{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["MENU","COURSE","Simple gagnant","Simple place","Cotes"],"not_rendered":{"charts":0,"images":6,"macros":1,"external_links":0,"defined_names":8,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"MENU","index":0,"n_rows":11,"n_cols":3,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[null,"On choisit sa course"]
[]
[null,"REUNION",1]
[null,"COURSE",1]

{"sheet":"COURSE","index":1,"n_rows":30,"n_cols":8,"rows_kept":30,"cut":false,"hidden":false,"merged":[[0,0,1,0],[0,1,1,1],[0,6,1,6],[2,6,3,6],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[0,4,1,4],[6,0,7,0],[6,1,7,1],[6,2,7,2],[6,3,7,3],[6,6,7,6],[6,4,7,4],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,6,5,6],[10,0,11,0],[10,1,11,1],[10,2,11,2],[10,3,11,3],[10,6,11,6],[8,0,9,0],[8,1,9,1],[8,2,9,2],[8,3,9,3],[8,6,9,6],[14,0,15,0],[14,1,15,1],[14,2,15,2],[14,3,15,3],[14,6,15,6],[12,0,13,0],[12,1,13,1],[12,2,13,2],[12,3,13,3],[12,6,13,6],[12,4,13,4],[18,0,19,0],[18,1,19,1],[18,2,19,2],[18,3,19,3],[18,6,19,6],[18,4,19,4],[16,0,17,0],[16,1,17,1],[16,2,17,2],[16,3,17,3],[16,6,17,6],[22,0,23,0],[22,1,23,1],[22,2,23,2],[22,3,23,3],[22,6,23,6],[20,0,21,0],[20,1,21,1],[20,2,21,2],[20,3,21,3],[20,6,21,6],[6,7,7,7],[8,4,9,4],[8,7,9,7],[10,4,11,4],[10,7,11,7],[0,7,1,7],[2,4,3,4],[2,7,3,7],[4,4,5,4],[4,7,5,7],[18,7,19,7],[20,4,21,4],[20,7,21,7],[22,4,23,4],[22,7,23,7],[12,7,13,7],[14,4,15,4],[14,7,15,7],[16,4,17,4],[16,7,17,7],[24,7,25,7],[26,4,27,4],[26,7,27,7],[28,4,29,4],[28,7,29,7],[28,6,29,6],[28,0,29,0],[28,1,29,1],[28,2,29,2],[28,3,29,3],[26,0,27,0],[26,1,27,1],[26,2,27,2],[26,3,27,3],[26,6,27,6],[24,0,25,0],[24,1,25,1],[24,2,25,2],[24,3,25,3],[24,6,25,6],[24,4,25,4]]}
["No","Nom","Dist.","Sexe","Co","Jockey","Performances","Cotes"]
[null,null,"Poids","age",null,"Entraineur"]
[1,"LA ROSELIERE","60.5","F5",8,"Perrette Q.","7p1p(20)9p16p9p1p9p11p4p12p6p(19)1p","9.4"]
[null,null,null,null,null,"Le Dren Doleuze R."]
[2,"BEST WIN",60,"F4",4,"Boche D.","7p3p7p(20)3p3p1p1p2p","15.0"]
[null,null,null,null,null,"Gadbin (s) L."]
[3,"LILI BLUE",59,"F6",3,"Le Lay Mlle A.","2p3p8p(20)8p4p5p2p1p1p1p9p(19)12p","7.8"]
[null,null,null,null,null,"Audouin B."]
[4,"KING COBRA",58,"H5",7,"Mendizabal I.","3p7p4p5p14p(20)7p1p7p2p2p2p7p","10.0"]
[null,null,null,null,null,"Lotoux (s) C."]
[5,"TIRANO",58,"H8",1,"Hardouin E.","7p2p13p1p2p3p2p(20)2p(19)3p2p(18)3p0p","12.0"]
[null,null,null,null,null,"Hickst W."]
[6,"GLADYS SENORA","57.5","F4",12,"Cabre J.","1p2p3p(20)1p2p2p2p5p3p6p3p4p","8.5"]
[null,null,null,null,null,"Barberot (s) Y."]
