{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Jan_21","Feuil1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":5,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Jan_21","index":0,"n_rows":33,"n_cols":306,"rows_kept":33,"cut":false,"hidden":false,"merged":[[6,2,7,2],[4,2,5,2]]}
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,165,166,167,168,169,170,171,172,173,174,175,176,177,178,179,180,181,182,183,184,185,186,187,188,189,190,191,192,193,194,195,196,197,198,199,200,201,202,203,204,205,206,207,208,209,210,211,212,213,214,215,216,217,218,219,220,221,222,223,224,225,226,227,228,229,230,231,232,233,234,235,236,237,238,239,240,241,242,243,244,245,246,247,248,249,250,251,252,253,254,255,256,257,258,259,260,261,262,263,264,265,266,267,268,269,270,271,272,273,274,275,276,277,278,279,280,281,282,283,284,285,286,287,288,289,290,291,292,293,294,295,296,297,298,299,300,301,302,303,304,305,306]
[null,null,null,null,null,null,{"$f":"SUM(G14:G34)","v":0},{"$f":"SUM(H14:H34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(P14:P34)","v":0},{"$f":"SUM(Q14:Q34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(Y14:Y34)","v":0},{"$f":"SUM(Z14:Z34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AH14:AH34)","v":0},{"$f":"SUM(AI14:AI34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AQ14:AQ34)","v":0},{"$f":"SUM(AR14:AR34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AZ14:AZ34)","v":0},{"$f":"SUM(BA14:BA34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BI14:BI34)","v":0},{"$f":"SUM(BJ14:BJ34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(BR14:BR34)","v":0},{"$f":"SUM(BS14:BS34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(CA14:CA34)","v":0},{"$f":"SUM(CB14:CB34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(CJ14:CJ34)","v":0},{"$f":"SUM(CK14:CK34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(CS14:CS34)","v":0},{"$f":"SUM(CT14:CT34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(DB14:DB34)","v":0},{"$f":"SUM(DC14:DC34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(DK14:DK34)","v":0},{"$f":"SUM(DL14:DL34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(DT14:DT34)","v":0},{"$f":"SUM(DU14:DU34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(EC14:EC34)","v":0},{"$f":"SUM(ED14:ED34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(EL14:EL34)","v":0},{"$f":"SUM(EM14:EM34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(EU14:EU34)","v":0},{"$f":"SUM(EV14:EV34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(FD14:FD34)","v":0},{"$f":"SUM(FE14:FE34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(FM14:FM34)","v":0},{"$f":"SUM(FN14:FN34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(FV14:FV34)","v":0},{"$f":"SUM(FW14:FW34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(GE14:GE34)","v":0},{"$f":"SUM(GF14:GF34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(GN14:GN34)","v":0},{"$f":"SUM(GO14:GO34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(GW14:GW34)","v":0},{"$f":"SUM(GX14:GX34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(HF14:HF34)","v":0},{"$f":"SUM(HG14:HG34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(HO14:HO34)","v":0},{"$f":"SUM(HP14:HP34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(HX14:HX34)","v":0},{"$f":"SUM(HY14:HY34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(IG14:IG34)","v":0},{"$f":"SUM(IH14:IH34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(IP14:IP34)","v":0},{"$f":"SUM(IQ14:IQ34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(IY14:IY34)","v":0},{"$f":"SUM(IZ14:IZ34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(JH14:JH34)","v":0},{"$f":"SUM(JI14:JI34)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(JQ14:JQ34)","v":145},{"$f":"SUM(JR14:JR34)","v":0}]
[null,null,null,null,{"$f":"P3","v":"2021-01-02"},null,"2021-01-01",null,null,null,null,null,null,null,null,{"$f":"G3+1","v":"2021-01-02"},null,null,null,null,null,null,null,null,{"$f":"P3+1","v":"2021-01-03"},null,null,null,null,null,null,null,null,{"$f":"Y3+1","v":"2021-01-04"},null,null,null,null,null,null,null,null,{"$f":"AH3+1","v":"2021-01-05"},null,null,null,null,null,null,null,null,{"$f":"AQ3+1","v":"2021-01-06"},null,null,null,null,null,null,null,null,{"$f":"AZ3+1","v":"2021-01-07"},null,null,null,null,null,null,null,null,{"$f":"BI3+1","v":"2021-01-08"},null,null,null,null,null,null,null,null,{"$f":"BR3+1","v":"2021-01-09"},null,null,null,null,null,null,null,null,{"$f":