{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Bienvenue","2021_2022","2022_2023","2023_2024","2024_2025","2025_2026","2026_2027","2027_2028","2028_2029","Codage"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":9,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Bienvenue","index":0,"n_rows":4,"n_cols":11,"rows_kept":4,"cut":false,"hidden":false,"merged":[[1,1,1,5],[1,10,1,13],[3,1,4,13]]}
[]
[null,{"$f":"NOW()","v":"2021-10-29T18:09:50.700"},null,null,null,null,null,null,null,null,{"$f":"NOW()","v":44498.756836805558}]
[]
[null,"Récapitulatif des comptes"]

{"sheet":"2021_2022","index":1,"n_rows":7,"n_cols":10,"rows_kept":7,"cut":false,"hidden":false,"merged":[[1,6,1,8],[1,3,1,5],[1,1,2,1],[1,2,2,2],[1,9,2,9]]}
[null,"    COMPTES   2021 & 2022"]
[null,"DATE","LIBELLE","  ESPECES",null,null,"BANQUE",null,null,"TOTAL"]
[null,null,null,"CREDIT","DEBIT","SOLDE","CREDIT","DEBIT","SOLDE"]
[null,"Colonne1","Colonne2","Colonne3","Colonne4","Colonne5","Colonne6","Colonne7","Colonne8","Colonne9"]
[null,null,null,"    Solde saison 2019 / 2020",null,1000,"     Solde saison 2019 / 2020",null,1000,{"$f":"IFERROR($F5+$I5,\"\")","v":2000}]
[null,"2021-10-29",null,null,null,{"$f":"IF($B6<>\"\",F5+D6-E6,0)","v":1000},200,null,{"$f":"IF($B6<>\"\",I5+G6-H6,0)","v":1200},2200]
[null,"2021-10-29",null,null,null,{"$f":"IF($B7<>\"\",F6+D7-E7,0)","v":1000},null,null,{"$f":"IF($B7<>\"\",I6+G7-H7,0)","v":1200},{"$f":"IFERROR($F7+$I7,\"\")","v":2200}]

{"sheet":"2022_2023","index":2,"n_rows":7,"n_cols":10,"rows_kept":7,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2],[1,3,1,5],[1,6,1,8],[1,9,2,9]]}
[null,"    COMPTES   2022 & 2023"]
[null,"DATE","LIBELLE","  ESPECES",null,null,"BANQUE",null,null,"TOTAL"]
[null,null,null,"CREDIT","DEBIT","SOLDE","CREDIT","DEBIT","SOLDE"]
[null,"Colonne1","Colonne2","Colonne3","Colonne4","Colonne5","Colonne6","Colonne7","Colonne8","Colonne9"]
[null,null,null,"    Solde saison 2019 / 2020",null,1000,"     Solde saison 2019 / 2020",null,1200,{"$f":"IFERROR($F5+$I5,\"\")","v":2200}]
[null,"2021-10-21",null,100,null,{"$f":"IF($B6<>\"\",F5+D6-E6,0)","v":1100},null,null,{"$f":"IF($B6<>\"\",I5+G6-H6,0)","v":1200},{"$f":"IFERROR($F6+$I6,\"\")","v":2300}]
[null,"2021-10-21",null,100,null,{"$f":"IF($B7<>\"\",F6+D7-E7,0)","v":1200},null,null,{"$f":"IF($B7<>\"\",I6+G7-H7,0)","v":1200},{"$f":"IFERROR($F7+$I7,\"\")","v":2400}]

{"sheet":"2023_2024","index":3,"n_rows":6,"n_cols":10,"rows_kept":6,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2],[1,3,1,5],[1,6,1,8],[1,9,2,9]]}
[null,"    COMPTES   2023 & 2024"]
[null,"DATE","LIBELLE","  ESPECES",null,null,"BANQUE",null,null,"TOTAL"]
[null,null,null,"CREDIT","DEBIT","SOLDE","CREDIT","DEBIT","SOLDE"]
[null,"Colonne1","Colonne2","Colonne3","Colonne4","Colonne5","Colonne6","Colonne7","Colonne8","Colonne9"]
[null,null,null,"    Solde saison 2019 / 2020",null,1200,"     Solde saison 2019 / 2020",null,1200,{"$f":"IFERROR($F5+$I5,\"\")","v":2400}]
[null,"2021-10-29T17:13:00",null,null,null,{"$f":"IF($B6<>\"\",F5+D6-E6,0)","v":1200},null,null,{"$f":"IF($B6<>\"\",I5+G6-H6,0)","v":1200},{"$f":"IFERROR($F6+$I6,\"\")","v":2400}]

{"sheet":"2024_2025","index":4,"n_rows":7,"n_cols":10,"rows_kept":7,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2],[1,3,1,5],[1,6,1,8],[1,9,2,9]]}
[null,"    COMPTES   2024 & 2025"]
[null,"DATE","LIBELLE","  ESPECES",null,null,"BANQUE",null,null,"TOTAL"]
[null,null,null,"CREDIT","DEBIT","SOLDE","CREDIT","DEBIT","SOLDE"]
[null,"Colonne1","Colonne2","Colonne3","Colonne4","Colonne5","Colonne6","Colonne7","Colonne8","Colonne9"]
[null,null,null,"    Solde saison 2019 / 2020",null,0,"     Solde saison 2019 / 2020",null,0,{"$f":"IFERROR($F5+$I5,\"\")","v":0}]
[null,null,null,null,null,{"$f":"IF($B6<>\"\",F5+D6-E6,0)","v":0},null,null,{"$f":"IF($B6<>\"\",I5+G6-H6,0)","v":0},{"$f":"IFERROR($F6+$I6,\"\")","v":0}]
[null,"2021-10-29T18:09:50",null,null,null,null,null,null,null,{"$f":"IFERROR($F7+$I7,\"\")","v":0}]

