{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Paramètres","Résultats individuels N-1","Résultats individuels"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":13,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Paramètres","index":0,"n_rows":55,"n_cols":33,"rows_kept":55,"cut":false,"hidden":false,"merged":[[12,26,12,32],[4,8,4,9],[0,1,0,6],[2,1,2,2],[4,1,4,2],[12,18,12,24]]}
["Nom de la société : ","Kevin"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Exercice"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"N-1","N","N+1"]
[null,"SIERREUR(DECALER(Dep;EQUIV(0;NB.SI($B$5:$B5;Catégorie);0););\"\")",null,null,null,null,null,null,"SIERREUR(DECALER(Depn1;EQUIV(0;NB.SI($I$5:$I5;Catégorie1);0););\"\")",null,null,null,null,{"$f":"IF(AND(DAY(B15)=31,MONTH(B15)=12),YEAR(B15)+1,YEAR(B15)&\"-\"&YEAR(B15)+1)","v":"1900-1901"},{"$f":"IF(AND(DAY(D15)=31,MONTH(D15)=12),YEAR(D15)+1,YEAR(D15)&\"-\"&YEAR(D15)+1)","v":"1900-1901"},{"$f":"IF(AND(DAY(F15)=31,MONTH(F15)=12),YEAR(F15)+1,YEAR(F15)&\"-\"&YEAR(F15)+1)","v":"1900-1901"}]
[null,"Catégorie N",null,null,null,null,null,null,"Catégorie N-1"]
["Intitulé catégorie 1 :","Journaliste",null,null,null,null,null,null,"Journaliste",null,null,null,null,{"$f":"DATE(YEAR(B15),MONTH(B15),DAY(B15)+1)","v":"1900-01-01"},{"$f":"DATE(YEAR(D15),MONTH(D15),DAY(D15)+1)","v":"1900-01-01"},{"$f":"DATE(YEAR(F15),MONTH(F15),DAY(F15)+1)","v":"1900-01-01"}]
["Intitulé catégorie 2 :","Cadre",null,null,null,null,null,null,"Cadre"]
["Intitulé catégorie 3 :","Employé",null,null,null,null,null,null,"Employé"]
["Intitulé catégorie 4 :","Technicien",null,null,null,null,null,null,"Technicien"]
["Intitulé catégorie 5 :","",null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"SIERREUR(INDEX(Etablissement1;PETITE.VALEUR(SI(SIERREUR(EQUIV(AB$14&Etablissement1;Société1&Etablissement1;0);\"\")=LIGNE(Etablissement1)-4;LIGNE(Etablissement1)-4;\"\");LIGNE($A1)));\"\")"]
["Intitulé catégorie 6 :","",null,null,null,null,null,null,"",null,null,"SIERREUR(INDEX(Etablissement;PETITE.VALEUR(SI(SIERREUR(EQUIV(T$14&Etablissement;Société&Etablissement;0);\"\")=LIGNE(Etablissement)-4;LIGNE(Etablissement)-4;\"\");LIGNE($A1)));\"\")"]
[null,"Toutes catégories",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SIERREUR(DECALER(Depart;EQUIV(0;NB.SI($S$14:S$14;Société);0););\"\")",null,null,null,null,null,null,"SIERREUR(DECALER(Depart1;EQUIV(0;NB.SI($AA$14:AA$14;Société1);0););\"\")"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Entités à l'année N",null,null,null,null,null,null,null,"Entités à l'année N-1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AND(MONTH(D15)=12,DAY(D15)=31)","v":false},null,null,null,"société","a","B","","","","",null,"société","a","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"établissement n°1",0,"C","","","","",null,"établissement n°1",0,"","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liste déroulante compta",null,null,null,"établissement n°2","","","","","","",null,"établissement n°2","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"établissement n°3","","","","","","",null,"établissement n°3","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Social",null,null,null,"établissement n°4","","","","","","",null,"établissement n°4","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IFRS",null,null,null,"établissement n°5","","","","","","",null,"établissement n°5","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"établissement n°6","","","","","","",null,"établissement n°6","","","","","",""]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liste déroulante motifs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Départ en retraite prévu"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Départ en retraite non prévu"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Départ en plan social"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Démission, décès"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licenciement, rupture conventionnelle"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transfert OUT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Départ autre","Transfert IN et réintégration"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Embauche"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Autre"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOUT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,"actualisation (pour duration)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,"actualisation (pour sensibilité)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,"évolution des salaires (fixe)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,"montant fixe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,"en fonction du salaire"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,7]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Motifs de sortie"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RETNP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OUT"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PSE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AUT"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Inflation comprise"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Au-delà de l'inflation"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oui"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Non"]

{"sheet":"Résultats individuels N-1","index":1,"n_rows":30000,"n_cols":33,"rows_kept":2250,"cut":true,"hidden":false,"merged":[[0,1,1,30]],"bounds":{"rows_first":1000,"rows_last":250,"rows_between":1000,"halvings":1}}
[null,{"$f":"\"Résultats individuels \"&Paramètres!B3&\" N-1 / \"&Paramètres!B1","v":"Résultats individuels  N-1 / Kevin"}]
[]
[]
[null,null,null,"Société","Etablissement",null,null,"Catégorie"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,"",null,"a",null,null,null,"Journaliste",""]
[null,"",null,"a",null,null,null,"Journaliste",""]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","",""]
[null,null,null,"a",null,null,null,"Journaliste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","",""]
[null,null,null,"a",null,null,null,"Journaliste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","",""]
[null,null,null,"a",null,null,null,"Journaliste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","",""]
[null,null,null,"a",null,null,null,"Journaliste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","",""]
[null,null,null,"a",null,null,null,"Journaliste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","",""]
[null,null,null,"a",null,null,null,"Journaliste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","",""]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Journaliste"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Cadre"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Employé"]
[null,null,null,"a",null,null,null,"Technicien"]
[null,null,null,"a",null,null,null,"Technicien"]
[null,null,null,"a",null,null,null,"Technicien"]
[null,null,null,"a",null,null,null,"Technicien"]
[null,null,null,"a",null,null,null,"Technicien"]
[null,null,null,"a",null,null,null,"Technicien"]
[null,null,null,"a",null,null,null,"Technicien"]
[null,null,null,"a",null,null,null,"Technicien"]
[null,null,null,"a",null,null,null,"Technicien"]
[null,null,null,"a",null,null,null,"Technicien"]
[null,null,null,"a",null,null,null,"Technicien"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B389=\"\",\"\",IF(YEAR(M389)=YEAR(Paramètres!$D$15),-SUM(Q389:R389)*S389*T389,\"\"))","v":""},{"$f":"IF(B389=\"\",\"\",(W389+X389+IF(AC389=\"\",0,AC389)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B389=\"\",\"\",ROUND((W389+X389)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B389=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G389,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G389,0),#REF!,3,0)),IF(H389=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G389,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G389,0),#REF!,3,0)),IF(H389=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G389,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G389,0),#REF!,6,0)),IF(H389=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G389,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G389,0),#REF!,9,0)),IF(H389=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G389,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G389,0),#REF!,12,0)),IF(H389=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G389,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G389,0),#REF!,15,0)),IF(H389=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G389,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G389,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B390=\"\",\"\",IF(YEAR(M390)=YEAR(Paramètres!$D$15),-SUM(Q390:R390)*S390*T390,\"\"))","v":""},{"$f":"IF(B390=\"\",\"\",(W390+X390+IF(AC390=\"\",0,AC390)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B390=\"\",\"\",ROUND((W390+X390)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B390=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G390,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G390,0),#REF!,3,0)),IF(H390=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G390,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G390,0),#REF!,3,0)),IF(H390=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G390,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G390,0),#REF!,6,0)),IF(H390=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G390,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G390,0),#REF!,9,0)),IF(H390=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G390,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G390,0),#REF!,12,0)),IF(H390=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G390,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G390,0),#REF!,15,0)),IF(H390=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G390,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G390,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B391=\"\",\"\",IF(YEAR(M391)=YEAR(Paramètres!$D$15),-SUM(Q391:R391)*S391*T391,\"\"))","v":""},{"$f":"IF(B391=\"\",\"\",(W391+X391+IF(AC391=\"\",0,AC391)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B391=\"\",\"\",ROUND((W391+X391)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B391=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G391,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G391,0),#REF!,3,0)),IF(H391=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G391,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G391,0),#REF!,3,0)),IF(H391=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G391,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G391,0),#REF!,6,0)),IF(H391=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G391,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G391,0),#REF!,9,0)),IF(H391=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G391,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G391,0),#REF!,12,0)),IF(H391=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G391,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G391,0),#REF!,15,0)),IF(H391=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G391,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G391,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B392=\"\",\"\",IF(YEAR(M392)=YEAR(Paramètres!$D$15),-SUM(Q392:R392)*S392*T392,\"\"))","v":""},{"$f":"IF(B392=\"\",\"\",(W392+X392+IF(AC392=\"\",0,AC392)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B392=\"\",\"\",ROUND((W392+X392)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B392=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G392,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G392,0),#REF!,3,0)),IF(H392=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G392,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G392,0),#REF!,3,0)),IF(H392=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G392,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G392,0),#REF!,6,0)),IF(H392=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G392,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G392,0),#REF!,9,0)),IF(H392=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G392,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G392,0),#REF!,12,0)),IF(H392=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G392,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G392,0),#REF!,15,0)),IF(H392=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G392,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G392,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B393=\"\",\"\",IF(YEAR(M393)=YEAR(Paramètres!$D$15),-SUM(Q393:R393)*S393*T393,\"\"))","v":""},{"$f":"IF(B393=\"\",\"\",(W393+X393+IF(AC393=\"\",0,AC393)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B393=\"\",\"\",ROUND((W393+X393)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B393=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G393,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G393,0),#REF!,3,0)),IF(H393=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G393,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G393,0),#REF!,3,0)),IF(H393=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G393,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G393,0),#REF!,6,0)),IF(H393=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G393,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G393,0),#REF!,9,0)),IF(H393=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G393,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G393,0),#REF!,12,0)),IF(H393=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G393,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G393,0),#REF!,15,0)),IF(H393=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G393,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G393,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B394=\"\",\"\",IF(YEAR(M394)=YEAR(Paramètres!$D$15),-SUM(Q394:R394)*S394*T394,\"\"))","v":""},{"$f":"IF(B394=\"\",\"\",(W394+X394+IF(AC394=\"\",0,AC394)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B394=\"\",\"\",ROUND((W394+X394)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B394=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G394,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G394,0),#REF!,3,0)),IF(H394=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G394,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G394,0),#REF!,3,0)),IF(H394=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G394,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G394,0),#REF!,6,0)),IF(H394=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G394,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G394,0),#REF!,9,0)),IF(H394=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G394,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G394,0),#REF!,12,0)),IF(H394=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G394,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G394,0),#REF!,15,0)),IF(H394=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G394,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G394,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B395=\"\",\"\",IF(YEAR(M395)=YEAR(Paramètres!$D$15),-SUM(Q395:R395)*S395*T395,\"\"))","v":""},{"$f":"IF(B395=\"\",\"\",(W395+X395+IF(AC395=\"\",0,AC395)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B395=\"\",\"\",ROUND((W395+X395)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B395=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G395,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G395,0),#REF!,3,0)),IF(H395=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G395,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G395,0),#REF!,3,0)),IF(H395=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G395,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G395,0),#REF!,6,0)),IF(H395=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G395,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G395,0),#REF!,9,0)),IF(H395=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G395,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G395,0),#REF!,12,0)),IF(H395=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G395,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G395,0),#REF!,15,0)),IF(H395=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G395,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G395,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B396=\"\",\"\",IF(YEAR(M396)=YEAR(Paramètres!$D$15),-SUM(Q396:R396)*S396*T396,\"\"))","v":""},{"$f":"IF(B396=\"\",\"\",(W396+X396+IF(AC396=\"\",0,AC396)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B396=\"\",\"\",ROUND((W396+X396)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B396=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G396,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G396,0),#REF!,3,0)),IF(H396=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G396,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G396,0),#REF!,3,0)),IF(H396=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G396,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G396,0),#REF!,6,0)),IF(H396=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G396,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G396,0),#REF!,9,0)),IF(H396=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G396,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G396,0),#REF!,12,0)),IF(H396=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G396,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G396,0),#REF!,15,0)),IF(H396=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G396,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G396,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B397=\"\",\"\",IF(YEAR(M397)=YEAR(Paramètres!$D$15),-SUM(Q397:R397)*S397*T397,\"\"))","v":""},{"$f":"IF(B397=\"\",\"\",(W397+X397+IF(AC397=\"\",0,AC397)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B397=\"\",\"\",ROUND((W397+X397)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B397=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G397,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G397,0),#REF!,3,0)),IF(H397=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G397,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G397,0),#REF!,3,0)),IF(H397=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G397,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G397,0),#REF!,6,0)),IF(H397=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G397,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G397,0),#REF!,9,0)),IF(H397=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G397,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G397,0),#REF!,12,0)),IF(H397=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G397,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G397,0),#REF!,15,0)),IF(H397=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G397,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G397,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B398=\"\",\"\",IF(YEAR(M398)=YEAR(Paramètres!$D$15),-SUM(Q398:R398)*S398*T398,\"\"))","v":""},{"$f":"IF(B398=\"\",\"\",(W398+X398+IF(AC398=\"\",0,AC398)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B398=\"\",\"\",ROUND((W398+X398)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B398=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G398,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G398,0),#REF!,3,0)),IF(H398=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G398,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G398,0),#REF!,3,0)),IF(H398=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G398,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G398,0),#REF!,6,0)),IF(H398=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G398,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G398,0),#REF!,9,0)),IF(H398=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G398,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G398,0),#REF!,12,0)),IF(H398=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G398,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G398,0),#REF!,15,0)),IF(H398=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G398,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G398,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B399=\"\",\"\",IF(YEAR(M399)=YEAR(Paramètres!$D$15),-SUM(Q399:R399)*S399*T399,\"\"))","v":""},{"$f":"IF(B399=\"\",\"\",(W399+X399+IF(AC399=\"\",0,AC399)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B399=\"\",\"\",ROUND((W399+X399)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B399=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G399,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G399,0),#REF!,3,0)),IF(H399=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G399,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G399,0),#REF!,3,0)),IF(H399=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G399,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G399,0),#REF!,6,0)),IF(H399=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G399,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G399,0),#REF!,9,0)),IF(H399=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G399,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G399,0),#REF!,12,0)),IF(H399=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G399,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G399,0),#REF!,15,0)),IF(H399=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G399,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G399,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B400=\"\",\"\",IF(YEAR(M400)=YEAR(Paramètres!$D$15),-SUM(Q400:R400)*S400*T400,\"\"))","v":""},{"$f":"IF(B400=\"\",\"\",(W400+X400+IF(AC400=\"\",0,AC400)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B400=\"\",\"\",ROUND((W400+X400)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B400=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G400,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G400,0),#REF!,3,0)),IF(H400=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G400,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G400,0),#REF!,3,0)),IF(H400=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G400,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G400,0),#REF!,6,0)),IF(H400=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G400,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G400,0),#REF!,9,0)),IF(H400=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G400,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G400,0),#REF!,12,0)),IF(H400=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G400,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G400,0),#REF!,15,0)),IF(H400=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G400,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G400,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B401=\"\",\"\",IF(YEAR(M401)=YEAR(Paramètres!$D$15),-SUM(Q401:R401)*S401*T401,\"\"))","v":""},{"$f":"IF(B401=\"\",\"\",(W401+X401+IF(AC401=\"\",0,AC401)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B401=\"\",\"\",ROUND((W401+X401)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B401=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G401,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G401,0),#REF!,3,0)),IF(H401=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G401,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G401,0),#REF!,3,0)),IF(H401=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G401,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G401,0),#REF!,6,0)),IF(H401=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G401,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G401,0),#REF!,9,0)),IF(H401=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G401,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G401,0),#REF!,12,0)),IF(H401=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G401,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G401,0),#REF!,15,0)),IF(H401=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G401,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G401,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B402=\"\",\"\",IF(YEAR(M402)=YEAR(Paramètres!$D$15),-SUM(Q402:R402)*S402*T402,\"\"))","v":""},{"$f":"IF(B402=\"\",\"\",(W402+X402+IF(AC402=\"\",0,AC402)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B402=\"\",\"\",ROUND((W402+X402)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B402=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G402,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G402,0),#REF!,3,0)),IF(H402=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G402,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G402,0),#REF!,3,0)),IF(H402=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G402,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G402,0),#REF!,6,0)),IF(H402=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G402,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G402,0),#REF!,9,0)),IF(H402=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G402,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G402,0),#REF!,12,0)),IF(H402=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G402,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G402,0),#REF!,15,0)),IF(H402=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G402,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G402,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B403=\"\",\"\",IF(YEAR(M403)=YEAR(Paramètres!$D$15),-SUM(Q403:R403)*S403*T403,\"\"))","v":""},{"$f":"IF(B403=\"\",\"\",(W403+X403+IF(AC403=\"\",0,AC403)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B403=\"\",\"\",ROUND((W403+X403)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B403=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G403,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G403,0),#REF!,3,0)),IF(H403=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G403,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G403,0),#REF!,3,0)),IF(H403=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G403,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G403,0),#REF!,6,0)),IF(H403=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G403,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G403,0),#REF!,9,0)),IF(H403=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G403,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G403,0),#REF!,12,0)),IF(H403=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G403,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G403,0),#REF!,15,0)),IF(H403=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G403,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G403,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B404=\"\",\"\",IF(YEAR(M404)=YEAR(Paramètres!$D$15),-SUM(Q404:R404)*S404*T404,\"\"))","v":""},{"$f":"IF(B404=\"\",\"\",(W404+X404+IF(AC404=\"\",0,AC404)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B404=\"\",\"\",ROUND((W404+X404)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B404=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G404,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G404,0),#REF!,3,0)),IF(H404=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G404,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G404,0),#REF!,3,0)),IF(H404=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G404,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G404,0),#REF!,6,0)),IF(H404=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G404,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G404,0),#REF!,9,0)),IF(H404=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G404,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G404,0),#REF!,12,0)),IF(H404=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G404,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G404,0),#REF!,15,0)),IF(H404=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G404,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G404,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B405=\"\",\"\",IF(YEAR(M405)=YEAR(Paramètres!$D$15),-SUM(Q405:R405)*S405*T405,\"\"))","v":""},{"$f":"IF(B405=\"\",\"\",(W405+X405+IF(AC405=\"\",0,AC405)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B405=\"\",\"\",ROUND((W405+X405)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B405=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G405,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G405,0),#REF!,3,0)),IF(H405=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G405,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G405,0),#REF!,3,0)),IF(H405=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G405,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G405,0),#REF!,6,0)),IF(H405=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G405,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G405,0),#REF!,9,0)),IF(H405=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G405,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G405,0),#REF!,12,0)),IF(H405=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G405,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G405,0),#REF!,15,0)),IF(H405=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G405,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G405,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B406=\"\",\"\",IF(YEAR(M406)=YEAR(Paramètres!$D$15),-SUM(Q406:R406)*S406*T406,\"\"))","v":""},{"$f":"IF(B406=\"\",\"\",(W406+X406+IF(AC406=\"\",0,AC406)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B406=\"\",\"\",ROUND((W406+X406)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B406=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G406,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G406,0),#REF!,3,0)),IF(H406=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G406,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G406,0),#REF!,3,0)),IF(H406=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G406,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G406,0),#REF!,6,0)),IF(H406=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G406,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G406,0),#REF!,9,0)),IF(H406=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G406,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G406,0),#REF!,12,0)),IF(H406=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G406,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G406,0),#REF!,15,0)),IF(H406=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G406,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G406,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B407=\"\",\"\",IF(YEAR(M407)=YEAR(Paramètres!$D$15),-SUM(Q407:R407)*S407*T407,\"\"))","v":""},{"$f":"IF(B407=\"\",\"\",(W407+X407+IF(AC407=\"\",0,AC407)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B407=\"\",\"\",ROUND((W407+X407)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B407=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G407,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G407,0),#REF!,3,0)),IF(H407=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G407,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G407,0),#REF!,3,0)),IF(H407=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G407,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G407,0),#REF!,6,0)),IF(H407=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G407,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G407,0),#REF!,9,0)),IF(H407=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G407,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G407,0),#REF!,12,0)),IF(H407=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G407,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G407,0),#REF!,15,0)),IF(H407=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G407,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G407,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B408=\"\",\"\",IF(YEAR(M408)=YEAR(Paramètres!$D$15),-SUM(Q408:R408)*S408*T408,\"\"))","v":""},{"$f":"IF(B408=\"\",\"\",(W408+X408+IF(AC408=\"\",0,AC408)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B408=\"\",\"\",ROUND((W408+X408)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B408=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G408,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G408,0),#REF!,3,0)),IF(H408=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G408,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G408,0),#REF!,3,0)),IF(H408=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G408,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G408,0),#REF!,6,0)),IF(H408=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G408,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G408,0),#REF!,9,0)),IF(H408=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G408,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G408,0),#REF!,12,0)),IF(H408=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G408,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G408,0),#REF!,15,0)),IF(H408=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G408,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G408,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B409=\"\",\"\",IF(YEAR(M409)=YEAR(Paramètres!$D$15),-SUM(Q409:R409)*S409*T409,\"\"))","v":""},{"$f":"IF(B409=\"\",\"\",(W409+X409+IF(AC409=\"\",0,AC409)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B409=\"\",\"\",ROUND((W409+X409)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B409=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G409,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G409,0),#REF!,3,0)),IF(H409=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G409,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G409,0),#REF!,3,0)),IF(H409=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G409,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G409,0),#REF!,6,0)),IF(H409=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G409,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G409,0),#REF!,9,0)),IF(H409=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G409,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G409,0),#REF!,12,0)),IF(H409=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G409,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G409,0),#REF!,15,0)),IF(H409=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G409,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G409,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B410=\"\",\"\",IF(YEAR(M410)=YEAR(Paramètres!$D$15),-SUM(Q410:R410)*S410*T410,\"\"))","v":""},{"$f":"IF(B410=\"\",\"\",(W410+X410+IF(AC410=\"\",0,AC410)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B410=\"\",\"\",ROUND((W410+X410)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B410=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G410,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G410,0),#REF!,3,0)),IF(H410=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G410,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G410,0),#REF!,3,0)),IF(H410=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G410,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G410,0),#REF!,6,0)),IF(H410=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G410,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G410,0),#REF!,9,0)),IF(H410=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G410,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G410,0),#REF!,12,0)),IF(H410=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G410,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G410,0),#REF!,15,0)),IF(H410=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G410,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G410,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B411=\"\",\"\",IF(YEAR(M411)=YEAR(Paramètres!$D$15),-SUM(Q411:R411)*S411*T411,\"\"))","v":""},{"$f":"IF(B411=\"\",\"\",(W411+X411+IF(AC411=\"\",0,AC411)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B411=\"\",\"\",ROUND((W411+X411)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B411=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G411,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G411,0),#REF!,3,0)),IF(H411=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G411,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G411,0),#REF!,3,0)),IF(H411=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G411,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G411,0),#REF!,6,0)),IF(H411=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G411,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G411,0),#REF!,9,0)),IF(H411=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G411,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G411,0),#REF!,12,0)),IF(H411=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G411,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G411,0),#REF!,15,0)),IF(H411=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G411,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G411,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B412=\"\",\"\",IF(YEAR(M412)=YEAR(Paramètres!$D$15),-SUM(Q412:R412)*S412*T412,\"\"))","v":""},{"$f":"IF(B412=\"\",\"\",(W412+X412+IF(AC412=\"\",0,AC412)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B412=\"\",\"\",ROUND((W412+X412)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B412=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G412,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G412,0),#REF!,3,0)),IF(H412=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G412,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G412,0),#REF!,3,0)),IF(H412=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G412,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G412,0),#REF!,6,0)),IF(H412=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G412,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G412,0),#REF!,9,0)),IF(H412=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G412,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G412,0),#REF!,12,0)),IF(H412=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G412,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G412,0),#REF!,15,0)),IF(H412=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G412,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G412,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B413=\"\",\"\",IF(YEAR(M413)=YEAR(Paramètres!$D$15),-SUM(Q413:R413)*S413*T413,\"\"))","v":""},{"$f":"IF(B413=\"\",\"\",(W413+X413+IF(AC413=\"\",0,AC413)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B413=\"\",\"\",ROUND((W413+X413)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B413=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G413,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G413,0),#REF!,3,0)),IF(H413=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G413,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G413,0),#REF!,3,0)),IF(H413=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G413,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G413,0),#REF!,6,0)),IF(H413=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G413,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G413,0),#REF!,9,0)),IF(H413=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G413,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G413,0),#REF!,12,0)),IF(H413=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G413,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G413,0),#REF!,15,0)),IF(H413=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G413,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G413,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B414=\"\",\"\",IF(YEAR(M414)=YEAR(Paramètres!$D$15),-SUM(Q414:R414)*S414*T414,\"\"))","v":""},{"$f":"IF(B414=\"\",\"\",(W414+X414+IF(AC414=\"\",0,AC414)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B414=\"\",\"\",ROUND((W414+X414)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B414=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G414,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G414,0),#REF!,3,0)),IF(H414=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G414,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G414,0),#REF!,3,0)),IF(H414=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G414,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G414,0),#REF!,6,0)),IF(H414=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G414,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G414,0),#REF!,9,0)),IF(H414=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G414,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G414,0),#REF!,12,0)),IF(H414=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G414,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G414,0),#REF!,15,0)),IF(H414=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G414,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G414,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B415=\"\",\"\",IF(YEAR(M415)=YEAR(Paramètres!$D$15),-SUM(Q415:R415)*S415*T415,\"\"))","v":""},{"$f":"IF(B415=\"\",\"\",(W415+X415+IF(AC415=\"\",0,AC415)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B415=\"\",\"\",ROUND((W415+X415)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B415=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G415,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G415,0),#REF!,3,0)),IF(H415=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G415,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G415,0),#REF!,3,0)),IF(H415=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G415,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G415,0),#REF!,6,0)),IF(H415=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G415,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G415,0),#REF!,9,0)),IF(H415=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G415,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G415,0),#REF!,12,0)),IF(H415=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G415,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G415,0),#REF!,15,0)),IF(H415=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G415,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G415,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B416=\"\",\"\",IF(YEAR(M416)=YEAR(Paramètres!$D$15),-SUM(Q416:R416)*S416*T416,\"\"))","v":""},{"$f":"IF(B416=\"\",\"\",(W416+X416+IF(AC416=\"\",0,AC416)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B416=\"\",\"\",ROUND((W416+X416)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B416=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G416,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G416,0),#REF!,3,0)),IF(H416=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G416,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G416,0),#REF!,3,0)),IF(H416=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G416,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G416,0),#REF!,6,0)),IF(H416=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G416,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G416,0),#REF!,9,0)),IF(H416=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G416,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G416,0),#REF!,12,0)),IF(H416=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G416,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G416,0),#REF!,15,0)),IF(H416=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G416,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G416,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B417=\"\",\"\",IF(YEAR(M417)=YEAR(Paramètres!$D$15),-SUM(Q417:R417)*S417*T417,\"\"))","v":""},{"$f":"IF(B417=\"\",\"\",(W417+X417+IF(AC417=\"\",0,AC417)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B417=\"\",\"\",ROUND((W417+X417)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B417=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G417,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G417,0),#REF!,3,0)),IF(H417=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G417,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G417,0),#REF!,3,0)),IF(H417=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G417,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G417,0),#REF!,6,0)),IF(H417=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G417,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G417,0),#REF!,9,0)),IF(H417=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G417,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G417,0),#REF!,12,0)),IF(H417=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G417,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G417,0),#REF!,15,0)),IF(H417=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G417,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G417,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B418=\"\",\"\",IF(YEAR(M418)=YEAR(Paramètres!$D$15),-SUM(Q418:R418)*S418*T418,\"\"))","v":""},{"$f":"IF(B418=\"\",\"\",(W418+X418+IF(AC418=\"\",0,AC418)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B418=\"\",\"\",ROUND((W418+X418)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B418=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G418,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G418,0),#REF!,3,0)),IF(H418=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G418,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G418,0),#REF!,3,0)),IF(H418=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G418,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G418,0),#REF!,6,0)),IF(H418=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G418,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G418,0),#REF!,9,0)),IF(H418=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G418,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G418,0),#REF!,12,0)),IF(H418=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G418,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G418,0),#REF!,15,0)),IF(H418=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G418,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G418,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B419=\"\",\"\",IF(YEAR(M419)=YEAR(Paramètres!$D$15),-SUM(Q419:R419)*S419*T419,\"\"))","v":""},{"$f":"IF(B419=\"\",\"\",(W419+X419+IF(AC419=\"\",0,AC419)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B419=\"\",\"\",ROUND((W419+X419)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B419=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G419,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G419,0),#REF!,3,0)),IF(H419=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G419,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G419,0),#REF!,3,0)),IF(H419=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G419,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G419,0),#REF!,6,0)),IF(H419=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G419,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G419,0),#REF!,9,0)),IF(H419=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G419,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G419,0),#REF!,12,0)),IF(H419=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G419,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G419,0),#REF!,15,0)),IF(H419=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G419,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G419,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B420=\"\",\"\",IF(YEAR(M420)=YEAR(Paramètres!$D$15),-SUM(Q420:R420)*S420*T420,\"\"))","v":""},{"$f":"IF(B420=\"\",\"\",(W420+X420+IF(AC420=\"\",0,AC420)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B420=\"\",\"\",ROUND((W420+X420)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B420=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G420,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G420,0),#REF!,3,0)),IF(H420=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G420,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G420,0),#REF!,3,0)),IF(H420=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G420,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G420,0),#REF!,6,0)),IF(H420=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G420,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G420,0),#REF!,9,0)),IF(H420=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G420,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G420,0),#REF!,12,0)),IF(H420=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G420,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G420,0),#REF!,15,0)),IF(H420=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G420,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G420,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B421=\"\",\"\",IF(YEAR(M421)=YEAR(Paramètres!$D$15),-SUM(Q421:R421)*S421*T421,\"\"))","v":""},{"$f":"IF(B421=\"\",\"\",(W421+X421+IF(AC421=\"\",0,AC421)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B421=\"\",\"\",ROUND((W421+X421)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B421=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G421,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G421,0),#REF!,3,0)),IF(H421=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G421,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G421,0),#REF!,3,0)),IF(H421=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G421,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G421,0),#REF!,6,0)),IF(H421=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G421,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G421,0),#REF!,9,0)),IF(H421=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G421,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G421,0),#REF!,12,0)),IF(H421=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G421,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G421,0),#REF!,15,0)),IF(H421=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G421,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G421,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B422=\"\",\"\",IF(YEAR(M422)=YEAR(Paramètres!$D$15),-SUM(Q422:R422)*S422*T422,\"\"))","v":""},{"$f":"IF(B422=\"\",\"\",(W422+X422+IF(AC422=\"\",0,AC422)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B422=\"\",\"\",ROUND((W422+X422)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B422=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G422,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G422,0),#REF!,3,0)),IF(H422=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G422,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G422,0),#REF!,3,0)),IF(H422=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G422,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G422,0),#REF!,6,0)),IF(H422=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G422,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G422,0),#REF!,9,0)),IF(H422=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G422,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G422,0),#REF!,12,0)),IF(H422=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G422,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G422,0),#REF!,15,0)),IF(H422=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G422,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G422,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B423=\"\",\"\",IF(YEAR(M423)=YEAR(Paramètres!$D$15),-SUM(Q423:R423)*S423*T423,\"\"))","v":""},{"$f":"IF(B423=\"\",\"\",(W423+X423+IF(AC423=\"\",0,AC423)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B423=\"\",\"\",ROUND((W423+X423)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B423=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G423,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G423,0),#REF!,3,0)),IF(H423=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G423,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G423,0),#REF!,3,0)),IF(H423=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G423,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G423,0),#REF!,6,0)),IF(H423=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G423,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G423,0),#REF!,9,0)),IF(H423=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G423,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G423,0),#REF!,12,0)),IF(H423=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G423,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G423,0),#REF!,15,0)),IF(H423=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G423,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G423,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B424=\"\",\"\",IF(YEAR(M424)=YEAR(Paramètres!$D$15),-SUM(Q424:R424)*S424*T424,\"\"))","v":""},{"$f":"IF(B424=\"\",\"\",(W424+X424+IF(AC424=\"\",0,AC424)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B424=\"\",\"\",ROUND((W424+X424)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B424=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G424,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G424,0),#REF!,3,0)),IF(H424=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G424,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G424,0),#REF!,3,0)),IF(H424=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G424,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G424,0),#REF!,6,0)),IF(H424=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G424,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G424,0),#REF!,9,0)),IF(H424=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G424,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G424,0),#REF!,12,0)),IF(H424=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G424,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G424,0),#REF!,15,0)),IF(H424=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G424,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G424,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B425=\"\",\"\",IF(YEAR(M425)=YEAR(Paramètres!$D$15),-SUM(Q425:R425)*S425*T425,\"\"))","v":""},{"$f":"IF(B425=\"\",\"\",(W425+X425+IF(AC425=\"\",0,AC425)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B425=\"\",\"\",ROUND((W425+X425)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B425=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G425,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G425,0),#REF!,3,0)),IF(H425=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G425,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G425,0),#REF!,3,0)),IF(H425=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G425,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G425,0),#REF!,6,0)),IF(H425=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G425,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G425,0),#REF!,9,0)),IF(H425=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G425,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G425,0),#REF!,12,0)),IF(H425=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G425,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G425,0),#REF!,15,0)),IF(H425=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G425,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G425,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B426=\"\",\"\",IF(YEAR(M426)=YEAR(Paramètres!$D$15),-SUM(Q426:R426)*S426*T426,\"\"))","v":""},{"$f":"IF(B426=\"\",\"\",(W426+X426+IF(AC426=\"\",0,AC426)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B426=\"\",\"\",ROUND((W426+X426)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B426=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G426,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G426,0),#REF!,3,0)),IF(H426=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G426,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G426,0),#REF!,3,0)),IF(H426=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G426,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G426,0),#REF!,6,0)),IF(H426=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G426,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G426,0),#REF!,9,0)),IF(H426=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G426,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G426,0),#REF!,12,0)),IF(H426=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G426,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G426,0),#REF!,15,0)),IF(H426=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G426,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G426,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B427=\"\",\"\",IF(YEAR(M427)=YEAR(Paramètres!$D$15),-SUM(Q427:R427)*S427*T427,\"\"))","v":""},{"$f":"IF(B427=\"\",\"\",(W427+X427+IF(AC427=\"\",0,AC427)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B427=\"\",\"\",ROUND((W427+X427)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B427=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G427,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G427,0),#REF!,3,0)),IF(H427=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G427,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G427,0),#REF!,3,0)),IF(H427=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G427,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G427,0),#REF!,6,0)),IF(H427=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G427,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G427,0),#REF!,9,0)),IF(H427=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G427,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G427,0),#REF!,12,0)),IF(H427=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G427,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G427,0),#REF!,15,0)),IF(H427=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G427,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G427,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B428=\"\",\"\",IF(YEAR(M428)=YEAR(Paramètres!$D$15),-SUM(Q428:R428)*S428*T428,\"\"))","v":""},{"$f":"IF(B428=\"\",\"\",(W428+X428+IF(AC428=\"\",0,AC428)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B428=\"\",\"\",ROUND((W428+X428)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B428=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G428,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G428,0),#REF!,3,0)),IF(H428=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G428,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G428,0),#REF!,3,0)),IF(H428=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G428,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G428,0),#REF!,6,0)),IF(H428=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G428,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G428,0),#REF!,9,0)),IF(H428=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G428,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G428,0),#REF!,12,0)),IF(H428=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G428,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G428,0),#REF!,15,0)),IF(H428=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G428,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G428,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B429=\"\",\"\",IF(YEAR(M429)=YEAR(Paramètres!$D$15),-SUM(Q429:R429)*S429*T429,\"\"))","v":""},{"$f":"IF(B429=\"\",\"\",(W429+X429+IF(AC429=\"\",0,AC429)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B429=\"\",\"\",ROUND((W429+X429)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B429=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G429,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G429,0),#REF!,3,0)),IF(H429=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G429,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G429,0),#REF!,3,0)),IF(H429=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G429,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G429,0),#REF!,6,0)),IF(H429=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G429,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G429,0),#REF!,9,0)),IF(H429=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G429,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G429,0),#REF!,12,0)),IF(H429=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G429,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G429,0),#REF!,15,0)),IF(H429=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G429,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G429,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B430=\"\",\"\",IF(YEAR(M430)=YEAR(Paramètres!$D$15),-SUM(Q430:R430)*S430*T430,\"\"))","v":""},{"$f":"IF(B430=\"\",\"\",(W430+X430+IF(AC430=\"\",0,AC430)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B430=\"\",\"\",ROUND((W430+X430)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B430=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G430,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G430,0),#REF!,3,0)),IF(H430=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G430,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G430,0),#REF!,3,0)),IF(H430=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G430,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G430,0),#REF!,6,0)),IF(H430=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G430,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G430,0),#REF!,9,0)),IF(H430=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G430,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G430,0),#REF!,12,0)),IF(H430=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G430,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G430,0),#REF!,15,0)),IF(H430=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G430,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G430,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B431=\"\",\"\",IF(YEAR(M431)=YEAR(Paramètres!$D$15),-SUM(Q431:R431)*S431*T431,\"\"))","v":""},{"$f":"IF(B431=\"\",\"\",(W431+X431+IF(AC431=\"\",0,AC431)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B431=\"\",\"\",ROUND((W431+X431)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B431=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G431,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G431,0),#REF!,3,0)),IF(H431=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G431,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G431,0),#REF!,3,0)),IF(H431=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G431,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G431,0),#REF!,6,0)),IF(H431=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G431,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G431,0),#REF!,9,0)),IF(H431=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G431,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G431,0),#REF!,12,0)),IF(H431=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G431,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G431,0),#REF!,15,0)),IF(H431=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G431,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G431,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B432=\"\",\"\",IF(YEAR(M432)=YEAR(Paramètres!$D$15),-SUM(Q432:R432)*S432*T432,\"\"))","v":""},{"$f":"IF(B432=\"\",\"\",(W432+X432+IF(AC432=\"\",0,AC432)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B432=\"\",\"\",ROUND((W432+X432)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B432=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G432,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G432,0),#REF!,3,0)),IF(H432=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G432,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G432,0),#REF!,3,0)),IF(H432=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G432,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G432,0),#REF!,6,0)),IF(H432=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G432,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G432,0),#REF!,9,0)),IF(H432=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G432,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G432,0),#REF!,12,0)),IF(H432=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G432,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G432,0),#REF!,15,0)),IF(H432=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G432,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G432,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B433=\"\",\"\",IF(YEAR(M433)=YEAR(Paramètres!$D$15),-SUM(Q433:R433)*S433*T433,\"\"))","v":""},{"$f":"IF(B433=\"\",\"\",(W433+X433+IF(AC433=\"\",0,AC433)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B433=\"\",\"\",ROUND((W433+X433)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B433=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G433,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G433,0),#REF!,3,0)),IF(H433=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G433,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G433,0),#REF!,3,0)),IF(H433=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G433,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G433,0),#REF!,6,0)),IF(H433=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G433,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G433,0),#REF!,9,0)),IF(H433=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G433,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G433,0),#REF!,12,0)),IF(H433=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G433,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G433,0),#REF!,15,0)),IF(H433=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G433,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G433,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B434=\"\",\"\",IF(YEAR(M434)=YEAR(Paramètres!$D$15),-SUM(Q434:R434)*S434*T434,\"\"))","v":""},{"$f":"IF(B434=\"\",\"\",(W434+X434+IF(AC434=\"\",0,AC434)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B434=\"\",\"\",ROUND((W434+X434)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B434=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G434,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G434,0),#REF!,3,0)),IF(H434=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G434,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G434,0),#REF!,3,0)),IF(H434=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G434,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G434,0),#REF!,6,0)),IF(H434=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G434,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G434,0),#REF!,9,0)),IF(H434=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G434,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G434,0),#REF!,12,0)),IF(H434=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G434,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G434,0),#REF!,15,0)),IF(H434=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G434,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G434,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B435=\"\",\"\",IF(YEAR(M435)=YEAR(Paramètres!$D$15),-SUM(Q435:R435)*S435*T435,\"\"))","v":""},{"$f":"IF(B435=\"\",\"\",(W435+X435+IF(AC435=\"\",0,AC435)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B435=\"\",\"\",ROUND((W435+X435)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B435=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G435,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G435,0),#REF!,3,0)),IF(H435=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G435,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G435,0),#REF!,3,0)),IF(H435=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G435,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G435,0),#REF!,6,0)),IF(H435=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G435,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G435,0),#REF!,9,0)),IF(H435=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G435,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G435,0),#REF!,12,0)),IF(H435=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G435,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G435,0),#REF!,15,0)),IF(H435=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G435,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G435,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B436=\"\",\"\",IF(YEAR(M436)=YEAR(Paramètres!$D$15),-SUM(Q436:R436)*S436*T436,\"\"))","v":""},{"$f":"IF(B436=\"\",\"\",(W436+X436+IF(AC436=\"\",0,AC436)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B436=\"\",\"\",ROUND((W436+X436)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B436=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G436,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G436,0),#REF!,3,0)),IF(H436=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G436,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G436,0),#REF!,3,0)),IF(H436=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G436,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G436,0),#REF!,6,0)),IF(H436=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G436,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G436,0),#REF!,9,0)),IF(H436=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G436,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G436,0),#REF!,12,0)),IF(H436=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G436,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G436,0),#REF!,15,0)),IF(H436=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G436,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G436,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B437=\"\",\"\",IF(YEAR(M437)=YEAR(Paramètres!$D$15),-SUM(Q437:R437)*S437*T437,\"\"))","v":""},{"$f":"IF(B437=\"\",\"\",(W437+X437+IF(AC437=\"\",0,AC437)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B437=\"\",\"\",ROUND((W437+X437)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B437=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G437,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G437,0),#REF!,3,0)),IF(H437=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G437,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G437,0),#REF!,3,0)),IF(H437=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G437,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G437,0),#REF!,6,0)),IF(H437=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G437,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G437,0),#REF!,9,0)),IF(H437=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G437,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G437,0),#REF!,12,0)),IF(H437=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G437,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G437,0),#REF!,15,0)),IF(H437=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G437,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G437,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B438=\"\",\"\",IF(YEAR(M438)=YEAR(Paramètres!$D$15),-SUM(Q438:R438)*S438*T438,\"\"))","v":""},{"$f":"IF(B438=\"\",\"\",(W438+X438+IF(AC438=\"\",0,AC438)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B438=\"\",\"\",ROUND((W438+X438)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B438=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G438,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G438,0),#REF!,3,0)),IF(H438=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G438,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G438,0),#REF!,3,0)),IF(H438=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G438,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G438,0),#REF!,6,0)),IF(H438=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G438,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G438,0),#REF!,9,0)),IF(H438=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G438,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G438,0),#REF!,12,0)),IF(H438=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G438,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G438,0),#REF!,15,0)),IF(H438=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G438,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G438,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B439=\"\",\"\",IF(YEAR(M439)=YEAR(Paramètres!$D$15),-SUM(Q439:R439)*S439*T439,\"\"))","v":""},{"$f":"IF(B439=\"\",\"\",(W439+X439+IF(AC439=\"\",0,AC439)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B439=\"\",\"\",ROUND((W439+X439)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B439=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G439,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G439,0),#REF!,3,0)),IF(H439=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G439,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G439,0),#REF!,3,0)),IF(H439=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G439,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G439,0),#REF!,6,0)),IF(H439=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G439,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G439,0),#REF!,9,0)),IF(H439=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G439,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G439,0),#REF!,12,0)),IF(H439=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G439,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G439,0),#REF!,15,0)),IF(H439=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G439,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G439,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B440=\"\",\"\",IF(YEAR(M440)=YEAR(Paramètres!$D$15),-SUM(Q440:R440)*S440*T440,\"\"))","v":""},{"$f":"IF(B440=\"\",\"\",(W440+X440+IF(AC440=\"\",0,AC440)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B440=\"\",\"\",ROUND((W440+X440)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B440=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G440,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G440,0),#REF!,3,0)),IF(H440=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G440,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G440,0),#REF!,3,0)),IF(H440=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G440,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G440,0),#REF!,6,0)),IF(H440=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G440,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G440,0),#REF!,9,0)),IF(H440=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G440,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G440,0),#REF!,12,0)),IF(H440=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G440,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G440,0),#REF!,15,0)),IF(H440=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G440,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G440,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B441=\"\",\"\",IF(YEAR(M441)=YEAR(Paramètres!$D$15),-SUM(Q441:R441)*S441*T441,\"\"))","v":""},{"$f":"IF(B441=\"\",\"\",(W441+X441+IF(AC441=\"\",0,AC441)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B441=\"\",\"\",ROUND((W441+X441)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B441=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G441,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G441,0),#REF!,3,0)),IF(H441=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G441,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G441,0),#REF!,3,0)),IF(H441=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G441,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G441,0),#REF!,6,0)),IF(H441=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G441,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G441,0),#REF!,9,0)),IF(H441=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G441,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G441,0),#REF!,12,0)),IF(H441=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G441,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G441,0),#REF!,15,0)),IF(H441=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G441,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G441,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B442=\"\",\"\",IF(YEAR(M442)=YEAR(Paramètres!$D$15),-SUM(Q442:R442)*S442*T442,\"\"))","v":""},{"$f":"IF(B442=\"\",\"\",(W442+X442+IF(AC442=\"\",0,AC442)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B442=\"\",\"\",ROUND((W442+X442)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B442=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G442,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G442,0),#REF!,3,0)),IF(H442=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G442,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G442,0),#REF!,3,0)),IF(H442=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G442,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G442,0),#REF!,6,0)),IF(H442=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G442,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G442,0),#REF!,9,0)),IF(H442=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G442,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G442,0),#REF!,12,0)),IF(H442=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G442,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G442,0),#REF!,15,0)),IF(H442=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G442,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G442,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B443=\"\",\"\",IF(YEAR(M443)=YEAR(Paramètres!$D$15),-SUM(Q443:R443)*S443*T443,\"\"))","v":""},{"$f":"IF(B443=\"\",\"\",(W443+X443+IF(AC443=\"\",0,AC443)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B443=\"\",\"\",ROUND((W443+X443)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B443=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G443,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G443,0),#REF!,3,0)),IF(H443=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G443,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G443,0),#REF!,3,0)),IF(H443=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G443,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G443,0),#REF!,6,0)),IF(H443=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G443,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G443,0),#REF!,9,0)),IF(H443=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G443,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G443,0),#REF!,12,0)),IF(H443=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G443,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G443,0),#REF!,15,0)),IF(H443=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G443,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G443,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B444=\"\",\"\",IF(YEAR(M444)=YEAR(Paramètres!$D$15),-SUM(Q444:R444)*S444*T444,\"\"))","v":""},{"$f":"IF(B444=\"\",\"\",(W444+X444+IF(AC444=\"\",0,AC444)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B444=\"\",\"\",ROUND((W444+X444)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B444=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G444,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G444,0),#REF!,3,0)),IF(H444=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G444,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G444,0),#REF!,3,0)),IF(H444=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G444,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G444,0),#REF!,6,0)),IF(H444=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G444,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G444,0),#REF!,9,0)),IF(H444=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G444,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G444,0),#REF!,12,0)),IF(H444=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G444,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G444,0),#REF!,15,0)),IF(H444=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G444,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G444,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B445=\"\",\"\",IF(YEAR(M445)=YEAR(Paramètres!$D$15),-SUM(Q445:R445)*S445*T445,\"\"))","v":""},{"$f":"IF(B445=\"\",\"\",(W445+X445+IF(AC445=\"\",0,AC445)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B445=\"\",\"\",ROUND((W445+X445)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B445=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G445,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G445,0),#REF!,3,0)),IF(H445=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G445,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G445,0),#REF!,3,0)),IF(H445=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G445,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G445,0),#REF!,6,0)),IF(H445=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G445,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G445,0),#REF!,9,0)),IF(H445=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G445,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G445,0),#REF!,12,0)),IF(H445=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G445,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G445,0),#REF!,15,0)),IF(H445=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G445,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G445,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B446=\"\",\"\",IF(YEAR(M446)=YEAR(Paramètres!$D$15),-SUM(Q446:R446)*S446*T446,\"\"))","v":""},{"$f":"IF(B446=\"\",\"\",(W446+X446+IF(AC446=\"\",0,AC446)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B446=\"\",\"\",ROUND((W446+X446)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B446=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G446,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G446,0),#REF!,3,0)),IF(H446=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G446,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G446,0),#REF!,3,0)),IF(H446=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G446,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G446,0),#REF!,6,0)),IF(H446=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G446,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G446,0),#REF!,9,0)),IF(H446=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G446,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G446,0),#REF!,12,0)),IF(H446=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G446,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G446,0),#REF!,15,0)),IF(H446=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G446,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G446,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B447=\"\",\"\",IF(YEAR(M447)=YEAR(Paramètres!$D$15),-SUM(Q447:R447)*S447*T447,\"\"))","v":""},{"$f":"IF(B447=\"\",\"\",(W447+X447+IF(AC447=\"\",0,AC447)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B447=\"\",\"\",ROUND((W447+X447)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B447=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G447,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G447,0),#REF!,3,0)),IF(H447=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G447,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G447,0),#REF!,3,0)),IF(H447=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G447,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G447,0),#REF!,6,0)),IF(H447=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G447,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G447,0),#REF!,9,0)),IF(H447=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G447,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G447,0),#REF!,12,0)),IF(H447=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G447,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G447,0),#REF!,15,0)),IF(H447=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G447,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G447,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B448=\"\",\"\",IF(YEAR(M448)=YEAR(Paramètres!$D$15),-SUM(Q448:R448)*S448*T448,\"\"))","v":""},{"$f":"IF(B448=\"\",\"\",(W448+X448+IF(AC448=\"\",0,AC448)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B448=\"\",\"\",ROUND((W448+X448)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B448=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G448,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G448,0),#REF!,3,0)),IF(H448=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G448,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G448,0),#REF!,3,0)),IF(H448=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G448,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G448,0),#REF!,6,0)),IF(H448=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G448,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G448,0),#REF!,9,0)),IF(H448=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G448,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G448,0),#REF!,12,0)),IF(H448=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G448,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G448,0),#REF!,15,0)),IF(H448=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G448,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G448,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B449=\"\",\"\",IF(YEAR(M449)=YEAR(Paramètres!$D$15),-SUM(Q449:R449)*S449*T449,\"\"))","v":""},{"$f":"IF(B449=\"\",\"\",(W449+X449+IF(AC449=\"\",0,AC449)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B449=\"\",\"\",ROUND((W449+X449)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B449=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G449,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G449,0),#REF!,3,0)),IF(H449=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G449,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G449,0),#REF!,3,0)),IF(H449=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G449,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G449,0),#REF!,6,0)),IF(H449=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G449,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G449,0),#REF!,9,0)),IF(H449=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G449,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G449,0),#REF!,12,0)),IF(H449=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G449,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G449,0),#REF!,15,0)),IF(H449=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G449,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G449,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B450=\"\",\"\",IF(YEAR(M450)=YEAR(Paramètres!$D$15),-SUM(Q450:R450)*S450*T450,\"\"))","v":""},{"$f":"IF(B450=\"\",\"\",(W450+X450+IF(AC450=\"\",0,AC450)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B450=\"\",\"\",ROUND((W450+X450)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B450=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G450,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G450,0),#REF!,3,0)),IF(H450=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G450,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G450,0),#REF!,3,0)),IF(H450=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G450,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G450,0),#REF!,6,0)),IF(H450=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G450,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G450,0),#REF!,9,0)),IF(H450=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G450,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G450,0),#REF!,12,0)),IF(H450=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G450,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G450,0),#REF!,15,0)),IF(H450=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G450,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G450,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B451=\"\",\"\",IF(YEAR(M451)=YEAR(Paramètres!$D$15),-SUM(Q451:R451)*S451*T451,\"\"))","v":""},{"$f":"IF(B451=\"\",\"\",(W451+X451+IF(AC451=\"\",0,AC451)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B451=\"\",\"\",ROUND((W451+X451)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B451=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G451,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G451,0),#REF!,3,0)),IF(H451=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G451,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G451,0),#REF!,3,0)),IF(H451=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G451,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G451,0),#REF!,6,0)),IF(H451=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G451,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G451,0),#REF!,9,0)),IF(H451=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G451,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G451,0),#REF!,12,0)),IF(H451=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G451,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G451,0),#REF!,15,0)),IF(H451=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G451,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G451,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B452=\"\",\"\",IF(YEAR(M452)=YEAR(Paramètres!$D$15),-SUM(Q452:R452)*S452*T452,\"\"))","v":""},{"$f":"IF(B452=\"\",\"\",(W452+X452+IF(AC452=\"\",0,AC452)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B452=\"\",\"\",ROUND((W452+X452)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B452=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G452,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G452,0),#REF!,3,0)),IF(H452=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G452,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G452,0),#REF!,3,0)),IF(H452=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G452,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G452,0),#REF!,6,0)),IF(H452=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G452,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G452,0),#REF!,9,0)),IF(H452=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G452,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G452,0),#REF!,12,0)),IF(H452=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G452,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G452,0),#REF!,15,0)),IF(H452=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G452,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G452,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B453=\"\",\"\",IF(YEAR(M453)=YEAR(Paramètres!$D$15),-SUM(Q453:R453)*S453*T453,\"\"))","v":""},{"$f":"IF(B453=\"\",\"\",(W453+X453+IF(AC453=\"\",0,AC453)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B453=\"\",\"\",ROUND((W453+X453)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B453=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G453,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G453,0),#REF!,3,0)),IF(H453=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G453,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G453,0),#REF!,3,0)),IF(H453=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G453,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G453,0),#REF!,6,0)),IF(H453=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G453,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G453,0),#REF!,9,0)),IF(H453=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G453,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G453,0),#REF!,12,0)),IF(H453=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G453,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G453,0),#REF!,15,0)),IF(H453=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G453,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G453,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B454=\"\",\"\",IF(YEAR(M454)=YEAR(Paramètres!$D$15),-SUM(Q454:R454)*S454*T454,\"\"))","v":""},{"$f":"IF(B454=\"\",\"\",(W454+X454+IF(AC454=\"\",0,AC454)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B454=\"\",\"\",ROUND((W454+X454)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B454=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G454,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G454,0),#REF!,3,0)),IF(H454=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G454,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G454,0),#REF!,3,0)),IF(H454=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G454,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G454,0),#REF!,6,0)),IF(H454=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G454,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G454,0),#REF!,9,0)),IF(H454=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G454,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G454,0),#REF!,12,0)),IF(H454=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G454,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G454,0),#REF!,15,0)),IF(H454=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G454,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G454,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B455=\"\",\"\",IF(YEAR(M455)=YEAR(Paramètres!$D$15),-SUM(Q455:R455)*S455*T455,\"\"))","v":""},{"$f":"IF(B455=\"\",\"\",(W455+X455+IF(AC455=\"\",0,AC455)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B455=\"\",\"\",ROUND((W455+X455)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B455=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G455,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G455,0),#REF!,3,0)),IF(H455=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G455,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G455,0),#REF!,3,0)),IF(H455=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G455,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G455,0),#REF!,6,0)),IF(H455=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G455,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G455,0),#REF!,9,0)),IF(H455=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G455,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G455,0),#REF!,12,0)),IF(H455=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G455,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G455,0),#REF!,15,0)),IF(H455=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G455,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G455,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B456=\"\",\"\",IF(YEAR(M456)=YEAR(Paramètres!$D$15),-SUM(Q456:R456)*S456*T456,\"\"))","v":""},{"$f":"IF(B456=\"\",\"\",(W456+X456+IF(AC456=\"\",0,AC456)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B456=\"\",\"\",ROUND((W456+X456)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B456=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G456,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G456,0),#REF!,3,0)),IF(H456=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G456,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G456,0),#REF!,3,0)),IF(H456=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G456,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G456,0),#REF!,6,0)),IF(H456=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G456,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G456,0),#REF!,9,0)),IF(H456=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G456,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G456,0),#REF!,12,0)),IF(H456=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G456,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G456,0),#REF!,15,0)),IF(H456=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G456,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G456,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B457=\"\",\"\",IF(YEAR(M457)=YEAR(Paramètres!$D$15),-SUM(Q457:R457)*S457*T457,\"\"))","v":""},{"$f":"IF(B457=\"\",\"\",(W457+X457+IF(AC457=\"\",0,AC457)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B457=\"\",\"\",ROUND((W457+X457)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B457=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G457,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G457,0),#REF!,3,0)),IF(H457=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G457,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G457,0),#REF!,3,0)),IF(H457=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G457,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G457,0),#REF!,6,0)),IF(H457=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G457,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G457,0),#REF!,9,0)),IF(H457=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G457,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G457,0),#REF!,12,0)),IF(H457=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G457,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G457,0),#REF!,15,0)),IF(H457=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G457,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G457,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B458=\"\",\"\",IF(YEAR(M458)=YEAR(Paramètres!$D$15),-SUM(Q458:R458)*S458*T458,\"\"))","v":""},{"$f":"IF(B458=\"\",\"\",(W458+X458+IF(AC458=\"\",0,AC458)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B458=\"\",\"\",ROUND((W458+X458)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B458=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G458,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G458,0),#REF!,3,0)),IF(H458=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G458,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G458,0),#REF!,3,0)),IF(H458=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G458,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G458,0),#REF!,6,0)),IF(H458=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G458,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G458,0),#REF!,9,0)),IF(H458=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G458,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G458,0),#REF!,12,0)),IF(H458=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G458,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G458,0),#REF!,15,0)),IF(H458=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G458,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G458,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B459=\"\",\"\",IF(YEAR(M459)=YEAR(Paramètres!$D$15),-SUM(Q459:R459)*S459*T459,\"\"))","v":""},{"$f":"IF(B459=\"\",\"\",(W459+X459+IF(AC459=\"\",0,AC459)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B459=\"\",\"\",ROUND((W459+X459)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B459=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G459,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G459,0),#REF!,3,0)),IF(H459=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G459,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G459,0),#REF!,3,0)),IF(H459=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G459,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G459,0),#REF!,6,0)),IF(H459=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G459,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G459,0),#REF!,9,0)),IF(H459=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G459,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G459,0),#REF!,12,0)),IF(H459=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G459,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G459,0),#REF!,15,0)),IF(H459=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G459,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G459,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B460=\"\",\"\",IF(YEAR(M460)=YEAR(Paramètres!$D$15),-SUM(Q460:R460)*S460*T460,\"\"))","v":""},{"$f":"IF(B460=\"\",\"\",(W460+X460+IF(AC460=\"\",0,AC460)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B460=\"\",\"\",ROUND((W460+X460)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B460=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G460,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G460,0),#REF!,3,0)),IF(H460=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G460,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G460,0),#REF!,3,0)),IF(H460=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G460,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G460,0),#REF!,6,0)),IF(H460=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G460,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G460,0),#REF!,9,0)),IF(H460=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G460,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G460,0),#REF!,12,0)),IF(H460=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G460,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G460,0),#REF!,15,0)),IF(H460=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G460,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G460,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B461=\"\",\"\",IF(YEAR(M461)=YEAR(Paramètres!$D$15),-SUM(Q461:R461)*S461*T461,\"\"))","v":""},{"$f":"IF(B461=\"\",\"\",(W461+X461+IF(AC461=\"\",0,AC461)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B461=\"\",\"\",ROUND((W461+X461)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B461=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G461,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G461,0),#REF!,3,0)),IF(H461=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G461,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G461,0),#REF!,3,0)),IF(H461=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G461,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G461,0),#REF!,6,0)),IF(H461=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G461,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G461,0),#REF!,9,0)),IF(H461=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G461,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G461,0),#REF!,12,0)),IF(H461=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G461,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G461,0),#REF!,15,0)),IF(H461=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G461,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G461,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B462=\"\",\"\",IF(YEAR(M462)=YEAR(Paramètres!$D$15),-SUM(Q462:R462)*S462*T462,\"\"))","v":""},{"$f":"IF(B462=\"\",\"\",(W462+X462+IF(AC462=\"\",0,AC462)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B462=\"\",\"\",ROUND((W462+X462)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B462=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G462,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G462,0),#REF!,3,0)),IF(H462=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G462,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G462,0),#REF!,3,0)),IF(H462=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G462,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G462,0),#REF!,6,0)),IF(H462=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G462,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G462,0),#REF!,9,0)),IF(H462=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G462,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G462,0),#REF!,12,0)),IF(H462=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G462,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G462,0),#REF!,15,0)),IF(H462=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G462,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G462,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B463=\"\",\"\",IF(YEAR(M463)=YEAR(Paramètres!$D$15),-SUM(Q463:R463)*S463*T463,\"\"))","v":""},{"$f":"IF(B463=\"\",\"\",(W463+X463+IF(AC463=\"\",0,AC463)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B463=\"\",\"\",ROUND((W463+X463)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B463=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G463,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G463,0),#REF!,3,0)),IF(H463=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G463,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G463,0),#REF!,3,0)),IF(H463=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G463,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G463,0),#REF!,6,0)),IF(H463=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G463,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G463,0),#REF!,9,0)),IF(H463=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G463,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G463,0),#REF!,12,0)),IF(H463=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G463,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G463,0),#REF!,15,0)),IF(H463=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G463,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G463,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B464=\"\",\"\",IF(YEAR(M464)=YEAR(Paramètres!$D$15),-SUM(Q464:R464)*S464*T464,\"\"))","v":""},{"$f":"IF(B464=\"\",\"\",(W464+X464+IF(AC464=\"\",0,AC464)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B464=\"\",\"\",ROUND((W464+X464)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B464=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G464,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G464,0),#REF!,3,0)),IF(H464=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G464,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G464,0),#REF!,3,0)),IF(H464=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G464,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G464,0),#REF!,6,0)),IF(H464=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G464,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G464,0),#REF!,9,0)),IF(H464=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G464,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G464,0),#REF!,12,0)),IF(H464=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G464,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G464,0),#REF!,15,0)),IF(H464=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G464,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G464,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B465=\"\",\"\",IF(YEAR(M465)=YEAR(Paramètres!$D$15),-SUM(Q465:R465)*S465*T465,\"\"))","v":""},{"$f":"IF(B465=\"\",\"\",(W465+X465+IF(AC465=\"\",0,AC465)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B465=\"\",\"\",ROUND((W465+X465)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B465=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G465,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G465,0),#REF!,3,0)),IF(H465=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G465,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G465,0),#REF!,3,0)),IF(H465=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G465,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G465,0),#REF!,6,0)),IF(H465=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G465,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G465,0),#REF!,9,0)),IF(H465=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G465,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G465,0),#REF!,12,0)),IF(H465=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G465,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G465,0),#REF!,15,0)),IF(H465=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G465,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G465,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B466=\"\",\"\",IF(YEAR(M466)=YEAR(Paramètres!$D$15),-SUM(Q466:R466)*S466*T466,\"\"))","v":""},{"$f":"IF(B466=\"\",\"\",(W466+X466+IF(AC466=\"\",0,AC466)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B466=\"\",\"\",ROUND((W466+X466)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B466=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G466,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G466,0),#REF!,3,0)),IF(H466=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G466,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G466,0),#REF!,3,0)),IF(H466=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G466,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G466,0),#REF!,6,0)),IF(H466=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G466,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G466,0),#REF!,9,0)),IF(H466=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G466,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G466,0),#REF!,12,0)),IF(H466=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G466,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G466,0),#REF!,15,0)),IF(H466=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G466,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G466,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B467=\"\",\"\",IF(YEAR(M467)=YEAR(Paramètres!$D$15),-SUM(Q467:R467)*S467*T467,\"\"))","v":""},{"$f":"IF(B467=\"\",\"\",(W467+X467+IF(AC467=\"\",0,AC467)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B467=\"\",\"\",ROUND((W467+X467)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B467=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G467,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G467,0),#REF!,3,0)),IF(H467=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G467,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G467,0),#REF!,3,0)),IF(H467=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G467,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G467,0),#REF!,6,0)),IF(H467=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G467,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G467,0),#REF!,9,0)),IF(H467=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G467,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G467,0),#REF!,12,0)),IF(H467=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G467,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G467,0),#REF!,15,0)),IF(H467=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G467,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G467,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B468=\"\",\"\",IF(YEAR(M468)=YEAR(Paramètres!