{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Août","Feuil4"],"not_rendered":{"charts":1,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Août","index":0,"n_rows":70,"n_cols":20,"rows_kept":70,"cut":false,"hidden":false,"merged":[[7,12,8,14],[3,1,4,1],[3,2,4,2],[1,10,1,11],[1,1,2,1],[1,2,2,2],[7,1,8,4],[7,7,8,9],[2,10,2,11]]}
[]
[null,"SOLDE AU 26/07",1049.05,null,null,null,null,"GAZOLE","CHARGES","RESTAU","SORTIES ET SHOPPING",null,"COURSES","AUTRES"]
[null,null,null,null,null,null,null,{"$f":"SOMME_SI_COULEUR(B12:B150,H2)","v":0},{"$f":"SOMME_SI_COULEUR(B12:B150,I2)","v":515.33000000000004},{"$f":"SOMME_SI_COULEUR(B12:B150,J2)","v":0},{"$f":"SOMME_SI_COULEUR(B12:B150,K2)","v":44.95},null,{"$f":"SOMME_SI_COULEUR(B12:B150,M2)","v":4.1900000000000004},{"$f":"SOMME_SI_COULEUR(B12:B150,N2)","v":121.1}]
[null,"SOLDE EN COURS",{"$f":"C2-SOMME_SI_COULEUR(B12:B150,K2)-SOMME_SI_COULEUR(B12:B150,M2)-SOMME_SI_COULEUR(B12:B150,N2)-SOMME_SI_COULEUR(B12:B150,J2)-SOMME_SI_COULEUR(B12:B150,I2)-SOMME_SI_COULEUR(B12:B150,H2)+SOMME_SI_COULEUR(B12:B150,H4)+SOMME_SI_COULEUR(B12:B150,I4)+SOMME_SI_COULEUR(B12:B150,J4)+SOMME_SI_COULEUR(B12:B150,K4)+SOMME_SI_COULEUR(B12:B150,L4)","v":1682.37},null,null,null,null,"SECU","VENTES","AUTRE","CAF","SALAIRE",null,null,null,null,null,null,null,2]
[null,null,null,null,null,null,null,{"$f":"SOMME_SI_COULEUR(B12:B150,H4)","v":16.5},{"$f":"SOMME_SI_COULEUR(B12:B150,I4)","v":0},{"$f":"SOMME_SI_COULEUR(B12:B150,J4)","v":0},{"$f":"SOMME_SI_COULEUR(B12:B150,K4)","v":0},{"$f":"SOMME_SI_COULEUR(B12:B150,L4)","v":1302.3900000000001},null,null,null,null,null,null,null,5]
[]
[]
[null,"OPERATIONS",null,null,null,null,null,"REPARTITION DES DEPENSES",null,null,null,null,"REPARTITION DES REVENUS"]
[]
[]
[null,"MONTANTS","ENTREPRISE","COMMENTAIRES","DATE"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,16.5,"CPAM","REMB MEDECIN","2018-07-27"]
[null,1302.3900000000001,null,null,"2018-07-25"]
[null,15.33,"SFR",null,"2018-07-26"]
[null,500,null,"LOYER","2018-07-26"]
[]
[]
[]
[]
[]
[]
[null,121.1,null,null,"2018-07-29"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,12.95,null,null,"2018-07-28"]
[null,2,null,null,"2018-07-28"]
[null,30,null,null,"2018-07-28"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,4.1900000000000004,null,null,"2018-07-29"]

{"sheet":"Feuil4","index":1,"n_rows":12,"n_cols":5,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"DEPENSES",null,null,"REVENUS"]
[]
[null,"CHARGES",null,null,"SALAIRE"]
[null,"RESTAURANTS",null,null,"VENTES"]
[null,"SORTIES ET SHOPPING",null,null,"CAF"]
[null,"AUTRES",null,null,"SECU"]
[null,"GAZOLE",null,null,"AUTRES"]
[null,"COURSES"]