0))","v":"AA"}]
["MEP001125",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A28,'Supply plan'!A:A,0))","v":"AB"}]
["MEP001124",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A29,'Supply plan'!A:A,0))","v":"AC"}]
["MEP001123",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A30,'Supply plan'!A:A,0))","v":"AD"}]
["MEP001021",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A31,'Supply plan'!A:A,0))","v":"AE"}]
["MEP001020",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A32,'Supply plan'!A:A,0))","v":"AF"}]
["MEP001090",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A33,'Supply plan'!A:A,0))","v":"AG"}]
["MEP001089",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A34,'Supply plan'!A:A,0))","v":"AH"}]
["MEP001008",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A35,'Supply plan'!A:A,0))","v":"AI"}]
["MEP001005",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A36,'Supply plan'!A:A,0))","v":"AJ"}]
["MEP001100",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A37,'Supply plan'!A:A,0))","v":"AK"}]
["MEP001101",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A38,'Supply plan'!A:A,0))","v":"AL"}]
["MEP001091",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A39,'Supply plan'!A:A,0))","v":"AM"}]
["MEP001092",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A40,'Supply plan'!A:A,0))","v":"AN"}]
["MEP001099",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A41,'Supply plan'!A:A,0))","v":"AO"}]
["MEP001058",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A42,'Supply plan'!A:A,0))","v":"AP"}]
["MEP000013",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A43,'Supply plan'!A:A,0))","v":"AQ"}]
["MEP000012",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A44,'Supply plan'!A:A,0))","v":"AR"}]
["MEP001093",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A45,'Supply plan'!A:A,0))","v":"AS"}]
["MEP001094",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A46,'Supply plan'!A:A,0))","v":"AT"}]
["MEP001049",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A47,'Supply plan'!A:A,0))","v":"AU"}]
["MEP001050",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A48,'Supply plan'!A:A,0))","v":"AV"}]
["MEP001015",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A49,'Supply plan'!A:A,0))","v":"AW"}]
["MEP001000",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A50,'Supply plan'!A:A,0))","v":"AX"}]
["MEP001033",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A51,'Supply plan'!A:A,0))","v":"AY"}]
["MEP001034",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A52,'Supply plan'!A:A,0))","v":"AZ"}]
["MEP001121",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A53,'Supply plan'!A:A,0))","v":"BA"}]
["MEP001003",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A54,'Supply plan'!A:A,0))","v":"BB"}]
["MEP001072",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A55,'Supply plan'!A:A,0))","v":"BC"}]
["MEP000006",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A56,'Supply plan'!A:A,0))","v":"BD"}]
["MEP001111",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A57,'Supply plan'!A:A,0))","v":"BE"}]
["MEP000007",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A58,'Supply plan'!A:A,0))","v":"BF"}]
["MEP001087",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A59,'Supply plan'!A:A,0))","v":"BG"}]
["MEP001041",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A60,'Supply plan'!A:A,0))","v":"BH"}]
["MEP001001",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A61,'Supply plan'!A:A,0))","v":"BI"}]
["MEP001120",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A62,'Supply plan'!A:A,0))","v":"BJ"}]
["MEP001065",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A63,'Supply plan'!A:A,0))","v":"BK"}]
["MEP001039",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A64,'Supply plan'!A:A,0))","v":"BL"}]