$D$15),-SUM(Q468:R468)*S468*T468,\"\"))","v":""},{"$f":"IF(B468=\"\",\"\",(W468+X468+IF(AC468=\"\",0,AC468)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B468=\"\",\"\",ROUND((W468+X468)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B468=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G468,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G468,0),#REF!,3,0)),IF(H468=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G468,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G468,0),#REF!,3,0)),IF(H468=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G468,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G468,0),#REF!,6,0)),IF(H468=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G468,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G468,0),#REF!,9,0)),IF(H468=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G468,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G468,0),#REF!,12,0)),IF(H468=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G468,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G468,0),#REF!,15,0)),IF(H468=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G468,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G468,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B469=\"\",\"\",IF(YEAR(M469)=YEAR(Paramètres!$D$15),-SUM(Q469:R469)*S469*T469,\"\"))","v":""},{"$f":"IF(B469=\"\",\"\",(W469+X469+IF(AC469=\"\",0,AC469)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B469=\"\",\"\",ROUND((W469+X469)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B469=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G469,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G469,0),#REF!,3,0)),IF(H469=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G469,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G469,0),#REF!,3,0)),IF(H469=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G469,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G469,0),#REF!,6,0)),IF(H469=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G469,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G469,0),#REF!,9,0)),IF(H469=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G469,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G469,0),#REF!,12,0)),IF(H469=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G469,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G469,0),#REF!,15,0)),IF(H469=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G469,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G469,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B470=\"\",\"\",IF(YEAR(M470)=YEAR(Paramètres!$D$15),-SUM(Q470:R470)*S470*T470,\"\"))","v":""},{"$f":"IF(B470=\"\",\"\",(W470+X470+IF(AC470=\"\",0,AC470)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B470=\"\",\"\",ROUND((W470+X470)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B470=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G470,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G470,0),#REF!,3,0)),IF(H470=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G470,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G470,0),#REF!,3,0)),IF(H470=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G470,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G470,0),#REF!,6,0)),IF(H470=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G470,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G470,0),#REF!,9,0)),IF(H470=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G470,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G470,0),#REF!,12,0)),IF(H470=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G470,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G470,0),#REF!,15,0)),IF(H470=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G470,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G470,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B471=\"\",\"\",IF(YEAR(M471)=YEAR(Paramètres!$D$15),-SUM(Q471:R471)*S471*T471,\"\"))","v":""},{"$f":"IF(B471=\"\",\"\",(W471+X471+IF(AC471=\"\",0,AC471)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B471=\"\",\"\",ROUND((W471+X471)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B471=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G471,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G471,0),#REF!,3,0)),IF(H471=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G471,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G471,0),#REF!,3,0)),IF(H471=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G471,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G471,0),#REF!,6,0)),IF(H471=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G471,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G471,0),#REF!,9,0)),IF(H471=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G471,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G471,0),#REF!,12,0)),IF(H471=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G471,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G471,0),#REF!,15,0)),IF(H471=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G471,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G471,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B472=\"\",\"\",IF(YEAR(M472)=YEAR(Paramètres!$D$15),-SUM(Q472:R472)*S472*T472,\"\"))","v":""},{"$f":"IF(B472=\"\",\"\",(W472+X472+IF(AC472=\"\",0,AC472)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B472=\"\",\"\",ROUND((W472+X472)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B472=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G472,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G472,0),#REF!,3,0)),IF(H472=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G472,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G472,0),#REF!,3,0)),IF(H472=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G472,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G472,0),#REF!,6,0)),IF(H472=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G472,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G472,0),#REF!,9,0)),IF(H472=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G472,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G472,0),#REF!,12,0)),IF(H472=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G472,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G472,0),#REF!,15,0)),IF(H472=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G472,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G472,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B473=\"\",\"\",IF(YEAR(M473)=YEAR(Paramètres!$D$15),-SUM(Q473:R473)*S473*T473,\"\"))","v":""},{"$f":"IF(B473=\"\",\"\",(W473+X473+IF(AC473=\"\",0,AC473)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B473=\"\",\"\",ROUND((W473+X473)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B473=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G473,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G473,0),#REF!,3,0)),IF(H473=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G473,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G473,0),#REF!,3,0)),IF(H473=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G473,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G473,0),#REF!,6,0)),IF(H473=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G473,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G473,0),#REF!,9,0)),IF(H473=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G473,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G473,0),#REF!,12,0)),IF(H473=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G473,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G473,0),#REF!,15,0)),IF(H473=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G473,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G473,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B474=\"\",\"\",IF(YEAR(M474)=YEAR(Paramètres!$D$15),-SUM(Q474:R474)*S474*T474,\"\"))","v":""},{"$f":"IF(B474=\"\",\"\",(W474+X474+IF(AC474=\"\",0,AC474)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B474=\"\",\"\",ROUND((W474+X474)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B474=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G474,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G474,0),#REF!,3,0)),IF(H474=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G474,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G474,0),#REF!,3,0)),IF(H474=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G474,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G474,0),#REF!,6,0)),IF(H474=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G474,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G474,0),#REF!,9,0)),IF(H474=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G474,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G474,0),#REF!,12,0)),IF(H474=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G474,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G474,0),#REF!,15,0)),IF(H474=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G474,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G474,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B475=\"\",\"\",IF(YEAR(M475)=YEAR(Paramètres!$D$15),-SUM(Q475:R475)*S475*T475,\"\"))","v":""},{"$f":"IF(B475=\"\",\"\",(W475+X475+IF(AC475=\"\",0,AC475)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B475=\"\",\"\",ROUND((W475+X475)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B475=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G475,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G475,0),#REF!,3,0)),IF(H475=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G475,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G475,0),#REF!,3,0)),IF(H475=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G475,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G475,0),#REF!,6,0)),IF(H475=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G475,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G475,0),#REF!,9,0)),IF(H475=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G475,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G475,0),#REF!,12,0)),IF(H475=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G475,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G475,0),#REF!,15,0)),IF(H475=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G475,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G475,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B476=\"\",\"\",IF(YEAR(M476)=YEAR(Paramètres!$D$15),-SUM(Q476:R476)*S476*T476,\"\"))","v":""},{"$f":"IF(B476=\"\",\"\",(W476+X476+IF(AC476=\"\",0,AC476)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B476=\"\",\"\",ROUND((W476+X476)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B476=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G476,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G476,0),#REF!,3,0)),IF(H476=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G476,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G476,0),#REF!,3,0)),IF(H476=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G476,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G476,0),#REF!,6,0)),IF(H476=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G476,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G476,0),#REF!,9,0)),IF(H476=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G476,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G476,0),#REF!,12,0)),IF(H476=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G476,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G476,0),#REF!,15,0)),IF(H476=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G476,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G476,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B477=\"\",\"\",IF(YEAR(M477)=YEAR(Paramètres!$D$15),-SUM(Q477:R477)*S477*T477,\"\"))","v":""},{"$f":"IF(B477=\"\",\"\",(W477+X477+IF(AC477=\"\",0,AC477)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B477=\"\",\"\",ROUND((W477+X477)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B477=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G477,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G477,0),#REF!,3,0)),IF(H477=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G477,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G477,0),#REF!,3,0)),IF(H477=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G477,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G477,0),#REF!,6,0)),IF(H477=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G477,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G477,0),#REF!,9,0)),IF(H477=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G477,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G477,0),#REF!,12,0)),IF(H477=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G477,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G477,0),#REF!,15,0)),IF(H477=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G477,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G477,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B478=\"\",\"\",IF(YEAR(M478)=YEAR(Paramètres!$D$15),-SUM(Q478:R478)*S478*T478,\"\"))","v":""},{"$f":"IF(B478=\"\",\"\",(W478+X478+IF(AC478=\"\",0,AC478)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B478=\"\",\"\",ROUND((W478+X478)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B478=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G478,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G478,0),#REF!,3,0)),IF(H478=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G478,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G478,0),#REF!,3,0)),IF(H478=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G478,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G478,0),#REF!,6,0)),IF(H478=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G478,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G478,0),#REF!,9,0)),IF(H478=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G478,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G478,0),#REF!,12,0)),IF(H478=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G478,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G478,0),#REF!,15,0)),IF(H478=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G478,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G478,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B479=\"\",\"\",IF(YEAR(M479)=YEAR(Paramètres!$D$15),-SUM(Q479:R479)*S479*T479,\"\"))","v":""},{"$f":"IF(B479=\"\",\"\",(W479+X479+IF(AC479=\"\",0,AC479)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B479=\"\",\"\",ROUND((W479+X479)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B479=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G479,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G479,0),#REF!,3,0)),IF(H479=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G479,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G479,0),#REF!,3,0)),IF(H479=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G479,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G479,0),#REF!,6,0)),IF(H479=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G479,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G479,0),#REF!,9,0)),IF(H479=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G479,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G479,0),#REF!,12,0)),IF(H479=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G479,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G479,0),#REF!,15,0)),IF(H479=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G479,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G479,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B480=\"\",\"\",IF(YEAR(M480)=YEAR(Paramètres!$D$15),-SUM(Q480:R480)*S480*T480,\"\"))","v":""},{"$f":"IF(B480=\"\",\"\",(W480+X480+IF(AC480=\"\",0,AC480)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B480=\"\",\"\",ROUND((W480+X480)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B480=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G480,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G480,0),#REF!,3,0)),IF(H480=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G480,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G480,0),#REF!,3,0)),IF(H480=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G480,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G480,0),#REF!,6,0)),IF(H480=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G480,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G480,0),#REF!,9,0)),IF(H480=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G480,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G480,0),#REF!,12,0)),IF(H480=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G480,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G480,0),#REF!,15,0)),IF(H480=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G480,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G480,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B481=\"\",\"\",IF(YEAR(M481)=YEAR(Paramètres!$D$15),-SUM(Q481:R481)*S481*T481,\"\"))","v":""},{"$f":"IF(B481=\"\",\"\",(W481+X481+IF(AC481=\"\",0,AC481)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B481=\"\",\"\",ROUND((W481+X481)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B481=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G481,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G481,0),#REF!,3,0)),IF(H481=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G481,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G481,0),#REF!,3,0)),IF(H481=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G481,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G481,0),#REF!,6,0)),IF(H481=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G481,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G481,0),#REF!,9,0)),IF(H481=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G481,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G481,0),#REF!,12,0)),IF(H481=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G481,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G481,0),#REF!,15,0)),IF(H481=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G481,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G481,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B482=\"\",\"\",IF(YEAR(M482)=YEAR(Paramètres!$D$15),-SUM(Q482:R482)*S482*T482,\"\"))","v":""},{"$f":"IF(B482=\"\",\"\",(W482+X482+IF(AC482=\"\",0,AC482)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B482=\"\",\"\",ROUND((W482+X482)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B482=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G482,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G482,0),#REF!,3,0)),IF(H482=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G482,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G482,0),#REF!,3,0)),IF(H482=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G482,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G482,0),#REF!,6,0)),IF(H482=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G482,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G482,0),#REF!,9,0)),IF(H482=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G482,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G482,0),#REF!,12,0)),IF(H482=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G482,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G482,0),#REF!,15,0)),IF(H482=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G482,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G482,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B483=\"\",\"\",IF(YEAR(M483)=YEAR(Paramètres!$D$15),-SUM(Q483:R483)*S483*T483,\"\"))","v":""},{"$f":"IF(B483=\"\",\"\",(W483+X483+IF(AC483=\"\",0,AC483)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B483=\"\",\"\",ROUND((W483+X483)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B483=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G483,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G483,0),#REF!,3,0)),IF(H483=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G483,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G483,0),#REF!,3,0)),IF(H483=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G483,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G483,0),#REF!,6,0)),IF(H483=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G483,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G483,0),#REF!,9,0)),IF(H483=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G483,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G483,0),#REF!,12,0)),IF(H483=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G483,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G483,0),#REF!,15,0)),IF(H483=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G483,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G483,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B484=\"\",\"\",IF(YEAR(M484)=YEAR(Paramètres!$D$15),-SUM(Q484:R484)*S484*T484,\"\"))","v":""},{"$f":"IF(B484=\"\",\"\",(W484+X484+IF(AC484=\"\",0,AC484)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B484=\"\",\"\",ROUND((W484+X484)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B484=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G484,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G484,0),#REF!,3,0)),IF(H484=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G484,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G484,0),#REF!,3,0)),IF(H484=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G484,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G484,0),#REF!,6,0)),IF(H484=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G484,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G484,0),#REF!,9,0)),IF(H484=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G484,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G484,0),#REF!,12,0)),IF(H484=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G484,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G484,0),#REF!,15,0)),IF(H484=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G484,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G484,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B485=\"\",\"\",IF(YEAR(M485)=YEAR(Paramètres!$D$15),-SUM(Q485:R485)*S485*T485,\"\"))","v":""},{"$f":"IF(B485=\"\",\"\",(W485+X485+IF(AC485=\"\",0,AC485)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B485=\"\",\"\",ROUND((W485+X485)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B485=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G485,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G485,0),#REF!,3,0)),IF(H485=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G485,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G485,0),#REF!,3,0)),IF(H485=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G485,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G485,0),#REF!,6,0)),IF(H485=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G485,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G485,0),#REF!,9,0)),IF(H485=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G485,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G485,0),#REF!,12,0)),IF(H485=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G485,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G485,0),#REF!,15,0)),IF(H485=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G485,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G485,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B486=\"\",\"\",IF(YEAR(M486)=YEAR(Paramètres!$D$15),-SUM(Q486:R486)*S486*T486,\"\"))","v":""},{"$f":"IF(B486=\"\",\"\",(W486+X486+IF(AC486=\"\",0,AC486)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B486=\"\",\"\",ROUND((W486+X486)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B486=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G486,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G486,0),#REF!,3,0)),IF(H486=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G486,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G486,0),#REF!,3,0)),IF(H486=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G486,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G486,0),#REF!,6,0)),IF(H486=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G486,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G486,0),#REF!,9,0)),IF(H486=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G486,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G486,0),#REF!,12,0)),IF(H486=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G486,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G486,0),#REF!,15,0)),IF(H486=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G486,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G486,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B487=\"\",\"\",IF(YEAR(M487)=YEAR(Paramètres!$D$15),-SUM(Q487:R487)*S487*T487,\"\"))","v":""},{"$f":"IF(B487=\"\",\"\",(W487+X487+IF(AC487=\"\",0,AC487)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B487=\"\",\"\",ROUND((W487+X487)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B487=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G487,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G487,0),#REF!,3,0)),IF(H487=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G487,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G487,0),#REF!,3,0)),IF(H487=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G487,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G487,0),#REF!,6,0)),IF(H487=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G487,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G487,0),#REF!,9,0)),IF(H487=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G487,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G487,0),#REF!,12,0)),IF(H487=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G487,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G487,0),#REF!,15,0)),IF(H487=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G487,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G487,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B488=\"\",\"\",IF(YEAR(M488)=YEAR(Paramètres!$D$15),-SUM(Q488:R488)*S488*T488,\"\"))","v":""},{"$f":"IF(B488=\"\",\"\",(W488+X488+IF(AC488=\"\",0,AC488)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B488=\"\",\"\",ROUND((W488+X488)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B488=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G488,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G488,0),#REF!,3,0)),IF(H488=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G488,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G488,0),#REF!,3,0)),IF(H488=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G488,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G488,0),#REF!,6,0)),IF(H488=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G488,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G488,0),#REF!,9,0)),IF(H488=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G488,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G488,0),#REF!,12,0)),IF(H488=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G488,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G488,0),#REF!,15,0)),IF(H488=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G488,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G488,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B489=\"\",\"\",IF(YEAR(M489)=YEAR(Paramètres!$D$15),-SUM(Q489:R489)*S489*T489,\"\"))","v":""},{"$f":"IF(B489=\"\",\"\",(W489+X489+IF(AC489=\"\",0,AC489)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B489=\"\",\"\",ROUND((W489+X489)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B489=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G489,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G489,0),#REF!,3,0)),IF(H489=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G489,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G489,0),#REF!,3,0)),IF(H489=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G489,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G489,0),#REF!,6,0)),IF(H489=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G489,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G489,0),#REF!,9,0)),IF(H489=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G489,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G489,0),#REF!,12,0)),IF(H489=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G489,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G489,0),#REF!,15,0)),IF(H489=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G489,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G489,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B490=\"\",\"\",IF(YEAR(M490)=YEAR(Paramètres!$D$15),-SUM(Q490:R490)*S490*T490,\"\"))","v":""},{"$f":"IF(B490=\"\",\"\",(W490+X490+IF(AC490=\"\",0,AC490)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B490=\"\",\"\",ROUND((W490+X490)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B490=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G490,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G490,0),#REF!,3,0)),IF(H490=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G490,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G490,0),#REF!,3,0)),IF(H490=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G490,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G490,0),#REF!,6,0)),IF(H490=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G490,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G490,0),#REF!,9,0)),IF(H490=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G490,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G490,0),#REF!,12,0)),IF(H490=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G490,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G490,0),#REF!,15,0)),IF(H490=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G490,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G490,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B491=\"\",\"\",IF(YEAR(M491)=YEAR(Paramètres!$D$15),-SUM(Q491:R491)*S491*T491,\"\"))","v":""},{"$f":"IF(B491=\"\",\"\",(W491+X491+IF(AC491=\"\",0,AC491)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B491=\"\",\"\",ROUND((W491+X491)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B491=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G491,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G491,0),#REF!,3,0)),IF(H491=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G491,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G491,0),#REF!,3,0)),IF(H491=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G491,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G491,0),#REF!,6,0)),IF(H491=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G491,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G491,0),#REF!,9,0)),IF(H491=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G491,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G491,0),#REF!,12,0)),IF(H491=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G491,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G491,0),#REF!,15,0)),IF(H491=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G491,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G491,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B492=\"\",\"\",IF(YEAR(M492)=YEAR(Paramètres!$D$15),-SUM(Q492:R492)*S492*T492,\"\"))","v":""},{"$f":"IF(B492=\"\",\"\",(W492+X492+IF(AC492=\"\",0,AC492)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B492=\"\",\"\",ROUND((W492+X492)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B492=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G492,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G492,0),#REF!,3,0)),IF(H492=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G492,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G492,0),#REF!,3,0)),IF(H492=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G492,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G492,0),#REF!,6,0)),IF(H492=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G492,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G492,0),#REF!,9,0)),IF(H492=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G492,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G492,0),#REF!,12,0)),IF(H492=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G492,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G492,0),#REF!,15,0)),IF(H492=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G492,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G492,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B493=\"\",\"\",IF(YEAR(M493)=YEAR(Paramètres!$D$15),-SUM(Q493:R493)*S493*T493,\"\"))","v":""},{"$f":"IF(B493=\"\",\"\",(W493+X493+IF(AC493=\"\",0,AC493)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B493=\"\",\"\",ROUND((W493+X493)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B493=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G493,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G493,0),#REF!,3,0)),IF(H493=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G493,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G493,0),#REF!,3,0)),IF(H493=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G493,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G493,0),#REF!,6,0)),IF(H493=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G493,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G493,0),#REF!,9,0)),IF(H493=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G493,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G493,0),#REF!,12,0)),IF(H493=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G493,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G493,0),#REF!,15,0)),IF(H493=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G493,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G493,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B494=\"\",\"\",IF(YEAR(M494)=YEAR(Paramètres!$D$15),-SUM(Q494:R494)*S494*T494,\"\"))","v":""},{"$f":"IF(B494=\"\",\"\",(W494+X494+IF(AC494=\"\",0,AC494)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B494=\"\",\"\",ROUND((W494+X494)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B494=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G494,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G494,0),#REF!,3,0)),IF(H494=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G494,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G494,0),#REF!,3,0)),IF(H494=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G494,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G494,0),#REF!,6,0)),IF(H494=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G494,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G494,0),#REF!,9,0)),IF(H494=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G494,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G494,0),#REF!,12,0)),IF(H494=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G494,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G494,0),#REF!,15,0)),IF(H494=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G494,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G494,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B495=\"\",\"\",IF(YEAR(M495)=YEAR(Paramètres!$D$15),-SUM(Q495:R495)*S495*T495,\"\"))","v":""},{"$f":"IF(B495=\"\",\"\",(W495+X495+IF(AC495=\"\",0,AC495)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B495=\"\",\"\",ROUND((W495+X495)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B495=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G495,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G495,0),#REF!,3,0)),IF(H495=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G495,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G495,0),#REF!,3,0)),IF(H495=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G495,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G495,0),#REF!,6,0)),IF(H495=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G495,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G495,0),#REF!,9,0)),IF(H495=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G495,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G495,0),#REF!,12,0)),IF(H495=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G495,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G495,0),#REF!,15,0)),IF(H495=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G495,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G495,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B496=\"\",\"\",IF(YEAR(M496)=YEAR(Paramètres!$D$15),-SUM(Q496:R496)*S496*T496,\"\"))","v":""},{"$f":"IF(B496=\"\",\"\",(W496+X496+IF(AC496=\"\",0,AC496)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B496=\"\",\"\",ROUND((W496+X496)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B496=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G496,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G496,0),#REF!,3,0)),IF(H496=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G496,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G496,0),#REF!,3,0)),IF(H496=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G496,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G496,0),#REF!,6,0)),IF(H496=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G496,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G496,0),#REF!,9,0)),IF(H496=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G496,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G496,0),#REF!,12,0)),IF(H496=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G496,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G496,0),#REF!,15,0)),IF(H496=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G496,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G496,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B497=\"\",\"\",IF(YEAR(M497)=YEAR(Paramètres!$D$15),-SUM(Q497:R497)*S497*T497,\"\"))","v":""},{"$f":"IF(B497=\"\",\"\",(W497+X497+IF(AC497=\"\",0,AC497)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B497=\"\",\"\",ROUND((W497+X497)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B497=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G497,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G497,0),#REF!,3,0)),IF(H497=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G497,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G497,0),#REF!,3,0)),IF(H497=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G497,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G497,0),#REF!,6,0)),IF(H497=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G497,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G497,0),#REF!,9,0)),IF(H497=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G497,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G497,0),#REF!,12,0)),IF(H497=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G497,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G497,0),#REF!,15,0)),IF(H497=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G497,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G497,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B498=\"\",\"\",IF(YEAR(M498)=YEAR(Paramètres!$D$15),-SUM(Q498:R498)*S498*T498,\"\"))","v":""},{"$f":"IF(B498=\"\",\"\",(W498+X498+IF(AC498=\"\",0,AC498)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B498=\"\",\"\",ROUND((W498+X498)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B498=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G498,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G498,0),#REF!,3,0)),IF(H498=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G498,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G498,0),#REF!,3,0)),IF(H498=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G498,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G498,0),#REF!,6,0)),IF(H498=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G498,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G498,0),#REF!,9,0)),IF(H498=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G498,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G498,0),#REF!,12,0)),IF(H498=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G498,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G498,0),#REF!,15,0)),IF(H498=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G498,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G498,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B499=\"\",\"\",IF(YEAR(M499)=YEAR(Paramètres!$D$15),-SUM(Q499:R499)*S499*T499,\"\"))","v":""},{"$f":"IF(B499=\"\",\"\",(W499+X499+IF(AC499=\"\",0,AC499)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B499=\"\",\"\",ROUND((W499+X499)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B499=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G499,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G499,0),#REF!,3,0)),IF(H499=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G499,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G499,0),#REF!,3,0)),IF(H499=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G499,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G499,0),#REF!,6,0)),IF(H499=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G499,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G499,0),#REF!,9,0)),IF(H499=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G499,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G499,0),#REF!,12,0)),IF(H499=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G499,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G499,0),#REF!,15,0)),IF(H499=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G499,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G499,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B500=\"\",\"\",IF(YEAR(M500)=YEAR(Paramètres!$D$15),-SUM(Q500:R500)*S500*T500,\"\"))","v":""},{"$f":"IF(B500=\"\",\"\",(W500+X500+IF(AC500=\"\",0,AC500)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B500=\"\",\"\",ROUND((W500+X500)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B500=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G500,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G500,0),#REF!,3,0)),IF(H500=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G500,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G500,0),#REF!,3,0)),IF(H500=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G500,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G500,0),#REF!,6,0)),IF(H500=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G500,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G500,0),#REF!,9,0)),IF(H500=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G500,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G500,0),#REF!,12,0)),IF(H500=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G500,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G500,0),#REF!,15,0)),IF(H500=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G500,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G500,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B501=\"\",\"\",IF(YEAR(M501)=YEAR(Paramètres!$D$15),-SUM(Q501:R501)*S501*T501,\"\"))","v":""},{"$f":"IF(B501=\"\",\"\",(W501+X501+IF(AC501=\"\",0,AC501)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B501=\"\",\"\",ROUND((W501+X501)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B501=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G501,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G501,0),#REF!,3,0)),IF(H501=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G501,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G501,0),#REF!,3,0)),IF(H501=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G501,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G501,0),#REF!,6,0)),IF(H501=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G501,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G501,0),#REF!,9,0)),IF(H501=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G501,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G501,0),#REF!,12,0)),IF(H501=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G501,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G501,0),#REF!,15,0)),IF(H501=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G501,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G501,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B502=\"\",\"\",IF(YEAR(M502)=YEAR(Paramètres!$D$15),-SUM(Q502:R502)*S502*T502,\"\"))","v":""},{"$f":"IF(B502=\"\",\"\",(W502+X502+IF(AC502=\"\",0,AC502)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B502=\"\",\"\",ROUND((W502+X502)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B502=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G502,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G502,0),#REF!,3,0)),IF(H502=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G502,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G502,0),#REF!,3,0)),IF(H502=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G502,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G502,0),#REF!,6,0)),IF(H502=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G502,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G502,0),#REF!,9,0)),IF(H502=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G502,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G502,0),#REF!,12,0)),IF(H502=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G502,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G502,0),#REF!,15,0)),IF(H502=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G502,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G502,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B503=\"\",\"\",IF(YEAR(M503)=YEAR(Paramètres!$D$15),-SUM(Q503:R503)*S503*T503,\"\"))","v":""},{"$f":"IF(B503=\"\",\"\",(W503+X503+IF(AC503=\"\",0,AC503)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B503=\"\",\"\",ROUND((W503+X503)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B503=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G503,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G503,0),#REF!,3,0)),IF(H503=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G503,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G503,0),#REF!,3,0)),IF(H503=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G503,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G503,0),#REF!,6,0)),IF(H503=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G503,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G503,0),#REF!,9,0)),IF(H503=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G503,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G503,0),#REF!,12,0)),IF(H503=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G503,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G503,0),#REF!,15,0)),IF(H503=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G503,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G503,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B504=\"\",\"\",IF(YEAR(M504)=YEAR(Paramètres!$D$15),-SUM(Q504:R504)*S504*T504,\"\"))","v":""},{"$f":"IF(B504=\"\",\"\",(W504+X504+IF(AC504=\"\",0,AC504)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B504=\"\",\"\",ROUND((W504+X504)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B504=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G504,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G504,0),#REF!,3,0)),IF(H504=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G504,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G504,0),#REF!,3,0)),IF(H504=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G504,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G504,0),#REF!,6,0)),IF(H504=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G504,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G504,0),#REF!,9,0)),IF(H504=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G504,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G504,0),#REF!,12,0)),IF(H504=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G504,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G504,0),#REF!,15,0)),IF(H504=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G504,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G504,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B505=\"\",\"\",IF(YEAR(M505)=YEAR(Paramètres!$D$15),-SUM(Q505:R505)*S505*T505,\"\"))","v":""},{"$f":"IF(B505=\"\",\"\",(W505+X505+IF(AC505=\"\",0,AC505)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B505=\"\",\"\",ROUND((W505+X505)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B505=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G505,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G505,0),#REF!,3,0)),IF(H505=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G505,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G505,0),#REF!,3,0)),IF(H505=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G505,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G505,0),#REF!,6,0)),IF(H505=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G505,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G505,0),#REF!,9,0)),IF(H505=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G505,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G505,0),#REF!,12,0)),IF(H505=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G505,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G505,0),#REF!,15,0)),IF(H505=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G505,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G505,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B506=\"\",\"\",IF(YEAR(M506)=YEAR(Paramètres!$D$15),-SUM(Q506:R506)*S506*T506,\"\"))","v":""},{"$f":"IF(B506=\"\",\"\",(W506+X506+IF(AC506=\"\",0,AC506)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B506=\"\",\"\",ROUND((W506+X506)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B506=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G506,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G506,0),#REF!,3,0)),IF(H506=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G506,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G506,0),#REF!,3,0)),IF(H506=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G506,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G506,0),#REF!,6,0)),IF(H506=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G506,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G506,0),#REF!,9,0)),IF(H506=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G506,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G506,0),#REF!,12,0)),IF(H506=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G506,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G506,0),#REF!,15,0)),IF(H506=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G506,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G506,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B507=\"\",\"\",IF(YEAR(M507)=YEAR(Paramètres!$D$15),-SUM(Q507:R507)*S507*T507,\"\"))","v":""},{"$f":"IF(B507=\"\",\"\",(W507+X507+IF(AC507=\"\",0,AC507)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B507=\"\",\"\",ROUND((W507+X507)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B507=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G507,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G507,0),#REF!,3,0)),IF(H507=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G507,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G507,0),#REF!,3,0)),IF(H507=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G507,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G507,0),#REF!,6,0)),IF(H507=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G507,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G507,0),#REF!,9,0)),IF(H507=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G507,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G507,0),#REF!,12,0)),IF(H507=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G507,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G507,0),#REF!,15,0)),IF(H507=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G507,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G507,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B508=\"\",\"\",IF(YEAR(M508)=YEAR(Paramètres!$D$15),-SUM(Q508:R508)*S508*T508,\"\"))","v":""},{"$f":"IF(B508=\"\",\"\",(W508+X508+IF(AC508=\"\",0,AC508)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B508=\"\",\"\",ROUND((W508+X508)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B508=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G508,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G508,0),#REF!,3,0)),IF(H508=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G508,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G508,0),#REF!,3,0)),IF(H508=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G508,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G508,0),#REF!,6,0)),IF(H508=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G508,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G508,0),#REF!,9,0)),IF(H508=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G508,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G508,0),#REF!,12,0)),IF(H508=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G508,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G508,0),#REF!,15,0)),IF(H508=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G508,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G508,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B509=\"\",\"\",IF(YEAR(M509)=YEAR(Paramètres!$D$15),-SUM(Q509:R509)*S509*T509,\"\"))","v":""},{"$f":"IF(B509=\"\",\"\",(W509+X509+IF(AC509=\"\",0,AC509)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B509=\"\",\"\",ROUND((W509+X509)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B509=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G509,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G509,0),#REF!,3,0)),IF(H509=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G509,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G509,0),#REF!,3,0)),IF(H509=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G509,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G509,0),#REF!,6,0)),IF(H509=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G509,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G509,0),#REF!,9,0)),IF(H509=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G509,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G509,0),#REF!,12,0)),IF(H509=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G509,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G509,0),#REF!,15,0)),IF(H509=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G509,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G509,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B510=\"\",\"\",IF(YEAR(M510)=YEAR(Paramètres!$D$15),-SUM(Q510:R510)*S510*T510,\"\"))","v":""},{"$f":"IF(B510=\"\",\"\",(W510+X510+IF(AC510=\"\",0,AC510)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B510=\"\",\"\",ROUND((W510+X510)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B510=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G510,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G510,0),#REF!,3,0)),IF(H510=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G510,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G510,0),#REF!,3,0)),IF(H510=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G510,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G510,0),#REF!,6,0)),IF(H510=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G510,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G510,0),#REF!,9,0)),IF(H510=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G510,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G510,0),#REF!,12,0)),IF(H510=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G510,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G510,0),#REF!,15,0)),IF(H510=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G510,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G510,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B511=\"\",\"\",IF(YEAR(M511)=YEAR(Paramètres!$D$15),-SUM(Q511:R511)*S511*T511,\"\"))","v":""},{"$f":"IF(B511=\"\",\"\",(W511+X511+IF(AC511=\"\",0,AC511)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B511=\"\",\"\",ROUND((W511+X511)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B511=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G511,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G511,0),#REF!,3,0)),IF(H511=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G511,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G511,0),#REF!,3,0)),IF(H511=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G511,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G511,0),#REF!,6,0)),IF(H511=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G511,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G511,0),#REF!,9,0)),IF(H511=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G511,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G511,0),#REF!,12,0)),IF(H511=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G511,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G511,0),#REF!,15,0)),IF(H511=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G511,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G511,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B512=\"\",\"\",IF(YEAR(M512)=YEAR(Paramètres!$D$15),-SUM(Q512:R512)*S512*T512,\"\"))","v":""},{"$f":"IF(B512=\"\",\"\",(W512+X512+IF(AC512=\"\",0,AC512)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B512=\"\",\"\",ROUND((W512+X512)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B512=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G512,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G512,0),#REF!,3,0)),IF(H512=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G512,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G512,0),#REF!,3,0)),IF(H512=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G512,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G512,0),#REF!,6,0)),IF(H512=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G512,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G512,0),#REF!,9,0)),IF(H512=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G512,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G512,0),#REF!,12,0)),IF(H512=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G512,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G512,0),#REF!,15,0)),IF(H512=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G512,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G512,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B513=\"\",\"\",IF(YEAR(M513)=YEAR(Paramètres!$D$15),-SUM(Q513:R513)*S513*T513,\"\"))","v":""},{"$f":"IF(B513=\"\",\"\",(W513+X513+IF(AC513=\"\",0,AC513)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B513=\"\",\"\",ROUND((W513+X513)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B513=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G513,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G513,0),#REF!,3,0)),IF(H513=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G513,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G513,0),#REF!,3,0)),IF(H513=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G513,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G513,0),#REF!,6,0)),IF(H513=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G513,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G513,0),#REF!,9,0)),IF(H513=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G513,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G513,0),#REF!,12,0)),IF(H513=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G513,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G513,0),#REF!,15,0)),IF(H513=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G513,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G513,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B514=\"\",\"\",IF(YEAR(M514)=YEAR(Paramètres!$D$15),-SUM(Q514:R514)*S514*T514,\"\"))","v":""},{"$f":"IF(B514=\"\",\"\",(W514+X514+IF(AC514=\"\",0,AC514)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B514=\"\",\"\",ROUND((W514+X514)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B514=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G514,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G514,0),#REF!,3,0)),IF(H514=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G514,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G514,0),#REF!,3,0)),IF(H514=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G514,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G514,0),#REF!,6,0)),IF(H514=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G514,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G514,0),#REF!,9,0)),IF(H514=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G514,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G514,0),#REF!,12,0)),IF(H514=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G514,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G514,0),#REF!,15,0)),IF(H514=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G514,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G514,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B515=\"\",\"\",IF(YEAR(M515)=YEAR(Paramètres!$D$15),-SUM(Q515:R515)*S515*T515,\"\"))","v":""},{"$f":"IF(B515=\"\",\"\",(W515+X515+IF(AC515=\"\",0,AC515)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B515=\"\",\"\",ROUND((W515+X515)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B515=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G515,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G515,0),#REF!,3,0)),IF(H515=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G515,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G515,0),#REF!,3,0)),IF(H515=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G515,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G515,0),#REF!,6,0)),IF(H515=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G515,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G515,0),#REF!,9,0)),IF(H515=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G515,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G515,0),#REF!,12,0)),IF(H515=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G515,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G515,0),#REF!,15,0)),IF(H515=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G515,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G515,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B516=\"\",\"\",IF(YEAR(M516)=YEAR(Paramètres!$D$15),-SUM(Q516:R516)*S516*T516,\"\"))","v":""},{"$f":"IF(B516=\"\",\"\",(W516+X516+IF(AC516=\"\",0,AC516)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B516=\"\",\"\",ROUND((W516+X516)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B516=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G516,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G516,0),#REF!,3,0)),IF(H516=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G516,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G516,0),#REF!,3,0)),IF(H516=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G516,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G516,0),#REF!,6,0)),IF(H516=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G516,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G516,0),#REF!,9,0)),IF(H516=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G516,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G516,0),#REF!,12,0)),IF(H516=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G516,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G516,0),#REF!,15,0)),IF(H516=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G516,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G516,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B517=\"\",\"\",IF(YEAR(M517)=YEAR(Paramètres!$D$15),-SUM(Q517:R517)*S517*T517,\"\"))","v":""},{"$f":"IF(B517=\"\",\"\",(W517+X517+IF(AC517=\"\",0,AC517)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B517=\"\",\"\",ROUND((W517+X517)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B517=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G517,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G517,0),#REF!,3,0)),IF(H517=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G517,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G517,0),#REF!,3,0)),IF(H517=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G517,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G517,0),#REF!,6,0)),IF(H517=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G517,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G517,0),#REF!,9,0)),IF(H517=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G517,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G517,0),#REF!,12,0)),IF(H517=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G517,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G517,0),#REF!,15,0)),IF(H517=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G517,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G517,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B518=\"\",\"\",IF(YEAR(M518)=YEAR(Paramètres!$D$15),-SUM(Q518:R518)*S518*T518,\"\"))","v":""},{"$f":"IF(B518=\"\",\"\",(W518+X518+IF(AC518=\"\",0,AC518)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B518=\"\",\"\",ROUND((W518+X518)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B518=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G518,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G518,0),#REF!,3,0)),IF(H518=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G518,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G518,0),#REF!,3,0)),IF(H518=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G518,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G518,0),#REF!,6,0)),IF(H518=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G518,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G518,0),#REF!,9,0)),IF(H518=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G518,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G518,0),#REF!,12,0)),IF(H518=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G518,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G518,0),#REF!,15,0)),IF(H518=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G518,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G518,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B519=\"\",\"\",IF(YEAR(M519)=YEAR(Paramètres!$D$15),-SUM(Q519:R519)*S519*T519,\"\"))","v":""},{"$f":"IF(B519=\"\",\"\",(W519+X519+IF(AC519=\"\",0,AC519)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B519=\"\",\"\",ROUND((W519+X519)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B519=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G519,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G519,0),#REF!,3,0)),IF(H519=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G519,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G519,0),#REF!,3,0)),IF(H519=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G519,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G519,0),#REF!,6,0)),IF(H519=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G519,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G519,0),#REF!,9,0)),IF(H519=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G519,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G519,0),#REF!,12,0)),IF(H519=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G519,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G519,0),#REF!,15,0)),IF(H519=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G519,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G519,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B520=\"\",\"\",IF(YEAR(M520)=YEAR(Paramètres!$D$15),-SUM(Q520:R520)*S520*T520,\"\"))","v":""},{"$f":"IF(B520=\"\",\"\",(W520+X520+IF(AC520=\"\",0,AC520)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B520=\"\",\"\",ROUND((W520+X520)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B520=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G520,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G520,0),#REF!,3,0)),IF(H520=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G520,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G520,0),#REF!,3,0)),IF(H520=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G520,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G520,0),#REF!,6,0)),IF(H520=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G520,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G520,0),#REF!,9,0)),IF(H520=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G520,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G520,0),#REF!,12,0)),IF(H520=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G520,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G520,0),#REF!,15,0)),IF(H520=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G520,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G520,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B521=\"\",\"\",IF(YEAR(M521)=YEAR(Paramètres!$D$15),-SUM(Q521:R521)*S521*T521,\"\"))","v":""},{"$f":"IF(B521=\"\",\"\",(W521+X521+IF(AC521=\"\",0,AC521)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B521=\"\",\"\",ROUND((W521+X521)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B521=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G521,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G521,0),#REF!,3,0)),IF(H521=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G521,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G521,0),#REF!,3,0)),IF(H521=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G521,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G521,0),#REF!,6,0)),IF(H521=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G521,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G521,0),#REF!,9,0)),IF(H521=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G521,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G521,0),#REF!,12,0)),IF(H521=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G521,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G521,0),#REF!,15,0)),IF(H521=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G521,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G521,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B522=\"\",\"\",IF(YEAR(M522)=YEAR(Paramètres!$D$15),-SUM(Q522:R522)*S522*T522,\"\"))","v":""},{"$f":"IF(B522=\"\",\"\",(W522+X522+IF(AC522=\"\",0,AC522)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B522=\"\",\"\",ROUND((W522+X522)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B522=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G522,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G522,0),#REF!,3,0)),IF(H522=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G522,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G522,0),#REF!,3,0)),IF(H522=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G522,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G522,0),#REF!,6,0)),IF(H522=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G522,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G522,0),#REF!,9,0)),IF(H522=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G522,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G522,0),#REF!,12,0)),IF(H522=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G522,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G522,0),#REF!,15,0)),IF(H522=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G522,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G522,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B523=\"\",\"\",IF(YEAR(M523)=YEAR(Paramètres!$D$15),-SUM(Q523:R523)*S523*T523,\"\"))","v":""},{"$f":"IF(B523=\"\",\"\",(W523+X523+IF(AC523=\"\",0,AC523)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B523=\"\",\"\",ROUND((W523+X523)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B523=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G523,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G523,0),#REF!,3,0)),IF(H523=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G523,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G523,0),#REF!,3,0)),IF(H523=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G523,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G523,0),#REF!,6,0)),IF(H523=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G523,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G523,0),#REF!,9,0)),IF(H523=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G523,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G523,0),#REF!,12,0)),IF(H523=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G523,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G523,0),#REF!,15,0)),IF(H523=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G523,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G523,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B524=\"\",\"\",IF(YEAR(M524)=YEAR(Paramètres!$D$15),-SUM(Q524:R524)*S524*T524,\"\"))","v":""},{"$f":"IF(B524=\"\",\"\",(W524+X524+IF(AC524=\"\",0,AC524)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B524=\"\",\"\",ROUND((W524+X524)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B524=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G524,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G524,0),#REF!,3,0)),IF(H524=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G524,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G524,0),#REF!,3,0)),IF(H524=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G524,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G524,0),#REF!,6,0)),IF(H524=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G524,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G524,0),#REF!,9,0)),IF(H524=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G524,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G524,0),#REF!,12,0)),IF(H524=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G524,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G524,0),#REF!,15,0)),IF(H524=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G524,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G524,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B525=\"\",\"\",IF(YEAR(M525)=YEAR(Paramètres!$D$15),-SUM(Q525:R525)*S525*T525,\"\"))","v":""},{"$f":"IF(B525=\"\",\"\",(W525+X525+IF(AC525=\"\",0,AC525)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B525=\"\",\"\",ROUND((W525+X525)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B525=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G525,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G525,0),#REF!,3,0)),IF(H525=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G525,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G525,0),#REF!,3,0)),IF(H525=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G525,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G525,0),#REF!,6,0)),IF(H525=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G525,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G525,0),#REF!,9,0)),IF(H525=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G525,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G525,0),#REF!,12,0)),IF(H525=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G525,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G525,0),#REF!,15,0)),IF(H525=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G525,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G525,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B526=\"\",\"\",IF(YEAR(M526)=YEAR(Paramètres!$D$15),-SUM(Q526:R526)*S526*T526,\"\"))","v":""},{"$f":"IF(B526=\"\",\"\",(W526+X526+IF(AC526=\"\",0,AC526)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B526=\"\",\"\",ROUND((W526+X526)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B526=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G526,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G526,0),#REF!,3,0)),IF(H526=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G526,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G526,0),#REF!,3,0)),IF(H526=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G526,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G526,0),#REF!,6,0)),IF(H526=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G526,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G526,0),#REF!,9,0)),IF(H526=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G526,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G526,0),#REF!,12,0)),IF(H526=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G526,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G526,0),#REF!,15,0)),IF(H526=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G526,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G526,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B527=\"\",\"\",IF(YEAR(M527)=YEAR(Paramètres!$D$15),-SUM(Q527:R527)*S527*T527,\"\"))","v":""},{"$f":"IF(B527=\"\",\"\",(W527+X527+IF(AC527=\"\",0,AC527)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B527=\"\",\"\",ROUND((W527+X527)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B527=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G527,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G527,0),#REF!,3,0)),IF(H527=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G527,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G527,0),#REF!,3,0)),IF(H527=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G527,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G527,0),#REF!,6,0)),IF(H527=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G527,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G527,0),#REF!,9,0)),IF(H527=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G527,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G527,0),#REF!,12,0)),IF(H527=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G527,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G527,0),#REF!,15,0)),IF(H527=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G527,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G527,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B528=\"\",\"\",IF(YEAR(M528)=YEAR(Paramètres!$D$15),-SUM(Q528:R528)*S528*T528,\"\"))","v":""},{"$f":"IF(B528=\"\",\"\",(W528+X528+IF(AC528=\"\",0,AC528)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B528=\"\",\"\",ROUND((W528+X528)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B528=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G528,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G528,0),#REF!,3,0)),IF(H528=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G528,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G528,0),#REF!,3,0)),IF(H528=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G528,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G528,0),#REF!,6,0)),IF(H528=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G528,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G528,0),#REF!,9,0)),IF(H528=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G528,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G528,0),#REF!,12,0)),IF(H528=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G528,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G528,0),#REF!,15,0)),IF(H528=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G528,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G528,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B529=\"\",\"\",IF(YEAR(M529)=YEAR(Paramètres!$D$15),-SUM(Q529:R529)*S529*T529,\"\"))","v":""},{"$f":"IF(B529=\"\",\"\",(W529+X529+IF(AC529=\"\",0,AC529)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B529=\"\",\"\",ROUND((W529+X529)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B529=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G529,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G529,0),#REF!,3,0)),IF(H529=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G529,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G529,0),#REF!,3,0)),IF(H529=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G529,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G529,0),#REF!,6,0)),IF(H529=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G529,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G529,0),#REF!,9,0)),IF(H529=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G529,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G529,0),#REF!,12,0)),IF(H529=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G529,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G529,0),#REF!,15,0)),IF(H529=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G529,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G529,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B530=\"\",\"\",IF(YEAR(M530)=YEAR(Paramètres!$D$15),-SUM(Q530:R530)*S530*T530,\"\"))","v":""},{"$f":"IF(B530=\"\",\"\",(W530+X530+IF(AC530=\"\",0,AC530)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B530=\"\",\"\",ROUND((W530+X530)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B530=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G530,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G530,0),#REF!,3,0)),IF(H530=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G530,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G530,0),#REF!,3,0)),IF(H530=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G530,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G530,0),#REF!,6,0)),IF(H530=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G530,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G530,0),#REF!,9,0)),IF(H530=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G530,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G530,0),#REF!,12,0)),IF(H530=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G530,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G530,0),#REF!,15,0)),IF(H530=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G530,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G530,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B531=\"\",\"\",IF(YEAR(M531)=YEAR(Paramètres!$D$15),-SUM(Q531:R531)*S531*T531,\"\"))","v":""},{"$f":"IF(B531=\"\",\"\",(W531+X531+IF(AC531=\"\",0,AC531)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B531=\"\",\"\",ROUND((W531+X531)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B531=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G531,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G531,0),#REF!,3,0)),IF(H531=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G531,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G531,0),#REF!,3,0)),IF(H531=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G531,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G531,0),#REF!,6,0)),IF(H531=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G531,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G531,0),#REF!,9,0)),IF(H531=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G531,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G531,0),#REF!,12,0)),IF(H531=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G531,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G531,0),#REF!,15,0)),IF(H531=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G531,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G531,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B532=\"\",\"\",IF(YEAR(M532)=YEAR(Paramètres!$D$15),-SUM(Q532:R532)*S532*T532,\"\"))","v":""},{"$f":"IF(B532=\"\",\"\",(W532+X532+IF(AC532=\"\",0,AC532)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B532=\"\",\"\",ROUND((W532+X532)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B532=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G532,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G532,0),#REF!,3,0)),IF(H532=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G532,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G532,0),#REF!,3,0)),IF(H532=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G532,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G532,0),#REF!,6,0)),IF(H532=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G532,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G532,0),#REF!,9,0)),IF(H532=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G532,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G532,0),#REF!,12,0)),IF(H532=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G532,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G532,0),#REF!,15,0)),IF(H532=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G532,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G532,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B533=\"\",\"\",IF(YEAR(M533)=YEAR(Paramètres!$D$15),-SUM(Q533:R533)*S533*T533,\"\"))","v":""},{"$f":"IF(B533=\"\",\"\",(W533+X533+IF(AC533=\"\",0,AC533)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B533=\"\",\"\",ROUND((W533+X533)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B533=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G533,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G533,0),#REF!,3,0)),IF(H533=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G533,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G533,0),#REF!,3,0)),IF(H533=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G533,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G533,0),#REF!,6,0)),IF(H533=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G533,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G533,0),#REF!,9,0)),IF(H533=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G533,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G533,0),#REF!,12,0)),IF(H533=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G533,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G533,0),#REF!,15,0)),IF(H533=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G533,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G533,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B534=\"\",\"\",IF(YEAR(M534)=YEAR(Paramètres!$D$15),-SUM(Q534:R534)*S534*T534,\"\"))","v":""},{"$f":"IF(B534=\"\",\"\",(W534+X534+IF(AC534=\"\",0,AC534)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B534=\"\",\"\",ROUND((W534+X534)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B534=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G534,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G534,0),#REF!,3,0)),IF(H534=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G534,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G534,0),#REF!,3,0)),IF(H534=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G534,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G534,0),#REF!,6,0)),IF(H534=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G534,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G534,0),#REF!,9,0)),IF(H534=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G534,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G534,0),#REF!,12,0)),IF(H534=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G534,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G534,0),#REF!,15,0)),IF(H534=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G534,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G534,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B535=\"\",\"\",IF(YEAR(M535)=YEAR(Paramètres!$D$15),-SUM(Q535:R535)*S535*T535,\"\"))","v":""},{"$f":"IF(B535=\"\",\"\",(W535+X535+IF(AC535=\"\",0,AC535)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B535=\"\",\"\",ROUND((W535+X535)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B535=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G535,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G535,0),#REF!,3,0)),IF(H535=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G535,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G535,0),#REF!,3,0)),IF(H535=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G535,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G535,0),#REF!,6,0)),IF(H535=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G535,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G535,0),#REF!,9,0)),IF(H535=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G535,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G535,0),#REF!,12,0)),IF(H535=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G535,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G535,0),#REF!,15,0)),IF(H535=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G535,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G535,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B536=\"\",\"\",IF(YEAR(M536)=YEAR(Paramètres!$D$15),-SUM(Q536:R536)*S536*T536,\"\"))","v":""},{"$f":"IF(B536=\"\",\"\",(W536+X536+IF(AC536=\"\",0,AC536)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B536=\"\",\"\",ROUND((W536+X536)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B536=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G536,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G536,0),#REF!,3,0)),IF(H536=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G536,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G536,0),#REF!,3,0)),IF(H536=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G536,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G536,0),#REF!,6,0)),IF(H536=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G536,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G536,0),#REF!,9,0)),IF(H536=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G536,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G536,0),#REF!,12,0)),IF(H536=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G536,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G536,0),#REF!,15,0)),IF(H536=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G536,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G536,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B537=\"\",\"\",IF(YEAR(M537)=YEAR(Paramètres!$D$15),-SUM(Q537:R537)*S537*T537,\"\"))","v":""},{"$f":"IF(B537=\"\",\"\",(W537+X537+IF(AC537=\"\",0,AC537)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B537=\"\",\"\",ROUND((W537+X537)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B537=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G537,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G537,0),#REF!,3,0)),IF(H537=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G537,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G537,0),#REF!,3,0)),IF(H537=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G537,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G537,0),#REF!,6,0)),IF(H537=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G537,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G537,0),#REF!,9,0)),IF(H537=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G537,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G537,0),#REF!,12,0)),IF(H537=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G537,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G537,0),#REF!,15,0)),IF(H537=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G537,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G537,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B538=\"\",\"\",IF(YEAR(M538)=YEAR(Paramètres!$D$15),-SUM(Q538:R538)*S538*T538,\"\"))","v":""},{"$f":"IF(B538=\"\",\"\",(W538+X538+IF(AC538=\"\",0,AC538)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B538=\"\",\"\",ROUND((W538+X538)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B538=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G538,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G538,0),#REF!,3,0)),IF(H538=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G538,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G538,0),#REF!,3,0)),IF(H538=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G538,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G538,0),#REF!,6,0)),IF(H538=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G538,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G538,0),#REF!,9,0)),IF(H538=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G538,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G538,0),#REF!,12,0)),IF(H538=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G538,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G538,0),#REF!,15,0)),IF(H538=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G538,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G538,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B539=\"\",\"\",IF(YEAR(M539)=YEAR(Paramètres!$D$15),-SUM(Q539:R539)*S539*T539,\"\"))","v":""},{"$f":"IF(B539=\"\",\"\",(W539+X539+IF(AC539=\"\",0,AC539)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B539=\"\",\"\",ROUND((W539+X539)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B539=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G539,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G539,0),#REF!,3,0)),IF(H539=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G539,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G539,0),#REF!,3,0)),IF(H539=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G539,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G539,0),#REF!,6,0)),IF(H539=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G539,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G539,0),#REF!,9,0)),IF(H539=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G539,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G539,0),#REF!,12,0)),IF(H539=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G539,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G539,0),#REF!,15,0)),IF(H539=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G539,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G539,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B540=\"\",\"\",IF(YEAR(M540)=YEAR(Paramètres!$D$15),-SUM(Q540:R540)*S540*T540,\"\"))","v":""},{"$f":"IF(B540=\"\",\"\",(W540+X540+IF(AC540=\"\",0,AC540)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B540=\"\",\"\",ROUND((W540+X540)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B540=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G540,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G540,0),#REF!,3,0)),IF(H540=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G540,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G540,0),#REF!,3,0)),IF(H540=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G540,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G540,0),#REF!,6,0)),IF(H540=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G540,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G540,0),#REF!,9,0)),IF(H540=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G540,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G540,0),#REF!,12,0)),IF(H540=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G540,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G540,0),#REF!,15,0)),IF(H540=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G540,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G540,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B541=\"\",\"\",IF(YEAR(M541)=YEAR(Paramètres!$D$15),-SUM(Q541:R541)*S541*T541,\"\"))","v":""},{"$f":"IF(B541=\"\",\"\",(W541+X541+IF(AC541=\"\",0,AC541)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B541=\"\",\"\",ROUND((W541+X541)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B541=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G541,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G541,0),#REF!,3,0)),IF(H541=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G541,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G541,0),#REF!,3,0)),IF(H541=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G541,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G541,0),#REF!,6,0)),IF(H541=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G541,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G541,0),#REF!,9,0)),IF(H541=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G541,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G541,0),#REF!,12,0)),IF(H541=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G541,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G541,0),#REF!,15,0)),IF(H541=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G541,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G541,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B542=\"\",\"\",IF(YEAR(M542)=YEAR(Paramètres!$D$15),-SUM(Q542:R542)*S542*T542,\"\"))","v":""},{"$f":"IF(B542=\"\",\"\",(W542+X542+IF(AC542=\"\",0,AC542)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B542=\"\",\"\",ROUND((W542+X542)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B542=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G542,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G542,0),#REF!,3,0)),IF(H542=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G542,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G542,0),#REF!,3,0)),IF(H542=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G542,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G542,0),#REF!,6,0)),IF(H542=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G542,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G542,0),#REF!,9,0)),IF(H542=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G542,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G542,0),#REF!,12,0)),IF(H542=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G542,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G542,0),#REF!,15,0)),IF(H542=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G542,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G542,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B543=\"\",\"\",IF(YEAR(M543)=YEAR(Paramètres!$D$15),-SUM(Q543:R543)*S543*T543,\"\"))","v":""},{"$f":"IF(B543=\"\",\"\",(W543+X543+IF(AC543=\"\",0,AC543)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B543=\"\",\"\",ROUND((W543+X543)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B543=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G543,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G543,0),#REF!,3,0)),IF(H543=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G543,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G543,0),#REF!,3,0)),IF(H543=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G543,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G543,0),#REF!,6,0)),IF(H543=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G543,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G543,0),#REF!,9,0)),IF(H543=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G543,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G543,0),#REF!,12,0)),IF(H543=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G543,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G543,0),#REF!,15,0)),IF(H543=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G543,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G543,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B544=\"\",\"\",IF(YEAR(M544)=YEAR(Paramètres!$D$15),-SUM(Q544:R544)*S544*T544,\"\"))","v":""},{"$f":"IF(B544=\"\",\"\",(W544+X544+IF(AC544=\"\",0,AC544)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B544=\"\",\"\",ROUND((W544+X544)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B544=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G544,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G544,0),#REF!,3,0)),IF(H544=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G544,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G544,0),#REF!,3,0)),IF(H544=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G544,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G544,0),#REF!,6,0)),IF(H544=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G544,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G544,0),#REF!,9,0)),IF(H544=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G544,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G544,0),#REF!,12,0)),IF(H544=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G544,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G544,0),#REF!,15,0)),IF(H544=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G544,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G544,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B545=\"\",\"\",IF(YEAR(M545)=YEAR(Paramètres!$D$15),-SUM(Q545:R545)*S545*T545,\"\"))","v":""},{"$f":"IF(B545=\"\",\"\",(W545+X545+IF(AC545=\"\",0,AC545)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B545=\"\",\"\",ROUND((W545+X545)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B545=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G545,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G545,0),#REF!,3,0)),IF(H545=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G545,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G545,0),#REF!,3,0)),IF(H545=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G545,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G545,0),#REF!,6,0)),IF(H545=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G545,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G545,0),#REF!,9,0)),IF(H545=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G545,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G545,0),#REF!,12,0)),IF(H545=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G545,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G545,0),#REF!,15,0)),IF(H545=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G545,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G545,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B546=\"\",\"\",IF(YEAR(M546)=YEAR(Paramètres!$D$15),-SUM(Q546:R546)*S546*T546,\"\"))","v":""},{"$f":"IF(B546=\"\",\"\",(W546+X546+IF(AC546=\"\",0,AC546)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B546=\"\",\"\",ROUND((W546+X546)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B546=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G546,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G546,0),#REF!,3,0)),IF(H546=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G546,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G546,0),#REF!,3,0)),IF(H546=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G546,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G546,0),#REF!,6,0)),IF(H546=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G546,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G546,0),#REF!,9,0)),IF(H546=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G546,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G546,0),#REF!,12,0)),IF(H546=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G546,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G546,0),#REF!,15,0)),IF(H546=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G546,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G546,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B547=\"\",\"\",IF(YEAR(M547)=YEAR(Paramètres!$D$15),-SUM(Q547:R547)*S547*T547,\"\"))","v":""},{"$f":"IF(B547=\"\",\"\",(W547+X547+IF(AC547=\"\",0,AC547)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B547=\"\",\"\",ROUND((W547+X547)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B547=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G547,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G547,0),#REF!,3,0)),IF(H547=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G547,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G547,0),#REF!,3,0)),IF(H547=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G547,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G547,0),#REF!,6,0)),IF(H547=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G547,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G547,0),#REF!,9,0)),IF(H547=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G547,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G547,0),#REF!,12,0)),IF(H547=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G547,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G547,0),#REF!,15,0)),IF(H547=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G547,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G547,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B548=\"\",\"\",IF(YEAR(M548)=YEAR(Paramètres!$D$15),-SUM(Q548:R548)*S548*T548,\"\"))","v":""},{"$f":"IF(B548=\"\",\"\",(W548+X548+IF(AC548=\"\",0,AC548)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B548=\"\",\"\",ROUND((W548+X548)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B548=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G548,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G548,0),#REF!,3,0)),IF(H548=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G548,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G548,0),#REF!,3,0)),IF(H548=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G548,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G548,0),#REF!,6,0)),IF(H548=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G548,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G548,0),#REF!,9,0)),IF(H548=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G548,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G548,0),#REF!,12,0)),IF(H548=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G548,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G548,0),#REF!,15,0)),IF(H548=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G548,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G548,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B549=\"\",\"\",IF(YEAR(M549)=YEAR(Paramètres!$D$15),-SUM(Q549:R549)*S549*T549,\"\"))","v":""},{"$f":"IF(B549=\"\",\"\",(W549+X549+IF(AC549=\"\",0,AC549)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B549=\"\",\"\",ROUND((W549+X549)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B549=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G549,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G549,0),#REF!,3,0)),IF(H549=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G549,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G549,0),#REF!,3,0)),IF(H549=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G549,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G549,0),#REF!,6,0)),IF(H549=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G549,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G549,0),#REF!,9,0)),IF(H549=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G549,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G549,0),#REF!,12,0)),IF(H549=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G549,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G549,0),#REF!,15,0)),IF(H549=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G549,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G549,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B550=\"\",\"\",IF(YEAR(M550)=YEAR(Paramètres!$D$15),-SUM(Q550:R550)*S550*T550,\"\"))","v":""},{"$f":"IF(B550=\"\",\"\",(W550+X550+IF(AC550=\"\",0,AC550)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B550=\"\",\"\",ROUND((W550+X550)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B550=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G550,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G550,0),#REF!,3,0)),IF(H550=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G550,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G550,0),#REF!,3,0)),IF(H550=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G550,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G550,0),#REF!,6,0)),IF(H550=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G550,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G550,0),#REF!,9,0)),IF(H550=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G550,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G550,0),#REF!,12,0)),IF(H550=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G550,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G550,0),#REF!,15,0)),IF(H550=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G550,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G550,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B551=\"\",\"\",IF(YEAR(M551)=YEAR(Paramètres!$D$15),-SUM(Q551:R551)*S551*T551,\"\"))","v":""},{"$f":"IF(B551=\"\",\"\",(W551+X551+IF(AC551=\"\",0,AC551)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B551=\"\",\"\",ROUND((W551+X551)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B551=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G551,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G551,0),#REF!,3,0)),IF(H551=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G551,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G551,0),#REF!,3,0)),IF(H551=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G551,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G551,0),#REF!,6,0)),IF(H551=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G551,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G551,0),#REF!,9,0)),IF(H551=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G551,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G551,0),#REF!,12,0)),IF(H551=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G551,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G551,0),#REF!,15,0)),IF(H551=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G551,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G551,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B552=\"\",\"\",IF(YEAR(M552)=YEAR(Paramètres!