{"text_format":"1","workbook":"xlsx","n_sheets":15,"sheets":["Budget","01","02","03","04","05","06","07","08","09","10","11","12","Impmois","For."],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Budget","index":0,"n_rows":92,"n_cols":19,"rows_kept":92,"cut":false,"hidden":false,"merged":[[1,13,1,15],[1,16,1,18],[47,16,47,18],[47,13,47,15],[47,10,47,12],[1,10,1,12],[93,1,93,3],[47,7,47,9],[47,4,47,6],[47,1,47,3],[1,1,1,3],[1,4,1,6],[1,7,1,9]]}
[]
[null,"Janvier",null,null,"Février",null,null,"Mars",null,null,"Avril",null,null,"Mai",null,null,"Juin"]
[null,{"$f":"'01'!$E3","v":"A"},{"$f":"'01'!H3","v":10},{"$f":"'01'!I3","v":0},{"$f":"'02'!$E3","v":0},{"$f":"'02'!H3","v":0},{"$f":"'02'!I3","v":0},{"$f":"'03'!$E3","v":0},{"$f":"'03'!H3","v":0},{"$f":"'03'!I3","v":0},{"$f":"'04'!$E3","v":0},{"$f":"'04'!H3","v":0},{"$f":"'04'!I3","v":0},{"$f":"'05'!$E3","v":0},{"$f":"'05'!H3","v":0},{"$f":"'05'!I3","v":0},{"$f":"'06'!$E3","v":0},{"$f":"'06'!H3","v":0},{"$f":"'06'!I3","v":0}]
[null,{"$f":"'01'!$E4","v":"C"},{"$f":"'01'!H4","v":20},{"$f":"'01'!I4","v":0},{"$f":"'02'!$E4","v":0},{"$f":"'02'!H4","v":0},{"$f":"'02'!I4","v":0},{"$f":"'03'!$E4","v":0},{"$f":"'03'!H4","v":0},{"$f":"'03'!I4","v":0},{"$f":"'04'!$E4","v":0},{"$f":"'04'!H4","v":0},{"$f":"'04'!I4","v":0},{"$f":"'05'!$E4","v":0},{"$f":"'05'!H4","v":0},{"$f":"'05'!I4","v":0},{"$f":"'06'!$E4","v":0},{"$f":"'06'!H4","v":0},{"$f":"'06'!I4","v":0}]
[null,{"$f":"'01'!$E5","v":"S"},{"$f":"'01'!H5","v":25},{"$f":"'01'!I5","v":0},{"$f":"'02'!$E5","v":0},{"$f":"'02'!H5","v":0},{"$f":"'02'!I5","v":0},{"$f":"'03'!$E5","v":0},{"$f":"'03'!H5","v":0},{"$f":"'03'!I5","v":0},{"$f":"'04'!$E5","v":0},{"$f":"'04'!H5","v":0},{"$f":"'04'!I5","v":0},{"$f":"'05'!$E5","v":0},{"$f":"'05'!H5","v":0},{"$f":"'05'!I5","v":0},{"$f":"'06'!$E5","v":0},{"$f":"'06'!H5","v":0},{"$f":"'06'!I5","v":0}]
[null,{"$f":"'01'!$E6","v":"E"},{"$f":"'01'!H6","v":30},{"$f":"'01'!I6","v":0},{"$f":"'02'!$E6","v":0},{"$f":"'02'!H6","v":0},{"$f":"'02'!I6","v":0},{"$f":"'03'!$E6","v":0},{"$f":"'03'!H6","v":0},{"$f":"'03'!I6","v":0},{"$f":"'04'!$E6","v":0},{"$f":"'04'!H6","v":0},{"$f":"'04'!I6","v":0},{"$f":"'05'!$E6","v":0},{"$f":"'05'!H6","v":0},{"$f":"'05'!I6","v":0},{"$f":"'06'!$E6","v":0},{"$f":"'06'!H6","v":0},{"$f":"'06'!I6","v":0}]
[null,{"$f":"'01'!$E7","v":"M"},{"$f":"'01'!H7","v":0},{"$f":"'01'!I7","v":34.44},{"$f":"'02'!$E7","v":0},{"$f":"'02'!H7","v":0},{"$f":"'02'!I7","v":0},{"$f":"'03'!$E7","v":0},{"$f":"'03'!H7","v":0},{"$f":"'03'!I7","v":0},{"$f":"'04'!$E7","v":0},{"$f":"'04'!H7","v":0},{"$f":"'04'!I7","v":0},{"$f":"'05'!$E7","v":0},{"$f":"'05'!H7","v":0},{"$f":"'05'!I7","v":0},{"$f":"'06'!$E7","v":0},{"$f":"'06'!H7","v":0},{"$f":"'06'!I7","v":0}]
[null,{"$f":"'01'!$E8","v":0},{"$f":"'01'!H8","v":0},{"$f":"'01'!I8","v":0},{"$f":"'02'!$E8","v":0},{"$f":"'02'!H8","v":0},{"$f":"'02'!I8","v":0},{"$f":"'03'!$E8","v":0},{"$f":"'03'!H8","v":0},{"$f":"'03'!I8","v":0},{"$f":"'04'!$E8","v":0},{"$f":"'04'!H8","v":0},{"$f":"'04'!I8","v":0},{"$f":"'05'!$E8","v":0},{"$f":"'05'!H8","v":0},{"$f":"'05'!I8","v":0},{"$f":"'06'!$E8","v":0},{"$f":"'06'!H8","v":0},{"$f":"'06'!I8","v":0}]
[null,{"$f":"'01'!$E9","v":0},{"$f":"'01'!H9","v":0},{"$f":"'01'!I9","v":0},{"$f":"'02'!$E9","v":0},{"$f":"'02'!H9","v":0},{"$f":"'02'!I9","v":0},{"$f":"'03'!$E9","v":0},{"$f":"'03'!H9","v":0},{"$f":"'03'!I9","v":0},{"$f":"'04'!$E9","v":0},{"$f":"'04'!H9","v":0},{"$f":"'04'!I9","v":0},{"$f":"'05'!$E9","v":0},{"$f":"'05'!H9","v":0},{"$f":"'05'!I9","v":0},{"$f":"'06'!$E9","v":0},{"$f":"'06'!H9","v":0},{"$f":"'06'!I9","v":0}]
[null,{"$f":"'01'!$E10","v":0},{"$f":"'01'!H10","v":0},{"$f":"'01'!I10","v":0},{"$f":"'02'!$E10","v":0},{"$f":"'02'!H10","v":0},{"$f":"'02'!I10","v":0},{"$f":"'03'!$E10","v":0},{"$f":"'03'!H10","v":0},{"$f":"'03'!I10","v":0},{"$f":"'04'!$E10","v":0},{"$f":"'04'!H10","v":0},{"$f":"'04'!I10","v":0},{"$f":"'05'!$E10","v":0},{"$f":"'05'!H10","v":0},{"$f":"'05'!I10","v":0},{"$f":"'06'!$E10","v":0},{"$f":"'06'!H10","v":0},{"$f":"'06'!I10","v":0}]
[null,{"$f":"'01'!$E11","v":0},{"$f":"'01'!H11","v":0},{"$f":"'01'!I11","v":0},{"$f":"'02'!$E11","v":0},{"$f":"'02'!H11","v":0},{"$f":"'02'!I11","v":0},{"$f":"'03'!$E11","v":0},{"$f":"'03'!H11","v":0},{"$f":"'03'!I11","v":0},{"$f":"'04'!$E11","v":0},{"$f":"'04'!H11","v":0},{"$f":"'04'!I11","v":0},{"$f":"'05'!$E11","v":0},{"$f":"'05'!H11","v":0},{"$f":"'05'!I11","v":0},{"$f":"'06'!$E11","v":0},{"$f":"'06'!H11","v":0},{"$f":"'06'!I11","v":0}]
[null,{"$f":"'01'!$E12","v":0},{"$f":"'01'!H12","v":0},{"$f":"'01'!I12","v":0},{"$f":"'02'!$E12","v":0},{"$f":"'02'!H12","v":0},{"$f":"'02'!I12","v":0},{"$f":"'03'!$E12","v":0},{"$f":"'03'!H12","v":0},{"$f":"'03'!I12","v":0},{"$f":"'04'!$E12","v":0},{"$f":"'04'!H12","v":0},{"$f":"'04'!I12","v":0},{"$f":"'05'!$E12","v":0},{"$f":"'05'!H12","v":0},{"$f":"'05'!I12","v":0},{"$f":"'06'!$E12","v":0},{"$f":"'06'!H12","v":0},{"$f":"'06'!I12","v":0}]
[null,{"$f":"'01'!$E13","v":0},{"$f":"'01'!H13","v":0},{"$f":"'01'!I13","v":0},{"$f":"'02'!$E13","v":0},{"$f":"'02'!H13","v":0},{"$f":"'02'!I13","v":0},{"$f":"'03'!$E13","v":0},{"$f":"'03'!H13","v":0},{"$f":"'03'!I13","v":0},{"$f":"'04'!$E13","v":0},{"$f":"'04'!H13","v":0},{"$f":"'04'!I13","v":0},{"$f":"'05'!$E13","v":0},{"$f":"'05'!H13","v":0},{"$f":"'05'!I13","v":0},{"$f":"'06'!$E13","v":0},{"$f":"'06'!H13","v":0},{"$f":"'06'!I13","v":0}]
[null,{"$f":"'01'!$E14","v":0},{"$f":"'01'!H14","v":0},{"$f":"'01'!I14","v":0},{"$f":"'02'!$E14","v":0},{"$f":"'02'!H14","v":0},{"$f":"'02'!I14","v":0},{"$f":"'03'!$E14","v":0},{"$f":"'03'!H14","v":0},{"$f":"'03'!I14","v":0},{"$f":"'04'!$E14","v":0},{"$f":"'04'!H14","v":0},{"$f":"'04'!I14","v":0},{"$f":"'05'!$E14","v":0},{"$f":"'05'!H14","v":0},{"$f":"'05'!I14","v":0},{"$f":"'06'!$E14","v":0},{"$f":"'06'!H14","v":0},{"$f":"'06'!I14","v":0}]
[null,{"$f":"'01'!$E15","v":0},{"$f":"'01'!H15","v":0},{"$f":"'01'!I15","v":0},{"$f":"'02'!$E15","v":0},{"$f":"'02'!H15","v":0},{"$f":"'02'!I15","v":0},{"$f":"'03'!$E15","v":0},{"$f":"'03'!H15","v":0},{"$f":"'03'!I15","v":0},{"$f":"'04'!$E15","v":0},{"$f":"'04'!H15","v":0},{"$f":"'04'!I15","v":0},{"$f":"'05'!$E15","v":0},{"$f":"'05'!H15","v":0},{"$f":"'05'!I15","v":0},{"$f":"'06'!$E15","v":0},{"$f":"'06'!H15","v":0},{"$f":"'06'!I15","v":0}]
[null,{"$f":"'01'!$E16","v":0},{"$f":"'01'!H16","v":0},{"$f":"'01'!I16","v":0},{"$f":"'02'!$E16","v":0},{"$f":"'02'!H16","v":0},{"$f":"'02'!I16","v":0},{"$f":"'03'!$E16","v":0},{"$f":"'03'!H16","v":0},{"$f":"'03'!I16","v":0},{"$f":"'04'!$E16","v":0},{"$f":"'04'!H16","v":0},{"$f":"'04'!I16","v":0},{"$f":"'05'!$E16","v":0},{"$f":"'05'!H16","v":0},{"$f":"'05'!I16","v":0},{"$f":"'06'!$E16","v":0},{"$f":"'06'!H16","v":0},{"$f":"'06'!I16","v":0}]
[null,{"$f":"'01'!$E17","v":0},{"$f":"'01'!H17","v":0},{"$f":"'01'!I17","v":0},{"$f":"'02'!$E17","v":0},{"$f":"'02'!H17","v":0},{"$f":"'02'!I17","v":0},{"$f":"'03'!$E17","v":0},{"$f":"'03'!H17","v":0},{"$f":"'03'!I17","v":0},{"$f":"'04'!$E17","v":0},{"$f":"'04'!H17","v":0},{"$f":"'04'!I17","v":0},{"$f":"'05'!$E17","v":0},{"$f":"'05'!H17","v":0},{"$f":"'05'!I17","v":0},{"$f":"'06'!$E17","v":0},{"$f":"'06'!H17","v":0},{"$f":"'06'!I17","v":0}]
[null,{"$f":"'01'!$E18","v":0},{"$f":"'01'!H18","v":0},{"$f":"'01'!I18","v":0},{"$f":"'02'!$E18","v":0},{"$f":"'02'!H18","v":0},{"$f":"'02'!I18","v":0},{"$f":"'03'!$E18","v":0},{"$f":"'03'!H18","v":0},{"$f":"'03'!I18","v":0},{"$f":"'04'!$E18","v":0},{"$f":"'04'!H18","v":0},{"$f":"'04'!I18","v":0},{"$f":"'05'!$E18","v":0},{"$f":"'05'!H18","v":0},{"$f":"'05'!I18","v":0},{"$f":"'06'!$E18","v":0},{"$f":"'06'!H18","v":0},{"$f":"'06'!I18","v":0}]
[null,{"$f":"'01'!$E18","v":0},{"$f":"'01'!H18","v":0},{"$f":"'01'!I18","v":0},{"$f":"'02'!$E18","v":0},{"$f":"'02'!H18","v":0},{"$f":"'02'!I18","v":0},{"$f":"'03'!$E18","v":0},{"$f":"'03'!H18","v":0},{"$f":"'03'!I18","v":0},{"$f":"'04'!$E18","v":0},{"$f":"'04'!H18","v":0},{"$f":"'04'!I18","v":0},{"$f":"'05'!$E18","v":0},{"$f":"'05'!H18","v":0},{"$f":"'05'!I18","v":0},{"$f":"'06'!$E18","v":0},{"$f":"'06'!H18","v":0},{"$f":"'06'!I18","v":0}]
[null,{"$f":"'01'!$E19","v":0},{"$f":"'01'!H19","v":0},{"$f":"'01'!I19","v":0},{"$f":"'02'!$E19","v":0},{"$f":"'02'!H19","v":0},{"$f":"'02'!I19","v":0},{"$f":"'03'!$E19","v":0},{"$f":"'03'!H19","v":0},{"$f":"'03'!I19","v":0},{"$f":"'04'!$E19","v":0},{"$f":"'04'!H19","v":0},{"$f":"'04'!I19","v":0},{"$f":"'05'!$E19","v":0},{"$f":"'05'!H19","v":0},{"$f":"'05'!I19","v":0},{"$f":"'06'!$E19","v":0},{"$f":"'06'!H19","v":0},{"$f":"'06'!I19","v":0}]
[null,{"$f":"'01'!$E20","v":0},{"$f":"'01'!H20","v":0},{"$f":"'01'!I20","v":0},{"$f":"'02'!$E20","v":0},{"$f":"'02'!H20","v":0},{"$f":"'02'!I20","v":0},{"$f":"'03'!$E20","v":0},{"$f":"'03'!H20","v":0},{"$f":"'03'!I20","v":0},{"$f":"'04'!$E20","v":0},{"$f":"'04'!H20","v":0},{"$f":"'04'!I20","v":0},{"$f":"'05'!$E20","v":0},{"$f":"'05'!H20","v":0},{"$f":"'05'!I20","v":0},{"$f":"'06'!$E20","v":0},{"$f":"'06'!H20","v":0},{"$f":"'06'!I20","v":0}]
[null,{"$f":"'01'!$E21","v":0},{"$f":"'01'!H21","v":0},{"$f":"'01'!I21","v":0},{"$f":"'02'!$E21","v":0},{"$f":"'02'!H21","v":0},{"$f":"'02'!I21","v":0},{"$f":"'03'!$E21","v":0},{"$f":"'03'!H21","v":0},{"$f":"'03'!I21","v":0},{"$f":"'04'!$E21","v":0},{"$f":"'04'!H21","v":0},{"$f":"'04'!I21","v":0},{"$f":"'05'!$E21","v":0},{"$f":"'05'!H21","v":0},{"$f":"'05'!I21","v":0},{"$f":"'06'!$E21","v":0},{"$f":"'06'!H21","v":0},{"$f":"'06'!I21","v":0}]
[null,{"$f":"'01'!$E22","v":0},{"$f":"'01'!H22","v":0},{"$f":"'01'!I22","v":0},{"$f":"'02'!$E22","v":0},{"$f":"'02'!H22","v":0},{"$f":"'02'!I22","v":0},{"$f":"'03'!$E22","v":0},{"$f":"'03'!H22","v":0},{"$f":"'03'!I22","v":0},{"$f":"'04'!$E22","v":0},{"$f":"'04'!H22","v":0},{"$f":"'04'!I22","v":0},{"$f":"'05'!$E22","v":0},{"$f":"'05'!H22","v":0},{"$f":"'05'!I22","v":0},{"$f":"'06'!$E22","v":0},{"$f":"'06'!H22","v":0},{"$f":"'06'!I22","v":0}]
