{"text_format":"1","workbook":"xlsx","n_sheets":16,"sheets":["Bienvenue","RecapAnnuel","Septembre","Octobre","Novembre","Decembre","Janvier","Fevrier","Mars","Avril","Mai","Juin","Juillet","Aout","Treizieme","Codage"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":0,"defined_names":9,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Bienvenue","index":0,"n_rows":24,"n_cols":8,"rows_kept":24,"cut":false,"hidden":false,"merged":[[4,1,4,3],[5,1,5,3]]}
[null,"tata"]
[null,"Récapitulatif des comptes de l'année",null,null,null,null,null,"2021/2022"]
[]
[null,"tata",null,null,null,"ESPECES","BANQUE"]
[null,"Report de l'exercice précédent",null,null,null,250,1200]
[null,"Disponible actuellement "]
[null,"tata"]
[null,"tata"]
[null,"tata"]
[]
[]
[]
[null,"tata"]
[null,"tata"]
[null,"tata"]
[null,"tata"]
[null,"tata"]
[null,"tata"]
[null,"tata"]
[null,"tata"]
[null,"tata"]
[null,"tata"]
[null,"tata"]
[null,"tata"]

{"sheet":"RecapAnnuel","index":1,"n_rows":17,"n_cols":5,"rows_kept":17,"cut":false,"hidden":false,"merged":[[1,5,1,7],[2,3,2,4]]}
[]
[null,null,"Récapitulatif de l'année",null,{"$f":"OFFSET(Bienvenue!H2,,)","v":"2021/2022"}]
[null,null,null,"SOLDES"]
[null,null,"MOIS","ESPECES","BANQUE"]
[null,null,"Colonne1","Colonne2","Colonne3"]
[null,null,"Septembre",{"$f":"OFFSET(Octobre!F5,,)","v":850},{"$f":"OFFSET(Octobre!I5,,)","v":1600}]
[null,null,"Octobre",{"$f":"OFFSET(Novembre!F5,,)","v":1600},{"$f":"OFFSET(Novembre!I5,,)","v":1900}]
[null,null,"Novembre",{"$f":"OFFSET(Decembre!F5,,)","v":2000},{"$f":"OFFSET(Decembre!I5,,)","v":2000}]
[null,null,"Décembre",{"$f":"OFFSET(Janvier!F5,,)","v":2500},{"$f":"OFFSET(Janvier!I5,,)","v":2600}]
[null,null,"Janvier",{"$f":"OFFSET(Fevrier!F5,,)","v":2800},{"$f":"OFFSET(Fevrier!I5,,)","v":3000}]
[null,null,"Février",{"$f":"OFFSET(Mars!F5,,)","v":4000},{"$f":"OFFSET(Mars!I5,,)","v":3600}]
[null,null,"Mars",{"$f":"OFFSET(Avril!F5,,)","v":5000},{"$f":"OFFSET(Avril!I5,,)","v":4000}]
[null,null,"Avril",{"$f":"OFFSET(Mai!F5,,)","v":0},{"$f":"OFFSET(Mai!I5,,)","v":0}]
[null,null,"Mai",{"$f":"OFFSET(Juin!F5,,)","v":0},{"$f":"OFFSET(Juin!I5,,)","v":0}]
[null,null,"Juin",{"$f":"OFFSET(Juillet!F5,,)","v":0},{"$f":"OFFSET(Juillet!I5,,)","v":0}]
[null,null,"Juillet",{"$f":"OFFSET(Aout!F5,,)","v":0},{"$f":"OFFSET(Aout!I5,,)","v":0}]
[null,null,"Août",{"$f":"OFFSET(Treizieme!F5,,)","v":0},{"$f":"OFFSET(Treizieme!I5,,)","v":0}]