["MEP001040",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A65,'Supply plan'!A:A,0))","v":"BM"}]
["MEP001112",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A66,'Supply plan'!A:A,0))","v":"BN"}]
["MEP001044",{"$f":"INDEX('Supply plan'!B:B,MATCH(DATA!A67,'Supply plan'!A:A,0))","v":"BO"}]

{"sheet":"Recap","index":2,"n_rows":37,"n_cols":200,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
[null,"Raccourci Ctrl + r pour lancer la macro      Restera après à mettre en forme"]
["A",null,null,"B",null,null,"C",null,null,"D",null,null,"E",null,null,"F",null,null,"G",null,null,"H",null,null,"I",null,null,"J",null,null,"K",null,null,"L",null,null,"M",null,null,"N",null,null,"O",null,null,"P",null,null,"Q",null,null,"R",null,null,"S",null,null,"T",null,null,"U",null,null,"V",null,null,"W",null,null,"X",null,null,"Y",null,null,"Z",null,null,"AA",null,null,"AB",null,null,"AC",null,null,"AD",null,null,"AE",null,null,"AF",null,null,"AG",null,null,"AH",null,null,"AI",null,null,"AJ",null,null,"AK",null,null,"AL",null,null,"AM",null,null,"AN",null,null,"AO",null,null,"AP",null,null,"AQ",null,null,"AR",null,null,"AS",null,null,"AT",null,null,"AU",null,null,"AV",null,null,"AW",null,null,"AX",null,null,"AY",null,null,"AZ",null,null,"BA",null,null,"BB",null,null,"BC",null,null,"BD",null,null,"BE",null,null,"BF",null,null,"BG",null,null,"BH",null,null,"BI",null,null,"BJ",null,null,"BK",null,null,"BL",null,null,"BM",null,null,"BN",null,null,"BO"]
["CHP001035",null,null,"CHP001036",null,null,"CHP001043",null,null,"COP001009",null,null,"CHP000010",null,null,"CHP000012",null,null,"CHP001039",null,null,"CHP001052",null,null,"CHP001031",null,null,"CHP001032",null,null,"CHP001033",null,null,"CHP001053",null,null,"CHP001034",null,null,"CHP000006",null,null,"CHP001040",null,null,"CHP001028",null,null,"MEP001014",null,null,"MEP001119",null,null,"CHP001001",null,null,"CHP001017",null,null,"MEP001011",null,null,"MEP001013",null,null,"MEP000019",null,null,"MEP001009",null,null,"MEP000022",null,null,"MEP001010",null,null,"MEP001126",null,null,"MEP001125",null,null,"MEP001124",null,null,"MEP001123",null,null,"MEP001021",null,null,"MEP001020",null,null,"MEP001090",null,null,"MEP001089",null,null,"MEP001008",null,null,"MEP001005",null,null,"MEP001100",null,null,"MEP001101",null,null,"MEP001091",null,null,"MEP001092",null,null,"MEP001099",null,null,"MEP001058",null,null,"MEP000013",null,null,"MEP000012",null,null,"MEP001093",null,null,"MEP001094",null,null,"MEP001049",null,null,"MEP001050",null,null,"MEP001015",null,null,"MEP001000",null,null,"MEP001033",null,null,"MEP001034",null,null,"MEP001121",null,null,"MEP001003",null,null,"MEP001072",null,null,"MEP000006",null,null,"MEP001111",null,null,"MEP000007",null,null,"MEP001087",null,null,"MEP001041",null,null,"MEP001001",null,null,"MEP001120",null,null,"MEP001065",null,null,"MEP001039",null,null,"MEP001040",null,null,"MEP001112",null,null,"MEP001044"]
["Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai",null,"Qté","Délai"]
[10000,"2022-05-23",null,320,"2022-04-25",null,1800,"2022-05-16",null,5000,"2022-04-11",null,40,"2022-05-16",null,45,"2022-05-23",null,2263,"2022-05-23",null,1153,"2022-08-01",null,3000,"2022-06-27",null,3000,"2022-06-27",null,6450,"2022-07-04",null,5400,"2022-07-25",null,800,"2022-05-30",null,500,"2022-06-20",null,2120,"2022-05-23",null,1400,"2022-05-30",null,23100,"2022-05-30",null,1386,"2022-05-16",null,688000,"2022-07-04",null,54456,"2022-05-09",null,1320,"2022-05-30",null,660,"2022-05-30",null,7680,"2022-05-30",null,7680,"2022-05-30",null,7680,"2022-05-30",null,7680,"2022-05-30",null,400,"2022-07-25",null,400,"2022-07-25",null,400,"2022-07-25",null,400,"2022-07-25",null,9000,"2022-07-18",null,9000,"2022-07-18",null,3205,"2022-05-23",null,4500,"