[null,{"$f":"'01'!$E23","v":0},{"$f":"'01'!H23","v":0},{"$f":"'01'!I23","v":0},{"$f":"'02'!$E23","v":0},{"$f":"'02'!H23","v":0},{"$f":"'02'!I23","v":0},{"$f":"'03'!$E23","v":0},{"$f":"'03'!H23","v":0},{"$f":"'03'!I23","v":0},{"$f":"'04'!$E23","v":0},{"$f":"'04'!H23","v":0},{"$f":"'04'!I23","v":0},{"$f":"'05'!$E23","v":0},{"$f":"'05'!H23","v":0},{"$f":"'05'!I23","v":0},{"$f":"'06'!$E23","v":0},{"$f":"'06'!H23","v":0},{"$f":"'06'!I23","v":0}]
[null,{"$f":"'01'!$E24","v":0},{"$f":"'01'!H24","v":0},{"$f":"'01'!I24","v":0},{"$f":"'02'!$E24","v":0},{"$f":"'02'!H24","v":0},{"$f":"'02'!I24","v":0},{"$f":"'03'!$E24","v":0},{"$f":"'03'!H24","v":0},{"$f":"'03'!I24","v":0},{"$f":"'04'!$E24","v":0},{"$f":"'04'!H24","v":0},{"$f":"'04'!I24","v":0},{"$f":"'05'!$E24","v":0},{"$f":"'05'!H24","v":0},{"$f":"'05'!I24","v":0},{"$f":"'06'!$E24","v":0},{"$f":"'06'!H24","v":0},{"$f":"'06'!I24","v":0}]
[null,{"$f":"'01'!$E25","v":0},{"$f":"'01'!H25","v":0},{"$f":"'01'!I25","v":0},{"$f":"'02'!$E25","v":0},{"$f":"'02'!H25","v":0},{"$f":"'02'!I25","v":0},{"$f":"'03'!$E25","v":0},{"$f":"'03'!H25","v":0},{"$f":"'03'!I25","v":0},{"$f":"'04'!$E25","v":0},{"$f":"'04'!H25","v":0},{"$f":"'04'!I25","v":0},{"$f":"'05'!$E25","v":0},{"$f":"'05'!H25","v":0},{"$f":"'05'!I25","v":0},{"$f":"'06'!$E25","v":0},{"$f":"'06'!H25","v":0},{"$f":"'06'!I25","v":0}]
[null,{"$f":"'01'!$E26","v":0},{"$f":"'01'!H26","v":0},{"$f":"'01'!I26","v":0},{"$f":"'02'!$E26","v":0},{"$f":"'02'!H26","v":0},{"$f":"'02'!I26","v":0},{"$f":"'03'!$E26","v":0},{"$f":"'03'!H26","v":0},{"$f":"'03'!I26","v":0},{"$f":"'04'!$E26","v":0},{"$f":"'04'!H26","v":0},{"$f":"'04'!I26","v":0},{"$f":"'05'!$E26","v":0},{"$f":"'05'!H26","v":0},{"$f":"'05'!I26","v":0},{"$f":"'06'!$E26","v":0},{"$f":"'06'!H26","v":0},{"$f":"'06'!I26","v":0}]
[null,{"$f":"'01'!$E27","v":0},{"$f":"'01'!H27","v":0},{"$f":"'01'!I27","v":0},{"$f":"'02'!$E27","v":0},{"$f":"'02'!H27","v":0},{"$f":"'02'!I27","v":0},{"$f":"'03'!$E27","v":0},{"$f":"'03'!H27","v":0},{"$f":"'03'!I27","v":0},{"$f":"'04'!$E27","v":0},{"$f":"'04'!H27","v":0},{"$f":"'04'!I27","v":0},{"$f":"'05'!$E27","v":0},{"$f":"'05'!H27","v":0},{"$f":"'05'!I27","v":0},{"$f":"'06'!$E27","v":0},{"$f":"'06'!H27","v":0},{"$f":"'06'!I27","v":0}]
[null,{"$f":"'01'!$E28","v":0},{"$f":"'01'!H28","v":0},{"$f":"'01'!I28","v":0},{"$f":"'02'!$E28","v":0},{"$f":"'02'!H28","v":0},{"$f":"'02'!I28","v":0},{"$f":"'03'!$E28","v":0},{"$f":"'03'!H28","v":0},{"$f":"'03'!I28","v":0},{"$f":"'04'!$E28","v":0},{"$f":"'04'!H28","v":0},{"$f":"'04'!I28","v":0},{"$f":"'05'!$E28","v":0},{"$f":"'05'!H28","v":0},{"$f":"'05'!I28","v":0},{"$f":"'06'!$E28","v":0},{"$f":"'06'!H28","v":0},{"$f":"'06'!I28","v":0}]
[null,{"$f":"'01'!$E29","v":0},{"$f":"'01'!H29","v":0},{"$f":"'01'!I29","v":0},{"$f":"'02'!$E29","v":0},{"$f":"'02'!H29","v":0},{"$f":"'02'!I29","v":0},{"$f":"'03'!$E29","v":0},{"$f":"'03'!H29","v":0},{"$f":"'03'!I29","v":0},{"$f":"'04'!$E29","v":0},{"$f":"'04'!H29","v":0},{"$f":"'04'!I29","v":0},{"$f":"'05'!$E29","v":0},{"$f":"'05'!H29","v":0},{"$f":"'05'!I29","v":0},{"$f":"'06'!$E29","v":0},{"$f":"'06'!H29","v":0},{"$f":"'06'!I29","v":0}]
[null,{"$f":"'01'!$E30","v":0},{"$f":"'01'!H30","v":0},{"$f":"'01'!I30","v":0},{"$f":"'02'!$E30","v":0},{"$f":"'02'!H30","v":0},{"$f":"'02'!I30","v":0},{"$f":"'03'!$E30","v":0},{"$f":"'03'!H30","v":0},{"$f":"'03'!I30","v":0},{"$f":"'04'!$E30","v":0},{"$f":"'04'!H30","v":0},{"$f":"'04'!I30","v":0},{"$f":"'05'!$E30","v":0},{"$f":"'05'!H30","v":0},{"$f":"'05'!I30","v":0},{"$f":"'06'!$E30","v":0},{"$f":"'06'!H30","v":0},{"$f":"'06'!I30","v":0}]
[null,{"$f":"'01'!$E31","v":0},{"$f":"'01'!H31","v":0},{"$f":"'01'!I31","v":0},{"$f":"'02'!$E31","v":0},{"$f":"'02'!H31","v":0},{"$f":"'02'!I31","v":0},{"$f":"'03'!$E31","v":0},{"$f":"'03'!H31","v":0},{"$f":"'03'!I31","v":0},{"$f":"'04'!$E31","v":0},{"$f":"'04'!H31","v":0},{"$f":"'04'!I31","v":0},{"$f":"'05'!$E31","v":0},{"$f":"'05'!H31","v":0},{"$f":"'05'!I31","v":0},{"$f":"'06'!$E31","v":0},{"$f":"'06'!H31","v":0},{"$f":"'06'!I31","v":0}]
[null,{"$f":"'01'!$E32","v":0},{"$f":"'01'!H32","v":0},{"$f":"'01'!I32","v":0},{"$f":"'02'!$E32","v":0},{"$f":"'02'!H32","v":0},{"$f":"'02'!I32","v":0},{"$f":"'03'!$E32","v":0},{"$f":"'03'!H32","v":0},{"$f":"'03'!I32","v":0},{"$f":"'04'!$E32","v":0},{"$f":"'04'!H32","v":0},{"$f":"'04'!I32","v":0},{"$f":"'05'!$E32","v":0},{"$f":"'05'!H32","v":0},{"$f":"'05'!I32","v":0},{"$f":"'06'!$E32","v":0},{"$f":"'06'!H32","v":0},{"$f":"'06'!I32","v":0}]
[null,{"$f":"'01'!$E33","v":0},{"$f":"'01'!H33","v":0},{"$f":"'01'!I33","v":0},{"$f":"'02'!$E33","v":0},{"$f":"'02'!H33","v":0},{"$f":"'02'!I33","v":0},{"$f":"'03'!$E33","v":0},{"$f":"'03'!H33","v":0},{"$f":"'03'!I33","v":0},{"$f":"'04'!$E33","v":0},{"$f":"'04'!H33","v":0},{"$f":"'04'!I33","v":0},{"$f":"'05'!$E33","v":0},{"$f":"'05'!H33","v":0},{"$f":"'05'!I33","v":0},{"$f":"'06'!$E33","v":0},{"$f":"'06'!H33","v":0},{"$f":"'06'!I33","v":0}]
[null,{"$f":"'01'!$E34","v":0},{"$f":"'01'!H34","v":0},{"$f":"'01'!I34","v":0},{"$f":"'02'!$E34","v":0},{"$f":"'02'!H34","v":0},{"$f":"'02'!I34","v":0},{"$f":"'03'!$E34","v":0},{"$f":"'03'!H34","v":0},{"$f":"'03'!I34","v":0},{"$f":"'04'!$E34","v":0},{"$f":"'04'!H34","v":0},{"$f":"'04'!I34","v":0},{"$f":"'05'!$E34","v":0},{"$f":"'05'!H34","v":0},{"$f":"'05'!I34","v":0},{"$f":"'06'!$E34","v":0},{"$f":"'06'!H34","v":0},{"$f":"'06'!I34","v":0}]
[null,{"$f":"'01'!$E35","v":0},{"$f":"'01'!H35","v":0},{"$f":"'01'!I35","v":0},{"$f":"'02'!$E35","v":0},{"$f":"'02'!H35","v":0},{"$f":"'02'!I35","v":0},{"$f":"'03'!$E35","v":0},{"$f":"'03'!H35","v":0},{"$f":"'03'!I35","v":0},{"$f":"'04'!$E35","v":0},{"$f":"'04'!H35","v":0},{"$f":"'04'!I35","v":0},{"$f":"'05'!$E35","v":0},{"$f":"'05'!H35","v":0},{"$f":"'05'!I35","v":0},{"$f":"'06'!$E35","v":0},{"$f":"'06'!H35","v":0},{"$f":"'06'!I35","v":0}]
[null,{"$f":"'01'!$E36","v":0},{"$f":"'01'!H36","v":0},{"$f":"'01'!I36","v":0},{"$f":"'02'!$E36","v":0},{"$f":"'02'!H36","v":0},{"$f":"'02'!I36","v":0},{"$f":"'03'!$E36","v":0},{"$f":"'03'!H36","v":0},{"$f":"'03'!I36","v":0},{"$f":"'04'!$E36","v":0},{"$f":"'04'!H36","v":0},{"$f":"'04'!I36","v":0},{"$f":"'05'!$E36","v":0},{"$f":"'05'!H36","v":0},{"$f":"'05'!I36","v":0},{"$f":"'06'!$E36","v":0},{"$f":"'06'!H36","v":0},{"$f":"'06'!I36","v":0}]
[null,{"$f":"'01'!$E37","v":0},{"$f":"'01'!H37","v":0},{"$f":"'01'!I37","v":0},{"$f":"'02'!$E37","v":0},{"$f":"'02'!H37","v":0},{"$f":"'02'!I37","v":0},{"$f":"'03'!$E37","v":0},{"$f":"'03'!H37","v":0},{"$f":"'03'!I37","v":0},{"$f":"'04'!$E37","v":0},{"$f":"'04'!H37","v":0},{"$f":"'04'!I37","v":0},{"$f":"'05'!$E37","v":0},{"$f":"'05'!H37","v":0},{"$f":"'05'!I37","v":0},{"$f":"'06'!$E37","v":0},{"$f":"'06'!H37","v":0},{"$f":"'06'!I37","v":0}]
[null,{"$f":"'01'!$E38","v":0},{"$f":"'01'!H38","v":0},{"$f":"'01'!I38","v":0},{"$f":"'02'!$E38","v":0},{"$f":"'02'!H38","v":0},{"$f":"'02'!I38","v":0},{"$f":"'03'!$E38","v":0},{"$f":"'03'!H38","v":0},{"$f":"'03'!I38","v":0},{"$f":"'04'!$E38","v":0},{"$f":"'04'!H38","v":0},{"$f":"'04'!I38","v":0},{"$f":"'05'!$E38","v":0},{"$f":"'05'!H38","v":0},{"$f":"'05'!I38","v":0},{"$f":"'06'!$E38","v":0},{"$f":"'06'!H38","v":0},{"$f":"'06'!I38","v":0}]
[null,{"$f":"'01'!$E39","v":0},{"$f":"'01'!H39","v":0},{"$f":"'01'!I39","v":0},{"$f":"'02'!$E39","v":0},{"$f":"'02'!H39","v":0},{"$f":"'02'!I39","v":0},{"$f":"'03'!$E39","v":0},{"$f":"'03'!H39","v":0},{"$f":"'03'!I39","v":0},{"$f":"'04'!$E39","v":0},{"$f":"'04'!H39","v":0},{"$f":"'04'!I39","v":0},{"$f":"'05'!$E39","v":0},{"$f":"'05'!H39","v":0},{"$f":"'05'!I39","v":0},{"$f":"'06'!$E39","v":0},{"$f":"'06'!H39","v":0},{"$f":"'06'!I39","v":0}]
[null,{"$f":"'01'!$E40","v":0},{"$f":"'01'!H40","v":0},{"$f":"'01'!I40","v":0},{"$f":"'02'!$E40","v":0},{"$f":"'02'!H40","v":0},{"$f":"'02'!I40","v":0},{"$f":"'03'!$E40","v":0},{"$f":"'03'!H40","v":0},{"$f":"'03'!I40","v":0},{"$f":"'04'!$E40","v":0},{"$f":"'04'!H40","v":0},{"$f":"'04'!I40","v":0},{"$f":"'05'!$E40","v":0},{"$f":"'05'!H40","v":0},{"$f":"'05'!I40","v":0},{"$f":"'06'!$E40","v":0},{"$f":"'06'!H40","v":0},{"$f":"'06'!I40","v":0}]
[null,{"$f":"'01'!$E41","v":0},{"$f":"'01'!H41","v":0},{"$f":"'01'!I41","v":0},{"$f":"'02'!$E41","v":0},{"$f":"'02'!H41","v":0},{"$f":"'02'!I41","v":0},{"$f":"'03'!$E41","v":0},{"$f":"'03'!H41","v":0},{"$f":"'03'!I41","v":0},{"$f":"'04'!$E41","v":0},{"$f":"'04'!H41","v":0},{"$f":"'04'!I41","v":0},{"$f":"'05'!$E41","v":0},{"$f":"'05'!H41","v":0},{"$f":"'05'!I41","v":0},{"$f":"'06'!$E41","v":0},{"$f":"'06'!H41","v":0},{"$f":"'06'!I41","v":0}]
[null,{"$f":"'01'!$E42","v":0},{"$f":"'01'!H42","v":0},{"$f":"'01'!I42","v":0},{"$f":"'02'!$E42","v":0},{"$f":"'02'!H42","v":0},{"$f":"'02'!I42","v":0},{"$f":"'03'!$E42","v":0},{"$f":"'03'!H42","v":0},{"$f":"'03'!I42","v":0},{"$f":"'04'!$E42","v":0},{"$f":"'04'!H42","v":0},{"$f":"'04'!I42","v":0},{"$f":"'05'!$E42","v":0},{"$f":"'05'!H42","v":0},{"$f":"'05'!I42","v":0},{"$f":"'06'!$E42","v":0},{"$f":"'06'!H42","v":0},{"$f":"'06'!I42","v":0}]
[null,null,{"$f":"SUM(C3:C43)","v":85},{"$f":"SUM(D3:D43)","v":34.44},null,{"$f":"SUM(F3:F43)","v":0},{"$f":"SUM(G3:G43)","v":0},null,{"$f":"SUM(I3:I43)","v":0},{"$f":"SUM(J3:J43)","v":0},null,{"$f":"SUM(L3:L43)","v":0},{"$f":"SUM(M3:M43)","v":0},null,{"$f":"'05'!H42","v":0},{"$f":"'05'!I42","v":0},null,{"$f":"SUM(R3:R43)","v":0},{"$f":"SUM(S3:S43)","v":0}]
[]
[null,{"$f":"'01'!$U$8","v":"Crédit"},{"$f":"IF('01'!$W$8<0,'01'!$W$8,\"\")","v":""},{"$f":"IF('01'!$W$8>0,'01'!$W$8,\"\")","v":""},{"$f":"'02'!$U$8","v":"Crédit"},{"$f":"IF('02'!$W$8<0,'02'!$W$8,\"\")","v":""},{"$f":"IF('02'!$W$8>0,'02'!$W$8,\"\")","v":""},{"$f":"'01'!$U$8","v":"Crédit"},{"$f":"IF('03'!$W$8<0,'03'!$W$8,\"\")","v":""},{"$f":"IF('03'!$W$8>0,'03'!$W$8,\"\")","v":""},{"$f":"'04'!$U$8","v":"Crédit"},{"$f":"IF('04'!$W$8<0,'04'!$W$8,\"\")","v":""},{"$f":"IF('04'!$W$8>0,'04'!$W$8,\"\")","v":""},{"$f":"'05'!$U$8","v":"Crédit"},{"$f":"IF('05'!$W$8<0,'05'!$W$8,\"\")","v":""},{"$f":"IF('05'!$W$8>0,'05'!$W$8,\"\")","v":""},{"$f":"'06'!$U$8","v":"Crédit"},{"$f":"IF('06'!$W$8<0,'06'!$W$8,\"\")","v":""},{"$f":"IF('06'!$W$8>0,'06'!$W$8,\"\")","v":""}]
[]
[null,"Juillet",null,null,"Août",null,null,"Septembre",null,null,"Octobre",null,null,"Novembre",null,null,"Décembre"]
