{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["F102","F104"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"F102","index":0,"n_rows":13,"n_cols":24,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
[]
[null,"DUNKERQUE"]
[null,null,null,null,"Plant"]
[null,null,null,"Distribution costs","Dunkerque"]
[null,null,null,"Production costs","Dunkerque"]
[null,null,null,null,"Total Dunkerque"]
[]
[]
[]
[]
[null,null,"CC Paye","Nom","Prénom",null,null,2021,null,"2021-06-01","FC2021",null,"2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01"]
[null,null,"F102M4001","LARGILLIERE","Denis"]
[null,null,"F102PT000","AERNOUTS","Alain"]

{"sheet":"F104","index":1,"n_rows":13,"n_cols":29,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,null,"Plant",2020,"BY2021",2021,null,"2021-06-01","FC2021",null,"2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","BY2022",null,"SP 2022",null,"BY22 Vs. SP22"]
[null,null,null,"Distribution costs","Dannes",{"$f":"SUMIFS(F$12:F$31,$B$12:$B$31,$D4)","v":0},0,0,0,0,0,null,{"$f":"SUMIFS(M$12:M$31,$B$12:$B$31,$D4)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUMIFS(AA$12:AA$31,$B$12:$B$31,$D4)","v":0},null,{"$f":"+Y4-AA4","v":0}]
[null,null,null,"Production costs","Dannes",0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUMIFS(AA$12:AA$31,$B$12:$B$31,$D5)","v":0},null,{"$f":"+Y5-AA5","v":0}]
[null,null,null,null,"Total Dannes",{"$f":"SUM(F4:F5)","v":0},{"$f":"SUM(G4:G5)","v":0},0,null,{"$f":"SUM(J4:J5)","v":0},0,null,{"$f":"SUM(M4:M5)","v":0},{"$f":"SUM(N4:N5)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,0,null,0]
[]
[]
[]
[]
[null,null,"CC Paye","Nom","Prénom",2020,"BY2021",2021,null,"2021-06-01","FC2021",null,"2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01"]
[null,null,"F104M7502","MIONNET","Dominique"]
[null,null,"F104M7502","ROUSSEL","Magali"]