$D$15),-SUM(Q552:R552)*S552*T552,\"\"))","v":""},{"$f":"IF(B552=\"\",\"\",(W552+X552+IF(AC552=\"\",0,AC552)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B552=\"\",\"\",ROUND((W552+X552)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B552=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G552,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G552,0),#REF!,3,0)),IF(H552=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G552,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G552,0),#REF!,3,0)),IF(H552=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G552,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G552,0),#REF!,6,0)),IF(H552=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G552,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G552,0),#REF!,9,0)),IF(H552=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G552,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G552,0),#REF!,12,0)),IF(H552=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G552,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G552,0),#REF!,15,0)),IF(H552=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G552,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G552,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B553=\"\",\"\",IF(YEAR(M553)=YEAR(Paramètres!$D$15),-SUM(Q553:R553)*S553*T553,\"\"))","v":""},{"$f":"IF(B553=\"\",\"\",(W553+X553+IF(AC553=\"\",0,AC553)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B553=\"\",\"\",ROUND((W553+X553)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B553=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G553,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G553,0),#REF!,3,0)),IF(H553=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G553,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G553,0),#REF!,3,0)),IF(H553=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G553,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G553,0),#REF!,6,0)),IF(H553=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G553,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G553,0),#REF!,9,0)),IF(H553=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G553,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G553,0),#REF!,12,0)),IF(H553=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G553,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G553,0),#REF!,15,0)),IF(H553=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G553,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G553,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B554=\"\",\"\",IF(YEAR(M554)=YEAR(Paramètres!$D$15),-SUM(Q554:R554)*S554*T554,\"\"))","v":""},{"$f":"IF(B554=\"\",\"\",(W554+X554+IF(AC554=\"\",0,AC554)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B554=\"\",\"\",ROUND((W554+X554)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B554=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G554,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G554,0),#REF!,3,0)),IF(H554=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G554,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G554,0),#REF!,3,0)),IF(H554=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G554,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G554,0),#REF!,6,0)),IF(H554=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G554,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G554,0),#REF!,9,0)),IF(H554=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G554,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G554,0),#REF!,12,0)),IF(H554=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G554,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G554,0),#REF!,15,0)),IF(H554=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G554,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G554,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B555=\"\",\"\",IF(YEAR(M555)=YEAR(Paramètres!$D$15),-SUM(Q555:R555)*S555*T555,\"\"))","v":""},{"$f":"IF(B555=\"\",\"\",(W555+X555+IF(AC555=\"\",0,AC555)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B555=\"\",\"\",ROUND((W555+X555)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B555=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G555,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G555,0),#REF!,3,0)),IF(H555=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G555,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G555,0),#REF!,3,0)),IF(H555=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G555,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G555,0),#REF!,6,0)),IF(H555=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G555,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G555,0),#REF!,9,0)),IF(H555=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G555,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G555,0),#REF!,12,0)),IF(H555=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G555,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G555,0),#REF!,15,0)),IF(H555=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G555,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G555,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B556=\"\",\"\",IF(YEAR(M556)=YEAR(Paramètres!$D$15),-SUM(Q556:R556)*S556*T556,\"\"))","v":""},{"$f":"IF(B556=\"\",\"\",(W556+X556+IF(AC556=\"\",0,AC556)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B556=\"\",\"\",ROUND((W556+X556)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B556=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G556,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G556,0),#REF!,3,0)),IF(H556=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G556,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G556,0),#REF!,3,0)),IF(H556=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G556,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G556,0),#REF!,6,0)),IF(H556=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G556,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G556,0),#REF!,9,0)),IF(H556=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G556,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G556,0),#REF!,12,0)),IF(H556=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G556,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G556,0),#REF!,15,0)),IF(H556=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G556,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G556,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B557=\"\",\"\",IF(YEAR(M557)=YEAR(Paramètres!$D$15),-SUM(Q557:R557)*S557*T557,\"\"))","v":""},{"$f":"IF(B557=\"\",\"\",(W557+X557+IF(AC557=\"\",0,AC557)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B557=\"\",\"\",ROUND((W557+X557)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B557=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G557,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G557,0),#REF!,3,0)),IF(H557=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G557,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G557,0),#REF!,3,0)),IF(H557=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G557,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G557,0),#REF!,6,0)),IF(H557=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G557,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G557,0),#REF!,9,0)),IF(H557=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G557,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G557,0),#REF!,12,0)),IF(H557=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G557,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G557,0),#REF!,15,0)),IF(H557=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G557,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G557,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B558=\"\",\"\",IF(YEAR(M558)=YEAR(Paramètres!$D$15),-SUM(Q558:R558)*S558*T558,\"\"))","v":""},{"$f":"IF(B558=\"\",\"\",(W558+X558+IF(AC558=\"\",0,AC558)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B558=\"\",\"\",ROUND((W558+X558)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B558=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G558,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G558,0),#REF!,3,0)),IF(H558=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G558,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G558,0),#REF!,3,0)),IF(H558=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G558,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G558,0),#REF!,6,0)),IF(H558=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G558,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G558,0),#REF!,9,0)),IF(H558=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G558,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G558,0),#REF!,12,0)),IF(H558=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G558,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G558,0),#REF!,15,0)),IF(H558=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G558,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G558,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B559=\"\",\"\",IF(YEAR(M559)=YEAR(Paramètres!$D$15),-SUM(Q559:R559)*S559*T559,\"\"))","v":""},{"$f":"IF(B559=\"\",\"\",(W559+X559+IF(AC559=\"\",0,AC559)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B559=\"\",\"\",ROUND((W559+X559)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B559=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G559,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G559,0),#REF!,3,0)),IF(H559=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G559,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G559,0),#REF!,3,0)),IF(H559=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G559,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G559,0),#REF!,6,0)),IF(H559=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G559,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G559,0),#REF!,9,0)),IF(H559=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G559,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G559,0),#REF!,12,0)),IF(H559=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G559,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G559,0),#REF!,15,0)),IF(H559=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G559,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G559,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B560=\"\",\"\",IF(YEAR(M560)=YEAR(Paramètres!$D$15),-SUM(Q560:R560)*S560*T560,\"\"))","v":""},{"$f":"IF(B560=\"\",\"\",(W560+X560+IF(AC560=\"\",0,AC560)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B560=\"\",\"\",ROUND((W560+X560)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B560=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G560,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G560,0),#REF!,3,0)),IF(H560=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G560,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G560,0),#REF!,3,0)),IF(H560=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G560,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G560,0),#REF!,6,0)),IF(H560=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G560,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G560,0),#REF!,9,0)),IF(H560=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G560,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G560,0),#REF!,12,0)),IF(H560=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G560,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G560,0),#REF!,15,0)),IF(H560=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G560,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G560,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B561=\"\",\"\",IF(YEAR(M561)=YEAR(Paramètres!$D$15),-SUM(Q561:R561)*S561*T561,\"\"))","v":""},{"$f":"IF(B561=\"\",\"\",(W561+X561+IF(AC561=\"\",0,AC561)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B561=\"\",\"\",ROUND((W561+X561)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B561=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G561,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G561,0),#REF!,3,0)),IF(H561=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G561,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G561,0),#REF!,3,0)),IF(H561=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G561,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G561,0),#REF!,6,0)),IF(H561=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G561,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G561,0),#REF!,9,0)),IF(H561=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G561,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G561,0),#REF!,12,0)),IF(H561=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G561,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G561,0),#REF!,15,0)),IF(H561=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G561,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G561,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B562=\"\",\"\",IF(YEAR(M562)=YEAR(Paramètres!$D$15),-SUM(Q562:R562)*S562*T562,\"\"))","v":""},{"$f":"IF(B562=\"\",\"\",(W562+X562+IF(AC562=\"\",0,AC562)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B562=\"\",\"\",ROUND((W562+X562)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B562=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G562,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G562,0),#REF!,3,0)),IF(H562=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G562,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G562,0),#REF!,3,0)),IF(H562=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G562,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G562,0),#REF!,6,0)),IF(H562=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G562,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G562,0),#REF!,9,0)),IF(H562=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G562,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G562,0),#REF!,12,0)),IF(H562=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G562,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G562,0),#REF!,15,0)),IF(H562=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G562,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G562,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B563=\"\",\"\",IF(YEAR(M563)=YEAR(Paramètres!$D$15),-SUM(Q563:R563)*S563*T563,\"\"))","v":""},{"$f":"IF(B563=\"\",\"\",(W563+X563+IF(AC563=\"\",0,AC563)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B563=\"\",\"\",ROUND((W563+X563)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B563=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G563,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G563,0),#REF!,3,0)),IF(H563=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G563,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G563,0),#REF!,3,0)),IF(H563=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G563,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G563,0),#REF!,6,0)),IF(H563=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G563,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G563,0),#REF!,9,0)),IF(H563=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G563,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G563,0),#REF!,12,0)),IF(H563=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G563,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G563,0),#REF!,15,0)),IF(H563=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G563,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G563,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B564=\"\",\"\",IF(YEAR(M564)=YEAR(Paramètres!$D$15),-SUM(Q564:R564)*S564*T564,\"\"))","v":""},{"$f":"IF(B564=\"\",\"\",(W564+X564+IF(AC564=\"\",0,AC564)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B564=\"\",\"\",ROUND((W564+X564)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B564=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G564,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G564,0),#REF!,3,0)),IF(H564=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G564,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G564,0),#REF!,3,0)),IF(H564=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G564,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G564,0),#REF!,6,0)),IF(H564=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G564,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G564,0),#REF!,9,0)),IF(H564=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G564,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G564,0),#REF!,12,0)),IF(H564=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G564,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G564,0),#REF!,15,0)),IF(H564=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G564,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G564,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B565=\"\",\"\",IF(YEAR(M565)=YEAR(Paramètres!$D$15),-SUM(Q565:R565)*S565*T565,\"\"))","v":""},{"$f":"IF(B565=\"\",\"\",(W565+X565+IF(AC565=\"\",0,AC565)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B565=\"\",\"\",ROUND((W565+X565)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B565=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G565,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G565,0),#REF!,3,0)),IF(H565=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G565,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G565,0),#REF!,3,0)),IF(H565=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G565,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G565,0),#REF!,6,0)),IF(H565=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G565,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G565,0),#REF!,9,0)),IF(H565=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G565,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G565,0),#REF!,12,0)),IF(H565=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G565,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G565,0),#REF!,15,0)),IF(H565=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G565,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G565,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B566=\"\",\"\",IF(YEAR(M566)=YEAR(Paramètres!$D$15),-SUM(Q566:R566)*S566*T566,\"\"))","v":""},{"$f":"IF(B566=\"\",\"\",(W566+X566+IF(AC566=\"\",0,AC566)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B566=\"\",\"\",ROUND((W566+X566)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B566=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G566,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G566,0),#REF!,3,0)),IF(H566=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G566,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G566,0),#REF!,3,0)),IF(H566=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G566,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G566,0),#REF!,6,0)),IF(H566=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G566,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G566,0),#REF!,9,0)),IF(H566=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G566,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G566,0),#REF!,12,0)),IF(H566=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G566,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G566,0),#REF!,15,0)),IF(H566=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G566,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G566,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B567=\"\",\"\",IF(YEAR(M567)=YEAR(Paramètres!$D$15),-SUM(Q567:R567)*S567*T567,\"\"))","v":""},{"$f":"IF(B567=\"\",\"\",(W567+X567+IF(AC567=\"\",0,AC567)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B567=\"\",\"\",ROUND((W567+X567)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B567=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G567,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G567,0),#REF!,3,0)),IF(H567=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G567,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G567,0),#REF!,3,0)),IF(H567=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G567,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G567,0),#REF!,6,0)),IF(H567=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G567,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G567,0),#REF!,9,0)),IF(H567=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G567,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G567,0),#REF!,12,0)),IF(H567=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G567,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G567,0),#REF!,15,0)),IF(H567=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G567,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G567,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B568=\"\",\"\",IF(YEAR(M568)=YEAR(Paramètres!$D$15),-SUM(Q568:R568)*S568*T568,\"\"))","v":""},{"$f":"IF(B568=\"\",\"\",(W568+X568+IF(AC568=\"\",0,AC568)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B568=\"\",\"\",ROUND((W568+X568)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B568=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G568,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G568,0),#REF!,3,0)),IF(H568=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G568,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G568,0),#REF!,3,0)),IF(H568=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G568,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G568,0),#REF!,6,0)),IF(H568=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G568,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G568,0),#REF!,9,0)),IF(H568=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G568,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G568,0),#REF!,12,0)),IF(H568=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G568,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G568,0),#REF!,15,0)),IF(H568=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G568,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G568,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B569=\"\",\"\",IF(YEAR(M569)=YEAR(Paramètres!$D$15),-SUM(Q569:R569)*S569*T569,\"\"))","v":""},{"$f":"IF(B569=\"\",\"\",(W569+X569+IF(AC569=\"\",0,AC569)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B569=\"\",\"\",ROUND((W569+X569)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B569=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G569,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G569,0),#REF!,3,0)),IF(H569=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G569,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G569,0),#REF!,3,0)),IF(H569=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G569,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G569,0),#REF!,6,0)),IF(H569=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G569,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G569,0),#REF!,9,0)),IF(H569=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G569,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G569,0),#REF!,12,0)),IF(H569=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G569,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G569,0),#REF!,15,0)),IF(H569=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G569,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G569,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B570=\"\",\"\",IF(YEAR(M570)=YEAR(Paramètres!$D$15),-SUM(Q570:R570)*S570*T570,\"\"))","v":""},{"$f":"IF(B570=\"\",\"\",(W570+X570+IF(AC570=\"\",0,AC570)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B570=\"\",\"\",ROUND((W570+X570)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B570=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G570,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G570,0),#REF!,3,0)),IF(H570=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G570,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G570,0),#REF!,3,0)),IF(H570=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G570,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G570,0),#REF!,6,0)),IF(H570=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G570,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G570,0),#REF!,9,0)),IF(H570=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G570,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G570,0),#REF!,12,0)),IF(H570=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G570,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G570,0),#REF!,15,0)),IF(H570=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G570,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G570,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B571=\"\",\"\",IF(YEAR(M571)=YEAR(Paramètres!$D$15),-SUM(Q571:R571)*S571*T571,\"\"))","v":""},{"$f":"IF(B571=\"\",\"\",(W571+X571+IF(AC571=\"\",0,AC571)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B571=\"\",\"\",ROUND((W571+X571)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B571=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G571,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G571,0),#REF!,3,0)),IF(H571=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G571,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G571,0),#REF!,3,0)),IF(H571=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G571,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G571,0),#REF!,6,0)),IF(H571=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G571,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G571,0),#REF!,9,0)),IF(H571=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G571,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G571,0),#REF!,12,0)),IF(H571=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G571,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G571,0),#REF!,15,0)),IF(H571=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G571,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G571,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B572=\"\",\"\",IF(YEAR(M572)=YEAR(Paramètres!$D$15),-SUM(Q572:R572)*S572*T572,\"\"))","v":""},{"$f":"IF(B572=\"\",\"\",(W572+X572+IF(AC572=\"\",0,AC572)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B572=\"\",\"\",ROUND((W572+X572)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B572=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G572,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G572,0),#REF!,3,0)),IF(H572=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G572,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G572,0),#REF!,3,0)),IF(H572=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G572,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G572,0),#REF!,6,0)),IF(H572=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G572,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G572,0),#REF!,9,0)),IF(H572=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G572,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G572,0),#REF!,12,0)),IF(H572=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G572,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G572,0),#REF!,15,0)),IF(H572=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G572,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G572,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B573=\"\",\"\",IF(YEAR(M573)=YEAR(Paramètres!$D$15),-SUM(Q573:R573)*S573*T573,\"\"))","v":""},{"$f":"IF(B573=\"\",\"\",(W573+X573+IF(AC573=\"\",0,AC573)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B573=\"\",\"\",ROUND((W573+X573)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B573=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G573,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G573,0),#REF!,3,0)),IF(H573=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G573,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G573,0),#REF!,3,0)),IF(H573=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G573,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G573,0),#REF!,6,0)),IF(H573=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G573,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G573,0),#REF!,9,0)),IF(H573=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G573,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G573,0),#REF!,12,0)),IF(H573=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G573,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G573,0),#REF!,15,0)),IF(H573=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G573,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G573,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B574=\"\",\"\",IF(YEAR(M574)=YEAR(Paramètres!$D$15),-SUM(Q574:R574)*S574*T574,\"\"))","v":""},{"$f":"IF(B574=\"\",\"\",(W574+X574+IF(AC574=\"\",0,AC574)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B574=\"\",\"\",ROUND((W574+X574)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B574=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G574,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G574,0),#REF!,3,0)),IF(H574=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G574,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G574,0),#REF!,3,0)),IF(H574=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G574,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G574,0),#REF!,6,0)),IF(H574=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G574,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G574,0),#REF!,9,0)),IF(H574=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G574,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G574,0),#REF!,12,0)),IF(H574=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G574,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G574,0),#REF!,15,0)),IF(H574=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G574,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G574,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B575=\"\",\"\",IF(YEAR(M575)=YEAR(Paramètres!$D$15),-SUM(Q575:R575)*S575*T575,\"\"))","v":""},{"$f":"IF(B575=\"\",\"\",(W575+X575+IF(AC575=\"\",0,AC575)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B575=\"\",\"\",ROUND((W575+X575)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B575=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G575,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G575,0),#REF!,3,0)),IF(H575=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G575,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G575,0),#REF!,3,0)),IF(H575=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G575,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G575,0),#REF!,6,0)),IF(H575=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G575,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G575,0),#REF!,9,0)),IF(H575=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G575,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G575,0),#REF!,12,0)),IF(H575=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G575,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G575,0),#REF!,15,0)),IF(H575=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G575,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G575,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B576=\"\",\"\",IF(YEAR(M576)=YEAR(Paramètres!$D$15),-SUM(Q576:R576)*S576*T576,\"\"))","v":""},{"$f":"IF(B576=\"\",\"\",(W576+X576+IF(AC576=\"\",0,AC576)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B576=\"\",\"\",ROUND((W576+X576)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B576=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G576,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G576,0),#REF!,3,0)),IF(H576=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G576,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G576,0),#REF!,3,0)),IF(H576=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G576,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G576,0),#REF!,6,0)),IF(H576=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G576,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G576,0),#REF!,9,0)),IF(H576=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G576,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G576,0),#REF!,12,0)),IF(H576=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G576,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G576,0),#REF!,15,0)),IF(H576=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G576,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G576,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B577=\"\",\"\",IF(YEAR(M577)=YEAR(Paramètres!$D$15),-SUM(Q577:R577)*S577*T577,\"\"))","v":""},{"$f":"IF(B577=\"\",\"\",(W577+X577+IF(AC577=\"\",0,AC577)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B577=\"\",\"\",ROUND((W577+X577)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B577=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G577,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G577,0),#REF!,3,0)),IF(H577=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G577,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G577,0),#REF!,3,0)),IF(H577=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G577,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G577,0),#REF!,6,0)),IF(H577=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G577,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G577,0),#REF!,9,0)),IF(H577=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G577,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G577,0),#REF!,12,0)),IF(H577=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G577,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G577,0),#REF!,15,0)),IF(H577=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G577,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G577,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B578=\"\",\"\",IF(YEAR(M578)=YEAR(Paramètres!$D$15),-SUM(Q578:R578)*S578*T578,\"\"))","v":""},{"$f":"IF(B578=\"\",\"\",(W578+X578+IF(AC578=\"\",0,AC578)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B578=\"\",\"\",ROUND((W578+X578)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B578=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G578,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G578,0),#REF!,3,0)),IF(H578=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G578,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G578,0),#REF!,3,0)),IF(H578=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G578,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G578,0),#REF!,6,0)),IF(H578=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G578,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G578,0),#REF!,9,0)),IF(H578=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G578,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G578,0),#REF!,12,0)),IF(H578=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G578,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G578,0),#REF!,15,0)),IF(H578=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G578,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G578,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B579=\"\",\"\",IF(YEAR(M579)=YEAR(Paramètres!$D$15),-SUM(Q579:R579)*S579*T579,\"\"))","v":""},{"$f":"IF(B579=\"\",\"\",(W579+X579+IF(AC579=\"\",0,AC579)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B579=\"\",\"\",ROUND((W579+X579)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B579=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G579,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G579,0),#REF!,3,0)),IF(H579=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G579,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G579,0),#REF!,3,0)),IF(H579=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G579,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G579,0),#REF!,6,0)),IF(H579=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G579,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G579,0),#REF!,9,0)),IF(H579=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G579,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G579,0),#REF!,12,0)),IF(H579=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G579,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G579,0),#REF!,15,0)),IF(H579=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G579,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G579,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B580=\"\",\"\",IF(YEAR(M580)=YEAR(Paramètres!$D$15),-SUM(Q580:R580)*S580*T580,\"\"))","v":""},{"$f":"IF(B580=\"\",\"\",(W580+X580+IF(AC580=\"\",0,AC580)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B580=\"\",\"\",ROUND((W580+X580)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B580=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G580,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G580,0),#REF!,3,0)),IF(H580=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G580,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G580,0),#REF!,3,0)),IF(H580=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G580,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G580,0),#REF!,6,0)),IF(H580=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G580,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G580,0),#REF!,9,0)),IF(H580=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G580,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G580,0),#REF!,12,0)),IF(H580=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G580,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G580,0),#REF!,15,0)),IF(H580=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G580,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G580,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B581=\"\",\"\",IF(YEAR(M581)=YEAR(Paramètres!$D$15),-SUM(Q581:R581)*S581*T581,\"\"))","v":""},{"$f":"IF(B581=\"\",\"\",(W581+X581+IF(AC581=\"\",0,AC581)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B581=\"\",\"\",ROUND((W581+X581)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B581=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G581,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G581,0),#REF!,3,0)),IF(H581=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G581,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G581,0),#REF!,3,0)),IF(H581=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G581,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G581,0),#REF!,6,0)),IF(H581=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G581,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G581,0),#REF!,9,0)),IF(H581=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G581,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G581,0),#REF!,12,0)),IF(H581=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G581,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G581,0),#REF!,15,0)),IF(H581=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G581,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G581,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B582=\"\",\"\",IF(YEAR(M582)=YEAR(Paramètres!$D$15),-SUM(Q582:R582)*S582*T582,\"\"))","v":""},{"$f":"IF(B582=\"\",\"\",(W582+X582+IF(AC582=\"\",0,AC582)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B582=\"\",\"\",ROUND((W582+X582)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B582=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G582,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G582,0),#REF!,3,0)),IF(H582=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G582,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G582,0),#REF!,3,0)),IF(H582=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G582,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G582,0),#REF!,6,0)),IF(H582=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G582,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G582,0),#REF!,9,0)),IF(H582=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G582,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G582,0),#REF!,12,0)),IF(H582=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G582,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G582,0),#REF!,15,0)),IF(H582=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G582,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G582,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B583=\"\",\"\",IF(YEAR(M583)=YEAR(Paramètres!$D$15),-SUM(Q583:R583)*S583*T583,\"\"))","v":""},{"$f":"IF(B583=\"\",\"\",(W583+X583+IF(AC583=\"\",0,AC583)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B583=\"\",\"\",ROUND((W583+X583)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B583=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G583,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G583,0),#REF!,3,0)),IF(H583=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G583,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G583,0),#REF!,3,0)),IF(H583=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G583,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G583,0),#REF!,6,0)),IF(H583=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G583,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G583,0),#REF!,9,0)),IF(H583=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G583,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G583,0),#REF!,12,0)),IF(H583=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G583,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G583,0),#REF!,15,0)),IF(H583=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G583,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G583,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B584=\"\",\"\",IF(YEAR(M584)=YEAR(Paramètres!$D$15),-SUM(Q584:R584)*S584*T584,\"\"))","v":""},{"$f":"IF(B584=\"\",\"\",(W584+X584+IF(AC584=\"\",0,AC584)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B584=\"\",\"\",ROUND((W584+X584)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B584=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G584,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G584,0),#REF!,3,0)),IF(H584=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G584,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G584,0),#REF!,3,0)),IF(H584=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G584,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G584,0),#REF!,6,0)),IF(H584=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G584,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G584,0),#REF!,9,0)),IF(H584=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G584,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G584,0),#REF!,12,0)),IF(H584=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G584,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G584,0),#REF!,15,0)),IF(H584=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G584,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G584,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B585=\"\",\"\",IF(YEAR(M585)=YEAR(Paramètres!$D$15),-SUM(Q585:R585)*S585*T585,\"\"))","v":""},{"$f":"IF(B585=\"\",\"\",(W585+X585+IF(AC585=\"\",0,AC585)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B585=\"\",\"\",ROUND((W585+X585)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B585=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G585,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G585,0),#REF!,3,0)),IF(H585=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G585,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G585,0),#REF!,3,0)),IF(H585=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G585,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G585,0),#REF!,6,0)),IF(H585=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G585,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G585,0),#REF!,9,0)),IF(H585=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G585,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G585,0),#REF!,12,0)),IF(H585=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G585,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G585,0),#REF!,15,0)),IF(H585=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G585,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G585,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B586=\"\",\"\",IF(YEAR(M586)=YEAR(Paramètres!$D$15),-SUM(Q586:R586)*S586*T586,\"\"))","v":""},{"$f":"IF(B586=\"\",\"\",(W586+X586+IF(AC586=\"\",0,AC586)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B586=\"\",\"\",ROUND((W586+X586)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B586=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G586,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G586,0),#REF!,3,0)),IF(H586=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G586,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G586,0),#REF!,3,0)),IF(H586=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G586,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G586,0),#REF!,6,0)),IF(H586=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G586,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G586,0),#REF!,9,0)),IF(H586=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G586,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G586,0),#REF!,12,0)),IF(H586=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G586,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G586,0),#REF!,15,0)),IF(H586=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G586,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G586,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B587=\"\",\"\",IF(YEAR(M587)=YEAR(Paramètres!$D$15),-SUM(Q587:R587)*S587*T587,\"\"))","v":""},{"$f":"IF(B587=\"\",\"\",(W587+X587+IF(AC587=\"\",0,AC587)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B587=\"\",\"\",ROUND((W587+X587)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B587=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G587,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G587,0),#REF!,3,0)),IF(H587=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G587,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G587,0),#REF!,3,0)),IF(H587=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G587,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G587,0),#REF!,6,0)),IF(H587=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G587,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G587,0),#REF!,9,0)),IF(H587=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G587,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G587,0),#REF!,12,0)),IF(H587=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G587,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G587,0),#REF!,15,0)),IF(H587=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G587,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G587,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B588=\"\",\"\",IF(YEAR(M588)=YEAR(Paramètres!$D$15),-SUM(Q588:R588)*S588*T588,\"\"))","v":""},{"$f":"IF(B588=\"\",\"\",(W588+X588+IF(AC588=\"\",0,AC588)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B588=\"\",\"\",ROUND((W588+X588)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B588=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G588,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G588,0),#REF!,3,0)),IF(H588=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G588,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G588,0),#REF!,3,0)),IF(H588=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G588,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G588,0),#REF!,6,0)),IF(H588=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G588,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G588,0),#REF!,9,0)),IF(H588=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G588,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G588,0),#REF!,12,0)),IF(H588=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G588,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G588,0),#REF!,15,0)),IF(H588=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G588,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G588,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B589=\"\",\"\",IF(YEAR(M589)=YEAR(Paramètres!$D$15),-SUM(Q589:R589)*S589*T589,\"\"))","v":""},{"$f":"IF(B589=\"\",\"\",(W589+X589+IF(AC589=\"\",0,AC589)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B589=\"\",\"\",ROUND((W589+X589)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B589=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G589,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G589,0),#REF!,3,0)),IF(H589=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G589,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G589,0),#REF!,3,0)),IF(H589=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G589,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G589,0),#REF!,6,0)),IF(H589=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G589,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G589,0),#REF!,9,0)),IF(H589=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G589,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G589,0),#REF!,12,0)),IF(H589=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G589,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G589,0),#REF!,15,0)),IF(H589=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G589,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G589,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B590=\"\",\"\",IF(YEAR(M590)=YEAR(Paramètres!$D$15),-SUM(Q590:R590)*S590*T590,\"\"))","v":""},{"$f":"IF(B590=\"\",\"\",(W590+X590+IF(AC590=\"\",0,AC590)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B590=\"\",\"\",ROUND((W590+X590)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B590=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G590,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G590,0),#REF!,3,0)),IF(H590=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G590,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G590,0),#REF!,3,0)),IF(H590=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G590,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G590,0),#REF!,6,0)),IF(H590=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G590,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G590,0),#REF!,9,0)),IF(H590=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G590,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G590,0),#REF!,12,0)),IF(H590=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G590,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G590,0),#REF!,15,0)),IF(H590=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G590,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G590,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B591=\"\",\"\",IF(YEAR(M591)=YEAR(Paramètres!$D$15),-SUM(Q591:R591)*S591*T591,\"\"))","v":""},{"$f":"IF(B591=\"\",\"\",(W591+X591+IF(AC591=\"\",0,AC591)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B591=\"\",\"\",ROUND((W591+X591)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B591=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G591,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G591,0),#REF!,3,0)),IF(H591=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G591,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G591,0),#REF!,3,0)),IF(H591=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G591,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G591,0),#REF!,6,0)),IF(H591=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G591,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G591,0),#REF!,9,0)),IF(H591=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G591,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G591,0),#REF!,12,0)),IF(H591=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G591,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G591,0),#REF!,15,0)),IF(H591=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G591,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G591,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B592=\"\",\"\",IF(YEAR(M592)=YEAR(Paramètres!$D$15),-SUM(Q592:R592)*S592*T592,\"\"))","v":""},{"$f":"IF(B592=\"\",\"\",(W592+X592+IF(AC592=\"\",0,AC592)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B592=\"\",\"\",ROUND((W592+X592)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B592=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G592,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G592,0),#REF!,3,0)),IF(H592=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G592,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G592,0),#REF!,3,0)),IF(H592=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G592,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G592,0),#REF!,6,0)),IF(H592=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G592,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G592,0),#REF!,9,0)),IF(H592=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G592,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G592,0),#REF!,12,0)),IF(H592=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G592,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G592,0),#REF!,15,0)),IF(H592=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G592,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G592,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B593=\"\",\"\",IF(YEAR(M593)=YEAR(Paramètres!$D$15),-SUM(Q593:R593)*S593*T593,\"\"))","v":""},{"$f":"IF(B593=\"\",\"\",(W593+X593+IF(AC593=\"\",0,AC593)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B593=\"\",\"\",ROUND((W593+X593)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B593=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G593,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G593,0),#REF!,3,0)),IF(H593=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G593,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G593,0),#REF!,3,0)),IF(H593=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G593,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G593,0),#REF!,6,0)),IF(H593=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G593,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G593,0),#REF!,9,0)),IF(H593=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G593,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G593,0),#REF!,12,0)),IF(H593=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G593,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G593,0),#REF!,15,0)),IF(H593=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G593,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G593,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B594=\"\",\"\",IF(YEAR(M594)=YEAR(Paramètres!$D$15),-SUM(Q594:R594)*S594*T594,\"\"))","v":""},{"$f":"IF(B594=\"\",\"\",(W594+X594+IF(AC594=\"\",0,AC594)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B594=\"\",\"\",ROUND((W594+X594)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B594=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G594,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G594,0),#REF!,3,0)),IF(H594=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G594,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G594,0),#REF!,3,0)),IF(H594=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G594,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G594,0),#REF!,6,0)),IF(H594=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G594,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G594,0),#REF!,9,0)),IF(H594=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G594,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G594,0),#REF!,12,0)),IF(H594=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G594,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G594,0),#REF!,15,0)),IF(H594=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G594,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G594,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B595=\"\",\"\",IF(YEAR(M595)=YEAR(Paramètres!$D$15),-SUM(Q595:R595)*S595*T595,\"\"))","v":""},{"$f":"IF(B595=\"\",\"\",(W595+X595+IF(AC595=\"\",0,AC595)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B595=\"\",\"\",ROUND((W595+X595)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B595=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G595,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G595,0),#REF!,3,0)),IF(H595=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G595,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G595,0),#REF!,3,0)),IF(H595=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G595,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G595,0),#REF!,6,0)),IF(H595=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G595,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G595,0),#REF!,9,0)),IF(H595=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G595,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G595,0),#REF!,12,0)),IF(H595=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G595,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G595,0),#REF!,15,0)),IF(H595=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G595,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G595,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B596=\"\",\"\",IF(YEAR(M596)=YEAR(Paramètres!$D$15),-SUM(Q596:R596)*S596*T596,\"\"))","v":""},{"$f":"IF(B596=\"\",\"\",(W596+X596+IF(AC596=\"\",0,AC596)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B596=\"\",\"\",ROUND((W596+X596)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B596=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G596,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G596,0),#REF!,3,0)),IF(H596=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G596,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G596,0),#REF!,3,0)),IF(H596=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G596,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G596,0),#REF!,6,0)),IF(H596=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G596,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G596,0),#REF!,9,0)),IF(H596=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G596,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G596,0),#REF!,12,0)),IF(H596=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G596,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G596,0),#REF!,15,0)),IF(H596=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G596,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G596,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B597=\"\",\"\",IF(YEAR(M597)=YEAR(Paramètres!$D$15),-SUM(Q597:R597)*S597*T597,\"\"))","v":""},{"$f":"IF(B597=\"\",\"\",(W597+X597+IF(AC597=\"\",0,AC597)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B597=\"\",\"\",ROUND((W597+X597)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B597=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G597,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G597,0),#REF!,3,0)),IF(H597=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G597,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G597,0),#REF!,3,0)),IF(H597=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G597,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G597,0),#REF!,6,0)),IF(H597=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G597,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G597,0),#REF!,9,0)),IF(H597=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G597,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G597,0),#REF!,12,0)),IF(H597=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G597,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G597,0),#REF!,15,0)),IF(H597=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G597,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G597,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B598=\"\",\"\",IF(YEAR(M598)=YEAR(Paramètres!$D$15),-SUM(Q598:R598)*S598*T598,\"\"))","v":""},{"$f":"IF(B598=\"\",\"\",(W598+X598+IF(AC598=\"\",0,AC598)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B598=\"\",\"\",ROUND((W598+X598)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B598=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G598,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G598,0),#REF!,3,0)),IF(H598=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G598,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G598,0),#REF!,3,0)),IF(H598=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G598,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G598,0),#REF!,6,0)),IF(H598=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G598,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G598,0),#REF!,9,0)),IF(H598=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G598,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G598,0),#REF!,12,0)),IF(H598=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G598,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G598,0),#REF!,15,0)),IF(H598=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G598,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G598,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B599=\"\",\"\",IF(YEAR(M599)=YEAR(Paramètres!$D$15),-SUM(Q599:R599)*S599*T599,\"\"))","v":""},{"$f":"IF(B599=\"\",\"\",(W599+X599+IF(AC599=\"\",0,AC599)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B599=\"\",\"\",ROUND((W599+X599)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B599=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G599,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G599,0),#REF!,3,0)),IF(H599=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G599,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G599,0),#REF!,3,0)),IF(H599=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G599,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G599,0),#REF!,6,0)),IF(H599=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G599,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G599,0),#REF!,9,0)),IF(H599=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G599,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G599,0),#REF!,12,0)),IF(H599=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G599,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G599,0),#REF!,15,0)),IF(H599=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G599,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G599,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B600=\"\",\"\",IF(YEAR(M600)=YEAR(Paramètres!$D$15),-SUM(Q600:R600)*S600*T600,\"\"))","v":""},{"$f":"IF(B600=\"\",\"\",(W600+X600+IF(AC600=\"\",0,AC600)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B600=\"\",\"\",ROUND((W600+X600)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B600=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G600,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G600,0),#REF!,3,0)),IF(H600=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G600,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G600,0),#REF!,3,0)),IF(H600=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G600,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G600,0),#REF!,6,0)),IF(H600=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G600,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G600,0),#REF!,9,0)),IF(H600=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G600,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G600,0),#REF!,12,0)),IF(H600=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G600,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G600,0),#REF!,15,0)),IF(H600=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G600,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G600,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B601=\"\",\"\",IF(YEAR(M601)=YEAR(Paramètres!$D$15),-SUM(Q601:R601)*S601*T601,\"\"))","v":""},{"$f":"IF(B601=\"\",\"\",(W601+X601+IF(AC601=\"\",0,AC601)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B601=\"\",\"\",ROUND((W601+X601)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B601=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G601,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G601,0),#REF!,3,0)),IF(H601=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G601,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G601,0),#REF!,3,0)),IF(H601=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G601,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G601,0),#REF!,6,0)),IF(H601=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G601,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G601,0),#REF!,9,0)),IF(H601=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G601,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G601,0),#REF!,12,0)),IF(H601=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G601,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G601,0),#REF!,15,0)),IF(H601=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G601,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G601,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B602=\"\",\"\",IF(YEAR(M602)=YEAR(Paramètres!$D$15),-SUM(Q602:R602)*S602*T602,\"\"))","v":""},{"$f":"IF(B602=\"\",\"\",(W602+X602+IF(AC602=\"\",0,AC602)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B602=\"\",\"\",ROUND((W602+X602)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B602=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G602,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G602,0),#REF!,3,0)),IF(H602=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G602,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G602,0),#REF!,3,0)),IF(H602=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G602,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G602,0),#REF!,6,0)),IF(H602=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G602,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G602,0),#REF!,9,0)),IF(H602=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G602,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G602,0),#REF!,12,0)),IF(H602=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G602,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G602,0),#REF!,15,0)),IF(H602=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G602,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G602,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B603=\"\",\"\",IF(YEAR(M603)=YEAR(Paramètres!$D$15),-SUM(Q603:R603)*S603*T603,\"\"))","v":""},{"$f":"IF(B603=\"\",\"\",(W603+X603+IF(AC603=\"\",0,AC603)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B603=\"\",\"\",ROUND((W603+X603)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B603=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G603,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G603,0),#REF!,3,0)),IF(H603=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G603,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G603,0),#REF!,3,0)),IF(H603=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G603,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G603,0),#REF!,6,0)),IF(H603=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G603,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G603,0),#REF!,9,0)),IF(H603=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G603,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G603,0),#REF!,12,0)),IF(H603=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G603,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G603,0),#REF!,15,0)),IF(H603=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G603,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G603,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B604=\"\",\"\",IF(YEAR(M604)=YEAR(Paramètres!$D$15),-SUM(Q604:R604)*S604*T604,\"\"))","v":""},{"$f":"IF(B604=\"\",\"\",(W604+X604+IF(AC604=\"\",0,AC604)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B604=\"\",\"\",ROUND((W604+X604)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B604=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G604,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G604,0),#REF!,3,0)),IF(H604=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G604,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G604,0),#REF!,3,0)),IF(H604=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G604,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G604,0),#REF!,6,0)),IF(H604=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G604,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G604,0),#REF!,9,0)),IF(H604=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G604,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G604,0),#REF!,12,0)),IF(H604=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G604,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G604,0),#REF!,15,0)),IF(H604=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G604,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G604,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B605=\"\",\"\",IF(YEAR(M605)=YEAR(Paramètres!$D$15),-SUM(Q605:R605)*S605*T605,\"\"))","v":""},{"$f":"IF(B605=\"\",\"\",(W605+X605+IF(AC605=\"\",0,AC605)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B605=\"\",\"\",ROUND((W605+X605)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B605=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G605,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G605,0),#REF!,3,0)),IF(H605=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G605,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G605,0),#REF!,3,0)),IF(H605=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G605,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G605,0),#REF!,6,0)),IF(H605=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G605,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G605,0),#REF!,9,0)),IF(H605=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G605,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G605,0),#REF!,12,0)),IF(H605=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G605,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G605,0),#REF!,15,0)),IF(H605=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G605,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G605,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B606=\"\",\"\",IF(YEAR(M606)=YEAR(Paramètres!$D$15),-SUM(Q606:R606)*S606*T606,\"\"))","v":""},{"$f":"IF(B606=\"\",\"\",(W606+X606+IF(AC606=\"\",0,AC606)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B606=\"\",\"\",ROUND((W606+X606)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B606=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G606,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G606,0),#REF!,3,0)),IF(H606=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G606,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G606,0),#REF!,3,0)),IF(H606=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G606,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G606,0),#REF!,6,0)),IF(H606=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G606,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G606,0),#REF!,9,0)),IF(H606=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G606,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G606,0),#REF!,12,0)),IF(H606=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G606,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G606,0),#REF!,15,0)),IF(H606=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G606,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G606,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B607=\"\",\"\",IF(YEAR(M607)=YEAR(Paramètres!$D$15),-SUM(Q607:R607)*S607*T607,\"\"))","v":""},{"$f":"IF(B607=\"\",\"\",(W607+X607+IF(AC607=\"\",0,AC607)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B607=\"\",\"\",ROUND((W607+X607)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B607=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G607,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G607,0),#REF!,3,0)),IF(H607=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G607,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G607,0),#REF!,3,0)),IF(H607=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G607,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G607,0),#REF!,6,0)),IF(H607=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G607,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G607,0),#REF!,9,0)),IF(H607=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G607,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G607,0),#REF!,12,0)),IF(H607=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G607,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G607,0),#REF!,15,0)),IF(H607=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G607,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G607,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B608=\"\",\"\",IF(YEAR(M608)=YEAR(Paramètres!$D$15),-SUM(Q608:R608)*S608*T608,\"\"))","v":""},{"$f":"IF(B608=\"\",\"\",(W608+X608+IF(AC608=\"\",0,AC608)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B608=\"\",\"\",ROUND((W608+X608)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B608=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G608,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G608,0),#REF!,3,0)),IF(H608=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G608,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G608,0),#REF!,3,0)),IF(H608=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G608,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G608,0),#REF!,6,0)),IF(H608=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G608,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G608,0),#REF!,9,0)),IF(H608=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G608,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G608,0),#REF!,12,0)),IF(H608=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G608,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G608,0),#REF!,15,0)),IF(H608=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G608,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G608,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B609=\"\",\"\",IF(YEAR(M609)=YEAR(Paramètres!$D$15),-SUM(Q609:R609)*S609*T609,\"\"))","v":""},{"$f":"IF(B609=\"\",\"\",(W609+X609+IF(AC609=\"\",0,AC609)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B609=\"\",\"\",ROUND((W609+X609)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B609=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G609,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G609,0),#REF!,3,0)),IF(H609=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G609,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G609,0),#REF!,3,0)),IF(H609=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G609,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G609,0),#REF!,6,0)),IF(H609=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G609,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G609,0),#REF!,9,0)),IF(H609=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G609,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G609,0),#REF!,12,0)),IF(H609=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G609,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G609,0),#REF!,15,0)),IF(H609=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G609,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G609,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B610=\"\",\"\",IF(YEAR(M610)=YEAR(Paramètres!$D$15),-SUM(Q610:R610)*S610*T610,\"\"))","v":""},{"$f":"IF(B610=\"\",\"\",(W610+X610+IF(AC610=\"\",0,AC610)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B610=\"\",\"\",ROUND((W610+X610)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B610=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G610,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G610,0),#REF!,3,0)),IF(H610=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G610,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G610,0),#REF!,3,0)),IF(H610=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G610,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G610,0),#REF!,6,0)),IF(H610=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G610,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G610,0),#REF!,9,0)),IF(H610=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G610,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G610,0),#REF!,12,0)),IF(H610=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G610,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G610,0),#REF!,15,0)),IF(H610=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G610,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G610,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B611=\"\",\"\",IF(YEAR(M611)=YEAR(Paramètres!$D$15),-SUM(Q611:R611)*S611*T611,\"\"))","v":""},{"$f":"IF(B611=\"\",\"\",(W611+X611+IF(AC611=\"\",0,AC611)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B611=\"\",\"\",ROUND((W611+X611)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B611=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G611,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G611,0),#REF!,3,0)),IF(H611=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G611,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G611,0),#REF!,3,0)),IF(H611=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G611,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G611,0),#REF!,6,0)),IF(H611=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G611,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G611,0),#REF!,9,0)),IF(H611=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G611,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G611,0),#REF!,12,0)),IF(H611=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G611,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G611,0),#REF!,15,0)),IF(H611=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G611,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G611,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B612=\"\",\"\",IF(YEAR(M612)=YEAR(Paramètres!$D$15),-SUM(Q612:R612)*S612*T612,\"\"))","v":""},{"$f":"IF(B612=\"\",\"\",(W612+X612+IF(AC612=\"\",0,AC612)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B612=\"\",\"\",ROUND((W612+X612)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B612=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G612,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G612,0),#REF!,3,0)),IF(H612=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G612,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G612,0),#REF!,3,0)),IF(H612=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G612,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G612,0),#REF!,6,0)),IF(H612=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G612,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G612,0),#REF!,9,0)),IF(H612=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G612,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G612,0),#REF!,12,0)),IF(H612=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G612,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G612,0),#REF!,15,0)),IF(H612=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G612,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G612,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B613=\"\",\"\",IF(YEAR(M613)=YEAR(Paramètres!$D$15),-SUM(Q613:R613)*S613*T613,\"\"))","v":""},{"$f":"IF(B613=\"\",\"\",(W613+X613+IF(AC613=\"\",0,AC613)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B613=\"\",\"\",ROUND((W613+X613)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B613=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G613,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G613,0),#REF!,3,0)),IF(H613=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G613,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G613,0),#REF!,3,0)),IF(H613=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G613,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G613,0),#REF!,6,0)),IF(H613=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G613,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G613,0),#REF!,9,0)),IF(H613=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G613,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G613,0),#REF!,12,0)),IF(H613=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G613,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G613,0),#REF!,15,0)),IF(H613=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G613,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G613,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B614=\"\",\"\",IF(YEAR(M614)=YEAR(Paramètres!$D$15),-SUM(Q614:R614)*S614*T614,\"\"))","v":""},{"$f":"IF(B614=\"\",\"\",(W614+X614+IF(AC614=\"\",0,AC614)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B614=\"\",\"\",ROUND((W614+X614)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B614=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G614,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G614,0),#REF!,3,0)),IF(H614=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G614,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G614,0),#REF!,3,0)),IF(H614=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G614,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G614,0),#REF!,6,0)),IF(H614=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G614,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G614,0),#REF!,9,0)),IF(H614=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G614,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G614,0),#REF!,12,0)),IF(H614=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G614,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G614,0),#REF!,15,0)),IF(H614=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G614,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G614,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B615=\"\",\"\",IF(YEAR(M615)=YEAR(Paramètres!$D$15),-SUM(Q615:R615)*S615*T615,\"\"))","v":""},{"$f":"IF(B615=\"\",\"\",(W615+X615+IF(AC615=\"\",0,AC615)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B615=\"\",\"\",ROUND((W615+X615)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B615=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G615,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G615,0),#REF!,3,0)),IF(H615=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G615,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G615,0),#REF!,3,0)),IF(H615=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G615,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G615,0),#REF!,6,0)),IF(H615=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G615,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G615,0),#REF!,9,0)),IF(H615=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G615,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G615,0),#REF!,12,0)),IF(H615=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G615,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G615,0),#REF!,15,0)),IF(H615=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G615,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G615,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B616=\"\",\"\",IF(YEAR(M616)=YEAR(Paramètres!$D$15),-SUM(Q616:R616)*S616*T616,\"\"))","v":""},{"$f":"IF(B616=\"\",\"\",(W616+X616+IF(AC616=\"\",0,AC616)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B616=\"\",\"\",ROUND((W616+X616)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B616=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G616,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G616,0),#REF!,3,0)),IF(H616=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G616,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G616,0),#REF!,3,0)),IF(H616=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G616,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G616,0),#REF!,6,0)),IF(H616=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G616,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G616,0),#REF!,9,0)),IF(H616=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G616,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G616,0),#REF!,12,0)),IF(H616=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G616,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G616,0),#REF!,15,0)),IF(H616=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G616,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G616,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B617=\"\",\"\",IF(YEAR(M617)=YEAR(Paramètres!$D$15),-SUM(Q617:R617)*S617*T617,\"\"))","v":""},{"$f":"IF(B617=\"\",\"\",(W617+X617+IF(AC617=\"\",0,AC617)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B617=\"\",\"\",ROUND((W617+X617)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B617=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G617,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G617,0),#REF!,3,0)),IF(H617=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G617,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G617,0),#REF!,3,0)),IF(H617=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G617,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G617,0),#REF!,6,0)),IF(H617=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G617,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G617,0),#REF!,9,0)),IF(H617=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G617,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G617,0),#REF!,12,0)),IF(H617=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G617,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G617,0),#REF!,15,0)),IF(H617=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G617,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G617,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B618=\"\",\"\",IF(YEAR(M618)=YEAR(Paramètres!$D$15),-SUM(Q618:R618)*S618*T618,\"\"))","v":""},{"$f":"IF(B618=\"\",\"\",(W618+X618+IF(AC618=\"\",0,AC618)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B618=\"\",\"\",ROUND((W618+X618)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B618=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G618,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G618,0),#REF!,3,0)),IF(H618=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G618,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G618,0),#REF!,3,0)),IF(H618=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G618,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G618,0),#REF!,6,0)),IF(H618=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G618,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G618,0),#REF!,9,0)),IF(H618=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G618,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G618,0),#REF!,12,0)),IF(H618=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G618,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G618,0),#REF!,15,0)),IF(H618=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G618,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G618,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B619=\"\",\"\",IF(YEAR(M619)=YEAR(Paramètres!$D$15),-SUM(Q619:R619)*S619*T619,\"\"))","v":""},{"$f":"IF(B619=\"\",\"\",(W619+X619+IF(AC619=\"\",0,AC619)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B619=\"\",\"\",ROUND((W619+X619)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B619=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G619,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G619,0),#REF!,3,0)),IF(H619=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G619,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G619,0),#REF!,3,0)),IF(H619=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G619,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G619,0),#REF!,6,0)),IF(H619=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G619,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G619,0),#REF!,9,0)),IF(H619=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G619,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G619,0),#REF!,12,0)),IF(H619=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G619,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G619,0),#REF!,15,0)),IF(H619=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G619,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G619,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B620=\"\",\"\",IF(YEAR(M620)=YEAR(Paramètres!$D$15),-SUM(Q620:R620)*S620*T620,\"\"))","v":""},{"$f":"IF(B620=\"\",\"\",(W620+X620+IF(AC620=\"\",0,AC620)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B620=\"\",\"\",ROUND((W620+X620)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B620=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G620,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G620,0),#REF!,3,0)),IF(H620=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G620,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G620,0),#REF!,3,0)),IF(H620=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G620,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G620,0),#REF!,6,0)),IF(H620=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G620,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G620,0),#REF!,9,0)),IF(H620=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G620,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G620,0),#REF!,12,0)),IF(H620=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G620,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G620,0),#REF!,15,0)),IF(H620=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G620,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G620,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B621=\"\",\"\",IF(YEAR(M621)=YEAR(Paramètres!$D$15),-SUM(Q621:R621)*S621*T621,\"\"))","v":""},{"$f":"IF(B621=\"\",\"\",(W621+X621+IF(AC621=\"\",0,AC621)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B621=\"\",\"\",ROUND((W621+X621)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B621=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G621,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G621,0),#REF!,3,0)),IF(H621=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G621,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G621,0),#REF!,3,0)),IF(H621=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G621,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G621,0),#REF!,6,0)),IF(H621=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G621,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G621,0),#REF!,9,0)),IF(H621=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G621,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G621,0),#REF!,12,0)),IF(H621=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G621,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G621,0),#REF!,15,0)),IF(H621=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G621,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G621,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B622=\"\",\"\",IF(YEAR(M622)=YEAR(Paramètres!$D$15),-SUM(Q622:R622)*S622*T622,\"\"))","v":""},{"$f":"IF(B622=\"\",\"\",(W622+X622+IF(AC622=\"\",0,AC622)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B622=\"\",\"\",ROUND((W622+X622)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B622=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G622,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G622,0),#REF!,3,0)),IF(H622=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G622,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G622,0),#REF!,3,0)),IF(H622=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G622,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G622,0),#REF!,6,0)),IF(H622=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G622,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G622,0),#REF!,9,0)),IF(H622=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G622,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G622,0),#REF!,12,0)),IF(H622=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G622,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G622,0),#REF!,15,0)),IF(H622=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G622,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G622,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B623=\"\",\"\",IF(YEAR(M623)=YEAR(Paramètres!$D$15),-SUM(Q623:R623)*S623*T623,\"\"))","v":""},{"$f":"IF(B623=\"\",\"\",(W623+X623+IF(AC623=\"\",0,AC623)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B623=\"\",\"\",ROUND((W623+X623)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B623=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G623,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G623,0),#REF!,3,0)),IF(H623=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G623,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G623,0),#REF!,3,0)),IF(H623=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G623,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G623,0),#REF!,6,0)),IF(H623=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G623,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G623,0),#REF!,9,0)),IF(H623=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G623,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G623,0),#REF!,12,0)),IF(H623=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G623,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G623,0),#REF!,15,0)),IF(H623=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G623,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G623,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B624=\"\",\"\",IF(YEAR(M624)=YEAR(Paramètres!$D$15),-SUM(Q624:R624)*S624*T624,\"\"))","v":""},{"$f":"IF(B624=\"\",\"\",(W624+X624+IF(AC624=\"\",0,AC624)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B624=\"\",\"\",ROUND((W624+X624)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B624=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G624,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G624,0),#REF!,3,0)),IF(H624=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G624,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G624,0),#REF!,3,0)),IF(H624=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G624,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G624,0),#REF!,6,0)),IF(H624=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G624,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G624,0),#REF!,9,0)),IF(H624=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G624,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G624,0),#REF!,12,0)),IF(H624=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G624,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G624,0),#REF!,15,0)),IF(H624=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G624,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G624,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B625=\"\",\"\",IF(YEAR(M625)=YEAR(Paramètres!$D$15),-SUM(Q625:R625)*S625*T625,\"\"))","v":""},{"$f":"IF(B625=\"\",\"\",(W625+X625+IF(AC625=\"\",0,AC625)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B625=\"\",\"\",ROUND((W625+X625)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B625=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G625,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G625,0),#REF!,3,0)),IF(H625=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G625,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G625,0),#REF!,3,0)),IF(H625=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G625,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G625,0),#REF!,6,0)),IF(H625=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G625,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G625,0),#REF!,9,0)),IF(H625=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G625,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G625,0),#REF!,12,0)),IF(H625=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G625,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G625,0),#REF!,15,0)),IF(H625=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G625,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G625,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B626=\"\",\"\",IF(YEAR(M626)=YEAR(Paramètres!$D$15),-SUM(Q626:R626)*S626*T626,\"\"))","v":""},{"$f":"IF(B626=\"\",\"\",(W626+X626+IF(AC626=\"\",0,AC626)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B626=\"\",\"\",ROUND((W626+X626)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B626=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G626,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G626,0),#REF!,3,0)),IF(H626=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G626,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G626,0),#REF!,3,0)),IF(H626=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G626,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G626,0),#REF!,6,0)),IF(H626=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G626,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G626,0),#REF!,9,0)),IF(H626=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G626,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G626,0),#REF!,12,0)),IF(H626=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G626,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G626,0),#REF!,15,0)),IF(H626=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G626,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G626,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B627=\"\",\"\",IF(YEAR(M627)=YEAR(Paramètres!$D$15),-SUM(Q627:R627)*S627*T627,\"\"))","v":""},{"$f":"IF(B627=\"\",\"\",(W627+X627+IF(AC627=\"\",0,AC627)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B627=\"\",\"\",ROUND((W627+X627)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B627=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G627,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G627,0),#REF!,3,0)),IF(H627=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G627,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G627,0),#REF!,3,0)),IF(H627=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G627,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G627,0),#REF!,6,0)),IF(H627=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G627,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G627,0),#REF!,9,0)),IF(H627=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G627,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G627,0),#REF!,12,0)),IF(H627=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G627,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G627,0),#REF!,15,0)),IF(H627=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G627,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G627,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B628=\"\",\"\",IF(YEAR(M628)=YEAR(Paramètres!$D$15),-SUM(Q628:R628)*S628*T628,\"\"))","v":""},{"$f":"IF(B628=\"\",\"\",(W628+X628+IF(AC628=\"\",0,AC628)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B628=\"\",\"\",ROUND((W628+X628)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B628=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G628,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G628,0),#REF!,3,0)),IF(H628=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G628,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G628,0),#REF!,3,0)),IF(H628=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G628,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G628,0),#REF!,6,0)),IF(H628=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G628,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G628,0),#REF!,9,0)),IF(H628=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G628,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G628,0),#REF!,12,0)),IF(H628=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G628,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G628,0),#REF!,15,0)),IF(H628=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G628,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G628,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B629=\"\",\"\",IF(YEAR(M629)=YEAR(Paramètres!$D$15),-SUM(Q629:R629)*S629*T629,\"\"))","v":""},{"$f":"IF(B629=\"\",\"\",(W629+X629+IF(AC629=\"\",0,AC629)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B629=\"\",\"\",ROUND((W629+X629)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B629=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G629,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G629,0),#REF!,3,0)),IF(H629=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G629,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G629,0),#REF!,3,0)),IF(H629=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G629,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G629,0),#REF!,6,0)),IF(H629=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G629,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G629,0),#REF!,9,0)),IF(H629=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G629,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G629,0),#REF!,12,0)),IF(H629=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G629,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G629,0),#REF!,15,0)),IF(H629=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G629,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G629,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B630=\"\",\"\",IF(YEAR(M630)=YEAR(Paramètres!$D$15),-SUM(Q630:R630)*S630*T630,\"\"))","v":""},{"$f":"IF(B630=\"\",\"\",(W630+X630+IF(AC630=\"\",0,AC630)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B630=\"\",\"\",ROUND((W630+X630)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B630=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G630,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G630,0),#REF!,3,0)),IF(H630=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G630,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G630,0),#REF!,3,0)),IF(H630=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G630,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G630,0),#REF!,6,0)),IF(H630=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G630,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G630,0),#REF!,9,0)),IF(H630=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G630,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G630,0),#REF!,12,0)),IF(H630=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G630,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G630,0),#REF!,15,0)),IF(H630=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G630,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G630,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B631=\"\",\"\",IF(YEAR(M631)=YEAR(Paramètres!$D$15),-SUM(Q631:R631)*S631*T631,\"\"))","v":""},{"$f":"IF(B631=\"\",\"\",(W631+X631+IF(AC631=\"\",0,AC631)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B631=\"\",\"\",ROUND((W631+X631)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B631=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G631,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G631,0),#REF!,3,0)),IF(H631=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G631,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G631,0),#REF!,3,0)),IF(H631=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G631,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G631,0),#REF!,6,0)),IF(H631=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G631,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G631,0),#REF!,9,0)),IF(H631=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G631,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G631,0),#REF!,12,0)),IF(H631=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G631,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G631,0),#REF!,15,0)),IF(H631=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G631,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G631,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B632=\"\",\"\",IF(YEAR(M632)=YEAR(Paramètres!$D$15),-SUM(Q632:R632)*S632*T632,\"\"))","v":""},{"$f":"IF(B632=\"\",\"\",(W632+X632+IF(AC632=\"\",0,AC632)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B632=\"\",\"\",ROUND((W632+X632)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B632=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G632,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G632,0),#REF!,3,0)),IF(H632=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G632,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G632,0),#REF!,3,0)),IF(H632=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G632,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G632,0),#REF!,6,0)),IF(H632=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G632,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G632,0),#REF!,9,0)),IF(H632=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G632,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G632,0),#REF!,12,0)),IF(H632=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G632,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G632,0),#REF!,15,0)),IF(H632=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G632,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G632,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B633=\"\",\"\",IF(YEAR(M633)=YEAR(Paramètres!$D$15),-SUM(Q633:R633)*S633*T633,\"\"))","v":""},{"$f":"IF(B633=\"\",\"\",(W633+X633+IF(AC633=\"\",0,AC633)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B633=\"\",\"\",ROUND((W633+X633)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B633=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G633,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G633,0),#REF!,3,0)),IF(H633=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G633,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G633,0),#REF!,3,0)),IF(H633=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G633,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G633,0),#REF!,6,0)),IF(H633=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G633,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G633,0),#REF!,9,0)),IF(H633=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G633,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G633,0),#REF!,12,0)),IF(H633=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G633,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G633,0),#REF!,15,0)),IF(H633=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G633,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G633,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B634=\"\",\"\",IF(YEAR(M634)=YEAR(Paramètres!$D$15),-SUM(Q634:R634)*S634*T634,\"\"))","v":""},{"$f":"IF(B634=\"\",\"\",(W634+X634+IF(AC634=\"\",0,AC634)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B634=\"\",\"\",ROUND((W634+X634)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B634=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G634,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G634,0),#REF!,3,0)),IF(H634=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G634,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G634,0),#REF!,3,0)),IF(H634=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G634,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G634,0),#REF!,6,0)),IF(H634=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G634,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G634,0),#REF!,9,0)),IF(H634=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G634,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G634,0),#REF!,12,0)),IF(H634=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G634,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G634,0),#REF!,15,0)),IF(H634=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G634,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G634,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B635=\"\",\"\",IF(YEAR(M635)=YEAR(Paramètres!$D$15),-SUM(Q635:R635)*S635*T635,\"\"))","v":""},{"$f":"IF(B635=\"\",\"\",(W635+X635+IF(AC635=\"\",0,AC635)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B635=\"\",\"\",ROUND((W635+X635)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B635=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G635,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G635,0),#REF!,3,0)),IF(H635=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G635,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G635,0),#REF!,3,0)),IF(H635=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G635,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G635,0),#REF!,6,0)),IF(H635=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G635,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G635,0),#REF!,9,0)),IF(H635=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G635,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G635,0),#REF!,12,0)),IF(H635=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G635,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G635,0),#REF!,15,0)),IF(H635=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G635,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G635,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B636=\"\",\"\",IF(YEAR(M636)=YEAR(Paramètres!