[7,"T'BOLT","57.5","H5",5,"Maillot S.","1p10p1p(20)3p3p3p(19)7p7p1p(18)2p","12.0"]
[null,null,null,null,null,"Kobayashi S."]
[8,"TOTEM",56,"H6",9,"Androuin M.","3p6p(20)1p2p2p3p9p3p1p3p(19)6p9p","12.0"]
[null,null,null,null,null,"Fertillet P.j.d."]
[9,"LE PETIT GEGENE",56,"H4",11,"Guillochon J.","1p1p1p(20)10p3p1p10p7p3p5p","11.0"]
[null,null,null,null,null,"Gadbin (s) L."]
[10,"MILLTOP","55.5","H5",6,"Guyon M.","5p2p4p2p3p(20)Th7h4h3h3h7hTh","5.4"]
[null,null,null,null,null,"Reynier J."]
[11,"VANCOUVER DU GUERN",55,"H5",13,"Chuette Mlle S.","1p1p9p2p7p3p(20)6h6s6p1h5p2p","16.0"]
[null,null,null,null,null,"Juillet G."]
[12,"VEGA MAGIC","54.5","H4",14,"Roussel Ale.","5p7p6p(20)1p1p5p7p(19)8p2p","18.0"]
[null,null,null,null,null,"Monfort (s) Ed."]
[13,"DALIGAR",54,"M5",2,"D' Andigne O.","17p14p8p1p6p5p(20)15p8p5p4p8p4p","51.0"]
[null,null,null,null,null,"De Mieulle (s) J."]
[14,"AMARHALEN","53.5","F4",10,"Cieslik Mlle E.","7p3p8p16p11p4p10p(20)11p4p2p1p1p","40.0"]
[null,null,null,null,null,"Thueux E."]

{"sheet":"Simple gagnant","index":2,"n_rows":23,"n_cols":31,"rows_kept":23,"cut":false,"hidden":false,"merged":[[11,5,11,7]]}
[]
[]
[]
[]
[null,null,null,"N° PMU CHEVAL 1",null,"N° PMU CHEVAL 2",null,"N° PMU CHEVAL 3",null,"N° PMU CHEVAL 4",null,null,null,"BENEFICE RECHERCHE"]
["CHEVAUX >",null,null,3,null,4,null,11,null,9,null,null,null,30]
[]
["COTES REELLES >",null,null,3.7,null,6,null,7.1,null,8.6]
[]
["MONTANT A JOUER >",null,null,{"$f":"IF(D8=\"\",\"\",$AA20)","v":26.502375153721875},null,{"$f":"IF(F8=\"\",\"\",AA21)","v":16.343131344795157},null,{"$f":"IF(H8=\"\",\"\",AA22)","v":13.811096911094502},null,{"$f":"IF(J8=\"\",\"\",AA23)","v":11.402184659159413}]
[]
["TOTAL DES MISES >",null,null,null,null,{"$f":"SUM(D10:J10)","v":68.058788068770951}]
[]
[]
[]
[]
["Si l'un des chevaux arrive premier, alors vous ramassez le bénéfice recherché",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bénéfice souhaitée >",{"$f":"N6","v":30},null,"Total mises",{"$f":"SUM(AA20:AA26)","v":68.058788068770951}]
[]
["COCHER LE GAGNANT >",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cotes","Rapport","Coef de proportionnalité","bénéfice souhaité","Coef de Répartition","Placé gagnant Miser","Gains  (Mise x rapport)","Bénéfice obtenu (Gains - Mise","Gains pour 1€","Bénéfice"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D6","v":3},{"$f":"IF(D8=\"\",\"\",D8)","v":3.7},{"$f":"IF(V20=\"\",\"\",V20-1)","v":2.7},{"$f":"IF(V20=\"\",\"\",1/V20)","v":0.27027027027027023},{"$f":"IF(V20=\"\",\"\",$X$17)","v":30},{"$f":"IF(V20=\"\",\"\",1/(1-SUM($X$20:$X$23)))","v":3.2686262689590317},{"$f":"IF(V20=\"\",\"\",X20*Y20*Z20)","v":26.502375153721875},{"$f":"IF(V20=\"\",\"\",AA20*V20)","v":98.058788068770937},{"$f":"IF(V20=\"\",\"\",AB20-$H$2)","v":98.058788068770937},null,{"$f":"IF(AD20=\"\",\"\",AA20*AD20-$H$2)","v":""}]
