{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Accueil","Recap"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Accueil","index":0,"n_rows":38,"n_cols":11,"rows_kept":38,"cut":false,"hidden":false,"merged":[[1,1,2,6],[1,7,2,11],[10,10,10,11],[7,1,8,11],[4,2,5,9],[10,1,10,4],[10,5,10,7],[10,8,10,9],[17,8,17,9],[18,8,18,9],[19,8,19,9],[20,8,20,9],[21,8,21,9],[15,5,15,7],[16,5,16,7],[12,8,12,9],[13,8,13,9],[14,8,14,9],[15,8,15,9],[16,8,16,9],[36,8,36,9],[27,8,27,9],[28,8,28,9],[29,8,29,9],[30,8,30,9],[31,8,31,9],[22,8,22,9],[23,8,23,9],[24,8,24,9],[25,8,25,9],[26,8,26,9],[27,10,27,11],[28,10,28,11],[29,10,29,11],[30,10,30,11],[37,8,37,9],[11,8,11,9],[12,10,12,11],[13,10,13,11],[14,10,14,11],[15,10,15,11],[16,10,16,11],[17,10,17,11],[18,10,18,11],[19,10,19,11],[20,10,20,11],[21,10,21,11],[22,10,22,11],[23,10,23,11],[24,10,24,11],[25,10,25,11],[32,8,32,9],[33,8,33,9],[34,8,34,9],[35,8,35,9],[29,5,29,7],[30,5,30,7],[36,10,36,11],[11,10,11,11],[37,10,37,11],[11,5,11,7],[12,5,12,7],[13,5,13,7],[14,5,14,7],[17,5,17,7],[18,5,18,7],[19,5,19,7],[20,5,20,7],[21,5,21,7],[22,5,22,7],[23,5,23,7],[24,5,24,7],[25,5,25,7],[31,10,31,11],[32,10,32,11],[33,10,33,11],[34,10,34,11],[35,10,35,11],[26,10,26,11],[36,5,36,7],[37,5,37,7],[11,1,11,4],[12,1,12,4],[13,1,13,4],[14,1,14,4],[15,1,15,4],[16,1,16,4],[17,1,17,4],[18,1,18,4],[19,1,19,4],[20,1,20,4],[21,1,21,4],[22,1,22,4],[23,1,23,4],[24,1,24,4],[31,5,31,7],[32,5,32,7],[33,5,33,7],[34,5,34,7],[35,5,35,7],[26,5,26,7],[27,5,27,7],[28,5,28,7],[35,1,35,4],[36,1,36,4],[37,1,37,4],[30,1,30,4],[31,1,31,4],[32,1,32,4],[33,1,33,4],[34,1,34,4],[25,1,25,4],[26,1,26,4],[27,1,27,4],[28,1,28,4],[29,1,29,4]]}
[]
[null,"  Bonjour Sylvain, nous sommes ",null,null,null,null,null,{"$f":"TODAY()","v":"2022-02-15"}]
[]
[]
[null,null,". Vous allez bien, au top niveau, un vrai winner?"]
[]
[]
[null,"Traitement des fichiers CA"]
[]
[]
[null,"Fichiers",null,null,null,"Categorie",null,null,"CA Net H.T.",null,"Marge"]
[1,"CAJournalier-35-120222095656401.xls",null,null,null,"1 - achat 1",null,null,833.33,null,130]
[2,"CAJournalier-35-120222095656402.xls",null,null,null,"2 - achat 2",null,null,833.33,null,130]
[3,"CAJournalier-35-120222095656403.xls",null,null,null,"3 - achat 3",null,null,833.33,null,130]
[4,"CAJournalier-35-120222095656404.xls",null,null,null,"4 - achat 4",null,null,833.33,null,130]
[5,"CAJournalier-35-120222095656405.xls",null,null,null,"5 - achat 5",null,null,833.33,null,130]
[6,"CAJournalier-35-120222095656410.xls",null,null,null,"2 - frais 1",null,null,833.33,null,130]
[7,"CAJournalier-35-120222095656411.xls",null,null,null,"3 - frais 2",null,null,833.33,null,130]
[8,"CAJournalier-35-120222095656412.xls",null,null,null,"4 - frais 3",null,null,833.33,null,130]
[9,"CAJournalier-35-120222095656413.xls",null,null,null,"5 - frais 4",null,null,833.33,null,130]
[10,"CAJournalier-35-120222095656420.xls",null,null,null,"3 - accessoire 1",null,null,833.33,null,130]
[11,"CAJournalier-35-120222095656421.xls",null,null,null,"4 - accessoire 2",null,null,833.33,null,130]