{"sheet":"Septembre","index":2,"n_rows":9,"n_cols":10,"rows_kept":9,"cut":false,"hidden":false,"merged":[[1,6,1,8],[1,3,1,5],[1,1,2,1],[1,2,2,2]]}
[null,"    COMPTES   \"Septembre\""]
[null,"DATE","LIBELLE","  ESPECES",null,null,"BANQUE",null,null,"TOTAL"]
[null,null,null,"CREDIT","DEBIT","SOLDE","CREDIT","DEBIT","SOLDE"]
[null,"Colonne1","Colonne2","Colonne3","Colonne4","Colonne5","Colonne6","Colonne7","Colonne8","Colonne9"]
[null,null,null,"   Solde année prédédente",null,{"$f":"OFFSET(Bienvenue!F5,,)","v":250},"     Solde année prédédente",null,{"$f":"OFFSET(Bienvenue!G5,,)","v":1200},{"$f":"SUM(Tableau1[[#This Row],[Colonne5]]+Tableau1[[#This Row],[Colonne8]])","v":1450}]
[null,"2021-11-02T22:30:22",null,null,null,{"$f":"IF($B6<>\"\",F5+D6-E6,0)","v":250},null,null,{"$f":"IF($B6<>\"\",I5+G6-H6,0)","v":1200},{"$f":"SUM(Tableau1[[#This Row],[Colonne5]]+Tableau1[[#This Row],[Colonne8]])","v":1450}]
[null,"2021-11-02T22:30:22",null,100,null,{"$f":"IF($B7<>\"\",F6+D7-E7,0)","v":350},null,null,{"$f":"IF($B7<>\"\",I6+G7-H7,0)","v":1200},{"$f":"SUM(Tableau1[[#This Row],[Colonne5]]+Tableau1[[#This Row],[Colonne8]])","v":1550}]
[null,"2021-11-02T22:30:22",null,null,null,{"$f":"IF($B8<>\"\",F7+D8-E8,0)","v":350},400,null,{"$f":"IF($B8<>\"\",I7+G8-H8,0)","v":1600},{"$f":"SUM(Tableau1[[#This Row],[Colonne5]]+Tableau1[[#This Row],[Colonne8]])","v":1950}]
[null,"2021-11-02T22:30:22",null,500,null,{"$f":"IF($B9<>\"\",F8+D9-E9,0)","v":850},null,null,{"$f":"IF($B9<>\"\",I8+G9-H9,0)","v":1600},{"$f":"SUM(Tableau1[[#This Row],[Colonne5]]+Tableau1[[#This Row],[Colonne8]])","v":2450}]

{"sheet":"Octobre","index":3,"n_rows":8,"n_cols":10,"rows_kept":8,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2],[1,3,1,5],[1,6,1,8]]}
[null,"    COMPTES   \"Octobre\""]
[null,"DATE","LIBELLE","  ESPECES",null,null,"BANQUE",null,null,"TOTAL"]
[null,null,null,"CREDIT","DEBIT","SOLDE","CREDIT","DEBIT","SOLDE"]
[null,"Colonne1","Colonne2","Colonne3","Colonne4","Colonne5","Colonne6","Colonne7","Colonne8","Colonne9"]
[null,null,null,"       Solde mois Septembre",null,850,"         Solde mois Septembre",null,1600,{"$f":"SUM(Tableau13[[#This Row],[Colonne5]]+Tableau13[[#This Row],[Colonne8]])","v":2450}]
[null,"2021-10-29",null,null,null,{"$f":"IF($B6<>\"\",F5+D6-E6,0)","v":850},null,null,{"$f":"IF($B6<>\"\",I5+G6-H6,0)","v":1600},{"$f":"SUM(Tableau13[[#This Row],[Colonne5]]+Tableau13[[#This Row],[Colonne8]])","v":2450}]
[null,"2021-10-29",null,500,null,{"$f":"IF($B7<>\"\",F6+D7-E7,0)","v":1350},null,null,{"$f":"IF($B7<>\"\",I6+G7-H7,0)","v":1600},{"$f":"SUM(Tableau13[[#This Row],[Colonne5]]+Tableau13[[#This Row],[Colonne8]])","v":2950}]
[null,"2021-10-29",null,null,null,{"$f":"IF($B8<>\"\",F7+D8-E8,0)","v":1350},500,null,{"$f":"IF($B8<>\"\",I7+G8-H8,0)","v":2100},{"$f":"SUM(Tableau13[[#This Row],[Colonne5]]+Tableau13[[#This Row],[Colonne8]])","v":3450}]