2022-05-23",null,400,"2022-08-01",null,5200,"2022-08-01",null,9500,"2022-07-04",null,9500,"2022-07-04",null,2100,"2022-05-09",null,150,"2022-04-11",null,4500,"2022-08-01",null,4500,"2022-08-01",null,5000,"2022-04-25",null,5000,"2022-04-25",null,400,"2022-08-01",null,400,"2022-08-01",null,10000,"2022-07-04",null,10000,"2022-07-04",null,1920,"2023-01-02",null,500,"2023-01-09",null,500,"2023-01-09",null,2000,"2023-01-02",null,924,"2022-05-30",null,200,"2022-05-02",null,15000,"2022-08-01",null,2750,"2022-06-27",null,220,"2022-06-27",null,24,"2022-09-19",null,103,"2022-05-16",null,400,"2022-05-02",null,400,"2022-05-02",null,2112,"2022-05-30",null,220,"2022-05-23",null,800,"2022-05-16",null,4300,"2022-05-30",null,220,"2022-05-30",null,405,"2022-12-05"]
[10000,"2022-06-20",null,320,"2022-06-06",null,1800,"2022-06-27",null,4000,"2022-05-02",null,40,"2022-08-01",null,120,"2022-05-30",null,2000,"2022-08-08",null,2000,"2022-09-26",null,6000,"2022-07-25",null,6000,"2022-07-25",null,3600,"2022-08-01",null,900,"2022-08-29",null,800,"2022-07-18",null,500,"2022-09-19",null,2340,"2022-06-06",null,4072,"2022-07-04",null,13200,"2022-09-05",null,2772,"2022-08-01",null,692737,"2022-07-25",null,1897000,"2022-10-10",null,660,"2022-09-05",null,660,"2022-11-07",null,null,null,null,null,null,null,null,null,null,null,null,null,3600,"2022-08-01",null,3600,"2022-08-01",null,3600,"2022-08-01",null,3600,"2022-08-01",null,7000,"2022-12-12",null,7000,"2022-12-12",null,null,null,null,null,null,null,4800,"2022-08-22",null,12200,"2023-01-16",null,6000,"2022-10-17",null,6000,"2022-10-17",null,3000,"2022-07-18",null,3300,"2022-04-25",null,6000,"2022-11-21",null,6000,"2022-11-21",null,null,null,null,null,null,null,17000,"2022-08-22",null,17000,"2022-08-22",null,10000,"2023-02-27",null,10000,"2023-02-27",null,1920,"2023-01-30",null,500,"2023-02-20",null,500,"2023-02-20",null,2000,"2023-02-27",null,1320,"2022-09-05",null,500,"2022-07-25",null,5000,"2023-05-08",null,2640,"2023-03-06",null,500,"2022-08-01",null,48,"2023-02-06",null,32,"2022-07-18",null,500,"2023-03-13",null,500,"2023-03-13",null,1320,"2023-01-09",null,550,"2022-10-31",null,1030,"2022-07-25",null,2000,"2023-04-17",null,500,"2022-10-31",null,500,"2023-03-06"]
[10000,"2022-06-27",null,220,"2022-06-27",null,1800,"2022-06-27",null,5000,"2022-06-06",null,40,"2023-01-02",null,120,"2022-06-27",null,2000,"2022-10-03",null,2000,"2022-11-28",null,3000,"2022-08-22",null,3000,"2022-08-22",null,8700,"2022-08-29",null,14000,"2022-09-26",null,800,"2022-09-19",null,500,"2023-01-02",null,1550,"2022-06-13",null,3000,"2022-09-12",null,23100,"2023-01-23",null,2640,"2023-01-09",null,688000,"2023-01-23",null,500000,"2023-05-22",null,1320,"2023-01-23",null,660,"2023-01-23",null,null,null,null,null,null,null,null,null,null,null,null,null,5000,"2023-01-09",null,5000,"2023-01-09",null,5000,"2023-01-09",null,5000,"2023-01-09",null,15000,"2023-02-27",null,15000,"2023-02-27",null,null,null,null,null,null,null,12200,"2023-01-16",null,10000,"2023-04-03",null,10000,"2023-03-06",null,10000,"2023-03-06",null,750,"2022-08-01",null,2250,"2022-05-16",null,6000,"2023-02-13",null,6000,"2023-02-13",null,null,null,null,null,null,null,10000,"2023-04-03",null,10000,"2023-04-03",null,10000,"2023-03-13",null,10000,"2023-03-13",null,1920,"2023-02-13",null,500,"2023-03-06",null,500,"2023-03-06",null,2000,"2023-03-27",null,2640,"2023-02-13",null,1000,"2023-01-30",null,null,null,null,2640,"2023-05-29",null,1000,"2023-01-30",null,48,"2023-03-20",null,250,"2022-11-28",null,500,"2023-03-27",null,500,"2023-03-27",null,1320,"2023-03-13",null,1000,"2023-03-06",null,1000,"2023-01-02",null,null,null,null,1000,"2023-03-06",null,500,"2023-03-27"]