$D$15),-SUM(Q636:R636)*S636*T636,\"\"))","v":""},{"$f":"IF(B636=\"\",\"\",(W636+X636+IF(AC636=\"\",0,AC636)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B636=\"\",\"\",ROUND((W636+X636)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B636=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G636,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G636,0),#REF!,3,0)),IF(H636=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G636,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G636,0),#REF!,3,0)),IF(H636=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G636,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G636,0),#REF!,6,0)),IF(H636=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G636,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G636,0),#REF!,9,0)),IF(H636=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G636,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G636,0),#REF!,12,0)),IF(H636=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G636,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G636,0),#REF!,15,0)),IF(H636=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G636,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G636,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B637=\"\",\"\",IF(YEAR(M637)=YEAR(Paramètres!$D$15),-SUM(Q637:R637)*S637*T637,\"\"))","v":""},{"$f":"IF(B637=\"\",\"\",(W637+X637+IF(AC637=\"\",0,AC637)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B637=\"\",\"\",ROUND((W637+X637)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B637=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G637,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G637,0),#REF!,3,0)),IF(H637=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G637,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G637,0),#REF!,3,0)),IF(H637=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G637,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G637,0),#REF!,6,0)),IF(H637=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G637,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G637,0),#REF!,9,0)),IF(H637=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G637,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G637,0),#REF!,12,0)),IF(H637=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G637,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G637,0),#REF!,15,0)),IF(H637=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G637,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G637,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B638=\"\",\"\",IF(YEAR(M638)=YEAR(Paramètres!$D$15),-SUM(Q638:R638)*S638*T638,\"\"))","v":""},{"$f":"IF(B638=\"\",\"\",(W638+X638+IF(AC638=\"\",0,AC638)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B638=\"\",\"\",ROUND((W638+X638)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B638=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G638,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G638,0),#REF!,3,0)),IF(H638=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G638,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G638,0),#REF!,3,0)),IF(H638=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G638,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G638,0),#REF!,6,0)),IF(H638=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G638,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G638,0),#REF!,9,0)),IF(H638=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G638,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G638,0),#REF!,12,0)),IF(H638=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G638,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G638,0),#REF!,15,0)),IF(H638=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G638,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G638,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B639=\"\",\"\",IF(YEAR(M639)=YEAR(Paramètres!$D$15),-SUM(Q639:R639)*S639*T639,\"\"))","v":""},{"$f":"IF(B639=\"\",\"\",(W639+X639+IF(AC639=\"\",0,AC639)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B639=\"\",\"\",ROUND((W639+X639)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B639=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G639,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G639,0),#REF!,3,0)),IF(H639=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G639,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G639,0),#REF!,3,0)),IF(H639=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G639,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G639,0),#REF!,6,0)),IF(H639=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G639,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G639,0),#REF!,9,0)),IF(H639=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G639,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G639,0),#REF!,12,0)),IF(H639=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G639,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G639,0),#REF!,15,0)),IF(H639=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G639,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G639,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B640=\"\",\"\",IF(YEAR(M640)=YEAR(Paramètres!$D$15),-SUM(Q640:R640)*S640*T640,\"\"))","v":""},{"$f":"IF(B640=\"\",\"\",(W640+X640+IF(AC640=\"\",0,AC640)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B640=\"\",\"\",ROUND((W640+X640)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B640=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G640,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G640,0),#REF!,3,0)),IF(H640=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G640,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G640,0),#REF!,3,0)),IF(H640=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G640,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G640,0),#REF!,6,0)),IF(H640=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G640,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G640,0),#REF!,9,0)),IF(H640=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G640,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G640,0),#REF!,12,0)),IF(H640=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G640,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G640,0),#REF!,15,0)),IF(H640=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G640,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G640,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B641=\"\",\"\",IF(YEAR(M641)=YEAR(Paramètres!$D$15),-SUM(Q641:R641)*S641*T641,\"\"))","v":""},{"$f":"IF(B641=\"\",\"\",(W641+X641+IF(AC641=\"\",0,AC641)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B641=\"\",\"\",ROUND((W641+X641)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B641=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G641,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G641,0),#REF!,3,0)),IF(H641=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G641,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G641,0),#REF!,3,0)),IF(H641=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G641,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G641,0),#REF!,6,0)),IF(H641=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G641,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G641,0),#REF!,9,0)),IF(H641=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G641,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G641,0),#REF!,12,0)),IF(H641=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G641,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G641,0),#REF!,15,0)),IF(H641=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G641,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G641,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B642=\"\",\"\",IF(YEAR(M642)=YEAR(Paramètres!$D$15),-SUM(Q642:R642)*S642*T642,\"\"))","v":""},{"$f":"IF(B642=\"\",\"\",(W642+X642+IF(AC642=\"\",0,AC642)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B642=\"\",\"\",ROUND((W642+X642)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B642=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G642,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G642,0),#REF!,3,0)),IF(H642=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G642,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G642,0),#REF!,3,0)),IF(H642=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G642,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G642,0),#REF!,6,0)),IF(H642=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G642,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G642,0),#REF!,9,0)),IF(H642=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G642,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G642,0),#REF!,12,0)),IF(H642=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G642,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G642,0),#REF!,15,0)),IF(H642=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G642,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G642,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B643=\"\",\"\",IF(YEAR(M643)=YEAR(Paramètres!$D$15),-SUM(Q643:R643)*S643*T643,\"\"))","v":""},{"$f":"IF(B643=\"\",\"\",(W643+X643+IF(AC643=\"\",0,AC643)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B643=\"\",\"\",ROUND((W643+X643)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B643=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G643,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G643,0),#REF!,3,0)),IF(H643=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G643,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G643,0),#REF!,3,0)),IF(H643=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G643,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G643,0),#REF!,6,0)),IF(H643=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G643,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G643,0),#REF!,9,0)),IF(H643=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G643,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G643,0),#REF!,12,0)),IF(H643=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G643,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G643,0),#REF!,15,0)),IF(H643=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G643,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G643,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B644=\"\",\"\",IF(YEAR(M644)=YEAR(Paramètres!$D$15),-SUM(Q644:R644)*S644*T644,\"\"))","v":""},{"$f":"IF(B644=\"\",\"\",(W644+X644+IF(AC644=\"\",0,AC644)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B644=\"\",\"\",ROUND((W644+X644)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B644=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G644,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G644,0),#REF!,3,0)),IF(H644=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G644,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G644,0),#REF!,3,0)),IF(H644=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G644,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G644,0),#REF!,6,0)),IF(H644=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G644,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G644,0),#REF!,9,0)),IF(H644=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G644,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G644,0),#REF!,12,0)),IF(H644=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G644,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G644,0),#REF!,15,0)),IF(H644=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G644,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G644,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B645=\"\",\"\",IF(YEAR(M645)=YEAR(Paramètres!$D$15),-SUM(Q645:R645)*S645*T645,\"\"))","v":""},{"$f":"IF(B645=\"\",\"\",(W645+X645+IF(AC645=\"\",0,AC645)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B645=\"\",\"\",ROUND((W645+X645)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B645=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G645,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G645,0),#REF!,3,0)),IF(H645=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G645,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G645,0),#REF!,3,0)),IF(H645=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G645,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G645,0),#REF!,6,0)),IF(H645=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G645,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G645,0),#REF!,9,0)),IF(H645=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G645,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G645,0),#REF!,12,0)),IF(H645=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G645,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G645,0),#REF!,15,0)),IF(H645=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G645,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G645,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B646=\"\",\"\",IF(YEAR(M646)=YEAR(Paramètres!$D$15),-SUM(Q646:R646)*S646*T646,\"\"))","v":""},{"$f":"IF(B646=\"\",\"\",(W646+X646+IF(AC646=\"\",0,AC646)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B646=\"\",\"\",ROUND((W646+X646)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B646=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G646,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G646,0),#REF!,3,0)),IF(H646=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G646,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G646,0),#REF!,3,0)),IF(H646=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G646,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G646,0),#REF!,6,0)),IF(H646=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G646,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G646,0),#REF!,9,0)),IF(H646=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G646,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G646,0),#REF!,12,0)),IF(H646=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G646,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G646,0),#REF!,15,0)),IF(H646=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G646,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G646,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B647=\"\",\"\",IF(YEAR(M647)=YEAR(Paramètres!$D$15),-SUM(Q647:R647)*S647*T647,\"\"))","v":""},{"$f":"IF(B647=\"\",\"\",(W647+X647+IF(AC647=\"\",0,AC647)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B647=\"\",\"\",ROUND((W647+X647)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B647=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G647,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G647,0),#REF!,3,0)),IF(H647=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G647,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G647,0),#REF!,3,0)),IF(H647=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G647,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G647,0),#REF!,6,0)),IF(H647=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G647,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G647,0),#REF!,9,0)),IF(H647=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G647,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G647,0),#REF!,12,0)),IF(H647=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G647,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G647,0),#REF!,15,0)),IF(H647=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G647,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G647,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B648=\"\",\"\",IF(YEAR(M648)=YEAR(Paramètres!$D$15),-SUM(Q648:R648)*S648*T648,\"\"))","v":""},{"$f":"IF(B648=\"\",\"\",(W648+X648+IF(AC648=\"\",0,AC648)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B648=\"\",\"\",ROUND((W648+X648)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B648=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G648,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G648,0),#REF!,3,0)),IF(H648=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G648,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G648,0),#REF!,3,0)),IF(H648=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G648,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G648,0),#REF!,6,0)),IF(H648=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G648,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G648,0),#REF!,9,0)),IF(H648=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G648,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G648,0),#REF!,12,0)),IF(H648=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G648,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G648,0),#REF!,15,0)),IF(H648=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G648,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G648,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B649=\"\",\"\",IF(YEAR(M649)=YEAR(Paramètres!$D$15),-SUM(Q649:R649)*S649*T649,\"\"))","v":""},{"$f":"IF(B649=\"\",\"\",(W649+X649+IF(AC649=\"\",0,AC649)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B649=\"\",\"\",ROUND((W649+X649)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B649=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G649,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G649,0),#REF!,3,0)),IF(H649=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G649,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G649,0),#REF!,3,0)),IF(H649=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G649,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G649,0),#REF!,6,0)),IF(H649=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G649,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G649,0),#REF!,9,0)),IF(H649=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G649,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G649,0),#REF!,12,0)),IF(H649=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G649,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G649,0),#REF!,15,0)),IF(H649=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G649,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G649,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B650=\"\",\"\",IF(YEAR(M650)=YEAR(Paramètres!$D$15),-SUM(Q650:R650)*S650*T650,\"\"))","v":""},{"$f":"IF(B650=\"\",\"\",(W650+X650+IF(AC650=\"\",0,AC650)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B650=\"\",\"\",ROUND((W650+X650)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B650=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G650,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G650,0),#REF!,3,0)),IF(H650=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G650,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G650,0),#REF!,3,0)),IF(H650=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G650,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G650,0),#REF!,6,0)),IF(H650=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G650,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G650,0),#REF!,9,0)),IF(H650=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G650,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G650,0),#REF!,12,0)),IF(H650=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G650,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G650,0),#REF!,15,0)),IF(H650=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G650,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G650,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B651=\"\",\"\",IF(YEAR(M651)=YEAR(Paramètres!$D$15),-SUM(Q651:R651)*S651*T651,\"\"))","v":""},{"$f":"IF(B651=\"\",\"\",(W651+X651+IF(AC651=\"\",0,AC651)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B651=\"\",\"\",ROUND((W651+X651)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B651=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G651,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G651,0),#REF!,3,0)),IF(H651=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G651,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G651,0),#REF!,3,0)),IF(H651=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G651,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G651,0),#REF!,6,0)),IF(H651=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G651,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G651,0),#REF!,9,0)),IF(H651=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G651,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G651,0),#REF!,12,0)),IF(H651=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G651,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G651,0),#REF!,15,0)),IF(H651=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G651,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G651,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B652=\"\",\"\",IF(YEAR(M652)=YEAR(Paramètres!$D$15),-SUM(Q652:R652)*S652*T652,\"\"))","v":""},{"$f":"IF(B652=\"\",\"\",(W652+X652+IF(AC652=\"\",0,AC652)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B652=\"\",\"\",ROUND((W652+X652)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B652=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G652,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G652,0),#REF!,3,0)),IF(H652=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G652,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G652,0),#REF!,3,0)),IF(H652=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G652,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G652,0),#REF!,6,0)),IF(H652=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G652,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G652,0),#REF!,9,0)),IF(H652=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G652,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G652,0),#REF!,12,0)),IF(H652=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G652,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G652,0),#REF!,15,0)),IF(H652=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G652,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G652,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B653=\"\",\"\",IF(YEAR(M653)=YEAR(Paramètres!$D$15),-SUM(Q653:R653)*S653*T653,\"\"))","v":""},{"$f":"IF(B653=\"\",\"\",(W653+X653+IF(AC653=\"\",0,AC653)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B653=\"\",\"\",ROUND((W653+X653)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B653=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G653,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G653,0),#REF!,3,0)),IF(H653=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G653,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G653,0),#REF!,3,0)),IF(H653=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G653,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G653,0),#REF!,6,0)),IF(H653=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G653,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G653,0),#REF!,9,0)),IF(H653=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G653,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G653,0),#REF!,12,0)),IF(H653=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G653,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G653,0),#REF!,15,0)),IF(H653=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G653,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G653,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B654=\"\",\"\",IF(YEAR(M654)=YEAR(Paramètres!$D$15),-SUM(Q654:R654)*S654*T654,\"\"))","v":""},{"$f":"IF(B654=\"\",\"\",(W654+X654+IF(AC654=\"\",0,AC654)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B654=\"\",\"\",ROUND((W654+X654)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B654=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G654,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G654,0),#REF!,3,0)),IF(H654=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G654,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G654,0),#REF!,3,0)),IF(H654=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G654,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G654,0),#REF!,6,0)),IF(H654=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G654,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G654,0),#REF!,9,0)),IF(H654=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G654,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G654,0),#REF!,12,0)),IF(H654=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G654,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G654,0),#REF!,15,0)),IF(H654=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G654,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G654,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B655=\"\",\"\",IF(YEAR(M655)=YEAR(Paramètres!$D$15),-SUM(Q655:R655)*S655*T655,\"\"))","v":""},{"$f":"IF(B655=\"\",\"\",(W655+X655+IF(AC655=\"\",0,AC655)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B655=\"\",\"\",ROUND((W655+X655)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B655=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G655,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G655,0),#REF!,3,0)),IF(H655=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G655,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G655,0),#REF!,3,0)),IF(H655=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G655,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G655,0),#REF!,6,0)),IF(H655=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G655,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G655,0),#REF!,9,0)),IF(H655=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G655,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G655,0),#REF!,12,0)),IF(H655=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G655,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G655,0),#REF!,15,0)),IF(H655=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G655,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G655,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B656=\"\",\"\",IF(YEAR(M656)=YEAR(Paramètres!$D$15),-SUM(Q656:R656)*S656*T656,\"\"))","v":""},{"$f":"IF(B656=\"\",\"\",(W656+X656+IF(AC656=\"\",0,AC656)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B656=\"\",\"\",ROUND((W656+X656)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B656=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G656,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G656,0),#REF!,3,0)),IF(H656=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G656,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G656,0),#REF!,3,0)),IF(H656=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G656,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G656,0),#REF!,6,0)),IF(H656=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G656,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G656,0),#REF!,9,0)),IF(H656=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G656,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G656,0),#REF!,12,0)),IF(H656=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G656,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G656,0),#REF!,15,0)),IF(H656=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G656,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G656,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B657=\"\",\"\",IF(YEAR(M657)=YEAR(Paramètres!$D$15),-SUM(Q657:R657)*S657*T657,\"\"))","v":""},{"$f":"IF(B657=\"\",\"\",(W657+X657+IF(AC657=\"\",0,AC657)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B657=\"\",\"\",ROUND((W657+X657)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B657=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G657,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G657,0),#REF!,3,0)),IF(H657=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G657,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G657,0),#REF!,3,0)),IF(H657=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G657,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G657,0),#REF!,6,0)),IF(H657=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G657,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G657,0),#REF!,9,0)),IF(H657=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G657,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G657,0),#REF!,12,0)),IF(H657=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G657,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G657,0),#REF!,15,0)),IF(H657=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G657,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G657,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B658=\"\",\"\",IF(YEAR(M658)=YEAR(Paramètres!$D$15),-SUM(Q658:R658)*S658*T658,\"\"))","v":""},{"$f":"IF(B658=\"\",\"\",(W658+X658+IF(AC658=\"\",0,AC658)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B658=\"\",\"\",ROUND((W658+X658)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B658=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G658,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G658,0),#REF!,3,0)),IF(H658=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G658,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G658,0),#REF!,3,0)),IF(H658=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G658,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G658,0),#REF!,6,0)),IF(H658=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G658,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G658,0),#REF!,9,0)),IF(H658=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G658,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G658,0),#REF!,12,0)),IF(H658=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G658,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G658,0),#REF!,15,0)),IF(H658=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G658,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G658,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B659=\"\",\"\",IF(YEAR(M659)=YEAR(Paramètres!$D$15),-SUM(Q659:R659)*S659*T659,\"\"))","v":""},{"$f":"IF(B659=\"\",\"\",(W659+X659+IF(AC659=\"\",0,AC659)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B659=\"\",\"\",ROUND((W659+X659)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B659=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G659,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G659,0),#REF!,3,0)),IF(H659=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G659,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G659,0),#REF!,3,0)),IF(H659=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G659,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G659,0),#REF!,6,0)),IF(H659=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G659,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G659,0),#REF!,9,0)),IF(H659=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G659,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G659,0),#REF!,12,0)),IF(H659=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G659,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G659,0),#REF!,15,0)),IF(H659=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G659,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G659,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B660=\"\",\"\",IF(YEAR(M660)=YEAR(Paramètres!$D$15),-SUM(Q660:R660)*S660*T660,\"\"))","v":""},{"$f":"IF(B660=\"\",\"\",(W660+X660+IF(AC660=\"\",0,AC660)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B660=\"\",\"\",ROUND((W660+X660)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B660=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G660,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G660,0),#REF!,3,0)),IF(H660=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G660,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G660,0),#REF!,3,0)),IF(H660=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G660,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G660,0),#REF!,6,0)),IF(H660=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G660,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G660,0),#REF!,9,0)),IF(H660=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G660,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G660,0),#REF!,12,0)),IF(H660=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G660,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G660,0),#REF!,15,0)),IF(H660=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G660,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G660,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B661=\"\",\"\",IF(YEAR(M661)=YEAR(Paramètres!$D$15),-SUM(Q661:R661)*S661*T661,\"\"))","v":""},{"$f":"IF(B661=\"\",\"\",(W661+X661+IF(AC661=\"\",0,AC661)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B661=\"\",\"\",ROUND((W661+X661)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B661=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G661,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G661,0),#REF!,3,0)),IF(H661=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G661,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G661,0),#REF!,3,0)),IF(H661=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G661,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G661,0),#REF!,6,0)),IF(H661=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G661,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G661,0),#REF!,9,0)),IF(H661=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G661,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G661,0),#REF!,12,0)),IF(H661=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G661,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G661,0),#REF!,15,0)),IF(H661=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G661,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G661,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B662=\"\",\"\",IF(YEAR(M662)=YEAR(Paramètres!$D$15),-SUM(Q662:R662)*S662*T662,\"\"))","v":""},{"$f":"IF(B662=\"\",\"\",(W662+X662+IF(AC662=\"\",0,AC662)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B662=\"\",\"\",ROUND((W662+X662)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B662=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G662,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G662,0),#REF!,3,0)),IF(H662=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G662,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G662,0),#REF!,3,0)),IF(H662=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G662,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G662,0),#REF!,6,0)),IF(H662=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G662,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G662,0),#REF!,9,0)),IF(H662=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G662,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G662,0),#REF!,12,0)),IF(H662=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G662,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G662,0),#REF!,15,0)),IF(H662=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G662,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G662,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B663=\"\",\"\",IF(YEAR(M663)=YEAR(Paramètres!$D$15),-SUM(Q663:R663)*S663*T663,\"\"))","v":""},{"$f":"IF(B663=\"\",\"\",(W663+X663+IF(AC663=\"\",0,AC663)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B663=\"\",\"\",ROUND((W663+X663)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B663=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G663,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G663,0),#REF!,3,0)),IF(H663=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G663,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G663,0),#REF!,3,0)),IF(H663=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G663,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G663,0),#REF!,6,0)),IF(H663=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G663,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G663,0),#REF!,9,0)),IF(H663=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G663,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G663,0),#REF!,12,0)),IF(H663=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G663,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G663,0),#REF!,15,0)),IF(H663=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G663,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G663,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B664=\"\",\"\",IF(YEAR(M664)=YEAR(Paramètres!$D$15),-SUM(Q664:R664)*S664*T664,\"\"))","v":""},{"$f":"IF(B664=\"\",\"\",(W664+X664+IF(AC664=\"\",0,AC664)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B664=\"\",\"\",ROUND((W664+X664)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B664=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G664,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G664,0),#REF!,3,0)),IF(H664=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G664,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G664,0),#REF!,3,0)),IF(H664=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G664,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G664,0),#REF!,6,0)),IF(H664=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G664,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G664,0),#REF!,9,0)),IF(H664=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G664,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G664,0),#REF!,12,0)),IF(H664=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G664,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G664,0),#REF!,15,0)),IF(H664=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G664,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G664,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B665=\"\",\"\",IF(YEAR(M665)=YEAR(Paramètres!$D$15),-SUM(Q665:R665)*S665*T665,\"\"))","v":""},{"$f":"IF(B665=\"\",\"\",(W665+X665+IF(AC665=\"\",0,AC665)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B665=\"\",\"\",ROUND((W665+X665)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B665=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G665,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G665,0),#REF!,3,0)),IF(H665=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G665,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G665,0),#REF!,3,0)),IF(H665=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G665,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G665,0),#REF!,6,0)),IF(H665=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G665,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G665,0),#REF!,9,0)),IF(H665=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G665,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G665,0),#REF!,12,0)),IF(H665=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G665,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G665,0),#REF!,15,0)),IF(H665=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G665,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G665,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B666=\"\",\"\",IF(YEAR(M666)=YEAR(Paramètres!$D$15),-SUM(Q666:R666)*S666*T666,\"\"))","v":""},{"$f":"IF(B666=\"\",\"\",(W666+X666+IF(AC666=\"\",0,AC666)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B666=\"\",\"\",ROUND((W666+X666)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B666=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G666,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G666,0),#REF!,3,0)),IF(H666=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G666,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G666,0),#REF!,3,0)),IF(H666=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G666,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G666,0),#REF!,6,0)),IF(H666=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G666,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G666,0),#REF!,9,0)),IF(H666=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G666,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G666,0),#REF!,12,0)),IF(H666=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G666,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G666,0),#REF!,15,0)),IF(H666=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G666,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G666,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B667=\"\",\"\",IF(YEAR(M667)=YEAR(Paramètres!$D$15),-SUM(Q667:R667)*S667*T667,\"\"))","v":""},{"$f":"IF(B667=\"\",\"\",(W667+X667+IF(AC667=\"\",0,AC667)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B667=\"\",\"\",ROUND((W667+X667)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B667=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G667,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G667,0),#REF!,3,0)),IF(H667=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G667,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G667,0),#REF!,3,0)),IF(H667=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G667,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G667,0),#REF!,6,0)),IF(H667=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G667,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G667,0),#REF!,9,0)),IF(H667=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G667,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G667,0),#REF!,12,0)),IF(H667=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G667,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G667,0),#REF!,15,0)),IF(H667=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G667,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G667,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B668=\"\",\"\",IF(YEAR(M668)=YEAR(Paramètres!$D$15),-SUM(Q668:R668)*S668*T668,\"\"))","v":""},{"$f":"IF(B668=\"\",\"\",(W668+X668+IF(AC668=\"\",0,AC668)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B668=\"\",\"\",ROUND((W668+X668)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B668=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G668,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G668,0),#REF!,3,0)),IF(H668=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G668,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G668,0),#REF!,3,0)),IF(H668=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G668,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G668,0),#REF!,6,0)),IF(H668=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G668,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G668,0),#REF!,9,0)),IF(H668=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G668,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G668,0),#REF!,12,0)),IF(H668=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G668,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G668,0),#REF!,15,0)),IF(H668=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G668,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G668,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B669=\"\",\"\",IF(YEAR(M669)=YEAR(Paramètres!$D$15),-SUM(Q669:R669)*S669*T669,\"\"))","v":""},{"$f":"IF(B669=\"\",\"\",(W669+X669+IF(AC669=\"\",0,AC669)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B669=\"\",\"\",ROUND((W669+X669)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B669=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G669,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G669,0),#REF!,3,0)),IF(H669=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G669,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G669,0),#REF!,3,0)),IF(H669=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G669,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G669,0),#REF!,6,0)),IF(H669=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G669,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G669,0),#REF!,9,0)),IF(H669=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G669,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G669,0),#REF!,12,0)),IF(H669=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G669,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G669,0),#REF!,15,0)),IF(H669=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G669,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G669,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B670=\"\",\"\",IF(YEAR(M670)=YEAR(Paramètres!$D$15),-SUM(Q670:R670)*S670*T670,\"\"))","v":""},{"$f":"IF(B670=\"\",\"\",(W670+X670+IF(AC670=\"\",0,AC670)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B670=\"\",\"\",ROUND((W670+X670)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B670=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G670,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G670,0),#REF!,3,0)),IF(H670=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G670,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G670,0),#REF!,3,0)),IF(H670=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G670,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G670,0),#REF!,6,0)),IF(H670=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G670,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G670,0),#REF!,9,0)),IF(H670=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G670,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G670,0),#REF!,12,0)),IF(H670=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G670,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G670,0),#REF!,15,0)),IF(H670=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G670,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G670,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B671=\"\",\"\",IF(YEAR(M671)=YEAR(Paramètres!$D$15),-SUM(Q671:R671)*S671*T671,\"\"))","v":""},{"$f":"IF(B671=\"\",\"\",(W671+X671+IF(AC671=\"\",0,AC671)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B671=\"\",\"\",ROUND((W671+X671)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B671=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G671,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G671,0),#REF!,3,0)),IF(H671=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G671,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G671,0),#REF!,3,0)),IF(H671=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G671,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G671,0),#REF!,6,0)),IF(H671=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G671,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G671,0),#REF!,9,0)),IF(H671=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G671,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G671,0),#REF!,12,0)),IF(H671=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G671,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G671,0),#REF!,15,0)),IF(H671=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G671,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G671,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B672=\"\",\"\",IF(YEAR(M672)=YEAR(Paramètres!$D$15),-SUM(Q672:R672)*S672*T672,\"\"))","v":""},{"$f":"IF(B672=\"\",\"\",(W672+X672+IF(AC672=\"\",0,AC672)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B672=\"\",\"\",ROUND((W672+X672)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B672=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G672,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G672,0),#REF!,3,0)),IF(H672=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G672,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G672,0),#REF!,3,0)),IF(H672=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G672,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G672,0),#REF!,6,0)),IF(H672=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G672,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G672,0),#REF!,9,0)),IF(H672=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G672,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G672,0),#REF!,12,0)),IF(H672=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G672,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G672,0),#REF!,15,0)),IF(H672=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G672,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G672,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B673=\"\",\"\",IF(YEAR(M673)=YEAR(Paramètres!$D$15),-SUM(Q673:R673)*S673*T673,\"\"))","v":""},{"$f":"IF(B673=\"\",\"\",(W673+X673+IF(AC673=\"\",0,AC673)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B673=\"\",\"\",ROUND((W673+X673)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B673=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G673,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G673,0),#REF!,3,0)),IF(H673=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G673,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G673,0),#REF!,3,0)),IF(H673=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G673,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G673,0),#REF!,6,0)),IF(H673=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G673,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G673,0),#REF!,9,0)),IF(H673=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G673,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G673,0),#REF!,12,0)),IF(H673=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G673,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G673,0),#REF!,15,0)),IF(H673=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G673,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G673,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B674=\"\",\"\",IF(YEAR(M674)=YEAR(Paramètres!$D$15),-SUM(Q674:R674)*S674*T674,\"\"))","v":""},{"$f":"IF(B674=\"\",\"\",(W674+X674+IF(AC674=\"\",0,AC674)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B674=\"\",\"\",ROUND((W674+X674)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B674=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G674,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G674,0),#REF!,3,0)),IF(H674=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G674,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G674,0),#REF!,3,0)),IF(H674=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G674,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G674,0),#REF!,6,0)),IF(H674=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G674,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G674,0),#REF!,9,0)),IF(H674=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G674,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G674,0),#REF!,12,0)),IF(H674=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G674,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G674,0),#REF!,15,0)),IF(H674=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G674,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G674,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B675=\"\",\"\",IF(YEAR(M675)=YEAR(Paramètres!$D$15),-SUM(Q675:R675)*S675*T675,\"\"))","v":""},{"$f":"IF(B675=\"\",\"\",(W675+X675+IF(AC675=\"\",0,AC675)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B675=\"\",\"\",ROUND((W675+X675)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B675=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G675,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G675,0),#REF!,3,0)),IF(H675=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G675,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G675,0),#REF!,3,0)),IF(H675=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G675,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G675,0),#REF!,6,0)),IF(H675=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G675,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G675,0),#REF!,9,0)),IF(H675=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G675,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G675,0),#REF!,12,0)),IF(H675=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G675,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G675,0),#REF!,15,0)),IF(H675=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G675,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G675,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B676=\"\",\"\",IF(YEAR(M676)=YEAR(Paramètres!$D$15),-SUM(Q676:R676)*S676*T676,\"\"))","v":""},{"$f":"IF(B676=\"\",\"\",(W676+X676+IF(AC676=\"\",0,AC676)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B676=\"\",\"\",ROUND((W676+X676)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B676=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G676,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G676,0),#REF!,3,0)),IF(H676=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G676,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G676,0),#REF!,3,0)),IF(H676=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G676,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G676,0),#REF!,6,0)),IF(H676=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G676,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G676,0),#REF!,9,0)),IF(H676=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G676,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G676,0),#REF!,12,0)),IF(H676=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G676,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G676,0),#REF!,15,0)),IF(H676=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G676,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G676,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B677=\"\",\"\",IF(YEAR(M677)=YEAR(Paramètres!$D$15),-SUM(Q677:R677)*S677*T677,\"\"))","v":""},{"$f":"IF(B677=\"\",\"\",(W677+X677+IF(AC677=\"\",0,AC677)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B677=\"\",\"\",ROUND((W677+X677)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B677=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G677,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G677,0),#REF!,3,0)),IF(H677=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G677,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G677,0),#REF!,3,0)),IF(H677=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G677,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G677,0),#REF!,6,0)),IF(H677=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G677,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G677,0),#REF!,9,0)),IF(H677=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G677,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G677,0),#REF!,12,0)),IF(H677=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G677,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G677,0),#REF!,15,0)),IF(H677=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G677,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G677,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B678=\"\",\"\",IF(YEAR(M678)=YEAR(Paramètres!$D$15),-SUM(Q678:R678)*S678*T678,\"\"))","v":""},{"$f":"IF(B678=\"\",\"\",(W678+X678+IF(AC678=\"\",0,AC678)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B678=\"\",\"\",ROUND((W678+X678)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B678=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G678,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G678,0),#REF!,3,0)),IF(H678=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G678,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G678,0),#REF!,3,0)),IF(H678=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G678,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G678,0),#REF!,6,0)),IF(H678=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G678,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G678,0),#REF!,9,0)),IF(H678=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G678,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G678,0),#REF!,12,0)),IF(H678=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G678,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G678,0),#REF!,15,0)),IF(H678=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G678,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G678,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B679=\"\",\"\",IF(YEAR(M679)=YEAR(Paramètres!$D$15),-SUM(Q679:R679)*S679*T679,\"\"))","v":""},{"$f":"IF(B679=\"\",\"\",(W679+X679+IF(AC679=\"\",0,AC679)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B679=\"\",\"\",ROUND((W679+X679)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B679=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G679,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G679,0),#REF!,3,0)),IF(H679=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G679,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G679,0),#REF!,3,0)),IF(H679=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G679,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G679,0),#REF!,6,0)),IF(H679=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G679,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G679,0),#REF!,9,0)),IF(H679=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G679,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G679,0),#REF!,12,0)),IF(H679=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G679,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G679,0),#REF!,15,0)),IF(H679=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G679,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G679,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B680=\"\",\"\",IF(YEAR(M680)=YEAR(Paramètres!$D$15),-SUM(Q680:R680)*S680*T680,\"\"))","v":""},{"$f":"IF(B680=\"\",\"\",(W680+X680+IF(AC680=\"\",0,AC680)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B680=\"\",\"\",ROUND((W680+X680)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B680=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G680,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G680,0),#REF!,3,0)),IF(H680=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G680,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G680,0),#REF!,3,0)),IF(H680=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G680,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G680,0),#REF!,6,0)),IF(H680=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G680,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G680,0),#REF!,9,0)),IF(H680=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G680,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G680,0),#REF!,12,0)),IF(H680=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G680,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G680,0),#REF!,15,0)),IF(H680=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G680,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G680,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B681=\"\",\"\",IF(YEAR(M681)=YEAR(Paramètres!$D$15),-SUM(Q681:R681)*S681*T681,\"\"))","v":""},{"$f":"IF(B681=\"\",\"\",(W681+X681+IF(AC681=\"\",0,AC681)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B681=\"\",\"\",ROUND((W681+X681)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B681=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G681,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G681,0),#REF!,3,0)),IF(H681=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G681,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G681,0),#REF!,3,0)),IF(H681=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G681,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G681,0),#REF!,6,0)),IF(H681=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G681,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G681,0),#REF!,9,0)),IF(H681=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G681,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G681,0),#REF!,12,0)),IF(H681=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G681,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G681,0),#REF!,15,0)),IF(H681=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G681,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G681,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B682=\"\",\"\",IF(YEAR(M682)=YEAR(Paramètres!$D$15),-SUM(Q682:R682)*S682*T682,\"\"))","v":""},{"$f":"IF(B682=\"\",\"\",(W682+X682+IF(AC682=\"\",0,AC682)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B682=\"\",\"\",ROUND((W682+X682)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B682=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G682,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G682,0),#REF!,3,0)),IF(H682=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G682,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G682,0),#REF!,3,0)),IF(H682=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G682,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G682,0),#REF!,6,0)),IF(H682=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G682,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G682,0),#REF!,9,0)),IF(H682=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G682,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G682,0),#REF!,12,0)),IF(H682=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G682,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G682,0),#REF!,15,0)),IF(H682=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G682,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G682,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B683=\"\",\"\",IF(YEAR(M683)=YEAR(Paramètres!$D$15),-SUM(Q683:R683)*S683*T683,\"\"))","v":""},{"$f":"IF(B683=\"\",\"\",(W683+X683+IF(AC683=\"\",0,AC683)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B683=\"\",\"\",ROUND((W683+X683)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B683=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G683,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G683,0),#REF!,3,0)),IF(H683=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G683,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G683,0),#REF!,3,0)),IF(H683=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G683,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G683,0),#REF!,6,0)),IF(H683=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G683,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G683,0),#REF!,9,0)),IF(H683=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G683,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G683,0),#REF!,12,0)),IF(H683=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G683,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G683,0),#REF!,15,0)),IF(H683=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G683,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G683,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B684=\"\",\"\",IF(YEAR(M684)=YEAR(Paramètres!$D$15),-SUM(Q684:R684)*S684*T684,\"\"))","v":""},{"$f":"IF(B684=\"\",\"\",(W684+X684+IF(AC684=\"\",0,AC684)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B684=\"\",\"\",ROUND((W684+X684)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B684=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G684,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G684,0),#REF!,3,0)),IF(H684=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G684,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G684,0),#REF!,3,0)),IF(H684=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G684,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G684,0),#REF!,6,0)),IF(H684=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G684,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G684,0),#REF!,9,0)),IF(H684=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G684,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G684,0),#REF!,12,0)),IF(H684=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G684,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G684,0),#REF!,15,0)),IF(H684=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G684,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G684,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B685=\"\",\"\",IF(YEAR(M685)=YEAR(Paramètres!$D$15),-SUM(Q685:R685)*S685*T685,\"\"))","v":""},{"$f":"IF(B685=\"\",\"\",(W685+X685+IF(AC685=\"\",0,AC685)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B685=\"\",\"\",ROUND((W685+X685)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B685=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G685,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G685,0),#REF!,3,0)),IF(H685=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G685,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G685,0),#REF!,3,0)),IF(H685=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G685,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G685,0),#REF!,6,0)),IF(H685=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G685,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G685,0),#REF!,9,0)),IF(H685=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G685,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G685,0),#REF!,12,0)),IF(H685=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G685,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G685,0),#REF!,15,0)),IF(H685=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G685,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G685,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B686=\"\",\"\",IF(YEAR(M686)=YEAR(Paramètres!$D$15),-SUM(Q686:R686)*S686*T686,\"\"))","v":""},{"$f":"IF(B686=\"\",\"\",(W686+X686+IF(AC686=\"\",0,AC686)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B686=\"\",\"\",ROUND((W686+X686)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B686=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G686,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G686,0),#REF!,3,0)),IF(H686=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G686,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G686,0),#REF!,3,0)),IF(H686=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G686,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G686,0),#REF!,6,0)),IF(H686=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G686,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G686,0),#REF!,9,0)),IF(H686=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G686,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G686,0),#REF!,12,0)),IF(H686=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G686,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G686,0),#REF!,15,0)),IF(H686=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G686,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G686,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B687=\"\",\"\",IF(YEAR(M687)=YEAR(Paramètres!$D$15),-SUM(Q687:R687)*S687*T687,\"\"))","v":""},{"$f":"IF(B687=\"\",\"\",(W687+X687+IF(AC687=\"\",0,AC687)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B687=\"\",\"\",ROUND((W687+X687)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B687=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G687,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G687,0),#REF!,3,0)),IF(H687=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G687,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G687,0),#REF!,3,0)),IF(H687=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G687,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G687,0),#REF!,6,0)),IF(H687=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G687,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G687,0),#REF!,9,0)),IF(H687=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G687,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G687,0),#REF!,12,0)),IF(H687=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G687,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G687,0),#REF!,15,0)),IF(H687=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G687,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G687,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B688=\"\",\"\",IF(YEAR(M688)=YEAR(Paramètres!$D$15),-SUM(Q688:R688)*S688*T688,\"\"))","v":""},{"$f":"IF(B688=\"\",\"\",(W688+X688+IF(AC688=\"\",0,AC688)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B688=\"\",\"\",ROUND((W688+X688)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B688=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G688,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G688,0),#REF!,3,0)),IF(H688=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G688,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G688,0),#REF!,3,0)),IF(H688=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G688,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G688,0),#REF!,6,0)),IF(H688=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G688,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G688,0),#REF!,9,0)),IF(H688=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G688,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G688,0),#REF!,12,0)),IF(H688=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G688,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G688,0),#REF!,15,0)),IF(H688=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G688,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G688,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B689=\"\",\"\",IF(YEAR(M689)=YEAR(Paramètres!$D$15),-SUM(Q689:R689)*S689*T689,\"\"))","v":""},{"$f":"IF(B689=\"\",\"\",(W689+X689+IF(AC689=\"\",0,AC689)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B689=\"\",\"\",ROUND((W689+X689)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B689=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G689,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G689,0),#REF!,3,0)),IF(H689=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G689,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G689,0),#REF!,3,0)),IF(H689=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G689,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G689,0),#REF!,6,0)),IF(H689=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G689,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G689,0),#REF!,9,0)),IF(H689=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G689,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G689,0),#REF!,12,0)),IF(H689=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G689,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G689,0),#REF!,15,0)),IF(H689=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G689,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G689,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B690=\"\",\"\",IF(YEAR(M690)=YEAR(Paramètres!$D$15),-SUM(Q690:R690)*S690*T690,\"\"))","v":""},{"$f":"IF(B690=\"\",\"\",(W690+X690+IF(AC690=\"\",0,AC690)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B690=\"\",\"\",ROUND((W690+X690)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B690=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G690,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G690,0),#REF!,3,0)),IF(H690=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G690,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G690,0),#REF!,3,0)),IF(H690=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G690,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G690,0),#REF!,6,0)),IF(H690=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G690,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G690,0),#REF!,9,0)),IF(H690=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G690,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G690,0),#REF!,12,0)),IF(H690=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G690,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G690,0),#REF!,15,0)),IF(H690=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G690,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G690,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B691=\"\",\"\",IF(YEAR(M691)=YEAR(Paramètres!$D$15),-SUM(Q691:R691)*S691*T691,\"\"))","v":""},{"$f":"IF(B691=\"\",\"\",(W691+X691+IF(AC691=\"\",0,AC691)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B691=\"\",\"\",ROUND((W691+X691)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B691=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G691,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G691,0),#REF!,3,0)),IF(H691=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G691,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G691,0),#REF!,3,0)),IF(H691=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G691,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G691,0),#REF!,6,0)),IF(H691=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G691,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G691,0),#REF!,9,0)),IF(H691=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G691,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G691,0),#REF!,12,0)),IF(H691=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G691,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G691,0),#REF!,15,0)),IF(H691=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G691,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G691,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B692=\"\",\"\",IF(YEAR(M692)=YEAR(Paramètres!$D$15),-SUM(Q692:R692)*S692*T692,\"\"))","v":""},{"$f":"IF(B692=\"\",\"\",(W692+X692+IF(AC692=\"\",0,AC692)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B692=\"\",\"\",ROUND((W692+X692)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B692=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G692,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G692,0),#REF!,3,0)),IF(H692=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G692,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G692,0),#REF!,3,0)),IF(H692=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G692,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G692,0),#REF!,6,0)),IF(H692=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G692,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G692,0),#REF!,9,0)),IF(H692=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G692,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G692,0),#REF!,12,0)),IF(H692=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G692,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G692,0),#REF!,15,0)),IF(H692=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G692,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G692,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B693=\"\",\"\",IF(YEAR(M693)=YEAR(Paramètres!$D$15),-SUM(Q693:R693)*S693*T693,\"\"))","v":""},{"$f":"IF(B693=\"\",\"\",(W693+X693+IF(AC693=\"\",0,AC693)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B693=\"\",\"\",ROUND((W693+X693)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B693=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G693,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G693,0),#REF!,3,0)),IF(H693=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G693,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G693,0),#REF!,3,0)),IF(H693=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G693,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G693,0),#REF!,6,0)),IF(H693=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G693,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G693,0),#REF!,9,0)),IF(H693=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G693,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G693,0),#REF!,12,0)),IF(H693=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G693,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G693,0),#REF!,15,0)),IF(H693=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G693,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G693,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B694=\"\",\"\",IF(YEAR(M694)=YEAR(Paramètres!$D$15),-SUM(Q694:R694)*S694*T694,\"\"))","v":""},{"$f":"IF(B694=\"\",\"\",(W694+X694+IF(AC694=\"\",0,AC694)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B694=\"\",\"\",ROUND((W694+X694)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B694=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G694,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G694,0),#REF!,3,0)),IF(H694=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G694,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G694,0),#REF!,3,0)),IF(H694=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G694,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G694,0),#REF!,6,0)),IF(H694=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G694,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G694,0),#REF!,9,0)),IF(H694=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G694,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G694,0),#REF!,12,0)),IF(H694=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G694,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G694,0),#REF!,15,0)),IF(H694=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G694,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G694,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B695=\"\",\"\",IF(YEAR(M695)=YEAR(Paramètres!$D$15),-SUM(Q695:R695)*S695*T695,\"\"))","v":""},{"$f":"IF(B695=\"\",\"\",(W695+X695+IF(AC695=\"\",0,AC695)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B695=\"\",\"\",ROUND((W695+X695)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B695=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G695,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G695,0),#REF!,3,0)),IF(H695=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G695,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G695,0),#REF!,3,0)),IF(H695=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G695,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G695,0),#REF!,6,0)),IF(H695=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G695,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G695,0),#REF!,9,0)),IF(H695=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G695,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G695,0),#REF!,12,0)),IF(H695=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G695,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G695,0),#REF!,15,0)),IF(H695=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G695,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G695,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B696=\"\",\"\",IF(YEAR(M696)=YEAR(Paramètres!$D$15),-SUM(Q696:R696)*S696*T696,\"\"))","v":""},{"$f":"IF(B696=\"\",\"\",(W696+X696+IF(AC696=\"\",0,AC696)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B696=\"\",\"\",ROUND((W696+X696)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B696=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G696,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G696,0),#REF!,3,0)),IF(H696=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G696,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G696,0),#REF!,3,0)),IF(H696=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G696,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G696,0),#REF!,6,0)),IF(H696=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G696,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G696,0),#REF!,9,0)),IF(H696=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G696,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G696,0),#REF!,12,0)),IF(H696=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G696,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G696,0),#REF!,15,0)),IF(H696=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G696,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G696,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B697=\"\",\"\",IF(YEAR(M697)=YEAR(Paramètres!$D$15),-SUM(Q697:R697)*S697*T697,\"\"))","v":""},{"$f":"IF(B697=\"\",\"\",(W697+X697+IF(AC697=\"\",0,AC697)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B697=\"\",\"\",ROUND((W697+X697)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B697=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G697,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G697,0),#REF!,3,0)),IF(H697=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G697,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G697,0),#REF!,3,0)),IF(H697=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G697,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G697,0),#REF!,6,0)),IF(H697=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G697,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G697,0),#REF!,9,0)),IF(H697=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G697,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G697,0),#REF!,12,0)),IF(H697=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G697,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G697,0),#REF!,15,0)),IF(H697=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G697,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G697,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B698=\"\",\"\",IF(YEAR(M698)=YEAR(Paramètres!$D$15),-SUM(Q698:R698)*S698*T698,\"\"))","v":""},{"$f":"IF(B698=\"\",\"\",(W698+X698+IF(AC698=\"\",0,AC698)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B698=\"\",\"\",ROUND((W698+X698)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B698=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G698,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G698,0),#REF!,3,0)),IF(H698=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G698,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G698,0),#REF!,3,0)),IF(H698=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G698,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G698,0),#REF!,6,0)),IF(H698=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G698,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G698,0),#REF!,9,0)),IF(H698=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G698,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G698,0),#REF!,12,0)),IF(H698=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G698,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G698,0),#REF!,15,0)),IF(H698=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G698,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G698,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B699=\"\",\"\",IF(YEAR(M699)=YEAR(Paramètres!$D$15),-SUM(Q699:R699)*S699*T699,\"\"))","v":""},{"$f":"IF(B699=\"\",\"\",(W699+X699+IF(AC699=\"\",0,AC699)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B699=\"\",\"\",ROUND((W699+X699)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B699=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G699,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G699,0),#REF!,3,0)),IF(H699=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G699,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G699,0),#REF!,3,0)),IF(H699=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G699,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G699,0),#REF!,6,0)),IF(H699=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G699,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G699,0),#REF!,9,0)),IF(H699=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G699,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G699,0),#REF!,12,0)),IF(H699=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G699,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G699,0),#REF!,15,0)),IF(H699=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G699,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G699,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B700=\"\",\"\",IF(YEAR(M700)=YEAR(Paramètres!$D$15),-SUM(Q700:R700)*S700*T700,\"\"))","v":""},{"$f":"IF(B700=\"\",\"\",(W700+X700+IF(AC700=\"\",0,AC700)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B700=\"\",\"\",ROUND((W700+X700)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B700=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G700,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G700,0),#REF!,3,0)),IF(H700=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G700,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G700,0),#REF!,3,0)),IF(H700=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G700,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G700,0),#REF!,6,0)),IF(H700=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G700,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G700,0),#REF!,9,0)),IF(H700=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G700,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G700,0),#REF!,12,0)),IF(H700=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G700,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G700,0),#REF!,15,0)),IF(H700=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G700,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G700,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B701=\"\",\"\",IF(YEAR(M701)=YEAR(Paramètres!$D$15),-SUM(Q701:R701)*S701*T701,\"\"))","v":""},{"$f":"IF(B701=\"\",\"\",(W701+X701+IF(AC701=\"\",0,AC701)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B701=\"\",\"\",ROUND((W701+X701)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B701=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G701,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G701,0),#REF!,3,0)),IF(H701=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G701,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G701,0),#REF!,3,0)),IF(H701=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G701,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G701,0),#REF!,6,0)),IF(H701=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G701,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G701,0),#REF!,9,0)),IF(H701=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G701,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G701,0),#REF!,12,0)),IF(H701=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G701,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G701,0),#REF!,15,0)),IF(H701=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G701,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G701,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B702=\"\",\"\",IF(YEAR(M702)=YEAR(Paramètres!$D$15),-SUM(Q702:R702)*S702*T702,\"\"))","v":""},{"$f":"IF(B702=\"\",\"\",(W702+X702+IF(AC702=\"\",0,AC702)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B702=\"\",\"\",ROUND((W702+X702)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B702=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G702,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G702,0),#REF!,3,0)),IF(H702=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G702,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G702,0),#REF!,3,0)),IF(H702=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G702,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G702,0),#REF!,6,0)),IF(H702=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G702,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G702,0),#REF!,9,0)),IF(H702=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G702,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G702,0),#REF!,12,0)),IF(H702=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G702,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G702,0),#REF!,15,0)),IF(H702=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G702,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G702,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B703=\"\",\"\",IF(YEAR(M703)=YEAR(Paramètres!$D$15),-SUM(Q703:R703)*S703*T703,\"\"))","v":""},{"$f":"IF(B703=\"\",\"\",(W703+X703+IF(AC703=\"\",0,AC703)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B703=\"\",\"\",ROUND((W703+X703)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B703=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G703,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G703,0),#REF!,3,0)),IF(H703=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G703,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G703,0),#REF!,3,0)),IF(H703=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G703,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G703,0),#REF!,6,0)),IF(H703=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G703,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G703,0),#REF!,9,0)),IF(H703=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G703,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G703,0),#REF!,12,0)),IF(H703=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G703,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G703,0),#REF!,15,0)),IF(H703=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G703,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G703,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B704=\"\",\"\",IF(YEAR(M704)=YEAR(Paramètres!$D$15),-SUM(Q704:R704)*S704*T704,\"\"))","v":""},{"$f":"IF(B704=\"\",\"\",(W704+X704+IF(AC704=\"\",0,AC704)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B704=\"\",\"\",ROUND((W704+X704)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B704=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G704,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G704,0),#REF!,3,0)),IF(H704=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G704,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G704,0),#REF!,3,0)),IF(H704=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G704,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G704,0),#REF!,6,0)),IF(H704=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G704,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G704,0),#REF!,9,0)),IF(H704=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G704,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G704,0),#REF!,12,0)),IF(H704=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G704,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G704,0),#REF!,15,0)),IF(H704=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G704,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G704,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B705=\"\",\"\",IF(YEAR(M705)=YEAR(Paramètres!$D$15),-SUM(Q705:R705)*S705*T705,\"\"))","v":""},{"$f":"IF(B705=\"\",\"\",(W705+X705+IF(AC705=\"\",0,AC705)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B705=\"\",\"\",ROUND((W705+X705)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B705=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G705,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G705,0),#REF!,3,0)),IF(H705=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G705,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G705,0),#REF!,3,0)),IF(H705=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G705,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G705,0),#REF!,6,0)),IF(H705=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G705,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G705,0),#REF!,9,0)),IF(H705=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G705,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G705,0),#REF!,12,0)),IF(H705=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G705,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G705,0),#REF!,15,0)),IF(H705=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G705,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G705,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B706=\"\",\"\",IF(YEAR(M706)=YEAR(Paramètres!$D$15),-SUM(Q706:R706)*S706*T706,\"\"))","v":""},{"$f":"IF(B706=\"\",\"\",(W706+X706+IF(AC706=\"\",0,AC706)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B706=\"\",\"\",ROUND((W706+X706)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B706=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G706,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G706,0),#REF!,3,0)),IF(H706=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G706,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G706,0),#REF!,3,0)),IF(H706=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G706,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G706,0),#REF!,6,0)),IF(H706=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G706,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G706,0),#REF!,9,0)),IF(H706=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G706,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G706,0),#REF!,12,0)),IF(H706=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G706,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G706,0),#REF!,15,0)),IF(H706=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G706,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G706,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B707=\"\",\"\",IF(YEAR(M707)=YEAR(Paramètres!$D$15),-SUM(Q707:R707)*S707*T707,\"\"))","v":""},{"$f":"IF(B707=\"\",\"\",(W707+X707+IF(AC707=\"\",0,AC707)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B707=\"\",\"\",ROUND((W707+X707)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B707=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G707,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G707,0),#REF!,3,0)),IF(H707=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G707,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G707,0),#REF!,3,0)),IF(H707=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G707,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G707,0),#REF!,6,0)),IF(H707=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G707,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G707,0),#REF!,9,0)),IF(H707=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G707,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G707,0),#REF!,12,0)),IF(H707=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G707,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G707,0),#REF!,15,0)),IF(H707=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G707,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G707,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B708=\"\",\"\",IF(YEAR(M708)=YEAR(Paramètres!$D$15),-SUM(Q708:R708)*S708*T708,\"\"))","v":""},{"$f":"IF(B708=\"\",\"\",(W708+X708+IF(AC708=\"\",0,AC708)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B708=\"\",\"\",ROUND((W708+X708)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B708=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G708,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G708,0),#REF!,3,0)),IF(H708=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G708,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G708,0),#REF!,3,0)),IF(H708=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G708,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G708,0),#REF!,6,0)),IF(H708=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G708,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G708,0),#REF!,9,0)),IF(H708=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G708,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G708,0),#REF!,12,0)),IF(H708=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G708,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G708,0),#REF!,15,0)),IF(H708=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G708,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G708,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B709=\"\",\"\",IF(YEAR(M709)=YEAR(Paramètres!$D$15),-SUM(Q709:R709)*S709*T709,\"\"))","v":""},{"$f":"IF(B709=\"\",\"\",(W709+X709+IF(AC709=\"\",0,AC709)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B709=\"\",\"\",ROUND((W709+X709)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B709=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G709,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G709,0),#REF!,3,0)),IF(H709=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G709,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G709,0),#REF!,3,0)),IF(H709=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G709,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G709,0),#REF!,6,0)),IF(H709=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G709,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G709,0),#REF!,9,0)),IF(H709=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G709,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G709,0),#REF!,12,0)),IF(H709=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G709,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G709,0),#REF!,15,0)),IF(H709=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G709,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G709,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B710=\"\",\"\",IF(YEAR(M710)=YEAR(Paramètres!$D$15),-SUM(Q710:R710)*S710*T710,\"\"))","v":""},{"$f":"IF(B710=\"\",\"\",(W710+X710+IF(AC710=\"\",0,AC710)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B710=\"\",\"\",ROUND((W710+X710)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B710=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G710,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G710,0),#REF!,3,0)),IF(H710=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G710,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G710,0),#REF!,3,0)),IF(H710=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G710,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G710,0),#REF!,6,0)),IF(H710=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G710,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G710,0),#REF!,9,0)),IF(H710=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G710,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G710,0),#REF!,12,0)),IF(H710=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G710,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G710,0),#REF!,15,0)),IF(H710=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G710,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G710,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B711=\"\",\"\",IF(YEAR(M711)=YEAR(Paramètres!$D$15),-SUM(Q711:R711)*S711*T711,\"\"))","v":""},{"$f":"IF(B711=\"\",\"\",(W711+X711+IF(AC711=\"\",0,AC711)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B711=\"\",\"\",ROUND((W711+X711)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B711=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G711,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G711,0),#REF!,3,0)),IF(H711=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G711,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G711,0),#REF!,3,0)),IF(H711=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G711,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G711,0),#REF!,6,0)),IF(H711=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G711,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G711,0),#REF!,9,0)),IF(H711=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G711,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G711,0),#REF!,12,0)),IF(H711=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G711,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G711,0),#REF!,15,0)),IF(H711=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G711,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G711,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B712=\"\",\"\",IF(YEAR(M712)=YEAR(Paramètres!$D$15),-SUM(Q712:R712)*S712*T712,\"\"))","v":""},{"$f":"IF(B712=\"\",\"\",(W712+X712+IF(AC712=\"\",0,AC712)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B712=\"\",\"\",ROUND((W712+X712)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B712=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G712,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G712,0),#REF!,3,0)),IF(H712=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G712,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G712,0),#REF!,3,0)),IF(H712=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G712,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G712,0),#REF!,6,0)),IF(H712=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G712,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G712,0),#REF!,9,0)),IF(H712=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G712,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G712,0),#REF!,12,0)),IF(H712=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G712,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G712,0),#REF!,15,0)),IF(H712=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G712,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G712,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B713=\"\",\"\",IF(YEAR(M713)=YEAR(Paramètres!$D$15),-SUM(Q713:R713)*S713*T713,\"\"))","v":""},{"$f":"IF(B713=\"\",\"\",(W713+X713+IF(AC713=\"\",0,AC713)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B713=\"\",\"\",ROUND((W713+X713)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B713=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G713,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G713,0),#REF!,3,0)),IF(H713=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G713,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G713,0),#REF!,3,0)),IF(H713=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G713,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G713,0),#REF!,6,0)),IF(H713=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G713,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G713,0),#REF!,9,0)),IF(H713=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G713,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G713,0),#REF!,12,0)),IF(H713=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G713,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G713,0),#REF!,15,0)),IF(H713=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G713,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G713,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B714=\"\",\"\",IF(YEAR(M714)=YEAR(Paramètres!$D$15),-SUM(Q714:R714)*S714*T714,\"\"))","v":""},{"$f":"IF(B714=\"\",\"\",(W714+X714+IF(AC714=\"\",0,AC714)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B714=\"\",\"\",ROUND((W714+X714)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B714=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G714,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G714,0),#REF!,3,0)),IF(H714=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G714,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G714,0),#REF!,3,0)),IF(H714=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G714,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G714,0),#REF!,6,0)),IF(H714=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G714,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G714,0),#REF!,9,0)),IF(H714=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G714,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G714,0),#REF!,12,0)),IF(H714=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G714,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G714,0),#REF!,15,0)),IF(H714=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G714,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G714,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B715=\"\",\"\",IF(YEAR(M715)=YEAR(Paramètres!$D$15),-SUM(Q715:R715)*S715*T715,\"\"))","v":""},{"$f":"IF(B715=\"\",\"\",(W715+X715+IF(AC715=\"\",0,AC715)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B715=\"\",\"\",ROUND((W715+X715)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B715=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G715,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G715,0),#REF!,3,0)),IF(H715=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G715,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G715,0),#REF!,3,0)),IF(H715=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G715,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G715,0),#REF!,6,0)),IF(H715=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G715,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G715,0),#REF!,9,0)),IF(H715=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G715,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G715,0),#REF!,12,0)),IF(H715=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G715,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G715,0),#REF!,15,0)),IF(H715=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G715,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G715,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B716=\"\",\"\",IF(YEAR(M716)=YEAR(Paramètres!$D$15),-SUM(Q716:R716)*S716*T716,\"\"))","v":""},{"$f":"IF(B716=\"\",\"\",(W716+X716+IF(AC716=\"\",0,AC716)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B716=\"\",\"\",ROUND((W716+X716)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B716=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G716,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G716,0),#REF!,3,0)),IF(H716=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G716,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G716,0),#REF!,3,0)),IF(H716=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G716,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G716,0),#REF!,6,0)),IF(H716=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G716,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G716,0),#REF!,9,0)),IF(H716=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G716,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G716,0),#REF!,12,0)),IF(H716=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G716,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G716,0),#REF!,15,0)),IF(H716=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G716,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G716,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B717=\"\",\"\",IF(YEAR(M717)=YEAR(Paramètres!$D$15),-SUM(Q717:R717)*S717*T717,\"\"))","v":""},{"$f":"IF(B717=\"\",\"\",(W717+X717+IF(AC717=\"\",0,AC717)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B717=\"\",\"\",ROUND((W717+X717)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B717=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G717,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G717,0),#REF!,3,0)),IF(H717=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G717,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G717,0),#REF!,3,0)),IF(H717=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G717,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G717,0),#REF!,6,0)),IF(H717=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G717,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G717,0),#REF!,9,0)),IF(H717=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G717,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G717,0),#REF!,12,0)),IF(H717=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G717,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G717,0),#REF!,15,0)),IF(H717=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G717,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G717,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B718=\"\",\"\",IF(YEAR(M718)=YEAR(Paramètres!$D$15),-SUM(Q718:R718)*S718*T718,\"\"))","v":""},{"$f":"IF(B718=\"\",\"\",(W718+X718+IF(AC718=\"\",0,AC718)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B718=\"\",\"\",ROUND((W718+X718)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B718=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G718,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G718,0),#REF!,3,0)),IF(H718=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G718,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G718,0),#REF!,3,0)),IF(H718=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G718,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G718,0),#REF!,6,0)),IF(H718=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G718,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G718,0),#REF!,9,0)),IF(H718=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G718,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G718,0),#REF!,12,0)),IF(H718=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G718,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G718,0),#REF!,15,0)),IF(H718=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G718,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G718,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B719=\"\",\"\",IF(YEAR(M719)=YEAR(Paramètres!$D$15),-SUM(Q719:R719)*S719*T719,\"\"))","v":""},{"$f":"IF(B719=\"\",\"\",(W719+X719+IF(AC719=\"\",0,AC719)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B719=\"\",\"\",ROUND((W719+X719)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B719=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G719,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G719,0),#REF!,3,0)),IF(H719=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G719,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G719,0),#REF!,3,0)),IF(H719=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G719,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G719,0),#REF!,6,0)),IF(H719=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G719,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G719,0),#REF!,9,0)),IF(H719=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G719,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G719,0),#REF!,12,0)),IF(H719=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G719,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G719,0),#REF!,15,0)),IF(H719=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G719,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G719,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B720=\"\",\"\",IF(YEAR(M720)=YEAR(Paramètres!$D$15),-SUM(Q720:R720)*S720*T720,\"\"))","v":""},{"$f":"IF(B720=\"\",\"\",(W720+X720+IF(AC720=\"\",0,AC720)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B720=\"\",\"\",ROUND((W720+X720)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B720=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G720,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G720,0),#REF!,3,0)),IF(H720=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G720,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G720,0),#REF!,3,0)),IF(H720=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G720,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G720,0),#REF!,6,0)),IF(H720=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G720,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G720,0),#REF!,9,0)),IF(H720=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G720,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G720,0),#REF!,12,0)),IF(H720=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G720,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G720,0),#REF!,15,0)),IF(H720=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G720,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G720,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B721=\"\",\"\",IF(YEAR(M721)=YEAR(Paramètres!