"CA3+1","v":"2021-01-10"},null,null,null,null,null,null,null,null,{"$f":"CJ3+1","v":"2021-01-11"},null,null,null,null,null,null,null,null,{"$f":"CS3+1","v":"2021-01-12"},null,null,null,null,null,null,null,null,{"$f":"DB3+1","v":"2021-01-13"},null,null,null,null,null,null,null,null,{"$f":"DK3+1","v":"2021-01-14"},null,null,null,null,null,null,null,null,{"$f":"DT3+1","v":"2021-01-15"},null,null,null,null,null,null,null,null,{"$f":"EC3+1","v":"2021-01-16"},null,null,null,null,null,null,null,null,{"$f":"EL3+1","v":"2021-01-17"},null,null,null,null,null,null,null,null,{"$f":"EU3+1","v":"2021-01-18"},null,null,null,null,null,null,null,null,{"$f":"FD3+1","v":"2021-01-19"},null,null,null,null,null,null,null,null,{"$f":"FM3+1","v":"2021-01-20"},null,null,null,null,null,null,null,null,{"$f":"FV3+1","v":"2021-01-21"},null,null,null,null,null,null,null,null,{"$f":"GE3+1","v":"2021-01-22"},null,null,null,null,null,null,null,null,{"$f":"GN3+1","v":"2021-01-23"},null,null,null,null,null,null,null,null,{"$f":"GW3+1","v":"2021-01-24"},null,null,null,null,null,null,null,null,{"$f":"HF3+1","v":"2021-01-25"},null,null,null,null,null,null,null,null,{"$f":"HO3+1","v":"2021-01-26"},null,null,null,null,null,null,null,null,{"$f":"HX3+1","v":"2021-01-27"},null,null,null,null,null,null,null,null,{"$f":"IG3+1","v":"2021-01-28"},null,null,null,null,null,null,null,null,{"$f":"IP3+1","v":"2021-01-29"},null,null,null,null,null,null,null,null,{"$f":"IY3+1","v":"2021-01-30"},null,null,null,null,null,null,null,null,{"$f":"JH3+1","v":"2021-01-31"}]
[null,null,null,null,null,null,{"$f":"P3-1","v":"2021-01-01"},null,null,null,null,null,null,null,null,{"$f":"P3","v":"2021-01-02"},null,null,null,null,null,null,null,null,{"$f":"Y3","v":"2021-01-03"},null,null,null,null,null,null,null,null,{"$f":"AH3","v":"2021-01-04"},null,null,null,null,null,null,null,null,{"$f":"AQ3","v":"2021-01-05"},null,null,null,null,null,null,null,null,{"$f":"AZ3","v":"2021-01-06"},null,null,null,null,null,null,null,null,{"$f":"BI3","v":"2021-01-07"},null,null,null,null,null,null,null,null,{"$f":"BR3","v":"2021-01-08"},null,null,null,null,null,null,null,null,{"$f":"CA3","v":"2021-01-09"},null,null,null,null,null,null,null,null,{"$f":"CJ3","v":"2021-01-10"},null,null,null,null,null,null,null,null,{"$f":"CS3","v":"2021-01-11"},null,null,null,null,null,null,null,null,{"$f":"DB3","v":"2021-01-12"},null,null,null,null,null,null,null,null,{"$f":"DK3","v":"2021-01-13"},null,null,null,null,null,null,null,null,{"$f":"DT3","v":"2021-01-14"},null,null,null,null,null,null,null,null,{"$f":"EC3","v":"2021-01-15"},null,null,null,null,null,null,null,null,{"$f":"EL3","v":"2021-01-16"},null,null,null,null,null,null,null,null,{"$f":"EU3","v":"2021-01-17"},null,null,null,null,null,null,null,null,{"$f":"FD3","v":"2021-01-18"},null,null,null,null,null,null,null,null,{"$f":"FM3","v":"2021-01-19"},null,null,null,null,null,null,null,null,{"$f":"FV3","v":"2021-01-20"},null,null,null,null,null,null,null,null,{"$f":"GE3","v":"2021-01-21"},null,null,null,null,null,null,null,null,{"$f":"GN3","v":"2021-01-22"},null,null,null,null,null,null,null,null,{"$f":"GW3","v":"2021-01-23"},null,null,null,null,null,null,null,null,{"$f":"HF3","v":"2021-01-24"},null,null,null,null,null,null,null,null,{"$f":"HO3","v":"2021-01-25"},null,null,null,null,null,null,null,null,{"$f":"HX3","v":"2021-01-26"},null,null,null,null,null,null,null,null,{"$f":"IG3","v":"2021-01-27"},null,null,null,null,null,null,null,null,{"$f":"IP3","v":"2021-01-28"},null,null,null,null,null,null,null,null,{"$f":"IY3","v":"2021-01-29"},null,null,null,null,null,null,null,null,{"$f":"JH3","v":"2021-01-30"},null,null,null,null,null,null,null,null,{"$f":"JQ3","v":"2021-01-31"}]
[null,null,"Monthly Gross Results","Monthly gross Profit ",{"$f":"E6-E9","v":0},"Daily Gross Profit",0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0]
[null,null,null,"Monthly gross Sales ",{"$f":"SUM(G8:JQ8)+C11","v":0},"Daily Gross Sales",0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0]
[null,null,"Monthly Nets Results","Monthly Net Profit ",{"$f":"E8-E9","v":0},"Daily net Profit ",0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0]
[null,null,null,"Monthly Net Sales ",{"$f":"SUM(G8:JQ8)","v":0},"Daily Net Sales",0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0]
["Monthly Qty product Broken/ stolen/gifted",{"$f":"H11+Q11+Z11+AI11+AR11+BA11+BJ11+BS11+CB11+CK11+CT11+DC11+DL11+DU11+ED11+EM11+EV11+FE11+FN11+FW11+GF11+GO11+GX11+HG11+HP11+HY11+IH11+IQ11+IZ11+JI11+JR11","v":0},null,"Monthly Cost Price ",{"$f":"SUM(G9:JQ9)","v":0},"Daily Cost Price",0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0]