[15000,"2022-07-25",null,640,"2022-07-11",null,3600,"2022-07-25",null,5000,"2022-06-20",null,40,"2023-03-06",null,120,"2022-07-18",null,2000,"2022-11-28",null,3000,"2023-01-30",null,3000,"2022-09-05",null,3000,"2022-09-05",null,8700,"2022-10-03",null,16000,"2022-11-07",null,800,"2022-11-28",null,500,"2023-02-13",null,2399,"2022-07-04",null,2500,"2022-11-14",null,23100,"2023-02-13",null,2640,"2023-01-30",null,688000,"2023-02-13",null,500000,"2023-06-05",null,1320,"2023-02-13",null,660,"2023-03-06",null,null,null,null,null,null,null,null,null,null,null,null,null,6000,"2023-02-06",null,6000,"2023-02-06",null,6000,"2023-02-06",null,6000,"2023-02-06",null,15000,"2023-03-20",null,15000,"2023-03-20",null,null,null,null,null,null,null,10000,"2023-04-03",null,5000,"2023-04-24",null,10000,"2023-03-20",null,10000,"2023-03-20",null,2250,"2022-08-22",null,3000,"2022-07-18",null,10000,"2023-03-06",null,10000,"2023-03-06",null,null,null,null,null,null,null,10000,"2023-05-08",null,10000,"2023-05-08",null,10000,"2023-03-27",null,10000,"2023-03-27",null,1920,"2023-02-20",null,500,"2023-04-24",null,500,"2023-04-24",null,2000,"2023-04-17",null,2640,"2023-03-13",null,1000,"2023-02-20",null,null,null,null,null,null,null,1000,"2023-02-20",null,48,"2023-04-17",null,250,"2023-01-02",null,500,"2023-04-10",null,500,"2023-04-10",null,2640,"2023-03-27",null,1000,"2023-03-27",null,10000,"2023-03-06",null,null,null,null,1000,"2023-03-27",null,500,"2023-04-10"]
[20000,"2022-08-08",null,320,"2022-08-01",null,1800,"2022-09-19",null,5000,"2022-06-27",null,40,"2023-05-22",null,120,"2022-07-25",null,3000,"2022-12-19",null,3000,"2023-02-20",null,16200,"2022-10-03",null,12900,"2022-10-03",null,9600,"2022-11-07",null,20000,"2022-11-28",null,800,"2023-01-02",null,500,"2023-03-20",null,3319,"2022-08-22",null,4000,"2023-02-13",null,23100,"2023-03-06",null,2640,"2023-02-27",null,688000,"2023-04-03",null,500000,"2023-06-19",null,2640,"2023-03-06",null,660,"2023-04-17",null,null,null,null,null,null,null,null,null,null,null,null,null,4000,"2023-02-20",null,4000,"2023-02-20",null,4000,"2023-02-20",null,4000,"2023-02-20",null,10000,"2023-06-05",null,10000,"2023-06-05",null,null,null,null,null,null,null,5000,"2023-04-24",null,5000,"2023-05-08",null,10000,"2023-03-27",null,10000,"2023-03-27",null,8000,"2022-11-07",null,750,"2022-08-01",null,10000,"2023-03-20",null,10000,"2023-03-20",null,null,null,null,null,null,null,null,null,null,null,null,null,10000,"2023-06-05",null,10000,"2023-06-05",null,1920,"2023-02-27",null,500,"2023-05-08",null,500,"2023-05-08",null,2000,"2023-05-15",null,2640,"2023-05-08",null,1000,"2023-04-17",null,null,null,null,null,null,null,1000,"2023-03-06",null,48,"2023-05-22",null,500,"2023-02-13",null,500,"2023-06-12",null,500,"2023-06-12",null,2640,"2023-04-10",null,1000,"2023-04-10",null,10000,"2023-04-03",null,null,null,null,1000,"2023-04-10",null,500,"2023-06-19"]
[25000,"2022-08-29",null,320,"2022-08-29",null,3600,"2022-12-05",null,2000,"2022-07-11",null,null,null,null,120,"2022-09-19",null,4000,"2023-01-02",null,4000,"2023-03-13",null,4700,"2022-11-14",null,8000,"2022-11-14",null,10100,"2022-11-21",null,10000,"2023-02-20",null,800,"2023-01-23",null,500,"2023-04-24",null,2700,"2022-09-05",null,5000,"2023-02-27",null,23100,"2023-04-17",null,2640,"2023-03-27",null,688000,"2023-04-17",null,null,null,null,2640,"2023-04-17",null,660,"2023-05-15",null,null,null,null,null,null,null,null,null,null,null,null,null,5000,"2023-04-03",null,5000,"2023-04-03",null,5000,"2023-04-03",null,5000,"2023-04-03",null,10000,"2023-06-19",null,10000,"2023-06-19",null,null,null,null,null,null,null,5000,"2023-05-08",null,5000,"2023-05-22",null,5000,"2023-04-24",null,5000,"2023-04-24",null,8000,"2023-01-30",null,2250,"2022-08-22",null,8000,"2023-03-27",null,8000,"2023-03-27",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1920,"2023-03-13",null,500,"2023-05-22",null,500,"2023-05-22",null,2000,"2023-06-26",null,2640,"2023-06-05",null,1000,"2023-05-01",null,null,null,null,null,null,null,1000,"2023-04-24",null,48,"2023-07-10",null,500,"2023-02-27",null,500,"2023-07-03",null,500,"2023-07-03",null,2640,"2023-06-19",null,1000,"2023-06-12",null,3000,"2023-04-17",null,null,null,null,1000,"2023-06-12",null,500,"2023-07-10"]