{"sheet":"Novembre","index":4,"n_rows":8,"n_cols":10,"rows_kept":8,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2],[1,3,1,5],[1,6,1,8]]}
[null,"    COMPTES   \"Novembre\""]
[null,"DATE","LIBELLE","  ESPECES",null,null,"BANQUE",null,null,"TOTAL"]
[null,null,null,"CREDIT","DEBIT","SOLDE","CREDIT","DEBIT","SOLDE"]
[null,"Colonne1","Colonne2","Colonne3","Colonne4","Colonne5","Colonne6","Colonne7","Colonne8","Colonne9"]
[null,null,null,"     Solde mois Octobre",null,1600,"       Solde mois Octobre",null,1900,{"$f":"SUM(Tableau14[[#This Row],[Colonne5]]+Tableau14[[#This Row],[Colonne8]])","v":3500}]
[null,"2021-10-29",null,null,null,{"$f":"IF($B6<>\"\",F5+D6-E6,0)","v":1600},null,null,{"$f":"IF($B6<>\"\",I5+G6-H6,0)","v":1900},{"$f":"SUM(Tableau14[[#This Row],[Colonne5]]+Tableau14[[#This Row],[Colonne8]])","v":3500}]
[null,"2021-10-29",null,400,null,{"$f":"IF($B7<>\"\",F6+D7-E7,0)","v":2000},null,null,{"$f":"IF($B7<>\"\",I6+G7-H7,0)","v":1900},{"$f":"SUM(Tableau14[[#This Row],[Colonne5]]+Tableau14[[#This Row],[Colonne8]])","v":3900}]
[null,"2021-10-29",null,null,null,{"$f":"IF($B8<>\"\",F7+D8-E8,0)","v":2000},100,null,{"$f":"IF($B8<>\"\",I7+G8-H8,0)","v":2000},{"$f":"SUM(Tableau14[[#This Row],[Colonne5]]+Tableau14[[#This Row],[Colonne8]])","v":4000}]

{"sheet":"Decembre","index":5,"n_rows":8,"n_cols":10,"rows_kept":8,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2],[1,3,1,5],[1,6,1,8]]}
[null,"    COMPTES   \"Décembre\""]
[null,"DATE","LIBELLE","  ESPECES",null,null,"BANQUE",null,null,"TOTAL"]
[null,null,null,"CREDIT","DEBIT","SOLDE","CREDIT","DEBIT","SOLDE"]
[null,"Colonne1","Colonne2","Colonne3","Colonne4","Colonne5","Colonne6","Colonne7","Colonne8","Colonne9"]
[null,null,null,"      Solde mois Novembre",null,2000,"        Solde mois Novembre",null,2000,{"$f":"SUM(Tableau15[[#This Row],[Colonne5]]+Tableau15[[#This Row],[Colonne8]])","v":4000}]
[null,"2021-10-29",null,null,null,{"$f":"IF($B6<>\"\",F5+D6-E6,0)","v":2000},null,null,{"$f":"IF($B6<>\"\",I5+G6-H6,0)","v":2000},{"$f":"SUM(Tableau15[[#This Row],[Colonne5]]+Tableau15[[#This Row],[Colonne8]])","v":4000}]
[null,"2021-10-29",null,500,null,{"$f":"IF($B7<>\"\",F6+D7-E7,0)","v":2500},null,null,{"$f":"IF($B7<>\"\",I6+G7-H7,0)","v":2000},{"$f":"SUM(Tableau15[[#This Row],[Colonne5]]+Tableau15[[#This Row],[Colonne8]])","v":4500}]
[null,"2021-10-29",null,null,null,{"$f":"IF($B8<>\"\",F7+D8-E8,0)","v":2500},600,null,{"$f":"IF($B8<>\"\",I7+G8-H8,0)","v":2600},{"$f":"SUM(Tableau15[[#This Row],[Colonne5]]+Tableau15[[#This Row],[Colonne8]])","v":5100}]