["TVA Rate (%)",0,"Monthly Total Expenses:",0,{"$f":"G11+P11+Y11+AH11+AQ11+AZ11+BI11+BR11+CA11+CJ11+CS11+DB11+DK11+DT11+EC11+EL11+EU11+FD11+FM11+FV11+GE11+GN11+GW11+HF11+HO11+HX11+IG11+IP11+IY11+JH11+JQ11","v":0},"Total Daily Expenses ",0,null,null,null,null,null,null,null,null,{"$f":"P11+Q11+R11","v":0},null,null,null,null,null,null,null,null,{"$f":"Y11+Z11+AA11","v":0},null,null,null,null,null,null,null,null,{"$f":"AH11+AI11+AJ11","v":0},null,null,null,null,null,null,null,null,{"$f":"AQ11+AR11+AS11","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ11+BA11+BB11","v":0},null,null,null,null,null,null,null,null,{"$f":"BI11+BJ11+BK11","v":0},null,null,null,null,null,null,null,null,{"$f":"BR11+BS11+BT11","v":0},null,null,null,null,null,null,null,null,{"$f":"CA11+CB11+CC11","v":0},null,null,null,null,null,null,null,null,{"$f":"CJ11+CK11+CL11","v":0},null,null,null,null,null,null,null,null,{"$f":"CS11+CT11+CU11","v":0},null,null,null,null,null,null,null,null,{"$f":"DB11+DC11+DD11","v":0},null,null,null,null,null,null,null,null,{"$f":"DK11+DL11+DM11","v":0},null,null,null,null,null,null,null,null,{"$f":"DT11+DU11+DV11","v":0},null,null,null,null,null,null,null,null,{"$f":"EC11+ED11+EE11","v":0},null,null,null,null,null,null,null,null,{"$f":"EL11+EM11+EN11","v":0},null,null,null,null,null,null,null,null,{"$f":"EU11+EV11+EW11","v":0},null,null,null,null,null,null,null,null,{"$f":"FD11+FE11+FF11","v":0},null,null,null,null,null,null,null,null,{"$f":"FM11+FN11+FO11","v":0},null,null,null,null,null,null,null,null,{"$f":"FV11+FW11+FX11","v":0},null,null,null,null,null,null,null,null,{"$f":"GE11+GF11+GG11","v":0},null,null,null,null,null,null,null,null,{"$f":"GN11+GO11+GP11","v":0},null,null,null,null,null,null,null,null,{"$f":"GW11+GX11+GY11","v":0},null,null,null,null,null,null,null,null,{"$f":"HF11+HG11+HH11","v":0},null,null,null,null,null,null,null,null,{"$f":"HO11+HP11+HQ11","v":0},null,null,null,null,null,null,null,null,{"$f":"HX11+HY11+HZ11","v":0},null,null,null,null,null,null,null,null,{"$f":"IG11+IH11+II11","v":0},null,null,null,null,null,null,null,null,{"$f":"IP11+IQ11+IR11","v":0},null,null,null,null,null,null,null,null,{"$f":"IY11+IZ11+JA11","v":0},null,null,null,null,null,null,null,null,{"$f":"JH11+JI11+JJ11","v":0},null,null,null,null,null,null,null,null,{"$f":"JQ11+JR11+JS11","v":0}]
["Monthly TVA Value",0,{"$f":"E10+E11+B9","v":0},"Monthly Discount",{"$f":"I11+R11+AA11+AJ11+AS11+BB11+BK11+BT11+CC11+CL11+CU11+DD11+DM11+DV11+EE11+EN11+EW11+FF11+FO11+FX11+GG11+GP11+GY11+HH11+HQ11+HZ11+II11+IR11+JA11+JJ11+JS11","v":0},null,0,{"$f":"IF(O14:O34=0,SUMPRODUCT(H14:H34,KG14:KG34),SUMPRODUCT(H14:H34,O14:O34))","v":0},0,{"$f":"IF(O14:O34=0,SUMPRODUCT(J14:J34,KG14:KG34,G14:G34)/100,SUMPRODUCT(J14:J34,O14:O34,G14:G34)/100)","v":0},null,null,null,null,null,0,{"$f":"IF(X14:X34=0,SUMPRODUCT(Q14:Q34,KG14:KG34),SUMPRODUCT(Q14:Q34,X14:X34))","v":0},0,{"$f":"IF(X14:X34=0,SUMPRODUCT(S14:S34,KG14:KG34,P14:P34)/100,SUMPRODUCT(S14:S34,X14:X34,P14:P34)/100)","v":0},null,null,null,null,null,0,{"$f":"IF(AG14:AG34=0,SUMPRODUCT(Z14:Z34,KG14:KG34),SUMPRODUCT(Z14:Z34,AG14:AG34))","v":0},0,{"$f":"IF(AG14:AG34=0,SUMPRODUCT(AB14:AB34,KG14:KG34,Y14:Y34)/100,SUMPRODUCT(AB14:AB34,AG14:AG34,Y14:Y34)/100)","v":0},null,null,null,null,null,0,{"$f":"IF(AP14:AP34=0,SUMPRODUCT(AI14:AI34,KG14:KG34),SUMPRODUCT(AI14:AI34,AP14:AP34))","v":0},0,{"$f":"IF(AP14:AP34,SUMPRODUCT(AK14:AK34,KG14:KG34,AH14:AH34)/100,SUMPRODUCT(AK14:AK34,AP14:AP34,AH14:AH34)/100)","v":0},null,null,null,null,null,0,{"$f":"IF(AY14:AY34=0,SUMPRODUCT(AR14:AR34,KG14:KG34),SUMPRODUCT(AR14:AR34,AY14:AY34))","v":0},0,{"$f":"IF(AY14:AY34=0,SUMPRODUCT(AT14:AT34,KG14:KG34,AQ14:AQ34)/100,SUMPRODUCT(AT14:AT34,AY14:AY34,AQ14:AQ34)/100)","v":0},null,null,null,null,null,0,{"$f":"IF(BH14:BH34=0,SUMPRODUCT(BA14:BA34,KG14:KG34),SUMPRODUCT(BA14:BA34,BH14:BH34))","v":0},0,{"$f":"IF(BH14:BH34=0,SUMPRODUCT(BC14:BC34,KG14:KG34,AZ14:AZ34)/100,SUMPRODUCT(BC14:BC34,BH14:BH34,AZ14:AZ34)/100)","v":0},null,null,null,null,null,0,{"$f":"IF(BQ14:BQ34=0,SUMPRODUCT(BJ14:BJ34,KG14:KG34),SUMPRODUCT(BJ14:BJ34,BQ14:BQ34))","v":0},0,{"$f":"IF(BQ14:BQ34=0,SUMPRODUCT(BL14:BL34,KG14:KG34,BI14:BI34)/100,SUMPRODUCT(BL14:BL34,BQ14:BQ34,BI14:BI34)/100)","v":0},null,null,null,null,null,0,{"$f":"IF(BZ14:BZ34=0,SUMPRODUCT(BS14:BS34,KG14:KG34