["GAINS NET >",null,null,{"$f":"IF(D19=\"\",\"\",(D10*D8)-$F$12)","v":""},null,{"$f":"IF(F19=\"\",\"\",(F10*F8)-$F$12)","v":""},null,{"$f":"IF(H19=\"\",\"\",(H10*H8)-$F$12)","v":""},null,{"$f":"IF(J19=\"\",\"\",(J10*J8)-$F$12)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"F6","v":4},{"$f":"IF(F8=\"\",\"\",F8)","v":6},{"$f":"IF(V21=\"\",\"\",V21-1)","v":5},{"$f":"IF(V21=\"\",\"\",1/V21)","v":0.16666666666666666},{"$f":"IF(V21=\"\",\"\",$X$17)","v":30},{"$f":"IF(V21=\"\",\"\",1/(1-SUM($X$20:$X$23)))","v":3.2686262689590317},{"$f":"IF(V21=\"\",\"\",X21*Y21*Z21)","v":16.343131344795157},{"$f":"IF(V21=\"\",\"\",AA21*V21)","v":98.058788068770951},{"$f":"IF(V21=\"\",\"\",AB21-$H$2)","v":98.058788068770951},null,{"$f":"IF(AD21=\"\",\"\",AA21*AD21-$H$2)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H6","v":11},{"$f":"IF(H8=\"\",\"\",H8)","v":7.1},{"$f":"IF(V22=\"\",\"\",V22-1)","v":6.1},{"$f":"IF(V22=\"\",\"\",1/V22)","v":0.14084507042253522},{"$f":"IF(V22=\"\",\"\",$X$17)","v":30},{"$f":"IF(V22=\"\",\"\",1/(1-SUM($X$20:$X$23)))","v":3.2686262689590317},{"$f":"IF(V22=\"\",\"\",X22*Y22*Z22)","v":13.811096911094502},{"$f":"IF(V22=\"\",\"\",AA22*V22)","v":98.058788068770966},{"$f":"IF(V22=\"\",\"\",AB22-$H$2)","v":98.058788068770966},null,{"$f":"IF(AD22=\"\",\"\",AA22*AD22-$H$2)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J6","v":9},{"$f":"IF(J8=\"\",\"\",J8)","v":8.6},{"$f":"IF(V23=\"\",\"\",V23-1)","v":7.6},{"$f":"IF(V23=\"\",\"\",1/V23)","v":0.11627906976744186},{"$f":"IF(V23=\"\",\"\",$X$17)","v":30},{"$f":"IF(V23=\"\",\"\",1/(1-SUM($X$20:$X$23)))","v":3.2686262689590317},{"$f":"IF(V23=\"\",\"\",X23*Y23*Z23)","v":11.402184659159413},{"$f":"IF(V23=\"\",\"\",AA23*V23)","v":98.058788068770951},{"$f":"IF(V23=\"\",\"\",AB23-$H$2)","v":98.058788068770951},null,{"$f":"IF(AD23=\"\",\"\",AA23*AD23-$H$2)","v":""}]

{"sheet":"Simple place","index":3,"n_rows":166,"n_cols":21,"rows_kept":166,"cut":false,"hidden":false,"merged":[[1,1,1,11]]}
[]
[null,"Estimateur de rapports simple placé"]
[]
[]
["N°",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
["Cotes reelles >","9,4","15,0","7,8","10,0","12,0","8,5","12,0","12,0","11,0","5,4","16,0","18,0","51,0","40,0"]
[]