$D$15),-SUM(Q721:R721)*S721*T721,\"\"))","v":""},{"$f":"IF(B721=\"\",\"\",(W721+X721+IF(AC721=\"\",0,AC721)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B721=\"\",\"\",ROUND((W721+X721)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B721=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G721,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G721,0),#REF!,3,0)),IF(H721=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G721,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G721,0),#REF!,3,0)),IF(H721=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G721,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G721,0),#REF!,6,0)),IF(H721=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G721,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G721,0),#REF!,9,0)),IF(H721=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G721,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G721,0),#REF!,12,0)),IF(H721=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G721,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G721,0),#REF!,15,0)),IF(H721=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G721,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G721,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B722=\"\",\"\",IF(YEAR(M722)=YEAR(Paramètres!$D$15),-SUM(Q722:R722)*S722*T722,\"\"))","v":""},{"$f":"IF(B722=\"\",\"\",(W722+X722+IF(AC722=\"\",0,AC722)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B722=\"\",\"\",ROUND((W722+X722)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B722=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G722,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G722,0),#REF!,3,0)),IF(H722=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G722,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G722,0),#REF!,3,0)),IF(H722=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G722,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G722,0),#REF!,6,0)),IF(H722=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G722,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G722,0),#REF!,9,0)),IF(H722=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G722,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G722,0),#REF!,12,0)),IF(H722=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G722,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G722,0),#REF!,15,0)),IF(H722=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G722,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G722,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B723=\"\",\"\",IF(YEAR(M723)=YEAR(Paramètres!$D$15),-SUM(Q723:R723)*S723*T723,\"\"))","v":""},{"$f":"IF(B723=\"\",\"\",(W723+X723+IF(AC723=\"\",0,AC723)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B723=\"\",\"\",ROUND((W723+X723)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B723=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G723,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G723,0),#REF!,3,0)),IF(H723=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G723,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G723,0),#REF!,3,0)),IF(H723=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G723,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G723,0),#REF!,6,0)),IF(H723=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G723,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G723,0),#REF!,9,0)),IF(H723=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G723,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G723,0),#REF!,12,0)),IF(H723=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G723,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G723,0),#REF!,15,0)),IF(H723=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G723,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G723,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B724=\"\",\"\",IF(YEAR(M724)=YEAR(Paramètres!$D$15),-SUM(Q724:R724)*S724*T724,\"\"))","v":""},{"$f":"IF(B724=\"\",\"\",(W724+X724+IF(AC724=\"\",0,AC724)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B724=\"\",\"\",ROUND((W724+X724)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B724=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G724,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G724,0),#REF!,3,0)),IF(H724=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G724,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G724,0),#REF!,3,0)),IF(H724=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G724,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G724,0),#REF!,6,0)),IF(H724=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G724,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G724,0),#REF!,9,0)),IF(H724=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G724,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G724,0),#REF!,12,0)),IF(H724=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G724,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G724,0),#REF!,15,0)),IF(H724=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G724,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G724,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B725=\"\",\"\",IF(YEAR(M725)=YEAR(Paramètres!$D$15),-SUM(Q725:R725)*S725*T725,\"\"))","v":""},{"$f":"IF(B725=\"\",\"\",(W725+X725+IF(AC725=\"\",0,AC725)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B725=\"\",\"\",ROUND((W725+X725)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B725=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G725,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G725,0),#REF!,3,0)),IF(H725=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G725,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G725,0),#REF!,3,0)),IF(H725=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G725,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G725,0),#REF!,6,0)),IF(H725=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G725,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G725,0),#REF!,9,0)),IF(H725=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G725,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G725,0),#REF!,12,0)),IF(H725=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G725,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G725,0),#REF!,15,0)),IF(H725=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G725,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G725,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B726=\"\",\"\",IF(YEAR(M726)=YEAR(Paramètres!$D$15),-SUM(Q726:R726)*S726*T726,\"\"))","v":""},{"$f":"IF(B726=\"\",\"\",(W726+X726+IF(AC726=\"\",0,AC726)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B726=\"\",\"\",ROUND((W726+X726)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B726=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G726,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G726,0),#REF!,3,0)),IF(H726=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G726,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G726,0),#REF!,3,0)),IF(H726=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G726,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G726,0),#REF!,6,0)),IF(H726=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G726,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G726,0),#REF!,9,0)),IF(H726=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G726,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G726,0),#REF!,12,0)),IF(H726=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G726,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G726,0),#REF!,15,0)),IF(H726=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G726,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G726,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B727=\"\",\"\",IF(YEAR(M727)=YEAR(Paramètres!$D$15),-SUM(Q727:R727)*S727*T727,\"\"))","v":""},{"$f":"IF(B727=\"\",\"\",(W727+X727+IF(AC727=\"\",0,AC727)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B727=\"\",\"\",ROUND((W727+X727)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B727=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G727,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G727,0),#REF!,3,0)),IF(H727=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G727,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G727,0),#REF!,3,0)),IF(H727=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G727,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G727,0),#REF!,6,0)),IF(H727=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G727,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G727,0),#REF!,9,0)),IF(H727=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G727,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G727,0),#REF!,12,0)),IF(H727=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G727,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G727,0),#REF!,15,0)),IF(H727=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G727,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G727,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B728=\"\",\"\",IF(YEAR(M728)=YEAR(Paramètres!$D$15),-SUM(Q728:R728)*S728*T728,\"\"))","v":""},{"$f":"IF(B728=\"\",\"\",(W728+X728+IF(AC728=\"\",0,AC728)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B728=\"\",\"\",ROUND((W728+X728)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B728=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G728,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G728,0),#REF!,3,0)),IF(H728=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G728,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G728,0),#REF!,3,0)),IF(H728=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G728,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G728,0),#REF!,6,0)),IF(H728=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G728,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G728,0),#REF!,9,0)),IF(H728=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G728,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G728,0),#REF!,12,0)),IF(H728=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G728,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G728,0),#REF!,15,0)),IF(H728=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G728,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G728,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B729=\"\",\"\",IF(YEAR(M729)=YEAR(Paramètres!$D$15),-SUM(Q729:R729)*S729*T729,\"\"))","v":""},{"$f":"IF(B729=\"\",\"\",(W729+X729+IF(AC729=\"\",0,AC729)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B729=\"\",\"\",ROUND((W729+X729)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B729=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G729,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G729,0),#REF!,3,0)),IF(H729=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G729,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G729,0),#REF!,3,0)),IF(H729=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G729,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G729,0),#REF!,6,0)),IF(H729=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G729,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G729,0),#REF!,9,0)),IF(H729=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G729,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G729,0),#REF!,12,0)),IF(H729=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G729,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G729,0),#REF!,15,0)),IF(H729=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G729,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G729,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B730=\"\",\"\",IF(YEAR(M730)=YEAR(Paramètres!$D$15),-SUM(Q730:R730)*S730*T730,\"\"))","v":""},{"$f":"IF(B730=\"\",\"\",(W730+X730+IF(AC730=\"\",0,AC730)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B730=\"\",\"\",ROUND((W730+X730)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B730=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G730,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G730,0),#REF!,3,0)),IF(H730=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G730,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G730,0),#REF!,3,0)),IF(H730=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G730,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G730,0),#REF!,6,0)),IF(H730=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G730,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G730,0),#REF!,9,0)),IF(H730=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G730,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G730,0),#REF!,12,0)),IF(H730=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G730,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G730,0),#REF!,15,0)),IF(H730=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G730,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G730,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B731=\"\",\"\",IF(YEAR(M731)=YEAR(Paramètres!$D$15),-SUM(Q731:R731)*S731*T731,\"\"))","v":""},{"$f":"IF(B731=\"\",\"\",(W731+X731+IF(AC731=\"\",0,AC731)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B731=\"\",\"\",ROUND((W731+X731)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B731=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G731,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G731,0),#REF!,3,0)),IF(H731=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G731,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G731,0),#REF!,3,0)),IF(H731=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G731,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G731,0),#REF!,6,0)),IF(H731=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G731,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G731,0),#REF!,9,0)),IF(H731=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G731,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G731,0),#REF!,12,0)),IF(H731=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G731,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G731,0),#REF!,15,0)),IF(H731=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G731,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G731,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B732=\"\",\"\",IF(YEAR(M732)=YEAR(Paramètres!$D$15),-SUM(Q732:R732)*S732*T732,\"\"))","v":""},{"$f":"IF(B732=\"\",\"\",(W732+X732+IF(AC732=\"\",0,AC732)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B732=\"\",\"\",ROUND((W732+X732)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B732=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G732,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G732,0),#REF!,3,0)),IF(H732=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G732,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G732,0),#REF!,3,0)),IF(H732=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G732,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G732,0),#REF!,6,0)),IF(H732=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G732,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G732,0),#REF!,9,0)),IF(H732=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G732,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G732,0),#REF!,12,0)),IF(H732=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G732,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G732,0),#REF!,15,0)),IF(H732=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G732,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G732,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B733=\"\",\"\",IF(YEAR(M733)=YEAR(Paramètres!$D$15),-SUM(Q733:R733)*S733*T733,\"\"))","v":""},{"$f":"IF(B733=\"\",\"\",(W733+X733+IF(AC733=\"\",0,AC733)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B733=\"\",\"\",ROUND((W733+X733)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B733=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G733,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G733,0),#REF!,3,0)),IF(H733=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G733,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G733,0),#REF!,3,0)),IF(H733=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G733,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G733,0),#REF!,6,0)),IF(H733=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G733,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G733,0),#REF!,9,0)),IF(H733=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G733,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G733,0),#REF!,12,0)),IF(H733=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G733,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G733,0),#REF!,15,0)),IF(H733=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G733,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G733,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B734=\"\",\"\",IF(YEAR(M734)=YEAR(Paramètres!$D$15),-SUM(Q734:R734)*S734*T734,\"\"))","v":""},{"$f":"IF(B734=\"\",\"\",(W734+X734+IF(AC734=\"\",0,AC734)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B734=\"\",\"\",ROUND((W734+X734)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B734=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G734,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G734,0),#REF!,3,0)),IF(H734=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G734,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G734,0),#REF!,3,0)),IF(H734=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G734,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G734,0),#REF!,6,0)),IF(H734=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G734,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G734,0),#REF!,9,0)),IF(H734=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G734,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G734,0),#REF!,12,0)),IF(H734=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G734,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G734,0),#REF!,15,0)),IF(H734=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G734,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G734,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B735=\"\",\"\",IF(YEAR(M735)=YEAR(Paramètres!$D$15),-SUM(Q735:R735)*S735*T735,\"\"))","v":""},{"$f":"IF(B735=\"\",\"\",(W735+X735+IF(AC735=\"\",0,AC735)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B735=\"\",\"\",ROUND((W735+X735)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B735=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G735,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G735,0),#REF!,3,0)),IF(H735=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G735,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G735,0),#REF!,3,0)),IF(H735=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G735,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G735,0),#REF!,6,0)),IF(H735=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G735,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G735,0),#REF!,9,0)),IF(H735=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G735,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G735,0),#REF!,12,0)),IF(H735=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G735,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G735,0),#REF!,15,0)),IF(H735=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G735,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G735,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B736=\"\",\"\",IF(YEAR(M736)=YEAR(Paramètres!$D$15),-SUM(Q736:R736)*S736*T736,\"\"))","v":""},{"$f":"IF(B736=\"\",\"\",(W736+X736+IF(AC736=\"\",0,AC736)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B736=\"\",\"\",ROUND((W736+X736)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B736=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G736,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G736,0),#REF!,3,0)),IF(H736=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G736,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G736,0),#REF!,3,0)),IF(H736=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G736,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G736,0),#REF!,6,0)),IF(H736=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G736,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G736,0),#REF!,9,0)),IF(H736=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G736,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G736,0),#REF!,12,0)),IF(H736=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G736,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G736,0),#REF!,15,0)),IF(H736=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G736,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G736,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B737=\"\",\"\",IF(YEAR(M737)=YEAR(Paramètres!$D$15),-SUM(Q737:R737)*S737*T737,\"\"))","v":""},{"$f":"IF(B737=\"\",\"\",(W737+X737+IF(AC737=\"\",0,AC737)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B737=\"\",\"\",ROUND((W737+X737)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B737=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G737,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G737,0),#REF!,3,0)),IF(H737=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G737,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G737,0),#REF!,3,0)),IF(H737=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G737,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G737,0),#REF!,6,0)),IF(H737=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G737,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G737,0),#REF!,9,0)),IF(H737=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G737,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G737,0),#REF!,12,0)),IF(H737=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G737,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G737,0),#REF!,15,0)),IF(H737=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G737,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G737,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B738=\"\",\"\",IF(YEAR(M738)=YEAR(Paramètres!$D$15),-SUM(Q738:R738)*S738*T738,\"\"))","v":""},{"$f":"IF(B738=\"\",\"\",(W738+X738+IF(AC738=\"\",0,AC738)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B738=\"\",\"\",ROUND((W738+X738)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B738=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G738,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G738,0),#REF!,3,0)),IF(H738=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G738,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G738,0),#REF!,3,0)),IF(H738=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G738,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G738,0),#REF!,6,0)),IF(H738=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G738,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G738,0),#REF!,9,0)),IF(H738=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G738,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G738,0),#REF!,12,0)),IF(H738=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G738,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G738,0),#REF!,15,0)),IF(H738=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G738,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G738,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B739=\"\",\"\",IF(YEAR(M739)=YEAR(Paramètres!$D$15),-SUM(Q739:R739)*S739*T739,\"\"))","v":""},{"$f":"IF(B739=\"\",\"\",(W739+X739+IF(AC739=\"\",0,AC739)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B739=\"\",\"\",ROUND((W739+X739)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B739=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G739,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G739,0),#REF!,3,0)),IF(H739=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G739,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G739,0),#REF!,3,0)),IF(H739=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G739,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G739,0),#REF!,6,0)),IF(H739=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G739,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G739,0),#REF!,9,0)),IF(H739=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G739,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G739,0),#REF!,12,0)),IF(H739=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G739,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G739,0),#REF!,15,0)),IF(H739=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G739,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G739,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B740=\"\",\"\",IF(YEAR(M740)=YEAR(Paramètres!$D$15),-SUM(Q740:R740)*S740*T740,\"\"))","v":""},{"$f":"IF(B740=\"\",\"\",(W740+X740+IF(AC740=\"\",0,AC740)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B740=\"\",\"\",ROUND((W740+X740)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B740=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G740,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G740,0),#REF!,3,0)),IF(H740=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G740,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G740,0),#REF!,3,0)),IF(H740=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G740,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G740,0),#REF!,6,0)),IF(H740=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G740,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G740,0),#REF!,9,0)),IF(H740=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G740,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G740,0),#REF!,12,0)),IF(H740=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G740,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G740,0),#REF!,15,0)),IF(H740=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G740,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G740,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B741=\"\",\"\",IF(YEAR(M741)=YEAR(Paramètres!$D$15),-SUM(Q741:R741)*S741*T741,\"\"))","v":""},{"$f":"IF(B741=\"\",\"\",(W741+X741+IF(AC741=\"\",0,AC741)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B741=\"\",\"\",ROUND((W741+X741)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B741=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G741,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G741,0),#REF!,3,0)),IF(H741=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G741,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G741,0),#REF!,3,0)),IF(H741=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G741,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G741,0),#REF!,6,0)),IF(H741=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G741,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G741,0),#REF!,9,0)),IF(H741=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G741,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G741,0),#REF!,12,0)),IF(H741=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G741,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G741,0),#REF!,15,0)),IF(H741=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G741,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G741,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B742=\"\",\"\",IF(YEAR(M742)=YEAR(Paramètres!$D$15),-SUM(Q742:R742)*S742*T742,\"\"))","v":""},{"$f":"IF(B742=\"\",\"\",(W742+X742+IF(AC742=\"\",0,AC742)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B742=\"\",\"\",ROUND((W742+X742)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B742=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G742,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G742,0),#REF!,3,0)),IF(H742=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G742,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G742,0),#REF!,3,0)),IF(H742=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G742,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G742,0),#REF!,6,0)),IF(H742=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G742,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G742,0),#REF!,9,0)),IF(H742=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G742,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G742,0),#REF!,12,0)),IF(H742=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G742,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G742,0),#REF!,15,0)),IF(H742=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G742,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G742,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B743=\"\",\"\",IF(YEAR(M743)=YEAR(Paramètres!$D$15),-SUM(Q743:R743)*S743*T743,\"\"))","v":""},{"$f":"IF(B743=\"\",\"\",(W743+X743+IF(AC743=\"\",0,AC743)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B743=\"\",\"\",ROUND((W743+X743)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B743=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G743,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G743,0),#REF!,3,0)),IF(H743=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G743,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G743,0),#REF!,3,0)),IF(H743=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G743,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G743,0),#REF!,6,0)),IF(H743=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G743,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G743,0),#REF!,9,0)),IF(H743=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G743,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G743,0),#REF!,12,0)),IF(H743=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G743,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G743,0),#REF!,15,0)),IF(H743=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G743,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G743,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B744=\"\",\"\",IF(YEAR(M744)=YEAR(Paramètres!$D$15),-SUM(Q744:R744)*S744*T744,\"\"))","v":""},{"$f":"IF(B744=\"\",\"\",(W744+X744+IF(AC744=\"\",0,AC744)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B744=\"\",\"\",ROUND((W744+X744)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B744=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G744,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G744,0),#REF!,3,0)),IF(H744=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G744,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G744,0),#REF!,3,0)),IF(H744=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G744,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G744,0),#REF!,6,0)),IF(H744=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G744,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G744,0),#REF!,9,0)),IF(H744=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G744,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G744,0),#REF!,12,0)),IF(H744=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G744,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G744,0),#REF!,15,0)),IF(H744=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G744,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G744,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B745=\"\",\"\",IF(YEAR(M745)=YEAR(Paramètres!$D$15),-SUM(Q745:R745)*S745*T745,\"\"))","v":""},{"$f":"IF(B745=\"\",\"\",(W745+X745+IF(AC745=\"\",0,AC745)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B745=\"\",\"\",ROUND((W745+X745)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B745=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G745,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G745,0),#REF!,3,0)),IF(H745=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G745,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G745,0),#REF!,3,0)),IF(H745=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G745,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G745,0),#REF!,6,0)),IF(H745=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G745,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G745,0),#REF!,9,0)),IF(H745=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G745,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G745,0),#REF!,12,0)),IF(H745=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G745,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G745,0),#REF!,15,0)),IF(H745=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G745,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G745,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B746=\"\",\"\",IF(YEAR(M746)=YEAR(Paramètres!$D$15),-SUM(Q746:R746)*S746*T746,\"\"))","v":""},{"$f":"IF(B746=\"\",\"\",(W746+X746+IF(AC746=\"\",0,AC746)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B746=\"\",\"\",ROUND((W746+X746)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B746=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G746,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G746,0),#REF!,3,0)),IF(H746=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G746,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G746,0),#REF!,3,0)),IF(H746=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G746,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G746,0),#REF!,6,0)),IF(H746=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G746,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G746,0),#REF!,9,0)),IF(H746=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G746,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G746,0),#REF!,12,0)),IF(H746=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G746,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G746,0),#REF!,15,0)),IF(H746=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G746,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G746,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B747=\"\",\"\",IF(YEAR(M747)=YEAR(Paramètres!$D$15),-SUM(Q747:R747)*S747*T747,\"\"))","v":""},{"$f":"IF(B747=\"\",\"\",(W747+X747+IF(AC747=\"\",0,AC747)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B747=\"\",\"\",ROUND((W747+X747)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B747=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G747,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G747,0),#REF!,3,0)),IF(H747=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G747,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G747,0),#REF!,3,0)),IF(H747=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G747,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G747,0),#REF!,6,0)),IF(H747=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G747,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G747,0),#REF!,9,0)),IF(H747=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G747,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G747,0),#REF!,12,0)),IF(H747=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G747,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G747,0),#REF!,15,0)),IF(H747=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G747,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G747,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B748=\"\",\"\",IF(YEAR(M748)=YEAR(Paramètres!$D$15),-SUM(Q748:R748)*S748*T748,\"\"))","v":""},{"$f":"IF(B748=\"\",\"\",(W748+X748+IF(AC748=\"\",0,AC748)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B748=\"\",\"\",ROUND((W748+X748)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B748=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G748,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G748,0),#REF!,3,0)),IF(H748=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G748,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G748,0),#REF!,3,0)),IF(H748=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G748,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G748,0),#REF!,6,0)),IF(H748=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G748,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G748,0),#REF!,9,0)),IF(H748=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G748,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G748,0),#REF!,12,0)),IF(H748=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G748,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G748,0),#REF!,15,0)),IF(H748=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G748,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G748,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B749=\"\",\"\",IF(YEAR(M749)=YEAR(Paramètres!$D$15),-SUM(Q749:R749)*S749*T749,\"\"))","v":""},{"$f":"IF(B749=\"\",\"\",(W749+X749+IF(AC749=\"\",0,AC749)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B749=\"\",\"\",ROUND((W749+X749)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B749=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G749,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G749,0),#REF!,3,0)),IF(H749=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G749,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G749,0),#REF!,3,0)),IF(H749=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G749,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G749,0),#REF!,6,0)),IF(H749=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G749,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G749,0),#REF!,9,0)),IF(H749=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G749,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G749,0),#REF!,12,0)),IF(H749=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G749,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G749,0),#REF!,15,0)),IF(H749=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G749,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G749,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B750=\"\",\"\",IF(YEAR(M750)=YEAR(Paramètres!$D$15),-SUM(Q750:R750)*S750*T750,\"\"))","v":""},{"$f":"IF(B750=\"\",\"\",(W750+X750+IF(AC750=\"\",0,AC750)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B750=\"\",\"\",ROUND((W750+X750)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B750=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G750,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G750,0),#REF!,3,0)),IF(H750=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G750,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G750,0),#REF!,3,0)),IF(H750=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G750,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G750,0),#REF!,6,0)),IF(H750=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G750,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G750,0),#REF!,9,0)),IF(H750=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G750,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G750,0),#REF!,12,0)),IF(H750=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G750,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G750,0),#REF!,15,0)),IF(H750=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G750,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G750,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B751=\"\",\"\",IF(YEAR(M751)=YEAR(Paramètres!$D$15),-SUM(Q751:R751)*S751*T751,\"\"))","v":""},{"$f":"IF(B751=\"\",\"\",(W751+X751+IF(AC751=\"\",0,AC751)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B751=\"\",\"\",ROUND((W751+X751)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B751=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G751,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G751,0),#REF!,3,0)),IF(H751=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G751,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G751,0),#REF!,3,0)),IF(H751=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G751,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G751,0),#REF!,6,0)),IF(H751=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G751,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G751,0),#REF!,9,0)),IF(H751=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G751,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G751,0),#REF!,12,0)),IF(H751=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G751,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G751,0),#REF!,15,0)),IF(H751=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G751,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G751,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B752=\"\",\"\",IF(YEAR(M752)=YEAR(Paramètres!$D$15),-SUM(Q752:R752)*S752*T752,\"\"))","v":""},{"$f":"IF(B752=\"\",\"\",(W752+X752+IF(AC752=\"\",0,AC752)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B752=\"\",\"\",ROUND((W752+X752)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B752=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G752,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G752,0),#REF!,3,0)),IF(H752=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G752,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G752,0),#REF!,3,0)),IF(H752=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G752,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G752,0),#REF!,6,0)),IF(H752=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G752,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G752,0),#REF!,9,0)),IF(H752=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G752,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G752,0),#REF!,12,0)),IF(H752=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G752,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G752,0),#REF!,15,0)),IF(H752=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G752,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G752,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B753=\"\",\"\",IF(YEAR(M753)=YEAR(Paramètres!$D$15),-SUM(Q753:R753)*S753*T753,\"\"))","v":""},{"$f":"IF(B753=\"\",\"\",(W753+X753+IF(AC753=\"\",0,AC753)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B753=\"\",\"\",ROUND((W753+X753)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B753=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G753,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G753,0),#REF!,3,0)),IF(H753=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G753,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G753,0),#REF!,3,0)),IF(H753=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G753,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G753,0),#REF!,6,0)),IF(H753=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G753,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G753,0),#REF!,9,0)),IF(H753=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G753,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G753,0),#REF!,12,0)),IF(H753=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G753,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G753,0),#REF!,15,0)),IF(H753=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G753,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G753,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B754=\"\",\"\",IF(YEAR(M754)=YEAR(Paramètres!$D$15),-SUM(Q754:R754)*S754*T754,\"\"))","v":""},{"$f":"IF(B754=\"\",\"\",(W754+X754+IF(AC754=\"\",0,AC754)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B754=\"\",\"\",ROUND((W754+X754)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B754=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G754,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G754,0),#REF!,3,0)),IF(H754=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G754,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G754,0),#REF!,3,0)),IF(H754=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G754,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G754,0),#REF!,6,0)),IF(H754=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G754,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G754,0),#REF!,9,0)),IF(H754=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G754,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G754,0),#REF!,12,0)),IF(H754=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G754,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G754,0),#REF!,15,0)),IF(H754=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G754,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G754,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B755=\"\",\"\",IF(YEAR(M755)=YEAR(Paramètres!$D$15),-SUM(Q755:R755)*S755*T755,\"\"))","v":""},{"$f":"IF(B755=\"\",\"\",(W755+X755+IF(AC755=\"\",0,AC755)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B755=\"\",\"\",ROUND((W755+X755)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B755=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G755,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G755,0),#REF!,3,0)),IF(H755=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G755,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G755,0),#REF!,3,0)),IF(H755=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G755,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G755,0),#REF!,6,0)),IF(H755=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G755,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G755,0),#REF!,9,0)),IF(H755=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G755,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G755,0),#REF!,12,0)),IF(H755=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G755,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G755,0),#REF!,15,0)),IF(H755=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G755,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G755,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B756=\"\",\"\",IF(YEAR(M756)=YEAR(Paramètres!$D$15),-SUM(Q756:R756)*S756*T756,\"\"))","v":""},{"$f":"IF(B756=\"\",\"\",(W756+X756+IF(AC756=\"\",0,AC756)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B756=\"\",\"\",ROUND((W756+X756)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B756=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G756,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G756,0),#REF!,3,0)),IF(H756=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G756,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G756,0),#REF!,3,0)),IF(H756=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G756,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G756,0),#REF!,6,0)),IF(H756=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G756,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G756,0),#REF!,9,0)),IF(H756=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G756,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G756,0),#REF!,12,0)),IF(H756=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G756,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G756,0),#REF!,15,0)),IF(H756=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G756,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G756,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B757=\"\",\"\",IF(YEAR(M757)=YEAR(Paramètres!$D$15),-SUM(Q757:R757)*S757*T757,\"\"))","v":""},{"$f":"IF(B757=\"\",\"\",(W757+X757+IF(AC757=\"\",0,AC757)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B757=\"\",\"\",ROUND((W757+X757)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B757=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G757,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G757,0),#REF!,3,0)),IF(H757=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G757,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G757,0),#REF!,3,0)),IF(H757=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G757,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G757,0),#REF!,6,0)),IF(H757=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G757,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G757,0),#REF!,9,0)),IF(H757=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G757,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G757,0),#REF!,12,0)),IF(H757=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G757,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G757,0),#REF!,15,0)),IF(H757=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G757,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G757,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B758=\"\",\"\",IF(YEAR(M758)=YEAR(Paramètres!$D$15),-SUM(Q758:R758)*S758*T758,\"\"))","v":""},{"$f":"IF(B758=\"\",\"\",(W758+X758+IF(AC758=\"\",0,AC758)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B758=\"\",\"\",ROUND((W758+X758)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B758=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G758,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G758,0),#REF!,3,0)),IF(H758=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G758,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G758,0),#REF!,3,0)),IF(H758=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G758,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G758,0),#REF!,6,0)),IF(H758=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G758,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G758,0),#REF!,9,0)),IF(H758=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G758,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G758,0),#REF!,12,0)),IF(H758=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G758,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G758,0),#REF!,15,0)),IF(H758=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G758,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G758,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B759=\"\",\"\",IF(YEAR(M759)=YEAR(Paramètres!$D$15),-SUM(Q759:R759)*S759*T759,\"\"))","v":""},{"$f":"IF(B759=\"\",\"\",(W759+X759+IF(AC759=\"\",0,AC759)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B759=\"\",\"\",ROUND((W759+X759)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B759=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G759,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G759,0),#REF!,3,0)),IF(H759=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G759,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G759,0),#REF!,3,0)),IF(H759=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G759,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G759,0),#REF!,6,0)),IF(H759=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G759,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G759,0),#REF!,9,0)),IF(H759=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G759,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G759,0),#REF!,12,0)),IF(H759=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G759,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G759,0),#REF!,15,0)),IF(H759=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G759,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G759,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B760=\"\",\"\",IF(YEAR(M760)=YEAR(Paramètres!$D$15),-SUM(Q760:R760)*S760*T760,\"\"))","v":""},{"$f":"IF(B760=\"\",\"\",(W760+X760+IF(AC760=\"\",0,AC760)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B760=\"\",\"\",ROUND((W760+X760)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B760=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G760,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G760,0),#REF!,3,0)),IF(H760=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G760,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G760,0),#REF!,3,0)),IF(H760=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G760,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G760,0),#REF!,6,0)),IF(H760=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G760,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G760,0),#REF!,9,0)),IF(H760=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G760,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G760,0),#REF!,12,0)),IF(H760=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G760,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G760,0),#REF!,15,0)),IF(H760=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G760,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G760,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B761=\"\",\"\",IF(YEAR(M761)=YEAR(Paramètres!$D$15),-SUM(Q761:R761)*S761*T761,\"\"))","v":""},{"$f":"IF(B761=\"\",\"\",(W761+X761+IF(AC761=\"\",0,AC761)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B761=\"\",\"\",ROUND((W761+X761)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B761=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G761,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G761,0),#REF!,3,0)),IF(H761=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G761,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G761,0),#REF!,3,0)),IF(H761=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G761,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G761,0),#REF!,6,0)),IF(H761=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G761,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G761,0),#REF!,9,0)),IF(H761=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G761,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G761,0),#REF!,12,0)),IF(H761=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G761,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G761,0),#REF!,15,0)),IF(H761=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G761,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G761,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B762=\"\",\"\",IF(YEAR(M762)=YEAR(Paramètres!$D$15),-SUM(Q762:R762)*S762*T762,\"\"))","v":""},{"$f":"IF(B762=\"\",\"\",(W762+X762+IF(AC762=\"\",0,AC762)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B762=\"\",\"\",ROUND((W762+X762)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B762=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G762,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G762,0),#REF!,3,0)),IF(H762=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G762,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G762,0),#REF!,3,0)),IF(H762=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G762,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G762,0),#REF!,6,0)),IF(H762=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G762,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G762,0),#REF!,9,0)),IF(H762=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G762,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G762,0),#REF!,12,0)),IF(H762=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G762,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G762,0),#REF!,15,0)),IF(H762=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G762,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G762,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B763=\"\",\"\",IF(YEAR(M763)=YEAR(Paramètres!$D$15),-SUM(Q763:R763)*S763*T763,\"\"))","v":""},{"$f":"IF(B763=\"\",\"\",(W763+X763+IF(AC763=\"\",0,AC763)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B763=\"\",\"\",ROUND((W763+X763)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B763=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G763,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G763,0),#REF!,3,0)),IF(H763=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G763,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G763,0),#REF!,3,0)),IF(H763=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G763,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G763,0),#REF!,6,0)),IF(H763=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G763,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G763,0),#REF!,9,0)),IF(H763=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G763,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G763,0),#REF!,12,0)),IF(H763=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G763,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G763,0),#REF!,15,0)),IF(H763=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G763,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G763,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B764=\"\",\"\",IF(YEAR(M764)=YEAR(Paramètres!$D$15),-SUM(Q764:R764)*S764*T764,\"\"))","v":""},{"$f":"IF(B764=\"\",\"\",(W764+X764+IF(AC764=\"\",0,AC764)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B764=\"\",\"\",ROUND((W764+X764)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B764=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G764,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G764,0),#REF!,3,0)),IF(H764=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G764,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G764,0),#REF!,3,0)),IF(H764=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G764,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G764,0),#REF!,6,0)),IF(H764=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G764,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G764,0),#REF!,9,0)),IF(H764=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G764,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G764,0),#REF!,12,0)),IF(H764=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G764,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G764,0),#REF!,15,0)),IF(H764=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G764,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G764,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B765=\"\",\"\",IF(YEAR(M765)=YEAR(Paramètres!$D$15),-SUM(Q765:R765)*S765*T765,\"\"))","v":""},{"$f":"IF(B765=\"\",\"\",(W765+X765+IF(AC765=\"\",0,AC765)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B765=\"\",\"\",ROUND((W765+X765)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B765=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G765,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G765,0),#REF!,3,0)),IF(H765=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G765,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G765,0),#REF!,3,0)),IF(H765=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G765,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G765,0),#REF!,6,0)),IF(H765=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G765,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G765,0),#REF!,9,0)),IF(H765=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G765,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G765,0),#REF!,12,0)),IF(H765=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G765,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G765,0),#REF!,15,0)),IF(H765=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G765,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G765,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B766=\"\",\"\",IF(YEAR(M766)=YEAR(Paramètres!$D$15),-SUM(Q766:R766)*S766*T766,\"\"))","v":""},{"$f":"IF(B766=\"\",\"\",(W766+X766+IF(AC766=\"\",0,AC766)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B766=\"\",\"\",ROUND((W766+X766)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B766=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G766,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G766,0),#REF!,3,0)),IF(H766=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G766,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G766,0),#REF!,3,0)),IF(H766=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G766,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G766,0),#REF!,6,0)),IF(H766=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G766,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G766,0),#REF!,9,0)),IF(H766=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G766,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G766,0),#REF!,12,0)),IF(H766=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G766,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G766,0),#REF!,15,0)),IF(H766=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G766,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G766,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B767=\"\",\"\",IF(YEAR(M767)=YEAR(Paramètres!$D$15),-SUM(Q767:R767)*S767*T767,\"\"))","v":""},{"$f":"IF(B767=\"\",\"\",(W767+X767+IF(AC767=\"\",0,AC767)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B767=\"\",\"\",ROUND((W767+X767)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B767=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G767,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G767,0),#REF!,3,0)),IF(H767=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G767,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G767,0),#REF!,3,0)),IF(H767=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G767,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G767,0),#REF!,6,0)),IF(H767=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G767,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G767,0),#REF!,9,0)),IF(H767=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G767,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G767,0),#REF!,12,0)),IF(H767=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G767,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G767,0),#REF!,15,0)),IF(H767=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G767,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G767,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B768=\"\",\"\",IF(YEAR(M768)=YEAR(Paramètres!$D$15),-SUM(Q768:R768)*S768*T768,\"\"))","v":""},{"$f":"IF(B768=\"\",\"\",(W768+X768+IF(AC768=\"\",0,AC768)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B768=\"\",\"\",ROUND((W768+X768)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B768=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G768,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G768,0),#REF!,3,0)),IF(H768=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G768,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G768,0),#REF!,3,0)),IF(H768=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G768,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G768,0),#REF!,6,0)),IF(H768=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G768,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G768,0),#REF!,9,0)),IF(H768=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G768,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G768,0),#REF!,12,0)),IF(H768=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G768,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G768,0),#REF!,15,0)),IF(H768=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G768,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G768,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B769=\"\",\"\",IF(YEAR(M769)=YEAR(Paramètres!$D$15),-SUM(Q769:R769)*S769*T769,\"\"))","v":""},{"$f":"IF(B769=\"\",\"\",(W769+X769+IF(AC769=\"\",0,AC769)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B769=\"\",\"\",ROUND((W769+X769)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B769=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G769,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G769,0),#REF!,3,0)),IF(H769=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G769,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G769,0),#REF!,3,0)),IF(H769=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G769,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G769,0),#REF!,6,0)),IF(H769=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G769,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G769,0),#REF!,9,0)),IF(H769=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G769,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G769,0),#REF!,12,0)),IF(H769=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G769,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G769,0),#REF!,15,0)),IF(H769=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G769,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G769,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B770=\"\",\"\",IF(YEAR(M770)=YEAR(Paramètres!$D$15),-SUM(Q770:R770)*S770*T770,\"\"))","v":""},{"$f":"IF(B770=\"\",\"\",(W770+X770+IF(AC770=\"\",0,AC770)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B770=\"\",\"\",ROUND((W770+X770)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B770=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G770,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G770,0),#REF!,3,0)),IF(H770=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G770,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G770,0),#REF!,3,0)),IF(H770=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G770,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G770,0),#REF!,6,0)),IF(H770=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G770,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G770,0),#REF!,9,0)),IF(H770=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G770,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G770,0),#REF!,12,0)),IF(H770=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G770,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G770,0),#REF!,15,0)),IF(H770=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G770,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G770,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B771=\"\",\"\",IF(YEAR(M771)=YEAR(Paramètres!$D$15),-SUM(Q771:R771)*S771*T771,\"\"))","v":""},{"$f":"IF(B771=\"\",\"\",(W771+X771+IF(AC771=\"\",0,AC771)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B771=\"\",\"\",ROUND((W771+X771)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B771=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G771,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G771,0),#REF!,3,0)),IF(H771=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G771,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G771,0),#REF!,3,0)),IF(H771=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G771,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G771,0),#REF!,6,0)),IF(H771=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G771,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G771,0),#REF!,9,0)),IF(H771=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G771,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G771,0),#REF!,12,0)),IF(H771=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G771,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G771,0),#REF!,15,0)),IF(H771=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G771,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G771,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B772=\"\",\"\",IF(YEAR(M772)=YEAR(Paramètres!$D$15),-SUM(Q772:R772)*S772*T772,\"\"))","v":""},{"$f":"IF(B772=\"\",\"\",(W772+X772+IF(AC772=\"\",0,AC772)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B772=\"\",\"\",ROUND((W772+X772)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B772=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G772,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G772,0),#REF!,3,0)),IF(H772=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G772,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G772,0),#REF!,3,0)),IF(H772=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G772,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G772,0),#REF!,6,0)),IF(H772=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G772,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G772,0),#REF!,9,0)),IF(H772=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G772,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G772,0),#REF!,12,0)),IF(H772=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G772,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G772,0),#REF!,15,0)),IF(H772=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G772,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G772,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B773=\"\",\"\",IF(YEAR(M773)=YEAR(Paramètres!$D$15),-SUM(Q773:R773)*S773*T773,\"\"))","v":""},{"$f":"IF(B773=\"\",\"\",(W773+X773+IF(AC773=\"\",0,AC773)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B773=\"\",\"\",ROUND((W773+X773)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B773=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G773,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G773,0),#REF!,3,0)),IF(H773=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G773,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G773,0),#REF!,3,0)),IF(H773=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G773,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G773,0),#REF!,6,0)),IF(H773=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G773,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G773,0),#REF!,9,0)),IF(H773=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G773,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G773,0),#REF!,12,0)),IF(H773=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G773,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G773,0),#REF!,15,0)),IF(H773=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G773,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G773,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B774=\"\",\"\",IF(YEAR(M774)=YEAR(Paramètres!$D$15),-SUM(Q774:R774)*S774*T774,\"\"))","v":""},{"$f":"IF(B774=\"\",\"\",(W774+X774+IF(AC774=\"\",0,AC774)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B774=\"\",\"\",ROUND((W774+X774)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B774=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G774,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G774,0),#REF!,3,0)),IF(H774=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G774,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G774,0),#REF!,3,0)),IF(H774=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G774,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G774,0),#REF!,6,0)),IF(H774=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G774,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G774,0),#REF!,9,0)),IF(H774=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G774,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G774,0),#REF!,12,0)),IF(H774=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G774,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G774,0),#REF!,15,0)),IF(H774=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G774,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G774,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B775=\"\",\"\",IF(YEAR(M775)=YEAR(Paramètres!$D$15),-SUM(Q775:R775)*S775*T775,\"\"))","v":""},{"$f":"IF(B775=\"\",\"\",(W775+X775+IF(AC775=\"\",0,AC775)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B775=\"\",\"\",ROUND((W775+X775)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B775=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G775,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G775,0),#REF!,3,0)),IF(H775=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G775,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G775,0),#REF!,3,0)),IF(H775=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G775,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G775,0),#REF!,6,0)),IF(H775=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G775,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G775,0),#REF!,9,0)),IF(H775=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G775,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G775,0),#REF!,12,0)),IF(H775=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G775,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G775,0),#REF!,15,0)),IF(H775=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G775,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G775,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B776=\"\",\"\",IF(YEAR(M776)=YEAR(Paramètres!$D$15),-SUM(Q776:R776)*S776*T776,\"\"))","v":""},{"$f":"IF(B776=\"\",\"\",(W776+X776+IF(AC776=\"\",0,AC776)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B776=\"\",\"\",ROUND((W776+X776)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B776=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G776,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G776,0),#REF!,3,0)),IF(H776=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G776,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G776,0),#REF!,3,0)),IF(H776=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G776,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G776,0),#REF!,6,0)),IF(H776=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G776,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G776,0),#REF!,9,0)),IF(H776=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G776,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G776,0),#REF!,12,0)),IF(H776=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G776,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G776,0),#REF!,15,0)),IF(H776=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G776,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G776,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B777=\"\",\"\",IF(YEAR(M777)=YEAR(Paramètres!$D$15),-SUM(Q777:R777)*S777*T777,\"\"))","v":""},{"$f":"IF(B777=\"\",\"\",(W777+X777+IF(AC777=\"\",0,AC777)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B777=\"\",\"\",ROUND((W777+X777)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B777=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G777,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G777,0),#REF!,3,0)),IF(H777=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G777,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G777,0),#REF!,3,0)),IF(H777=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G777,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G777,0),#REF!,6,0)),IF(H777=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G777,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G777,0),#REF!,9,0)),IF(H777=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G777,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G777,0),#REF!,12,0)),IF(H777=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G777,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G777,0),#REF!,15,0)),IF(H777=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G777,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G777,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B778=\"\",\"\",IF(YEAR(M778)=YEAR(Paramètres!$D$15),-SUM(Q778:R778)*S778*T778,\"\"))","v":""},{"$f":"IF(B778=\"\",\"\",(W778+X778+IF(AC778=\"\",0,AC778)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B778=\"\",\"\",ROUND((W778+X778)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B778=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G778,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G778,0),#REF!,3,0)),IF(H778=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G778,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G778,0),#REF!,3,0)),IF(H778=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G778,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G778,0),#REF!,6,0)),IF(H778=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G778,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G778,0),#REF!,9,0)),IF(H778=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G778,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G778,0),#REF!,12,0)),IF(H778=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G778,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G778,0),#REF!,15,0)),IF(H778=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G778,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G778,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B779=\"\",\"\",IF(YEAR(M779)=YEAR(Paramètres!$D$15),-SUM(Q779:R779)*S779*T779,\"\"))","v":""},{"$f":"IF(B779=\"\",\"\",(W779+X779+IF(AC779=\"\",0,AC779)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B779=\"\",\"\",ROUND((W779+X779)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B779=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G779,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G779,0),#REF!,3,0)),IF(H779=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G779,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G779,0),#REF!,3,0)),IF(H779=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G779,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G779,0),#REF!,6,0)),IF(H779=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G779,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G779,0),#REF!,9,0)),IF(H779=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G779,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G779,0),#REF!,12,0)),IF(H779=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G779,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G779,0),#REF!,15,0)),IF(H779=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G779,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G779,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B780=\"\",\"\",IF(YEAR(M780)=YEAR(Paramètres!$D$15),-SUM(Q780:R780)*S780*T780,\"\"))","v":""},{"$f":"IF(B780=\"\",\"\",(W780+X780+IF(AC780=\"\",0,AC780)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B780=\"\",\"\",ROUND((W780+X780)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B780=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G780,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G780,0),#REF!,3,0)),IF(H780=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G780,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G780,0),#REF!,3,0)),IF(H780=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G780,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G780,0),#REF!,6,0)),IF(H780=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G780,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G780,0),#REF!,9,0)),IF(H780=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G780,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G780,0),#REF!,12,0)),IF(H780=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G780,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G780,0),#REF!,15,0)),IF(H780=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G780,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G780,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B781=\"\",\"\",IF(YEAR(M781)=YEAR(Paramètres!$D$15),-SUM(Q781:R781)*S781*T781,\"\"))","v":""},{"$f":"IF(B781=\"\",\"\",(W781+X781+IF(AC781=\"\",0,AC781)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B781=\"\",\"\",ROUND((W781+X781)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B781=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G781,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G781,0),#REF!,3,0)),IF(H781=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G781,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G781,0),#REF!,3,0)),IF(H781=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G781,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G781,0),#REF!,6,0)),IF(H781=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G781,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G781,0),#REF!,9,0)),IF(H781=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G781,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G781,0),#REF!,12,0)),IF(H781=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G781,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G781,0),#REF!,15,0)),IF(H781=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G781,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G781,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B782=\"\",\"\",IF(YEAR(M782)=YEAR(Paramètres!$D$15),-SUM(Q782:R782)*S782*T782,\"\"))","v":""},{"$f":"IF(B782=\"\",\"\",(W782+X782+IF(AC782=\"\",0,AC782)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B782=\"\",\"\",ROUND((W782+X782)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B782=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G782,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G782,0),#REF!,3,0)),IF(H782=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G782,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G782,0),#REF!,3,0)),IF(H782=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G782,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G782,0),#REF!,6,0)),IF(H782=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G782,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G782,0),#REF!,9,0)),IF(H782=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G782,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G782,0),#REF!,12,0)),IF(H782=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G782,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G782,0),#REF!,15,0)),IF(H782=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G782,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G782,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B783=\"\",\"\",IF(YEAR(M783)=YEAR(Paramètres!$D$15),-SUM(Q783:R783)*S783*T783,\"\"))","v":""},{"$f":"IF(B783=\"\",\"\",(W783+X783+IF(AC783=\"\",0,AC783)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B783=\"\",\"\",ROUND((W783+X783)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B783=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G783,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G783,0),#REF!,3,0)),IF(H783=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G783,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G783,0),#REF!,3,0)),IF(H783=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G783,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G783,0),#REF!,6,0)),IF(H783=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G783,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G783,0),#REF!,9,0)),IF(H783=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G783,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G783,0),#REF!,12,0)),IF(H783=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G783,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G783,0),#REF!,15,0)),IF(H783=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G783,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G783,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B784=\"\",\"\",IF(YEAR(M784)=YEAR(Paramètres!$D$15),-SUM(Q784:R784)*S784*T784,\"\"))","v":""},{"$f":"IF(B784=\"\",\"\",(W784+X784+IF(AC784=\"\",0,AC784)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B784=\"\",\"\",ROUND((W784+X784)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B784=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G784,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G784,0),#REF!,3,0)),IF(H784=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G784,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G784,0),#REF!,3,0)),IF(H784=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G784,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G784,0),#REF!,6,0)),IF(H784=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G784,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G784,0),#REF!,9,0)),IF(H784=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G784,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G784,0),#REF!,12,0)),IF(H784=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G784,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G784,0),#REF!,15,0)),IF(H784=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G784,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G784,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B785=\"\",\"\",IF(YEAR(M785)=YEAR(Paramètres!$D$15),-SUM(Q785:R785)*S785*T785,\"\"))","v":""},{"$f":"IF(B785=\"\",\"\",(W785+X785+IF(AC785=\"\",0,AC785)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B785=\"\",\"\",ROUND((W785+X785)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B785=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G785,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G785,0),#REF!,3,0)),IF(H785=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G785,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G785,0),#REF!,3,0)),IF(H785=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G785,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G785,0),#REF!,6,0)),IF(H785=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G785,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G785,0),#REF!,9,0)),IF(H785=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G785,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G785,0),#REF!,12,0)),IF(H785=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G785,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G785,0),#REF!,15,0)),IF(H785=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G785,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G785,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B786=\"\",\"\",IF(YEAR(M786)=YEAR(Paramètres!$D$15),-SUM(Q786:R786)*S786*T786,\"\"))","v":""},{"$f":"IF(B786=\"\",\"\",(W786+X786+IF(AC786=\"\",0,AC786)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B786=\"\",\"\",ROUND((W786+X786)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B786=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G786,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G786,0),#REF!,3,0)),IF(H786=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G786,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G786,0),#REF!,3,0)),IF(H786=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G786,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G786,0),#REF!,6,0)),IF(H786=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G786,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G786,0),#REF!,9,0)),IF(H786=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G786,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G786,0),#REF!,12,0)),IF(H786=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G786,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G786,0),#REF!,15,0)),IF(H786=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G786,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G786,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B787=\"\",\"\",IF(YEAR(M787)=YEAR(Paramètres!$D$15),-SUM(Q787:R787)*S787*T787,\"\"))","v":""},{"$f":"IF(B787=\"\",\"\",(W787+X787+IF(AC787=\"\",0,AC787)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B787=\"\",\"\",ROUND((W787+X787)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B787=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G787,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G787,0),#REF!,3,0)),IF(H787=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G787,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G787,0),#REF!,3,0)),IF(H787=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G787,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G787,0),#REF!,6,0)),IF(H787=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G787,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G787,0),#REF!,9,0)),IF(H787=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G787,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G787,0),#REF!,12,0)),IF(H787=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G787,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G787,0),#REF!,15,0)),IF(H787=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G787,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G787,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B788=\"\",\"\",IF(YEAR(M788)=YEAR(Paramètres!$D$15),-SUM(Q788:R788)*S788*T788,\"\"))","v":""},{"$f":"IF(B788=\"\",\"\",(W788+X788+IF(AC788=\"\",0,AC788)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B788=\"\",\"\",ROUND((W788+X788)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B788=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G788,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G788,0),#REF!,3,0)),IF(H788=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G788,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G788,0),#REF!,3,0)),IF(H788=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G788,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G788,0),#REF!,6,0)),IF(H788=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G788,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G788,0),#REF!,9,0)),IF(H788=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G788,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G788,0),#REF!,12,0)),IF(H788=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G788,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G788,0),#REF!,15,0)),IF(H788=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G788,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G788,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B789=\"\",\"\",IF(YEAR(M789)=YEAR(Paramètres!$D$15),-SUM(Q789:R789)*S789*T789,\"\"))","v":""},{"$f":"IF(B789=\"\",\"\",(W789+X789+IF(AC789=\"\",0,AC789)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B789=\"\",\"\",ROUND((W789+X789)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B789=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G789,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G789,0),#REF!,3,0)),IF(H789=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G789,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G789,0),#REF!,3,0)),IF(H789=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G789,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G789,0),#REF!,6,0)),IF(H789=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G789,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G789,0),#REF!,9,0)),IF(H789=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G789,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G789,0),#REF!,12,0)),IF(H789=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G789,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G789,0),#REF!,15,0)),IF(H789=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G789,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G789,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B790=\"\",\"\",IF(YEAR(M790)=YEAR(Paramètres!$D$15),-SUM(Q790:R790)*S790*T790,\"\"))","v":""},{"$f":"IF(B790=\"\",\"\",(W790+X790+IF(AC790=\"\",0,AC790)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B790=\"\",\"\",ROUND((W790+X790)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B790=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G790,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G790,0),#REF!,3,0)),IF(H790=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G790,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G790,0),#REF!,3,0)),IF(H790=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G790,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G790,0),#REF!,6,0)),IF(H790=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G790,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G790,0),#REF!,9,0)),IF(H790=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G790,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G790,0),#REF!,12,0)),IF(H790=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G790,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G790,0),#REF!,15,0)),IF(H790=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G790,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G790,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B791=\"\",\"\",IF(YEAR(M791)=YEAR(Paramètres!$D$15),-SUM(Q791:R791)*S791*T791,\"\"))","v":""},{"$f":"IF(B791=\"\",\"\",(W791+X791+IF(AC791=\"\",0,AC791)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B791=\"\",\"\",ROUND((W791+X791)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B791=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G791,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G791,0),#REF!,3,0)),IF(H791=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G791,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G791,0),#REF!,3,0)),IF(H791=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G791,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G791,0),#REF!,6,0)),IF(H791=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G791,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G791,0),#REF!,9,0)),IF(H791=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G791,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G791,0),#REF!,12,0)),IF(H791=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G791,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G791,0),#REF!,15,0)),IF(H791=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G791,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G791,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B792=\"\",\"\",IF(YEAR(M792)=YEAR(Paramètres!$D$15),-SUM(Q792:R792)*S792*T792,\"\"))","v":""},{"$f":"IF(B792=\"\",\"\",(W792+X792+IF(AC792=\"\",0,AC792)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B792=\"\",\"\",ROUND((W792+X792)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B792=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G792,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G792,0),#REF!,3,0)),IF(H792=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G792,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G792,0),#REF!,3,0)),IF(H792=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G792,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G792,0),#REF!,6,0)),IF(H792=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G792,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G792,0),#REF!,9,0)),IF(H792=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G792,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G792,0),#REF!,12,0)),IF(H792=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G792,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G792,0),#REF!,15,0)),IF(H792=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G792,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G792,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B793=\"\",\"\",IF(YEAR(M793)=YEAR(Paramètres!$D$15),-SUM(Q793:R793)*S793*T793,\"\"))","v":""},{"$f":"IF(B793=\"\",\"\",(W793+X793+IF(AC793=\"\",0,AC793)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B793=\"\",\"\",ROUND((W793+X793)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B793=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G793,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G793,0),#REF!,3,0)),IF(H793=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G793,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G793,0),#REF!,3,0)),IF(H793=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G793,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G793,0),#REF!,6,0)),IF(H793=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G793,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G793,0),#REF!,9,0)),IF(H793=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G793,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G793,0),#REF!,12,0)),IF(H793=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G793,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G793,0),#REF!,15,0)),IF(H793=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G793,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G793,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B794=\"\",\"\",IF(YEAR(M794)=YEAR(Paramètres!$D$15),-SUM(Q794:R794)*S794*T794,\"\"))","v":""},{"$f":"IF(B794=\"\",\"\",(W794+X794+IF(AC794=\"\",0,AC794)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B794=\"\",\"\",ROUND((W794+X794)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B794=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G794,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G794,0),#REF!,3,0)),IF(H794=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G794,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G794,0),#REF!,3,0)),IF(H794=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G794,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G794,0),#REF!,6,0)),IF(H794=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G794,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G794,0),#REF!,9,0)),IF(H794=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G794,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G794,0),#REF!,12,0)),IF(H794=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G794,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G794,0),#REF!,15,0)),IF(H794=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G794,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G794,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B795=\"\",\"\",IF(YEAR(M795)=YEAR(Paramètres!$D$15),-SUM(Q795:R795)*S795*T795,\"\"))","v":""},{"$f":"IF(B795=\"\",\"\",(W795+X795+IF(AC795=\"\",0,AC795)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B795=\"\",\"\",ROUND((W795+X795)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B795=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G795,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G795,0),#REF!,3,0)),IF(H795=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G795,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G795,0),#REF!,3,0)),IF(H795=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G795,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G795,0),#REF!,6,0)),IF(H795=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G795,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G795,0),#REF!,9,0)),IF(H795=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G795,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G795,0),#REF!,12,0)),IF(H795=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G795,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G795,0),#REF!,15,0)),IF(H795=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G795,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G795,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B796=\"\",\"\",IF(YEAR(M796)=YEAR(Paramètres!$D$15),-SUM(Q796:R796)*S796*T796,\"\"))","v":""},{"$f":"IF(B796=\"\",\"\",(W796+X796+IF(AC796=\"\",0,AC796)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B796=\"\",\"\",ROUND((W796+X796)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B796=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G796,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G796,0),#REF!,3,0)),IF(H796=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G796,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G796,0),#REF!,3,0)),IF(H796=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G796,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G796,0),#REF!,6,0)),IF(H796=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G796,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G796,0),#REF!,9,0)),IF(H796=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G796,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G796,0),#REF!,12,0)),IF(H796=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G796,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G796,0),#REF!,15,0)),IF(H796=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G796,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G796,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B797=\"\",\"\",IF(YEAR(M797)=YEAR(Paramètres!$D$15),-SUM(Q797:R797)*S797*T797,\"\"))","v":""},{"$f":"IF(B797=\"\",\"\",(W797+X797+IF(AC797=\"\",0,AC797)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B797=\"\",\"\",ROUND((W797+X797)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B797=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G797,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G797,0),#REF!,3,0)),IF(H797=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G797,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G797,0),#REF!,3,0)),IF(H797=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G797,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G797,0),#REF!,6,0)),IF(H797=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G797,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G797,0),#REF!,9,0)),IF(H797=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G797,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G797,0),#REF!,12,0)),IF(H797=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G797,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G797,0),#REF!,15,0)),IF(H797=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G797,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G797,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B798=\"\",\"\",IF(YEAR(M798)=YEAR(Paramètres!$D$15),-SUM(Q798:R798)*S798*T798,\"\"))","v":""},{"$f":"IF(B798=\"\",\"\",(W798+X798+IF(AC798=\"\",0,AC798)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B798=\"\",\"\",ROUND((W798+X798)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B798=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G798,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G798,0),#REF!,3,0)),IF(H798=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G798,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G798,0),#REF!,3,0)),IF(H798=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G798,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G798,0),#REF!,6,0)),IF(H798=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G798,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G798,0),#REF!,9,0)),IF(H798=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G798,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G798,0),#REF!,12,0)),IF(H798=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G798,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G798,0),#REF!,15,0)),IF(H798=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G798,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G798,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B799=\"\",\"\",IF(YEAR(M799)=YEAR(Paramètres!$D$15),-SUM(Q799:R799)*S799*T799,\"\"))","v":""},{"$f":"IF(B799=\"\",\"\",(W799+X799+IF(AC799=\"\",0,AC799)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B799=\"\",\"\",ROUND((W799+X799)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B799=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G799,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G799,0),#REF!,3,0)),IF(H799=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G799,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G799,0),#REF!,3,0)),IF(H799=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G799,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G799,0),#REF!,6,0)),IF(H799=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G799,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G799,0),#REF!,9,0)),IF(H799=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G799,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G799,0),#REF!,12,0)),IF(H799=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G799,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G799,0),#REF!,15,0)),IF(H799=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G799,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G799,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B800=\"\",\"\",IF(YEAR(M800)=YEAR(Paramètres!$D$15),-SUM(Q800:R800)*S800*T800,\"\"))","v":""},{"$f":"IF(B800=\"\",\"\",(W800+X800+IF(AC800=\"\",0,AC800)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B800=\"\",\"\",ROUND((W800+X800)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B800=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G800,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G800,0),#REF!,3,0)),IF(H800=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G800,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G800,0),#REF!,3,0)),IF(H800=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G800,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G800,0),#REF!,6,0)),IF(H800=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G800,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G800,0),#REF!,9,0)),IF(H800=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G800,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G800,0),#REF!,12,0)),IF(H800=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G800,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G800,0),#REF!,15,0)),IF(H800=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G800,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G800,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B801=\"\",\"\",IF(YEAR(M801)=YEAR(Paramètres!$D$15),-SUM(Q801:R801)*S801*T801,\"\"))","v":""},{"$f":"IF(B801=\"\",\"\",(W801+X801+IF(AC801=\"\",0,AC801)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B801=\"\",\"\",ROUND((W801+X801)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B801=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G801,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G801,0),#REF!,3,0)),IF(H801=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G801,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G801,0),#REF!,3,0)),IF(H801=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G801,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G801,0),#REF!,6,0)),IF(H801=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G801,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G801,0),#REF!,9,0)),IF(H801=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G801,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G801,0),#REF!,12,0)),IF(H801=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G801,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G801,0),#REF!,15,0)),IF(H801=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G801,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G801,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B802=\"\",\"\",IF(YEAR(M802)=YEAR(Paramètres!$D$15),-SUM(Q802:R802)*S802*T802,\"\"))","v":""},{"$f":"IF(B802=\"\",\"\",(W802+X802+IF(AC802=\"\",0,AC802)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B802=\"\",\"\",ROUND((W802+X802)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B802=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G802,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G802,0),#REF!,3,0)),IF(H802=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G802,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G802,0),#REF!,3,0)),IF(H802=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G802,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G802,0),#REF!,6,0)),IF(H802=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G802,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G802,0),#REF!,9,0)),IF(H802=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G802,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G802,0),#REF!,12,0)),IF(H802=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G802,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G802,0),#REF!,15,0)),IF(H802=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G802,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G802,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B803=\"\",\"\",IF(YEAR(M803)=YEAR(Paramètres!$D$15),-SUM(Q803:R803)*S803*T803,\"\"))","v":""},{"$f":"IF(B803=\"\",\"\",(W803+X803+IF(AC803=\"\",0,AC803)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B803=\"\",\"\",ROUND((W803+X803)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B803=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G803,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G803,0),#REF!,3,0)),IF(H803=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G803,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G803,0),#REF!,3,0)),IF(H803=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G803,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G803,0),#REF!,6,0)),IF(H803=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G803,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G803,0),#REF!,9,0)),IF(H803=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G803,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G803,0),#REF!,12,0)),IF(H803=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G803,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G803,0),#REF!,15,0)),IF(H803=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G803,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G803,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B804=\"\",\"\",IF(YEAR(M804)=YEAR(Paramètres!$D$15),-SUM(Q804:R804)*S804*T804,\"\"))","v":""},{"$f":"IF(B804=\"\",\"\",(W804+X804+IF(AC804=\"\",0,AC804)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B804=\"\",\"\",ROUND((W804+X804)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B804=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G804,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G804,0),#REF!,3,0)),IF(H804=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G804,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G804,0),#REF!,3,0)),IF(H804=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G804,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G804,0),#REF!,6,0)),IF(H804=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G804,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G804,0),#REF!,9,0)),IF(H804=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G804,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G804,0),#REF!,12,0)),IF(H804=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G804,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G804,0),#REF!,15,0)),IF(H804=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G804,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G804,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B805=\"\",\"\",IF(YEAR(M805)=YEAR(Paramètres!