{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Feuil1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Feuil1","index":0,"n_rows":150,"n_cols":21,"rows_kept":150,"cut":false,"hidden":false,"merged":[]}
[null,null,null," Compta Janvier 2019"]
[null,null,null,null,"Débit","Crédit","Solde","CB-Attent","Espèc","Prélèv","Chèques","Réel","DatRegl","Num Jr","Débits","Crédits"]
["Date Op.","DatRégl.","Rub","Libellé",{"$f":"SUM(E7:E102)","v":9307.869999999999},{"$f":"SUM(F7:F102)","v":6792.8},{"$f":"F3-E3","v":-2515.0699999999988},{"$f":"SUM(H5:H100)","v":1187.1299999999999},{"$f":"SUM(I4:I200)","v":145.22999999999999},{"$f":"SUM(J4:J200)","v":31.069999999999936},{"$f":"SUM(K4:K200)","v":5777.6},{"$f":"G3-H3-K3","v":-9479.7999999999993},null,41000,{"$f":"SUM(O4:O150)","v":9307.869999999999},{"$f":"SUM(P4:P150)","v":9307.869999999999}]
["2019-01-16","2019-01-17",null,"Correction Banque",null,{"$f":"IF(F4=0,\"\",F4)","v":0},null,null,null,null,null,"=",43482,43482,{"$f":"IF(M4>40000,E4,\"  \")","v":0},{"$f":"IF(N4>40000,F4,\"  \")","v":0},null,138.47999999999999,null,null,{"$f":"IF(4=4,\"\")","v":""}]
["2018-12-24",null,91,"Reprise CB ",null,0,null,41.5,null,null,null,null,null,null,{"$f":"IF(N5>40000,E5,\" \")","v":" "},{"$f":"IF(N5>40000,F5,\"  \")","v":"  "},null,15,null,null,{"$f":"IF(4=4,\"\")","v":""}]
["2018-12-27",null,91,"Reprise CB ",null,0,null,159.97,null,null,null,null,null,null," ","  ",null,{"$f":"R3+R4+R5","v":153.47999999999999},null,null,""]
["2019-01-01","2019-01-01",100,"ENIM",null,60.85,{"$f":"F7-E7","v":60.85},null,null,null,null,null,43466,43466,0,60.85,null,null,null,null,""]
["2019-01-01","2019-01-01",100,"CAFAT",null,106.98,106.98,null,null,null,null,null,43466,43466,0,106.98,null,null,null,null,""]
["2019-01-01","2019-01-01",100,"CARSAT J",null,460.89,460.89,null,null,null,null,null,43466,43466,0,460.89,null,null,null,null,""]
["2019-01-01","2019-01-01",100,"CARSAT RJ",null,284.88,284.88,null,null,null,null,null,43466,43466,0,284.88,null,null,null,null,""]
["2019-01-01","2019-01-01",100,"CMSA",null,760.6,760.6,null,null,null,null,null,43466,43466,0,760.6,null,null,null,null,""]
["2019-01-01","2019-01-01",100,"IRCANTEC",null,108.95,108.95,null,null,null,null,null,43466,43466,0,108.95,null,null,null,null,""]
["2019-01-01","2019-01-01",100,"CRCCA",null,1754.21,1754.21,null,null,null,null,null,43466,43466,0,1754.21,null,null,null,null,""]
["2019-01-01","2019-01-01",100,"CAMARCA",null,732.51,732.51,null,null,null,null,null,43466,43466,0,732.51,null,null,null,null,""]
["2019-01-01","2019-01-01",100,"CCPMA",null,39.49,39.49,null,null,null,null,null,43466,43466,0,39.49,null,null,null,null,""]
["2019-01-01","2019-01-01",100,"PREFON",null,1668.8,1668.8,null,null,null,null,null,43466,43466,0,1668.8,null,null,null,null,""]
["2019-01-01","2019-01-01",52,"TH",152,null,-152,null,null,152,null,null,43466,43466,152,0,null,null,null,null,""]
["2019-01-01","2019-01-01",52,"TF",102,null,-102,null,null,102,null,null,43466,43466,102,0,null,null,null,null,""]
["2019-01-01","2019-01-01",12,"EDF",52.43,null,-52.43,null,null,52.43,null,null,43466,43466,52.43,0,null,null,null,null,""]
["2019-01-01","2019-01-01",11,"GDF",null,null,0,null,null,null,null,null,43466,43466,0,0,null,null,null,null,""]
["2019-01-01","2019-01-01",14,"Internet & Portable EJ",59.99,null,-59.99,null,null,59.99,null,null,43466,43466,59.99,0,null,null,null,null,""]
["2019-01-01","2019-01-01",14,"Portable J",19.989999999999998,null,-19.989999999999998,null,null,19.989999999999998,null,null,43466,43466,19.989999999999998,0,null,null,null,null,""]
