{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["JOURNAL DE CAISSE","INVENTAIRE DE STOCK"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"JOURNAL DE CAISSE","index":0,"n_rows":12,"n_cols":10,"rows_kept":12,"cut":false,"hidden":false,"merged":[[2,8,2,9],[3,8,3,9],[0,3,1,9],[2,3,2,7],[3,3,3,7]]}
[null,null,null,"MON JOURNAL DE CAISSE"]
[]
["Exercice",2020,null,"Société",null,null,null,null,"AMARA N'VOUO"]
["Date de début","2020-05-15",null,"Période",null,null,null,null,"Janv-Déc 2020"]
["Date de fin","2020-07-15"]
[]
[null,null,null," ","Date","Opération","Recette","Dépense","Solde","Observation"]
[null,null,null,{"$f":"1","v":1},"2020-05-01","Solde initial",150000,null,{"$f":"IF(AND($G8=\"\",$H8=\"\"),\"\",SUM($I7,$G8,-$H8))","v":150000}]
[null,null,null,{"$f":"1","v":1},"2020-05-01","Viande",null,50000,{"$f":"IF(AND($G9=\"\",$H9=\"\"),\"\",SUM($I8,$G9,-$H9))","v":100000}]
[null,null,null,{"$f":"1","v":1},"2020-05-01","Achat de brochette",null,15000,85000]
[null,null,null,{"$f":"1","v":1},"2020-05-01","Soins dentaire",null,10000,75000]
[null,null,null,{"$f":"1","v":1},"2020-05-01","Vente de brochette",50000,null,125000]

{"sheet":"INVENTAIRE DE STOCK","index":1,"n_rows":21,"n_cols":15,"rows_kept":21,"cut":false,"hidden":false,"merged":[[7,3,7,5],[7,6,7,8],[7,9,7,11],[7,12,7,14],[0,3,1,9],[2,3,2,7],[2,8,2,9],[3,3,3,7],[3,8,3,9]]}
["Exercice",2020,null,"MA FICHE DE STOCK"]
["Date de début","2020-05-15"]
["Date de fin","2020-07-15",null,"Société",null,null,null,null,"AMARA N'VOUO"]
["Article","BLACK 80",null,"Période",null,null,null,null,"Mai-Décembre 2020"]
[null,null,null,null,null,null,"Stock maximum"]
[null,null,null,null,null,null,"Stock minimum"]
[null,null,null,null,null,null,"Stock de sécurité"]
[null,null,null,"Stock initial",null,null,"Entrées",null,null,"Sorties",null,null,"Stock final"]
[" ","Date","Libellé","Quantité  ","Prix unitaire   ","Montant   ","Quantité   ","Prix unitaire","Montant","Quantité ","Prix Unitaire ","Montant "," Quantité"," Prix Unitaire"," Montant"]
[{"$f":"1","v":1},"2020-05-15","Stock initial",15,10,{"$f":"Tableau3[[#This Row],[Quantité  ]]*Tableau3[[#This Row],[Prix unitaire   ]]","v":150},null,null,{"$f":"Tableau3[[#This Row],[Quantité   ]]*Tableau3[[#This Row],[Prix unitaire]]","v":0},null,null,{"$f":"Tableau3[[#This Row],[Quantité ]]*Tableau3[[#This Row],[Prix Unitaire ]]","v":0},{"$f":"SUM(Tableau3[[#This Row],[Quantité  ]],Tableau3[[#This Row],[Quantité   ]],-Tableau3[[#This Row],[Quantité ]])","v":15},10,{"$f":"Tableau3[[#This Row],[ Quantité]]*Tableau3[[#This Row],[ Prix Unitaire]]","v":150}]
[{"$f":"1","v":1},"2020-05-15","Achat",null,null,{"$f":"Tableau3[[#This Row],[Quantité  ]]*Tableau3[[#This Row],[Prix unitaire   ]]","v":0},30,10,{"$f":"Tableau3[[#This Row],[Quantité   ]]*Tableau3[[#This Row],[Prix unitaire]]","v":300},null,null,{"$f":"Tableau3[[#This Row],[Quantité ]]*Tableau3[[#This Row],[Prix Unitaire ]]","v":0},{"$f":"SUM(Tableau3[[#This Row],[Quantité  ]],Tableau3[[#This Row],[Quantité   ]],-Tableau3[[#This Row],[Quantité ]])","v":30},null,{"$f":"Tableau3[[#This Row],[ Quantité]]*Tableau3[[#This Row],[ Prix Unitaire]]","v":0}]