["Montants >",{"$f":"IF(OR(B6=\"\",B6=\"NP\"),\"\",B6*0.2+1)","v":2.88},4,2.56,3,3.4000000000000004,2.7,3.4000000000000004,3.4000000000000004,3.2,2.08,4.2,4.5999999999999996,11.200000000000001,9,"","","","","",""]
["estimés"]
[]
["Arrivée >"]
["Gains Réel >"]
["Estimée >",{"$f":"IF(ISERROR(HLOOKUP(B11,$B$5:$U$8,3,FALSE)),\"\",HLOOKUP(B11,$B$5:$U$8,3,FALSE))","v":""},{"$f":"IF(ISERROR(HLOOKUP(C11,$B$5:$U$8,3,FALSE)),\"\",HLOOKUP(C11,$B$5:$U$8,3,FALSE))","v":""},""]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,2,1.4]
[null,2.5,1.6]
[null,3,1.7]
[null,3.5,1.7]
[null,4.5,2]
[null,5,2.1]
[null,5.5,2.1]
[null,6,2.2000000000000002]
[null,7,2.4]
[null,8,2.7]
[null,9,2.8]
[null,10,3.1]
[null,11,3.2]
[null,12,3.4]
[null,13,3.6]
[null,14,3.8]
[null,15,3.8]
[null,16,4]
[null,17,4.2]
[null,18,4.2,null,null,null,null,41]
[null,19,4.5,null,null,null,null,{"$f":"H149/2/2*0.85","v":8.7125000000000004}]
[null,20,4.7]
[null,21,5.3]
[null,22,5.4]
[null,23,5.4]
[null,24,5.4]
[null,25,5.8]
[null,26,5.8]
[null,27,6.2]
[null,28,6.2]
[null,29,6.2]
[null,30,7]
[null,31]
[null,32]
[null,33]
[null,34]
[null,35]

{"sheet":"Cotes","index":4,"n_rows":166,"n_cols":23,"rows_kept":166,"cut":false,"hidden":false,"merged":[[1,1,1,11]]}
[]
[]
[null,null,"15:44:16"]
[null,"N°","Cotes",null,null,"N°","Cotes",null,null,"N°","Cotes",null,null,"N°","Cotes",null,null,"N°","Cotes",null,null,"N°","Cotes"]
["Date",10,"5,4",null,{"$f":"IF(AND(G5<>\"\",G5<>\"NP\"),CHOOSE(SIGN(G5-VLOOKUP(F5,B$5:C$20,2,0))+2,\"ê\",\"è\",\"é\"),\"\")","v":""},null,null,null,{"$f":"IF(AND(K5<>\"\",K5<>\"NP\"),CHOOSE(SIGN(K5-VLOOKUP(J5,B$5:C$20,2,0))+2,\"ê\",\"è\",\"é\"),\"\")","v":""},null,null,null,{"$f":"IF(AND(O5<>\"\",O5<>\"NP\"),CHOOSE(SIGN(O5-VLOOKUP(N5,B$5:C$20,2,0))+2,\"ê\",\"è\",\"é\"),\"\")","v":""},null,null,null,{"$f":"IF(AND(S5<>\"\",S5<>\"NP\"),CHOOSE(SIGN(S5-VLOOKUP(R5,B$5:C$20,2,0))+2,\"ê\",\"è\",\"é\"),\"\")","v":""},null,null,null,{"$f":"IF(AND(W5<>\"\",W5<>\"NP\"),CHOOSE(SIGN(W5-VLOOKUP(V5,B$5:C$20,2,0))+2,\"ê\",\"è\",\"é\"),\"\")","v":""}]
["2021-06-22",3,"7,8",null,{"$f":"IF(AND(G6<>\"\",G6<>\"NP\"),CHOOSE(SIGN(G6-VLOOKUP(F6,B$5:C$20,2,0))+2,\"ê\",\"è\",\"é\"),\"\")","v":""},null,null,null,{"$f":"IF(AND(K6<>\"\",K6<>\"NP\"),CHOOSE(SIGN(K6-VLOOKUP(J6,B$5:C$20,2,0))+2,\"ê\",\"è\",\"é\"),\"\")","v":""},null,null,null,{"$f":"IF(AND(O6<>\"\",O6<>\"NP\"),CHOOSE(SIGN(O6-VLOOKUP(N6,B$5:C$20,2,0))+2,\"ê\",\"è\",\"é\"),\"\")","v":""},null,null,null,{"$f":"IF(AND(S6<>\"\",S6<>\"NP\"),CHOOSE(SIGN(S6-VLOOKUP(R6,B$5:C$20,2,0))+2,\"ê\",\"è\",\"é\"),\"\")","v":""},null,null,null,{"$f":"IF(AND(W6<>\"\",W6<>\"NP\"),CHOOSE(SIGN(W6-VLOOKUP(V6,B$5:C$20,2,0))+2,\"ê\",\"è\",\"é\"),\"\")","v":""}]