["2019-01-01","2019-01-01",18,"Service Accord Confiance",9,null,-9,null,null,9,null,null,43466,43466,9,0,null,null,null,null,""]
["2019-01-01","2019-01-01",81,"Ouest-France",27.25,null,-27.25,null,null,27.25,null,null,43466,43466,27.25,0,null,null,null,null,""]
["2019-01-01","2019-01-01",62,"Complémentaire Santé J",103.88,null,-103.88,null,null,103.88,null,null,43466,43466,103.88,0,null,null,null,null,""]
["2019-01-01","2019-01-01",62,"Complémentaire Santé J",90.44,null,-90.44,null,null,90.44,null,null,43466,43466,90.44,0,null,null,null,null,""]
["2019-01-01","2019-01-01",71,"Ass auto",17.03,null,-17.03,null,null,17.03,null,null,43466,43466,17.03,0,null,null,null,null,""]
["2019-01-01","2019-01-01",61,"Ass maison",37.06,null,-37.06,null,null,37.06,null,null,43466,43466,37.06,0,null,null,null,null,""]
["2019-01-01","2019-01-01",22,"Restaurant \"Face à la Mer\"",232.5,null,-232.5,232.5,null,null,null,null,43466,43466,232.5,0,null,null,null,null,""]
["2019-01-01","2019-01-01",22,"Pourboire  \"Face à la Mer\"",20,null,-20,null,20,null,null,null,43466,43466,20,0,null,null,null,null,""]
["2019-01-01","2019-01-01",18,"Intérêts LDD RJ",23,17.93,-5.07,null,null,null,null,null,43466,43466,23,17.93,null,null,null,null,""]
["2019-01-01","2019-01-01",18,"Intérêts LDA RJ",null,23.2,23.2,null,null,null,null,null,43466,43466,0,23.2,null,null,null,null,""]
["2019-01-01","2019-01-01",18,"Intérêts LDD J",null,16.510000000000002,16.510000000000002,null,null,null,null,null,43466,43466,0,16.510000000000002,null,null,null,null,""]
["2019-01-01","2019-01-01",18,"Intérêts LDA J",null,69,69,null,null,null,null,null,43466,43466,0,69,null,null,null,null,""]
["2019-01-03","2019-01-03",91,"Retrait",null,null,0,null,null,null,null,null,43468,43468,0,0,null,null,null,null,""]
["2019-01-03","2019-01-03",23,"Nourriture",null,null,0,null,null,null,null,null,43468,43468,0,0,null,null,null,null,""]
["2019-01-03","2019-01-03",36,"Alinéa Minceur",null,null,0,null,null,null,null,null,43468,43468,0,0,null,null,null,null,""]
["2019-01-03","2019-01-03",15,"Liquide vaisselle",null,null,0,null,null,null,null,null,43468,43468,0,0,null,null,null,null,""]
["2019-01-03","2019-01-03",36,"Bains de bouche Vademecum",null,null,0,null,null,null,null,null,43468,43468,0,0,null,null,null,null,""]
["2019-01-03","2019-01-03",92,"CB différées",80.319999999999993,null,-80.319999999999993,80.319999999999993,null,null,null,null,43468,43468,80.319999999999993,0,null,null,null,null,""]
["2019-01-03","2019-01-03",81,"Femme actuelle",null,null,0,null,null,null,null,null,43468,43468,0,0,null,null,null,null,""]
["2019-01-04","2019-01-04",15,"GIFI Flutes champagne",5.9,null,-5.9,null,5.9,null,null,null,43469,43469,5.9,0,null,null,null,null,""]
["2019-01-04","2019-01-04",81,"2 livres espace culturel Plérin",27.55,null,-27.55,27.55,null,null,null,null,43469,43469,27.55,0,null,null,null,null,""]
["2019-01-04","2019-01-04",14,"Atel HiTech Plérin Ac batterie",10,null,-10,10,null,null,null,null,43469,43469,10,0,null,null,null,null,""]
["2019-01-04","2019-01-04",62,"Sirop toux en Parapharmacie",6.65,null,-6.65,6.65,null,null,null,null,43469,43469,6.65,0,null,null,null,null,""]
["2019-01-04","2019-01-04",87,"Magasin Vert Raphel Cathaire",1701,null,-1701,17.100000000000001,null,null,null,null,43469,43469,1701,0,null,null,null,null,""]
["2019-01-05","2019-01-05",87,"Etrennes Julie",50,null,-50,null,50,null,null,null,43470,43470,50,0,null,null,null,null,""]
["2019-01-08","2019-01-08",23,"Galette",8.9499999999999993,null,-8.9499999999999993,23.01,null,null,null,null,43473,43473,8.9499999999999993,0,null,null,null,null,""]