{"sheet":"Janvier","index":6,"n_rows":8,"n_cols":10,"rows_kept":8,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2],[1,3,1,5],[1,6,1,8]]}
[null,"    COMPTES   \"Janvier\""]
[null,"DATE","LIBELLE","  ESPECES",null,null,"BANQUE",null,null,"TOTAL"]
[null,null,null,"CREDIT","DEBIT","SOLDE","CREDIT","DEBIT","SOLDE"]
[null,"Colonne1","Colonne2","Colonne3","Colonne4","Colonne5","Colonne6","Colonne7","Colonne8","Colonne9"]
[null,null,null,"       Solde mois Decembre",null,2500,"         Solde mois Decembre",null,2600,{"$f":"SUM(Tableau16[[#This Row],[Colonne5]]+Tableau16[[#This Row],[Colonne8]])","v":5100}]
[null,"2021-10-29",null,null,null,{"$f":"IF($B6<>\"\",F5+D6-E6,0)","v":2500},null,null,{"$f":"IF($B6<>\"\",I5+G6-H6,0)","v":2600},{"$f":"SUM(Tableau16[[#This Row],[Colonne5]]+Tableau16[[#This Row],[Colonne8]])","v":5100}]
[null,"2021-10-29",null,300,null,{"$f":"IF($B7<>\"\",F6+D7-E7,0)","v":2800},null,null,{"$f":"IF($B7<>\"\",I6+G7-H7,0)","v":2600},{"$f":"SUM(Tableau16[[#This Row],[Colonne5]]+Tableau16[[#This Row],[Colonne8]])","v":5400}]
[null,"2021-10-29",null,null,null,{"$f":"IF($B8<>\"\",F7+D8-E8,0)","v":2800},400,null,{"$f":"IF($B8<>\"\",I7+G8-H8,0)","v":3000},{"$f":"SUM(Tableau16[[#This Row],[Colonne5]]+Tableau16[[#This Row],[Colonne8]])","v":5800}]

{"sheet":"Fevrier","index":7,"n_rows":9,"n_cols":10,"rows_kept":9,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2],[1,3,1,5],[1,6,1,8]]}
[null,"    COMPTES   \"Février\""]
[null,"DATE","LIBELLE","  ESPECES",null,null,"BANQUE",null,null,"TOTAL"]
[null,null,null,"CREDIT","DEBIT","SOLDE","CREDIT","DEBIT","SOLDE"]
[null,"Colonne1","Colonne2","Colonne3","Colonne4","Colonne5","Colonne6","Colonne7","Colonne8","Colonne9"]
[null,null,null,"       Solde mois Janvier",null,2800,"          Solde mois Janvier",null,3000,{"$f":"SUM(Tableau17[[#This Row],[Colonne5]]+Tableau17[[#This Row],[Colonne8]])","v":5800}]
[null,"2021-10-29",null,null,null,{"$f":"IF($B6<>\"\",F5+D6-E6,0)","v":2800},null,null,{"$f":"IF($B6<>\"\",I5+G6-H6,0)","v":3000},{"$f":"SUM(Tableau17[[#This Row],[Colonne5]]+Tableau17[[#This Row],[Colonne8]])","v":5800}]
[null,"2021-10-29",null,200,null,{"$f":"IF($B7<>\"\",F6+D7-E7,0)","v":3000},null,null,{"$f":"IF($B7<>\"\",I6+G7-H7,0)","v":3000},{"$f":"SUM(Tableau17[[#This Row],[Colonne5]]+Tableau17[[#This Row],[Colonne8]])","v":6000}]
[null,"2021-10-29",null,null,null,{"$f":"IF($B8<>\"\",F7+D8-E8,0)","v":3000},600,null,{"$f":"IF($B8<>\"\",I7+G8-H8,0)","v":3600},{"$f":"SUM(Tableau17[[#This Row],[Colonne5]]+Tableau17[[#This Row],[Colonne8]])","v":6600}]
[null,"2021-10-29",null,1000,null,{"$f":"IF($B9<>\"\",F8+D9-E9,0)","v":4000},null,null,{"$f":"IF($B9<>\"\",I8+G9-H9,0)","v":3600},{"$f":"SUM(Tableau17[[#This Row],[Colonne5]]+Tableau17[[#This Row],[Colonne8]])","v":7600}]