[null,{"$f":"'07'!$E3","v":0},{"$f":"'07'!H3","v":0},{"$f":"'07'!I3","v":0},{"$f":"'08'!$E3","v":0},{"$f":"'08'!H3","v":0},{"$f":"'08'!I3","v":0},{"$f":"'09'!$E3","v":0},{"$f":"'09'!H3","v":0},{"$f":"'09'!I3","v":0},{"$f":"'10'!$E3","v":0},{"$f":"'10'!H3","v":0},{"$f":"'10'!I3","v":0},{"$f":"'11'!$E3","v":0},{"$f":"'11'!H3","v":0},{"$f":"'11'!I3","v":0},{"$f":"'12'!$E3","v":0},{"$f":"'12'!H3","v":0},{"$f":"'12'!I3","v":0}]
[null,{"$f":"'07'!$E4","v":0},{"$f":"'07'!H4","v":0},{"$f":"'07'!I4","v":0},{"$f":"'08'!$E4","v":0},{"$f":"'08'!H4","v":0},{"$f":"'08'!I4","v":0},{"$f":"'09'!$E4","v":0},{"$f":"'09'!H4","v":0},{"$f":"'09'!I4","v":0},{"$f":"'10'!$E4","v":0},{"$f":"'10'!H4","v":0},{"$f":"'10'!I4","v":0},{"$f":"'11'!$E4","v":0},{"$f":"'11'!H4","v":0},{"$f":"'11'!I4","v":0},{"$f":"'12'!$E4","v":0},{"$f":"'12'!H4","v":0},{"$f":"'12'!I4","v":0}]
[null,{"$f":"'07'!$E5","v":0},{"$f":"'07'!H5","v":0},{"$f":"'07'!I5","v":0},{"$f":"'08'!$E5","v":0},{"$f":"'08'!H5","v":0},{"$f":"'08'!I5","v":0},{"$f":"'09'!$E5","v":0},{"$f":"'09'!H5","v":0},{"$f":"'09'!I5","v":0},{"$f":"'10'!$E5","v":0},{"$f":"'10'!H5","v":0},{"$f":"'10'!I5","v":0},{"$f":"'11'!$E5","v":0},{"$f":"'11'!H5","v":0},{"$f":"'11'!I5","v":0},{"$f":"'12'!$E5","v":0},{"$f":"'12'!H5","v":0},{"$f":"'12'!I5","v":0}]
[null,{"$f":"'07'!$E6","v":0},{"$f":"'07'!H6","v":0},{"$f":"'07'!I6","v":0},{"$f":"'08'!$E6","v":0},{"$f":"'08'!H6","v":0},{"$f":"'08'!I6","v":0},{"$f":"'09'!$E6","v":0},{"$f":"'09'!H6","v":0},{"$f":"'09'!I6","v":0},{"$f":"'10'!$E6","v":0},{"$f":"'10'!H6","v":0},{"$f":"'10'!I6","v":0},{"$f":"'11'!$E6","v":0},{"$f":"'11'!H6","v":0},{"$f":"'11'!I6","v":0},{"$f":"'12'!$E6","v":0},{"$f":"'12'!H6","v":0},{"$f":"'12'!I6","v":0}]
[null,{"$f":"'07'!$E7","v":0},{"$f":"'07'!H7","v":0},{"$f":"'07'!I7","v":0},{"$f":"'08'!$E7","v":0},{"$f":"'08'!H7","v":0},{"$f":"'08'!I7","v":0},{"$f":"'09'!$E7","v":0},{"$f":"'09'!H7","v":0},{"$f":"'09'!I7","v":0},{"$f":"'10'!$E7","v":0},{"$f":"'10'!H7","v":0},{"$f":"'10'!I7","v":0},{"$f":"'11'!$E7","v":0},{"$f":"'11'!H7","v":0},{"$f":"'11'!I7","v":0},{"$f":"'12'!$E7","v":0},{"$f":"'12'!H7","v":0},{"$f":"'12'!I7","v":0}]
[null,{"$f":"'07'!$E8","v":0},{"$f":"'07'!H8","v":0},{"$f":"'07'!I8","v":0},{"$f":"'08'!$E8","v":0},{"$f":"'08'!H8","v":0},{"$f":"'08'!I8","v":0},{"$f":"'09'!$E8","v":0},{"$f":"'09'!H8","v":0},{"$f":"'09'!I8","v":0},{"$f":"'10'!$E8","v":0},{"$f":"'10'!H8","v":0},{"$f":"'10'!I8","v":0},{"$f":"'11'!$E8","v":0},{"$f":"'11'!H8","v":0},{"$f":"'11'!I8","v":0},{"$f":"'12'!$E8","v":0},{"$f":"'12'!H8","v":0},{"$f":"'12'!I8","v":0}]
[null,{"$f":"'07'!$E9","v":0},{"$f":"'07'!H9","v":0},{"$f":"'07'!I9","v":0},{"$f":"'08'!$E9","v":0},{"$f":"'08'!H9","v":0},{"$f":"'08'!I9","v":0},{"$f":"'09'!$E9","v":0},{"$f":"'09'!H9","v":0},{"$f":"'09'!I9","v":0},{"$f":"'10'!$E9","v":0},{"$f":"'10'!H9","v":0},{"$f":"'10'!I9","v":0},{"$f":"'11'!$E9","v":0},{"$f":"'11'!H9","v":0},{"$f":"'11'!I9","v":0},{"$f":"'12'!$E9","v":0},{"$f":"'12'!H9","v":0},{"$f":"'12'!I9","v":0}]
[null,{"$f":"'07'!$E10","v":0},{"$f":"'07'!H10","v":0},{"$f":"'07'!I10","v":0},{"$f":"'08'!$E10","v":0},{"$f":"'08'!H10","v":0},{"$f":"'08'!I10","v":0},{"$f":"'09'!$E10","v":0},{"$f":"'09'!H10","v":0},{"$f":"'09'!I10","v":0},{"$f":"'10'!$E10","v":0},{"$f":"'10'!H10","v":0},{"$f":"'10'!I10","v":0},{"$f":"'11'!$E10","v":0},{"$f":"'11'!H10","v":0},{"$f":"'11'!I10","v":0},{"$f":"'12'!$E10","v":0},{"$f":"'12'!H10","v":0},{"$f":"'12'!I10","v":0}]
[null,{"$f":"'07'!$E11","v":0},{"$f":"'07'!H11","v":0},{"$f":"'07'!I11","v":0},{"$f":"'08'!$E11","v":0},{"$f":"'08'!H11","v":0},{"$f":"'08'!I11","v":0},{"$f":"'09'!$E11","v":0},{"$f":"'09'!H11","v":0},{"$f":"'09'!I11","v":0},{"$f":"'10'!$E11","v":0},{"$f":"'10'!H11","v":0},{"$f":"'10'!I11","v":0},{"$f":"'11'!$E11","v":0},{"$f":"'11'!H11","v":0},{"$f":"'11'!I11","v":0},{"$f":"'12'!$E11","v":0},{"$f":"'12'!H11","v":0},{"$f":"'12'!I11","v":0}]
[null,{"$f":"'07'!$E12","v":0},{"$f":"'07'!H12","v":0},{"$f":"'07'!I12","v":0},{"$f":"'08'!$E12","v":0},{"$f":"'08'!H12","v":0},{"$f":"'08'!I12","v":0},{"$f":"'09'!$E12","v":0},{"$f":"'09'!H12","v":0},{"$f":"'09'!I12","v":0},{"$f":"'10'!$E12","v":0},{"$f":"'10'!H12","v":0},{"$f":"'10'!I12","v":0},{"$f":"'11'!$E12","v":0},{"$f":"'11'!H12","v":0},{"$f":"'11'!I12","v":0},{"$f":"'12'!$E12","v":0},{"$f":"'12'!H12","v":0},{"$f":"'12'!I12","v":0}]
[null,{"$f":"'07'!$E13","v":0},{"$f":"'07'!H13","v":0},{"$f":"'07'!I13","v":0},{"$f":"'08'!$E13","v":0},{"$f":"'08'!H13","v":0},{"$f":"'08'!I13","v":0},{"$f":"'09'!$E13","v":0},{"$f":"'09'!H13","v":0},{"$f":"'09'!I13","v":0},{"$f":"'10'!$E13","v":0},{"$f":"'10'!H13","v":0},{"$f":"'10'!I13","v":0},{"$f":"'11'!$E13","v":0},{"$f":"'11'!H13","v":0},{"$f":"'11'!I13","v":0},{"$f":"'12'!$E13","v":0},{"$f":"'12'!H13","v":0},{"$f":"'12'!I13","v":0}]
[null,{"$f":"'07'!$E14","v":0},{"$f":"'07'!H14","v":0},{"$f":"'07'!I14","v":0},{"$f":"'08'!$E14","v":0},{"$f":"'08'!H14","v":0},{"$f":"'08'!I14","v":0},{"$f":"'09'!$E14","v":0},{"$f":"'09'!H14","v":0},{"$f":"'09'!I14","v":0},{"$f":"'10'!$E14","v":0},{"$f":"'10'!H14","v":0},{"$f":"'10'!I14","v":0},{"$f":"'11'!$E14","v":0},{"$f":"'11'!H14","v":0},{"$f":"'11'!I14","v":0},{"$f":"'12'!$E14","v":0},{"$f":"'12'!H14","v":0},{"$f":"'12'!I14","v":0}]
[null,{"$f":"'07'!$E15","v":0},{"$f":"'07'!H15","v":0},{"$f":"'07'!I15","v":0},{"$f":"'08'!$E15","v":0},{"$f":"'08'!H15","v":0},{"$f":"'08'!I15","v":0},{"$f":"'09'!$E15","v":0},{"$f":"'09'!H15","v":0},{"$f":"'09'!I15","v":0},{"$f":"'10'!$E15","v":0},{"$f":"'10'!H15","v":0},{"$f":"'10'!I15","v":0},{"$f":"'11'!$E15","v":0},{"$f":"'11'!H15","v":0},{"$f":"'11'!I15","v":0},{"$f":"'12'!$E15","v":0},{"$f":"'12'!H15","v":0},{"$f":"'12'!I15","v":0}]
[null,{"$f":"'07'!$E16","v":0},{"$f":"'07'!H16","v":0},{"$f":"'07'!I16","v":0},{"$f":"'08'!$E16","v":0},{"$f":"'08'!H16","v":0},{"$f":"'08'!I16","v":0},{"$f":"'09'!$E16","v":0},{"$f":"'09'!H16","v":0},{"$f":"'09'!I16","v":0},{"$f":"'10'!$E16","v":0},{"$f":"'10'!H16","v":0},{"$f":"'10'!I16","v":0},{"$f":"'11'!$E16","v":0},{"$f":"'11'!H16","v":0},{"$f":"'11'!I16","v":0},{"$f":"'12'!$E16","v":0},{"$f":"'12'!H16","v":0},{"$f":"'12'!I16","v":0}]
[null,{"$f":"'07'!$E17","v":0},{"$f":"'07'!H17","v":0},{"$f":"'07'!I17","v":0},{"$f":"'08'!$E17","v":0},{"$f":"'08'!H17","v":0},{"$f":"'08'!I17","v":0},{"$f":"'09'!$E17","v":0},{"$f":"'09'!H17","v":0},{"$f":"'09'!I17","v":0},{"$f":"'10'!$E17","v":0},{"$f":"'10'!H17","v":0},{"$f":"'10'!I17","v":0},{"$f":"'11'!$E17","v":0},{"$f":"'11'!H17","v":0},{"$f":"'11'!I17","v":0},{"$f":"'12'!$E17","v":0},{"$f":"'12'!H17","v":0},{"$f":"'12'!I17","v":0}]
[null,{"$f":"'07'!$E18","v":0},{"$f":"'07'!H18","v":0},{"$f":"'07'!I18","v":0},{"$f":"'08'!$E18","v":0},{"$f":"'08'!H18","v":0},{"$f":"'08'!I18","v":0},{"$f":"'09'!$E18","v":0},{"$f":"'09'!H18","v":0},{"$f":"'09'!I18","v":0},{"$f":"'10'!$E18","v":0},{"$f":"'10'!H18","v":0},{"$f":"'10'!I18","v":0},{"$f":"'11'!$E18","v":0},{"$f":"'11'!H18","v":0},{"$f":"'11'!I18","v":0},{"$f":"'12'!$E18","v":0},{"$f":"'12'!H18","v":0},{"$f":"'12'!I18","v":0}]
[null,null,{"$f":"'07'!H18","v":0},{"$f":"'07'!I18","v":0},null,{"$f":"'08'!H18","v":0},{"$f":"'08'!I18","v":0},null,{"$f":"'09'!H18","v":0},{"$f":"'09'!I18","v":0},null,{"$f":"'10'!H18","v":0},{"$f":"'10'!I18","v":0},null,{"$f":"'11'!H18","v":0},{"$f":"'11'!I18","v":0},null,{"$f":"'12'!H18","v":0},{"$f":"'12'!I18","v":0}]
[null,{"$f":"'07'!$E19","v":0},{"$f":"'07'!H19","v":0},{"$f":"'07'!I19","v":0},{"$f":"'08'!$E19","v":0},{"$f":"'08'!H19","v":0},{"$f":"'08'!I19","v":0},{"$f":"'09'!$E19","v":0},{"$f":"'09'!H19","v":0},{"$f":"'09'!I19","v":0},{"$f":"'10'!$E19","v":0},{"$f":"'10'!H19","v":0},{"$f":"'10'!I19","v":0},{"$f":"'11'!$E19","v":0},{"$f":"'11'!H19","v":0},{"$f":"'11'!I19","v":0},{"$f":"'12'!$E19","v":0},{"$f":"'12'!H19","v":0},{"$f":"'12'!I19","v":0}]
[null,{"$f":"'07'!$E20","v":0},{"$f":"'07'!H20","v":0},{"$f":"'07'!I20","v":0},{"$f":"'08'!$E20","v":0},{"$f":"'08'!H20","v":0},{"$f":"'08'!I20","v":0},{"$f":"'09'!$E20","v":0},{"$f":"'09'!H20","v":0},{"$f":"'09'!I20","v":0},{"$f":"'10'!$E20","v":0},{"$f":"'10'!H20","v":0},{"$f":"'10'!I20","v":0},{"$f":"'11'!$E20","v":0},{"$f":"'11'!H20","v":0},{"$f":"'11'!I20","v":0},{"$f":"'12'!$E20","v":0},{"$f":"'12'!H20","v":0},{"$f":"'12'!I20","v":0}]
[null,{"$f":"'07'!$E21","v":0},{"$f":"'07'!H21","v":0},{"$f":"'07'!I21","v":0},{"$f":"'08'!$E21","v":0},{"$f":"'08'!H21","v":0},{"$f":"'08'!I21","v":0},{"$f":"'09'!$E21","v":0},{"$f":"'09'!H21","v":0},{"$f":"'09'!I21","v":0},{"$f":"'10'!$E21","v":0},{"$f":"'10'!H21","v":0},{"$f":"'10'!I21","v":0},{"$f":"'11'!$E21","v":0},{"$f":"'11'!H21","v":0},{"$f":"'11'!I21","v":0},{"$f":"'12'!$E21","v":0},{"$f":"'12'!H21","v":0},{"$f":"'12'!I21","v":0}]
[null,{"$f":"'07'!$E22","v":0},{"$f":"'07'!H22","v":0},{"$f":"'07'!I22","v":0},{"$f":"'08'!$E22","v":0},{"$f":"'08'!H22","v":0},{"$f":"'08'!I22","v":0},{"$f":"'09'!$E22","v":0},{"$f":"'09'!H22","v":0},{"$f":"'09'!I22","v":0},{"$f":"'10'!$E22","v":0},{"$f":"'10'!H22","v":0},{"$f":"'10'!I22","v":0},{"$f":"'11'!$E22","v":0},{"$f":"'11'!H22","v":0},{"$f":"'11'!I22","v":0},{"$f":"'12'!$E22","v":0},{"$f":"'12'!H22","v":0},{"$f":"'12'!I22","v":0}]
[null,{"$f":"'07'!$E23","v":0},{"$f":"'07'!H23","v":0},{"$f":"'07'!I23","v":0},{"$f":"'08'!$E23","v":0},{"$f":"'08'!H23","v":0},{"$f":"'08'!I23","v":0},{"$f":"'09'!$E23","v":0},{"$f":"'09'!H23","v":0},{"$f":"'09'!I23","v":0},{"$f":"'10'!$E23","v":0},{"$f":"'10'!H23","v":0},{"$f":"'10'!I23","v":0},{"$f":"'11'!$E23","v":0},{"$f":"'11'!H23","v":0},{"$f":"'11'!I23","v":0},{"$f":"'12'!$E23","v":0},{"$f":"'12'!H23","v":0},{"$f":"'12'!I23","v":0}]
[null,{"$f":"'07'!$E24","v":0},{"$f":"'07'!H24","v":0},{"$f":"'07'!I24","v":0},{"$f":"'08'!$E24","v":0},{"$f":"'08'!H24","v":0},{"$f":"'08'!I24","v":0},{"$f":"'09'!$E24","v":0},{"$f":"'09'!H24","v":0},{"$f":"'09'!I24","v":0},{"$f":"'10'!$E24","v":0},{"$f":"'10'!H24","v":0},{"$f":"'10'!I24","v":0},{"$f":"'11'!$E24","v":0},{"$f":"'11'!H24","v":0},{"$f":"'11'!I24","v":0},{"$f":"'12'!$E24","v":0},{"$f":"'12'!H24","v":0},{"$f":"'12'!I24","v":0}]
