{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Feuil1","Feuil2","Feuil3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":4,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Feuil1","index":0,"n_rows":14,"n_cols":10,"rows_kept":14,"cut":false,"hidden":false,"merged":[[9,6,10,6],[9,7,10,7],[9,8,10,8],[9,9,10,9],[8,0,8,9],[9,0,10,0],[9,1,10,1],[9,2,10,2],[9,3,10,3],[9,4,10,4],[9,5,10,5],[1,9,2,9],[0,0,0,9],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,6,2,6],[1,7,2,7],[1,8,2,8]]}
["Tableau 1"]
["Date","J1","C1","B1","M1","Re1","Ra1","G1","P1","Be1"]
[]
[null,null,0,0,0,0,0,{"$f":"IF(F4=\"\",\"\",F4*(G4*E4))","v":0},{"$f":"IF(F4=\"\",\"\",IF(F4=1,0,I3+E4))","v":0},0]
[null,null,null,null,{"$f":"IF(C5=\"\",\"\",ROUNDUP((I4+D5)/(C5-1),0))","v":""},null,null,"","",{"$f":"IF(F5=0,\"0\",(H5-E5))","v":"0"}]
[null,null,null,null,{"$f":"IF(C6=\"\",\"\",ROUNDUP((I5+D6)/(C6-1),0))","v":""},null,null,"","","0"]
[]
[]
["Tableau 2"]
["Date","J1","C1","B1","M1","Re1","Ra1","G1","P1","Be1"]
[]
[null,null,0,0,0,0,0,{"$f":"IF(F12=\"\",\"\",F12*(G12*E12))","v":0},{"$f":"IF(F12=\"\",\"\",IF(F12=1,0,I11+E12))","v":0},0]
[null,null,null,null,{"$f":"IF(C13=\"\",\"\",ROUNDUP((I12+D13)/(C13-1),0))","v":""},null,null,"","",{"$f":"IF(F13=0,\"0\",(H13-E13))","v":"0"}]
[null,null,null,null,{"$f":"IF(C14=\"\",\"\",ROUNDUP((I13+D14)/(C14-1),0))","v":""},null,null,"","","0"]

{"sheet":"Feuil2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Feuil3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}