[{"$f":"1","v":1},null,null,null,null,{"$f":"Tableau3[[#This Row],[Quantité  ]]*Tableau3[[#This Row],[Prix unitaire   ]]","v":0},null,null,{"$f":"Tableau3[[#This Row],[Quantité   ]]*Tableau3[[#This Row],[Prix unitaire]]","v":0},null,null,{"$f":"Tableau3[[#This Row],[Quantité ]]*Tableau3[[#This Row],[Prix Unitaire ]]","v":0},{"$f":"SUM(Tableau3[[#This Row],[Quantité  ]],Tableau3[[#This Row],[Quantité   ]],-Tableau3[[#This Row],[Quantité ]])","v":0},null,{"$f":"Tableau3[[#This Row],[ Quantité]]*Tableau3[[#This Row],[ Prix Unitaire]]","v":0}]
[{"$f":"1","v":1},null,null,null,null,{"$f":"Tableau3[[#This Row],[Quantité  ]]*Tableau3[[#This Row],[Prix unitaire   ]]","v":0},null,null,{"$f":"Tableau3[[#This Row],[Quantité   ]]*Tableau3[[#This Row],[Prix unitaire]]","v":0},null,null,{"$f":"Tableau3[[#This Row],[Quantité ]]*Tableau3[[#This Row],[Prix Unitaire ]]","v":0},{"$f":"SUM(Tableau3[[#This Row],[Quantité  ]],Tableau3[[#This Row],[Quantité   ]],-Tableau3[[#This Row],[Quantité ]])","v":0},null,{"$f":"Tableau3[[#This Row],[ Quantité]]*Tableau3[[#This Row],[ Prix Unitaire]]","v":0}]
[{"$f":"1","v":1},null,null,null,null,{"$f":"Tableau3[[#This Row],[Quantité  ]]*Tableau3[[#This Row],[Prix unitaire   ]]","v":0},null,null,{"$f":"Tableau3[[#This Row],[Quantité   ]]*Tableau3[[#This Row],[Prix unitaire]]","v":0},null,null,{"$f":"Tableau3[[#This Row],[Quantité ]]*Tableau3[[#This Row],[Prix Unitaire ]]","v":0},{"$f":"SUM(Tableau3[[#This Row],[Quantité  ]],Tableau3[[#This Row],[Quantité   ]],-Tableau3[[#This Row],[Quantité ]])","v":0},null,{"$f":"Tableau3[[#This Row],[ Quantité]]*Tableau3[[#This Row],[ Prix Unitaire]]","v":0}]
[{"$f":"1","v":1},null,null,null,null,{"$f":"Tableau3[[#This Row],[Quantité  ]]*Tableau3[[#This Row],[Prix unitaire   ]]","v":0},null,null,{"$f":"Tableau3[[#This Row],[Quantité   ]]*Tableau3[[#This Row],[Prix unitaire]]","v":0},null,null,{"$f":"Tableau3[[#This Row],[Quantité ]]*Tableau3[[#This Row],[Prix Unitaire ]]","v":0},{"$f":"SUM(Tableau3[[#This Row],[Quantité  ]],Tableau3[[#This Row],[Quantité   ]],-Tableau3[[#This Row],[Quantité ]])","v":0},null,{"$f":"Tableau3[[#This Row],[ Quantité]]*Tableau3[[#This Row],[ Prix Unitaire]]","v":0}]
[{"$f":"1","v":1},null,null,null,null,{"$f":"Tableau3[[#This Row],[Quantité  ]]*Tableau3[[#This Row],[Prix unitaire   ]]","v":0},null,null,{"$f":"Tableau3[[#This Row],[Quantité   ]]*Tableau3[[#This Row],[Prix unitaire]]","v":0},null,null,{"$f":"Tableau3[[#This Row],[Quantité ]]*Tableau3[[#This Row],[Prix Unitaire ]]","v":0},{"$f":"SUM(Tableau3[[#This Row],[Quantité  ]],Tableau3[[#This Row],[Quantité   ]],-Tableau3[[#This Row],[Quantité ]])","v":0},null,{"$f":"Tableau3[[#This Row],[ Quantité]]*Tableau3[[#This Row],[ Prix Unitaire]]","v":0}]