[null,{"$f":"'07'!$E25","v":0},{"$f":"'07'!H25","v":0},{"$f":"'07'!I25","v":0},{"$f":"'08'!$E25","v":0},{"$f":"'08'!H25","v":0},{"$f":"'08'!I25","v":0},{"$f":"'09'!$E25","v":0},{"$f":"'09'!H25","v":0},{"$f":"'09'!I25","v":0},{"$f":"'10'!$E25","v":0},{"$f":"'10'!H25","v":0},{"$f":"'10'!I25","v":0},{"$f":"'11'!$E25","v":0},{"$f":"'11'!H25","v":0},{"$f":"'11'!I25","v":0},{"$f":"'12'!$E25","v":0},{"$f":"'12'!H25","v":0},{"$f":"'12'!I25","v":0}]
[null,{"$f":"'07'!$E26","v":0},{"$f":"'07'!H26","v":0},{"$f":"'07'!I26","v":0},{"$f":"'08'!$E26","v":0},{"$f":"'08'!H26","v":0},{"$f":"'08'!I26","v":0},{"$f":"'09'!$E26","v":0},{"$f":"'09'!H26","v":0},{"$f":"'09'!I26","v":0},{"$f":"'10'!$E26","v":0},{"$f":"'10'!H26","v":0},{"$f":"'10'!I26","v":0},{"$f":"'11'!$E26","v":0},{"$f":"'11'!H26","v":0},{"$f":"'11'!I26","v":0},{"$f":"'12'!$E26","v":0},{"$f":"'12'!H26","v":0},{"$f":"'12'!I26","v":0}]
[null,{"$f":"'07'!$E27","v":0},{"$f":"'07'!H27","v":0},{"$f":"'07'!I27","v":0},{"$f":"'08'!$E27","v":0},{"$f":"'08'!H27","v":0},{"$f":"'08'!I27","v":0},{"$f":"'09'!$E27","v":0},{"$f":"'09'!H27","v":0},{"$f":"'09'!I27","v":0},{"$f":"'10'!$E27","v":0},{"$f":"'10'!H27","v":0},{"$f":"'10'!I27","v":0},{"$f":"'11'!$E27","v":0},{"$f":"'11'!H27","v":0},{"$f":"'11'!I27","v":0},{"$f":"'12'!$E27","v":0},{"$f":"'12'!H27","v":0},{"$f":"'12'!I27","v":0}]
[null,{"$f":"'07'!$E28","v":0},{"$f":"'07'!H28","v":0},{"$f":"'07'!I28","v":0},{"$f":"'08'!$E28","v":0},{"$f":"'08'!H28","v":0},{"$f":"'08'!I28","v":0},{"$f":"'09'!$E28","v":0},{"$f":"'09'!H28","v":0},{"$f":"'09'!I28","v":0},{"$f":"'10'!$E28","v":0},{"$f":"'10'!H28","v":0},{"$f":"'10'!I28","v":0},{"$f":"'11'!$E28","v":0},{"$f":"'11'!H28","v":0},{"$f":"'11'!I28","v":0},{"$f":"'12'!$E28","v":0},{"$f":"'12'!H28","v":0},{"$f":"'12'!I28","v":0}]
[null,{"$f":"'07'!$E29","v":0},{"$f":"'07'!H29","v":0},{"$f":"'07'!I29","v":0},{"$f":"'08'!$E29","v":0},{"$f":"'08'!H29","v":0},{"$f":"'08'!I29","v":0},{"$f":"'09'!$E29","v":0},{"$f":"'09'!H29","v":0},{"$f":"'09'!I29","v":0},{"$f":"'10'!$E29","v":0},{"$f":"'10'!H29","v":0},{"$f":"'10'!I29","v":0},{"$f":"'11'!$E29","v":0},{"$f":"'11'!H29","v":0},{"$f":"'11'!I29","v":0},{"$f":"'12'!$E29","v":0},{"$f":"'12'!H29","v":0},{"$f":"'12'!I29","v":0}]
[null,{"$f":"'07'!$E30","v":0},{"$f":"'07'!H30","v":0},{"$f":"'07'!I30","v":0},{"$f":"'08'!$E30","v":0},{"$f":"'08'!H30","v":0},{"$f":"'08'!I30","v":0},{"$f":"'09'!$E30","v":0},{"$f":"'09'!H30","v":0},{"$f":"'09'!I30","v":0},{"$f":"'10'!$E30","v":0},{"$f":"'10'!H30","v":0},{"$f":"'10'!I30","v":0},{"$f":"'11'!$E30","v":0},{"$f":"'11'!H30","v":0},{"$f":"'11'!I30","v":0},{"$f":"'12'!$E30","v":0},{"$f":"'12'!H30","v":0},{"$f":"'12'!I30","v":0}]
[null,{"$f":"'07'!$E31","v":0},{"$f":"'07'!H31","v":0},{"$f":"'07'!I31","v":0},{"$f":"'08'!$E31","v":0},{"$f":"'08'!H31","v":0},{"$f":"'08'!I31","v":0},{"$f":"'09'!$E31","v":0},{"$f":"'09'!H31","v":0},{"$f":"'09'!I31","v":0},{"$f":"'10'!$E31","v":0},{"$f":"'10'!H31","v":0},{"$f":"'10'!I31","v":0},{"$f":"'11'!$E31","v":0},{"$f":"'11'!H31","v":0},{"$f":"'11'!I31","v":0},{"$f":"'12'!$E31","v":0},{"$f":"'12'!H31","v":0},{"$f":"'12'!I31","v":0}]
[null,{"$f":"'07'!$E32","v":0},{"$f":"'07'!H32","v":0},{"$f":"'07'!I32","v":0},{"$f":"'08'!$E32","v":0},{"$f":"'08'!H32","v":0},{"$f":"'08'!I32","v":0},{"$f":"'09'!$E32","v":0},{"$f":"'09'!H32","v":0},{"$f":"'09'!I32","v":0},{"$f":"'10'!$E32","v":0},{"$f":"'10'!H32","v":0},{"$f":"'10'!I32","v":0},{"$f":"'11'!$E32","v":0},{"$f":"'11'!H32","v":0},{"$f":"'11'!I32","v":0},{"$f":"'12'!$E32","v":0},{"$f":"'12'!H32","v":0},{"$f":"'12'!I32","v":0}]
[null,{"$f":"'07'!$E33","v":0},{"$f":"'07'!H33","v":0},{"$f":"'07'!I33","v":0},{"$f":"'08'!$E33","v":0},{"$f":"'08'!H33","v":0},{"$f":"'08'!I33","v":0},{"$f":"'09'!$E33","v":0},{"$f":"'09'!H33","v":0},{"$f":"'09'!I33","v":0},{"$f":"'10'!$E33","v":0},{"$f":"'10'!H33","v":0},{"$f":"'10'!I33","v":0},{"$f":"'11'!$E33","v":0},{"$f":"'11'!H33","v":0},{"$f":"'11'!I33","v":0},{"$f":"'12'!$E33","v":0},{"$f":"'12'!H33","v":0},{"$f":"'12'!I33","v":0}]
[null,{"$f":"'07'!$E34","v":0},{"$f":"'07'!H34","v":0},{"$f":"'07'!I34","v":0},{"$f":"'08'!$E34","v":0},{"$f":"'08'!H34","v":0},{"$f":"'08'!I34","v":0},{"$f":"'09'!$E34","v":0},{"$f":"'09'!H34","v":0},{"$f":"'09'!I34","v":0},{"$f":"'10'!$E34","v":0},{"$f":"'10'!H34","v":0},{"$f":"'10'!I34","v":0},{"$f":"'11'!$E34","v":0},{"$f":"'11'!H34","v":0},{"$f":"'11'!I34","v":0},{"$f":"'12'!$E34","v":0},{"$f":"'12'!H34","v":0},{"$f":"'12'!I34","v":0}]
[null,{"$f":"'07'!$E35","v":0},{"$f":"'07'!H35","v":0},{"$f":"'07'!I35","v":0},{"$f":"'08'!$E35","v":0},{"$f":"'08'!H35","v":0},{"$f":"'08'!I35","v":0},{"$f":"'09'!$E35","v":0},{"$f":"'09'!H35","v":0},{"$f":"'09'!I35","v":0},{"$f":"'10'!$E35","v":0},{"$f":"'10'!H35","v":0},{"$f":"'10'!I35","v":0},{"$f":"'11'!$E35","v":0},{"$f":"'11'!H35","v":0},{"$f":"'11'!I35","v":0},{"$f":"'12'!$E35","v":0},{"$f":"'12'!H35","v":0},{"$f":"'12'!I35","v":0}]
[null,{"$f":"'07'!$E36","v":0},{"$f":"'07'!H36","v":0},{"$f":"'07'!I36","v":0},{"$f":"'08'!$E36","v":0},{"$f":"'08'!H36","v":0},{"$f":"'08'!I36","v":0},{"$f":"'09'!$E36","v":0},{"$f":"'09'!H36","v":0},{"$f":"'09'!I36","v":0},{"$f":"'10'!$E36","v":0},{"$f":"'10'!H36","v":0},{"$f":"'10'!I36","v":0},{"$f":"'11'!$E36","v":0},{"$f":"'11'!H36","v":0},{"$f":"'11'!I36","v":0},{"$f":"'12'!$E36","v":0},{"$f":"'12'!H36","v":0},{"$f":"'12'!I36","v":0}]
[null,{"$f":"'07'!$E37","v":0},{"$f":"'07'!H37","v":0},{"$f":"'07'!I37","v":0},{"$f":"'08'!$E37","v":0},{"$f":"'08'!H37","v":0},{"$f":"'08'!I37","v":0},{"$f":"'09'!$E37","v":0},{"$f":"'09'!H37","v":0},{"$f":"'09'!I37","v":0},{"$f":"'10'!$E37","v":0},{"$f":"'10'!H37","v":0},{"$f":"'10'!I37","v":0},{"$f":"'11'!$E37","v":0},{"$f":"'11'!H37","v":0},{"$f":"'11'!I37","v":0},{"$f":"'12'!$E37","v":0},{"$f":"'12'!H37","v":0},{"$f":"'12'!I37","v":0}]
[null,{"$f":"'07'!$E38","v":0},{"$f":"'07'!H38","v":0},{"$f":"'07'!I38","v":0},{"$f":"'08'!$E38","v":0},{"$f":"'08'!H38","v":0},{"$f":"'08'!I38","v":0},{"$f":"'09'!$E38","v":0},{"$f":"'09'!H38","v":0},{"$f":"'09'!I38","v":0},{"$f":"'10'!$E38","v":0},{"$f":"'10'!H38","v":0},{"$f":"'10'!I38","v":0},{"$f":"'11'!$E38","v":0},{"$f":"'11'!H38","v":0},{"$f":"'11'!I38","v":0},{"$f":"'12'!$E38","v":0},{"$f":"'12'!H38","v":0},{"$f":"'12'!I38","v":0}]
[null,{"$f":"'07'!$E39","v":0},{"$f":"'07'!H39","v":0},{"$f":"'07'!I39","v":0},{"$f":"'08'!$E39","v":0},{"$f":"'08'!H39","v":0},{"$f":"'08'!I39","v":0},{"$f":"'09'!$E39","v":0},{"$f":"'09'!H39","v":0},{"$f":"'09'!I39","v":0},{"$f":"'10'!$E39","v":0},{"$f":"'10'!H39","v":0},{"$f":"'10'!I39","v":0},{"$f":"'11'!$E39","v":0},{"$f":"'11'!H39","v":0},{"$f":"'11'!I39","v":0},{"$f":"'12'!$E39","v":0},{"$f":"'12'!H39","v":0},{"$f":"'12'!I39","v":0}]
[null,{"$f":"'07'!$E40","v":0},{"$f":"'07'!H40","v":0},{"$f":"'07'!I40","v":0},{"$f":"'08'!$E40","v":0},{"$f":"'08'!H40","v":0},{"$f":"'08'!I40","v":0},{"$f":"'09'!$E40","v":0},{"$f":"'09'!H40","v":0},{"$f":"'09'!I40","v":0},{"$f":"'10'!$E40","v":0},{"$f":"'10'!H40","v":0},{"$f":"'10'!I40","v":0},{"$f":"'11'!$E40","v":0},{"$f":"'11'!H40","v":0},{"$f":"'11'!I40","v":0},{"$f":"'12'!$E40","v":0},{"$f":"'12'!H40","v":0},{"$f":"'12'!I40","v":0}]
[null,{"$f":"'07'!$E41","v":0},{"$f":"'07'!H41","v":0},{"$f":"'07'!I41","v":0},{"$f":"'08'!$E41","v":0},{"$f":"'08'!H41","v":0},{"$f":"'08'!I41","v":0},{"$f":"'09'!$E41","v":0},{"$f":"'09'!H41","v":0},{"$f":"'09'!I41","v":0},{"$f":"'10'!$E41","v":0},{"$f":"'10'!H41","v":0},{"$f":"'10'!I41","v":0},{"$f":"'11'!$E41","v":0},{"$f":"'11'!H41","v":0},{"$f":"'11'!I41","v":0},{"$f":"'12'!$E41","v":0},{"$f":"'12'!H41","v":0},{"$f":"'12'!I41","v":0}]
[null,{"$f":"'07'!$E42","v":0},{"$f":"'07'!H42","v":0},{"$f":"'07'!I42","v":0},{"$f":"'08'!$E42","v":0},{"$f":"'08'!H42","v":0},{"$f":"'08'!I42","v":0},{"$f":"'09'!$E42","v":0},{"$f":"'09'!H42","v":0},{"$f":"'09'!I42","v":0},{"$f":"'10'!$E42","v":0},{"$f":"'10'!H42","v":0},{"$f":"'10'!I42","v":0},{"$f":"'11'!$E42","v":0},{"$f":"'11'!H42","v":0},{"$f":"'11'!I42","v":0},{"$f":"'12'!$E42","v":0},{"$f":"'12'!H42","v":0},{"$f":"'12'!I42","v":0}]
[null,null,{"$f":"SUM(C49:C89)","v":0},{"$f":"SUM(D49:D89)","v":0},null,{"$f":"SUM(F49:F89)","v":0},{"$f":"SUM(G49:G89)","v":0},null,{"$f":"SUM(I49:I89)","v":0},{"$f":"SUM(J49:J89)","v":0},null,{"$f":"SUM(L49:L89)","v":0},{"$f":"SUM(M49:M89)","v":0},null,{"$f":"SUM(O49:O89)","v":0},{"$f":"SUM(P49:P89)","v":0},null,{"$f":"SUM(R49:R89)","v":0},{"$f":"SUM(S49:S89)","v":0}]
[]
[null,{"$f":"'07'!$U$8","v":"Crédit"},{"$f":"IF('07'!$W$8<0,'07'!$W$8,\"\")","v":""},{"$f":"IF('07'!$W$8>0,'07'!$W$8,\"\")","v":""},{"$f":"'08'!$U$8","v":"Crédit"},{"$f":"IF('08'!$W$8<0,'08'!$W$8,\"\")","v":""},{"$f":"IF('08'!$W$8>0,'08'!$W$8,\"\")","v":""},{"$f":"'09'!$U$8","v":"Crédit"},{"$f":"IF('09'!$W$8<0,'09'!$W$8,\"\")","v":""},{"$f":"IF('09'!$W$8>0,'09'!$W$8,\"\")","v":""},{"$f":"'10'!$U$8","v":"Crédit"},{"$f":"IF('10'!$W$8<0,'10'!$W$8,\"\")","v":""},{"$f":"IF('10'!$W$8>0,'10'!$W$8,\"\")","v":""},{"$f":"'11'!$U$8","v":"Crédit"},{"$f":"IF('11'!$W$8<0,'11'!$W$8,\"\")","v":""},{"$f":"IF('11'!$W$8>0,'11'!$W$8,\"\")","v":""},{"$f":"'11'!$U$8","v":"Crédit"},{"$f":"IF('12'!$W$8<0,'12'!$W$8,\"\")","v":""},{"$f":"IF('12'!$W$8>0,'12'!$W$8,\"\")","v":""}]

{"sheet":"01","index":1,"n_rows":44,"n_cols":24,"rows_kept":44,"cut":false,"hidden":false,"merged":[[1,2,1,8],[12,17,12,19],[12,22,12,23],[4,20,4,21],[5,20,5,21],[7,20,7,21],[9,20,9,21],[4,22,4,23],[5,22,5,23],[7,22,7,23],[9,22,9,23],[1,22,1,23],[40,21,40,22],[41,21,41,22],[42,21,42,22],[0,10,0,11],[0,22,0,23]]}
[null,null,"Emis","Prél","Tiers","N° Chèq","MoyPaie","E.Débits","E.Crédits",null,"Pointages",null,null,"Entrées M",null,"P.Rel.BPO",null,null,null,null,null,null,"JANVIER"]
[null,null,null,null,null,null,null,null,null,null,"M","P",null,{"$f":"S8","v":0},null,{"$f":"S5","v":0},null,null,{"$f":"TODAY()","v":"2022-03-15"},null,null,null,2021]
[null,1,null,10,"A",null,"Pré.",10,null,null,null,null,null,{"$f":"IF($K3=\"m\",N2-H3+I3,N2)","v":0},null,{"$f":"IF(L3=\"p\",P2-H3+I3,P2)","v":0}]
[null,2,null,11,"C",null,"Pré.",20,null,null,null,null,null,{"$f":"IF($K4=\"m\",N3-H4+I4,N3)","v":0},null,{"$f":"IF(L4=\"p\",P3-H4+I4,P3)","v":0},null,null,"Solde Mois préc."]
