{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Données","Tab"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Données","index":0,"n_rows":25,"n_cols":15,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
["Mois",null,"Ob 2019","2019-01-01","2019-02-01","2019-03-01","2019-04-01","2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01","2019-11-01","2019-12-01"]
["2019-01-01","Pomme granny",100,{"$f":"C2/12","v":8.3333333333333339},{"$f":"(C2/12)*2","v":16.666666666666668},{"$f":"(C2/12)*3","v":25},{"$f":"(C2/12)*4","v":33.333333333333336},{"$f":"(C2/12)*5","v":41.666666666666671},{"$f":"(C2/12)*6","v":50},{"$f":"(C2/12)*7","v":58.333333333333336},{"$f":"(C2/12)*8","v":66.666666666666671},{"$f":"(C2/12)*9","v":75},{"$f":"(C2/12)*10","v":83.333333333333343},{"$f":"(C2/12)*11","v":91.666666666666671},{"$f":"(C2/12)*12","v":100}]
["2019-02-01","Banane",150,{"$f":"C3/12","v":12.5},{"$f":"(C3/12)*2","v":25},{"$f":"(C3/12)*3","v":37.5},{"$f":"(C3/12)*4","v":50},{"$f":"(C3/12)*5","v":62.5},{"$f":"(C3/12)*6","v":75},{"$f":"(C3/12)*7","v":87.5},{"$f":"(C3/12)*8","v":100},{"$f":"(C3/12)*9","v":112.5},{"$f":"(C3/12)*10","v":125},{"$f":"(C3/12)*11","v":137.5},{"$f":"(C3/12)*12","v":150}]
["2019-03-01","orange",200,16.666666666666668,33.333333333333336,50,66.666666666666671,83.333333333333343,100,116.66666666666667,133.33333333333334,150,166.66666666666669,183.33333333333334,200]
["2019-04-01","poireaux",530,44.166666666666664,88.333333333333329,132.5,176.66666666666666,220.83333333333331,265,309.16666666666663,353.33333333333331,397.5,441.66666666666663,485.83333333333331,530]
["2019-05-01","poires",120,10,20,30,40,50,60,70,80,90,100,110,120]
["2019-06-01","Carottes",300,25,50,75,100,125,150,175,200,225,250,275,300]
["2019-07-01","Oranges",70,5.833333333333333,11.666666666666666,17.5,23.333333333333332,29.166666666666664,35,40.833333333333329,46.666666666666664,52.5,58.333333333333329,64.166666666666657,70]
["2019-08-01",null,null,0,0,0,0,0,0,0,0,0,0,0,0]
["2019-09-01",null,null,0,0,0,0,0,0,0,0,0,0,0,0]
["2019-10-01",null,null,0,0,0,0,0,0,0,0,0,0,0,0]
["2019-11-01",null,null,0,0,0,0,0,0,0,0,0,0,0,0]
["2019-12-01",null,null,0,0,0,0,0,0,0,0,0,0,0,0]
["2020-01-01",null,null,0,0,0,0,0,0,0,0,0,0,0,0]
["2020-02-01",null,null,0,0,0,0,0,0,0,0,0,0,0,0]
["2020-03-01",null,null,0,0,0,0,0,0,0,0,0,0,0,0]
["2020-04-01",null,null,0,0,0,0,0,0,0,0,0,0,0,0]
["2020-05-01",null,null,0,0,0,0,0,0,0,0,0,0,0,0]
["2020-06-01",null,null,0,0,0,0,0,0,0,0,0,0,0,0]
["2020-07-01",null,null,0,0,0,0,0,0,0,0,0,0,0,0]
["2020-08-01",null,null,0,0,0,0,0,0,0,0,0,0,0,0]
["2020-09-01"]
["2020-10-01"]
["2020-11-01"]
["2020-12-01"]

{"sheet":"Tab","index":1,"n_rows":24,"n_cols":6,"rows_kept":24,"cut":false,"hidden":false,"merged":[[0,1,1,2]]}
["A fin","vente 2019",null,"2019-12-01"]
["2019-03-01",null,null,{"$f":"(YEAR(D1)-YEAR(A2))*12+MONTH(D1)-MONTH(A2)","v":9},null,"Le code est dans le module de cette feuille"]
[null,"Objectif 2019",{"$f":"\"Réalisé à fin \"&TEXT((A2),\"mmmm aaaa\")","v":"Réalisé à fin mars 2019"},{"$f":"\"Reste à faire par mois jusqu’à fin \"&TEXT((D1),\"mmmm aaaa\")","v":"Reste à faire par mois jusqu’à fin décembre 2019"},null,"Quannd la cellule est en blanc, elle n'est pas définie dans la feuille données"]
["Pomme granny",100,25,{"$f":"IF(B4=0,\"\",(B4-C4)/$D$2)","v":8.3333333333333339}]
["Banane",150,20,{"$f":"IF(B5=0,\"\",(B5-C5)/$D$2)","v":14.444444444444445}]
["orange",200,41,17.666666666666668]
["Abricot",530,120,45.555555555555557]
["poires",120,12,12]
["Carottes",300,38,29.111111111111111]
["Poireaux",70,10,6.666666666666667]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]