),SUMPRODUCT(BS14:BS34,BZ14:BZ34))","v":0},0,{"$f":"IF(BZ14:BZ34=0,SUMPRODUCT(BU14:BU34,KG14:KG34,BR14:BR34)/100,SUMPRODUCT(BU14:BU34,BZ14:BZ34,BR14:BR34)/100)","v":0},null,null,null,null,null,0,{"$f":"IF(CI14:CI34=0,SUMPRODUCT(CB14:CB34,KG14:KG34),SUMPRODUCT(CB14:CB34,CI14:CI34))","v":0},0,{"$f":"IF(CI14:CI34=0,SUMPRODUCT(CD14:CD34,KG14:KG34,CA14:CA34)/100,SUMPRODUCT(CD14:CD34,CI14:CI34,CA14:CA34)/100)","v":0},null,null,null,null,null,0,{"$f":"IF(CR14:CR34=0,SUMPRODUCT(CK14:CK34,KG14:KG34),SUMPRODUCT(CK14:CK34,CR14:CR34))","v":0},0,{"$f":"IF(CR14:CR34=0,SUMPRODUCT(CM14:CM34,KG14:KG34,CJ14:CJ34)/100,SUMPRODUCT(CM14:CM34,CR14:CR34,CJ14:CJ34)/100)","v":0},null,null,null,null,null,0,{"$f":"IF(DA14:DA34=0,SUMPRODUCT(CT14:CT34,KG14:KG34),SUMPRODUCT(CT14:CT34,DA14:DA34))","v":0},0,{"$f":"IF(DA14:DA34=0,SUMPRODUCT(CV14:CV34,KG14:KG34,CS14:CS34)/100,SUMPRODUCT(CV14:CV34,DA14:DA34,CS14:CS34)/100)","v":0},null,null,null,null,null,0,{"$f":"SUMPRODUCT(DC14:DC34,KG14:KG34)","v":0},0,{"$f":"SUMPRODUCT(DE14:DE34,KG14:KG34,DB14:DB34)/100","v":0},null,null,null,null,null,0,{"$f":"IF(DS14:DS34=0,SUMPRODUCT(DL14:DL34,KG14:KG34),SUMPRODUCT(DL14:DL34,DS14:DS34))","v":0},0,{"$f":"IF(DS14:DS34=0,SUMPRODUCT(DN14:DN34,KG14:KG34,DK14:DK34)/100,SUMPRODUCT(DN14:DN34,DS14:DS34,DK14:DK34)/100)","v":0},null,null,null,null,null,0,{"$f":"IF(EB14:EB34=0,SUMPRODUCT(DU14:DU34,KG14:KG34),SUMPRODUCT(DU14:DU34,EB14:EB34))","v":0},0,{"$f":"IF(EB14:EB34=0,SUMPRODUCT(DW14:DW34,KG14:KG34,DT14:DT34)/100,SUMPRODUCT(DW14:DW34,EB14:EB34,DT14:DT34)/100)","v":0},null,null,null,null,null,0,{"$f":"IF(EK14:EK34=0,SUMPRODUCT(ED14:ED34,KG14:KG34),SUMPRODUCT(ED14:ED34,EK14:EK34))","v":0},0,{"$f":"IF(EK14:EK34=0,SUMPRODUCT(EF14:EF34,KG14:KG34,EC14:EC34)/100,SUMPRODUCT(EF14:EF34,EK14:EK34,EC14:EC34)/100)","v":0},null,null,null,null,null,0,{"$f":"IF(ET14:ET34=0,SUMPRODUCT(EM14:EM34,KG14:KG34),SUMPRODUCT(EM14:EM34,ET14:ET34))","v":0},0,{"$f":"IF(ET14:ET34=0,SUMPRODUCT(EO14:EO34,KG14:KG34,EL14:EL34)/100,SUMPRODUCT(EO14:EO34,ET14:ET34,EL14:EL34)/100)","v":0},null,null,null,null,null,0,{"$f":"IF(FC14:FC34=0,SUMPRODUCT(EV14:EV34,KG14:KG34),SUMPRODUCT(EV14:EV34,FC14:FC34))","v":0},0,{"$f":"IF(FC14:FC34=0,SUMPRODUCT(EX14:EX34,KG14:KG34,EU14:EU34)/100,SUMPRODUCT(EX14:EX34,FC14:FC34,EU14:EU34)/100)","v":0},null,null,null,null,null,0,{"$f":"IF(FL14:FL34=0,SUMPRODUCT(FE14:FE34,KG14:KG34),SUMPRODUCT(FE14:FE34,FL14:FL34))","v":0},0,{"$f":"IF(FL14:FL34=0,SUMPRODUCT(FG14:FG34,KG14:KG34,FD14:FD34)/100,SUMPRODUCT(FG14:FG34,FL14:FL34,FD14:FD34)/100)","v":0},null,null,null,null,null,0,{"$f":"IF(FU14:FU34=0,SUMPRODUCT(FN14:FN34,KG14:KG34),SUMPRODUCT(FN14:FN34,FU14:FU34))","v":0},0,{"$f":"IF(FU14:FU34=0,SUMPRODUCT(FP14:FP34,KG14:KG34,FM14:FM34)/100,SUMPRODUCT(FP14:FP34,FU14:FU34,FM14:FM34)/100)","v":0},null,null,null,null,null,0,{"$f":"IF(GD14:GD34=0,SUMPRODUCT(FW14:FW34,KG14:KG34),SUMPRODUCT(FW14:FW34,GD14:GD34))","v":0},0,{"$f":"IF(GD14:GD34=0,SUMPRODUCT(FY14:FY34,KG14:KG34,FV14:FV34)/100,SUMPRODUCT(FY14:FY34,GD14:GD34,FV14:FV34)/100)","v":0},null,null,null,null,null,0,{"$f":"IF(GM14:GM34=0,SUMPRODUCT(GF14:GF34,KG14:KG34),SUMPRODUCT(GF14:GF34,GM14:GM34))","v":0},0,{"$f":"IF(GM14:GM34=0,SUMPRODUCT(GH14:GH34,KG14:KG34,GE14:GE34)/100,SUMPRODUCT(GH14:GH34,GM14:GM34,GE14:GE34)/100)","v":0},null,null,null,null,null,0,{"$f":"IF(GV14:GV34=0,SUMPRODUCT(GO14:GO34,KG14:KG34),SUMPRODUCT(GO14:GO34,GV14:GV34))","v":0},0,{"$f":"IF(GV14:GV34=0,SUMPRODUCT(GQ14:GQ34,KG14:KG34,GN14:GN34)/100,SUMPRODUCT(GQ14:GQ34,GV14:GV34,GN14:GN34)/100)","v":0},null,null,null,null,null,0,{"$f":"IF(HE14:HE34=0,SUMPRODUCT(GX14:GX34,KG14:KG34),SUMPRODUCT(GX14:GX34,HE14:HE34))","v":0},0,{"$f":"IF(HE14:HE34=0,SUMPRODUCT(GZ14:GZ34,KG14:KG34,GW14:GW34)/100,SUMPRODUCT(GZ14:GZ34,HE14:HE34,GW14:GW34)/100)","v":0},null,null,null,null,null,0,{"$f":"SUMPRODUCT(HG14:HG34,KG14:KG34)","v":0},0,{"$f":"SUMPRODUCT(HI14:HI34,KG14:KG34,HF14:HF34)/100","v":0},null,null,null,null,null,0,{"$f":"IF(HW14:HW34=0,SUMPRODUCT(HP14:HP34,KG14:KG34),SUMPRODUCT(HP14:HP34,HW14:HW34))","v":0},0,{"$f":"IF(HW14:HW34=0,SUMPRODUCT(HR14:HR34,KG14:KG34,HO14:HO34)/100,SUMPRODUCT(HR14:HR34,HW14:HW34,HO14:HO34)/100)","v":0},null,null,null,null,null,0,{"$f":"IF(IF14:IF34=0,SUMPRODUCT(HY14:HY34,KG14:KG34),SUMPRODUCT(HY14:HY34,IF14:IF34))","v":0},0,{"$f":"IF(IF14:IF34=0,SUMPRODUCT(IA14:IA34,KG14:KG34,HX14:HX34)/100,SUMPRODUCT(IA14:IA34,IF14:IF34,HX14:HX34)/100)","v":0},null,null,null,null,null,0,{"$f":"IF(IO14:IO34=0,SUMPRODUCT(IH14:IH34,KG14:KG34),