[null,6,"8,5",null,"",null,null,null,"",null,null,null,"",null,null,null,"",null,null,{"$f":"IF(OR(T6=\"\",T6=\"NP\"),\"\",T6*0.2+1)","v":""},""]
[null,1,"9,4",null,"",null,null,null,"",null,null,null,"",null,null,null,"",null,null,null,""]
[null,4,"10,0",null,"",null,null,null,"",null,null,null,"",null,null,null,"",null,null,null,""]
[null,9,"11,0",null,"",null,null,null,"",null,null,null,"",null,null,null,"",null,null,null,""]
[null,5,"12,0",null,"",null,null,null,"",null,null,null,"",null,null,null,"",null,null,null,""]
[null,7,"12,0",null,"",null,null,null,"",null,null,null,"",null,null,null,"",null,null,null,""]
[null,8,"12,0",null,"",null,null,null,"",null,null,null,"",null,null,null,"",null,null,null,""]
[null,2,"15,0",null,"",null,null,null,"",null,null,null,"",null,null,null,"",null,null,null,""]
[null,11,"16,0",null,"",null,null,null,"",null,null,null,"",null,null,null,"",null,null,null,""]
[null,12,"18,0",null,"",null,null,null,"",null,null,null,"",null,null,null,"",null,null,null,""]
[null,14,"40,0",null,"",null,null,null,"",null,null,null,"",null,null,null,"",null,null,null,""]
[null,13,"51,0",null,"",null,null,null,"",null,null,null,"",null,null,null,"",null,null,null,""]
[null,15,null,null,"",null,null,null,"",null,null,null,"",null,null,null,"",null,null,null,""]
[null,16,null,null,"",null,null,null,"",null,null,null,"",null,null,null,"",null,null,null,""]
[null,17,null,null,"",null,null,null,"",null,null,null,"",null,null,null,"",null,null,null,""]
[null,18,null,null,"",null,null,null,"",null,null,null,"",null,null,null,"",null,null,null,""]
[null,19,null,null,"",null,null,null,"",null,null,null,"",null,null,null,"",null,null,null,""]
[null,20,null,null,"",null,null,null,"",null,null,null,"",null,null,null,"",null,null,null,""]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,2,1.4]
[null,2.5,1.6]
[null,3,1.7]
[null,3.5,1.7]
[null,4.5,2]
[null,5,2.1]
[null,5.5,2.1]
[null,6,2.2000000000000002]
[null,7,2.4]
[null,8,2.7]
[null,9,2.8]
[null,10,3.1]
[null,11,3.2]
[null,12,3.4]
[null,13,3.6]
[null,14,3.8]
[null,15,3.8]
[null,16,4]
[null,17,4.2]
[null,18,4.2,null,null,null,null,41]
[null,19,4.5,null,null,null,null,{"$f":"H149/2/2*0.85","v":8.7125000000000004}]
[null,20,4.7]
[null,21,5.3]
[null,22,5.4]
[null,23,5.4]
[null,24,5.4]
[null,25,5.8]
[null,26,5.8]
[null,27,6.2]
[null,28,6.2]
[null,29,6.2]
[null,30,7]
[null,31]
[null,32]
[null,33]
[null,34]
[null,35]