[10000,"2022-10-17",null,320,"2022-09-26",null,3600,"2022-12-26",null,3000,"2022-07-11",null,null,null,null,120,"2022-12-19",null,4000,"2023-01-16",null,3000,"2023-05-15",null,6000,"2023-04-10",null,6000,"2023-04-10",null,6000,"2023-04-10",null,10000,"2023-03-06",null,800,"2023-02-20",null,500,"2023-05-29",null,4000,"2022-09-12",null,4000,"2023-03-13",null,23100,"2023-05-15",null,2640,"2023-04-24",null,688000,"2023-05-01",null,null,null,null,2640,"2023-05-15",null,660,"2023-07-10",null,null,null,null,null,null,null,null,null,null,null,null,null,5000,"2023-04-17",null,5000,"2023-04-17",null,5000,"2023-04-17",null,5000,"2023-04-17",null,null,null,null,null,null,null,null,null,null,null,null,null,5000,"2023-05-22",null,5000,"2023-07-03",null,5000,"2023-05-29",null,5000,"2023-05-29",null,8000,"2023-02-20",null,8000,"2022-11-07",null,10000,"2023-05-29",null,10000,"2023-05-29",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1920,"2023-03-20",null,null,null,null,null,null,null,null,null,null,null,null,null,1000,"2023-05-15",null,null,null,null,null,null,null,1000,"2023-05-08",null,null,null,null,500,"2023-03-13",null,null,null,null,null,null,null,null,null,null,1000,"2023-07-03",null,10000,"2023-06-19",null,null,null,null,1000,"2023-06-26"]
[20000,"2022-11-14",null,320,"2022-10-31",null,1800,"2023-01-09",null,5000,"2022-07-18",null,null,null,null,120,"2023-01-16",null,4000,"2023-01-30",null,4000,"2023-06-05",null,6000,"2023-05-22",null,6000,"2023-05-22",null,6000,"2023-04-24",null,10000,"2023-03-20",null,800,"2023-03-06",null,500,"2023-07-03",null,6000,"2022-11-28",null,4000,"2023-03-27",null,23100,"2023-06-12",null,2640,"2023-05-15",null,688000,"2023-05-15",null,null,null,null,1320,"2023-06-12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5000,"2023-05-01",null,5000,"2023-05-01",null,5000,"2023-05-01",null,5000,"2023-05-01",null,null,null,null,null,null,null,null,null,null,null,null,null,5000,"2023-07-03",null,null,null,null,10000,"2023-06-12",null,10000,"2023-06-12",null,8000,"2023-04-10",null,8000,"2023-01-30",null,10000,"2023-06-12",null,10000,"2023-06-12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1920,"2023-03-27",null,null,null,null,null,null,null,null,null,null,null,null,null,1000,"2023-05-29",null,null,null,null,null,null,null,1000,"2023-05-22",null,null,null,null,500,"2023-05-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000,"2023-07-10"]
[10000,"2022-12-05",null,320,"2023-01-02",null,3600,"2023-01-30",null,4000,"2022-08-29",null,null,null,null,120,"2023-02-20",null,3000,"2023-04-03",null,null,null,null,6000,"2023-07-03",null,6000,"2023-07-03",null,6000,"2023-05-15",null,10000,"2023-05-22",null,800,"2023-04-03",null,null,null,null,2500,"2022-12-19",null,4000,"2023-05-22",null,23100,"2023-07-10",null,2640,"2023-06-05",null,688000,"2023-05-29",null,null,null,null,1320,"2023-07-10",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6000,"2023-05-15",null,6000,"2023-05-15",null,6000,"2023-05-15",null,6000,"2023-05-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8000,"2023-05-08",null,8000,"2023-02-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1920,"2023-04-03",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000,"2023-06-12",null,null,null,null,500,"2023-05-15"]