SUMPRODUCT(IH14:IH34,IO14:IO34))","v":0},0,{"$f":"IF(IO14:IO34=0,SUMPRODUCT(IJ14:IJ34,KG14:KG34,IG14:IG34)/100,SUMPRODUCT(IJ14:IJ34,IO14:IO34,IG14:IG34)/100)","v":0},null,null,null,null,null,0,{"$f":"IF(IX14:IX34=0,SUMPRODUCT(IQ14:IQ34,KG14:KG34),SUMPRODUCT(IQ14:IQ34,IX14:IX34))","v":0},0,{"$f":"IF(IX14:IX34=0,SUMPRODUCT(IS14:IS34,KG14:KG34,IP14:IP34)/100,SUMPRODUCT(IS14:IS34,IX14:IX34,IP14:IP34)/100)","v":0},null,null,null,null,null,0,{"$f":"IF(JG14:JG34=0,SUMPRODUCT(IZ14:IZ34,KG14:KG34),SUMPRODUCT(IZ14:IZ34,JG14:JG34))","v":0},0,{"$f":"IF(JG14:JG34=0,SUMPRODUCT(JB14:JB34,KG14:KG34,IY14:IY34)/100,SUMPRODUCT(JB14:JB34,JG14:JG34,IY14:IY34)/100)","v":0},null,null,null,null,null,0,{"$f":"IF(JP14:JP34=0,SUMPRODUCT(JI14:JI34,KG14:KG34),SUMPRODUCT(JI14:JI34,JP14:JP34))","v":0},0,{"$f":"IF(JP14:JP34=0,SUMPRODUCT(JK14:JK34,KG14:KG34,JH14:JH34)/100,SUMPRODUCT(JK14:JK34,JP14:JP34,JH14:JH34)/100)","v":0},null,null,null,null,null,0,{"$f":"IF(JY14:JY34=0,SUMPRODUCT(JR14:JR34,KG14:KG34),SUMPRODUCT(JR14:JR34,JY14:JY34))","v":0},0,{"$f":"IF(JY14:JY34=0,SUMPRODUCT(JT14:JT34,KG14:KG34,JQ14:JQ34)/100,SUMPRODUCT(JT14:JT34,JY14:JY34,JQ14:JQ34)/100)","v":0}]
[null,"TOTAL GEN.==>",null,null,{"$f":"SUM(E14:E34)","v":550},{"$f":"SUM(F14:F34)","v":405},0,null,{"$f":"IF(O14:O34=0,(SUMPRODUCT(I14:I34,KG14:KG34)/100)*G12,(SUMPRODUCT(I14:I34,O14:O34)/100)*G12)","v":0},null,null,null,null,null,null,0,null,{"$f":"IF((X14:X34)=0,(SUMPRODUCT(R14:R34,KG14:KG34)/100)*P12,(SUMPRODUCT(R14:R34,X14:X34)/100)*P12)","v":0},null,null,null,null,null,null,0,null,{"$f":"IF(AG14:AG34=0,(SUMPRODUCT(AA14:AA34,KG14:KG34)/100)*Y12,(SUMPRODUCT(AA14:AA34,AG14:AG34)/100)*Y12)","v":0},null,null,null,null,null,null,0,null,{"$f":"IF(AP14:AP34=0,(SUMPRODUCT(AJ14:AJ34,KG14:KG34)/100)*AH12,(SUMPRODUCT(AJ14:AJ34,AP14:AP34)/100)*AH12)","v":0},null,null,null,null,null,null,0,null,{"$f":"IF(AY14:AY34=0,(SUMPRODUCT(AS14:AS34,KG14:KG34)/100)*AQ12,(SUMPRODUCT(AS14:AS34,AY14:AY34)/100)*AQ12)","v":0},null,null,null,null,null,null,0,null,{"$f":"IF(BH14:BH34=0,(SUMPRODUCT(BB14:BB34,KG14:KG34)/100)*AZ12,(SUMPRODUCT(BB14:BB34,BH14:BH34)/100)*AZ12)","v":0},null,null,null,null,null,null,0,null,{"$f":"IF(BQ14:BQ34=0,(SUMPRODUCT(BK14:BK34,KG14:KG34)/100)*BI12,(SUMPRODUCT(BK14:BK34,BQ14:BQ34)/100)*BI12)","v":0},null,null,null,null,null,null,0,null,{"$f":"IF(BZ14:BZ34=0,(SUMPRODUCT(BT14:BT34,KG14:KG34)/100)*BR12,(SUMPRODUCT(BT14:BT34,BZ14:BZ34)/100)*BR12)","v":0},null,null,null,null,null,null,0,null,{"$f":"IF(CI14:CI34=0,(SUMPRODUCT(CC14:CC34,KG14:KG34)/100)*CA12,(SUMPRODUCT(CC14:CC34,CI14:CI34)/100)*CA12)","v":0},null,null,null,null,null,null,0,null,{"$f":"IF(CR14:CR34=0,(SUMPRODUCT(CL14:CL34,KG14:KG34)/100)*CJ12,(SUMPRODUCT(CL14:CL34,CR14:CR34)/100)*CJ12)","v":0},null,null,null,null,null,null,0,null,{"$f":"IF(DA14:DA34=0,(SUMPRODUCT(CU14:CU34,KG14:KG34)/100)*CS12,(SUMPRODUCT(CU14:CU34,DA14:DA34)/100)*CS12)","v":0},null,null,null,null,null,null,0,null,{"$f":"(SUMPRODUCT(DD14:DD34,KG14:KG34)/100)*DB12","v":0},null,null,null,null,null,null,0,null,{"$f":"IF(DS14:DS34=0,(SUMPRODUCT(DM14:DM34,KG14:KG34)/100)*DK12,(SUMPRODUCT(DM14:DM34,DS14:DS34)/100)*DK12)","v":0},null,null,null,null,null,null,0,null,{"$f":"IF(EB14:EB34=0,(SUMPRODUCT(DV14:DV34,KG14:KG34)/100)*DT12,(SUMPRODUCT(DV14:DV34,EB14:EB34)/100)*DT12)","v":0},null,null,null,null,null,null,0,null,{"$f":"IF(EK14:EK34=0,(SUMPRODUCT(EE14:EE34,KG14:KG34)/100)*EC12,(SUMPRODUCT(EE14:EE34,EK14:EK34)/100)*EC12)","v":0},null,null,null,null,null,null,0,null,{"$f":"IF(ET14:ET34=0,(SUMPRODUCT(EN14:EN34,KG14:KG34)/100)*EL12,(SUMPRODUCT(EN14:EN34,ET14:ET34)/100)*EL12)","v":0},null,null,null,null,null,null,0,null,{"$f":"IF(FC14:FC34=0,(SUMPRODUCT(EW14:EW34,KG14:KG34)/100)*EU12,(SUMPRODUCT(EW14:EW34,FC14:FC34)/100)*EU12)","v":0},null,null,null,null,null,null,0,null,{"$f":"IF(FL14:FL34=0,(SUMPRODUCT(FF14:FF34,KG14:KG34)/100)*FD12,(SUMPRODUCT(FF14:FF34,FL14:FL34)/100)*FD12)","v":0},null,null,null,null,null,null,0,null,{"$f":"IF(FU14:FU34=0,(SUMPRODUCT(FO14:FO34,KG14:KG34)/100)*FM12,(SUMPRODUCT(FO14:FO34,FU14:FU34)/100)*FM12)","v":0},null,null,null,null,null,null,0,null,{"$f":"IF(GD14:GD34=0,(SUMPRODUCT(FX14:FX34,KG14:KG34)/100)*FV12,(SUMPRODUCT(FX14:FX34,GD14:GD34)/100)*FV12)","v":0},null,null,null,null,null,null,0,null,{"$f":"IF(GM14:GM34=0,(SUMPRODUCT(GG14:GG34,KG14:KG34)/100)*GE12,(SUMPRODUCT(GG14:GG34,GM14:GM34)/100)*GE12)","v":0},null,null,null,null,null,null,0,null,{"$f":"IF(GV14:GV34=0,(SUMPRODUCT(GP14:GP34,KG14:KG34)/100)*GN12,