$D$15),-SUM(Q805:R805)*S805*T805,\"\"))","v":""},{"$f":"IF(B805=\"\",\"\",(W805+X805+IF(AC805=\"\",0,AC805)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B805=\"\",\"\",ROUND((W805+X805)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B805=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G805,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G805,0),#REF!,3,0)),IF(H805=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G805,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G805,0),#REF!,3,0)),IF(H805=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G805,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G805,0),#REF!,6,0)),IF(H805=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G805,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G805,0),#REF!,9,0)),IF(H805=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G805,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G805,0),#REF!,12,0)),IF(H805=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G805,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G805,0),#REF!,15,0)),IF(H805=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G805,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G805,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B806=\"\",\"\",IF(YEAR(M806)=YEAR(Paramètres!$D$15),-SUM(Q806:R806)*S806*T806,\"\"))","v":""},{"$f":"IF(B806=\"\",\"\",(W806+X806+IF(AC806=\"\",0,AC806)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B806=\"\",\"\",ROUND((W806+X806)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B806=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G806,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G806,0),#REF!,3,0)),IF(H806=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G806,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G806,0),#REF!,3,0)),IF(H806=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G806,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G806,0),#REF!,6,0)),IF(H806=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G806,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G806,0),#REF!,9,0)),IF(H806=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G806,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G806,0),#REF!,12,0)),IF(H806=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G806,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G806,0),#REF!,15,0)),IF(H806=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G806,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G806,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B807=\"\",\"\",IF(YEAR(M807)=YEAR(Paramètres!$D$15),-SUM(Q807:R807)*S807*T807,\"\"))","v":""},{"$f":"IF(B807=\"\",\"\",(W807+X807+IF(AC807=\"\",0,AC807)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B807=\"\",\"\",ROUND((W807+X807)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B807=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G807,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G807,0),#REF!,3,0)),IF(H807=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G807,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G807,0),#REF!,3,0)),IF(H807=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G807,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G807,0),#REF!,6,0)),IF(H807=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G807,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G807,0),#REF!,9,0)),IF(H807=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G807,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G807,0),#REF!,12,0)),IF(H807=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G807,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G807,0),#REF!,15,0)),IF(H807=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G807,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G807,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B808=\"\",\"\",IF(YEAR(M808)=YEAR(Paramètres!$D$15),-SUM(Q808:R808)*S808*T808,\"\"))","v":""},{"$f":"IF(B808=\"\",\"\",(W808+X808+IF(AC808=\"\",0,AC808)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B808=\"\",\"\",ROUND((W808+X808)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B808=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G808,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G808,0),#REF!,3,0)),IF(H808=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G808,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G808,0),#REF!,3,0)),IF(H808=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G808,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G808,0),#REF!,6,0)),IF(H808=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G808,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G808,0),#REF!,9,0)),IF(H808=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G808,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G808,0),#REF!,12,0)),IF(H808=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G808,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G808,0),#REF!,15,0)),IF(H808=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G808,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G808,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B809=\"\",\"\",IF(YEAR(M809)=YEAR(Paramètres!$D$15),-SUM(Q809:R809)*S809*T809,\"\"))","v":""},{"$f":"IF(B809=\"\",\"\",(W809+X809+IF(AC809=\"\",0,AC809)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B809=\"\",\"\",ROUND((W809+X809)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B809=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G809,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G809,0),#REF!,3,0)),IF(H809=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G809,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G809,0),#REF!,3,0)),IF(H809=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G809,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G809,0),#REF!,6,0)),IF(H809=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G809,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G809,0),#REF!,9,0)),IF(H809=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G809,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G809,0),#REF!,12,0)),IF(H809=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G809,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G809,0),#REF!,15,0)),IF(H809=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G809,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G809,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B810=\"\",\"\",IF(YEAR(M810)=YEAR(Paramètres!$D$15),-SUM(Q810:R810)*S810*T810,\"\"))","v":""},{"$f":"IF(B810=\"\",\"\",(W810+X810+IF(AC810=\"\",0,AC810)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B810=\"\",\"\",ROUND((W810+X810)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B810=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G810,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G810,0),#REF!,3,0)),IF(H810=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G810,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G810,0),#REF!,3,0)),IF(H810=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G810,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G810,0),#REF!,6,0)),IF(H810=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G810,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G810,0),#REF!,9,0)),IF(H810=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G810,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G810,0),#REF!,12,0)),IF(H810=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G810,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G810,0),#REF!,15,0)),IF(H810=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G810,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G810,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B811=\"\",\"\",IF(YEAR(M811)=YEAR(Paramètres!$D$15),-SUM(Q811:R811)*S811*T811,\"\"))","v":""},{"$f":"IF(B811=\"\",\"\",(W811+X811+IF(AC811=\"\",0,AC811)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B811=\"\",\"\",ROUND((W811+X811)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B811=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G811,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G811,0),#REF!,3,0)),IF(H811=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G811,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G811,0),#REF!,3,0)),IF(H811=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G811,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G811,0),#REF!,6,0)),IF(H811=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G811,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G811,0),#REF!,9,0)),IF(H811=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G811,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G811,0),#REF!,12,0)),IF(H811=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G811,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G811,0),#REF!,15,0)),IF(H811=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G811,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G811,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B812=\"\",\"\",IF(YEAR(M812)=YEAR(Paramètres!$D$15),-SUM(Q812:R812)*S812*T812,\"\"))","v":""},{"$f":"IF(B812=\"\",\"\",(W812+X812+IF(AC812=\"\",0,AC812)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B812=\"\",\"\",ROUND((W812+X812)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B812=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G812,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G812,0),#REF!,3,0)),IF(H812=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G812,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G812,0),#REF!,3,0)),IF(H812=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G812,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G812,0),#REF!,6,0)),IF(H812=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G812,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G812,0),#REF!,9,0)),IF(H812=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G812,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G812,0),#REF!,12,0)),IF(H812=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G812,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G812,0),#REF!,15,0)),IF(H812=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G812,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G812,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B813=\"\",\"\",IF(YEAR(M813)=YEAR(Paramètres!$D$15),-SUM(Q813:R813)*S813*T813,\"\"))","v":""},{"$f":"IF(B813=\"\",\"\",(W813+X813+IF(AC813=\"\",0,AC813)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B813=\"\",\"\",ROUND((W813+X813)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B813=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G813,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G813,0),#REF!,3,0)),IF(H813=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G813,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G813,0),#REF!,3,0)),IF(H813=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G813,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G813,0),#REF!,6,0)),IF(H813=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G813,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G813,0),#REF!,9,0)),IF(H813=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G813,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G813,0),#REF!,12,0)),IF(H813=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G813,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G813,0),#REF!,15,0)),IF(H813=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G813,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G813,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B814=\"\",\"\",IF(YEAR(M814)=YEAR(Paramètres!$D$15),-SUM(Q814:R814)*S814*T814,\"\"))","v":""},{"$f":"IF(B814=\"\",\"\",(W814+X814+IF(AC814=\"\",0,AC814)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B814=\"\",\"\",ROUND((W814+X814)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B814=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G814,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G814,0),#REF!,3,0)),IF(H814=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G814,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G814,0),#REF!,3,0)),IF(H814=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G814,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G814,0),#REF!,6,0)),IF(H814=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G814,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G814,0),#REF!,9,0)),IF(H814=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G814,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G814,0),#REF!,12,0)),IF(H814=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G814,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G814,0),#REF!,15,0)),IF(H814=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G814,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G814,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B815=\"\",\"\",IF(YEAR(M815)=YEAR(Paramètres!$D$15),-SUM(Q815:R815)*S815*T815,\"\"))","v":""},{"$f":"IF(B815=\"\",\"\",(W815+X815+IF(AC815=\"\",0,AC815)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B815=\"\",\"\",ROUND((W815+X815)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B815=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G815,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G815,0),#REF!,3,0)),IF(H815=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G815,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G815,0),#REF!,3,0)),IF(H815=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G815,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G815,0),#REF!,6,0)),IF(H815=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G815,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G815,0),#REF!,9,0)),IF(H815=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G815,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G815,0),#REF!,12,0)),IF(H815=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G815,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G815,0),#REF!,15,0)),IF(H815=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G815,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G815,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B816=\"\",\"\",IF(YEAR(M816)=YEAR(Paramètres!$D$15),-SUM(Q816:R816)*S816*T816,\"\"))","v":""},{"$f":"IF(B816=\"\",\"\",(W816+X816+IF(AC816=\"\",0,AC816)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B816=\"\",\"\",ROUND((W816+X816)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B816=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G816,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G816,0),#REF!,3,0)),IF(H816=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G816,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G816,0),#REF!,3,0)),IF(H816=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G816,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G816,0),#REF!,6,0)),IF(H816=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G816,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G816,0),#REF!,9,0)),IF(H816=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G816,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G816,0),#REF!,12,0)),IF(H816=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G816,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G816,0),#REF!,15,0)),IF(H816=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G816,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G816,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B817=\"\",\"\",IF(YEAR(M817)=YEAR(Paramètres!$D$15),-SUM(Q817:R817)*S817*T817,\"\"))","v":""},{"$f":"IF(B817=\"\",\"\",(W817+X817+IF(AC817=\"\",0,AC817)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B817=\"\",\"\",ROUND((W817+X817)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B817=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G817,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G817,0),#REF!,3,0)),IF(H817=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G817,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G817,0),#REF!,3,0)),IF(H817=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G817,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G817,0),#REF!,6,0)),IF(H817=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G817,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G817,0),#REF!,9,0)),IF(H817=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G817,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G817,0),#REF!,12,0)),IF(H817=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G817,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G817,0),#REF!,15,0)),IF(H817=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G817,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G817,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B818=\"\",\"\",IF(YEAR(M818)=YEAR(Paramètres!$D$15),-SUM(Q818:R818)*S818*T818,\"\"))","v":""},{"$f":"IF(B818=\"\",\"\",(W818+X818+IF(AC818=\"\",0,AC818)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B818=\"\",\"\",ROUND((W818+X818)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B818=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G818,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G818,0),#REF!,3,0)),IF(H818=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G818,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G818,0),#REF!,3,0)),IF(H818=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G818,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G818,0),#REF!,6,0)),IF(H818=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G818,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G818,0),#REF!,9,0)),IF(H818=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G818,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G818,0),#REF!,12,0)),IF(H818=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G818,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G818,0),#REF!,15,0)),IF(H818=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G818,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G818,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B819=\"\",\"\",IF(YEAR(M819)=YEAR(Paramètres!$D$15),-SUM(Q819:R819)*S819*T819,\"\"))","v":""},{"$f":"IF(B819=\"\",\"\",(W819+X819+IF(AC819=\"\",0,AC819)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B819=\"\",\"\",ROUND((W819+X819)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B819=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G819,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G819,0),#REF!,3,0)),IF(H819=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G819,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G819,0),#REF!,3,0)),IF(H819=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G819,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G819,0),#REF!,6,0)),IF(H819=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G819,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G819,0),#REF!,9,0)),IF(H819=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G819,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G819,0),#REF!,12,0)),IF(H819=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G819,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G819,0),#REF!,15,0)),IF(H819=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G819,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G819,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B820=\"\",\"\",IF(YEAR(M820)=YEAR(Paramètres!$D$15),-SUM(Q820:R820)*S820*T820,\"\"))","v":""},{"$f":"IF(B820=\"\",\"\",(W820+X820+IF(AC820=\"\",0,AC820)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B820=\"\",\"\",ROUND((W820+X820)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B820=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G820,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G820,0),#REF!,3,0)),IF(H820=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G820,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G820,0),#REF!,3,0)),IF(H820=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G820,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G820,0),#REF!,6,0)),IF(H820=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G820,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G820,0),#REF!,9,0)),IF(H820=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G820,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G820,0),#REF!,12,0)),IF(H820=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G820,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G820,0),#REF!,15,0)),IF(H820=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G820,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G820,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B821=\"\",\"\",IF(YEAR(M821)=YEAR(Paramètres!$D$15),-SUM(Q821:R821)*S821*T821,\"\"))","v":""},{"$f":"IF(B821=\"\",\"\",(W821+X821+IF(AC821=\"\",0,AC821)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B821=\"\",\"\",ROUND((W821+X821)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B821=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G821,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G821,0),#REF!,3,0)),IF(H821=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G821,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G821,0),#REF!,3,0)),IF(H821=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G821,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G821,0),#REF!,6,0)),IF(H821=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G821,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G821,0),#REF!,9,0)),IF(H821=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G821,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G821,0),#REF!,12,0)),IF(H821=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G821,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G821,0),#REF!,15,0)),IF(H821=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G821,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G821,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B822=\"\",\"\",IF(YEAR(M822)=YEAR(Paramètres!$D$15),-SUM(Q822:R822)*S822*T822,\"\"))","v":""},{"$f":"IF(B822=\"\",\"\",(W822+X822+IF(AC822=\"\",0,AC822)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B822=\"\",\"\",ROUND((W822+X822)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B822=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G822,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G822,0),#REF!,3,0)),IF(H822=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G822,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G822,0),#REF!,3,0)),IF(H822=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G822,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G822,0),#REF!,6,0)),IF(H822=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G822,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G822,0),#REF!,9,0)),IF(H822=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G822,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G822,0),#REF!,12,0)),IF(H822=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G822,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G822,0),#REF!,15,0)),IF(H822=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G822,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G822,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B823=\"\",\"\",IF(YEAR(M823)=YEAR(Paramètres!$D$15),-SUM(Q823:R823)*S823*T823,\"\"))","v":""},{"$f":"IF(B823=\"\",\"\",(W823+X823+IF(AC823=\"\",0,AC823)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B823=\"\",\"\",ROUND((W823+X823)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B823=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G823,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G823,0),#REF!,3,0)),IF(H823=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G823,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G823,0),#REF!,3,0)),IF(H823=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G823,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G823,0),#REF!,6,0)),IF(H823=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G823,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G823,0),#REF!,9,0)),IF(H823=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G823,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G823,0),#REF!,12,0)),IF(H823=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G823,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G823,0),#REF!,15,0)),IF(H823=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G823,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G823,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B824=\"\",\"\",IF(YEAR(M824)=YEAR(Paramètres!$D$15),-SUM(Q824:R824)*S824*T824,\"\"))","v":""},{"$f":"IF(B824=\"\",\"\",(W824+X824+IF(AC824=\"\",0,AC824)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B824=\"\",\"\",ROUND((W824+X824)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B824=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G824,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G824,0),#REF!,3,0)),IF(H824=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G824,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G824,0),#REF!,3,0)),IF(H824=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G824,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G824,0),#REF!,6,0)),IF(H824=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G824,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G824,0),#REF!,9,0)),IF(H824=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G824,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G824,0),#REF!,12,0)),IF(H824=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G824,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G824,0),#REF!,15,0)),IF(H824=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G824,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G824,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B825=\"\",\"\",IF(YEAR(M825)=YEAR(Paramètres!$D$15),-SUM(Q825:R825)*S825*T825,\"\"))","v":""},{"$f":"IF(B825=\"\",\"\",(W825+X825+IF(AC825=\"\",0,AC825)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B825=\"\",\"\",ROUND((W825+X825)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B825=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G825,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G825,0),#REF!,3,0)),IF(H825=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G825,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G825,0),#REF!,3,0)),IF(H825=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G825,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G825,0),#REF!,6,0)),IF(H825=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G825,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G825,0),#REF!,9,0)),IF(H825=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G825,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G825,0),#REF!,12,0)),IF(H825=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G825,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G825,0),#REF!,15,0)),IF(H825=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G825,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G825,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B826=\"\",\"\",IF(YEAR(M826)=YEAR(Paramètres!$D$15),-SUM(Q826:R826)*S826*T826,\"\"))","v":""},{"$f":"IF(B826=\"\",\"\",(W826+X826+IF(AC826=\"\",0,AC826)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B826=\"\",\"\",ROUND((W826+X826)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B826=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G826,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G826,0),#REF!,3,0)),IF(H826=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G826,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G826,0),#REF!,3,0)),IF(H826=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G826,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G826,0),#REF!,6,0)),IF(H826=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G826,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G826,0),#REF!,9,0)),IF(H826=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G826,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G826,0),#REF!,12,0)),IF(H826=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G826,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G826,0),#REF!,15,0)),IF(H826=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G826,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G826,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B827=\"\",\"\",IF(YEAR(M827)=YEAR(Paramètres!$D$15),-SUM(Q827:R827)*S827*T827,\"\"))","v":""},{"$f":"IF(B827=\"\",\"\",(W827+X827+IF(AC827=\"\",0,AC827)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B827=\"\",\"\",ROUND((W827+X827)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B827=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G827,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G827,0),#REF!,3,0)),IF(H827=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G827,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G827,0),#REF!,3,0)),IF(H827=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G827,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G827,0),#REF!,6,0)),IF(H827=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G827,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G827,0),#REF!,9,0)),IF(H827=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G827,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G827,0),#REF!,12,0)),IF(H827=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G827,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G827,0),#REF!,15,0)),IF(H827=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G827,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G827,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B828=\"\",\"\",IF(YEAR(M828)=YEAR(Paramètres!$D$15),-SUM(Q828:R828)*S828*T828,\"\"))","v":""},{"$f":"IF(B828=\"\",\"\",(W828+X828+IF(AC828=\"\",0,AC828)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B828=\"\",\"\",ROUND((W828+X828)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B828=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G828,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G828,0),#REF!,3,0)),IF(H828=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G828,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G828,0),#REF!,3,0)),IF(H828=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G828,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G828,0),#REF!,6,0)),IF(H828=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G828,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G828,0),#REF!,9,0)),IF(H828=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G828,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G828,0),#REF!,12,0)),IF(H828=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G828,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G828,0),#REF!,15,0)),IF(H828=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G828,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G828,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B829=\"\",\"\",IF(YEAR(M829)=YEAR(Paramètres!$D$15),-SUM(Q829:R829)*S829*T829,\"\"))","v":""},{"$f":"IF(B829=\"\",\"\",(W829+X829+IF(AC829=\"\",0,AC829)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B829=\"\",\"\",ROUND((W829+X829)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B829=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G829,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G829,0),#REF!,3,0)),IF(H829=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G829,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G829,0),#REF!,3,0)),IF(H829=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G829,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G829,0),#REF!,6,0)),IF(H829=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G829,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G829,0),#REF!,9,0)),IF(H829=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G829,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G829,0),#REF!,12,0)),IF(H829=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G829,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G829,0),#REF!,15,0)),IF(H829=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G829,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G829,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B830=\"\",\"\",IF(YEAR(M830)=YEAR(Paramètres!$D$15),-SUM(Q830:R830)*S830*T830,\"\"))","v":""},{"$f":"IF(B830=\"\",\"\",(W830+X830+IF(AC830=\"\",0,AC830)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B830=\"\",\"\",ROUND((W830+X830)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B830=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G830,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G830,0),#REF!,3,0)),IF(H830=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G830,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G830,0),#REF!,3,0)),IF(H830=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G830,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G830,0),#REF!,6,0)),IF(H830=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G830,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G830,0),#REF!,9,0)),IF(H830=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G830,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G830,0),#REF!,12,0)),IF(H830=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G830,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G830,0),#REF!,15,0)),IF(H830=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G830,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G830,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B831=\"\",\"\",IF(YEAR(M831)=YEAR(Paramètres!$D$15),-SUM(Q831:R831)*S831*T831,\"\"))","v":""},{"$f":"IF(B831=\"\",\"\",(W831+X831+IF(AC831=\"\",0,AC831)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B831=\"\",\"\",ROUND((W831+X831)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B831=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G831,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G831,0),#REF!,3,0)),IF(H831=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G831,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G831,0),#REF!,3,0)),IF(H831=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G831,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G831,0),#REF!,6,0)),IF(H831=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G831,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G831,0),#REF!,9,0)),IF(H831=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G831,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G831,0),#REF!,12,0)),IF(H831=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G831,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G831,0),#REF!,15,0)),IF(H831=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G831,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G831,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B832=\"\",\"\",IF(YEAR(M832)=YEAR(Paramètres!$D$15),-SUM(Q832:R832)*S832*T832,\"\"))","v":""},{"$f":"IF(B832=\"\",\"\",(W832+X832+IF(AC832=\"\",0,AC832)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B832=\"\",\"\",ROUND((W832+X832)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B832=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G832,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G832,0),#REF!,3,0)),IF(H832=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G832,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G832,0),#REF!,3,0)),IF(H832=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G832,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G832,0),#REF!,6,0)),IF(H832=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G832,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G832,0),#REF!,9,0)),IF(H832=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G832,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G832,0),#REF!,12,0)),IF(H832=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G832,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G832,0),#REF!,15,0)),IF(H832=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G832,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G832,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B833=\"\",\"\",IF(YEAR(M833)=YEAR(Paramètres!$D$15),-SUM(Q833:R833)*S833*T833,\"\"))","v":""},{"$f":"IF(B833=\"\",\"\",(W833+X833+IF(AC833=\"\",0,AC833)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B833=\"\",\"\",ROUND((W833+X833)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B833=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G833,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G833,0),#REF!,3,0)),IF(H833=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G833,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G833,0),#REF!,3,0)),IF(H833=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G833,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G833,0),#REF!,6,0)),IF(H833=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G833,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G833,0),#REF!,9,0)),IF(H833=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G833,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G833,0),#REF!,12,0)),IF(H833=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G833,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G833,0),#REF!,15,0)),IF(H833=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G833,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G833,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B834=\"\",\"\",IF(YEAR(M834)=YEAR(Paramètres!$D$15),-SUM(Q834:R834)*S834*T834,\"\"))","v":""},{"$f":"IF(B834=\"\",\"\",(W834+X834+IF(AC834=\"\",0,AC834)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B834=\"\",\"\",ROUND((W834+X834)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B834=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G834,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G834,0),#REF!,3,0)),IF(H834=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G834,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G834,0),#REF!,3,0)),IF(H834=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G834,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G834,0),#REF!,6,0)),IF(H834=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G834,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G834,0),#REF!,9,0)),IF(H834=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G834,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G834,0),#REF!,12,0)),IF(H834=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G834,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G834,0),#REF!,15,0)),IF(H834=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G834,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G834,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B835=\"\",\"\",IF(YEAR(M835)=YEAR(Paramètres!$D$15),-SUM(Q835:R835)*S835*T835,\"\"))","v":""},{"$f":"IF(B835=\"\",\"\",(W835+X835+IF(AC835=\"\",0,AC835)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B835=\"\",\"\",ROUND((W835+X835)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B835=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G835,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G835,0),#REF!,3,0)),IF(H835=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G835,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G835,0),#REF!,3,0)),IF(H835=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G835,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G835,0),#REF!,6,0)),IF(H835=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G835,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G835,0),#REF!,9,0)),IF(H835=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G835,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G835,0),#REF!,12,0)),IF(H835=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G835,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G835,0),#REF!,15,0)),IF(H835=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G835,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G835,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B836=\"\",\"\",IF(YEAR(M836)=YEAR(Paramètres!$D$15),-SUM(Q836:R836)*S836*T836,\"\"))","v":""},{"$f":"IF(B836=\"\",\"\",(W836+X836+IF(AC836=\"\",0,AC836)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B836=\"\",\"\",ROUND((W836+X836)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B836=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G836,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G836,0),#REF!,3,0)),IF(H836=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G836,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G836,0),#REF!,3,0)),IF(H836=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G836,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G836,0),#REF!,6,0)),IF(H836=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G836,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G836,0),#REF!,9,0)),IF(H836=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G836,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G836,0),#REF!,12,0)),IF(H836=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G836,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G836,0),#REF!,15,0)),IF(H836=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G836,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G836,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B837=\"\",\"\",IF(YEAR(M837)=YEAR(Paramètres!$D$15),-SUM(Q837:R837)*S837*T837,\"\"))","v":""},{"$f":"IF(B837=\"\",\"\",(W837+X837+IF(AC837=\"\",0,AC837)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B837=\"\",\"\",ROUND((W837+X837)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B837=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G837,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G837,0),#REF!,3,0)),IF(H837=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G837,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G837,0),#REF!,3,0)),IF(H837=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G837,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G837,0),#REF!,6,0)),IF(H837=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G837,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G837,0),#REF!,9,0)),IF(H837=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G837,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G837,0),#REF!,12,0)),IF(H837=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G837,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G837,0),#REF!,15,0)),IF(H837=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G837,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G837,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B838=\"\",\"\",IF(YEAR(M838)=YEAR(Paramètres!$D$15),-SUM(Q838:R838)*S838*T838,\"\"))","v":""},{"$f":"IF(B838=\"\",\"\",(W838+X838+IF(AC838=\"\",0,AC838)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B838=\"\",\"\",ROUND((W838+X838)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B838=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G838,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G838,0),#REF!,3,0)),IF(H838=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G838,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G838,0),#REF!,3,0)),IF(H838=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G838,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G838,0),#REF!,6,0)),IF(H838=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G838,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G838,0),#REF!,9,0)),IF(H838=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G838,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G838,0),#REF!,12,0)),IF(H838=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G838,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G838,0),#REF!,15,0)),IF(H838=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G838,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G838,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B839=\"\",\"\",IF(YEAR(M839)=YEAR(Paramètres!$D$15),-SUM(Q839:R839)*S839*T839,\"\"))","v":""},{"$f":"IF(B839=\"\",\"\",(W839+X839+IF(AC839=\"\",0,AC839)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B839=\"\",\"\",ROUND((W839+X839)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B839=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G839,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G839,0),#REF!,3,0)),IF(H839=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G839,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G839,0),#REF!,3,0)),IF(H839=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G839,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G839,0),#REF!,6,0)),IF(H839=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G839,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G839,0),#REF!,9,0)),IF(H839=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G839,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G839,0),#REF!,12,0)),IF(H839=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G839,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G839,0),#REF!,15,0)),IF(H839=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G839,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G839,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B840=\"\",\"\",IF(YEAR(M840)=YEAR(Paramètres!$D$15),-SUM(Q840:R840)*S840*T840,\"\"))","v":""},{"$f":"IF(B840=\"\",\"\",(W840+X840+IF(AC840=\"\",0,AC840)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B840=\"\",\"\",ROUND((W840+X840)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B840=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G840,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G840,0),#REF!,3,0)),IF(H840=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G840,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G840,0),#REF!,3,0)),IF(H840=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G840,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G840,0),#REF!,6,0)),IF(H840=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G840,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G840,0),#REF!,9,0)),IF(H840=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G840,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G840,0),#REF!,12,0)),IF(H840=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G840,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G840,0),#REF!,15,0)),IF(H840=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G840,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G840,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B841=\"\",\"\",IF(YEAR(M841)=YEAR(Paramètres!$D$15),-SUM(Q841:R841)*S841*T841,\"\"))","v":""},{"$f":"IF(B841=\"\",\"\",(W841+X841+IF(AC841=\"\",0,AC841)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B841=\"\",\"\",ROUND((W841+X841)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B841=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G841,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G841,0),#REF!,3,0)),IF(H841=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G841,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G841,0),#REF!,3,0)),IF(H841=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G841,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G841,0),#REF!,6,0)),IF(H841=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G841,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G841,0),#REF!,9,0)),IF(H841=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G841,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G841,0),#REF!,12,0)),IF(H841=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G841,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G841,0),#REF!,15,0)),IF(H841=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G841,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G841,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B842=\"\",\"\",IF(YEAR(M842)=YEAR(Paramètres!$D$15),-SUM(Q842:R842)*S842*T842,\"\"))","v":""},{"$f":"IF(B842=\"\",\"\",(W842+X842+IF(AC842=\"\",0,AC842)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B842=\"\",\"\",ROUND((W842+X842)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B842=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G842,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G842,0),#REF!,3,0)),IF(H842=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G842,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G842,0),#REF!,3,0)),IF(H842=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G842,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G842,0),#REF!,6,0)),IF(H842=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G842,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G842,0),#REF!,9,0)),IF(H842=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G842,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G842,0),#REF!,12,0)),IF(H842=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G842,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G842,0),#REF!,15,0)),IF(H842=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G842,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G842,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B843=\"\",\"\",IF(YEAR(M843)=YEAR(Paramètres!$D$15),-SUM(Q843:R843)*S843*T843,\"\"))","v":""},{"$f":"IF(B843=\"\",\"\",(W843+X843+IF(AC843=\"\",0,AC843)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B843=\"\",\"\",ROUND((W843+X843)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B843=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G843,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G843,0),#REF!,3,0)),IF(H843=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G843,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G843,0),#REF!,3,0)),IF(H843=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G843,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G843,0),#REF!,6,0)),IF(H843=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G843,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G843,0),#REF!,9,0)),IF(H843=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G843,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G843,0),#REF!,12,0)),IF(H843=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G843,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G843,0),#REF!,15,0)),IF(H843=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G843,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G843,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B844=\"\",\"\",IF(YEAR(M844)=YEAR(Paramètres!$D$15),-SUM(Q844:R844)*S844*T844,\"\"))","v":""},{"$f":"IF(B844=\"\",\"\",(W844+X844+IF(AC844=\"\",0,AC844)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B844=\"\",\"\",ROUND((W844+X844)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B844=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G844,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G844,0),#REF!,3,0)),IF(H844=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G844,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G844,0),#REF!,3,0)),IF(H844=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G844,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G844,0),#REF!,6,0)),IF(H844=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G844,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G844,0),#REF!,9,0)),IF(H844=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G844,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G844,0),#REF!,12,0)),IF(H844=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G844,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G844,0),#REF!,15,0)),IF(H844=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G844,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G844,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B845=\"\",\"\",IF(YEAR(M845)=YEAR(Paramètres!$D$15),-SUM(Q845:R845)*S845*T845,\"\"))","v":""},{"$f":"IF(B845=\"\",\"\",(W845+X845+IF(AC845=\"\",0,AC845)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B845=\"\",\"\",ROUND((W845+X845)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B845=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G845,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G845,0),#REF!,3,0)),IF(H845=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G845,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G845,0),#REF!,3,0)),IF(H845=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G845,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G845,0),#REF!,6,0)),IF(H845=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G845,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G845,0),#REF!,9,0)),IF(H845=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G845,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G845,0),#REF!,12,0)),IF(H845=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G845,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G845,0),#REF!,15,0)),IF(H845=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G845,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G845,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B846=\"\",\"\",IF(YEAR(M846)=YEAR(Paramètres!$D$15),-SUM(Q846:R846)*S846*T846,\"\"))","v":""},{"$f":"IF(B846=\"\",\"\",(W846+X846+IF(AC846=\"\",0,AC846)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B846=\"\",\"\",ROUND((W846+X846)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B846=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G846,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G846,0),#REF!,3,0)),IF(H846=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G846,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G846,0),#REF!,3,0)),IF(H846=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G846,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G846,0),#REF!,6,0)),IF(H846=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G846,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G846,0),#REF!,9,0)),IF(H846=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G846,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G846,0),#REF!,12,0)),IF(H846=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G846,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G846,0),#REF!,15,0)),IF(H846=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G846,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G846,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B847=\"\",\"\",IF(YEAR(M847)=YEAR(Paramètres!$D$15),-SUM(Q847:R847)*S847*T847,\"\"))","v":""},{"$f":"IF(B847=\"\",\"\",(W847+X847+IF(AC847=\"\",0,AC847)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B847=\"\",\"\",ROUND((W847+X847)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B847=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G847,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G847,0),#REF!,3,0)),IF(H847=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G847,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G847,0),#REF!,3,0)),IF(H847=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G847,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G847,0),#REF!,6,0)),IF(H847=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G847,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G847,0),#REF!,9,0)),IF(H847=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G847,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G847,0),#REF!,12,0)),IF(H847=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G847,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G847,0),#REF!,15,0)),IF(H847=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G847,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G847,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B848=\"\",\"\",IF(YEAR(M848)=YEAR(Paramètres!$D$15),-SUM(Q848:R848)*S848*T848,\"\"))","v":""},{"$f":"IF(B848=\"\",\"\",(W848+X848+IF(AC848=\"\",0,AC848)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B848=\"\",\"\",ROUND((W848+X848)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B848=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G848,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G848,0),#REF!,3,0)),IF(H848=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G848,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G848,0),#REF!,3,0)),IF(H848=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G848,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G848,0),#REF!,6,0)),IF(H848=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G848,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G848,0),#REF!,9,0)),IF(H848=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G848,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G848,0),#REF!,12,0)),IF(H848=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G848,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G848,0),#REF!,15,0)),IF(H848=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G848,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G848,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B849=\"\",\"\",IF(YEAR(M849)=YEAR(Paramètres!$D$15),-SUM(Q849:R849)*S849*T849,\"\"))","v":""},{"$f":"IF(B849=\"\",\"\",(W849+X849+IF(AC849=\"\",0,AC849)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B849=\"\",\"\",ROUND((W849+X849)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B849=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G849,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G849,0),#REF!,3,0)),IF(H849=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G849,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G849,0),#REF!,3,0)),IF(H849=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G849,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G849,0),#REF!,6,0)),IF(H849=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G849,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G849,0),#REF!,9,0)),IF(H849=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G849,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G849,0),#REF!,12,0)),IF(H849=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G849,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G849,0),#REF!,15,0)),IF(H849=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G849,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G849,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B850=\"\",\"\",IF(YEAR(M850)=YEAR(Paramètres!$D$15),-SUM(Q850:R850)*S850*T850,\"\"))","v":""},{"$f":"IF(B850=\"\",\"\",(W850+X850+IF(AC850=\"\",0,AC850)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B850=\"\",\"\",ROUND((W850+X850)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B850=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G850,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G850,0),#REF!,3,0)),IF(H850=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G850,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G850,0),#REF!,3,0)),IF(H850=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G850,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G850,0),#REF!,6,0)),IF(H850=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G850,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G850,0),#REF!,9,0)),IF(H850=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G850,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G850,0),#REF!,12,0)),IF(H850=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G850,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G850,0),#REF!,15,0)),IF(H850=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G850,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G850,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B851=\"\",\"\",IF(YEAR(M851)=YEAR(Paramètres!$D$15),-SUM(Q851:R851)*S851*T851,\"\"))","v":""},{"$f":"IF(B851=\"\",\"\",(W851+X851+IF(AC851=\"\",0,AC851)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B851=\"\",\"\",ROUND((W851+X851)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B851=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G851,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G851,0),#REF!,3,0)),IF(H851=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G851,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G851,0),#REF!,3,0)),IF(H851=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G851,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G851,0),#REF!,6,0)),IF(H851=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G851,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G851,0),#REF!,9,0)),IF(H851=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G851,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G851,0),#REF!,12,0)),IF(H851=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G851,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G851,0),#REF!,15,0)),IF(H851=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G851,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G851,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B852=\"\",\"\",IF(YEAR(M852)=YEAR(Paramètres!$D$15),-SUM(Q852:R852)*S852*T852,\"\"))","v":""},{"$f":"IF(B852=\"\",\"\",(W852+X852+IF(AC852=\"\",0,AC852)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B852=\"\",\"\",ROUND((W852+X852)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B852=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G852,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G852,0),#REF!,3,0)),IF(H852=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G852,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G852,0),#REF!,3,0)),IF(H852=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G852,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G852,0),#REF!,6,0)),IF(H852=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G852,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G852,0),#REF!,9,0)),IF(H852=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G852,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G852,0),#REF!,12,0)),IF(H852=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G852,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G852,0),#REF!,15,0)),IF(H852=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G852,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G852,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B853=\"\",\"\",IF(YEAR(M853)=YEAR(Paramètres!$D$15),-SUM(Q853:R853)*S853*T853,\"\"))","v":""},{"$f":"IF(B853=\"\",\"\",(W853+X853+IF(AC853=\"\",0,AC853)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B853=\"\",\"\",ROUND((W853+X853)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B853=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G853,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G853,0),#REF!,3,0)),IF(H853=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G853,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G853,0),#REF!,3,0)),IF(H853=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G853,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G853,0),#REF!,6,0)),IF(H853=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G853,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G853,0),#REF!,9,0)),IF(H853=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G853,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G853,0),#REF!,12,0)),IF(H853=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G853,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G853,0),#REF!,15,0)),IF(H853=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G853,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G853,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B854=\"\",\"\",IF(YEAR(M854)=YEAR(Paramètres!$D$15),-SUM(Q854:R854)*S854*T854,\"\"))","v":""},{"$f":"IF(B854=\"\",\"\",(W854+X854+IF(AC854=\"\",0,AC854)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B854=\"\",\"\",ROUND((W854+X854)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B854=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G854,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G854,0),#REF!,3,0)),IF(H854=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G854,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G854,0),#REF!,3,0)),IF(H854=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G854,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G854,0),#REF!,6,0)),IF(H854=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G854,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G854,0),#REF!,9,0)),IF(H854=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G854,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G854,0),#REF!,12,0)),IF(H854=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G854,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G854,0),#REF!,15,0)),IF(H854=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G854,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G854,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B855=\"\",\"\",IF(YEAR(M855)=YEAR(Paramètres!$D$15),-SUM(Q855:R855)*S855*T855,\"\"))","v":""},{"$f":"IF(B855=\"\",\"\",(W855+X855+IF(AC855=\"\",0,AC855)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B855=\"\",\"\",ROUND((W855+X855)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B855=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G855,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G855,0),#REF!,3,0)),IF(H855=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G855,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G855,0),#REF!,3,0)),IF(H855=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G855,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G855,0),#REF!,6,0)),IF(H855=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G855,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G855,0),#REF!,9,0)),IF(H855=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G855,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G855,0),#REF!,12,0)),IF(H855=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G855,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G855,0),#REF!,15,0)),IF(H855=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G855,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G855,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B856=\"\",\"\",IF(YEAR(M856)=YEAR(Paramètres!$D$15),-SUM(Q856:R856)*S856*T856,\"\"))","v":""},{"$f":"IF(B856=\"\",\"\",(W856+X856+IF(AC856=\"\",0,AC856)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B856=\"\",\"\",ROUND((W856+X856)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B856=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G856,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G856,0),#REF!,3,0)),IF(H856=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G856,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G856,0),#REF!,3,0)),IF(H856=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G856,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G856,0),#REF!,6,0)),IF(H856=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G856,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G856,0),#REF!,9,0)),IF(H856=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G856,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G856,0),#REF!,12,0)),IF(H856=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G856,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G856,0),#REF!,15,0)),IF(H856=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G856,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G856,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B857=\"\",\"\",IF(YEAR(M857)=YEAR(Paramètres!$D$15),-SUM(Q857:R857)*S857*T857,\"\"))","v":""},{"$f":"IF(B857=\"\",\"\",(W857+X857+IF(AC857=\"\",0,AC857)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B857=\"\",\"\",ROUND((W857+X857)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B857=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G857,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G857,0),#REF!,3,0)),IF(H857=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G857,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G857,0),#REF!,3,0)),IF(H857=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G857,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G857,0),#REF!,6,0)),IF(H857=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G857,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G857,0),#REF!,9,0)),IF(H857=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G857,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G857,0),#REF!,12,0)),IF(H857=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G857,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G857,0),#REF!,15,0)),IF(H857=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G857,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G857,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B858=\"\",\"\",IF(YEAR(M858)=YEAR(Paramètres!$D$15),-SUM(Q858:R858)*S858*T858,\"\"))","v":""},{"$f":"IF(B858=\"\",\"\",(W858+X858+IF(AC858=\"\",0,AC858)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B858=\"\",\"\",ROUND((W858+X858)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B858=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G858,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G858,0),#REF!,3,0)),IF(H858=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G858,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G858,0),#REF!,3,0)),IF(H858=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G858,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G858,0),#REF!,6,0)),IF(H858=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G858,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G858,0),#REF!,9,0)),IF(H858=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G858,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G858,0),#REF!,12,0)),IF(H858=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G858,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G858,0),#REF!,15,0)),IF(H858=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G858,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G858,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B859=\"\",\"\",IF(YEAR(M859)=YEAR(Paramètres!$D$15),-SUM(Q859:R859)*S859*T859,\"\"))","v":""},{"$f":"IF(B859=\"\",\"\",(W859+X859+IF(AC859=\"\",0,AC859)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B859=\"\",\"\",ROUND((W859+X859)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B859=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G859,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G859,0),#REF!,3,0)),IF(H859=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G859,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G859,0),#REF!,3,0)),IF(H859=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G859,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G859,0),#REF!,6,0)),IF(H859=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G859,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G859,0),#REF!,9,0)),IF(H859=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G859,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G859,0),#REF!,12,0)),IF(H859=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G859,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G859,0),#REF!,15,0)),IF(H859=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G859,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G859,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B860=\"\",\"\",IF(YEAR(M860)=YEAR(Paramètres!$D$15),-SUM(Q860:R860)*S860*T860,\"\"))","v":""},{"$f":"IF(B860=\"\",\"\",(W860+X860+IF(AC860=\"\",0,AC860)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B860=\"\",\"\",ROUND((W860+X860)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B860=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G860,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G860,0),#REF!,3,0)),IF(H860=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G860,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G860,0),#REF!,3,0)),IF(H860=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G860,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G860,0),#REF!,6,0)),IF(H860=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G860,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G860,0),#REF!,9,0)),IF(H860=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G860,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G860,0),#REF!,12,0)),IF(H860=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G860,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G860,0),#REF!,15,0)),IF(H860=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G860,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G860,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B861=\"\",\"\",IF(YEAR(M861)=YEAR(Paramètres!$D$15),-SUM(Q861:R861)*S861*T861,\"\"))","v":""},{"$f":"IF(B861=\"\",\"\",(W861+X861+IF(AC861=\"\",0,AC861)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B861=\"\",\"\",ROUND((W861+X861)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B861=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G861,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G861,0),#REF!,3,0)),IF(H861=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G861,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G861,0),#REF!,3,0)),IF(H861=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G861,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G861,0),#REF!,6,0)),IF(H861=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G861,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G861,0),#REF!,9,0)),IF(H861=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G861,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G861,0),#REF!,12,0)),IF(H861=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G861,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G861,0),#REF!,15,0)),IF(H861=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G861,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G861,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B862=\"\",\"\",IF(YEAR(M862)=YEAR(Paramètres!$D$15),-SUM(Q862:R862)*S862*T862,\"\"))","v":""},{"$f":"IF(B862=\"\",\"\",(W862+X862+IF(AC862=\"\",0,AC862)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B862=\"\",\"\",ROUND((W862+X862)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B862=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G862,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G862,0),#REF!,3,0)),IF(H862=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G862,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G862,0),#REF!,3,0)),IF(H862=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G862,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G862,0),#REF!,6,0)),IF(H862=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G862,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G862,0),#REF!,9,0)),IF(H862=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G862,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G862,0),#REF!,12,0)),IF(H862=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G862,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G862,0),#REF!,15,0)),IF(H862=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G862,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G862,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B863=\"\",\"\",IF(YEAR(M863)=YEAR(Paramètres!$D$15),-SUM(Q863:R863)*S863*T863,\"\"))","v":""},{"$f":"IF(B863=\"\",\"\",(W863+X863+IF(AC863=\"\",0,AC863)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B863=\"\",\"\",ROUND((W863+X863)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B863=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G863,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G863,0),#REF!,3,0)),IF(H863=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G863,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G863,0),#REF!,3,0)),IF(H863=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G863,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G863,0),#REF!,6,0)),IF(H863=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G863,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G863,0),#REF!,9,0)),IF(H863=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G863,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G863,0),#REF!,12,0)),IF(H863=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G863,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G863,0),#REF!,15,0)),IF(H863=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G863,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G863,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B864=\"\",\"\",IF(YEAR(M864)=YEAR(Paramètres!$D$15),-SUM(Q864:R864)*S864*T864,\"\"))","v":""},{"$f":"IF(B864=\"\",\"\",(W864+X864+IF(AC864=\"\",0,AC864)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B864=\"\",\"\",ROUND((W864+X864)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B864=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G864,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G864,0),#REF!,3,0)),IF(H864=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G864,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G864,0),#REF!,3,0)),IF(H864=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G864,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G864,0),#REF!,6,0)),IF(H864=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G864,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G864,0),#REF!,9,0)),IF(H864=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G864,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G864,0),#REF!,12,0)),IF(H864=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G864,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G864,0),#REF!,15,0)),IF(H864=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G864,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G864,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B865=\"\",\"\",IF(YEAR(M865)=YEAR(Paramètres!$D$15),-SUM(Q865:R865)*S865*T865,\"\"))","v":""},{"$f":"IF(B865=\"\",\"\",(W865+X865+IF(AC865=\"\",0,AC865)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B865=\"\",\"\",ROUND((W865+X865)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B865=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G865,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G865,0),#REF!,3,0)),IF(H865=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G865,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G865,0),#REF!,3,0)),IF(H865=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G865,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G865,0),#REF!,6,0)),IF(H865=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G865,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G865,0),#REF!,9,0)),IF(H865=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G865,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G865,0),#REF!,12,0)),IF(H865=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G865,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G865,0),#REF!,15,0)),IF(H865=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G865,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G865,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B866=\"\",\"\",IF(YEAR(M866)=YEAR(Paramètres!$D$15),-SUM(Q866:R866)*S866*T866,\"\"))","v":""},{"$f":"IF(B866=\"\",\"\",(W866+X866+IF(AC866=\"\",0,AC866)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B866=\"\",\"\",ROUND((W866+X866)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B866=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G866,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G866,0),#REF!,3,0)),IF(H866=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G866,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G866,0),#REF!,3,0)),IF(H866=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G866,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G866,0),#REF!,6,0)),IF(H866=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G866,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G866,0),#REF!,9,0)),IF(H866=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G866,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G866,0),#REF!,12,0)),IF(H866=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G866,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G866,0),#REF!,15,0)),IF(H866=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G866,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G866,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B867=\"\",\"\",IF(YEAR(M867)=YEAR(Paramètres!$D$15),-SUM(Q867:R867)*S867*T867,\"\"))","v":""},{"$f":"IF(B867=\"\",\"\",(W867+X867+IF(AC867=\"\",0,AC867)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B867=\"\",\"\",ROUND((W867+X867)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B867=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G867,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G867,0),#REF!,3,0)),IF(H867=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G867,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G867,0),#REF!,3,0)),IF(H867=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G867,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G867,0),#REF!,6,0)),IF(H867=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G867,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G867,0),#REF!,9,0)),IF(H867=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G867,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G867,0),#REF!,12,0)),IF(H867=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G867,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G867,0),#REF!,15,0)),IF(H867=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G867,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G867,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B868=\"\",\"\",IF(YEAR(M868)=YEAR(Paramètres!$D$15),-SUM(Q868:R868)*S868*T868,\"\"))","v":""},{"$f":"IF(B868=\"\",\"\",(W868+X868+IF(AC868=\"\",0,AC868)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B868=\"\",\"\",ROUND((W868+X868)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B868=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G868,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G868,0),#REF!,3,0)),IF(H868=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G868,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G868,0),#REF!,3,0)),IF(H868=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G868,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G868,0),#REF!,6,0)),IF(H868=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G868,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G868,0),#REF!,9,0)),IF(H868=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G868,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G868,0),#REF!,12,0)),IF(H868=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G868,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G868,0),#REF!,15,0)),IF(H868=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G868,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G868,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B869=\"\",\"\",IF(YEAR(M869)=YEAR(Paramètres!$D$15),-SUM(Q869:R869)*S869*T869,\"\"))","v":""},{"$f":"IF(B869=\"\",\"\",(W869+X869+IF(AC869=\"\",0,AC869)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B869=\"\",\"\",ROUND((W869+X869)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B869=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G869,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G869,0),#REF!,3,0)),IF(H869=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G869,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G869,0),#REF!,3,0)),IF(H869=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G869,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G869,0),#REF!,6,0)),IF(H869=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G869,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G869,0),#REF!,9,0)),IF(H869=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G869,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G869,0),#REF!,12,0)),IF(H869=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G869,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G869,0),#REF!,15,0)),IF(H869=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G869,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G869,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B870=\"\",\"\",IF(YEAR(M870)=YEAR(Paramètres!$D$15),-SUM(Q870:R870)*S870*T870,\"\"))","v":""},{"$f":"IF(B870=\"\",\"\",(W870+X870+IF(AC870=\"\",0,AC870)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B870=\"\",\"\",ROUND((W870+X870)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B870=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G870,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G870,0),#REF!,3,0)),IF(H870=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G870,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G870,0),#REF!,3,0)),IF(H870=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G870,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G870,0),#REF!,6,0)),IF(H870=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G870,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G870,0),#REF!,9,0)),IF(H870=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G870,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G870,0),#REF!,12,0)),IF(H870=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G870,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G870,0),#REF!,15,0)),IF(H870=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G870,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G870,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B871=\"\",\"\",IF(YEAR(M871)=YEAR(Paramètres!$D$15),-SUM(Q871:R871)*S871*T871,\"\"))","v":""},{"$f":"IF(B871=\"\",\"\",(W871+X871+IF(AC871=\"\",0,AC871)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B871=\"\",\"\",ROUND((W871+X871)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B871=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G871,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G871,0),#REF!,3,0)),IF(H871=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G871,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G871,0),#REF!,3,0)),IF(H871=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G871,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G871,0),#REF!,6,0)),IF(H871=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G871,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G871,0),#REF!,9,0)),IF(H871=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G871,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G871,0),#REF!,12,0)),IF(H871=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G871,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G871,0),#REF!,15,0)),IF(H871=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G871,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G871,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B872=\"\",\"\",IF(YEAR(M872)=YEAR(Paramètres!$D$15),-SUM(Q872:R872)*S872*T872,\"\"))","v":""},{"$f":"IF(B872=\"\",\"\",(W872+X872+IF(AC872=\"\",0,AC872)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B872=\"\",\"\",ROUND((W872+X872)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B872=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G872,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G872,0),#REF!,3,0)),IF(H872=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G872,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G872,0),#REF!,3,0)),IF(H872=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G872,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G872,0),#REF!,6,0)),IF(H872=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G872,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G872,0),#REF!,9,0)),IF(H872=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G872,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G872,0),#REF!,12,0)),IF(H872=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G872,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G872,0),#REF!,15,0)),IF(H872=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G872,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G872,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B873=\"\",\"\",IF(YEAR(M873)=YEAR(Paramètres!$D$15),-SUM(Q873:R873)*S873*T873,\"\"))","v":""},{"$f":"IF(B873=\"\",\"\",(W873+X873+IF(AC873=\"\",0,AC873)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B873=\"\",\"\",ROUND((W873+X873)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B873=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G873,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G873,0),#REF!,3,0)),IF(H873=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G873,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G873,0),#REF!,3,0)),IF(H873=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G873,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G873,0),#REF!,6,0)),IF(H873=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G873,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G873,0),#REF!,9,0)),IF(H873=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G873,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G873,0),#REF!,12,0)),IF(H873=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G873,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G873,0),#REF!,15,0)),IF(H873=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G873,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G873,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B874=\"\",\"\",IF(YEAR(M874)=YEAR(Paramètres!$D$15),-SUM(Q874:R874)*S874*T874,\"\"))","v":""},{"$f":"IF(B874=\"\",\"\",(W874+X874+IF(AC874=\"\",0,AC874)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B874=\"\",\"\",ROUND((W874+X874)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B874=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G874,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G874,0),#REF!,3,0)),IF(H874=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G874,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G874,0),#REF!,3,0)),IF(H874=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G874,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G874,0),#REF!,6,0)),IF(H874=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G874,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G874,0),#REF!,9,0)),IF(H874=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G874,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G874,0),#REF!,12,0)),IF(H874=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G874,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G874,0),#REF!,15,0)),IF(H874=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G874,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G874,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B875=\"\",\"\",IF(YEAR(M875)=YEAR(Paramètres!$D$15),-SUM(Q875:R875)*S875*T875,\"\"))","v":""},{"$f":"IF(B875=\"\",\"\",(W875+X875+IF(AC875=\"\",0,AC875)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B875=\"\",\"\",ROUND((W875+X875)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B875=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G875,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G875,0),#REF!,3,0)),IF(H875=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G875,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G875,0),#REF!,3,0)),IF(H875=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G875,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G875,0),#REF!,6,0)),IF(H875=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G875,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G875,0),#REF!,9,0)),IF(H875=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G875,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G875,0),#REF!,12,0)),IF(H875=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G875,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G875,0),#REF!,15,0)),IF(H875=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G875,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G875,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B876=\"\",\"\",IF(YEAR(M876)=YEAR(Paramètres!$D$15),-SUM(Q876:R876)*S876*T876,\"\"))","v":""},{"$f":"IF(B876=\"\",\"\",(W876+X876+IF(AC876=\"\",0,AC876)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B876=\"\",\"\",ROUND((W876+X876)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B876=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G876,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G876,0),#REF!,3,0)),IF(H876=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G876,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G876,0),#REF!,3,0)),IF(H876=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G876,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G876,0),#REF!,6,0)),IF(H876=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G876,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G876,0),#REF!,9,0)),IF(H876=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G876,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G876,0),#REF!,12,0)),IF(H876=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G876,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G876,0),#REF!,15,0)),IF(H876=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G876,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G876,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B877=\"\",\"\",IF(YEAR(M877)=YEAR(Paramètres!$D$15),-SUM(Q877:R877)*S877*T877,\"\"))","v":""},{"$f":"IF(B877=\"\",\"\",(W877+X877+IF(AC877=\"\",0,AC877)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B877=\"\",\"\",ROUND((W877+X877)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B877=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G877,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G877,0),#REF!,3,0)),IF(H877=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G877,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G877,0),#REF!,3,0)),IF(H877=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G877,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G877,0),#REF!,6,0)),IF(H877=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G877,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G877,0),#REF!,9,0)),IF(H877=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G877,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G877,0),#REF!,12,0)),IF(H877=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G877,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G877,0),#REF!,15,0)),IF(H877=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G877,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G877,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B878=\"\",\"\",IF(YEAR(M878)=YEAR(Paramètres!$D$15),-SUM(Q878:R878)*S878*T878,\"\"))","v":""},{"$f":"IF(B878=\"\",\"\",(W878+X878+IF(AC878=\"\",0,AC878)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B878=\"\",\"\",ROUND((W878+X878)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B878=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G878,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G878,0),#REF!,3,0)),IF(H878=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G878,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G878,0),#REF!,3,0)),IF(H878=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G878,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G878,0),#REF!,6,0)),IF(H878=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G878,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G878,0),#REF!,9,0)),IF(H878=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G878,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G878,0),#REF!,12,0)),IF(H878=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G878,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G878,0),#REF!,15,0)),IF(H878=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G878,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G878,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B879=\"\",\"\",IF(YEAR(M879)=YEAR(Paramètres!$D$15),-SUM(Q879:R879)*S879*T879,\"\"))","v":""},{"$f":"IF(B879=\"\",\"\",(W879+X879+IF(AC879=\"\",0,AC879)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B879=\"\",\"\",ROUND((W879+X879)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B879=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G879,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G879,0),#REF!,3,0)),IF(H879=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G879,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G879,0),#REF!,3,0)),IF(H879=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G879,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G879,0),#REF!,6,0)),IF(H879=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G879,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G879,0),#REF!,9,0)),IF(H879=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G879,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G879,0),#REF!,12,0)),IF(H879=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G879,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G879,0),#REF!,15,0)),IF(H879=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G879,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G879,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B880=\"\",\"\",IF(YEAR(M880)=YEAR(Paramètres!$D$15),-SUM(Q880:R880)*S880*T880,\"\"))","v":""},{"$f":"IF(B880=\"\",\"\",(W880+X880+IF(AC880=\"\",0,AC880)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B880=\"\",\"\",ROUND((W880+X880)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B880=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G880,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G880,0),#REF!,3,0)),IF(H880=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G880,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G880,0),#REF!,3,0)),IF(H880=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G880,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G880,0),#REF!,6,0)),IF(H880=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G880,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G880,0),#REF!,9,0)),IF(H880=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G880,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G880,0),#REF!,12,0)),IF(H880=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G880,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G880,0),#REF!,15,0)),IF(H880=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G880,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G880,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B881=\"\",\"\",IF(YEAR(M881)=YEAR(Paramètres!$D$15),-SUM(Q881:R881)*S881*T881,\"\"))","v":""},{"$f":"IF(B881=\"\",\"\",(W881+X881+IF(AC881=\"\",0,AC881)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B881=\"\",\"\",ROUND((W881+X881)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B881=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G881,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G881,0),#REF!,3,0)),IF(H881=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G881,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G881,0),#REF!,3,0)),IF(H881=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G881,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G881,0),#REF!,6,0)),IF(H881=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G881,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G881,0),#REF!,9,0)),IF(H881=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G881,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G881,0),#REF!,12,0)),IF(H881=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G881,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G881,0),#REF!,15,0)),IF(H881=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G881,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G881,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B882=\"\",\"\",IF(YEAR(M882)=YEAR(Paramètres!$D$15),-SUM(Q882:R882)*S882*T882,\"\"))","v":""},{"$f":"IF(B882=\"\",\"\",(W882+X882+IF(AC882=\"\",0,AC882)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B882=\"\",\"\",ROUND((W882+X882)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B882=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G882,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G882,0),#REF!,3,0)),IF(H882=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G882,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G882,0),#REF!,3,0)),IF(H882=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G882,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G882,0),#REF!,6,0)),IF(H882=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G882,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G882,0),#REF!,9,0)),IF(H882=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G882,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G882,0),#REF!,12,0)),IF(H882=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G882,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G882,0),#REF!,15,0)),IF(H882=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G882,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G882,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B883=\"\",\"\",IF(YEAR(M883)=YEAR(Paramètres!$D$15),-SUM(Q883:R883)*S883*T883,\"\"))","v":""},{"$f":"IF(B883=\"\",\"\",(W883+X883+IF(AC883=\"\",0,AC883)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B883=\"\",\"\",ROUND((W883+X883)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B883=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G883,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G883,0),#REF!,3,0)),IF(H883=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G883,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G883,0),#REF!,3,0)),IF(H883=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G883,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G883,0),#REF!,6,0)),IF(H883=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G883,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G883,0),#REF!,9,0)),IF(H883=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G883,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G883,0),#REF!,12,0)),IF(H883=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G883,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G883,0),#REF!,15,0)),IF(H883=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G883,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G883,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B884=\"\",\"\",IF(YEAR(M884)=YEAR(Paramètres!$D$15),-SUM(Q884:R884)*S884*T884,\"\"))","v":""},{"$f":"IF(B884=\"\",\"\",(W884+X884+IF(AC884=\"\",0,AC884)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B884=\"\",\"\",ROUND((W884+X884)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B884=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G884,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G884,0),#REF!,3,0)),IF(H884=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G884,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G884,0),#REF!,3,0)),IF(H884=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G884,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G884,0),#REF!,6,0)),IF(H884=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G884,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G884,0),#REF!,9,0)),IF(H884=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G884,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G884,0),#REF!,12,0)),IF(H884=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G884,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G884,0),#REF!,15,0)),IF(H884=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G884,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G884,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B885=\"\",\"\",IF(YEAR(M885)=YEAR(Paramètres!$D$15),-SUM(Q885:R885)*S885*T885,\"\"))","v":""},{"$f":"IF(B885=\"\",\"\",(W885+X885+IF(AC885=\"\",0,AC885)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B885=\"\",\"\",ROUND((W885+X885)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B885=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G885,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G885,0),#REF!,3,0)),IF(H885=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G885,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G885,0),#REF!,3,0)),IF(H885=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G885,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G885,0),#REF!,6,0)),IF(H885=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G885,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G885,0),#REF!,9,0)),IF(H885=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G885,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G885,0),#REF!,12,0)),IF(H885=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G885,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G885,0),#REF!,15,0)),IF(H885=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G885,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G885,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B886=\"\",\"\",IF(YEAR(M886)=YEAR(Paramètres!$D$15),-SUM(Q886:R886)*S886*T886,\"\"))","v":""},{"$f":"IF(B886=\"\",\"\",(W886+X886+IF(AC886=\"\",0,AC886)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B886=\"\",\"\",ROUND((W886+X886)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B886=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G886,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G886,0),#REF!,3,0)),IF(H886=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G886,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G886,0),#REF!,3,0)),IF(H886=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G886,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G886,0),#REF!,6,0)),IF(H886=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G886,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G886,0),#REF!,9,0)),IF(H886=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G886,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G886,0),#REF!,12,0)),IF(H886=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G886,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G886,0),#REF!,15,0)),IF(H886=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G886,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G886,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B887=\"\",\"\",IF(YEAR(M887)=YEAR(Paramètres!$D$15),-SUM(Q887:R887)*S887*T887,\"\"))","v":""},{"$f":"IF(B887=\"\",\"\",(W887+X887+IF(AC887=\"\",0,AC887)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B887=\"\",\"\",ROUND((W887+X887)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B887=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G887,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G887,0),#REF!,3,0)),IF(H887=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G887,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G887,0),#REF!,3,0)),IF(H887=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G887,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G887,0),#REF!,6,0)),IF(H887=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G887,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G887,0),#REF!,9,0)),IF(H887=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G887,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G887,0),#REF!,12,0)),IF(H887=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G887,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G887,0),#REF!,15,0)),IF(H887=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G887,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G887,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B888=\"\",\"\",IF(YEAR(M888)=YEAR(Paramètres!$D$15),-SUM(Q888:R888)*S888*T888,\"\"))","v":""},{"$f":"IF(B888=\"\",\"\",(W888+X888+IF(AC888=\"\",0,AC888)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B888=\"\",\"\",ROUND((W888+X888)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B888=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G888,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G888,0),#REF!,3,0)),IF(H888=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G888,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G888,0),#REF!,3,0)),IF(H888=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G888,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G888,0),#REF!,6,0)),IF(H888=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G888,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G888,0),#REF!,9,0)),IF(H888=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G888,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G888,0),#REF!,12,0)),IF(H888=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G888,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G888,0),#REF!,15,0)),IF(H888=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G888,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G888,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B889=\"\",\"\",IF(YEAR(M889)=YEAR(Paramètres!