{"sheet":"Mars","index":8,"n_rows":9,"n_cols":10,"rows_kept":9,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2],[1,3,1,5],[1,6,1,8]]}
[null,"    COMPTES   \"Mars\""]
[null,"DATE","LIBELLE","  ESPECES",null,null,"BANQUE",null,null,"TOTAL"]
[null,null,null,"CREDIT","DEBIT","SOLDE","CREDIT","DEBIT","SOLDE"]
[null,"Colonne1","Colonne2","Colonne3","Colonne4","Colonne5","Colonne6","Colonne7","Colonne8","Colonne9"]
[null,null,null,"          Solde mois Février",null,4000,"            Solde mois Février",null,3600,{"$f":"SUM(Tableau18[[#This Row],[Colonne5]]+Tableau18[[#This Row],[Colonne8]])","v":7600}]
[null,"2021-10-29",null,null,null,{"$f":"IF($B6<>\"\",F5+D6-E6,0)","v":4000},null,null,{"$f":"IF($B6<>\"\",I5+G6-H6,0)","v":3600},{"$f":"SUM(Tableau18[[#This Row],[Colonne5]]+Tableau18[[#This Row],[Colonne8]])","v":7600}]
[null,"2021-10-29",null,900,null,{"$f":"IF($B7<>\"\",F6+D7-E7,0)","v":4900},null,null,{"$f":"IF($B7<>\"\",I6+G7-H7,0)","v":3600},{"$f":"SUM(Tableau18[[#This Row],[Colonne5]]+Tableau18[[#This Row],[Colonne8]])","v":8500}]
[null,"2021-10-29",null,null,null,{"$f":"IF($B8<>\"\",F7+D8-E8,0)","v":4900},400,null,{"$f":"IF($B8<>\"\",I7+G8-H8,0)","v":4000},{"$f":"SUM(Tableau18[[#This Row],[Colonne5]]+Tableau18[[#This Row],[Colonne8]])","v":8900}]
[null,"2021-10-29",null,100,null,{"$f":"IF($B9<>\"\",F8+D9-E9,0)","v":5000},null,null,{"$f":"IF($B9<>\"\",I8+G9-H9,0)","v":4000},{"$f":"SUM(Tableau18[[#This Row],[Colonne5]]+Tableau18[[#This Row],[Colonne8]])","v":9000}]

