{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["au 31 12 20","mois 12 21","12 21","au 31 12 21"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":10,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"au 31 12 20","index":0,"n_rows":5,"n_cols":5,"rows_kept":5,"cut":false,"hidden":false,"merged":[[0,0,0,4],[1,0,1,4],[3,0,4,0],[3,1,3,4],[3,5,4,5],[8,1,8,4]]}
[]
["Depuis la création au 31/12/2020"]
[]
[null,"CREATION"]
[null,"Triangulaire ","Mixte","Auto financé","Total "]

{"sheet":"mois 12 21","index":1,"n_rows":6,"n_cols":5,"rows_kept":6,"cut":false,"hidden":false,"merged":[[7,1,7,4],[5,1,5,4],[0,0,0,4],[3,0,4,0],[3,1,3,4]]}
["mois de décembre 2021"]
[]
[]
[null,"CREATION"]
[null,"Triangulaire ","Mixte","Auto financé","Total "]
[null,{"$f":"'[1]inscrits en ligne'!$L$57","v":0}]

{"sheet":"12 21","index":2,"n_rows":16,"n_cols":10,"rows_kept":16,"cut":false,"hidden":false,"merged":[[5,1,5,4],[7,1,7,4],[0,0,0,4],[1,0,1,4],[3,0,4,0],[3,1,3,4]]}
[]
["Du 01/01/2021 au 31/12/2021"]
[]
[null,"CREATION"]
[null,"Triangulaire ","Mixte","Auto financé","Total "]
[null,{"$f":"'mois 12 21'!B6:E6","v":0}]
[null,null,null,null,{"$f":"B7+C7+D7","v":0},{"$f":"+#REF!/#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!/#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!/#REF!","v":{"$error":"#REF!"}},{"$f":"+E7/#REF!","v":{"$error":"#REF!"}},{"$f":"+#REF!/#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,{"$f":"B9+C9+D9","v":0}]
[null,null,null,null,{"$f":"B10+C10+D10","v":0}]
[null,null,null,null,{"$f":"B11+C11+D11","v":0}]
[null,null,null,null,{"$f":"B12+C12+D12","v":0}]
[null,null,null,null,{"$f":"B13+C13","v":0}]
[null,null,null,null,{"$f":"B14+C14","v":0}]
[null,null,null,null,{"$f":"B15+C15","v":0},null,{"$f":"+#REF!/#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"B16+C16","v":0},{"$f":"#REF!+39","v":{"$error":"#REF!"}}]

{"sheet":"au 31 12 21","index":3,"n_rows":11,"n_cols":24,"rows_kept":11,"cut":false,"hidden":false,"merged":[[3,5,4,5],[8,1,8,4],[0,0,0,4],[1,0,1,4],[3,0,4,0],[3,1,3,4]]}
[]
["Depuis la création au 31/12/2021",null,null,null,null,null,null,null,null,null,"au 31 12 21",null,null,null,null,null,null,null,null,null,null,null,null,"au 31 12 21"]
[]
["ANSEJ","CREATION"]
[null,"Triangulaire ","Mixte","Auto financé","Total "]
["Dossiers déposés",{"$f":"'au 31 12 20'!B6+'12 21'!B7","v":0},{"$f":"'au 31 12 20'!C6+'12 21'!C7","v":0},{"$f":"'au 31 12 20'!D6+'12 21'!D7","v":0},{"$f":"'au 31 12 20'!E6+'12 21'!E7","v":0}]
["Attestations Signées ",{"$f":"'au 31 12 20'!B7+'12 21'!B11","v":0},{"$f":"'au 31 12 20'!C7+'12 21'!C11","v":0},{"$f":"'au 31 12 20'!D7+'12 21'!D11","v":0},{"$f":"'au 31 12 20'!E7+'12 21'!E11","v":0}]
["Attestations Délivrées ",{"$f":"'au 31 12 20'!B8+'12 21'!B12","v":0},{"$f":"'au 31 12 20'!C8+'12 21'!C12","v":0},{"$f":"'au 31 12 20'!D8+'12 21'!D12","v":0},{"$f":"'au 31 12 20'!E8+'12 21'!E12","v":0}]
["Accord bancaire"]
["Projets Financés ",{"$f":"'au 31 12 20'!B10+'12 21'!B15","v":0},{"$f":"'au 31 12 20'!C10+'12 21'!C15","v":0},{"$f":"'au 31 12 20'!D10+'12 21'!D15","v":0},{"$f":"'au 31 12 20'!E10+'12 21'!E15","v":0}]
["Emplois ",{"$f":"'au 31 12 20'!B11+'12 21'!B16","v":0},{"$f":"'au 31 12 20'!C11+'12 21'!C16","v":0},{"$f":"'au 31 12 20'!D11+'12 21'!D16","v":0},{"$f":"'au 31 12 20'!E11+'12 21'!E16","v":0}]