$D$15),-SUM(Q889:R889)*S889*T889,\"\"))","v":""},{"$f":"IF(B889=\"\",\"\",(W889+X889+IF(AC889=\"\",0,AC889)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B889=\"\",\"\",ROUND((W889+X889)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B889=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G889,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G889,0),#REF!,3,0)),IF(H889=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G889,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G889,0),#REF!,3,0)),IF(H889=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G889,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G889,0),#REF!,6,0)),IF(H889=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G889,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G889,0),#REF!,9,0)),IF(H889=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G889,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G889,0),#REF!,12,0)),IF(H889=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G889,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G889,0),#REF!,15,0)),IF(H889=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G889,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G889,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B890=\"\",\"\",IF(YEAR(M890)=YEAR(Paramètres!$D$15),-SUM(Q890:R890)*S890*T890,\"\"))","v":""},{"$f":"IF(B890=\"\",\"\",(W890+X890+IF(AC890=\"\",0,AC890)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B890=\"\",\"\",ROUND((W890+X890)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B890=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G890,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G890,0),#REF!,3,0)),IF(H890=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G890,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G890,0),#REF!,3,0)),IF(H890=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G890,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G890,0),#REF!,6,0)),IF(H890=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G890,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G890,0),#REF!,9,0)),IF(H890=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G890,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G890,0),#REF!,12,0)),IF(H890=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G890,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G890,0),#REF!,15,0)),IF(H890=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G890,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G890,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B891=\"\",\"\",IF(YEAR(M891)=YEAR(Paramètres!$D$15),-SUM(Q891:R891)*S891*T891,\"\"))","v":""},{"$f":"IF(B891=\"\",\"\",(W891+X891+IF(AC891=\"\",0,AC891)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B891=\"\",\"\",ROUND((W891+X891)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B891=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G891,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G891,0),#REF!,3,0)),IF(H891=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G891,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G891,0),#REF!,3,0)),IF(H891=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G891,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G891,0),#REF!,6,0)),IF(H891=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G891,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G891,0),#REF!,9,0)),IF(H891=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G891,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G891,0),#REF!,12,0)),IF(H891=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G891,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G891,0),#REF!,15,0)),IF(H891=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G891,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G891,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B892=\"\",\"\",IF(YEAR(M892)=YEAR(Paramètres!$D$15),-SUM(Q892:R892)*S892*T892,\"\"))","v":""},{"$f":"IF(B892=\"\",\"\",(W892+X892+IF(AC892=\"\",0,AC892)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B892=\"\",\"\",ROUND((W892+X892)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B892=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G892,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G892,0),#REF!,3,0)),IF(H892=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G892,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G892,0),#REF!,3,0)),IF(H892=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G892,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G892,0),#REF!,6,0)),IF(H892=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G892,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G892,0),#REF!,9,0)),IF(H892=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G892,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G892,0),#REF!,12,0)),IF(H892=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G892,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G892,0),#REF!,15,0)),IF(H892=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G892,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G892,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B893=\"\",\"\",IF(YEAR(M893)=YEAR(Paramètres!$D$15),-SUM(Q893:R893)*S893*T893,\"\"))","v":""},{"$f":"IF(B893=\"\",\"\",(W893+X893+IF(AC893=\"\",0,AC893)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B893=\"\",\"\",ROUND((W893+X893)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B893=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G893,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G893,0),#REF!,3,0)),IF(H893=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G893,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G893,0),#REF!,3,0)),IF(H893=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G893,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G893,0),#REF!,6,0)),IF(H893=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G893,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G893,0),#REF!,9,0)),IF(H893=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G893,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G893,0),#REF!,12,0)),IF(H893=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G893,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G893,0),#REF!,15,0)),IF(H893=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G893,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G893,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B894=\"\",\"\",IF(YEAR(M894)=YEAR(Paramètres!$D$15),-SUM(Q894:R894)*S894*T894,\"\"))","v":""},{"$f":"IF(B894=\"\",\"\",(W894+X894+IF(AC894=\"\",0,AC894)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B894=\"\",\"\",ROUND((W894+X894)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B894=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G894,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G894,0),#REF!,3,0)),IF(H894=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G894,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G894,0),#REF!,3,0)),IF(H894=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G894,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G894,0),#REF!,6,0)),IF(H894=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G894,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G894,0),#REF!,9,0)),IF(H894=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G894,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G894,0),#REF!,12,0)),IF(H894=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G894,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G894,0),#REF!,15,0)),IF(H894=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G894,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G894,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B895=\"\",\"\",IF(YEAR(M895)=YEAR(Paramètres!$D$15),-SUM(Q895:R895)*S895*T895,\"\"))","v":""},{"$f":"IF(B895=\"\",\"\",(W895+X895+IF(AC895=\"\",0,AC895)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B895=\"\",\"\",ROUND((W895+X895)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B895=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G895,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G895,0),#REF!,3,0)),IF(H895=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G895,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G895,0),#REF!,3,0)),IF(H895=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G895,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G895,0),#REF!,6,0)),IF(H895=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G895,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G895,0),#REF!,9,0)),IF(H895=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G895,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G895,0),#REF!,12,0)),IF(H895=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G895,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G895,0),#REF!,15,0)),IF(H895=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G895,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G895,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B896=\"\",\"\",IF(YEAR(M896)=YEAR(Paramètres!$D$15),-SUM(Q896:R896)*S896*T896,\"\"))","v":""},{"$f":"IF(B896=\"\",\"\",(W896+X896+IF(AC896=\"\",0,AC896)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B896=\"\",\"\",ROUND((W896+X896)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B896=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G896,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G896,0),#REF!,3,0)),IF(H896=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G896,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G896,0),#REF!,3,0)),IF(H896=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G896,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G896,0),#REF!,6,0)),IF(H896=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G896,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G896,0),#REF!,9,0)),IF(H896=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G896,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G896,0),#REF!,12,0)),IF(H896=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G896,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G896,0),#REF!,15,0)),IF(H896=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G896,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G896,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B897=\"\",\"\",IF(YEAR(M897)=YEAR(Paramètres!$D$15),-SUM(Q897:R897)*S897*T897,\"\"))","v":""},{"$f":"IF(B897=\"\",\"\",(W897+X897+IF(AC897=\"\",0,AC897)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B897=\"\",\"\",ROUND((W897+X897)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B897=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G897,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G897,0),#REF!,3,0)),IF(H897=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G897,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G897,0),#REF!,3,0)),IF(H897=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G897,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G897,0),#REF!,6,0)),IF(H897=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G897,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G897,0),#REF!,9,0)),IF(H897=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G897,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G897,0),#REF!,12,0)),IF(H897=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G897,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G897,0),#REF!,15,0)),IF(H897=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G897,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G897,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B898=\"\",\"\",IF(YEAR(M898)=YEAR(Paramètres!$D$15),-SUM(Q898:R898)*S898*T898,\"\"))","v":""},{"$f":"IF(B898=\"\",\"\",(W898+X898+IF(AC898=\"\",0,AC898)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B898=\"\",\"\",ROUND((W898+X898)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B898=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G898,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G898,0),#REF!,3,0)),IF(H898=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G898,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G898,0),#REF!,3,0)),IF(H898=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G898,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G898,0),#REF!,6,0)),IF(H898=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G898,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G898,0),#REF!,9,0)),IF(H898=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G898,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G898,0),#REF!,12,0)),IF(H898=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G898,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G898,0),#REF!,15,0)),IF(H898=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G898,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G898,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B899=\"\",\"\",IF(YEAR(M899)=YEAR(Paramètres!$D$15),-SUM(Q899:R899)*S899*T899,\"\"))","v":""},{"$f":"IF(B899=\"\",\"\",(W899+X899+IF(AC899=\"\",0,AC899)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B899=\"\",\"\",ROUND((W899+X899)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B899=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G899,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G899,0),#REF!,3,0)),IF(H899=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G899,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G899,0),#REF!,3,0)),IF(H899=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G899,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G899,0),#REF!,6,0)),IF(H899=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G899,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G899,0),#REF!,9,0)),IF(H899=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G899,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G899,0),#REF!,12,0)),IF(H899=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G899,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G899,0),#REF!,15,0)),IF(H899=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G899,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G899,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B900=\"\",\"\",IF(YEAR(M900)=YEAR(Paramètres!$D$15),-SUM(Q900:R900)*S900*T900,\"\"))","v":""},{"$f":"IF(B900=\"\",\"\",(W900+X900+IF(AC900=\"\",0,AC900)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B900=\"\",\"\",ROUND((W900+X900)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B900=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G900,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G900,0),#REF!,3,0)),IF(H900=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G900,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G900,0),#REF!,3,0)),IF(H900=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G900,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G900,0),#REF!,6,0)),IF(H900=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G900,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G900,0),#REF!,9,0)),IF(H900=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G900,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G900,0),#REF!,12,0)),IF(H900=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G900,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G900,0),#REF!,15,0)),IF(H900=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G900,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G900,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B901=\"\",\"\",IF(YEAR(M901)=YEAR(Paramètres!$D$15),-SUM(Q901:R901)*S901*T901,\"\"))","v":""},{"$f":"IF(B901=\"\",\"\",(W901+X901+IF(AC901=\"\",0,AC901)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B901=\"\",\"\",ROUND((W901+X901)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B901=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G901,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G901,0),#REF!,3,0)),IF(H901=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G901,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G901,0),#REF!,3,0)),IF(H901=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G901,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G901,0),#REF!,6,0)),IF(H901=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G901,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G901,0),#REF!,9,0)),IF(H901=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G901,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G901,0),#REF!,12,0)),IF(H901=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G901,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G901,0),#REF!,15,0)),IF(H901=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G901,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G901,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B902=\"\",\"\",IF(YEAR(M902)=YEAR(Paramètres!$D$15),-SUM(Q902:R902)*S902*T902,\"\"))","v":""},{"$f":"IF(B902=\"\",\"\",(W902+X902+IF(AC902=\"\",0,AC902)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B902=\"\",\"\",ROUND((W902+X902)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B902=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G902,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G902,0),#REF!,3,0)),IF(H902=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G902,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G902,0),#REF!,3,0)),IF(H902=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G902,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G902,0),#REF!,6,0)),IF(H902=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G902,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G902,0),#REF!,9,0)),IF(H902=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G902,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G902,0),#REF!,12,0)),IF(H902=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G902,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G902,0),#REF!,15,0)),IF(H902=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G902,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G902,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B903=\"\",\"\",IF(YEAR(M903)=YEAR(Paramètres!$D$15),-SUM(Q903:R903)*S903*T903,\"\"))","v":""},{"$f":"IF(B903=\"\",\"\",(W903+X903+IF(AC903=\"\",0,AC903)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B903=\"\",\"\",ROUND((W903+X903)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B903=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G903,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G903,0),#REF!,3,0)),IF(H903=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G903,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G903,0),#REF!,3,0)),IF(H903=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G903,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G903,0),#REF!,6,0)),IF(H903=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G903,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G903,0),#REF!,9,0)),IF(H903=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G903,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G903,0),#REF!,12,0)),IF(H903=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G903,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G903,0),#REF!,15,0)),IF(H903=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G903,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G903,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B904=\"\",\"\",IF(YEAR(M904)=YEAR(Paramètres!$D$15),-SUM(Q904:R904)*S904*T904,\"\"))","v":""},{"$f":"IF(B904=\"\",\"\",(W904+X904+IF(AC904=\"\",0,AC904)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B904=\"\",\"\",ROUND((W904+X904)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B904=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G904,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G904,0),#REF!,3,0)),IF(H904=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G904,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G904,0),#REF!,3,0)),IF(H904=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G904,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G904,0),#REF!,6,0)),IF(H904=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G904,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G904,0),#REF!,9,0)),IF(H904=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G904,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G904,0),#REF!,12,0)),IF(H904=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G904,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G904,0),#REF!,15,0)),IF(H904=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G904,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G904,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B905=\"\",\"\",IF(YEAR(M905)=YEAR(Paramètres!$D$15),-SUM(Q905:R905)*S905*T905,\"\"))","v":""},{"$f":"IF(B905=\"\",\"\",(W905+X905+IF(AC905=\"\",0,AC905)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B905=\"\",\"\",ROUND((W905+X905)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B905=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G905,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G905,0),#REF!,3,0)),IF(H905=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G905,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G905,0),#REF!,3,0)),IF(H905=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G905,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G905,0),#REF!,6,0)),IF(H905=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G905,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G905,0),#REF!,9,0)),IF(H905=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G905,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G905,0),#REF!,12,0)),IF(H905=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G905,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G905,0),#REF!,15,0)),IF(H905=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G905,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G905,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B906=\"\",\"\",IF(YEAR(M906)=YEAR(Paramètres!$D$15),-SUM(Q906:R906)*S906*T906,\"\"))","v":""},{"$f":"IF(B906=\"\",\"\",(W906+X906+IF(AC906=\"\",0,AC906)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B906=\"\",\"\",ROUND((W906+X906)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B906=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G906,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G906,0),#REF!,3,0)),IF(H906=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G906,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G906,0),#REF!,3,0)),IF(H906=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G906,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G906,0),#REF!,6,0)),IF(H906=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G906,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G906,0),#REF!,9,0)),IF(H906=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G906,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G906,0),#REF!,12,0)),IF(H906=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G906,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G906,0),#REF!,15,0)),IF(H906=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G906,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G906,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B907=\"\",\"\",IF(YEAR(M907)=YEAR(Paramètres!$D$15),-SUM(Q907:R907)*S907*T907,\"\"))","v":""},{"$f":"IF(B907=\"\",\"\",(W907+X907+IF(AC907=\"\",0,AC907)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B907=\"\",\"\",ROUND((W907+X907)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B907=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G907,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G907,0),#REF!,3,0)),IF(H907=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G907,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G907,0),#REF!,3,0)),IF(H907=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G907,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G907,0),#REF!,6,0)),IF(H907=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G907,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G907,0),#REF!,9,0)),IF(H907=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G907,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G907,0),#REF!,12,0)),IF(H907=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G907,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G907,0),#REF!,15,0)),IF(H907=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G907,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G907,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B908=\"\",\"\",IF(YEAR(M908)=YEAR(Paramètres!$D$15),-SUM(Q908:R908)*S908*T908,\"\"))","v":""},{"$f":"IF(B908=\"\",\"\",(W908+X908+IF(AC908=\"\",0,AC908)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B908=\"\",\"\",ROUND((W908+X908)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B908=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G908,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G908,0),#REF!,3,0)),IF(H908=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G908,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G908,0),#REF!,3,0)),IF(H908=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G908,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G908,0),#REF!,6,0)),IF(H908=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G908,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G908,0),#REF!,9,0)),IF(H908=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G908,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G908,0),#REF!,12,0)),IF(H908=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G908,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G908,0),#REF!,15,0)),IF(H908=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G908,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G908,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B909=\"\",\"\",IF(YEAR(M909)=YEAR(Paramètres!$D$15),-SUM(Q909:R909)*S909*T909,\"\"))","v":""},{"$f":"IF(B909=\"\",\"\",(W909+X909+IF(AC909=\"\",0,AC909)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B909=\"\",\"\",ROUND((W909+X909)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B909=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G909,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G909,0),#REF!,3,0)),IF(H909=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G909,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G909,0),#REF!,3,0)),IF(H909=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G909,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G909,0),#REF!,6,0)),IF(H909=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G909,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G909,0),#REF!,9,0)),IF(H909=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G909,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G909,0),#REF!,12,0)),IF(H909=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G909,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G909,0),#REF!,15,0)),IF(H909=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G909,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G909,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B910=\"\",\"\",IF(YEAR(M910)=YEAR(Paramètres!$D$15),-SUM(Q910:R910)*S910*T910,\"\"))","v":""},{"$f":"IF(B910=\"\",\"\",(W910+X910+IF(AC910=\"\",0,AC910)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B910=\"\",\"\",ROUND((W910+X910)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B910=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G910,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G910,0),#REF!,3,0)),IF(H910=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G910,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G910,0),#REF!,3,0)),IF(H910=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G910,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G910,0),#REF!,6,0)),IF(H910=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G910,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G910,0),#REF!,9,0)),IF(H910=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G910,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G910,0),#REF!,12,0)),IF(H910=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G910,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G910,0),#REF!,15,0)),IF(H910=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G910,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G910,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B911=\"\",\"\",IF(YEAR(M911)=YEAR(Paramètres!$D$15),-SUM(Q911:R911)*S911*T911,\"\"))","v":""},{"$f":"IF(B911=\"\",\"\",(W911+X911+IF(AC911=\"\",0,AC911)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B911=\"\",\"\",ROUND((W911+X911)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B911=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G911,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G911,0),#REF!,3,0)),IF(H911=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G911,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G911,0),#REF!,3,0)),IF(H911=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G911,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G911,0),#REF!,6,0)),IF(H911=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G911,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G911,0),#REF!,9,0)),IF(H911=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G911,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G911,0),#REF!,12,0)),IF(H911=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G911,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G911,0),#REF!,15,0)),IF(H911=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G911,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G911,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B912=\"\",\"\",IF(YEAR(M912)=YEAR(Paramètres!$D$15),-SUM(Q912:R912)*S912*T912,\"\"))","v":""},{"$f":"IF(B912=\"\",\"\",(W912+X912+IF(AC912=\"\",0,AC912)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B912=\"\",\"\",ROUND((W912+X912)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B912=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G912,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G912,0),#REF!,3,0)),IF(H912=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G912,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G912,0),#REF!,3,0)),IF(H912=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G912,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G912,0),#REF!,6,0)),IF(H912=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G912,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G912,0),#REF!,9,0)),IF(H912=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G912,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G912,0),#REF!,12,0)),IF(H912=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G912,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G912,0),#REF!,15,0)),IF(H912=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G912,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G912,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B913=\"\",\"\",IF(YEAR(M913)=YEAR(Paramètres!$D$15),-SUM(Q913:R913)*S913*T913,\"\"))","v":""},{"$f":"IF(B913=\"\",\"\",(W913+X913+IF(AC913=\"\",0,AC913)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B913=\"\",\"\",ROUND((W913+X913)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B913=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G913,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G913,0),#REF!,3,0)),IF(H913=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G913,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G913,0),#REF!,3,0)),IF(H913=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G913,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G913,0),#REF!,6,0)),IF(H913=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G913,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G913,0),#REF!,9,0)),IF(H913=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G913,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G913,0),#REF!,12,0)),IF(H913=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G913,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G913,0),#REF!,15,0)),IF(H913=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G913,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G913,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B914=\"\",\"\",IF(YEAR(M914)=YEAR(Paramètres!$D$15),-SUM(Q914:R914)*S914*T914,\"\"))","v":""},{"$f":"IF(B914=\"\",\"\",(W914+X914+IF(AC914=\"\",0,AC914)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B914=\"\",\"\",ROUND((W914+X914)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B914=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G914,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G914,0),#REF!,3,0)),IF(H914=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G914,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G914,0),#REF!,3,0)),IF(H914=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G914,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G914,0),#REF!,6,0)),IF(H914=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G914,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G914,0),#REF!,9,0)),IF(H914=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G914,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G914,0),#REF!,12,0)),IF(H914=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G914,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G914,0),#REF!,15,0)),IF(H914=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G914,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G914,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B915=\"\",\"\",IF(YEAR(M915)=YEAR(Paramètres!$D$15),-SUM(Q915:R915)*S915*T915,\"\"))","v":""},{"$f":"IF(B915=\"\",\"\",(W915+X915+IF(AC915=\"\",0,AC915)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B915=\"\",\"\",ROUND((W915+X915)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B915=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G915,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G915,0),#REF!,3,0)),IF(H915=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G915,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G915,0),#REF!,3,0)),IF(H915=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G915,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G915,0),#REF!,6,0)),IF(H915=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G915,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G915,0),#REF!,9,0)),IF(H915=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G915,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G915,0),#REF!,12,0)),IF(H915=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G915,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G915,0),#REF!,15,0)),IF(H915=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G915,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G915,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B916=\"\",\"\",IF(YEAR(M916)=YEAR(Paramètres!$D$15),-SUM(Q916:R916)*S916*T916,\"\"))","v":""},{"$f":"IF(B916=\"\",\"\",(W916+X916+IF(AC916=\"\",0,AC916)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B916=\"\",\"\",ROUND((W916+X916)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B916=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G916,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G916,0),#REF!,3,0)),IF(H916=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G916,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G916,0),#REF!,3,0)),IF(H916=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G916,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G916,0),#REF!,6,0)),IF(H916=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G916,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G916,0),#REF!,9,0)),IF(H916=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G916,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G916,0),#REF!,12,0)),IF(H916=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G916,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G916,0),#REF!,15,0)),IF(H916=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G916,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G916,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B917=\"\",\"\",IF(YEAR(M917)=YEAR(Paramètres!$D$15),-SUM(Q917:R917)*S917*T917,\"\"))","v":""},{"$f":"IF(B917=\"\",\"\",(W917+X917+IF(AC917=\"\",0,AC917)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B917=\"\",\"\",ROUND((W917+X917)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B917=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G917,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G917,0),#REF!,3,0)),IF(H917=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G917,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G917,0),#REF!,3,0)),IF(H917=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G917,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G917,0),#REF!,6,0)),IF(H917=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G917,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G917,0),#REF!,9,0)),IF(H917=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G917,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G917,0),#REF!,12,0)),IF(H917=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G917,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G917,0),#REF!,15,0)),IF(H917=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G917,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G917,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B918=\"\",\"\",IF(YEAR(M918)=YEAR(Paramètres!$D$15),-SUM(Q918:R918)*S918*T918,\"\"))","v":""},{"$f":"IF(B918=\"\",\"\",(W918+X918+IF(AC918=\"\",0,AC918)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B918=\"\",\"\",ROUND((W918+X918)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B918=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G918,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G918,0),#REF!,3,0)),IF(H918=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G918,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G918,0),#REF!,3,0)),IF(H918=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G918,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G918,0),#REF!,6,0)),IF(H918=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G918,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G918,0),#REF!,9,0)),IF(H918=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G918,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G918,0),#REF!,12,0)),IF(H918=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G918,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G918,0),#REF!,15,0)),IF(H918=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G918,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G918,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B919=\"\",\"\",IF(YEAR(M919)=YEAR(Paramètres!$D$15),-SUM(Q919:R919)*S919*T919,\"\"))","v":""},{"$f":"IF(B919=\"\",\"\",(W919+X919+IF(AC919=\"\",0,AC919)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B919=\"\",\"\",ROUND((W919+X919)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B919=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G919,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G919,0),#REF!,3,0)),IF(H919=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G919,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G919,0),#REF!,3,0)),IF(H919=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G919,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G919,0),#REF!,6,0)),IF(H919=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G919,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G919,0),#REF!,9,0)),IF(H919=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G919,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G919,0),#REF!,12,0)),IF(H919=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G919,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G919,0),#REF!,15,0)),IF(H919=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G919,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G919,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B920=\"\",\"\",IF(YEAR(M920)=YEAR(Paramètres!$D$15),-SUM(Q920:R920)*S920*T920,\"\"))","v":""},{"$f":"IF(B920=\"\",\"\",(W920+X920+IF(AC920=\"\",0,AC920)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B920=\"\",\"\",ROUND((W920+X920)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B920=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G920,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G920,0),#REF!,3,0)),IF(H920=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G920,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G920,0),#REF!,3,0)),IF(H920=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G920,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G920,0),#REF!,6,0)),IF(H920=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G920,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G920,0),#REF!,9,0)),IF(H920=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G920,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G920,0),#REF!,12,0)),IF(H920=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G920,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G920,0),#REF!,15,0)),IF(H920=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G920,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G920,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B921=\"\",\"\",IF(YEAR(M921)=YEAR(Paramètres!$D$15),-SUM(Q921:R921)*S921*T921,\"\"))","v":""},{"$f":"IF(B921=\"\",\"\",(W921+X921+IF(AC921=\"\",0,AC921)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B921=\"\",\"\",ROUND((W921+X921)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B921=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G921,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G921,0),#REF!,3,0)),IF(H921=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G921,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G921,0),#REF!,3,0)),IF(H921=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G921,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G921,0),#REF!,6,0)),IF(H921=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G921,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G921,0),#REF!,9,0)),IF(H921=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G921,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G921,0),#REF!,12,0)),IF(H921=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G921,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G921,0),#REF!,15,0)),IF(H921=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G921,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G921,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B922=\"\",\"\",IF(YEAR(M922)=YEAR(Paramètres!$D$15),-SUM(Q922:R922)*S922*T922,\"\"))","v":""},{"$f":"IF(B922=\"\",\"\",(W922+X922+IF(AC922=\"\",0,AC922)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B922=\"\",\"\",ROUND((W922+X922)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B922=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G922,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G922,0),#REF!,3,0)),IF(H922=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G922,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G922,0),#REF!,3,0)),IF(H922=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G922,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G922,0),#REF!,6,0)),IF(H922=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G922,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G922,0),#REF!,9,0)),IF(H922=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G922,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G922,0),#REF!,12,0)),IF(H922=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G922,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G922,0),#REF!,15,0)),IF(H922=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G922,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G922,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B923=\"\",\"\",IF(YEAR(M923)=YEAR(Paramètres!$D$15),-SUM(Q923:R923)*S923*T923,\"\"))","v":""},{"$f":"IF(B923=\"\",\"\",(W923+X923+IF(AC923=\"\",0,AC923)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B923=\"\",\"\",ROUND((W923+X923)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B923=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G923,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G923,0),#REF!,3,0)),IF(H923=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G923,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G923,0),#REF!,3,0)),IF(H923=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G923,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G923,0),#REF!,6,0)),IF(H923=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G923,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G923,0),#REF!,9,0)),IF(H923=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G923,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G923,0),#REF!,12,0)),IF(H923=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G923,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G923,0),#REF!,15,0)),IF(H923=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G923,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G923,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B924=\"\",\"\",IF(YEAR(M924)=YEAR(Paramètres!$D$15),-SUM(Q924:R924)*S924*T924,\"\"))","v":""},{"$f":"IF(B924=\"\",\"\",(W924+X924+IF(AC924=\"\",0,AC924)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B924=\"\",\"\",ROUND((W924+X924)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B924=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G924,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G924,0),#REF!,3,0)),IF(H924=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G924,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G924,0),#REF!,3,0)),IF(H924=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G924,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G924,0),#REF!,6,0)),IF(H924=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G924,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G924,0),#REF!,9,0)),IF(H924=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G924,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G924,0),#REF!,12,0)),IF(H924=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G924,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G924,0),#REF!,15,0)),IF(H924=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G924,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G924,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B925=\"\",\"\",IF(YEAR(M925)=YEAR(Paramètres!$D$15),-SUM(Q925:R925)*S925*T925,\"\"))","v":""},{"$f":"IF(B925=\"\",\"\",(W925+X925+IF(AC925=\"\",0,AC925)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B925=\"\",\"\",ROUND((W925+X925)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B925=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G925,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G925,0),#REF!,3,0)),IF(H925=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G925,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G925,0),#REF!,3,0)),IF(H925=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G925,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G925,0),#REF!,6,0)),IF(H925=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G925,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G925,0),#REF!,9,0)),IF(H925=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G925,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G925,0),#REF!,12,0)),IF(H925=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G925,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G925,0),#REF!,15,0)),IF(H925=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G925,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G925,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B926=\"\",\"\",IF(YEAR(M926)=YEAR(Paramètres!$D$15),-SUM(Q926:R926)*S926*T926,\"\"))","v":""},{"$f":"IF(B926=\"\",\"\",(W926+X926+IF(AC926=\"\",0,AC926)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B926=\"\",\"\",ROUND((W926+X926)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B926=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G926,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G926,0),#REF!,3,0)),IF(H926=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G926,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G926,0),#REF!,3,0)),IF(H926=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G926,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G926,0),#REF!,6,0)),IF(H926=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G926,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G926,0),#REF!,9,0)),IF(H926=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G926,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G926,0),#REF!,12,0)),IF(H926=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G926,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G926,0),#REF!,15,0)),IF(H926=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G926,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G926,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B927=\"\",\"\",IF(YEAR(M927)=YEAR(Paramètres!$D$15),-SUM(Q927:R927)*S927*T927,\"\"))","v":""},{"$f":"IF(B927=\"\",\"\",(W927+X927+IF(AC927=\"\",0,AC927)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B927=\"\",\"\",ROUND((W927+X927)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B927=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G927,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G927,0),#REF!,3,0)),IF(H927=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G927,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G927,0),#REF!,3,0)),IF(H927=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G927,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G927,0),#REF!,6,0)),IF(H927=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G927,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G927,0),#REF!,9,0)),IF(H927=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G927,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G927,0),#REF!,12,0)),IF(H927=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G927,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G927,0),#REF!,15,0)),IF(H927=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G927,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G927,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B928=\"\",\"\",IF(YEAR(M928)=YEAR(Paramètres!$D$15),-SUM(Q928:R928)*S928*T928,\"\"))","v":""},{"$f":"IF(B928=\"\",\"\",(W928+X928+IF(AC928=\"\",0,AC928)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B928=\"\",\"\",ROUND((W928+X928)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B928=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G928,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G928,0),#REF!,3,0)),IF(H928=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G928,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G928,0),#REF!,3,0)),IF(H928=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G928,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G928,0),#REF!,6,0)),IF(H928=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G928,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G928,0),#REF!,9,0)),IF(H928=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G928,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G928,0),#REF!,12,0)),IF(H928=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G928,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G928,0),#REF!,15,0)),IF(H928=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G928,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G928,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B929=\"\",\"\",IF(YEAR(M929)=YEAR(Paramètres!$D$15),-SUM(Q929:R929)*S929*T929,\"\"))","v":""},{"$f":"IF(B929=\"\",\"\",(W929+X929+IF(AC929=\"\",0,AC929)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B929=\"\",\"\",ROUND((W929+X929)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B929=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G929,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G929,0),#REF!,3,0)),IF(H929=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G929,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G929,0),#REF!,3,0)),IF(H929=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G929,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G929,0),#REF!,6,0)),IF(H929=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G929,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G929,0),#REF!,9,0)),IF(H929=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G929,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G929,0),#REF!,12,0)),IF(H929=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G929,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G929,0),#REF!,15,0)),IF(H929=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G929,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G929,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B930=\"\",\"\",IF(YEAR(M930)=YEAR(Paramètres!$D$15),-SUM(Q930:R930)*S930*T930,\"\"))","v":""},{"$f":"IF(B930=\"\",\"\",(W930+X930+IF(AC930=\"\",0,AC930)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B930=\"\",\"\",ROUND((W930+X930)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B930=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G930,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G930,0),#REF!,3,0)),IF(H930=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G930,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G930,0),#REF!,3,0)),IF(H930=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G930,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G930,0),#REF!,6,0)),IF(H930=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G930,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G930,0),#REF!,9,0)),IF(H930=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G930,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G930,0),#REF!,12,0)),IF(H930=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G930,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G930,0),#REF!,15,0)),IF(H930=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G930,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G930,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B931=\"\",\"\",IF(YEAR(M931)=YEAR(Paramètres!$D$15),-SUM(Q931:R931)*S931*T931,\"\"))","v":""},{"$f":"IF(B931=\"\",\"\",(W931+X931+IF(AC931=\"\",0,AC931)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B931=\"\",\"\",ROUND((W931+X931)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B931=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G931,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G931,0),#REF!,3,0)),IF(H931=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G931,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G931,0),#REF!,3,0)),IF(H931=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G931,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G931,0),#REF!,6,0)),IF(H931=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G931,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G931,0),#REF!,9,0)),IF(H931=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G931,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G931,0),#REF!,12,0)),IF(H931=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G931,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G931,0),#REF!,15,0)),IF(H931=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G931,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G931,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B932=\"\",\"\",IF(YEAR(M932)=YEAR(Paramètres!$D$15),-SUM(Q932:R932)*S932*T932,\"\"))","v":""},{"$f":"IF(B932=\"\",\"\",(W932+X932+IF(AC932=\"\",0,AC932)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B932=\"\",\"\",ROUND((W932+X932)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B932=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G932,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G932,0),#REF!,3,0)),IF(H932=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G932,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G932,0),#REF!,3,0)),IF(H932=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G932,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G932,0),#REF!,6,0)),IF(H932=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G932,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G932,0),#REF!,9,0)),IF(H932=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G932,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G932,0),#REF!,12,0)),IF(H932=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G932,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G932,0),#REF!,15,0)),IF(H932=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G932,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G932,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B933=\"\",\"\",IF(YEAR(M933)=YEAR(Paramètres!$D$15),-SUM(Q933:R933)*S933*T933,\"\"))","v":""},{"$f":"IF(B933=\"\",\"\",(W933+X933+IF(AC933=\"\",0,AC933)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B933=\"\",\"\",ROUND((W933+X933)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B933=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G933,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G933,0),#REF!,3,0)),IF(H933=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G933,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G933,0),#REF!,3,0)),IF(H933=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G933,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G933,0),#REF!,6,0)),IF(H933=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G933,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G933,0),#REF!,9,0)),IF(H933=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G933,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G933,0),#REF!,12,0)),IF(H933=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G933,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G933,0),#REF!,15,0)),IF(H933=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G933,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G933,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B934=\"\",\"\",IF(YEAR(M934)=YEAR(Paramètres!$D$15),-SUM(Q934:R934)*S934*T934,\"\"))","v":""},{"$f":"IF(B934=\"\",\"\",(W934+X934+IF(AC934=\"\",0,AC934)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B934=\"\",\"\",ROUND((W934+X934)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B934=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G934,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G934,0),#REF!,3,0)),IF(H934=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G934,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G934,0),#REF!,3,0)),IF(H934=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G934,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G934,0),#REF!,6,0)),IF(H934=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G934,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G934,0),#REF!,9,0)),IF(H934=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G934,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G934,0),#REF!,12,0)),IF(H934=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G934,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G934,0),#REF!,15,0)),IF(H934=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G934,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G934,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B935=\"\",\"\",IF(YEAR(M935)=YEAR(Paramètres!$D$15),-SUM(Q935:R935)*S935*T935,\"\"))","v":""},{"$f":"IF(B935=\"\",\"\",(W935+X935+IF(AC935=\"\",0,AC935)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B935=\"\",\"\",ROUND((W935+X935)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B935=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G935,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G935,0),#REF!,3,0)),IF(H935=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G935,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G935,0),#REF!,3,0)),IF(H935=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G935,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G935,0),#REF!,6,0)),IF(H935=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G935,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G935,0),#REF!,9,0)),IF(H935=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G935,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G935,0),#REF!,12,0)),IF(H935=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G935,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G935,0),#REF!,15,0)),IF(H935=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G935,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G935,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B936=\"\",\"\",IF(YEAR(M936)=YEAR(Paramètres!$D$15),-SUM(Q936:R936)*S936*T936,\"\"))","v":""},{"$f":"IF(B936=\"\",\"\",(W936+X936+IF(AC936=\"\",0,AC936)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B936=\"\",\"\",ROUND((W936+X936)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B936=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G936,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G936,0),#REF!,3,0)),IF(H936=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G936,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G936,0),#REF!,3,0)),IF(H936=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G936,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G936,0),#REF!,6,0)),IF(H936=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G936,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G936,0),#REF!,9,0)),IF(H936=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G936,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G936,0),#REF!,12,0)),IF(H936=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G936,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G936,0),#REF!,15,0)),IF(H936=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G936,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G936,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B937=\"\",\"\",IF(YEAR(M937)=YEAR(Paramètres!$D$15),-SUM(Q937:R937)*S937*T937,\"\"))","v":""},{"$f":"IF(B937=\"\",\"\",(W937+X937+IF(AC937=\"\",0,AC937)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B937=\"\",\"\",ROUND((W937+X937)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B937=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G937,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G937,0),#REF!,3,0)),IF(H937=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G937,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G937,0),#REF!,3,0)),IF(H937=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G937,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G937,0),#REF!,6,0)),IF(H937=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G937,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G937,0),#REF!,9,0)),IF(H937=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G937,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G937,0),#REF!,12,0)),IF(H937=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G937,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G937,0),#REF!,15,0)),IF(H937=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G937,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G937,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B938=\"\",\"\",IF(YEAR(M938)=YEAR(Paramètres!$D$15),-SUM(Q938:R938)*S938*T938,\"\"))","v":""},{"$f":"IF(B938=\"\",\"\",(W938+X938+IF(AC938=\"\",0,AC938)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B938=\"\",\"\",ROUND((W938+X938)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B938=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G938,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G938,0),#REF!,3,0)),IF(H938=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G938,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G938,0),#REF!,3,0)),IF(H938=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G938,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G938,0),#REF!,6,0)),IF(H938=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G938,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G938,0),#REF!,9,0)),IF(H938=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G938,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G938,0),#REF!,12,0)),IF(H938=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G938,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G938,0),#REF!,15,0)),IF(H938=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G938,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G938,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B939=\"\",\"\",IF(YEAR(M939)=YEAR(Paramètres!$D$15),-SUM(Q939:R939)*S939*T939,\"\"))","v":""},{"$f":"IF(B939=\"\",\"\",(W939+X939+IF(AC939=\"\",0,AC939)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B939=\"\",\"\",ROUND((W939+X939)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B939=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G939,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G939,0),#REF!,3,0)),IF(H939=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G939,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G939,0),#REF!,3,0)),IF(H939=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G939,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G939,0),#REF!,6,0)),IF(H939=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G939,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G939,0),#REF!,9,0)),IF(H939=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G939,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G939,0),#REF!,12,0)),IF(H939=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G939,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G939,0),#REF!,15,0)),IF(H939=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G939,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G939,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B940=\"\",\"\",IF(YEAR(M940)=YEAR(Paramètres!$D$15),-SUM(Q940:R940)*S940*T940,\"\"))","v":""},{"$f":"IF(B940=\"\",\"\",(W940+X940+IF(AC940=\"\",0,AC940)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B940=\"\",\"\",ROUND((W940+X940)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B940=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G940,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G940,0),#REF!,3,0)),IF(H940=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G940,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G940,0),#REF!,3,0)),IF(H940=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G940,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G940,0),#REF!,6,0)),IF(H940=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G940,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G940,0),#REF!,9,0)),IF(H940=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G940,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G940,0),#REF!,12,0)),IF(H940=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G940,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G940,0),#REF!,15,0)),IF(H940=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G940,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G940,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B941=\"\",\"\",IF(YEAR(M941)=YEAR(Paramètres!$D$15),-SUM(Q941:R941)*S941*T941,\"\"))","v":""},{"$f":"IF(B941=\"\",\"\",(W941+X941+IF(AC941=\"\",0,AC941)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B941=\"\",\"\",ROUND((W941+X941)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B941=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G941,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G941,0),#REF!,3,0)),IF(H941=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G941,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G941,0),#REF!,3,0)),IF(H941=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G941,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G941,0),#REF!,6,0)),IF(H941=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G941,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G941,0),#REF!,9,0)),IF(H941=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G941,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G941,0),#REF!,12,0)),IF(H941=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G941,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G941,0),#REF!,15,0)),IF(H941=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G941,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G941,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B942=\"\",\"\",IF(YEAR(M942)=YEAR(Paramètres!$D$15),-SUM(Q942:R942)*S942*T942,\"\"))","v":""},{"$f":"IF(B942=\"\",\"\",(W942+X942+IF(AC942=\"\",0,AC942)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B942=\"\",\"\",ROUND((W942+X942)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B942=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G942,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G942,0),#REF!,3,0)),IF(H942=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G942,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G942,0),#REF!,3,0)),IF(H942=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G942,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G942,0),#REF!,6,0)),IF(H942=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G942,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G942,0),#REF!,9,0)),IF(H942=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G942,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G942,0),#REF!,12,0)),IF(H942=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G942,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G942,0),#REF!,15,0)),IF(H942=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G942,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G942,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B943=\"\",\"\",IF(YEAR(M943)=YEAR(Paramètres!$D$15),-SUM(Q943:R943)*S943*T943,\"\"))","v":""},{"$f":"IF(B943=\"\",\"\",(W943+X943+IF(AC943=\"\",0,AC943)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B943=\"\",\"\",ROUND((W943+X943)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B943=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G943,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G943,0),#REF!,3,0)),IF(H943=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G943,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G943,0),#REF!,3,0)),IF(H943=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G943,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G943,0),#REF!,6,0)),IF(H943=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G943,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G943,0),#REF!,9,0)),IF(H943=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G943,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G943,0),#REF!,12,0)),IF(H943=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G943,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G943,0),#REF!,15,0)),IF(H943=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G943,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G943,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B944=\"\",\"\",IF(YEAR(M944)=YEAR(Paramètres!$D$15),-SUM(Q944:R944)*S944*T944,\"\"))","v":""},{"$f":"IF(B944=\"\",\"\",(W944+X944+IF(AC944=\"\",0,AC944)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B944=\"\",\"\",ROUND((W944+X944)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B944=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G944,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G944,0),#REF!,3,0)),IF(H944=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G944,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G944,0),#REF!,3,0)),IF(H944=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G944,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G944,0),#REF!,6,0)),IF(H944=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G944,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G944,0),#REF!,9,0)),IF(H944=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G944,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G944,0),#REF!,12,0)),IF(H944=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G944,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G944,0),#REF!,15,0)),IF(H944=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G944,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G944,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B945=\"\",\"\",IF(YEAR(M945)=YEAR(Paramètres!$D$15),-SUM(Q945:R945)*S945*T945,\"\"))","v":""},{"$f":"IF(B945=\"\",\"\",(W945+X945+IF(AC945=\"\",0,AC945)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B945=\"\",\"\",ROUND((W945+X945)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B945=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G945,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G945,0),#REF!,3,0)),IF(H945=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G945,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G945,0),#REF!,3,0)),IF(H945=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G945,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G945,0),#REF!,6,0)),IF(H945=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G945,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G945,0),#REF!,9,0)),IF(H945=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G945,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G945,0),#REF!,12,0)),IF(H945=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G945,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G945,0),#REF!,15,0)),IF(H945=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G945,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G945,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B946=\"\",\"\",IF(YEAR(M946)=YEAR(Paramètres!$D$15),-SUM(Q946:R946)*S946*T946,\"\"))","v":""},{"$f":"IF(B946=\"\",\"\",(W946+X946+IF(AC946=\"\",0,AC946)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B946=\"\",\"\",ROUND((W946+X946)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B946=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G946,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G946,0),#REF!,3,0)),IF(H946=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G946,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G946,0),#REF!,3,0)),IF(H946=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G946,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G946,0),#REF!,6,0)),IF(H946=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G946,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G946,0),#REF!,9,0)),IF(H946=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G946,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G946,0),#REF!,12,0)),IF(H946=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G946,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G946,0),#REF!,15,0)),IF(H946=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G946,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G946,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B947=\"\",\"\",IF(YEAR(M947)=YEAR(Paramètres!$D$15),-SUM(Q947:R947)*S947*T947,\"\"))","v":""},{"$f":"IF(B947=\"\",\"\",(W947+X947+IF(AC947=\"\",0,AC947)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B947=\"\",\"\",ROUND((W947+X947)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B947=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G947,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G947,0),#REF!,3,0)),IF(H947=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G947,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G947,0),#REF!,3,0)),IF(H947=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G947,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G947,0),#REF!,6,0)),IF(H947=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G947,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G947,0),#REF!,9,0)),IF(H947=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G947,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G947,0),#REF!,12,0)),IF(H947=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G947,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G947,0),#REF!,15,0)),IF(H947=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G947,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G947,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B948=\"\",\"\",IF(YEAR(M948)=YEAR(Paramètres!$D$15),-SUM(Q948:R948)*S948*T948,\"\"))","v":""},{"$f":"IF(B948=\"\",\"\",(W948+X948+IF(AC948=\"\",0,AC948)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B948=\"\",\"\",ROUND((W948+X948)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B948=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G948,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G948,0),#REF!,3,0)),IF(H948=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G948,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G948,0),#REF!,3,0)),IF(H948=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G948,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G948,0),#REF!,6,0)),IF(H948=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G948,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G948,0),#REF!,9,0)),IF(H948=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G948,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G948,0),#REF!,12,0)),IF(H948=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G948,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G948,0),#REF!,15,0)),IF(H948=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G948,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G948,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B949=\"\",\"\",IF(YEAR(M949)=YEAR(Paramètres!$D$15),-SUM(Q949:R949)*S949*T949,\"\"))","v":""},{"$f":"IF(B949=\"\",\"\",(W949+X949+IF(AC949=\"\",0,AC949)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B949=\"\",\"\",ROUND((W949+X949)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B949=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G949,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G949,0),#REF!,3,0)),IF(H949=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G949,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G949,0),#REF!,3,0)),IF(H949=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G949,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G949,0),#REF!,6,0)),IF(H949=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G949,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G949,0),#REF!,9,0)),IF(H949=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G949,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G949,0),#REF!,12,0)),IF(H949=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G949,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G949,0),#REF!,15,0)),IF(H949=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G949,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G949,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B950=\"\",\"\",IF(YEAR(M950)=YEAR(Paramètres!$D$15),-SUM(Q950:R950)*S950*T950,\"\"))","v":""},{"$f":"IF(B950=\"\",\"\",(W950+X950+IF(AC950=\"\",0,AC950)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B950=\"\",\"\",ROUND((W950+X950)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B950=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G950,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G950,0),#REF!,3,0)),IF(H950=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G950,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G950,0),#REF!,3,0)),IF(H950=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G950,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G950,0),#REF!,6,0)),IF(H950=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G950,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G950,0),#REF!,9,0)),IF(H950=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G950,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G950,0),#REF!,12,0)),IF(H950=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G950,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G950,0),#REF!,15,0)),IF(H950=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G950,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G950,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B951=\"\",\"\",IF(YEAR(M951)=YEAR(Paramètres!$D$15),-SUM(Q951:R951)*S951*T951,\"\"))","v":""},{"$f":"IF(B951=\"\",\"\",(W951+X951+IF(AC951=\"\",0,AC951)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B951=\"\",\"\",ROUND((W951+X951)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B951=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G951,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G951,0),#REF!,3,0)),IF(H951=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G951,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G951,0),#REF!,3,0)),IF(H951=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G951,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G951,0),#REF!,6,0)),IF(H951=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G951,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G951,0),#REF!,9,0)),IF(H951=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G951,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G951,0),#REF!,12,0)),IF(H951=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G951,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G951,0),#REF!,15,0)),IF(H951=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G951,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G951,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B952=\"\",\"\",IF(YEAR(M952)=YEAR(Paramètres!$D$15),-SUM(Q952:R952)*S952*T952,\"\"))","v":""},{"$f":"IF(B952=\"\",\"\",(W952+X952+IF(AC952=\"\",0,AC952)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B952=\"\",\"\",ROUND((W952+X952)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B952=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G952,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G952,0),#REF!,3,0)),IF(H952=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G952,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G952,0),#REF!,3,0)),IF(H952=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G952,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G952,0),#REF!,6,0)),IF(H952=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G952,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G952,0),#REF!,9,0)),IF(H952=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G952,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G952,0),#REF!,12,0)),IF(H952=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G952,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G952,0),#REF!,15,0)),IF(H952=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G952,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G952,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B953=\"\",\"\",IF(YEAR(M953)=YEAR(Paramètres!$D$15),-SUM(Q953:R953)*S953*T953,\"\"))","v":""},{"$f":"IF(B953=\"\",\"\",(W953+X953+IF(AC953=\"\",0,AC953)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B953=\"\",\"\",ROUND((W953+X953)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B953=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G953,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G953,0),#REF!,3,0)),IF(H953=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G953,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G953,0),#REF!,3,0)),IF(H953=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G953,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G953,0),#REF!,6,0)),IF(H953=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G953,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G953,0),#REF!,9,0)),IF(H953=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G953,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G953,0),#REF!,12,0)),IF(H953=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G953,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G953,0),#REF!,15,0)),IF(H953=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G953,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G953,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B954=\"\",\"\",IF(YEAR(M954)=YEAR(Paramètres!$D$15),-SUM(Q954:R954)*S954*T954,\"\"))","v":""},{"$f":"IF(B954=\"\",\"\",(W954+X954+IF(AC954=\"\",0,AC954)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B954=\"\",\"\",ROUND((W954+X954)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B954=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G954,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G954,0),#REF!,3,0)),IF(H954=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G954,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G954,0),#REF!,3,0)),IF(H954=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G954,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G954,0),#REF!,6,0)),IF(H954=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G954,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G954,0),#REF!,9,0)),IF(H954=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G954,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G954,0),#REF!,12,0)),IF(H954=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G954,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G954,0),#REF!,15,0)),IF(H954=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G954,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G954,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B955=\"\",\"\",IF(YEAR(M955)=YEAR(Paramètres!$D$15),-SUM(Q955:R955)*S955*T955,\"\"))","v":""},{"$f":"IF(B955=\"\",\"\",(W955+X955+IF(AC955=\"\",0,AC955)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B955=\"\",\"\",ROUND((W955+X955)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B955=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G955,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G955,0),#REF!,3,0)),IF(H955=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G955,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G955,0),#REF!,3,0)),IF(H955=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G955,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G955,0),#REF!,6,0)),IF(H955=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G955,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G955,0),#REF!,9,0)),IF(H955=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G955,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G955,0),#REF!,12,0)),IF(H955=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G955,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G955,0),#REF!,15,0)),IF(H955=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G955,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G955,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B956=\"\",\"\",IF(YEAR(M956)=YEAR(Paramètres!$D$15),-SUM(Q956:R956)*S956*T956,\"\"))","v":""},{"$f":"IF(B956=\"\",\"\",(W956+X956+IF(AC956=\"\",0,AC956)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B956=\"\",\"\",ROUND((W956+X956)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B956=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G956,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G956,0),#REF!,3,0)),IF(H956=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G956,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G956,0),#REF!,3,0)),IF(H956=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G956,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G956,0),#REF!,6,0)),IF(H956=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G956,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G956,0),#REF!,9,0)),IF(H956=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G956,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G956,0),#REF!,12,0)),IF(H956=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G956,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G956,0),#REF!,15,0)),IF(H956=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G956,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G956,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B957=\"\",\"\",IF(YEAR(M957)=YEAR(Paramètres!$D$15),-SUM(Q957:R957)*S957*T957,\"\"))","v":""},{"$f":"IF(B957=\"\",\"\",(W957+X957+IF(AC957=\"\",0,AC957)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B957=\"\",\"\",ROUND((W957+X957)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B957=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G957,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G957,0),#REF!,3,0)),IF(H957=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G957,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G957,0),#REF!,3,0)),IF(H957=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G957,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G957,0),#REF!,6,0)),IF(H957=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G957,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G957,0),#REF!,9,0)),IF(H957=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G957,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G957,0),#REF!,12,0)),IF(H957=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G957,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G957,0),#REF!,15,0)),IF(H957=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G957,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G957,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B958=\"\",\"\",IF(YEAR(M958)=YEAR(Paramètres!$D$15),-SUM(Q958:R958)*S958*T958,\"\"))","v":""},{"$f":"IF(B958=\"\",\"\",(W958+X958+IF(AC958=\"\",0,AC958)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B958=\"\",\"\",ROUND((W958+X958)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B958=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G958,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G958,0),#REF!,3,0)),IF(H958=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G958,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G958,0),#REF!,3,0)),IF(H958=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G958,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G958,0),#REF!,6,0)),IF(H958=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G958,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G958,0),#REF!,9,0)),IF(H958=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G958,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G958,0),#REF!,12,0)),IF(H958=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G958,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G958,0),#REF!,15,0)),IF(H958=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G958,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G958,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B959=\"\",\"\",IF(YEAR(M959)=YEAR(Paramètres!$D$15),-SUM(Q959:R959)*S959*T959,\"\"))","v":""},{"$f":"IF(B959=\"\",\"\",(W959+X959+IF(AC959=\"\",0,AC959)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B959=\"\",\"\",ROUND((W959+X959)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B959=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G959,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G959,0),#REF!,3,0)),IF(H959=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G959,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G959,0),#REF!,3,0)),IF(H959=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G959,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G959,0),#REF!,6,0)),IF(H959=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G959,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G959,0),#REF!,9,0)),IF(H959=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G959,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G959,0),#REF!,12,0)),IF(H959=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G959,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G959,0),#REF!,15,0)),IF(H959=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G959,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G959,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B960=\"\",\"\",IF(YEAR(M960)=YEAR(Paramètres!$D$15),-SUM(Q960:R960)*S960*T960,\"\"))","v":""},{"$f":"IF(B960=\"\",\"\",(W960+X960+IF(AC960=\"\",0,AC960)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B960=\"\",\"\",ROUND((W960+X960)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B960=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G960,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G960,0),#REF!,3,0)),IF(H960=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G960,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G960,0),#REF!,3,0)),IF(H960=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G960,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G960,0),#REF!,6,0)),IF(H960=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G960,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G960,0),#REF!,9,0)),IF(H960=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G960,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G960,0),#REF!,12,0)),IF(H960=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G960,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G960,0),#REF!,15,0)),IF(H960=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G960,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G960,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B961=\"\",\"\",IF(YEAR(M961)=YEAR(Paramètres!$D$15),-SUM(Q961:R961)*S961*T961,\"\"))","v":""},{"$f":"IF(B961=\"\",\"\",(W961+X961+IF(AC961=\"\",0,AC961)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B961=\"\",\"\",ROUND((W961+X961)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B961=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G961,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G961,0),#REF!,3,0)),IF(H961=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G961,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G961,0),#REF!,3,0)),IF(H961=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G961,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G961,0),#REF!,6,0)),IF(H961=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G961,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G961,0),#REF!,9,0)),IF(H961=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G961,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G961,0),#REF!,12,0)),IF(H961=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G961,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G961,0),#REF!,15,0)),IF(H961=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G961,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G961,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B962=\"\",\"\",IF(YEAR(M962)=YEAR(Paramètres!$D$15),-SUM(Q962:R962)*S962*T962,\"\"))","v":""},{"$f":"IF(B962=\"\",\"\",(W962+X962+IF(AC962=\"\",0,AC962)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B962=\"\",\"\",ROUND((W962+X962)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B962=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G962,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G962,0),#REF!,3,0)),IF(H962=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G962,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G962,0),#REF!,3,0)),IF(H962=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G962,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G962,0),#REF!,6,0)),IF(H962=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G962,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G962,0),#REF!,9,0)),IF(H962=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G962,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G962,0),#REF!,12,0)),IF(H962=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G962,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G962,0),#REF!,15,0)),IF(H962=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G962,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G962,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B963=\"\",\"\",IF(YEAR(M963)=YEAR(Paramètres!$D$15),-SUM(Q963:R963)*S963*T963,\"\"))","v":""},{"$f":"IF(B963=\"\",\"\",(W963+X963+IF(AC963=\"\",0,AC963)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B963=\"\",\"\",ROUND((W963+X963)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B963=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G963,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G963,0),#REF!,3,0)),IF(H963=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G963,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G963,0),#REF!,3,0)),IF(H963=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G963,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G963,0),#REF!,6,0)),IF(H963=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G963,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G963,0),#REF!,9,0)),IF(H963=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G963,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G963,0),#REF!,12,0)),IF(H963=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G963,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G963,0),#REF!,15,0)),IF(H963=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G963,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G963,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B964=\"\",\"\",IF(YEAR(M964)=YEAR(Paramètres!$D$15),-SUM(Q964:R964)*S964*T964,\"\"))","v":""},{"$f":"IF(B964=\"\",\"\",(W964+X964+IF(AC964=\"\",0,AC964)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B964=\"\",\"\",ROUND((W964+X964)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B964=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G964,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G964,0),#REF!,3,0)),IF(H964=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G964,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G964,0),#REF!,3,0)),IF(H964=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G964,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G964,0),#REF!,6,0)),IF(H964=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G964,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G964,0),#REF!,9,0)),IF(H964=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G964,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G964,0),#REF!,12,0)),IF(H964=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G964,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G964,0),#REF!,15,0)),IF(H964=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G964,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G964,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B965=\"\",\"\",IF(YEAR(M965)=YEAR(Paramètres!$D$15),-SUM(Q965:R965)*S965*T965,\"\"))","v":""},{"$f":"IF(B965=\"\",\"\",(W965+X965+IF(AC965=\"\",0,AC965)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B965=\"\",\"\",ROUND((W965+X965)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B965=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G965,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G965,0),#REF!,3,0)),IF(H965=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G965,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G965,0),#REF!,3,0)),IF(H965=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G965,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G965,0),#REF!,6,0)),IF(H965=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G965,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G965,0),#REF!,9,0)),IF(H965=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G965,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G965,0),#REF!,12,0)),IF(H965=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G965,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G965,0),#REF!,15,0)),IF(H965=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G965,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G965,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B966=\"\",\"\",IF(YEAR(M966)=YEAR(Paramètres!$D$15),-SUM(Q966:R966)*S966*T966,\"\"))","v":""},{"$f":"IF(B966=\"\",\"\",(W966+X966+IF(AC966=\"\",0,AC966)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B966=\"\",\"\",ROUND((W966+X966)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B966=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G966,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G966,0),#REF!,3,0)),IF(H966=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G966,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G966,0),#REF!,3,0)),IF(H966=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G966,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G966,0),#REF!,6,0)),IF(H966=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G966,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G966,0),#REF!,9,0)),IF(H966=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G966,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G966,0),#REF!,12,0)),IF(H966=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G966,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G966,0),#REF!,15,0)),IF(H966=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G966,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G966,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B967=\"\",\"\",IF(YEAR(M967)=YEAR(Paramètres!$D$15),-SUM(Q967:R967)*S967*T967,\"\"))","v":""},{"$f":"IF(B967=\"\",\"\",(W967+X967+IF(AC967=\"\",0,AC967)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B967=\"\",\"\",ROUND((W967+X967)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B967=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G967,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G967,0),#REF!,3,0)),IF(H967=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G967,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G967,0),#REF!,3,0)),IF(H967=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G967,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G967,0),#REF!,6,0)),IF(H967=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G967,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G967,0),#REF!,9,0)),IF(H967=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G967,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G967,0),#REF!,12,0)),IF(H967=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G967,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G967,0),#REF!,15,0)),IF(H967=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G967,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G967,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B968=\"\",\"\",IF(YEAR(M968)=YEAR(Paramètres!$D$15),-SUM(Q968:R968)*S968*T968,\"\"))","v":""},{"$f":"IF(B968=\"\",\"\",(W968+X968+IF(AC968=\"\",0,AC968)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B968=\"\",\"\",ROUND((W968+X968)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B968=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G968,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G968,0),#REF!,3,0)),IF(H968=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G968,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G968,0),#REF!,3,0)),IF(H968=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G968,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G968,0),#REF!,6,0)),IF(H968=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G968,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G968,0),#REF!,9,0)),IF(H968=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G968,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G968,0),#REF!,12,0)),IF(H968=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G968,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G968,0),#REF!,15,0)),IF(H968=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G968,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G968,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B969=\"\",\"\",IF(YEAR(M969)=YEAR(Paramètres!$D$15),-SUM(Q969:R969)*S969*T969,\"\"))","v":""},{"$f":"IF(B969=\"\",\"\",(W969+X969+IF(AC969=\"\",0,AC969)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B969=\"\",\"\",ROUND((W969+X969)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B969=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G969,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G969,0),#REF!,3,0)),IF(H969=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G969,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G969,0),#REF!,3,0)),IF(H969=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G969,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G969,0),#REF!,6,0)),IF(H969=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G969,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G969,0),#REF!,9,0)),IF(H969=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G969,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G969,0),#REF!,12,0)),IF(H969=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G969,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G969,0),#REF!,15,0)),IF(H969=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G969,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G969,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B970=\"\",\"\",IF(YEAR(M970)=YEAR(Paramètres!$D$15),-SUM(Q970:R970)*S970*T970,\"\"))","v":""},{"$f":"IF(B970=\"\",\"\",(W970+X970+IF(AC970=\"\",0,AC970)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B970=\"\",\"\",ROUND((W970+X970)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B970=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G970,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G970,0),#REF!,3,0)),IF(H970=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G970,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G970,0),#REF!,3,0)),IF(H970=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G970,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G970,0),#REF!,6,0)),IF(H970=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G970,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G970,0),#REF!,9,0)),IF(H970=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G970,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G970,0),#REF!,12,0)),IF(H970=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G970,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G970,0),#REF!,15,0)),IF(H970=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G970,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G970,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B971=\"\",\"\",IF(YEAR(M971)=YEAR(Paramètres!$D$15),-SUM(Q971:R971)*S971*T971,\"\"))","v":""},{"$f":"IF(B971=\"\",\"\",(W971+X971+IF(AC971=\"\",0,AC971)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B971=\"\",\"\",ROUND((W971+X971)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B971=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G971,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G971,0),#REF!,3,0)),IF(H971=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G971,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G971,0),#REF!,3,0)),IF(H971=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G971,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G971,0),#REF!,6,0)),IF(H971=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G971,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G971,0),#REF!,9,0)),IF(H971=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G971,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G971,0),#REF!,12,0)),IF(H971=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G971,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G971,0),#REF!,15,0)),IF(H971=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G971,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G971,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B972=\"\",\"\",IF(YEAR(M972)=YEAR(Paramètres!$D$15),-SUM(Q972:R972)*S972*T972,\"\"))","v":""},{"$f":"IF(B972=\"\",\"\",(W972+X972+IF(AC972=\"\",0,AC972)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B972=\"\",\"\",ROUND((W972+X972)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B972=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G972,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G972,0),#REF!,3,0)),IF(H972=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G972,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G972,0),#REF!,3,0)),IF(H972=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G972,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G972,0),#REF!,6,0)),IF(H972=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G972,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G972,0),#REF!,9,0)),IF(H972=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G972,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G972,0),#REF!,12,0)),IF(H972=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G972,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G972,0),#REF!,15,0)),IF(H972=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G972,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G972,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B973=\"\",\"\",IF(YEAR(M973)=YEAR(Paramètres!