["2019-01-08","2019-01-08",23,"Brioche",2.95,null,-2.95,null,null,null,null,null,43473,43473,2.95,0,null,null,null,null,""]
["2019-01-08","2019-01-08",23,"1 pain",1.1200000000000001,null,-1.1200000000000001,null,null,null,null,null,43473,43473,1.1200000000000001,0,null,null,null,null,""]
["2019-01-08","2019-01-08",15,"Led 100w",9.99,null,-9.99,null,null,null,null,null,43473,43473,9.99,0,null,null,null,null,""]
["2019-01-09","2019-01-09",14,"Solde batterie Smartphone",9.9,null,-9.9,9.9,null,null,null,null,43474,43474,9.9,0,null,null,null,null,""]
["2019-01-09","2019-01-09",87,"Fleurs URO",10,null,-10,null,10,null,null,null,43474,43474,10,0,null,null,null,null,""]
["2019-01-09","2019-01-09",36,"Pharmacie crème DERUBA",31.6,null,-31.6,31.6,null,null,null,null,43474,43474,31.6,0,null,null,null,null,""]
["2019-01-09","2019-01-09",36,"Savon Marseille",5.61,null,-5.61,5.61,null,null,null,null,43474,43474,5.61,0,null,null,null,null,""]
["2019-01-09","2019-01-09",87,"Carte Anniv AM",1.5,null,-1.5,null,3.5,null,null,null,43474,43474,1.5,0,null,null,null,null,""]
["2019-01-10","2019-01-10",91,"Retrait BQ => LDD RJ",null,null,0,null,null,null,null,null,43475,43475,0,0,null,null,null,null,""]
["2019-01-10","2019-01-10",91,"Retrait BQ => LDD J",null,null,0,null,null,null,null,null,43475,43475,0,0,null,null,null,null,""]
["2019-01-10","2019-01-10",23,"Pommes",8.1300000000000008,null,-8.1300000000000008,null,8.1300000000000008,null,null,null,43475,43475,8.1300000000000008,0,null,null,null,null,""]
["2019-01-10","2019-01-10",23,"1 kg moules",3.8,null,-3.8,null,3.8,null,null,null,43475,43475,3.8,0,null,null,null,null,""]
["2019-01-10","2019-01-10",88,"2 cot Club Plourhan Ch 7301",32,null,-32,null,null,null,32,null,43475,43475,32,0,null,null,null,null,""]
["2019-01-11","2019-01-11",15,"Swiffer",7.04,null,-7.04,null,null,null,null,null,43476,43476,7.04,0,null,null,null,null,""]
["2019-01-11","2019-01-11",15,"3 Scotch Brite",1.4,null,-1.4,null,null,null,null,null,43476,43476,1.4,0,null,null,null,null,""]
["2019-01-11","2019-01-11",23,"Faux filet + Hampe",13.8,null,-13.8,13.8,null,null,null,null,43476,43476,13.8,0,null,null,null,null,""]
["2019-01-11","2019-01-11",23,"Nourriture (Super U)",88.78,null,-88.78,88.78,null,null,null,null,43476,43476,88.78,0,null,null,null,null,""]
["2019-01-12","2019-01-12",87,"Fleurs Aigu & Lefondré",27.85,null,-27.85,27.85,null,null,null,null,43477,43477,27.85,0,null,null,null,null,""]
["2019-01-14","2019-01-14",19,"Réparation Micro J",135,null,-135,135,null,null,null,null,43479,43479,135,0,null,null,null,null,""]
["2019-01-15","2019-01-15",19,"Devis micro j Batterie Acompte",20,null,{"$f":"F68-E68","v":-20},20,null,null,null,null,43480,43480,20,0,null,null,null,null,""]
["2019-01-15","2019-01-15",62,"Ail Noir fermenté RJ",15.95,null,-15.95,15.95,null,null,null,null,43480,43480,{"$f":"IF(N69>40000,E69,\" \")","v":15.95},{"$f":"IF(N69>40000,F69,\"  \")","v":0},null,null,null,null,{"$f":"IF(4=4,\"\")","v":""}]
["2019-01-15","2019-01-15",86,"Virement Impôts Remise dons",null,640,640,null,null,-640,null,null,43480,43480,0,640,null,null,null,null,""]
["2019-01-16","2019-01-16",23,"Baguette tradition",1.1000000000000001,null,-1.1000000000000001,null,1.1000000000000001,null,null,null,43481,43481,1.1000000000000001,0,null,null,null,null,""]
["2019-01-17","2019-01-17",23,"Alimentation",74.42,null,-74.42,74.42,null,null,null,null,43482,43482,74.42,0,null,null,null,null,""]
["2019-01-17","2019-01-17",36,"Dentifrice + solu dent",6.31,null,-6.31,null,null,null,null,null,43482,43482,6.31,0,null,null,null,null,""]