{"sheet":"Avril","index":9,"n_rows":6,"n_cols":10,"rows_kept":6,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2],[1,3,1,5],[1,6,1,8]]}
[null,"    COMPTES   \"Avril\""]
[null,"DATE","LIBELLE","  ESPECES",null,null,"BANQUE",null,null,"TOTAL"]
[null,null,null,"CREDIT","DEBIT","SOLDE","CREDIT","DEBIT","SOLDE"]
[null,"Colonne1","Colonne2","Colonne3","Colonne4","Colonne5","Colonne6","Colonne7","Colonne8","Colonne9"]
[null,null,null,"          Solde mois Mars",null,5000,"            Solde mois Mars",null,4000,{"$f":"SUM(Tableau1813[[#This Row],[Colonne5]]+Tableau1813[[#This Row],[Colonne8]])","v":9000}]
[null,"2021-10-29",null,null,null,{"$f":"IF($B6<>\"\",F5+D6-E6,0)","v":5000},null,null,{"$f":"IF($B6<>\"\",I5+G6-H6,0)","v":4000},{"$f":"SUM(Tableau1813[[#This Row],[Colonne5]]+Tableau1813[[#This Row],[Colonne8]])","v":9000}]

{"sheet":"Mai","index":10,"n_rows":6,"n_cols":10,"rows_kept":6,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2],[1,3,1,5],[1,6,1,8]]}
[null,"    COMPTES   \"Mai\""]
[null,"DATE","LIBELLE","  ESPECES",null,null,"BANQUE",null,null,"TOTAL"]
[null,null,null,"CREDIT","DEBIT","SOLDE","CREDIT","DEBIT","SOLDE"]
[null,"Colonne1","Colonne2","Colonne3","Colonne4","Colonne5","Colonne6","Colonne7","Colonne8","Colonne9"]
[null,null,null,"          Solde mois Mai",null,0,"            Solde mois Mai",null,0,{"$f":"SUM(Tableau19[[#This Row],[Colonne5]]+Tableau19[[#This Row],[Colonne8]])","v":0}]
[null,"2021-10-29",null,null,null,{"$f":"IF($B6<>\"\",F5+D6-E6,0)","v":0},null,null,{"$f":"IF($B6<>\"\",I5+G6-H6,0)","v":0},{"$f":"SUM(Tableau19[[#This Row],[Colonne5]]+Tableau19[[#This Row],[Colonne8]])","v":0}]

{"sheet":"Juin","index":11,"n_rows":6,"n_cols":10,"rows_kept":6,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2],[1,3,1,5],[1,6,1,8]]}
[null,"    COMPTES   \"Juin\""]
[null,"DATE","LIBELLE","  ESPECES",null,null,"BANQUE",null,null,"TOTAL"]
[null,null,null,"CREDIT","DEBIT","SOLDE","CREDIT","DEBIT","SOLDE"]
[null,"Colonne1","Colonne2","Colonne3","Colonne4","Colonne5","Colonne6","Colonne7","Colonne8","Colonne9"]
[null,null,null,"           Solde mois Juin",null,0,"           Solde mois Juin",null,0,{"$f":"SUM(Tableau110[[#This Row],[Colonne5]]+Tableau110[[#This Row],[Colonne8]])","v":0}]
[null,"2021-10-29",null,null,null,{"$f":"IF($B6<>\"\",F5+D6-E6,0)","v":0},null,null,{"$f":"IF($B6<>\"\",I5+G6-H6,0)","v":0},{"$f":"SUM(Tableau110[[#This Row],[Colonne5]]+Tableau110[[#This Row],[Colonne8]])","v":0}]

{"sheet":"Juillet","index":12,"n_rows":6,"n_cols":10,"rows_kept":6,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2],[1,3,1,5],[1,6,1,8]]}
[null,"    COMPTES   \"Juillet\""]
[null,"DATE","LIBELLE","  ESPECES",null,null,"BANQUE",null,null,"TOTAL"]
[null,null,null,"CREDIT","DEBIT","SOLDE","CREDIT","DEBIT","SOLDE"]
[null,"Colonne1","Colonne2","Colonne3","Colonne4","Colonne5","Colonne6","Colonne7","Colonne8","Colonne9"]
[null,null,null,"        Solde mois Juin",null,0,"           Solde mois  juin",null,0,{"$f":"SUM(Tableau111[[#This Row],[Colonne5]]+Tableau111[[#This Row],[Colonne8]])","v":0}]
[null,"2021-10-29",null,null,null,{"$f":"IF($B6<>\"\",F5+D6-E6,0)","v":0},null,null,{"$f":"IF($B6<>\"\",I5+G6-H6,0)","v":0},{"$f":"SUM(Tableau111[[#This Row],[Colonne5]]+Tableau111[[#This Row],[Colonne8]])","v":0}]