(SUMPRODUCT(GP14:GP34,GV14:GV34)/100)*GN12)","v":0},null,null,null,null,null,null,0,null,{"$f":"IF(HE14:HE34=0,(SUMPRODUCT(GY14:GY34,KG14:KG34)/100)*GW12,(SUMPRODUCT(GY14:GY34,HE14:HE34)/100)*GW12)","v":0},null,null,null,null,null,null,0,null,{"$f":"(SUMPRODUCT(HH14:HH34,KG14:KG34)/100)*HF12","v":0},null,null,null,null,null,null,0,null,{"$f":"IF(HW14:HW34=0,(SUMPRODUCT(HQ14:HQ34,KG14:KG34)/100)*HO12,(SUMPRODUCT(HQ14:HQ34,HW14:HW34)/100)*HO12)","v":0},null,null,null,null,null,null,0,null,{"$f":"IF(IF14:IF34=0,(SUMPRODUCT(HZ14:HZ34,KG14:KG34)/100)*HX12,(SUMPRODUCT(HZ14:HZ34,IF14:IF34)/100)*HX12)","v":0},null,null,null,null,null,null,0,null,{"$f":"IF(IO14:IO34=0,(SUMPRODUCT(II14:II34,KG14:KG34)/100)*IG12,(SUMPRODUCT(II14:II34,IO14:IO34)/100)*IG12)","v":0},null,null,null,null,null,null,0,null,{"$f":"IF(IX14:IX34=0,(SUMPRODUCT(IR14:IR34,KG14:KG34)/100)*IP12,(SUMPRODUCT(IR14:IR34,IX14:IX34)/100)*IP12)","v":0},null,null,null,null,null,null,0,null,{"$f":"IF(JG14:JG34=0,(SUMPRODUCT(JA14:JA34,KG14:KG34)/100)*IY12,(SUMPRODUCT(JA14:JA34,JG14:JG34)/100)*IY12)","v":0},null,null,null,null,null,null,0,null,{"$f":"IF(JP14:JP34=0,(SUMPRODUCT(JJ14:JJ34,KG14:KG34)/100)*JH12,(SUMPRODUCT(JJ14:JJ34,JP14:JP34)/100)*JH12)","v":0},null,null,null,null,null,null,0,null,{"$f":"IF(JY14:JY34=0,(SUMPRODUCT(JS14:JS34,KG14:KG34)/100)*JQ12,(SUMPRODUCT(JS14:JS34,JY14:JY34)/100)*JQ12)","v":0},null,null,null,null,null,null,{"$f":"SUM(JZ14:JZ34)","v":155},{"$f":"SUM(KA14:KA34)","v":479},null,{"$f":"SUM(KC14:KC34)","v":0},null,null,{"$f":"SUM(KF14:KF34)","v":0},null,{"$f":"SUM(KH14:KH34)","v":0},0,0,550,0,0,0]
["Product Ref.","Product name","Product Category","Product Code"," Total Stock","Current Stock","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Quantity Sold","Quantity product Broken, stolen or gifted","Product Discount in %","TVA in %","Daily Start Stock","Daily Final Stock","Additionnal Stock","New Unit Purchasing Price","New Unit Selling Price","Sold Stock","CA_Jan","Unit Purchasing Price","Total Purchasing Price ","Unit  Charge","Unit   Cost Price","Total Cost Price","Unit Selling Price","Monthly  Quantity product Broken, stolen or gifted","Expected Gross Total Profit"," Expected Total Selling Price ","Additional Stock","New Unit Purchasing Price ","New Unit Seling Price","Additional Cost","Average Unit Purchasing Price","Unit Charge before Add.",null,"Cost Price","%  Gross Sales ","Gross Profit"]
[1,"AMPOULE LED SPIRALE 15W","ECLAIRAGE","AMP87845",{"$f":"KK14","v":20},{"$f":"E14-SUM(G14:H14,P14:Q14,Y14:Z14,AH14:AI14,AQ14:AR14,AZ14:BA14,BI14:BJ14,BR14:BS14,CA14:CB14,CJ14:CK14,CS14:CT14,DB14:DC14,DK14:DL14,DT14:DU14,EC14:ED14,EL14:EM14,EU14:EV14,FD14:FE14,FM14:FN14,FV14:FW14,GE14:GF14,GN14:GO14,GW14:GX14,HF14:HG14,HO14:HP14,HX14:HY14,IG14:IH14,IP14:IQ14,IY14:IZ14,JH14:JI14,JQ14:JR14)","v":10},null,null,null,0,0,0,5,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,10,null,null,0,0,0,0,0,0,10,50,0,0,0,0,0,0,0,0,0,20,0,0,0,0,null,null,3,0.02,230]
[2,"AMPOULE LED SPIRALE 20W","ECLAIRAGE","AMP878522",{"$f":"KK15","v":30},{"$f":"E15-SUM(G15:H15,P15:Q15,Y15:Z15,AH15:AI15,AQ15:AR15,AZ15:BA15,BI15:BJ15,BR15:BS15,CA15:CB15,CJ15:CK15,CS15:CT15,DB15:DC15,DK15:DL15,DT15:DU15,EC15:ED15,EL15:EM15,EU15:EV15,FD15:FE15,FM15:FN15,FV15:FW15,GE15:GF15,GN15:GO15,GW15:GX15,HF15:HG15,HO15:HP15,HX15:HY15,IG15:IH15,IP15:IQ15,IY15:IZ15,JH15:JI15,JQ15:JR15)","v":25},null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,5,null,null,0,0,0,0,0,0,5,20,0,0,0,0,0,0,0,0,0,30,0,0,0,0,null,null,9,0.05,52]
[3,"PEINTURE 1L BLANC","PEINTURE","PEINT12311",{"$f":"KK16","v":10},{"$f":"E16-SUM(G16:H16,P16:Q16,Y16:Z16,AH16:AI16,AQ16:AR16,AZ16:BA16,BI16:BJ16,BR16:BS16,CA16:CB16,CJ16:CK16,CS16:CT16,DB16:DC16,DK16:DL16,DT16:DU16,EC16:ED16,EL16:EM16,EU16:EV16,FD16:FE16,FM16:FN16,FV16:FW16,GE16:GF16,GN16:GO16,GW16:GX16,HF16:HG16,HO16:HP16,HX16:HY16,IG16:IH16,IP16:IQ16,IY16:IZ16,JH16:JI16,JQ16:JR16)","v":0},null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,10,null,null,0,0,0,0,0,0,10,20,0,0,0,0,0,0,0,0,0,10,0,0,0,0,null,null,5,0.08,12]
[4,"ROBINET 1.5","PLOMBERIE","ROB5852",{"$f":"KK17","v":10},{"$f":"E17-SUM(G17:H17,P17:Q17,Y17:Z17,AH17:AI17,AQ17:AR17,AZ17:BA17,BI17:BJ17,BR17:BS17,CA17:CB17,CJ17:CK17,CS17:CT17,DB17:DC17,DK17:DL17,DT17:DU17,EC17:ED17,EL17:EM17,EU17:EV17,FD17:FE17,FM17:FN17,FV17:FW17,GE17:GF17,GN17:GO17,GW17:GX17,HF17:HG17,HO17:HP17,HX17:HY17,IG17:IH17,IP17:IQ17,IY17:IZ17,JH17:JI17,JQ17:JR17)","v":4},null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,6,null,null,0,0,0,0,0,0,6,10,0,0,0,0,0,0,0,0,0,10,0,0,0,0,null,null,6,7.0000000000000007E-2,10]