[{"$f":"1","v":1},null,null,null,null,{"$f":"Tableau3[[#This Row],[Quantité  ]]*Tableau3[[#This Row],[Prix unitaire   ]]","v":0},null,null,{"$f":"Tableau3[[#This Row],[Quantité   ]]*Tableau3[[#This Row],[Prix unitaire]]","v":0},null,null,{"$f":"Tableau3[[#This Row],[Quantité ]]*Tableau3[[#This Row],[Prix Unitaire ]]","v":0},{"$f":"SUM(Tableau3[[#This Row],[Quantité  ]],Tableau3[[#This Row],[Quantité   ]],-Tableau3[[#This Row],[Quantité ]])","v":0},null,{"$f":"Tableau3[[#This Row],[ Quantité]]*Tableau3[[#This Row],[ Prix Unitaire]]","v":0}]
[{"$f":"1","v":1},null,null,null,null,{"$f":"Tableau3[[#This Row],[Quantité  ]]*Tableau3[[#This Row],[Prix unitaire   ]]","v":0},null,null,{"$f":"Tableau3[[#This Row],[Quantité   ]]*Tableau3[[#This Row],[Prix unitaire]]","v":0},null,null,{"$f":"Tableau3[[#This Row],[Quantité ]]*Tableau3[[#This Row],[Prix Unitaire ]]","v":0},{"$f":"SUM(Tableau3[[#This Row],[Quantité  ]],Tableau3[[#This Row],[Quantité   ]],-Tableau3[[#This Row],[Quantité ]])","v":0},null,{"$f":"Tableau3[[#This Row],[ Quantité]]*Tableau3[[#This Row],[ Prix Unitaire]]","v":0}]
[{"$f":"1","v":1},null,null,null,null,{"$f":"Tableau3[[#This Row],[Quantité  ]]*Tableau3[[#This Row],[Prix unitaire   ]]","v":0},null,null,{"$f":"Tableau3[[#This Row],[Quantité   ]]*Tableau3[[#This Row],[Prix unitaire]]","v":0},null,null,{"$f":"Tableau3[[#This Row],[Quantité ]]*Tableau3[[#This Row],[Prix Unitaire ]]","v":0},{"$f":"SUM(Tableau3[[#This Row],[Quantité  ]],Tableau3[[#This Row],[Quantité   ]],-Tableau3[[#This Row],[Quantité ]])","v":0},null,{"$f":"Tableau3[[#This Row],[ Quantité]]*Tableau3[[#This Row],[ Prix Unitaire]]","v":0}]
[{"$f":"1","v":1},null,null,null,null,{"$f":"Tableau3[[#This Row],[Quantité  ]]*Tableau3[[#This Row],[Prix unitaire   ]]","v":0},null,null,{"$f":"Tableau3[[#This Row],[Quantité   ]]*Tableau3[[#This Row],[Prix unitaire]]","v":0},null,null,{"$f":"Tableau3[[#This Row],[Quantité ]]*Tableau3[[#This Row],[Prix Unitaire ]]","v":0},{"$f":"SUM(Tableau3[[#This Row],[Quantité  ]],Tableau3[[#This Row],[Quantité   ]],-Tableau3[[#This Row],[Quantité ]])","v":0},null,{"$f":"Tableau3[[#This Row],[ Quantité]]*Tableau3[[#This Row],[ Prix Unitaire]]","v":0}]
[{"$f":"1","v":1},null,null,null,null,{"$f":"Tableau3[[#This Row],[Quantité  ]]*Tableau3[[#This Row],[Prix unitaire   ]]","v":0},null,null,{"$f":"Tableau3[[#This Row],[Quantité   ]]*Tableau3[[#This Row],[Prix unitaire]]","v":0},null,null,{"$f":"Tableau3[[#This Row],[Quantité ]]*Tableau3[[#This Row],[Prix Unitaire ]]","v":0},{"$f":"SUM(Tableau3[[#This Row],[Quantité  ]],Tableau3[[#This Row],[Quantité   ]],-Tableau3[[#This Row],[Quantité ]])","v":0},null,{"$f":"Tableau3[[#This Row],[ Quantité]]*Tableau3[[#This Row],[ Prix Unitaire]]","v":0}]