["2019-01-17","2019-01-17",88,"Goûter Club",3,null,-3,null,3,null,null,null,43482,43482,3,0,null,null,null,null,""]
["2019-01-17","2019-01-17",23,"Moules",3.8,null,-3.8,null,3.8,null,null,null,43482,43482,3.8,0,null,null,null,null,""]
["2019-01-17","2019-01-17",23,"Pommes",6,null,-6,null,6,null,null,null,43482,43482,6,0,null,null,null,null,""]
["2019-01-18","2019-01-18",62,"Dentiste J",23,null,-23,23,null,null,null,null,43483,43483,23,0,null,null,null,null,""]
["2019-01-18","2019-01-18",86,"SDF",2,null,-2,null,2,null,null,null,43483,43483,2,0,null,null,null,null,""]
["2019-01-19","2019-01-19",23,"Alimentation",4.8899999999999997,null,-4.8899999999999997,4.8899999999999997,null,null,null,null,43484,43484,4.8899999999999997,0,null,null,null,null,""]
["2019-01-20","2019-01-20",81,"Films d'A Beurrier",null,8,8,null,8,null,null,null,43485,43485,0,8,null,null,null,null,""]
["2019-01-20","2019-01-20",81,"Chocolat à l'Atelier",null,5,5,null,5,null,null,null,43485,43485,0,5,null,null,null,null,""]
["2019-01-23","2019-01-21",62,"Remb Cpam j dentiste J",null,15.1,15.1,null,null,null,null,null,43486,43486,0,15.1,null,null,null,null,""]
["2019-01-23","2019-01-22",17,"Réparation gouttière Burlot",15,null,-15,null,15,null,null,null,43487,43487,15,0,null,null,null,null,""]
["2019-01-23","2019-01-23",23,"Pommes",7.6,null,-7.6,null,null,null,null,null,43488,43488,7.6,0,null,null,null,null,""]
["2019-01-24","2019-01-24",23,"Moules",3.8,null,-3.8,null,null,null,null,null,43489,43489,3.8,0,null,null,null,null,""]
["2019-01-24","2019-01-25",62,"Coalgan Pharmacie",3.2,null,-3.2,null,null,null,null,null,43490,43490,3.2,0,null,null,null,null,""]
["2019-01-24","2019-01-26",81,"Femme actuelle jeux",4.5999999999999996,null,-4.5999999999999996,null,null,null,null,null,43491,43491,4.5999999999999996,0,null,null,null,null,""]
["2019-01-24","2019-01-27",23,"Réduction carte",null,null,0,null,null,null,null,null,43492,43492,0,0,null,null,null,null,""]
["2019-01-24","2019-01-28",23,"Alimentation",90.88,null,-90.88,137.72999999999999,null,null,null,null,43493,43493,90.88,0,null,null,null,null,""]
["2019-01-24","2019-01-29",88,"Goûter Club",null,null,0,null,null,null,null,null,43494,43494,0,0,null,null,null,null,""]
["2019-01-24","2019-01-30",62,"Dr Chailloux Rj Gastro Entéro",null,null,0,null,null,null,null,null,43495,43495,0,0,null,null,null,null,""]
["2019-01-31","2019-01-31",17,"Solde Panneaux photo voltaiques",5745.6,null,-5745.6,null,null,null,5745.6,null,43496,43496,5745.6,0,null,null,null,null,""]
["2019-01-25","2019-01-25",62,"Remb Pacifica Dentiste J",null,6.9,6.9,null,null,null,null,null,43490,43490,0,6.9,null,null,null,null,""]
["2019-01-25","2019-01-25",17,"Raccordement réseau Enédis",49.31,null,-49.31,null,null,null,"49,31e",null,43490,43490,49.31,0,null,null,null,null,""]
["2019-01-29","2019-01-29",62,"Remb MSA RJ Dr Chailloux",null,13,13,null,null,null,null,null,43494,43494,0,13,null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,{"$f":"F132-E132","v":0},null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null,{"$f":"IF(N133>40000,E133,\" \")","v":" "},{"$f":"IF(N133>40000,F133,\"  \")","v":"  "},null,null,null,null,{"$f":"IF(4=4,\"\")","v":""}]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  ",null,null,null,null,""]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  "]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  "]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  "]
[null,null,null,null,null,null,0,null,null,null,null,null,null,null," ","  "]