[12,"CAJournalier-35-120222095656422.xls",null,null,null,"5 - accessoire 3",null,null,833.33,null,130]
[13,"CAJournalier-35-120222095656423.xls",null,null,null,"6 - accessoire 4",null,null,833.33,null,130]
[14,"CAJournalier-35-120222095656424.xls",null,null,null,"7 - accessoire 5",null,null,833.33,null,130]
[15,"CAJournalier-35-120222095656425.xls",null,null,null,"8 - accessoire 6",null,null,833.33,null,130]
[16,"CAJournalier-35-120222095656426.xls",null,null,null,"9 - accessoire 7",null,null,833.33,null,130]
[17,"CAJournalier-35-120222095656427.xls",null,null,null,"10 - accessoire 8",null,null,833.33,null,130]
[18,"CAJournalier-35-120222095656428.xls",null,null,null,"11 - accessoire 9",null,null,833.33,null,130]
[19,"CAJournalier-35-120222095656430.xls",null,null,null,"Alimentation 1",null,null,833.33,null,130]
[20,"CAJournalier-35-120222095656431.xls",null,null,null,"Alimentation 2",null,null,833.33,null,130]
[21,"CAJournalier-35-120222095656440.xls",null,null,null,"Trajet 1",null,null,833.33,null,130]
[22,"CAJournalier-35-120222095656441.xls",null,null,null,"Trajet 2",null,null,833.33,null,130]
[23,"CAJournalier-35-120222095656450.xls",null,null,null,"1 SEC",null,null,833.33,null,130]
[24,"CAJournalier-35-120222095656452.xls",null,null,null,"2 Frais",null,null,833.33,null,130]
[25,"CAJournalier-35-120222095656453.xls",null,null,null,"3 Accessoire",null,null,833.33,null,130]
[26,"CAJournalier-35-120222095656454.xls",null,null,null,"4 Alimentation",null,null,833.33,null,130]
[27,"CAJournalier-35-120222095656455.xls",null,null,null,"5 LIV",null,null,833.33,null,130]

{"sheet":"Recap","index":1,"n_rows":39,"n_cols":3,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
["Categorie","CA","MARGE"]
["1 - achat 1",833.33,130]
["2 - achat 2",833.33,130]
["3 - achat 3",833.33,130]
["4 - achat 4",833.33,130]
["5 - achat 5",833.33,130]
["Total ",{"$f":"SUM(B2:B6)","v":4166.6500000000005},{"$f":"SUM(C2:C6)","v":650}]
[]
["2 - frais 1",833.33,130]
["3 - frais 2",833.33,130]
["4 - frais 3",833.33,130]
["5 - frais 4",833.33,130]
["Total ",{"$f":"SUM(B8:B12)","v":3333.32},{"$f":"SUM(C8:C12)","v":520}]
[]
["3 - accessoire 1",833.33,130]
["4 - accessoire 2",833.33,130]
["5 - accessoire 3",833.33,130]
["6 - accessoire 4",833.33,130]
["7 - accessoire 5",833.33,130]
["8 - accessoire 6",833.33,130]
["9 - accessoire 7",833.33,130]
["10 - accessoire 8",833.33,130]
["11 - accessoire 9",833.33,130]
["Total ",{"$f":"SUM(B15:B23)","v":7499.97},{"$f":"SUM(C15:C23)","v":1170}]
[]
["Alimentation 1",833.33,130]
["Alimentation 2",833.33,130]
["Total ",{"$f":"SUM(B26:B27)","v":1666.66},{"$f":"SUM(C26:C27)","v":260}]
[]
["Trajet 1",833.33,130]
["Trajet 2",833.33,130]
["Total ",{"$f":"SUM(B30:B31)","v":1666.66},{"$f":"SUM(C30:C31)","v":260}]
[]
["1 SEC",833.33,130]
["2 Frais",833.33,130]
["3 Accessoire",833.33,130]
["4 Alimentation",833.33,130]
["5 LIV",833.33,130]
["Total ",{"$f":"SUM(B34:B38)","v":4166.6500000000005},{"$f":"SUM(C34:C38)","v":650}]