[5,"AMPOULE LED SPIRALE 3W","ECLAIRAGE","APM1",{"$f":"KK18","v":20},{"$f":"E18-SUM(G18:H18,P18:Q18,Y18:Z18,AH18:AI18,AQ18:AR18,AZ18:BA18,BI18:BJ18,BR18:BS18,CA18:CB18,CJ18:CK18,CS18:CT18,DB18:DC18,DK18:DL18,DT18:DU18,EC18:ED18,EL18:EM18,EU18:EV18,FD18:FE18,FM18:FN18,FV18:FW18,GE18:GF18,GN18:GO18,GW18:GX18,HF18:HG18,HO18:HP18,HX18:HY18,IG18:IH18,IP18:IQ18,IY18:IZ18,JH18:JI18,JQ18:JR18)","v":12},null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,8,null,null,0,0,0,0,0,0,8,26,0,0,0,0,0,0,0,0,0,20,0,0,0,0,null,null,1,0.05,12]
[6,"AMPOULE LED SPIRALE 5W","ECLAIRAGE","APM2",{"$f":"KK19","v":30},{"$f":"E19-SUM(G19:H19,P19:Q19,Y19:Z19,AH19:AI19,AQ19:AR19,AZ19:BA19,BI19:BJ19,BR19:BS19,CA19:CB19,CJ19:CK19,CS19:CT19,DB19:DC19,DK19:DL19,DT19:DU19,EC19:ED19,EL19:EM19,EU19:EV19,FD19:FE19,FM19:FN19,FV19:FW19,GE19:GF19,GN19:GO19,GW19:GX19,HF19:HG19,HO19:HP19,HX19:HY19,IG19:IH19,IP19:IQ19,IY19:IZ19,JH19:JI19,JQ19:JR19)","v":22},null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,8,null,null,0,0,0,0,0,0,8,26,0,0,0,0,0,0,0,0,0,30,0,0,0,0,null,null,2,7.0000000000000007E-2,5]
[7,"AMPOULE LED SPIRALE 10W","ECLAIRAGE","APM3",{"$f":"KK20","v":20},{"$f":"E20-SUM(G20:H20,P20:Q20,Y20:Z20,AH20:AI20,AQ20:AR20,AZ20:BA20,BI20:BJ20,BR20:BS20,CA20:CB20,CJ20:CK20,CS20:CT20,DB20:DC20,DK20:DL20,DT20:DU20,EC20:ED20,EL20:EM20,EU20:EV20,FD20:FE20,FM20:FN20,FV20:FW20,GE20:GF20,GN20:GO20,GW20:GX20,HF20:HG20,HO20:HP20,HX20:HY20,IG20:IH20,IP20:IQ20,IY20:IZ20,JH20:JI20,JQ20:JR20)","v":10},null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,10,null,null,0,0,0,0,0,0,10,15,0,0,0,0,0,0,0,0,0,20,0,0,0,0,null,null,5,0.09,8]
[8,"AMPOULE LED SPIRALE 25W","ECLAIRAGE","APM4",{"$f":"KK21","v":25},{"$f":"E21-SUM(G21:H21,P21:Q21,Y21:Z21,AH21:AI21,AQ21:AR21,AZ21:BA21,BI21:BJ21,BR21:BS21,CA21:CB21,CJ21:CK21,CS21:CT21,DB21:DC21,DK21:DL21,DT21:DU21,EC21:ED21,EL21:EM21,EU21:EV21,FD21:FE21,FM21:FN21,FV21:FW21,GE21:GF21,GN21:GO21,GW21:GX21,HF21:HG21,HO21:HP21,HX21:HY21,IG21:IH21,IP21:IQ21,IY21:IZ21,JH21:JI21,JQ21:JR21)","v":17},null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,8,null,null,0,0,0,0,0,0,8,12,0,0,0,0,0,0,0,0,0,25,0,0,0,0,null,null,8,0.02,4]
[9,"AMPOULE LED SPIRALE 30W","ECLAIRAGE","APM5",{"$f":"KK22","v":13},{"$f":"E22-SUM(G22:H22,P22:Q22,Y22:Z22,AH22:AI22,AQ22:AR22,AZ22:BA22,BI22:BJ22,BR22:BS22,CA22:CB22,CJ22:CK22,CS22:CT22,DB22:DC22,DK22:DL22,DT22:DU22,EC22:ED22,EL22:EM22,EU22:EV22,FD22:FE22,FM22:FN22,FV22:FW22,GE22:GF22,GN22:GO22,GW22:GX22,HF22:HG22,HO22:HP22,HX22:HY22,IG22:IH22,IP22:IQ22,IY22:IZ22,JH22:JI22,JQ22:JR22)","v":1},null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,12,null,null,0,0,0,0,0,0,12,25,0,0,0,0,0,0,0,0,0,13,0,0,0,0,null,null,8,0.05,9]
[10,"AMPOULE LED SPIRALE 35W","ECLAIRAGE","APM6",{"$f":"KK23","v":16},{"$f":"E23-SUM(G23:H23,P23:Q23,Y23:Z23,AH23:AI23,AQ23:AR23,AZ23:BA23,BI23:BJ23,BR23:BS23,CA23:CB23,CJ23:CK23,CS23:CT23,DB23:DC23,DK23:DL23,DT23:DU23,EC23:ED23,EL23:EM23,EU23:EV23,FD23:FE23,FM23:FN23,FV23:FW23,GE23:GF23,GN23:GO23,GW23:GX23,HF23:HG23,HO23:HP23,HX23:HY23,IG23:IH23,IP23:IQ23,IY23:IZ23,JH23:JI23,JQ23:JR23)","v":1},null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,15,null,null,0,0,0,0,0,0,15,50,0,0,0,0,0,0,0,0,0,16,0,0,0,0,null,null,9,0.03,25]
[11,"AMPOULE LED SPIRALE 40W","ECLAIRAGE","APM7",{"$f":"KK24","v":40},{"$f":"E24-SUM(G24:H24,P24:Q24,Y24:Z24,AH24:AI24,AQ24:AR24,AZ24:BA24,BI24:BJ24,BR24:BS24,CA24:CB24,CJ24:CK24,CS24:CT24,DB24:DC24,DK24:DL24,DT24:DU24,EC24:ED24,EL24:EM24,EU24:EV24,FD24:FE24,FM24:FN24,FV24:FW24,GE24:GF24,GN24:GO24,GW24:GX24,HF24:HG24,HO24:HP24,HX24:HY24,IG24:IH24,IP24:IQ24,IY24:IZ24,JH24:JI24,JQ24:JR24)","v":38},null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,2,null,null,0,0,0,0,0,0,2,9,0,0,0,0,0,0,0,0,0,40,0,0,0,0,null,null,6,0.01,23]
[12,"AMPOULE LED SPIRALE 45W","ECLAIRAGE","APM8",{"$f":"KK25","v":30},{"$f":"E25-SUM(G25:H25,P25:Q25,Y25:Z25,AH25:AI25,AQ25:AR25,AZ25:BA25,BI25:BJ25,BR25:BS25,CA25:CB25,CJ25:CK25,CS25:CT25,DB25:DC25,DK25:DL25,DT25:DU25,EC25:ED25,EL25:EM25,EU25:EV25,FD25:FE25,FM25:FN25,FV25:FW25,GE25:GF25,GN25:GO25,GW25:GX25,HF25:HG25,HO25:HP25,HX25:HY25,IG25:IH25,IP25:IQ25,IY25:IZ25,JH25:JI25,JQ25:JR25)","v":22},null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,8,null,null,0,0,0,0,0,0,8,16,0,0,0,0,0,0,0,0,0,30,0,0,0,0,null,null,2.2999999999999998,0.02,25]