[20000,"2022-12-19",null,320,"2023-01-16",null,3600,"2023-02-13",null,5000,"2022-09-19",null,null,null,null,120,"2023-03-27",null,4000,"2023-04-17",null,null,null,null,null,null,null,null,null,null,6000,"2023-07-03",null,10000,"2023-06-05",null,800,"2023-04-17",null,null,null,null,6000,"2023-01-02",null,5000,"2023-06-05",null,null,null,null,2640,"2023-06-26",null,688000,"2023-07-10",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5000,"2023-05-29",null,5000,"2023-05-29",null,5000,"2023-05-29",null,5000,"2023-05-29",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8000,"2023-06-12",null,8000,"2023-04-10",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1920,"2023-04-17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500,"2023-06-05"]
[10000,"2023-01-02",null,320,"2023-01-30",null,3600,"2023-03-13",null,5000,"2022-10-10",null,null,null,null,120,"2023-04-17",null,5000,"2023-05-01",null,null,null,null,null,null,null,null,null,null,null,null,null,10000,"2023-06-12",null,800,"2023-05-08",null,null,null,null,5000,"2023-01-16",null,4000,"2023-06-19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5000,"2023-07-10",null,5000,"2023-07-10",null,5000,"2023-07-10",null,5000,"2023-07-10",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8000,"2023-05-08",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1920,"2023-04-24"]
[10000,"2023-01-09",null,320,"2023-02-13",null,1800,"2023-04-03",null,5000,"2022-10-24",null,null,null,null,120,"2023-05-15",null,4000,"2023-06-19",null,null,null,null,null,null,null,null,null,null,null,null,null,10000,"2023-06-19",null,800,"2023-06-05",null,null,null,null,5000,"2023-01-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8000,"2023-06-12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1920,"2023-05-01"]
[10000,"2023-01-16",null,320,"2023-02-27",null,1800,"2023-04-24",null,5000,"2022-11-21",null,null,null,null,120,"2023-06-19",null,4000,"2023-07-03",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,800,"2023-06-26",null,null,null,null,6000,"2023-02-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1920,"2023-05-08"]
[10000,"2023-01-30",null,320,"2023-03-20",null,3600,"2023-05-01",null,5000,"2022-12-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6000,"2023-04-03",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1920,"2023-05-22"]
[20000,"2023-02-13",null,320,"2023-04-03",null,1800,"2023-05-15",null,5000,"2022-12-12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7000,"2023-04-17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1920,"2023-06-05"]
[20000,"2023-03-06",null,320,"2023-04-10",null,3600,"2023-05-29",null,10000,"2022-12-19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5000,"2023-05-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1920,"2023-06-12"]
[10000,"2023-03-13",null,320,"2023-04-17",null,3600,"2023-06-19",null,5000,"2022-12-26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4000,"2023-05-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1920,"2023-06-26"]
[10000,"2023-03-20",null,320,"2023-05-01",null,1800,"2023-07-03",null,5000,"2023-01-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6000,"2023-06-26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1920,"2023-07-10"]
[10000,"2023-03-27",null,320,"2023-05-15",null,null,null,null,5000,"2023-01-09"]
[10000,"2023-04-03",null,320,"2023-05-22",null,null,null,null,6000,"2023-01-16"]
[20000,"2023-04-10",null,320,"2023-06-05",null,null,null,null,5000,"2023-01-23"]
[10000,"2023-04-17",null,320,"2023-06-19",null,null,null,null,5000,"2023-01-30"]
[10000,"2023-04-24",null,320,"2023-06-26",null,null,null,null,23000,"2023-02-06"]
[10000,"2023-05-01",null,320,"2023-07-03",null,null,null,null,23000,"2023-02-27"]
[10000,"2023-05-08",null,null,null,null,null,null,null,23000,"2023-03-27"]
[20000,"2023-05-15",null,null,null,null,null,null,null,23000,"2023-05-08"]
[10000,"2023-05-29",null,null,null,null,null,null,null,23000,"2023-06-12"]
[10000,"2023-06-05"]
[10000,"2023-06-12"]
[10000,"2023-06-19"]
[10000,"2023-06-26"]
[20000,"2023-07-03"]
[10000,"2023-07-10"]