[null,3,null,11,"S",null,"Pré.",25,null,null,null,null,null,0,null,0,null,null,null,null,"Bal.cum Col N",null,{"$f":"N44","v":0}]
[null,4,null,11,"E",null,"Pré.",30,null,null,null,null,null,0,null,0,null,null,null,null,"Bal. Cum Col P",null,{"$f":"P44","v":""}]
[null,5,null,11,"M",null,"Vir.",null,34.44,null,null,null,null,0,null,0,null,null,"Solde pour N2"]
[null,6,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,{"$f":"S5","v":0},null,{"$f":"IF(W8>0,\"Crédit\",\"Débit\")","v":"Crédit"},null,{"$f":"W6","v":""}]
[null,7,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,8,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,"Solde restant",null,{"$f":"SUM((I44+N2)-(H44+T40))","v":-50.56}]
[null,9,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,{"$f":"IF(U11=\"m\",T11,\"\")","v":""},{"$f":"IF(V11=\"p\",T11,\"\")","v":""}]
[null,10,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,11,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"Sans contacts CB",null,null,"Pointage",null,"Opérations pointées"]
[null,12,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"Date","Tiers","Débits","m","p","Deb.m","BPO  p"]
[null,13,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,14,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,15,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,16,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K18=\"m\",N17-H18+I18,N17)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K19=\"m\",N18-H19+I19,N18)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K20=\"m\",N19-H20+I20,N19)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,3,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,4,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,5,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,6,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,7,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,8,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,9,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,10,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,11,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,12,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,13,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,14,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,15,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,16,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,17,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,18,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,19,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,20,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,21,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,22,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Totaux",{"$f":"SUM(T15:T39)","v":0}]
[null,23,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Totaux m",{"$f":"SUM(W15:W39)","v":0},null,"Recherche",null,64]
[null,24,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K42=\"m\",N41-H42+I42,N41)","v":0},null,0,null,null,"Totaux p",{"$f":"SUM(X15:X39)","v":0},null,"Débits",null,{"$f":"IFERROR(VLOOKUP($X$41,$H$3:$H$41,1,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crédits",null,{"$f":"IFERROR(VLOOKUP($X$41,$I$3:$I$41,1,0),0)","v":0}]
[null,null,null,null,null,null,null,{"$f":"SUM(H3:H43)","v":85},{"$f":"SUM(I3:I43)","v":34.44},null,null,null,null,{"$f":"SUM(N42-T41)","v":0},null,{"$f":"IF(P2>0,SUM(P42-T42),\"\")","v":""}]

{"sheet":"02","index":2,"n_rows":44,"n_cols":24,"rows_kept":44,"cut":false,"hidden":false,"merged":[[1,2,1,8],[12,17,12,19],[12,22,12,23],[4,20,4,21],[5,20,5,21],[7,20,7,21],[9,20,9,21],[4,22,4,23],[5,22,5,23],[7,22,7,23],[9,22,9,23],[1,22,1,23],[40,21,40,22],[41,21,41,22],[42,21,42,22],[0,10,0,11],[0,22,0,23]]}
[null,null,"Emis","Prél","Tiers","N° Chèq","MoyPaie","Ent.Débits","Ent.Crédits",null,"Pointages",null,null,"Entrées M",null,"P.Rel.BPO",null,null,null,null,null,null,"FEVRIER"]
[null,null,null,null,null,null,null,null,null,null,"M","P",null,{"$f":"IF(K3=\"m\",'01'!W5,0)","v":0},null,{"$f":"IF(L3=\"p\",S5,0)","v":0},null,null,{"$f":"TODAY()","v":"2022-03-15"},null,null,null,2021]
[null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K3=\"m\",N2-H3+I3,N2)","v":0},null,{"$f":"IF(L3=\"p\",P2-H3+I3,P2)","v":0}]
[null,2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K4=\"m\",N3-H4+I4,N3)","v":0},null,{"$f":"IF(L4=\"p\",P3-H4+I4,P3)","v":0},null,null,"Solde Mois préc."]
[null,3,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,{"$f":"'01'!W8","v":""},null,"Bal.cum Col N",null,{"$f":"N44","v":0}]
[null,4,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,"Bal. Cum Col P",null,{"$f":"P44","v":""}]
[null,5,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Solde pour N2"]
[null,6,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,{"$f":"'01'!W5","v":0},null,{"$f":"IF(W8>0,\"Crédit\",\"Débit\")","v":"Crédit"},null,{"$f":"W6","v":""}]
[null,7,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,8,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,"Solde restant",null,{"$f":"SUM((I44+N2)-(H44+T40))","v":0}]
[null,9,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,{"$f":"IF(U11=\"m\",T11,\"\")","v":""},{"$f":"IF(V11=\"p\",T11,\"\")","v":""}]
[null,10,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,11,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"Sans contacts CB",null,null,"Pointage",null,"Opérations pointées"]
[null,12,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"Date","Tiers","Débits","m","p","Deb.m","BPO  p"]
[null,13,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,14,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,15,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,16,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K18=\"m\",N17-H18+I18,N17)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K19=\"m\",N18-H19+I19,N18)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K20=\"m\",N19-H20+I20,N19)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,3,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,4,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,5,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,6,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,7,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,8,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,9,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,10,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,11,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,12,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,13,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,14,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,15,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,16,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,17,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,18,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,19,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,20,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,21,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,22,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Totaux",{"$f":"SUM(T15:T39)","v":0}]
[null,23,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Totaux m",{"$f":"SUM(W15:W39)","v":0},null,"Recherche"]
[null,24,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K42=\"m\",N41-H42+I42,N41)","v":0},null,0,null,null,"Totaux p",{"$f":"SUM(X15:X39)","v":0},null,"Débits",null,{"$f":"IFERROR(VLOOKUP($X$41,$H$3:$H$41,1,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crédits",null,{"$f":"IFERROR(VLOOKUP($X$41,$I$3:$I$41,1,0),0)","v":0}]
[null,null,null,null,null,null,null,{"$f":"SUM(H3:H43)","v":0},{"$f":"SUM(I3:I43)","v":0},null,null,null,null,{"$f":"SUM(N42-T41)","v":0},null,{"$f":"IF(P2>0,SUM(P42-T42),\"\")","v":""}]

{"sheet":"03","index":3,"n_rows":44,"n_cols":24,"rows_kept":44,"cut":false,"hidden":false,"merged":[[1,2,1,8],[12,17,12,19],[12,22,12,23],[4,20,4,21],[5,20,5,21],[7,20,7,21],[9,20,9,21],[4,22,4,23],[5,22,5,23],[7,22,7,23],[9,22,9,23],[1,22,1,23],[40,21,40,22],[41,21,41,22],[42,21,42,22],[0,10,0,11],[0,22,0,23]]}
[null,null,"Emis","Prél","Tiers","N° Chèq","MoyPaie","Ent.Débits","Ent.Crédits",null,"Pointages",null,null,"Entrées M",null,"P.Rel.BPO",null,null,null,null,null,null,"MARS"]
[null,null,null,null,null,null,null,null,null,null,"M","P",null,{"$f":"IF(K3=\"m\",'02'!W5,0)","v":0},null,{"$f":"IF(L3=\"p\",S5,0)","v":0},null,null,{"$f":"TODAY()","v":"2022-03-15"},null,null,null,2021]
[null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K3=\"m\",N2-H3+I3,N2)","v":0},null,{"$f":"IF(L3=\"p\",P2-H3+I3,P2)","v":0}]
[null,2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K4=\"m\",N3-H4+I4,N3)","v":0},null,{"$f":"IF(L4=\"p\",P3-H4+I4,P3)","v":0},null,null,"Solde Mois préc."]
[null,3,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,{"$f":"'02'!W8","v":""},null,"Bal.cum Col N",null,{"$f":"N44","v":0}]
[null,4,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,"Bal. Cum Col P",null,{"$f":"P44","v":""}]
[null,5,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Solde pour N2"]
[null,6,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,{"$f":"'02'!N44","v":0},null,{"$f":"IF(W8>0,\"Crédit\",\"Débit\")","v":"Crédit"},null,{"$f":"W6","v":""}]
[null,7,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,8,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,"Solde restant",null,{"$f":"SUM((I44+N2)-(H44+T40))","v":0}]
[null,9,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,{"$f":"IF(U11=\"m\",T11,\"\")","v":""},{"$f":"IF(V11=\"p\",T11,\"\")","v":""}]
[null,10,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,11,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"Sans contacts CB",null,null,"Pointage",null,"Opérations pointées"]
[null,12,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"Date","Tiers","Débits","m","p","Deb.m","BPO  p"]
[null,13,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,2,null,null,null,null,"",""]
[null,14,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,3,null,null,null,null,"",""]
[null,15,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,16,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K18=\"m\",N17-H18+I18,N17)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K19=\"m\",N18-H19+I19,N18)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K20=\"m\",N19-H20+I20,N19)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,3,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,4,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,5,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,6,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,7,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,8,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,9,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,10,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,11,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,12,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,13,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,14,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,15,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,16,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,17,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,18,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,19,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,20,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,21,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,22,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Totaux",{"$f":"SUM(T15:T39)","v":0}]
[null,23,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Totaux m",{"$f":"SUM(W15:W39)","v":0},null,"Recherche"]
[null,24,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K42=\"m\",N41-H42+I42,N41)","v":0},null,0,null,null,"Totaux p",{"$f":"SUM(X15:X39)","v":0},null,"Débits",null,{"$f":"IFERROR(VLOOKUP($X$41,$H$3:$H$41,1,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crédits",null,{"$f":"IFERROR(VLOOKUP($X$41,$I$3:$I$41,1,0),0)","v":0}]
[null,null,null,null,null,null,null,{"$f":"SUM(H3:H43)","v":0},{"$f":"SUM(I3:I43)","v":0},null,null,null,null,{"$f":"SUM(N42-T41)","v":0},null,{"$f":"IF(P2>0,SUM(P42-T42),\"\")","v":""}]

{"sheet":"04","index":4,"n_rows":44,"n_cols":24,"rows_kept":44,"cut":false,"hidden":false,"merged":[[1,2,1,8],[12,17,12,19],[12,22,12,23],[4,20,4,21],[5,20,5,21],[7,20,7,21],[9,20,9,21],[4,22,4,23],[5,22,5,23],[7,22,7,23],[9,22,9,23],[1,22,1,23],[40,21,40,22],[41,21,41,22],[42,21,42,22],[0,10,0,11],[0,22,0,23]]}
[null,null,"Emis","Prél","Tiers","N° Chèq","MoyPaie","Ent.Débits","Ent.Crédits",null,"Pointages",null,null,"Entrées M",null,"P.Rel.BPO",null,null,null,null,null,null,"AVRIL"]
[null,null,null,null,null,null,null,null,null,null,"M","P",null,{"$f":"IF(K3=\"m\",'03'!W5,0)","v":0},null,{"$f":"IF(L3=\"p\",S5,0)","v":0},null,null,{"$f":"TODAY()","v":"2022-03-15"},null,null,null,2021]
[null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K3=\"m\",N2-H3+I3,N2)","v":0},null,{"$f":"IF(L3=\"p\",P2-H3+I3,P2)","v":0}]
[null,2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K4=\"m\",N3-H4+I4,N3)","v":0},null,{"$f":"IF(L4=\"p\",P3-H4+I4,P3)","v":0},null,null,"Solde Mois préc."]
[null,3,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,{"$f":"'03'!W8","v":""},null,"Bal.cum Col N",null,{"$f":"N44","v":0}]
[null,4,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,"Bal. Cum Col P",null,{"$f":"P44","v":""}]
[null,5,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Solde pour N2"]
[null,6,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,{"$f":"'03'!N44","v":0},null,{"$f":"IF(W8>0,\"Crédit\",\"Débit\")","v":"Crédit"},null,{"$f":"W6","v":""}]
[null,7,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,8,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,"Solde restant",null,{"$f":"SUM((I44+N2)-(H44+T40))","v":0}]
[null,9,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,{"$f":"IF(U11=\"m\",T11,\"\")","v":""},{"$f":"IF(V11=\"p\",T11,\"\")","v":""}]
[null,10,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,11,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"Sans contacts CB",null,null,"Pointage",null,"Opérations pointées"]
[null,12,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"Date","Tiers","Débits","m","p","Deb.m","BPO  p"]
[null,13,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,14,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,15,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,16,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K18=\"m\",N17-H18+I18,N17)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K19=\"m\",N18-H19+I19,N18)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K20=\"m\",N19-H20+I20,N19)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,3,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,4,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,5,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,6,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,7,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,8,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,9,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,10,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,11,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,12,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,13,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,14,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,15,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,16,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,17,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,18,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,19,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,20,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,21,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,22,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Totaux",{"$f":"SUM(T15:T39)","v":0}]
[null,23,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Totaux m",{"$f":"SUM(W15:W39)","v":0},null,"Recherche"]
[null,24,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K42=\"m\",N41-H42+I42,N41)","v":0},null,0,null,null,"Totaux p",{"$f":"SUM(X15:X39)","v":0},null,"Débits"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crédits",null,{"$f":"IFERROR(VLOOKUP($X$41,$I$3:$I$41,1,0),0)","v":0}]
[null,null,null,null,null,null,null,{"$f":"SUM(H3:H43)","v":0},{"$f":"SUM(I3:I43)","v":0},null,null,null,null,{"$f":"SUM(N42-T41)","v":0},null,{"$f":"IF(P2>0,SUM(P42-T42),\"\")","v":""}]

{"sheet":"05","index":5,"n_rows":44,"n_cols":24,"rows_kept":44,"cut":false,"hidden":false,"merged":[[1,2,1,8],[12,17,12,19],[12,22,12,23],[4,20,4,21],[5,20,5,21],[7,20,7,21],[9,20,9,21],[4,22,4,23],[5,22,5,23],[7,22,7,23],[9,22,9,23],[1,22,1,23],[40,21,40,22],[41,21,41,22],[42,21,42,22],[0,10,0,11],[0,22,0,23]]}
[null,null,"Emis","Prél","Tiers","N° Chèq","MoyPaie","Ent.Débits","Ent.Crédits",null,"Pointages",null,null,"Entrées M",null,"P.Rel.BPO",null,null,null,null,null,null,"MAI"]
[null,null,null,null,null,null,null,null,null,null,"M","P",null,{"$f":"IF(K3=\"m\",'04'!W5,0)","v":0},null,{"$f":"IF(L3=\"p\",S5,0)","v":0},null,null,{"$f":"TODAY()","v":"2022-03-15"},null,null,null,2021]
[null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K3=\"m\",N2-H3+I3,N2)","v":0},null,{"$f":"IF(L3=\"p\",P2-H3+I3,P2)","v":0}]
[null,2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K4=\"m\",N3-H4+I4,N3)","v":0},null,{"$f":"IF(L4=\"p\",P3-H4+I4,P3)","v":0},null,null,"Solde Mois préc."]
[null,3,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,{"$f":"'04'!W8","v":""},null,"Bal.cum Col N",null,{"$f":"N44","v":0}]
[null,4,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,"Bal. Cum Col P",null,{"$f":"P44","v":""}]
[null,5,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Solde pour N2"]
[null,6,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,{"$f":"'04'!N44","v":0},null,{"$f":"IF(W8>0,\"Crédit\",\"Débit\")","v":"Crédit"},null,{"$f":"W6","v":""}]
[null,7,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,8,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,"Solde restant",null,{"$f":"SUM((I44+N2)-(H44+T40))","v":0}]
[null,9,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,{"$f":"IF(U11=\"m\",T11,\"\")","v":""},{"$f":"IF(V11=\"p\",T11,\"\")","v":""}]
[null,10,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,11,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"Sans contacts CB",null,null,"Pointage",null,"Opérations pointées"]
[null,12,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"Date","Tiers","Débits","m","p","Deb.m","BPO  p"]
[null,13,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,14,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,15,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,16,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K18=\"m\",N17-H18+I18,N17)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K19=\"m\",N18-H19+I19,N18)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K20=\"m\",N19-H20+I20,N19)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,3,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,4,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,5,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,6,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,7,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,8,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,9,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,10,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,11,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,12,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,13,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,14,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,15,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,16,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,17,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,18,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,19,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,20,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,21,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,22,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Totaux",{"$f":"SUM(T15:T39)","v":0}]
[null,23,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Totaux m",{"$f":"SUM(W15:W39)","v":0},null,"Recherche"]
[null,24,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K42=\"m\",N41-H42+I42,N41)","v":0},null,0,null,null,"Totaux p",{"$f":"SUM(X15:X39)","v":0},null,"Débits",null,{"$f":"IFERROR(VLOOKUP($X$41,$H$3:$H$41,1,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crédits",null,{"$f":"IFERROR(VLOOKUP($X$41,$I$3:$I$41,1,0),0)","v":0}]
[null,null,null,null,null,null,null,{"$f":"SUM(H3:H43)","v":0},{"$f":"SUM(I3:I43)","v":0},null,null,null,null,{"$f":"SUM(N42-T41)","v":0},null,{"$f":"IF(P2>0,SUM(P42-T42),\"\")","v":""}]

{"sheet":"06","index":6,"n_rows":44,"n_cols":24,"rows_kept":44,"cut":false,"hidden":false,"merged":[[1,2,1,8],[12,17,12,19],[12,22,12,23],[4,20,4,21],[5,20,5,21],[7,20,7,21],[9,20,9,21],[4,22,4,23],[5,22,5,23],[7,22,7,23],[9,22,9,23],[1,22,1,23],[40,21,40,22],[41,21,41,22],[42,21,42,22],[0,10,0,11],[0,22,0,23]]}
[null,null,"Emis","Prél","Tiers","N° Chèq","MoyPaie","Ent.Débits","Ent.Crédits",null,"Pointages",null,null,"Entrées M",null,"P.Rel.BPO",null,null,null,null,null,null,"JUIN"]
[null,null,null,null,null,null,null,null,null,null,"M","P",null,{"$f":"IF(K3=\"m\",'05'!W5,0)","v":0},null,{"$f":"IF(L3=\"p\",S5,0)","v":0},null,null,{"$f":"TODAY()","v":"2022-03-15"},null,null,null,2021]
[null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K3=\"m\",N2-H3+I3,N2)","v":0},null,{"$f":"IF(L3=\"p\",P2-H3+I3,P2)","v":0}]
[null,2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K4=\"m\",N3-H4+I4,N3)","v":0},null,{"$f":"IF(L4=\"p\",P3-H4+I4,P3)","v":0},null,null,"Solde Mois préc."]