[13,"AMPOULE LED SPIRALE 50W","ECLAIRAGE","APM9",{"$f":"KK26","v":51},{"$f":"E26-SUM(G26:H26,P26:Q26,Y26:Z26,AH26:AI26,AQ26:AR26,AZ26:BA26,BI26:BJ26,BR26:BS26,CA26:CB26,CJ26:CK26,CS26:CT26,DB26:DC26,DK26:DL26,DT26:DU26,EC26:ED26,EL26:EM26,EU26:EV26,FD26:FE26,FM26:FN26,FV26:FW26,GE26:GF26,GN26:GO26,GW26:GX26,HF26:HG26,HO26:HP26,HX26:HY26,IG26:IH26,IP26:IQ26,IY26:IZ26,JH26:JI26,JQ26:JR26)","v":42},null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,9,null,null,0,0,0,0,0,0,9,28,0,0,0,0,0,0,0,0,0,51,0,0,0,0,null,null,53,0.02,12]
[14,"AMPOULE LED SPIRALE 55W","ECLAIRAGE","APM10",{"$f":"KK27","v":23},{"$f":"E27-SUM(G27:H27,P27:Q27,Y27:Z27,AH27:AI27,AQ27:AR27,AZ27:BA27,BI27:BJ27,BR27:BS27,CA27:CB27,CJ27:CK27,CS27:CT27,DB27:DC27,DK27:DL27,DT27:DU27,EC27:ED27,EL27:EM27,EU27:EV27,FD27:FE27,FM27:FN27,FV27:FW27,GE27:GF27,GN27:GO27,GW27:GX27,HF27:HG27,HO27:HP27,HX27:HY27,IG27:IH27,IP27:IQ27,IY27:IZ27,JH27:JI27,JQ27:JR27)","v":15},null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,8,null,null,0,0,0,0,0,0,8,29,0,0,0,0,0,0,0,0,0,23,0,0,0,0,null,null,2.9,0.03,10]
[15,"AMPOULE LED SPIRALE 60W","ECLAIRAGE","APM11",{"$f":"KK28","v":20},{"$f":"E28-SUM(G28:H28,P28:Q28,Y28:Z28,AH28:AI28,AQ28:AR28,AZ28:BA28,BI28:BJ28,BR28:BS28,CA28:CB28,CJ28:CK28,CS28:CT28,DB28:DC28,DK28:DL28,DT28:DU28,EC28:ED28,EL28:EM28,EU28:EV28,FD28:FE28,FM28:FN28,FV28:FW28,GE28:GF28,GN28:GO28,GW28:GX28,HF28:HG28,HO28:HP28,HX28:HY28,IG28:IH28,IP28:IQ28,IY28:IZ28,JH28:JI28,JQ28:JR28)","v":15},null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,5,null,null,0,0,0,0,0,0,5,44,0,0,0,0,0,0,0,0,0,20,0,0,0,0,null,null,9.8000000000000007,0.04,12]
[16,"AMPOULE LED SPIRALE 65W","ECLAIRAGE","APM12",{"$f":"KK29","v":40},{"$f":"E29-SUM(G29:H29,P29:Q29,Y29:Z29,AH29:AI29,AQ29:AR29,AZ29:BA29,BI29:BJ29,BR29:BS29,CA29:CB29,CJ29:CK29,CS29:CT29,DB29:DC29,DK29:DL29,DT29:DU29,EC29:ED29,EL29:EM29,EU29:EV29,FD29:FE29,FM29:FN29,FV29:FW29,GE29:GF29,GN29:GO29,GW29:GX29,HF29:HG29,HO29:HP29,HX29:HY29,IG29:IH29,IP29:IQ29,IY29:IZ29,JH29:JI29,JQ29:JR29)","v":33},null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,7,null,null,0,0,0,0,0,0,7,21,0,0,0,0,0,0,0,0,0,40,0,0,0,0,null,null,7.5,0.02,41]
[17,"AMPOULE LED SPIRALE 70W","ECLAIRAGE","APM13",{"$f":"KK30","v":25},{"$f":"E30-SUM(G30:H30,P30:Q30,Y30:Z30,AH30:AI30,AQ30:AR30,AZ30:BA30,BI30:BJ30,BR30:BS30,CA30:CB30,CJ30:CK30,CS30:CT30,DB30:DC30,DK30:DL30,DT30:DU30,EC30:ED30,EL30:EM30,EU30:EV30,FD30:FE30,FM30:FN30,FV30:FW30,GE30:GF30,GN30:GO30,GW30:GX30,HF30:HG30,HO30:HP30,HX30:HY30,IG30:IH30,IP30:IQ30,IY30:IZ30,JH30:JI30,JQ30:JR30)","v":16},null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,9,null,null,0,0,0,0,0,0,9,17,0,0,0,0,0,0,0,0,0,25,0,0,0,0,null,null,8.9,0.05,7]
[18,"AMPOULE LED SPIRALE 75W","ECLAIRAGE","APM14",{"$f":"KK31","v":36},{"$f":"E31-SUM(G31:H31,P31:Q31,Y31:Z31,AH31:AI31,AQ31:AR31,AZ31:BA31,BI31:BJ31,BR31:BS31,CA31:CB31,CJ31:CK31,CS31:CT31,DB31:DC31,DK31:DL31,DT31:DU31,EC31:ED31,EL31:EM31,EU31:EV31,FD31:FE31,FM31:FN31,FV31:FW31,GE31:GF31,GN31:GO31,GW31:GX31,HF31:HG31,HO31:HP31,HX31:HY31,IG31:IH31,IP31:IQ31,IY31:IZ31,JH31:JI31,JQ31:JR31)","v":31},null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,5,null,null,0,0,0,0,0,0,3,18,0,0,0,0,0,0,0,0,0,36,0,0,0,0,null,null,8.1,0.05,8]
[19,"AMPOULE LED SPIRALE 80W","ECLAIRAGE","APM15",{"$f":"KK32","v":45},{"$f":"E32-SUM(G32:H32,P32:Q32,Y32:Z32,AH32:AI32,AQ32:AR32,AZ32:BA32,BI32:BJ32,BR32:BS32,CA32:CB32,CJ32:CK32,CS32:CT32,DB32:DC32,DK32:DL32,DT32:DU32,EC32:ED32,EL32:EM32,EU32:EV32,FD32:FE32,FM32:FN32,FV32:FW32,GE32:GF32,GN32:GO32,GW32:GX32,HF32:HG32,HO32:HP32,HX32:HY32,IG32:IH32,IP32:IQ32,IY32:IZ32,JH32:JI32,JQ32:JR32)","v":45},null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,7,28,0,0,0,0,0,0,0,0,0,45,0,0,0,0,null,null,8.1999999999999993,0.02,21]
[20,"AMPOULE LED SPIRALE 85W","ECLAIRAGE","APM16",{"$f":"KK33","v":46},{"$f":"E33-SUM(G33:H33,P33:Q33,Y33:Z33,AH33:AI33,AQ33:AR33,AZ33:BA33,BI33:BJ33,BR33:BS33,CA33:CB33,CJ33:CK33,CS33:CT33,DB33:DC33,DK33:DL33,DT33:DU33,EC33:ED33,EL33:EM33,EU33:EV33,FD33:FE33,FM33:FN33,FV33:FW33,GE33:GF33,GN33:GO33,GW33:GX33,HF33:HG33,HO33:HP33,HX33:HY33,IG33:IH33,IP33:IQ33,IY33:IZ33,JH33:JI33,JQ33:JR33)","v":46},null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,5,15,0,0,0,0,0,0,0,0,0,46,0,0,0,0,null,null,7.9,0.03,23]

{"sheet":"Feuil1","index":1,"n_rows":4,"n_cols":3,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,"Une petite correction, les colonnes à afficher sont successivement:"]
[null,null,"2, 287, 304, 306, 5, 286, 6, 305"]