{"sheet":"Aout","index":13,"n_rows":6,"n_cols":10,"rows_kept":6,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2],[1,3,1,5],[1,6,1,8]]}
[null,"    COMPTES   \"Août\""]
[null,"DATE","LIBELLE","  ESPECES",null,null,"BANQUE",null,null,"TOTAL"]
[null,null,null,"CREDIT","DEBIT","SOLDE","CREDIT","DEBIT","SOLDE"]
[null,"Colonne1","Colonne2","Colonne3","Colonne4","Colonne5","Colonne6","Colonne7","Colonne8","Colonne9"]
[null,null,null,"         Solde mois Juillet",null,0,"            Solde mois Février",null,0,{"$f":"SUM(Tableau112[[#This Row],[Colonne5]]+Tableau112[[#This Row],[Colonne8]])","v":0}]
[null,"2021-10-29",null,null,null,{"$f":"IF($B6<>\"\",F5+D6-E6,0)","v":0},null,null,{"$f":"IF($B6<>\"\",I5+G6-H6,0)","v":0},{"$f":"SUM(Tableau112[[#This Row],[Colonne5]]+Tableau112[[#This Row],[Colonne8]])","v":0}]

{"sheet":"Treizieme","index":14,"n_rows":6,"n_cols":10,"rows_kept":6,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2],[1,3,1,5],[1,6,1,8]]}
[null,"    COMPTES   \"Treizième\""]
[null,"DATE","LIBELLE","  ESPECES",null,null,"BANQUE",null,null,"TOTAL"]
[null,null,null,"CREDIT","DEBIT","SOLDE","CREDIT","DEBIT","SOLDE"]
[null,"Colonne1","Colonne2","Colonne3","Colonne4","Colonne5","Colonne6","Colonne7","Colonne8","Colonne9"]
[null,null,null,"         Solde mois Août",null,0,"              Solde mois Août",null,0,{"$f":"SUM(Tableau11214[[#This Row],[Colonne5]]+Tableau11214[[#This Row],[Colonne8]])","v":0}]
[null,"2021-10-29",null,null,null,{"$f":"IF($B6<>\"\",F5+D6-E6,0)","v":0},null,null,{"$f":"IF($B6<>\"\",I5+G6-H6,0)","v":0},{"$f":"SUM(Tableau11214[[#This Row],[Colonne5]]+Tableau11214[[#This Row],[Colonne8]])","v":0}]

{"sheet":"Codage","index":15,"n_rows":17,"n_cols":13,"rows_kept":17,"cut":false,"hidden":false,"merged":[[5,1,5,9],[9,1,9,9],[13,1,13,9]]}
[]
[null,"Date","Libellé","Crédit","Débit","Solde","Crédit","Débit","Solde","Total"]
[null,-3,null,-1,"Clic",null,3,4,null,null,null,null,"Somme"]
[null,-5,null,-3,-2,null,"Clic",1]
[null,-6,null,-4,-3,null,-1,"Clic"]
[]
[null,-2,null,"Clic",1,null,3,4]
[null,-5,null,-3,-2,null,"Clic",1]
[null,-6,null,-4,-3,null,-1,"Clic"]
[]
[null,-2,null,"Clic",1,null,3,4]
[null,-3,null,-1,"Clic",null,2]
[null,-6,null,-4,-3,null,-1,"Clic"]
[]
[null,-2,null,"Clic",1,null,3,4]
[null,-3,null,-1,"Clic",null,2,3]
[null,-5,null,-3,-2,null,"Clic",1]