[null,3,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,{"$f":"'05'!W8","v":""},null,"Bal.cum Col N",null,{"$f":"N44","v":0}]
[null,4,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,"Bal. Cum Col P",null,{"$f":"P44","v":""}]
[null,5,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Solde pour N2"]
[null,6,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,{"$f":"'05'!N44","v":0},null,{"$f":"IF(W8>0,\"Crédit\",\"Débit\")","v":"Crédit"},null,{"$f":"W6","v":""}]
[null,7,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,8,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,"Solde restant",null,{"$f":"SUM((I44+N2)-(H44+T40))","v":0}]
[null,9,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,{"$f":"IF(U11=\"m\",T11,\"\")","v":""},{"$f":"IF(V11=\"p\",T11,\"\")","v":""}]
[null,10,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,11,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"Sans contacts CB",null,null,"Pointage",null,"Opérations pointées"]
[null,12,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"Date","Tiers","Débits","m","p","Deb.m","BPO  p"]
[null,13,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,14,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,15,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,16,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K18=\"m\",N17-H18+I18,N17)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K19=\"m\",N18-H19+I19,N18)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K20=\"m\",N19-H20+I20,N19)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,3,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,4,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,5,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,6,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,7,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,8,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,9,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,10,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,11,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,12,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,13,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,14,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,15,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,16,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,17,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,18,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,19,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,20,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,21,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,22,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Totaux",{"$f":"SUM(T15:T39)","v":0}]
[null,23,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Totaux m",{"$f":"SUM(W15:W39)","v":0},null,"Recherche"]
[null,24,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K42=\"m\",N41-H42+I42,N41)","v":0},null,0,null,null,"Totaux p",{"$f":"SUM(X15:X39)","v":0},null,"Débits",null,{"$f":"IFERROR(VLOOKUP($X$41,$H$3:$H$41,1,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crédits",null,{"$f":"IFERROR(VLOOKUP($X$41,$I$3:$I$41,1,0),0)","v":0}]
[null,null,null,null,null,null,null,{"$f":"SUM(H3:H43)","v":0},{"$f":"SUM(I3:I43)","v":0},null,null,null,null,{"$f":"SUM(N42-T41)","v":0},null,{"$f":"IF(P2>0,SUM(P42-T42),\"\")","v":""}]

{"sheet":"07","index":7,"n_rows":44,"n_cols":24,"rows_kept":44,"cut":false,"hidden":false,"merged":[[1,2,1,8],[12,17,12,19],[12,22,12,23],[4,20,4,21],[5,20,5,21],[7,20,7,21],[9,20,9,21],[4,22,4,23],[5,22,5,23],[7,22,7,23],[9,22,9,23],[1,22,1,23],[40,21,40,22],[41,21,41,22],[42,21,42,22],[0,10,0,11],[0,22,0,23]]}
[null,null,"Emis","Prél","Tiers","N° Chèq","MoyPaie","Ent.Débits","Ent.Crédits",null,"Pointages",null,null,"Entrées M",null,"P.Rel.BPO",null,null,null,null,null,null,"JUILLET"]
[null,null,null,null,null,null,null,null,null,null,"M","P",null,{"$f":"IF(K3=\"m\",'06'!W5,0)","v":0},null,{"$f":"IF(L3=\"p\",S5,0)","v":0},null,null,{"$f":"TODAY()","v":"2022-03-15"},null,null,null,2021]
[null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K3=\"m\",N2-H3+I3,N2)","v":0},null,{"$f":"IF(L3=\"p\",P2-H3+I3,P2)","v":0}]
[null,2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K4=\"m\",N3-H4+I4,N3)","v":0},null,{"$f":"IF(L4=\"p\",P3-H4+I4,P3)","v":0},null,null,"Solde Mois préc."]
[null,3,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,{"$f":"'06'!W8","v":""},null,"Bal.cum Col N",null,{"$f":"N44","v":0}]
[null,4,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,"Bal. Cum Col P",null,{"$f":"P44","v":""}]
[null,5,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Solde pour N2"]
[null,6,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,{"$f":"'06'!N44","v":0},null,{"$f":"IF(W8>0,\"Crédit\",\"Débit\")","v":"Crédit"},null,{"$f":"W6","v":""}]
[null,7,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,8,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,"Solde restant",null,{"$f":"SUM((I44+N2)-(H44+T40))","v":0}]
[null,9,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,{"$f":"IF(U11=\"m\",T11,\"\")","v":""},{"$f":"IF(V11=\"p\",T11,\"\")","v":""}]
[null,10,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,11,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"Sans contacts CB",null,null,"Pointage",null,"Opérations pointées"]
[null,12,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"Date","Tiers","Débits","m","p","Deb.m","BPO  p"]
[null,13,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,14,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,15,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,16,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K18=\"m\",N17-H18+I18,N17)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K19=\"m\",N18-H19+I19,N18)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K20=\"m\",N19-H20+I20,N19)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,3,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,4,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,5,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,6,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,7,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,8,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,9,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,10,null,null,null,null,null,null,null,null,null,null,1519,0,null,0,null,null,null,null,null,null,"",""]
[null,11,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,12,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,13,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,14,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,15,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,16,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,17,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,18,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,19,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,20,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,21,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,22,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Totaux",{"$f":"SUM(T15:T39)","v":0}]
[null,23,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Totaux m",{"$f":"SUM(W15:W39)","v":0},null,"Recherche"]
[null,24,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K42=\"m\",N41-H42+I42,N41)","v":0},null,0,null,null,"Totaux p",{"$f":"SUM(X15:X39)","v":0},null,"Débits",null,{"$f":"IFERROR(VLOOKUP($X$41,$H$3:$H$41,1,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crédits",null,{"$f":"IFERROR(VLOOKUP($X$41,$I$3:$I$41,1,0),0)","v":0}]
[null,null,null,null,null,null,null,{"$f":"SUM(H3:H43)","v":0},{"$f":"SUM(I3:I43)","v":0},null,null,null,null,{"$f":"SUM(N42-T41)","v":0},null,{"$f":"IF(P2>0,SUM(P42-T42),\"\")","v":""}]

{"sheet":"08","index":8,"n_rows":44,"n_cols":24,"rows_kept":44,"cut":false,"hidden":false,"merged":[[1,2,1,8],[12,17,12,19],[12,22,12,23],[4,20,4,21],[5,20,5,21],[7,20,7,21],[9,20,9,21],[4,22,4,23],[5,22,5,23],[7,22,7,23],[9,22,9,23],[1,22,1,23],[40,21,40,22],[41,21,41,22],[42,21,42,22],[0,10,0,11],[0,22,0,23]]}
[null,null,"Emis","Prél","Tiers","N° Chèq","MoyPaie","Ent.Débits","Ent.Crédits",null,"Pointages",null,null,"Entrées M",null,"P.Rel.BPO",null,null,null,null,null,null,"AOÛT"]
[null,null,null,null,null,null,null,null,null,null,"M","P",null,{"$f":"IF(K3=\"m\",'07'!W5,0)","v":0},null,{"$f":"IF(L3=\"p\",S5,0)","v":0},null,null,{"$f":"TODAY()","v":"2022-03-15"},null,null,null,2021]
[null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K3=\"m\",N2-H3+I3,N2)","v":0},null,{"$f":"IF(L3=\"p\",P2-H3+I3,P2)","v":0}]
[null,2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K4=\"m\",N3-H4+I4,N3)","v":0},null,{"$f":"IF(L4=\"p\",P3-H4+I4,P3)","v":0},null,null,"Solde Mois préc."]
[null,3,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,{"$f":"'07'!W8","v":""},null,"Bal.cum Col N",null,{"$f":"N44","v":0}]
[null,4,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,"Bal. Cum Col P",null,{"$f":"P44","v":""}]
[null,5,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Solde pour N2"]
[null,6,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,{"$f":"'07'!N44","v":0},null,{"$f":"IF(W8>0,\"Crédit\",\"Débit\")","v":"Crédit"},null,{"$f":"W6","v":""}]
[null,7,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,8,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,"Solde restant",null,{"$f":"SUM((I44+N2)-(H44+T40))","v":0}]
[null,9,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,{"$f":"IF(U11=\"m\",T11,\"\")","v":""},{"$f":"IF(V11=\"p\",T11,\"\")","v":""}]
[null,10,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,11,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"Sans contacts CB",null,null,"Pointage",null,"Opérations pointées"]
[null,12,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"Date","Tiers","Débits","m","p","Deb.m","BPO  p"]
[null,13,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,14,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,15,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,16,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K18=\"m\",N17-H18+I18,N17)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K19=\"m\",N18-H19+I19,N18)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K20=\"m\",N19-H20+I20,N19)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,3,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,4,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,5,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,6,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,7,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,8,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,9,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,10,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,11,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,12,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,13,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,14,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,15,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,16,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,17,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,18,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,19,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,20,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,21,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,22,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Totaux",{"$f":"SUM(T15:T39)","v":0}]
[null,23,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Totaux m",{"$f":"SUM(W15:W39)","v":0},null,"Recherche"]
[null,24,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K42=\"m\",N41-H42+I42,N41)","v":0},null,0,null,null,"Totaux p",{"$f":"SUM(X15:X39)","v":0},null,"Débits",null,{"$f":"IFERROR(VLOOKUP($X$41,$H$3:$H$41,1,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crédits",null,{"$f":"IFERROR(VLOOKUP($X$41,$I$3:$I$41,1,0),0)","v":0}]
[null,null,null,null,null,null,null,{"$f":"SUM(H3:H43)","v":0},{"$f":"SUM(I3:I43)","v":0},null,null,null,null,{"$f":"SUM(N42-T41)","v":0},null,{"$f":"IF(P2>0,SUM(P42-T42),\"\")","v":""}]

{"sheet":"09","index":9,"n_rows":44,"n_cols":24,"rows_kept":44,"cut":false,"hidden":false,"merged":[[1,2,1,8],[12,17,12,19],[12,22,12,23],[4,20,4,21],[5,20,5,21],[7,20,7,21],[9,20,9,21],[4,22,4,23],[5,22,5,23],[7,22,7,23],[9,22,9,23],[1,22,1,23],[40,21,40,22],[41,21,41,22],[42,21,42,22],[0,10,0,11],[0,22,0,23]]}
[null,null,"Emis","Prél","Tiers","N° Chèq","MoyPaie","Ent.Débits","Ent.Crédits",null,"Pointages",null,null,"Entrées M",null,"P.Rel.BPO",null,null,null,null,null,null,"SEPTEMBRE"]
[null,null,null,null,null,null,null,null,null,null,"M","P",null,{"$f":"IF(K3=\"m\",'08'!W5,0)","v":0},null,{"$f":"IF(L3=\"p\",S5,0)","v":0},null,null,{"$f":"TODAY()","v":"2022-03-15"},null,null,null,2021]
[null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K3=\"m\",N2-H3+I3,N2)","v":0},null,{"$f":"IF(L3=\"p\",P2-H3+I3,P2)","v":0}]
[null,2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K4=\"m\",N3-H4+I4,N3)","v":0},null,{"$f":"IF(L4=\"p\",P3-H4+I4,P3)","v":0},null,null,"Solde Mois préc."]
[null,3,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,{"$f":"'08'!W8","v":""},null,"Bal.cum Col N",null,{"$f":"N44","v":0}]
[null,4,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,"Bal. Cum Col P",null,{"$f":"P44","v":""}]
[null,5,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Solde pour N2"]
[null,6,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,{"$f":"'08'!N44","v":0},null,{"$f":"IF(W8>0,\"Crédit\",\"Débit\")","v":"Crédit"},null,{"$f":"W6","v":""}]
[null,7,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,8,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,"Solde restant",null,{"$f":"SUM((I44+N2)-(H44+T40))","v":0}]
[null,9,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,{"$f":"IF(U11=\"m\",T11,\"\")","v":""},{"$f":"IF(V11=\"p\",T11,\"\")","v":""}]
[null,10,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,11,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"Sans contacts CB",null,null,"Pointage",null,"Opérations pointées"]
[null,12,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"Date","Tiers","Débits","m","p","Deb.m","BPO  p"]
[null,13,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,14,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,15,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,16,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K18=\"m\",N17-H18+I18,N17)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K19=\"m\",N18-H19+I19,N18)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K20=\"m\",N19-H20+I20,N19)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,3,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,4,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,5,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,6,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,7,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,8,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,9,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,10,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,11,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,12,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,13,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,14,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,15,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,16,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,17,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,18,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,19,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,20,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,21,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,22,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Totaux",{"$f":"SUM(T15:T39)","v":0}]
[null,23,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Totaux m",{"$f":"SUM(W15:W39)","v":0},null,"Recherche"]
[null,24,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K42=\"m\",N41-H42+I42,N41)","v":0},null,0,null,null,"Totaux p",{"$f":"SUM(X15:X39)","v":0},null,"Débits",null,{"$f":"IFERROR(VLOOKUP($X$41,$H$3:$H$41,1,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crédits",null,{"$f":"IFERROR(VLOOKUP($X$41,$I$3:$I$41,1,0),0)","v":0}]
[null,null,null,null,null,null,null,{"$f":"SUM(H3:H43)","v":0},{"$f":"SUM(I3:I43)","v":0},null,null,null,null,{"$f":"SUM(N42-T41)","v":0},null,{"$f":"IF(P2>0,SUM(P42-T42),\"\")","v":""}]

{"sheet":"10","index":10,"n_rows":49,"n_cols":24,"rows_kept":49,"cut":false,"hidden":false,"merged":[[1,22,1,23],[40,21,40,22],[41,21,41,22],[42,21,42,22],[1,2,1,8],[0,10,0,11],[12,17,12,19],[12,22,12,23],[4,20,4,21],[5,20,5,21],[7,20,7,21],[9,20,9,21],[4,22,4,23],[5,22,5,23],[7,22,7,23],[9,22,9,23],[0,22,0,23]]}
[null,null,"Emis","Prél","Tiers","N° Chèq","MoyPaie","Ent.Débits","Ent.Crédits",null,"Pointages",null,null,"Entrées M",null,"P.Rel.BPO",null,null,null,null,null,null,"OCTOBRE"]
[null,null,null,null,null,null,null,null,null,null,"M","P",null,{"$f":"IF(K3=\"m\",'09'!W5,0)","v":0},null,{"$f":"IF(L3=\"p\",S5,0)","v":0},null,null,{"$f":"TODAY()","v":"2022-03-15"},null,null,null,2021]
[null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K3=\"m\",N2-H3+I3,N2)","v":0},null,{"$f":"IF(L3=\"p\",P2-H3+I3,P2)","v":0}]
[null,2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K4=\"m\",N3-H4+I4,N3)","v":0},null,{"$f":"IF(L4=\"p\",P3-H4+I4,P3)","v":0},null,null,"Solde Mois préc."]
[null,3,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,{"$f":"'09'!W8","v":""},null,"Bal.cum Col N",null,{"$f":"N44","v":-177.26}]
[null,4,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,"Bal. Cum Col P",null,{"$f":"P44","v":""}]
[null,5,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Solde pour N2"]
[null,6,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,{"$f":"'09'!N44","v":0},null,{"$f":"IF(W8>0,\"Crédit\",\"Débit\")","v":"Crédit"},null,{"$f":"W6","v":""}]
[null,7,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,8,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,"Solde restant",null,{"$f":"SUM((I44+N2)-(H44+T40))","v":-177.26}]
[null,9,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,10,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,11,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"Sans contacts CB",null,null,"Pointage",null,"Opérations pointées"]
[null,12,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"Date","Tiers","Débits","m","p","Deb.m","BPO  p"]
[null,13,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,1,"Poste",11.35,"m","p",{"$f":"IF(U15=\"m\",T15,\"\")","v":11.35},{"$f":"IF(V15=\"p\",T15,\"\")","v":11.35}]
[null,14,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,7,"Brico Dépôt",10.199999999999999,"m","p",10.199999999999999,10.199999999999999]
[null,15,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,7,"Bricorama",2.2000000000000002,"m","p",2.2000000000000002,2.2000000000000002]
[null,16,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K18=\"m\",N17-H18+I18,N17)","v":0},null,0,null,8,"Brico Dépôt",9,"m","p",9,9]
[null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K19=\"m\",N18-H19+I19,N18)","v":0},null,0,null,19,"Chaussea",37.979999999999997,"m","p",37.979999999999997,37.979999999999997]
[null,2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K20=\"m\",N19-H20+I20,N19)","v":0},null,0,null,21,"Leclerc",29.84,"m","p",29.84,29.84]
[null,3,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,22,"Kiabi",34.200000000000003,"m","p",34.200000000000003,34.200000000000003]
[null,4,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,22,"Leclerc",10.84,"m","p",10.84,10.84]
[null,5,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,26,"Proxim whisky",31.65,"m","p",31.65,31.65]
[null,6,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,7,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,8,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,9,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,10,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,11,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,12,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,13,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,14,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,15,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,16,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,17,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,18,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,19,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,20,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,21,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,22,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Totaux",{"$f":"SUM(T15:T39)","v":177.26}]
[null,23,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Totaux m",{"$f":"SUM(W15:W39)","v":177.26},null,"Recherche"]
[null,24,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K42=\"m\",N41-H42+I42,N41)","v":0},null,0,null,null,"Totaux p",{"$f":"SUM(X15:X39)","v":177.26},null,"Débits",null,{"$f":"IFERROR(VLOOKUP($X$41,$H$3:$H$41,1,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crédits",null,{"$f":"IFERROR(VLOOKUP($X$41,$I$3:$I$41,1,0),0)","v":0}]
[null,null,null,null,null,null,null,{"$f":"SUM(H3:H43)","v":0},{"$f":"SUM(I3:I43)","v":0},null,null,null,null,{"$f":"SUM(N42-T41)","v":-177.26},null,{"$f":"IF(P2>0,SUM(P42-T42),\"\")","v":""}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Q0412830"]

{"sheet":"11","index":11,"n_rows":44,"n_cols":27,"rows_kept":44,"cut":false,"hidden":false,"merged":[[1,2,1,8],[12,17,12,19],[12,22,12,23],[4,20,4,21],[5,20,5,21],[7,20,7,21],[9,20,9,21],[4,22,4,23],[5,22,5,23],[7,22,7,23],[9,22,9,23],[1,22,1,23],[40,21,40,22],[41,21,41,22],[42,21,42,22],[0,10,0,11],[0,22,0,23]]}
[null,null,"Emis","Prél","Tiers","N° Chèq","MoyPaie","Ent.Débits","Ent.Crédits",null,"Pointages",null,null,"Entrées M",null,"P.Rel.BPO",null,null,null,null,null,null,"NOVEMBRE"]
[null,null,null,null,null,null,null,null,null,null,"M","P",null,{"$f":"IF(K3=\"m\",'10'!W5,0)","v":0},null,{"$f":"IF(L3=\"p\",S5,0)","v":0},null,null,{"$f":"TODAY()","v":"2022-03-15"},null,null,null,2021]
[null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K3=\"m\",N2-H3+I3,N2)","v":0},null,{"$f":"IF(L3=\"p\",P2-H3+I3,P2)","v":0}]
[null,2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K4=\"m\",N3-H4+I4,N3)","v":0},null,{"$f":"IF(L4=\"p\",P3-H4+I4,P3)","v":0},null,null,"Solde Mois préc."]