{"sheet":"2025_2026","index":5,"n_rows":6,"n_cols":10,"rows_kept":6,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2],[1,3,1,5],[1,6,1,8],[1,9,2,9]]}
[null,"    COMPTES   2025 & 2026"]
[null,"DATE","LIBELLE","  ESPECES",null,null,"BANQUE",null,null,"TOTAL"]
[null,null,null,"CREDIT","DEBIT","SOLDE","CREDIT","DEBIT","SOLDE"]
[null,"Colonne1","Colonne2","Colonne3","Colonne4","Colonne5","Colonne6","Colonne7","Colonne8","Colonne9"]
[null,null,null,"    Solde saison 2019 / 2020",null,0,"     Solde saison 2019 / 2020",null,0,{"$f":"IFERROR($F5+$I5,\"\")","v":0}]
[null,null,null,null,null,{"$f":"IF($B6<>\"\",F5+D6-E6,0)","v":0},null,null,{"$f":"IF($B6<>\"\",I5+G6-H6,0)","v":0},{"$f":"IFERROR($F6+$I6,\"\")","v":0}]

{"sheet":"2026_2027","index":6,"n_rows":6,"n_cols":10,"rows_kept":6,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2],[1,3,1,5],[1,6,1,8],[1,9,2,9]]}
[null,"    COMPTES   2026 & 2027"]
[null,"DATE","LIBELLE","  ESPECES",null,null,"BANQUE",null,null,"TOTAL"]
[null,null,null,"CREDIT","DEBIT","SOLDE","CREDIT","DEBIT","SOLDE"]
[null,"Colonne1","Colonne2","Colonne3","Colonne4","Colonne5","Colonne6","Colonne7","Colonne8","Colonne9"]
[null,null,null,"    Solde saison 2019 / 2020",null,0,"     Solde saison 2019 / 2020",null,0,{"$f":"IFERROR($F5+$I5,\"\")","v":0}]
[null,null,null,null,null,{"$f":"IF($B6<>\"\",F5+D6-E6,0)","v":0},null,null,{"$f":"IF($B6<>\"\",I5+G6-H6,0)","v":0},{"$f":"IFERROR($F6+$I6,\"\")","v":0}]

{"sheet":"2027_2028","index":7,"n_rows":6,"n_cols":10,"rows_kept":6,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2],[1,3,1,5],[1,6,1,8],[1,9,2,9]]}
[null,"    COMPTES   2027 & 2028"]
[null,"DATE","LIBELLE","  ESPECES",null,null,"BANQUE",null,null,"TOTAL"]
[null,null,null,"CREDIT","DEBIT","SOLDE","CREDIT","DEBIT","SOLDE"]
[null,"Colonne1","Colonne2","Colonne3","Colonne4","Colonne5","Colonne6","Colonne7","Colonne8","Colonne9"]
[null,null,null,"    Solde saison 2019 / 2020",null,0,"     Solde saison 2019 / 2020",null,0,{"$f":"IFERROR($F5+$I5,\"\")","v":0}]
[null,null,null,null,null,{"$f":"IF($B6<>\"\",F5+D6-E6,0)","v":0},null,null,{"$f":"IF($B6<>\"\",I5+G6-H6,0)","v":0},{"$f":"IFERROR($F6+$I6,\"\")","v":0}]

{"sheet":"2028_2029","index":8,"n_rows":6,"n_cols":10,"rows_kept":6,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2],[1,3,1,5],[1,6,1,8],[1,9,2,9]]}
[null,"    COMPTES   2028 & 2029"]
[null,"DATE","LIBELLE","  ESPECES",null,null,"BANQUE",null,null,"TOTAL"]
[null,null,null,"CREDIT","DEBIT","SOLDE","CREDIT","DEBIT","SOLDE"]
[null,"Colonne1","Colonne2","Colonne3","Colonne4","Colonne5","Colonne6","Colonne7","Colonne8","Colonne9"]
[null,null,null,"    Solde saison 2019 / 2020",null,0,"     Solde saison 2019 / 2020",null,0,{"$f":"IFERROR($F5+$I5,\"\")","v":0}]
[null,null,null,null,null,{"$f":"IF($B6<>\"\",F5+D6-E6,0)","v":0},null,null,{"$f":"IF($B6<>\"\",I5+G6-H6,0)","v":0},{"$f":"IFERROR($F6+$I6,\"\")","v":0}]

{"sheet":"Codage","index":9,"n_rows":17,"n_cols":10,"rows_kept":17,"cut":false,"hidden":false,"merged":[[5,1,5,9],[9,1,9,9],[13,1,13,9]]}
[]
[null,"Date","Libellé","Crédit","Débit","Solde","Crédit","Débit","Solde","Total"]
[null,-2,null,-1,"Clic",null,3,4]
[null,-5,null,-3,-2,null,"Clic",1]
[null,-6,null,-4,-3,null,-1,"Clic"]
[]
[null,-2,null,"Clic",1,null,3,4]
[null,-5,null,-3,-2,null,"Clic",1]
[null,-6,null,-4,-3,null,-1,"Clic"]
[]
[null,-2,null,"Clic",1,null,3,4]
[null,-3,null,-1,"Clic",null,2]
[null,-6,null,-4,-3,null,-1,"Clic"]
[]
[null,-2,null,"Clic",1,null,3,4]
[null,-3,null,-1,"Clic",null,2,3]
[null,-5,null,-3,-2,null,"Clic",1]