[null,3,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,{"$f":"'10'!W8","v":""},null,"Bal.cum Col N",null,{"$f":"N44","v":-194.3}]
[null,4,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,"Bal. Cum Col P",null,{"$f":"P44","v":""},null,null,null,"m"]
[null,5,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Solde pour N2"]
[null,6,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,{"$f":"'10'!N44","v":-177.26},null,{"$f":"IF(W8>0,\"Crédit\",\"Débit\")","v":"Crédit"},null,{"$f":"W6","v":""}]
[null,7,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,8,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,"Solde restant",null,{"$f":"SUM((I44+N2)-(H44+T40))","v":-194.3}]
[null,9,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,{"$f":"IF(U11=\"m\",T11,\"\")","v":""},{"$f":"IF(V11=\"p\",T11,\"\")","v":""}]
[null,10,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,11,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"Sans contacts CB",null,null,"Pointage",null,"Opérations pointées"]
[null,12,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"Date","Tiers","Débits","m","p","Deb.m","BPO  p"]
[null,13,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,2,"Café",1.5,"m","p",1.5,1.5]
[null,14,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,3,"Coudoustrines",47.17,"m","p",47.17,47.17]
[null,15,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,4,"Frais SMS",0.35,"m","p",0.35,0.35]
[null,16,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K18=\"m\",N17-H18+I18,N17)","v":0},null,0,null,12,"Cdiscount codes",1.49,"m","p",1.49,1.49]
[null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K19=\"m\",N18-H19+I19,N18)","v":0},null,0,null,12,"Cdiscount code",9.99,"m","p",9.99,9.99]
[null,2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K20=\"m\",N19-H20+I20,N19)","v":0},null,0,null,15,"Lavage C5",18,"m","p",18,18]
[null,3,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,15,"Cdiscount codes",1.47,"m","p",1.47,1.47]
[null,4,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,18,"Leclerc",23.38,"m","p",23.38,23.38]
[null,5,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,24,"Bricorama",22.65,"m","p",22.65,22.65]
[null,6,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,25,"Leclerc",35.1,"m","p",35.1,35.1]
[null,7,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,26,"Eugène",33.200000000000003,"m","p",33.200000000000003,33.200000000000003]
[null,8,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,9,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,10,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,11,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,12,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,13,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,14,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,15,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,16,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,17,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,18,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,19,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,20,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,21,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,22,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Totaux",{"$f":"SUM(T15:T39)","v":194.3}]
[null,23,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Totaux m",{"$f":"SUM(W15:W39)","v":194.3},null,"Recherche"]
[null,24,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K42=\"m\",N41-H42+I42,N41)","v":0},null,0,null,null,"Totaux p",{"$f":"SUM(X15:X39)","v":194.3},null,"Débits",null,{"$f":"IFERROR(VLOOKUP($X$41,$H$3:$H$41,1,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crédits",null,{"$f":"IFERROR(VLOOKUP($X$41,$I$3:$I$41,1,0),0)","v":0}]
[null,null,null,null,null,null,null,{"$f":"SUM(H3:H43)","v":0},{"$f":"SUM(I3:I43)","v":0},null,null,null,null,{"$f":"SUM(N42-T41)","v":-194.3},null,{"$f":"IF(P2>0,SUM(P42-T42),\"\")","v":""}]

{"sheet":"12","index":12,"n_rows":44,"n_cols":24,"rows_kept":44,"cut":false,"hidden":false,"merged":[[1,2,1,8],[12,17,12,19],[12,22,12,23],[4,20,4,21],[5,20,5,21],[7,20,7,21],[9,20,9,21],[4,22,4,23],[5,22,5,23],[7,22,7,23],[9,22,9,23],[1,22,1,23],[40,21,40,22],[41,21,41,22],[42,21,42,22],[0,10,0,11],[0,22,0,23]]}
[null,null,"Emis","Prél","Tiers","N° Chèq","MoyPaie","Ent.Débits","Ent.Crédits",null,"Pointages",null,null,"Entrées M",null,"P.Rel.BPO",null,null,null,null,null,null,"DECEMBRE"]
[null,null,null,null,null,null,null,null,null,null,"M","P",null,{"$f":"IF(K3=\"m\",'11'!W5,0)","v":0},null,{"$f":"IF(L3=\"p\",S5,0)","v":0},null,null,{"$f":"TODAY()","v":"2022-03-15"},null,null,null,2021]
[null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K3=\"m\",N2-H3+I3,N2)","v":0},null,{"$f":"IF(L3=\"p\",P2-H3+I3,P2)","v":0}]
[null,2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K4=\"m\",N3-H4+I4,N3)","v":0},null,{"$f":"IF(L4=\"p\",P3-H4+I4,P3)","v":0},null,null,"Solde Mois préc."]
[null,3,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,{"$f":"'11'!W8","v":""},null,"Bal.cum Col N",null,{"$f":"N44","v":-52.47}]
[null,4,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,"Bal. Cum Col P",null,{"$f":"P44","v":""}]
[null,5,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Solde pour N2"]
[null,6,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,{"$f":"'11'!N44","v":-194.3},null,{"$f":"IF(W8>0,\"Crédit\",\"Débit\")","v":"Crédit"},null,{"$f":"W6","v":""}]
[null,7,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[null,8,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,"Solde restant",null,{"$f":"SUM((I44+N2)-(H44+T40))","v":-52.47}]
[null,9,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,{"$f":"IF(U11=\"m\",T11,\"\")","v":""},{"$f":"IF(V11=\"p\",T11,\"\")","v":""}]
[null,10,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,11,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"Sans contacts CB",null,null,"Pointage",null,"Opérations pointées"]
[null,12,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,"Date","Tiers","Débits","m","p","Deb.m","BPO  p"]
[null,13,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,2,"Vis discount",2.64,"m","p",2.64,2.64]
[null,14,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,23,"Leclerc marée",49.83,"m","p",49.83,49.83]
[null,15,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,16,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K19=\"m\",N18-H19+I19,N18)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($K20=\"m\",N19-H20+I20,N19)","v":0},null,0,null,null,null,null,null,null,"",""]
[null,3,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,4,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,5,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,6,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,7,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,8,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,9,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,10,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,11,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,12,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,13,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,14,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,15,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,16,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,17,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,18,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,19,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,20,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,21,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,null,"",""]
[null,22,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Totaux",{"$f":"SUM(T15:T39)","v":52.47}]
[null,23,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Totaux m",{"$f":"SUM(W15:W39)","v":52.47},null,"Recherche"]
[null,24,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,"Totaux p",{"$f":"SUM(X15:X39)","v":52.47},null,"Débits",null,{"$f":"IFERROR(VLOOKUP($X$41,$H$3:$H$41,1,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crédits",null,{"$f":"IFERROR(VLOOKUP($X$41,$I$3:$I$41,1,0),0)","v":0}]
[null,null,null,null,null,null,null,{"$f":"SUM(H3:H43)","v":0},{"$f":"SUM(I3:I43)","v":0},null,null,null,null,{"$f":"SUM(N42-T41)","v":-52.47},null,{"$f":"IF(P2>0,SUM(P42-T42),\"\")","v":""}]

{"sheet":"Impmois","index":13,"n_rows":50,"n_cols":13,"rows_kept":50,"cut":false,"hidden":false,"merged":[[1,8,1,10],[47,3,47,4],[49,3,49,4]]}
[]
[null,12,{"$f":"IF(B2=1,\"JANVIER\",IF(B2=2,\"FEVRIER\",IF(B2=3,\"MARS\",IF(B2=4,\"AVRIL\",IF(B2=5,\"MAI\",IF(B2=6,\"JUIN\",IF(B2=7,\"JUILLET\",IF(B2=8,\"AOÛT\",IF(B2=9,\"SEPTEMBRE\",IF(B2=10,\"OCTOBRE\",IF(B2=11,\"NOVEMBRE\",IF(B2=12,\"DECEMBRE\",\"\"))))))))))))","v":"DECEMBRE"},null,{"$f":"'01'!W2","v":2021},null,null,null,"Sans contacts"]
[]
[null,"Date","Tiers","N° Chéque","Débits","Crédits ","Paie.",null,"Date","Tiers ","Débits",null,"P"]
[1,{"$f":"IF(M5=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D3\"),\"\")","v":""},{"$f":"IF(M5=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E3\"),\"\")","v":""},{"$f":"IF(M5=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$3\"),\"\")","v":""},{"$f":"IF(M5=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H3\"),\"\")","v":""},{"$f":"IF(M5=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I3\"),\"\")","v":""},{"$f":"IF(M5=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G3\"),\"\")","v":""},null,{"$f":"IF(L5=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!R15\"),\"\")","v":2},{"$f":"IF(L5=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!S15\"),\"\")","v":"Vis discount"},{"$f":"IF(L5=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!T15\"),\"\")","v":2.64},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!V15\")","v":"p"},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L3\")","v":0}]
[2,{"$f":"IF(M6=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D4\"),\"\")","v":""},{"$f":"IF(M6=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E4\"),\"\")","v":""},{"$f":"IF(M6=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$4\"),\"\")","v":""},{"$f":"IF(M6=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H4\"),\"\")","v":""},{"$f":"IF(M6=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I4\"),\"\")","v":""},{"$f":"IF(M6=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G4\"),\"\")","v":""},null,{"$f":"IF(L6=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!R16\"),\"\")","v":23},{"$f":"IF(L6=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!S16\"),\"\")","v":"Leclerc marée"},{"$f":"IF(L6=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!T16\"),\"\")","v":49.83},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!V16\")","v":"p"},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L4\")","v":0}]
[3,{"$f":"IF(M7=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D5\"),\"\")","v":""},{"$f":"IF(M7=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E5\"),\"\")","v":""},{"$f":"IF(M7=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$5\"),\"\")","v":""},{"$f":"IF(M7=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H5\"),\"\")","v":""},{"$f":"IF(M7=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I5\"),\"\")","v":""},{"$f":"IF(M7=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G5\"),\"\")","v":""},null,{"$f":"IF(L7=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!R17\"),\"\")","v":""},{"$f":"IF(L7=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!S17\"),\"\")","v":""},{"$f":"IF(L7=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!T17\"),\"\")","v":""},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!V17\")","v":0},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L5\")","v":0}]
[4,{"$f":"IF(M8=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D6\"),\"\")","v":""},{"$f":"IF(M8=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E6\"),\"\")","v":""},{"$f":"IF(M8=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$6\"),\"\")","v":""},{"$f":"IF(M8=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H6\"),\"\")","v":""},{"$f":"IF(M8=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I6\"),\"\")","v":""},{"$f":"IF(M8=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G6\"),\"\")","v":""},null,{"$f":"IF(L8=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!R18\"),\"\")","v":""},{"$f":"IF(L8=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!S18\"),\"\")","v":""},{"$f":"IF(L8=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!T18\"),\"\")","v":""},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!V18\")","v":0},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L6\")","v":0}]
[5,{"$f":"IF(M9=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D7\"),\"\")","v":""},{"$f":"IF(M9=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E7\"),\"\")","v":""},{"$f":"IF(M9=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$7\"),\"\")","v":""},{"$f":"IF(M9=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H7\"),\"\")","v":""},{"$f":"IF(M9=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I7\"),\"\")","v":""},{"$f":"IF(M9=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G7\"),\"\")","v":""},null,{"$f":"IF(L9=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!R19\"),\"\")","v":""},{"$f":"IF(L9=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!S19\"),\"\")","v":""},{"$f":"IF(L9=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!T19\"),\"\")","v":""},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!V19\")","v":0},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L7\")","v":0}]
[6,{"$f":"IF(M10=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D8\"),\"\")","v":""},{"$f":"IF(M10=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E8\"),\"\")","v":""},{"$f":"IF(M10=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$8\"),\"\")","v":""},{"$f":"IF(M10=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H8\"),\"\")","v":""},{"$f":"IF(M10=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I8\"),\"\")","v":""},{"$f":"IF(M10=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G8\"),\"\")","v":""},null,{"$f":"IF(L10=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!R20\"),\"\")","v":""},{"$f":"IF(L10=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!S20\"),\"\")","v":""},{"$f":"IF(L10=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!T20\"),\"\")","v":""},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!V20\")","v":0},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L8\")","v":0}]
[7,{"$f":"IF(M11=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D9\"),\"\")","v":""},{"$f":"IF(M11=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E9\"),\"\")","v":""},{"$f":"IF(M11=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$9\"),\"\")","v":""},{"$f":"IF(M11=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H9\"),\"\")","v":""},{"$f":"IF(M11=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I9\"),\"\")","v":""},{"$f":"IF(M11=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G9\"),\"\")","v":""},null,{"$f":"IF(L11=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!R21\"),\"\")","v":""},{"$f":"IF(L11=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!S21\"),\"\")","v":""},{"$f":"IF(L11=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!T21\"),\"\")","v":""},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!V21\")","v":0},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L9\")","v":0}]
[8,{"$f":"IF(M12=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D10\"),\"\")","v":""},{"$f":"IF(M11=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E10\"),\"\")","v":""},{"$f":"IF(M12=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$10\"),\"\")","v":""},{"$f":"IF(M12=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H10\"),\"\")","v":""},{"$f":"IF(M12=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I10\"),\"\")","v":""},{"$f":"IF(M12=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G10\"),\"\")","v":""},null,{"$f":"IF(L12=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!R22\"),\"\")","v":""},{"$f":"IF(L12=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!S22\"),\"\")","v":""},{"$f":"IF(L12=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!T22\"),\"\")","v":""},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!V22\")","v":0},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L10\")","v":0}]
[9,{"$f":"IF(M13=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D11\"),\"\")","v":""},{"$f":"IF(M13=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E11\"),\"\")","v":""},{"$f":"IF(M13=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$11\"),\"\")","v":""},{"$f":"IF(M13=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H11\"),\"\")","v":""},{"$f":"IF(M13=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I11\"),\"\")","v":""},{"$f":"IF(M13=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G11\"),\"\")","v":""},null,{"$f":"IF(L13=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!R23\"),\"\")","v":""},{"$f":"IF(L13=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!S23\"),\"\")","v":""},{"$f":"IF(L13=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!T20\"),\"\")","v":""},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!V23\")","v":0},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L11\")","v":0}]
[10,{"$f":"IF(M14=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D12\"),\"\")","v":""},{"$f":"IF(M14=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E12\"),\"\")","v":""},{"$f":"IF(M14=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$12\"),\"\")","v":""},{"$f":"IF(M14=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H12\"),\"\")","v":""},{"$f":"IF(M14=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I12\"),\"\")","v":""},{"$f":"IF(M14=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G12\"),\"\")","v":""},null,{"$f":"IF(L14=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!R24\"),\"\")","v":""},{"$f":"IF(L14=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!S24\"),\"\")","v":""},{"$f":"IF(L14=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!T24\"),\"\")","v":""},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!V24\")","v":0},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L12\")","v":0}]
[11,{"$f":"IF(M15=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D13\"),\"\")","v":""},{"$f":"IF(M15=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E13\"),\"\")","v":""},{"$f":"IF(M15=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$13\"),\"\")","v":""},{"$f":"IF(M15=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H13\"),\"\")","v":""},{"$f":"IF(M15=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I13\"),\"\")","v":""},{"$f":"IF(M15=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G13\"),\"\")","v":""},null,{"$f":"IF(L15=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!R25\"),\"\")","v":""},{"$f":"IF(L15=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!S25\"),\"\")","v":""},{"$f":"IF(L15=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!T25\"),\"\")","v":""},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!V25\")","v":0},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L13\")","v":0}]
[12,{"$f":"IF(M16=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D14\"),\"\")","v":""},{"$f":"IF(M16=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E14\"),\"\")","v":""},{"$f":"IF(M16=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$14\"),\"\")","v":""},{"$f":"IF(M16=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H14\"),\"\")","v":""},{"$f":"IF(M16=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I14\"),\"\")","v":""},{"$f":"IF(M16=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G14\"),\"\")","v":""},null,{"$f":"IF(L16=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!R26\"),\"\")","v":""},{"$f":"IF(L16=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!S26\"),\"\")","v":""},{"$f":"IF(L16=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!T26\"),\"\")","v":""},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!V26\")","v":0},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L14\")","v":0}]
[13,{"$f":"IF(M17=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D15\"),\"\")","v":""},{"$f":"IF(M17=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E15\"),\"\")","v":""},{"$f":"IF(M17=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$15\"),\"\")","v":""},{"$f":"IF(M17=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H15\"),\"\")","v":""},{"$f":"IF(M17=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I15\"),\"\")","v":""},{"$f":"IF(M17=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G15\"),\"\")","v":""},null,{"$f":"IF(L17=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!R27\"),\"\")","v":""},{"$f":"IF(L17=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!S27\"),\"\")","v":""},{"$f":"IF(L17=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!T27\"),\"\")","v":""},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!V27\")","v":0},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L15\")","v":0}]
[14,{"$f":"IF(M18=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D16\"),\"\")","v":""},{"$f":"IF(M18=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E16\"),\"\")","v":""},{"$f":"IF(M18=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$16\"),\"\")","v":""},{"$f":"IF(M18=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H16\"),\"\")","v":""},{"$f":"IF(M18=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I16\"),\"\")","v":""},{"$f":"IF(M18=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G16\"),\"\")","v":""},null,{"$f":"IF(L18=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!R28\"),\"\")","v":""},{"$f":"IF(L18=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!S28\"),\"\")","v":""},{"$f":"IF(L18=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!T28\"),\"\")","v":""},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!V28\")","v":0},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L16\")","v":0}]
[15,{"$f":"IF(M19=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D17\"),\"\")","v":""},{"$f":"IF(M19=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E17\"),\"\")","v":""},{"$f":"IF(M19=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$170\"),\"\")","v":""},{"$f":"IF(M19=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H17\"),\"\")","v":""},{"$f":"IF(M19=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I17\"),\"\")","v":""},{"$f":"IF(M19=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G17\"),\"\")","v":""},null,{"$f":"IF(L19=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!R29\"),\"\")","v":""},{"$f":"IF(L19=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!S29\"),\"\")","v":""},{"$f":"IF(L19=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!T29\"),\"\")","v":""},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!V29\")","v":0},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L17\")","v":0}]
[16,{"$f":"IF(M20=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D18\"),\"\")","v":""},{"$f":"IF(M20=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E18\"),\"\")","v":""},{"$f":"IF(M20=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$18\"),\"\")","v":""},{"$f":"IF(M20=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H18\"),\"\")","v":""},{"$f":"IF(M20=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I18\"),\"\")","v":""},{"$f":"IF(M20=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G18\"),\"\")","v":""},null,{"$f":"IF(L20=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!R30\"),\"\")","v":""},{"$f":"IF(L20=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!S30\"),\"\")","v":""},{"$f":"IF(L20=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!T30\"),\"\")","v":""},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!V30\")","v":0},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L18\")","v":0}]
[1,{"$f":"IF(M21=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D19\"),\"\")","v":""},{"$f":"IF(M21=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E19\"),\"\")","v":""},{"$f":"IF(M21=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$19\"),\"\")","v":""},{"$f":"IF(M21=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H19\"),\"\")","v":""},{"$f":"IF(M21=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I19\"),\"\")","v":""},{"$f":"IF(M21=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G19\"),\"\")","v":""},null,{"$f":"IF(L21=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!R31\"),\"\")","v":""},{"$f":"IF(L21=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!S31\"),\"\")","v":""},{"$f":"IF(L21=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!T31\"),\"\")","v":""},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!V31\")","v":0},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L19\")","v":0}]
[2,{"$f":"IF(M22=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D20\"),\"\")","v":""},{"$f":"IF(M22=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E20\"),\"\")","v":""},{"$f":"IF(M22=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$20\"),\"\")","v":""},{"$f":"IF(M22=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H20\"),\"\")","v":""},{"$f":"IF(M22=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I20\"),\"\")","v":""},{"$f":"IF(M22=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G20\"),\"\")","v":""},null,{"$f":"IF(L22=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!R32\"),\"\")","v":""},{"$f":"IF(L22=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!S32\"),\"\")","v":""},{"$f":"IF(L22=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!T32\"),\"\")","v":""},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!V32\")","v":0},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L20\")","v":0}]
[3,{"$f":"IF(M23=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D21\"),\"\")","v":""},{"$f":"IF(M23=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E21\"),\"\")","v":""},{"$f":"IF(M23=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$21\"),\"\")","v":""},{"$f":"IF(M23=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H21\"),\"\")","v":""},{"$f":"IF(M23=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I21\"),\"\")","v":""},{"$f":"IF(M23=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G21\"),\"\")","v":""},null,{"$f":"IF(L23=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!R33\"),\"\")","v":""},{"$f":"IF(L23=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!S33\"),\"\")","v":""},{"$f":"IF(L23=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!T33\"),\"\")","v":""},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!V33\")","v":0},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L21\")","v":0}]
[4,{"$f":"IF(M24=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D22\"),\"\")","v":""},{"$f":"IF(M24=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E22\"),\"\")","v":""},{"$f":"IF(M24=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$22\"),\"\")","v":""},{"$f":"IF(M24=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H22\"),\"\")","v":""},{"$f":"IF(M24=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I22\"),\"\")","v":""},{"$f":"IF(M24=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G22\"),\"\")","v":""},null,{"$f":"IF(L24=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!R34\"),\"\")","v":""},{"$f":"IF(L24=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!S34\"),\"\")","v":""},{"$f":"IF(L24=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!T34\"),\"\")","v":""},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!V34\")","v":0},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L22\")","v":0}]
[5,{"$f":"IF(M25=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D23\"),\"\")","v":""},{"$f":"IF(M25=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E23\"),\"\")","v":""},{"$f":"IF(M25=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$23\"),\"\")","v":""},{"$f":"IF(M25=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H23\"),\"\")","v":""},{"$f":"IF(M25=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I23\"),\"\")","v":""},{"$f":"IF(M25=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G23\"),\"\")","v":""},null,{"$f":"IF(L25=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!R35\"),\"\")","v":""},{"$f":"IF(L25=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!S35\"),\"\")","v":""},{"$f":"IF(L25=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!T35\"),\"\")","v":""},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!V35\")","v":0},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L23\")","v":0}]
[6,{"$f":"IF(M26=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D24\"),\"\")","v":""},{"$f":"IF(M26=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E24\"),\"\")","v":""},{"$f":"IF(M26=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$24\"),\"\")","v":""},{"$f":"IF(M26=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H24\"),\"\")","v":""},{"$f":"IF(M26=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I24\"),\"\")","v":""},{"$f":"IF(M26=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G24\"),\"\")","v":""},null,{"$f":"IF(L26=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!R36\"),\"\")","v":""},{"$f":"IF(L26=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!S36\"),\"\")","v":""},{"$f":"IF(L26=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!T36\"),\"\")","v":""},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!V36\")","v":0},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L24\")","v":0}]
[7,{"$f":"IF(M27=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D25\"),\"\")","v":""},{"$f":"IF(M27=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E25\"),\"\")","v":""},{"$f":"IF(M27=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$25\"),\"\")","v":""},{"$f":"IF(M27=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H25\"),\"\")","v":""},{"$f":"IF(M27=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I25\"),\"\")","v":""},{"$f":"IF(M27=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G25\"),\"\")","v":""},null,{"$f":"IF(L27=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!R37\"),\"\")","v":""},{"$f":"IF(L27=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!S37\"),\"\")","v":""},{"$f":"IF(L27=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!T37\"),\"\")","v":""},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!V37\")","v":0},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L25\")","v":0}]
[8,{"$f":"IF(M28=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D26\"),\"\")","v":""},{"$f":"IF(M28=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E26\"),\"\")","v":""},{"$f":"IF(M28=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$26\"),\"\")","v":""},{"$f":"IF(M28=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H26\"),\"\")","v":""},{"$f":"IF(M28=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I26\"),\"\")","v":""},{"$f":"IF(M28=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G26\"),\"\")","v":""},null,{"$f":"IF(L28=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!R38\"),\"\")","v":""},{"$f":"IF(L28=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!S38\"),\"\")","v":""},{"$f":"IF(L28=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!T38\"),\"\")","v":""},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!V38\")","v":0},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L26\")","v":0}]
[9,{"$f":"IF(M29=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D27\"),\"\")","v":""},{"$f":"IF(M29=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E27\"),\"\")","v":""},{"$f":"IF(M29=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$27\"),\"\")","v":""},{"$f":"IF(M29=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H27\"),\"\")","v":""},{"$f":"IF(M29=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I27\"),\"\")","v":""},{"$f":"IF(M29=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G27\"),\"\")","v":""},null,{"$f":"IF(L29=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!R39\"),\"\")","v":""},{"$f":"IF(L29=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!S39\"),\"\")","v":""},{"$f":"IF(L29=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!T39\"),\"\")","v":""},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!V39\")","v":0},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L27\")","v":0}]
[10,{"$f":"IF(M30=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D28\"),\"\")","v":""},{"$f":"IF(M30=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E28\"),\"\")","v":""},{"$f":"IF(M30=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$28\"),\"\")","v":""},{"$f":"IF(M30=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H28\"),\"\")","v":""},{"$f":"IF(M30=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I28\"),\"\")","v":""},{"$f":"IF(M30=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G28\"),\"\")","v":""},null,{"$f":"IF(L30=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!R40\"),\"\")","v":""},{"$f":"IF(L30=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!S40\"),\"\")","v":""},{"$f":"IF(L30=\"p\",INDIRECT(TEXT($B$2,\"00\")&\"!T40\"),\"\")","v":""},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!V40\")","v":0},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L28\")","v":0}]
[11,{"$f":"IF(M31=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D29\"),\"\")","v":""},{"$f":"IF(M31=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E29\"),\"\")","v":""},{"$f":"IF(M31=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$29\"),\"\")","v":""},{"$f":"IF(M31=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H29\"),\"\")","v":""},{"$f":"IF(M31=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I29\"),\"\")","v":""},{"$f":"IF(M31=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G29\"),\"\")","v":""},null,null,"Total",{"$f":"SUM(K5:K30)","v":52.47},null,{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L29\")","v":0}]
[12,{"$f":"IF(M32=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D30\"),\"\")","v":""},{"$f":"IF(M32=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E30\"),\"\")","v":""},{"$f":"IF(M32=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$30\"),\"\")","v":""},{"$f":"IF(M32=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H30\"),\"\")","v":""},{"$f":"IF(M32=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I30\"),\"\")","v":""},{"$f":"IF(M32=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G30\"),\"\")","v":""},null,null,null,null,null,{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L30\")","v":0}]
[13,{"$f":"IF(M33=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D31\"),\"\")","v":""},{"$f":"IF(M33=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E31\"),\"\")","v":""},{"$f":"IF(M33=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$31\"),\"\")","v":""},{"$f":"IF(M33=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H31\"),\"\")","v":""},{"$f":"IF(M33=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I31\"),\"\")","v":""},{"$f":"IF(M33=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G31\"),\"\")","v":""},null,null,null,null,null,{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L31\")","v":0}]
[14,{"$f":"IF(M34=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D32\"),\"\")","v":""},{"$f":"IF(M34=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E32\"),\"\")","v":""},{"$f":"IF(M34=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$32\"),\"\")","v":""},{"$f":"IF(M34=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H32\"),\"\")","v":""},{"$f":"IF(M34=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I32\"),\"\")","v":""},{"$f":"IF(M34=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G32\"),\"\")","v":""},null,null,null,null,null,{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L32\")","v":0}]
[15,{"$f":"IF(M35=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D33\"),\"\")","v":""},{"$f":"IF(M35=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E33\"),\"\")","v":""},{"$f":"IF(M35=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$33\"),\"\")","v":""},{"$f":"IF(M35=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H33\"),\"\")","v":""},{"$f":"IF(M35=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I33\"),\"\")","v":""},{"$f":"IF(M35=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G33\"),\"\")","v":""},null,null,null,null,null,{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L33\")","v":0}]
[16,{"$f":"IF(M36=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D34\"),\"\")","v":""},{"$f":"IF(M36=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E34\"),\"\")","v":""},{"$f":"IF(M36=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$34\"),\"\")","v":""},{"$f":"IF(M36=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H34\"),\"\")","v":""},{"$f":"IF(M36=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I34\"),\"\")","v":""},{"$f":"IF(M36=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G30\"),\"\")","v":""},null,null,null,null,null,{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L34\")","v":0}]
[17,{"$f":"IF(M37=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D35\"),\"\")","v":""},{"$f":"IF(M37=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E35\"),\"\")","v":""},{"$f":"IF(M37=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$35\"),\"\")","v":""},{"$f":"IF(M37=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H35\"),\"\")","v":""},{"$f":"IF(M37=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I35\"),\"\")","v":""},{"$f":"IF(M37=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G35\"),\"\")","v":""},null,null,null,null,null,{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L35\")","v":0}]
[18,{"$f":"IF(M38=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D36\"),\"\")","v":""},{"$f":"IF(M38=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E36\"),\"\")","v":""},{"$f":"IF(M38=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$36\"),\"\")","v":""},{"$f":"IF(M38=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H36\"),\"\")","v":""},{"$f":"IF(M38=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I36\"),\"\")","v":""},{"$f":"IF(M38=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G36\"),\"\")","v":""},null,null,null,null,null,{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L36\")","v":0}]
[19,{"$f":"IF(M39=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D37\"),\"\")","v":""},{"$f":"IF(M39=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E37\"),\"\")","v":""},{"$f":"IF(M39=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$37\"),\"\")","v":""},{"$f":"IF(M39=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H37\"),\"\")","v":""},{"$f":"IF(M39=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I37\"),\"\")","v":""},{"$f":"IF(M39=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G37\"),\"\")","v":""},null,null,null,null,null,{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L37\")","v":0}]
[20,{"$f":"IF(M40=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D38\"),\"\")","v":""},{"$f":"IF(M40=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E38\"),\"\")","v":""},{"$f":"IF(M40=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$38\"),\"\")","v":""},{"$f":"IF(M40=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H38\"),\"\")","v":""},{"$f":"IF(M40=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I38\"),\"\")","v":""},{"$f":"IF(M40=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G38\"),\"\")","v":""},null,null,null,null,null,{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L38\")","v":0}]
[21,{"$f":"IF(M41=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D39\"),\"\")","v":""},{"$f":"IF(M41=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E39\"),\"\")","v":""},{"$f":"IF(M41=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$39\"),\"\")","v":""},{"$f":"IF(M41=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H39\"),\"\")","v":""},{"$f":"IF(M41=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I39\"),\"\")","v":""},{"$f":"IF(M41=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G39\"),\"\")","v":""},null,null,null,null,null,{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L39\")","v":0}]
[22,{"$f":"IF(M42=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D40\"),\"\")","v":""},{"$f":"IF(M42=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E40\"),\"\")","v":""},{"$f":"IF(M42=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$40\"),\"\")","v":""},{"$f":"IF(M42=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H40\"),\"\")","v":""},{"$f":"IF(M42=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I40\"),\"\")","v":""},{"$f":"IF(M42=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G40\"),\"\")","v":""},null,null,null,null,null,{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L40\")","v":0}]
[23,{"$f":"IF(M43=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D41\"),\"\")","v":""},{"$f":"IF(M43=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E41\"),\"\")","v":""},{"$f":"IF(M43=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$41\"),\"\")","v":""},{"$f":"IF(M42=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H41\"),\"\")","v":""},{"$f":"IF(M43=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I41\"),\"\")","v":""},{"$f":"IF(M43=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G41\"),\"\")","v":""},null,null,null,null,null,{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L41\")","v":0}]
[24,{"$f":"IF(M44=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D42\"),\"\")","v":""},{"$f":"IF(M44=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E42\"),\"\")","v":""},{"$f":"IF(M44=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$42\"),\"\")","v":""},{"$f":"IF(M43=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H42\"),\"\")","v":""},{"$f":"IF(M44=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I42\"),\"\")","v":""},{"$f":"IF(M44=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G42\"),\"\")","v":""},null,null,null,null,null,{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L42\")","v":0}]
[25,{"$f":"IF(M45=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!D43\"),\"\")","v":""},{"$f":"IF(M45=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!E43\"),\"\")","v":""},{"$f":"IF(M45=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!$F$43\"),\"\")","v":""},{"$f":"IF(M44=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!H43\"),\"\")","v":""},{"$f":"IF(M45=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!I43\"),\"\")","v":""},{"$f":"IF(M45=\"P\",INDIRECT(TEXT($B$2,\"00\")&\"!G43\"),\"\")","v":""},null,null,null,null,null,{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!L43\")","v":0}]
[null,null,null,null,{"$f":"SUM(E5:E45)","v":0},{"$f":"SUM(F5:F45)","v":0}]
[]
[null,null,"Solde mois précédent",{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!$S$5\")","v":""}]
[]
[null,null,{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!U8\")","v":"Crédit"},{"$f":"INDIRECT(TEXT($B$2,\"00\")&\"!W8\")","v":""}]

{"sheet":"For.","index":14,"n_rows":40,"n_cols":5,"rows_kept":40,"cut":false,"hidden":false,"merged":[[17,4,17,5]]}
["Esp",null,null,457.61]
["CB","P",null,459.06]
["Chè.",null,null,467.74]
["e.CB"]
["Ppal"]
["Pré."]
["Vir."]
["Tip"]
[]
[]
["Cre"]
["Deb"]
[]
[]
[]
[]
[]
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[11]
[12]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"=INDIRECT(\"0\"&$I$43&\"!\"&ADRESSE(LIGNES($1:9);COLONNES($A:F)))"]