$D$15),-SUM(Q973:R973)*S973*T973,\"\"))","v":""},{"$f":"IF(B973=\"\",\"\",(W973+X973+IF(AC973=\"\",0,AC973)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B973=\"\",\"\",ROUND((W973+X973)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B973=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G973,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G973,0),#REF!,3,0)),IF(H973=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G973,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G973,0),#REF!,3,0)),IF(H973=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G973,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G973,0),#REF!,6,0)),IF(H973=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G973,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G973,0),#REF!,9,0)),IF(H973=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G973,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G973,0),#REF!,12,0)),IF(H973=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G973,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G973,0),#REF!,15,0)),IF(H973=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G973,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G973,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B974=\"\",\"\",IF(YEAR(M974)=YEAR(Paramètres!$D$15),-SUM(Q974:R974)*S974*T974,\"\"))","v":""},{"$f":"IF(B974=\"\",\"\",(W974+X974+IF(AC974=\"\",0,AC974)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B974=\"\",\"\",ROUND((W974+X974)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B974=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G974,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G974,0),#REF!,3,0)),IF(H974=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G974,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G974,0),#REF!,3,0)),IF(H974=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G974,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G974,0),#REF!,6,0)),IF(H974=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G974,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G974,0),#REF!,9,0)),IF(H974=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G974,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G974,0),#REF!,12,0)),IF(H974=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G974,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G974,0),#REF!,15,0)),IF(H974=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G974,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G974,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B975=\"\",\"\",IF(YEAR(M975)=YEAR(Paramètres!$D$15),-SUM(Q975:R975)*S975*T975,\"\"))","v":""},{"$f":"IF(B975=\"\",\"\",(W975+X975+IF(AC975=\"\",0,AC975)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B975=\"\",\"\",ROUND((W975+X975)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B975=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G975,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G975,0),#REF!,3,0)),IF(H975=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G975,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G975,0),#REF!,3,0)),IF(H975=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G975,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G975,0),#REF!,6,0)),IF(H975=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G975,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G975,0),#REF!,9,0)),IF(H975=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G975,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G975,0),#REF!,12,0)),IF(H975=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G975,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G975,0),#REF!,15,0)),IF(H975=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G975,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G975,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B976=\"\",\"\",IF(YEAR(M976)=YEAR(Paramètres!$D$15),-SUM(Q976:R976)*S976*T976,\"\"))","v":""},{"$f":"IF(B976=\"\",\"\",(W976+X976+IF(AC976=\"\",0,AC976)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B976=\"\",\"\",ROUND((W976+X976)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B976=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G976,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G976,0),#REF!,3,0)),IF(H976=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G976,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G976,0),#REF!,3,0)),IF(H976=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G976,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G976,0),#REF!,6,0)),IF(H976=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G976,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G976,0),#REF!,9,0)),IF(H976=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G976,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G976,0),#REF!,12,0)),IF(H976=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G976,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G976,0),#REF!,15,0)),IF(H976=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G976,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G976,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B977=\"\",\"\",IF(YEAR(M977)=YEAR(Paramètres!$D$15),-SUM(Q977:R977)*S977*T977,\"\"))","v":""},{"$f":"IF(B977=\"\",\"\",(W977+X977+IF(AC977=\"\",0,AC977)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B977=\"\",\"\",ROUND((W977+X977)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B977=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G977,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G977,0),#REF!,3,0)),IF(H977=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G977,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G977,0),#REF!,3,0)),IF(H977=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G977,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G977,0),#REF!,6,0)),IF(H977=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G977,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G977,0),#REF!,9,0)),IF(H977=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G977,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G977,0),#REF!,12,0)),IF(H977=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G977,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G977,0),#REF!,15,0)),IF(H977=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G977,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G977,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B978=\"\",\"\",IF(YEAR(M978)=YEAR(Paramètres!$D$15),-SUM(Q978:R978)*S978*T978,\"\"))","v":""},{"$f":"IF(B978=\"\",\"\",(W978+X978+IF(AC978=\"\",0,AC978)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B978=\"\",\"\",ROUND((W978+X978)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B978=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G978,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G978,0),#REF!,3,0)),IF(H978=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G978,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G978,0),#REF!,3,0)),IF(H978=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G978,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G978,0),#REF!,6,0)),IF(H978=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G978,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G978,0),#REF!,9,0)),IF(H978=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G978,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G978,0),#REF!,12,0)),IF(H978=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G978,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G978,0),#REF!,15,0)),IF(H978=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G978,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G978,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B979=\"\",\"\",IF(YEAR(M979)=YEAR(Paramètres!$D$15),-SUM(Q979:R979)*S979*T979,\"\"))","v":""},{"$f":"IF(B979=\"\",\"\",(W979+X979+IF(AC979=\"\",0,AC979)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B979=\"\",\"\",ROUND((W979+X979)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B979=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G979,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G979,0),#REF!,3,0)),IF(H979=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G979,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G979,0),#REF!,3,0)),IF(H979=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G979,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G979,0),#REF!,6,0)),IF(H979=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G979,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G979,0),#REF!,9,0)),IF(H979=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G979,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G979,0),#REF!,12,0)),IF(H979=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G979,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G979,0),#REF!,15,0)),IF(H979=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G979,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G979,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B980=\"\",\"\",IF(YEAR(M980)=YEAR(Paramètres!$D$15),-SUM(Q980:R980)*S980*T980,\"\"))","v":""},{"$f":"IF(B980=\"\",\"\",(W980+X980+IF(AC980=\"\",0,AC980)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B980=\"\",\"\",ROUND((W980+X980)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B980=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G980,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G980,0),#REF!,3,0)),IF(H980=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G980,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G980,0),#REF!,3,0)),IF(H980=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G980,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G980,0),#REF!,6,0)),IF(H980=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G980,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G980,0),#REF!,9,0)),IF(H980=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G980,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G980,0),#REF!,12,0)),IF(H980=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G980,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G980,0),#REF!,15,0)),IF(H980=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G980,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G980,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B981=\"\",\"\",IF(YEAR(M981)=YEAR(Paramètres!$D$15),-SUM(Q981:R981)*S981*T981,\"\"))","v":""},{"$f":"IF(B981=\"\",\"\",(W981+X981+IF(AC981=\"\",0,AC981)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B981=\"\",\"\",ROUND((W981+X981)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B981=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G981,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G981,0),#REF!,3,0)),IF(H981=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G981,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G981,0),#REF!,3,0)),IF(H981=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G981,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G981,0),#REF!,6,0)),IF(H981=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G981,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G981,0),#REF!,9,0)),IF(H981=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G981,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G981,0),#REF!,12,0)),IF(H981=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G981,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G981,0),#REF!,15,0)),IF(H981=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G981,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G981,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B982=\"\",\"\",IF(YEAR(M982)=YEAR(Paramètres!$D$15),-SUM(Q982:R982)*S982*T982,\"\"))","v":""},{"$f":"IF(B982=\"\",\"\",(W982+X982+IF(AC982=\"\",0,AC982)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B982=\"\",\"\",ROUND((W982+X982)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B982=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G982,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G982,0),#REF!,3,0)),IF(H982=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G982,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G982,0),#REF!,3,0)),IF(H982=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G982,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G982,0),#REF!,6,0)),IF(H982=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G982,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G982,0),#REF!,9,0)),IF(H982=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G982,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G982,0),#REF!,12,0)),IF(H982=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G982,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G982,0),#REF!,15,0)),IF(H982=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G982,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G982,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B983=\"\",\"\",IF(YEAR(M983)=YEAR(Paramètres!$D$15),-SUM(Q983:R983)*S983*T983,\"\"))","v":""},{"$f":"IF(B983=\"\",\"\",(W983+X983+IF(AC983=\"\",0,AC983)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B983=\"\",\"\",ROUND((W983+X983)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B983=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G983,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G983,0),#REF!,3,0)),IF(H983=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G983,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G983,0),#REF!,3,0)),IF(H983=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G983,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G983,0),#REF!,6,0)),IF(H983=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G983,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G983,0),#REF!,9,0)),IF(H983=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G983,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G983,0),#REF!,12,0)),IF(H983=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G983,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G983,0),#REF!,15,0)),IF(H983=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G983,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G983,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B984=\"\",\"\",IF(YEAR(M984)=YEAR(Paramètres!$D$15),-SUM(Q984:R984)*S984*T984,\"\"))","v":""},{"$f":"IF(B984=\"\",\"\",(W984+X984+IF(AC984=\"\",0,AC984)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B984=\"\",\"\",ROUND((W984+X984)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B984=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G984,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G984,0),#REF!,3,0)),IF(H984=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G984,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G984,0),#REF!,3,0)),IF(H984=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G984,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G984,0),#REF!,6,0)),IF(H984=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G984,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G984,0),#REF!,9,0)),IF(H984=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G984,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G984,0),#REF!,12,0)),IF(H984=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G984,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G984,0),#REF!,15,0)),IF(H984=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G984,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G984,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B985=\"\",\"\",IF(YEAR(M985)=YEAR(Paramètres!$D$15),-SUM(Q985:R985)*S985*T985,\"\"))","v":""},{"$f":"IF(B985=\"\",\"\",(W985+X985+IF(AC985=\"\",0,AC985)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B985=\"\",\"\",ROUND((W985+X985)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B985=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G985,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G985,0),#REF!,3,0)),IF(H985=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G985,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G985,0),#REF!,3,0)),IF(H985=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G985,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G985,0),#REF!,6,0)),IF(H985=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G985,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G985,0),#REF!,9,0)),IF(H985=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G985,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G985,0),#REF!,12,0)),IF(H985=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G985,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G985,0),#REF!,15,0)),IF(H985=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G985,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G985,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B986=\"\",\"\",IF(YEAR(M986)=YEAR(Paramètres!$D$15),-SUM(Q986:R986)*S986*T986,\"\"))","v":""},{"$f":"IF(B986=\"\",\"\",(W986+X986+IF(AC986=\"\",0,AC986)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B986=\"\",\"\",ROUND((W986+X986)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B986=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G986,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G986,0),#REF!,3,0)),IF(H986=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G986,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G986,0),#REF!,3,0)),IF(H986=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G986,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G986,0),#REF!,6,0)),IF(H986=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G986,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G986,0),#REF!,9,0)),IF(H986=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G986,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G986,0),#REF!,12,0)),IF(H986=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G986,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G986,0),#REF!,15,0)),IF(H986=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G986,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G986,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B987=\"\",\"\",IF(YEAR(M987)=YEAR(Paramètres!$D$15),-SUM(Q987:R987)*S987*T987,\"\"))","v":""},{"$f":"IF(B987=\"\",\"\",(W987+X987+IF(AC987=\"\",0,AC987)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B987=\"\",\"\",ROUND((W987+X987)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B987=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G987,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G987,0),#REF!,3,0)),IF(H987=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G987,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G987,0),#REF!,3,0)),IF(H987=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G987,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G987,0),#REF!,6,0)),IF(H987=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G987,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G987,0),#REF!,9,0)),IF(H987=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G987,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G987,0),#REF!,12,0)),IF(H987=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G987,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G987,0),#REF!,15,0)),IF(H987=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G987,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G987,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B988=\"\",\"\",IF(YEAR(M988)=YEAR(Paramètres!$D$15),-SUM(Q988:R988)*S988*T988,\"\"))","v":""},{"$f":"IF(B988=\"\",\"\",(W988+X988+IF(AC988=\"\",0,AC988)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B988=\"\",\"\",ROUND((W988+X988)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B988=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G988,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G988,0),#REF!,3,0)),IF(H988=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G988,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G988,0),#REF!,3,0)),IF(H988=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G988,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G988,0),#REF!,6,0)),IF(H988=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G988,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G988,0),#REF!,9,0)),IF(H988=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G988,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G988,0),#REF!,12,0)),IF(H988=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G988,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G988,0),#REF!,15,0)),IF(H988=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G988,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G988,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B989=\"\",\"\",IF(YEAR(M989)=YEAR(Paramètres!$D$15),-SUM(Q989:R989)*S989*T989,\"\"))","v":""},{"$f":"IF(B989=\"\",\"\",(W989+X989+IF(AC989=\"\",0,AC989)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B989=\"\",\"\",ROUND((W989+X989)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B989=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G989,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G989,0),#REF!,3,0)),IF(H989=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G989,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G989,0),#REF!,3,0)),IF(H989=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G989,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G989,0),#REF!,6,0)),IF(H989=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G989,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G989,0),#REF!,9,0)),IF(H989=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G989,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G989,0),#REF!,12,0)),IF(H989=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G989,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G989,0),#REF!,15,0)),IF(H989=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G989,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G989,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B990=\"\",\"\",IF(YEAR(M990)=YEAR(Paramètres!$D$15),-SUM(Q990:R990)*S990*T990,\"\"))","v":""},{"$f":"IF(B990=\"\",\"\",(W990+X990+IF(AC990=\"\",0,AC990)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B990=\"\",\"\",ROUND((W990+X990)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B990=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G990,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G990,0),#REF!,3,0)),IF(H990=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G990,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G990,0),#REF!,3,0)),IF(H990=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G990,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G990,0),#REF!,6,0)),IF(H990=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G990,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G990,0),#REF!,9,0)),IF(H990=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G990,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G990,0),#REF!,12,0)),IF(H990=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G990,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G990,0),#REF!,15,0)),IF(H990=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G990,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G990,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B991=\"\",\"\",IF(YEAR(M991)=YEAR(Paramètres!$D$15),-SUM(Q991:R991)*S991*T991,\"\"))","v":""},{"$f":"IF(B991=\"\",\"\",(W991+X991+IF(AC991=\"\",0,AC991)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B991=\"\",\"\",ROUND((W991+X991)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B991=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G991,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G991,0),#REF!,3,0)),IF(H991=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G991,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G991,0),#REF!,3,0)),IF(H991=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G991,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G991,0),#REF!,6,0)),IF(H991=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G991,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G991,0),#REF!,9,0)),IF(H991=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G991,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G991,0),#REF!,12,0)),IF(H991=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G991,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G991,0),#REF!,15,0)),IF(H991=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G991,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G991,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B992=\"\",\"\",IF(YEAR(M992)=YEAR(Paramètres!$D$15),-SUM(Q992:R992)*S992*T992,\"\"))","v":""},{"$f":"IF(B992=\"\",\"\",(W992+X992+IF(AC992=\"\",0,AC992)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B992=\"\",\"\",ROUND((W992+X992)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B992=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G992,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G992,0),#REF!,3,0)),IF(H992=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G992,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G992,0),#REF!,3,0)),IF(H992=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G992,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G992,0),#REF!,6,0)),IF(H992=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G992,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G992,0),#REF!,9,0)),IF(H992=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G992,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G992,0),#REF!,12,0)),IF(H992=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G992,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G992,0),#REF!,15,0)),IF(H992=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G992,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G992,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B993=\"\",\"\",IF(YEAR(M993)=YEAR(Paramètres!$D$15),-SUM(Q993:R993)*S993*T993,\"\"))","v":""},{"$f":"IF(B993=\"\",\"\",(W993+X993+IF(AC993=\"\",0,AC993)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B993=\"\",\"\",ROUND((W993+X993)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B993=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G993,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G993,0),#REF!,3,0)),IF(H993=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G993,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G993,0),#REF!,3,0)),IF(H993=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G993,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G993,0),#REF!,6,0)),IF(H993=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G993,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G993,0),#REF!,9,0)),IF(H993=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G993,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G993,0),#REF!,12,0)),IF(H993=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G993,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G993,0),#REF!,15,0)),IF(H993=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G993,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G993,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B994=\"\",\"\",IF(YEAR(M994)=YEAR(Paramètres!$D$15),-SUM(Q994:R994)*S994*T994,\"\"))","v":""},{"$f":"IF(B994=\"\",\"\",(W994+X994+IF(AC994=\"\",0,AC994)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B994=\"\",\"\",ROUND((W994+X994)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B994=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G994,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G994,0),#REF!,3,0)),IF(H994=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G994,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G994,0),#REF!,3,0)),IF(H994=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G994,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G994,0),#REF!,6,0)),IF(H994=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G994,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G994,0),#REF!,9,0)),IF(H994=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G994,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G994,0),#REF!,12,0)),IF(H994=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G994,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G994,0),#REF!,15,0)),IF(H994=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G994,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G994,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B995=\"\",\"\",IF(YEAR(M995)=YEAR(Paramètres!$D$15),-SUM(Q995:R995)*S995*T995,\"\"))","v":""},{"$f":"IF(B995=\"\",\"\",(W995+X995+IF(AC995=\"\",0,AC995)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B995=\"\",\"\",ROUND((W995+X995)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B995=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G995,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G995,0),#REF!,3,0)),IF(H995=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G995,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G995,0),#REF!,3,0)),IF(H995=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G995,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G995,0),#REF!,6,0)),IF(H995=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G995,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G995,0),#REF!,9,0)),IF(H995=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G995,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G995,0),#REF!,12,0)),IF(H995=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G995,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G995,0),#REF!,15,0)),IF(H995=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G995,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G995,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B996=\"\",\"\",IF(YEAR(M996)=YEAR(Paramètres!$D$15),-SUM(Q996:R996)*S996*T996,\"\"))","v":""},{"$f":"IF(B996=\"\",\"\",(W996+X996+IF(AC996=\"\",0,AC996)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B996=\"\",\"\",ROUND((W996+X996)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B996=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G996,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G996,0),#REF!,3,0)),IF(H996=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G996,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G996,0),#REF!,3,0)),IF(H996=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G996,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G996,0),#REF!,6,0)),IF(H996=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G996,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G996,0),#REF!,9,0)),IF(H996=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G996,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G996,0),#REF!,12,0)),IF(H996=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G996,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G996,0),#REF!,15,0)),IF(H996=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G996,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G996,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B997=\"\",\"\",IF(YEAR(M997)=YEAR(Paramètres!$D$15),-SUM(Q997:R997)*S997*T997,\"\"))","v":""},{"$f":"IF(B997=\"\",\"\",(W997+X997+IF(AC997=\"\",0,AC997)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B997=\"\",\"\",ROUND((W997+X997)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B997=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G997,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G997,0),#REF!,3,0)),IF(H997=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G997,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G997,0),#REF!,3,0)),IF(H997=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G997,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G997,0),#REF!,6,0)),IF(H997=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G997,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G997,0),#REF!,9,0)),IF(H997=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G997,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G997,0),#REF!,12,0)),IF(H997=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G997,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G997,0),#REF!,15,0)),IF(H997=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G997,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G997,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B998=\"\",\"\",IF(YEAR(M998)=YEAR(Paramètres!$D$15),-SUM(Q998:R998)*S998*T998,\"\"))","v":""},{"$f":"IF(B998=\"\",\"\",(W998+X998+IF(AC998=\"\",0,AC998)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B998=\"\",\"\",ROUND((W998+X998)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B998=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G998,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G998,0),#REF!,3,0)),IF(H998=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G998,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G998,0),#REF!,3,0)),IF(H998=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G998,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G998,0),#REF!,6,0)),IF(H998=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G998,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G998,0),#REF!,9,0)),IF(H998=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G998,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G998,0),#REF!,12,0)),IF(H998=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G998,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G998,0),#REF!,15,0)),IF(H998=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G998,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G998,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B999=\"\",\"\",IF(YEAR(M999)=YEAR(Paramètres!$D$15),-SUM(Q999:R999)*S999*T999,\"\"))","v":""},{"$f":"IF(B999=\"\",\"\",(W999+X999+IF(AC999=\"\",0,AC999)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B999=\"\",\"\",ROUND((W999+X999)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B999=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G999,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G999,0),#REF!,3,0)),IF(H999=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G999,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G999,0),#REF!,3,0)),IF(H999=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G999,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G999,0),#REF!,6,0)),IF(H999=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G999,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G999,0),#REF!,9,0)),IF(H999=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G999,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G999,0),#REF!,12,0)),IF(H999=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G999,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G999,0),#REF!,15,0)),IF(H999=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G999,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G999,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1000=\"\",\"\",IF(YEAR(M1000)=YEAR(Paramètres!$D$15),-SUM(Q1000:R1000)*S1000*T1000,\"\"))","v":""},{"$f":"IF(B1000=\"\",\"\",(W1000+X1000+IF(AC1000=\"\",0,AC1000)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1000=\"\",\"\",ROUND((W1000+X1000)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1000=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1000,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1000,0),#REF!,3,0)),IF(H1000=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1000,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1000,0),#REF!,3,0)),IF(H1000=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1000,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1000,0),#REF!,6,0)),IF(H1000=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1000,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1000,0),#REF!,9,0)),IF(H1000=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1000,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1000,0),#REF!,12,0)),IF(H1000=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1000,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1000,0),#REF!,15,0)),IF(H1000=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1000,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1000,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1026=\"\",\"\",IF(YEAR(M1026)=YEAR(Paramètres!$D$15),-SUM(Q1026:R1026)*S1026*T1026,\"\"))","v":""},{"$f":"IF(B1026=\"\",\"\",(W1026+X1026+IF(AC1026=\"\",0,AC1026)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1026=\"\",\"\",ROUND((W1026+X1026)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1026=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1026,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1026,0),#REF!,3,0)),IF(H1026=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1026,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1026,0),#REF!,3,0)),IF(H1026=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1026,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1026,0),#REF!,6,0)),IF(H1026=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1026,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1026,0),#REF!,9,0)),IF(H1026=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1026,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1026,0),#REF!,12,0)),IF(H1026=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1026,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1026,0),#REF!,15,0)),IF(H1026=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1026,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1026,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1038=\"\",\"\",IF(YEAR(M1038)=YEAR(Paramètres!$D$15),-SUM(Q1038:R1038)*S1038*T1038,\"\"))","v":""},{"$f":"IF(B1038=\"\",\"\",(W1038+X1038+IF(AC1038=\"\",0,AC1038)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1038=\"\",\"\",ROUND((W1038+X1038)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1038=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1038,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1038,0),#REF!,3,0)),IF(H1038=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1038,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1038,0),#REF!,3,0)),IF(H1038=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1038,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1038,0),#REF!,6,0)),IF(H1038=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1038,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1038,0),#REF!,9,0)),IF(H1038=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1038,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1038,0),#REF!,12,0)),IF(H1038=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1038,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1038,0),#REF!,15,0)),IF(H1038=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1038,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1038,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1069=\"\",\"\",IF(YEAR(M1069)=YEAR(Paramètres!$D$15),-SUM(Q1069:R1069)*S1069*T1069,\"\"))","v":""},{"$f":"IF(B1069=\"\",\"\",(W1069+X1069+IF(AC1069=\"\",0,AC1069)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1069=\"\",\"\",ROUND((W1069+X1069)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1069=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1069,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1069,0),#REF!,3,0)),IF(H1069=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1069,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1069,0),#REF!,3,0)),IF(H1069=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1069,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1069,0),#REF!,6,0)),IF(H1069=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1069,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1069,0),#REF!,9,0)),IF(H1069=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1069,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1069,0),#REF!,12,0)),IF(H1069=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1069,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1069,0),#REF!,15,0)),IF(H1069=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1069,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1069,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1087=\"\",\"\",IF(YEAR(M1087)=YEAR(Paramètres!$D$15),-SUM(Q1087:R1087)*S1087*T1087,\"\"))","v":""},{"$f":"IF(B1087=\"\",\"\",(W1087+X1087+IF(AC1087=\"\",0,AC1087)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1087=\"\",\"\",ROUND((W1087+X1087)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1087=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1087,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1087,0),#REF!,3,0)),IF(H1087=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1087,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1087,0),#REF!,3,0)),IF(H1087=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1087,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1087,0),#REF!,6,0)),IF(H1087=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1087,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1087,0),#REF!,9,0)),IF(H1087=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1087,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1087,0),#REF!,12,0)),IF(H1087=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1087,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1087,0),#REF!,15,0)),IF(H1087=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1087,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1087,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1125=\"\",\"\",IF(YEAR(M1125)=YEAR(Paramètres!$D$15),-SUM(Q1125:R1125)*S1125*T1125,\"\"))","v":""},{"$f":"IF(B1125=\"\",\"\",(W1125+X1125+IF(AC1125=\"\",0,AC1125)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1125=\"\",\"\",ROUND((W1125+X1125)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1125=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1125,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1125,0),#REF!,3,0)),IF(H1125=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1125,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1125,0),#REF!,3,0)),IF(H1125=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1125,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1125,0),#REF!,6,0)),IF(H1125=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1125,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1125,0),#REF!,9,0)),IF(H1125=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1125,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1125,0),#REF!,12,0)),IF(H1125=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1125,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1125,0),#REF!,15,0)),IF(H1125=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1125,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1125,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1148=\"\",\"\",IF(YEAR(M1148)=YEAR(Paramètres!$D$15),-SUM(Q1148:R1148)*S1148*T1148,\"\"))","v":""},{"$f":"IF(B1148=\"\",\"\",(W1148+X1148+IF(AC1148=\"\",0,AC1148)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1148=\"\",\"\",ROUND((W1148+X1148)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1148=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1148,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1148,0),#REF!,3,0)),IF(H1148=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1148,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1148,0),#REF!,3,0)),IF(H1148=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1148,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1148,0),#REF!,6,0)),IF(H1148=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1148,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1148,0),#REF!,9,0)),IF(H1148=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1148,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1148,0),#REF!,12,0)),IF(H1148=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1148,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1148,0),#REF!,15,0)),IF(H1148=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1148,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1148,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1195=\"\",\"\",IF(YEAR(M1195)=YEAR(Paramètres!$D$15),-SUM(Q1195:R1195)*S1195*T1195,\"\"))","v":""},{"$f":"IF(B1195=\"\",\"\",(W1195+X1195+IF(AC1195=\"\",0,AC1195)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1195=\"\",\"\",ROUND((W1195+X1195)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1195=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1195,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1195,0),#REF!,3,0)),IF(H1195=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1195,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1195,0),#REF!,3,0)),IF(H1195=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1195,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1195,0),#REF!,6,0)),IF(H1195=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1195,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1195,0),#REF!,9,0)),IF(H1195=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1195,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1195,0),#REF!,12,0)),IF(H1195=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1195,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1195,0),#REF!,15,0)),IF(H1195=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1195,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1195,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1226=\"\",\"\",IF(YEAR(M1226)=YEAR(Paramètres!$D$15),-SUM(Q1226:R1226)*S1226*T1226,\"\"))","v":""},{"$f":"IF(B1226=\"\",\"\",(W1226+X1226+IF(AC1226=\"\",0,AC1226)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1226=\"\",\"\",ROUND((W1226+X1226)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1226=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1226,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1226,0),#REF!,3,0)),IF(H1226=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1226,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1226,0),#REF!,3,0)),IF(H1226=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1226,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1226,0),#REF!,6,0)),IF(H1226=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1226,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1226,0),#REF!,9,0)),IF(H1226=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1226,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1226,0),#REF!,12,0)),IF(H1226=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1226,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1226,0),#REF!,15,0)),IF(H1226=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1226,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1226,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1252=\"\",\"\",IF(YEAR(M1252)=YEAR(Paramètres!$D$15),-SUM(Q1252:R1252)*S1252*T1252,\"\"))","v":""},{"$f":"IF(B1252=\"\",\"\",(W1252+X1252+IF(AC1252=\"\",0,AC1252)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1252=\"\",\"\",ROUND((W1252+X1252)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1252=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1252,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1252,0),#REF!,3,0)),IF(H1252=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1252,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1252,0),#REF!,3,0)),IF(H1252=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1252,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1252,0),#REF!,6,0)),IF(H1252=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1252,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1252,0),#REF!,9,0)),IF(H1252=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1252,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1252,0),#REF!,12,0)),IF(H1252=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1252,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1252,0),#REF!,15,0)),IF(H1252=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1252,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1252,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1274=\"\",\"\",IF(YEAR(M1274)=YEAR(Paramètres!$D$15),-SUM(Q1274:R1274)*S1274*T1274,\"\"))","v":""},{"$f":"IF(B1274=\"\",\"\",(W1274+X1274+IF(AC1274=\"\",0,AC1274)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1274=\"\",\"\",ROUND((W1274+X1274)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1274=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1274,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1274,0),#REF!,3,0)),IF(H1274=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1274,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1274,0),#REF!,3,0)),IF(H1274=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1274,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1274,0),#REF!,6,0)),IF(H1274=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1274,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1274,0),#REF!,9,0)),IF(H1274=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1274,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1274,0),#REF!,12,0)),IF(H1274=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1274,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1274,0),#REF!,15,0)),IF(H1274=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1274,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1274,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1305=\"\",\"\",IF(YEAR(M1305)=YEAR(Paramètres!$D$15),-SUM(Q1305:R1305)*S1305*T1305,\"\"))","v":""},{"$f":"IF(B1305=\"\",\"\",(W1305+X1305+IF(AC1305=\"\",0,AC1305)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1305=\"\",\"\",ROUND((W1305+X1305)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1305=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1305,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1305,0),#REF!,3,0)),IF(H1305=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1305,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1305,0),#REF!,3,0)),IF(H1305=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1305,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1305,0),#REF!,6,0)),IF(H1305=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1305,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1305,0),#REF!,9,0)),IF(H1305=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1305,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1305,0),#REF!,12,0)),IF(H1305=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1305,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1305,0),#REF!,15,0)),IF(H1305=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1305,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1305,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1323=\"\",\"\",IF(YEAR(M1323)=YEAR(Paramètres!$D$15),-SUM(Q1323:R1323)*S1323*T1323,\"\"))","v":""},{"$f":"IF(B1323=\"\",\"\",(W1323+X1323+IF(AC1323=\"\",0,AC1323)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1323=\"\",\"\",ROUND((W1323+X1323)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1323=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1323,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1323,0),#REF!,3,0)),IF(H1323=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1323,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1323,0),#REF!,3,0)),IF(H1323=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1323,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1323,0),#REF!,6,0)),IF(H1323=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1323,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1323,0),#REF!,9,0)),IF(H1323=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1323,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1323,0),#REF!,12,0)),IF(H1323=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1323,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1323,0),#REF!,15,0)),IF(H1323=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1323,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1323,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1347=\"\",\"\",IF(YEAR(M1347)=YEAR(Paramètres!$D$15),-SUM(Q1347:R1347)*S1347*T1347,\"\"))","v":""},{"$f":"IF(B1347=\"\",\"\",(W1347+X1347+IF(AC1347=\"\",0,AC1347)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1347=\"\",\"\",ROUND((W1347+X1347)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1347=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1347,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1347,0),#REF!,3,0)),IF(H1347=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1347,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1347,0),#REF!,3,0)),IF(H1347=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1347,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1347,0),#REF!,6,0)),IF(H1347=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1347,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1347,0),#REF!,9,0)),IF(H1347=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1347,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1347,0),#REF!,12,0)),IF(H1347=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1347,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1347,0),#REF!,15,0)),IF(H1347=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1347,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1347,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1384=\"\",\"\",IF(YEAR(M1384)=YEAR(Paramètres!$D$15),-SUM(Q1384:R1384)*S1384*T1384,\"\"))","v":""},{"$f":"IF(B1384=\"\",\"\",(W1384+X1384+IF(AC1384=\"\",0,AC1384)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1384=\"\",\"\",ROUND((W1384+X1384)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1384=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1384,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1384,0),#REF!,3,0)),IF(H1384=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1384,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1384,0),#REF!,3,0)),IF(H1384=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1384,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1384,0),#REF!,6,0)),IF(H1384=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1384,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1384,0),#REF!,9,0)),IF(H1384=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1384,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1384,0),#REF!,12,0)),IF(H1384=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1384,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1384,0),#REF!,15,0)),IF(H1384=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1384,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1384,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1431=\"\",\"\",IF(YEAR(M1431)=YEAR(Paramètres!$D$15),-SUM(Q1431:R1431)*S1431*T1431,\"\"))","v":""},{"$f":"IF(B1431=\"\",\"\",(W1431+X1431+IF(AC1431=\"\",0,AC1431)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1431=\"\",\"\",ROUND((W1431+X1431)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1431=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1431,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1431,0),#REF!,3,0)),IF(H1431=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1431,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1431,0),#REF!,3,0)),IF(H1431=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1431,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1431,0),#REF!,6,0)),IF(H1431=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1431,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1431,0),#REF!,9,0)),IF(H1431=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1431,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1431,0),#REF!,12,0)),IF(H1431=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1431,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1431,0),#REF!,15,0)),IF(H1431=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1431,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1431,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1433=\"\",\"\",IF(YEAR(M1433)=YEAR(Paramètres!$D$15),-SUM(Q1433:R1433)*S1433*T1433,\"\"))","v":""},{"$f":"IF(B1433=\"\",\"\",(W1433+X1433+IF(AC1433=\"\",0,AC1433)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1433=\"\",\"\",ROUND((W1433+X1433)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1433=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1433,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1433,0),#REF!,3,0)),IF(H1433=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1433,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1433,0),#REF!,3,0)),IF(H1433=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1433,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1433,0),#REF!,6,0)),IF(H1433=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1433,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1433,0),#REF!,9,0)),IF(H1433=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1433,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1433,0),#REF!,12,0)),IF(H1433=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1433,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1433,0),#REF!,15,0)),IF(H1433=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1433,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1433,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1474=\"\",\"\",IF(YEAR(M1474)=YEAR(Paramètres!$D$15),-SUM(Q1474:R1474)*S1474*T1474,\"\"))","v":""},{"$f":"IF(B1474=\"\",\"\",(W1474+X1474+IF(AC1474=\"\",0,AC1474)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1474=\"\",\"\",ROUND((W1474+X1474)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1474=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1474,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1474,0),#REF!,3,0)),IF(H1474=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1474,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1474,0),#REF!,3,0)),IF(H1474=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1474,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1474,0),#REF!,6,0)),IF(H1474=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1474,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1474,0),#REF!,9,0)),IF(H1474=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1474,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1474,0),#REF!,12,0)),IF(H1474=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1474,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1474,0),#REF!,15,0)),IF(H1474=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1474,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1474,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1510=\"\",\"\",IF(YEAR(M1510)=YEAR(Paramètres!$D$15),-SUM(Q1510:R1510)*S1510*T1510,\"\"))","v":""},{"$f":"IF(B1510=\"\",\"\",(W1510+X1510+IF(AC1510=\"\",0,AC1510)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1510=\"\",\"\",ROUND((W1510+X1510)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1510=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1510,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1510,0),#REF!,3,0)),IF(H1510=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1510,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1510,0),#REF!,3,0)),IF(H1510=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1510,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1510,0),#REF!,6,0)),IF(H1510=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1510,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1510,0),#REF!,9,0)),IF(H1510=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1510,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1510,0),#REF!,12,0)),IF(H1510=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1510,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1510,0),#REF!,15,0)),IF(H1510=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1510,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1510,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1541=\"\",\"\",IF(YEAR(M1541)=YEAR(Paramètres!$D$15),-SUM(Q1541:R1541)*S1541*T1541,\"\"))","v":""},{"$f":"IF(B1541=\"\",\"\",(W1541+X1541+IF(AC1541=\"\",0,AC1541)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1541=\"\",\"\",ROUND((W1541+X1541)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1541=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1541,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1541,0),#REF!,3,0)),IF(H1541=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1541,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1541,0),#REF!,3,0)),IF(H1541=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1541,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1541,0),#REF!,6,0)),IF(H1541=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1541,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1541,0),#REF!,9,0)),IF(H1541=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1541,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1541,0),#REF!,12,0)),IF(H1541=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1541,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1541,0),#REF!,15,0)),IF(H1541=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1541,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1541,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1559=\"\",\"\",IF(YEAR(M1559)=YEAR(Paramètres!$D$15),-SUM(Q1559:R1559)*S1559*T1559,\"\"))","v":""},{"$f":"IF(B1559=\"\",\"\",(W1559+X1559+IF(AC1559=\"\",0,AC1559)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1559=\"\",\"\",ROUND((W1559+X1559)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1559=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1559,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1559,0),#REF!,3,0)),IF(H1559=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1559,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1559,0),#REF!,3,0)),IF(H1559=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1559,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1559,0),#REF!,6,0)),IF(H1559=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1559,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1559,0),#REF!,9,0)),IF(H1559=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1559,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1559,0),#REF!,12,0)),IF(H1559=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1559,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1559,0),#REF!,15,0)),IF(H1559=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1559,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1559,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1597=\"\",\"\",IF(YEAR(M1597)=YEAR(Paramètres!$D$15),-SUM(Q1597:R1597)*S1597*T1597,\"\"))","v":""},{"$f":"IF(B1597=\"\",\"\",(W1597+X1597+IF(AC1597=\"\",0,AC1597)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1597=\"\",\"\",ROUND((W1597+X1597)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1597=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1597,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1597,0),#REF!,3,0)),IF(H1597=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1597,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1597,0),#REF!,3,0)),IF(H1597=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1597,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1597,0),#REF!,6,0)),IF(H1597=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1597,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1597,0),#REF!,9,0)),IF(H1597=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1597,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1597,0),#REF!,12,0)),IF(H1597=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1597,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1597,0),#REF!,15,0)),IF(H1597=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1597,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1597,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1607=\"\",\"\",IF(YEAR(M1607)=YEAR(Paramètres!$D$15),-SUM(Q1607:R1607)*S1607*T1607,\"\"))","v":""},{"$f":"IF(B1607=\"\",\"\",(W1607+X1607+IF(AC1607=\"\",0,AC1607)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1607=\"\",\"\",ROUND((W1607+X1607)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1607=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1607,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1607,0),#REF!,3,0)),IF(H1607=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1607,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1607,0),#REF!,3,0)),IF(H1607=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1607,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1607,0),#REF!,6,0)),IF(H1607=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1607,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1607,0),#REF!,9,0)),IF(H1607=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1607,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1607,0),#REF!,12,0)),IF(H1607=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1607,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1607,0),#REF!,15,0)),IF(H1607=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1607,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1607,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1638=\"\",\"\",IF(YEAR(M1638)=YEAR(Paramètres!$D$15),-SUM(Q1638:R1638)*S1638*T1638,\"\"))","v":""},{"$f":"IF(B1638=\"\",\"\",(W1638+X1638+IF(AC1638=\"\",0,AC1638)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1638=\"\",\"\",ROUND((W1638+X1638)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1638=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1638,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1638,0),#REF!,3,0)),IF(H1638=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1638,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1638,0),#REF!,3,0)),IF(H1638=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1638,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1638,0),#REF!,6,0)),IF(H1638=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1638,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1638,0),#REF!,9,0)),IF(H1638=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1638,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1638,0),#REF!,12,0)),IF(H1638=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1638,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1638,0),#REF!,15,0)),IF(H1638=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1638,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1638,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1669=\"\",\"\",IF(YEAR(M1669)=YEAR(Paramètres!$D$15),-SUM(Q1669:R1669)*S1669*T1669,\"\"))","v":""},{"$f":"IF(B1669=\"\",\"\",(W1669+X1669+IF(AC1669=\"\",0,AC1669)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1669=\"\",\"\",ROUND((W1669+X1669)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1669=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1669,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1669,0),#REF!,3,0)),IF(H1669=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1669,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1669,0),#REF!,3,0)),IF(H1669=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1669,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1669,0),#REF!,6,0)),IF(H1669=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1669,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1669,0),#REF!,9,0)),IF(H1669=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1669,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1669,0),#REF!,12,0)),IF(H1669=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1669,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1669,0),#REF!,15,0)),IF(H1669=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1669,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1669,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1696=\"\",\"\",IF(YEAR(M1696)=YEAR(Paramètres!$D$15),-SUM(Q1696:R1696)*S1696*T1696,\"\"))","v":""},{"$f":"IF(B1696=\"\",\"\",(W1696+X1696+IF(AC1696=\"\",0,AC1696)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1696=\"\",\"\",ROUND((W1696+X1696)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1696=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1696,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1696,0),#REF!,3,0)),IF(H1696=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1696,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1696,0),#REF!,3,0)),IF(H1696=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1696,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1696,0),#REF!,6,0)),IF(H1696=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1696,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1696,0),#REF!,9,0)),IF(H1696=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1696,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1696,0),#REF!,12,0)),IF(H1696=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1696,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1696,0),#REF!,15,0)),IF(H1696=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1696,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1696,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1746=\"\",\"\",IF(YEAR(M1746)=YEAR(Paramètres!$D$15),-SUM(Q1746:R1746)*S1746*T1746,\"\"))","v":""},{"$f":"IF(B1746=\"\",\"\",(W1746+X1746+IF(AC1746=\"\",0,AC1746)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1746=\"\",\"\",ROUND((W1746+X1746)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1746=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1746,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1746,0),#REF!,3,0)),IF(H1746=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1746,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1746,0),#REF!,3,0)),IF(H1746=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1746,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1746,0),#REF!,6,0)),IF(H1746=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1746,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1746,0),#REF!,9,0)),IF(H1746=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1746,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1746,0),#REF!,12,0)),IF(H1746=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1746,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1746,0),#REF!,15,0)),IF(H1746=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1746,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1746,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1748=\"\",\"\",IF(YEAR(M1748)=YEAR(Paramètres!$D$15),-SUM(Q1748:R1748)*S1748*T1748,\"\"))","v":""},{"$f":"IF(B1748=\"\",\"\",(W1748+X1748+IF(AC1748=\"\",0,AC1748)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1748=\"\",\"\",ROUND((W1748+X1748)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1748=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1748,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1748,0),#REF!,3,0)),IF(H1748=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1748,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1748,0),#REF!,3,0)),IF(H1748=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1748,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1748,0),#REF!,6,0)),IF(H1748=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1748,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1748,0),#REF!,9,0)),IF(H1748=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1748,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1748,0),#REF!,12,0)),IF(H1748=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1748,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1748,0),#REF!,15,0)),IF(H1748=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1748,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1748,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1795=\"\",\"\",IF(YEAR(M1795)=YEAR(Paramètres!$D$15),-SUM(Q1795:R1795)*S1795*T1795,\"\"))","v":""},{"$f":"IF(B1795=\"\",\"\",(W1795+X1795+IF(AC1795=\"\",0,AC1795)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1795=\"\",\"\",ROUND((W1795+X1795)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1795=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1795,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1795,0),#REF!,3,0)),IF(H1795=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1795,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1795,0),#REF!,3,0)),IF(H1795=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1795,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1795,0),#REF!,6,0)),IF(H1795=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1795,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1795,0),#REF!,9,0)),IF(H1795=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1795,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1795,0),#REF!,12,0)),IF(H1795=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1795,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1795,0),#REF!,15,0)),IF(H1795=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1795,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1795,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1819=\"\",\"\",IF(YEAR(M1819)=YEAR(Paramètres!$D$15),-SUM(Q1819:R1819)*S1819*T1819,\"\"))","v":""},{"$f":"IF(B1819=\"\",\"\",(W1819+X1819+IF(AC1819=\"\",0,AC1819)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1819=\"\",\"\",ROUND((W1819+X1819)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1819=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1819,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1819,0),#REF!,3,0)),IF(H1819=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1819,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1819,0),#REF!,3,0)),IF(H1819=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1819,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1819,0),#REF!,6,0)),IF(H1819=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1819,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1819,0),#REF!,9,0)),IF(H1819=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1819,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1819,0),#REF!,12,0)),IF(H1819=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1819,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1819,0),#REF!,15,0)),IF(H1819=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1819,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1819,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1843=\"\",\"\",IF(YEAR(M1843)=YEAR(Paramètres!$D$15),-SUM(Q1843:R1843)*S1843*T1843,\"\"))","v":""},{"$f":"IF(B1843=\"\",\"\",(W1843+X1843+IF(AC1843=\"\",0,AC1843)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1843=\"\",\"\",ROUND((W1843+X1843)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1843=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1843,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1843,0),#REF!,3,0)),IF(H1843=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1843,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1843,0),#REF!,3,0)),IF(H1843=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1843,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1843,0),#REF!,6,0)),IF(H1843=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1843,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1843,0),#REF!,9,0)),IF(H1843=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1843,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1843,0),#REF!,12,0)),IF(H1843=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1843,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1843,0),#REF!,15,0)),IF(H1843=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1843,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1843,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1874=\"\",\"\",IF(YEAR(M1874)=YEAR(Paramètres!$D$15),-SUM(Q1874:R1874)*S1874*T1874,\"\"))","v":""},{"$f":"IF(B1874=\"\",\"\",(W1874+X1874+IF(AC1874=\"\",0,AC1874)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1874=\"\",\"\",ROUND((W1874+X1874)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1874=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1874,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1874,0),#REF!,3,0)),IF(H1874=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1874,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1874,0),#REF!,3,0)),IF(H1874=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1874,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1874,0),#REF!,6,0)),IF(H1874=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1874,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1874,0),#REF!,9,0)),IF(H1874=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1874,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1874,0),#REF!,12,0)),IF(H1874=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1874,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1874,0),#REF!,15,0)),IF(H1874=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1874,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1874,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1905=\"\",\"\",IF(YEAR(M1905)=YEAR(Paramètres!$D$15),-SUM(Q1905:R1905)*S1905*T1905,\"\"))","v":""},{"$f":"IF(B1905=\"\",\"\",(W1905+X1905+IF(AC1905=\"\",0,AC1905)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1905=\"\",\"\",ROUND((W1905+X1905)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1905=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1905,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1905,0),#REF!,3,0)),IF(H1905=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1905,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1905,0),#REF!,3,0)),IF(H1905=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1905,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1905,0),#REF!,6,0)),IF(H1905=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1905,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1905,0),#REF!,9,0)),IF(H1905=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1905,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1905,0),#REF!,12,0)),IF(H1905=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1905,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1905,0),#REF!,15,0)),IF(H1905=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1905,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1905,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1946=\"\",\"\",IF(YEAR(M1946)=YEAR(Paramètres!$D$15),-SUM(Q1946:R1946)*S1946*T1946,\"\"))","v":""},{"$f":"IF(B1946=\"\",\"\",(W1946+X1946+IF(AC1946=\"\",0,AC1946)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1946=\"\",\"\",ROUND((W1946+X1946)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1946=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1946,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1946,0),#REF!,3,0)),IF(H1946=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1946,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1946,0),#REF!,3,0)),IF(H1946=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1946,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1946,0),#REF!,6,0)),IF(H1946=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1946,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1946,0),#REF!,9,0)),IF(H1946=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1946,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1946,0),#REF!,12,0)),IF(H1946=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1946,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1946,0),#REF!,15,0)),IF(H1946=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1946,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1946,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1953=\"\",\"\",IF(YEAR(M1953)=YEAR(Paramètres!$D$15),-SUM(Q1953:R1953)*S1953*T1953,\"\"))","v":""},{"$f":"IF(B1953=\"\",\"\",(W1953+X1953+IF(AC1953=\"\",0,AC1953)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1953=\"\",\"\",ROUND((W1953+X1953)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1953=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1953,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1953,0),#REF!,3,0)),IF(H1953=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1953,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1953,0),#REF!,3,0)),IF(H1953=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1953,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1953,0),#REF!,6,0)),IF(H1953=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1953,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1953,0),#REF!,9,0)),IF(H1953=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1953,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1953,0),#REF!,12,0)),IF(H1953=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1953,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1953,0),#REF!,15,0)),IF(H1953=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1953,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1953,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1984=\"\",\"\",IF(YEAR(M1984)=YEAR(Paramètres!$D$15),-SUM(Q1984:R1984)*S1984*T1984,\"\"))","v":""},{"$f":"IF(B1984=\"\",\"\",(W1984+X1984+IF(AC1984=\"\",0,AC1984)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B1984=\"\",\"\",ROUND((W1984+X1984)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B1984=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1984,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1984,0),#REF!,3,0)),IF(H1984=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1984,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1984,0),#REF!,3,0)),IF(H1984=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1984,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1984,0),#REF!,6,0)),IF(H1984=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1984,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1984,0),#REF!,9,0)),IF(H1984=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1984,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1984,0),#REF!,12,0)),IF(H1984=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1984,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1984,0),#REF!,15,0)),IF(H1984=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1984,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1984,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2031=\"\",\"\",IF(YEAR(M2031)=YEAR(Paramètres!$D$15),-SUM(Q2031:R2031)*S2031*T2031,\"\"))","v":""},{"$f":"IF(B2031=\"\",\"\",(W2031+X2031+IF(AC2031=\"\",0,AC2031)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2031=\"\",\"\",ROUND((W2031+X2031)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2031=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2031,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2031,0),#REF!,3,0)),IF(H2031=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2031,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2031,0),#REF!,3,0)),IF(H2031=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2031,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2031,0),#REF!,6,0)),IF(H2031=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2031,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2031,0),#REF!,9,0)),IF(H2031=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2031,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2031,0),#REF!,12,0)),IF(H2031=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2031,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2031,0),#REF!,15,0)),IF(H2031=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2031,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2031,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2041=\"\",\"\",IF(YEAR(M2041)=YEAR(Paramètres!$D$15),-SUM(Q2041:R2041)*S2041*T2041,\"\"))","v":""},{"$f":"IF(B2041=\"\",\"\",(W2041+X2041+IF(AC2041=\"\",0,AC2041)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2041=\"\",\"\",ROUND((W2041+X2041)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2041=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2041,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2041,0),#REF!,3,0)),IF(H2041=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2041,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2041,0),#REF!,3,0)),IF(H2041=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2041,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2041,0),#REF!,6,0)),IF(H2041=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2041,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2041,0),#REF!,9,0)),IF(H2041=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2041,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2041,0),#REF!,12,0)),IF(H2041=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2041,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2041,0),#REF!,15,0)),IF(H2041=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2041,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2041,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2079=\"\",\"\",IF(YEAR(M2079)=YEAR(Paramètres!$D$15),-SUM(Q2079:R2079)*S2079*T2079,\"\"))","v":""},{"$f":"IF(B2079=\"\",\"\",(W2079+X2079+IF(AC2079=\"\",0,AC2079)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2079=\"\",\"\",ROUND((W2079+X2079)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2079=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2079,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2079,0),#REF!,3,0)),IF(H2079=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2079,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2079,0),#REF!,3,0)),IF(H2079=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2079,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2079,0),#REF!,6,0)),IF(H2079=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2079,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2079,0),#REF!,9,0)),IF(H2079=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2079,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2079,0),#REF!,12,0)),IF(H2079=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2079,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2079,0),#REF!,15,0)),IF(H2079=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2079,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2079,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2110=\"\",\"\",IF(YEAR(M2110)=YEAR(Paramètres!$D$15),-SUM(Q2110:R2110)*S2110*T2110,\"\"))","v":""},{"$f":"IF(B2110=\"\",\"\",(W2110+X2110+IF(AC2110=\"\",0,AC2110)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2110=\"\",\"\",ROUND((W2110+X2110)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2110=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2110,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2110,0),#REF!,3,0)),IF(H2110=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2110,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2110,0),#REF!,3,0)),IF(H2110=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2110,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2110,0),#REF!,6,0)),IF(H2110=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2110,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2110,0),#REF!,9,0)),IF(H2110=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2110,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2110,0),#REF!,12,0)),IF(H2110=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2110,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2110,0),#REF!,15,0)),IF(H2110=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2110,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2110,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2141=\"\",\"\",IF(YEAR(M2141)=YEAR(Paramètres!$D$15),-SUM(Q2141:R2141)*S2141*T2141,\"\"))","v":""},{"$f":"IF(B2141=\"\",\"\",(W2141+X2141+IF(AC2141=\"\",0,AC2141)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2141=\"\",\"\",ROUND((W2141+X2141)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2141=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2141,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2141,0),#REF!,3,0)),IF(H2141=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2141,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2141,0),#REF!,3,0)),IF(H2141=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2141,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2141,0),#REF!,6,0)),IF(H2141=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2141,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2141,0),#REF!,9,0)),IF(H2141=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2141,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2141,0),#REF!,12,0)),IF(H2141=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2141,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2141,0),#REF!,15,0)),IF(H2141=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2141,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2141,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2168=\"\",\"\",IF(YEAR(M2168)=YEAR(Paramètres!$D$15),-SUM(Q2168:R2168)*S2168*T2168,\"\"))","v":""},{"$f":"IF(B2168=\"\",\"\",(W2168+X2168+IF(AC2168=\"\",0,AC2168)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2168=\"\",\"\",ROUND((W2168+X2168)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2168=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2168,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2168,0),#REF!,3,0)),IF(H2168=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2168,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2168,0),#REF!,3,0)),IF(H2168=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2168,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2168,0),#REF!,6,0)),IF(H2168=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2168,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2168,0),#REF!,9,0)),IF(H2168=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2168,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2168,0),#REF!,12,0)),IF(H2168=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2168,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2168,0),#REF!,15,0)),IF(H2168=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2168,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2168,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2189=\"\",\"\",IF(YEAR(M2189)=YEAR(Paramètres!$D$15),-SUM(Q2189:R2189)*S2189*T2189,\"\"))","v":""},{"$f":"IF(B2189=\"\",\"\",(W2189+X2189+IF(AC2189=\"\",0,AC2189)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2189=\"\",\"\",ROUND((W2189+X2189)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2189=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2189,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2189,0),#REF!,3,0)),IF(H2189=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2189,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2189,0),#REF!,3,0)),IF(H2189=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2189,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2189,0),#REF!,6,0)),IF(H2189=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2189,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2189,0),#REF!,9,0)),IF(H2189=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2189,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2189,0),#REF!,12,0)),IF(H2189=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2189,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2189,0),#REF!,15,0)),IF(H2189=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2189,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2189,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2236=\"\",\"\",IF(YEAR(M2236)=YEAR(Paramètres!$D$15),-SUM(Q2236:R2236)*S2236*T2236,\"\"))","v":""},{"$f":"IF(B2236=\"\",\"\",(W2236+X2236+IF(AC2236=\"\",0,AC2236)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2236=\"\",\"\",ROUND((W2236+X2236)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2236=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2236,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2236,0),#REF!,3,0)),IF(H2236=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2236,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2236,0),#REF!,3,0)),IF(H2236=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2236,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2236,0),#REF!,6,0)),IF(H2236=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2236,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2236,0),#REF!,9,0)),IF(H2236=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2236,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2236,0),#REF!,12,0)),IF(H2236=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2236,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2236,0),#REF!,15,0)),IF(H2236=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2236,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2236,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2238=\"\",\"\",IF(YEAR(M2238)=YEAR(Paramètres!$D$15),-SUM(Q2238:R2238)*S2238*T2238,\"\"))","v":""},{"$f":"IF(B2238=\"\",\"\",(W2238+X2238+IF(AC2238=\"\",0,AC2238)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2238=\"\",\"\",ROUND((W2238+X2238)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2238=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2238,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2238,0),#REF!,3,0)),IF(H2238=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2238,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2238,0),#REF!,3,0)),IF(H2238=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2238,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2238,0),#REF!,6,0)),IF(H2238=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2238,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2238,0),#REF!,9,0)),IF(H2238=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2238,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2238,0),#REF!,12,0)),IF(H2238=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2238,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2238,0),#REF!,15,0)),IF(H2238=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2238,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2238,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2291=\"\",\"\",IF(YEAR(M2291)=YEAR(Paramètres!$D$15),-SUM(Q2291:R2291)*S2291*T2291,\"\"))","v":""},{"$f":"IF(B2291=\"\",\"\",(W2291+X2291+IF(AC2291=\"\",0,AC2291)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2291=\"\",\"\",ROUND((W2291+X2291)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2291=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2291,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2291,0),#REF!,3,0)),IF(H2291=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2291,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2291,0),#REF!,3,0)),IF(H2291=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2291,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2291,0),#REF!,6,0)),IF(H2291=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2291,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2291,0),#REF!,9,0)),IF(H2291=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2291,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2291,0),#REF!,12,0)),IF(H2291=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2291,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2291,0),#REF!,15,0)),IF(H2291=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2291,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2291,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2315=\"\",\"\",IF(YEAR(M2315)=YEAR(Paramètres!$D$15),-SUM(Q2315:R2315)*S2315*T2315,\"\"))","v":""},{"$f":"IF(B2315=\"\",\"\",(W2315+X2315+IF(AC2315=\"\",0,AC2315)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2315=\"\",\"\",ROUND((W2315+X2315)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2315=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2315,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2315,0),#REF!,3,0)),IF(H2315=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2315,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2315,0),#REF!,3,0)),IF(H2315=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2315,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2315,0),#REF!,6,0)),IF(H2315=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2315,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2315,0),#REF!,9,0)),IF(H2315=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2315,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2315,0),#REF!,12,0)),IF(H2315=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2315,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2315,0),#REF!,15,0)),IF(H2315=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2315,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2315,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2346=\"\",\"\",IF(YEAR(M2346)=YEAR(Paramètres!$D$15),-SUM(Q2346:R2346)*S2346*T2346,\"\"))","v":""},{"$f":"IF(B2346=\"\",\"\",(W2346+X2346+IF(AC2346=\"\",0,AC2346)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2346=\"\",\"\",ROUND((W2346+X2346)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2346=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2346,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2346,0),#REF!,3,0)),IF(H2346=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2346,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2346,0),#REF!,3,0)),IF(H2346=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2346,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2346,0),#REF!,6,0)),IF(H2346=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2346,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2346,0),#REF!,9,0)),IF(H2346=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2346,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2346,0),#REF!,12,0)),IF(H2346=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2346,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2346,0),#REF!,15,0)),IF(H2346=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2346,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2346,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2377=\"\",\"\",IF(YEAR(M2377)=YEAR(Paramètres!$D$15),-SUM(Q2377:R2377)*S2377*T2377,\"\"))","v":""},{"$f":"IF(B2377=\"\",\"\",(W2377+X2377+IF(AC2377=\"\",0,AC2377)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2377=\"\",\"\",ROUND((W2377+X2377)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2377=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2377,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2377,0),#REF!,3,0)),IF(H2377=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2377,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2377,0),#REF!,3,0)),IF(H2377=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2377,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2377,0),#REF!,6,0)),IF(H2377=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2377,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2377,0),#REF!,9,0)),IF(H2377=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2377,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2377,0),#REF!,12,0)),IF(H2377=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2377,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2377,0),#REF!,15,0)),IF(H2377=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2377,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2377,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2390=\"\",\"\",IF(YEAR(M2390)=YEAR(Paramètres!$D$15),-SUM(Q2390:R2390)*S2390*T2390,\"\"))","v":""},{"$f":"IF(B2390=\"\",\"\",(W2390+X2390+IF(AC2390=\"\",0,AC2390)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2390=\"\",\"\",ROUND((W2390+X2390)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2390=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2390,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2390,0),#REF!,3,0)),IF(H2390=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2390,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2390,0),#REF!,3,0)),IF(H2390=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2390,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2390,0),#REF!,6,0)),IF(H2390=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2390,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2390,0),#REF!,9,0)),IF(H2390=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2390,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2390,0),#REF!,12,0)),IF(H2390=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2390,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2390,0),#REF!,15,0)),IF(H2390=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2390,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2390,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2425=\"\",\"\",IF(YEAR(M2425)=YEAR(Paramètres!$D$15),-SUM(Q2425:R2425)*S2425*T2425,\"\"))","v":""},{"$f":"IF(B2425=\"\",\"\",(W2425+X2425+IF(AC2425=\"\",0,AC2425)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2425=\"\",\"\",ROUND((W2425+X2425)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2425=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2425,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2425,0),#REF!,3,0)),IF(H2425=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2425,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2425,0),#REF!,3,0)),IF(H2425=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2425,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2425,0),#REF!,6,0)),IF(H2425=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2425,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2425,0),#REF!,9,0)),IF(H2425=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2425,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2425,0),#REF!,12,0)),IF(H2425=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2425,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2425,0),#REF!,15,0)),IF(H2425=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2425,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2425,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2443=\"\",\"\",IF(YEAR(M2443)=YEAR(Paramètres!$D$15),-SUM(Q2443:R2443)*S2443*T2443,\"\"))","v":""},{"$f":"IF(B2443=\"\",\"\",(W2443+X2443+IF(AC2443=\"\",0,AC2443)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2443=\"\",\"\",ROUND((W2443+X2443)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2443=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2443,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2443,0),#REF!,3,0)),IF(H2443=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2443,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2443,0),#REF!,3,0)),IF(H2443=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2443,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2443,0),#REF!,6,0)),IF(H2443=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2443,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2443,0),#REF!,9,0)),IF(H2443=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2443,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2443,0),#REF!,12,0)),IF(H2443=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2443,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2443,0),#REF!,15,0)),IF(H2443=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2443,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2443,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2474=\"\",\"\",IF(YEAR(M2474)=YEAR(Paramètres!$D$15),-SUM(Q2474:R2474)*S2474*T2474,\"\"))","v":""},{"$f":"IF(B2474=\"\",\"\",(W2474+X2474+IF(AC2474=\"\",0,AC2474)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2474=\"\",\"\",ROUND((W2474+X2474)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2474=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2474,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2474,0),#REF!,3,0)),IF(H2474=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2474,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2474,0),#REF!,3,0)),IF(H2474=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2474,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2474,0),#REF!,6,0)),IF(H2474=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2474,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2474,0),#REF!,9,0)),IF(H2474=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2474,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2474,0),#REF!,12,0)),IF(H2474=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2474,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2474,0),#REF!,15,0)),IF(H2474=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2474,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2474,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2513=\"\",\"\",IF(YEAR(M2513)=YEAR(Paramètres!$D$15),-SUM(Q2513:R2513)*S2513*T2513,\"\"))","v":""},{"$f":"IF(B2513=\"\",\"\",(W2513+X2513+IF(AC2513=\"\",0,AC2513)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2513=\"\",\"\",ROUND((W2513+X2513)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2513=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2513,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2513,0),#REF!,3,0)),IF(H2513=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2513,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2513,0),#REF!,3,0)),IF(H2513=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2513,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2513,0),#REF!,6,0)),IF(H2513=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2513,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2513,0),#REF!,9,0)),IF(H2513=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2513,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2513,0),#REF!,12,0)),IF(H2513=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2513,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2513,0),#REF!,15,0)),IF(H2513=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2513,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2513,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2551=\"\",\"\",IF(YEAR(M2551)=YEAR(Paramètres!$D$15),-SUM(Q2551:R2551)*S2551*T2551,\"\"))","v":""},{"$f":"IF(B2551=\"\",\"\",(W2551+X2551+IF(AC2551=\"\",0,AC2551)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2551=\"\",\"\",ROUND((W2551+X2551)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2551=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2551,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2551,0),#REF!,3,0)),IF(H2551=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2551,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2551,0),#REF!,3,0)),IF(H2551=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2551,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2551,0),#REF!,6,0)),IF(H2551=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2551,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2551,0),#REF!,9,0)),IF(H2551=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2551,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2551,0),#REF!,12,0)),IF(H2551=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2551,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2551,0),#REF!,15,0)),IF(H2551=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2551,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2551,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2553=\"\",\"\",IF(YEAR(M2553)=YEAR(Paramètres!$D$15),-SUM(Q2553:R2553)*S2553*T2553,\"\"))","v":""},{"$f":"IF(B2553=\"\",\"\",(W2553+X2553+IF(AC2553=\"\",0,AC2553)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2553=\"\",\"\",ROUND((W2553+X2553)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2553=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2553,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2553,0),#REF!,3,0)),IF(H2553=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2553,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2553,0),#REF!,3,0)),IF(H2553=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2553,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2553,0),#REF!,6,0)),IF(H2553=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2553,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2553,0),#REF!,9,0)),IF(H2553=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2553,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2553,0),#REF!,12,0)),IF(H2553=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2553,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2553,0),#REF!,15,0)),IF(H2553=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2553,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2553,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2600=\"\",\"\",IF(YEAR(M2600)=YEAR(Paramètres!$D$15),-SUM(Q2600:R2600)*S2600*T2600,\"\"))","v":""},{"$f":"IF(B2600=\"\",\"\",(W2600+X2600+IF(AC2600=\"\",0,AC2600)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2600=\"\",\"\",ROUND((W2600+X2600)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2600=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2600,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2600,0),#REF!,3,0)),IF(H2600=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2600,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2600,0),#REF!,3,0)),IF(H2600=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2600,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2600,0),#REF!,6,0)),IF(H2600=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2600,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2600,0),#REF!,9,0)),IF(H2600=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2600,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2600,0),#REF!,12,0)),IF(H2600=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2600,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2600,0),#REF!,15,0)),IF(H2600=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2600,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2600,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2612=\"\",\"\",IF(YEAR(M2612)=YEAR(Paramètres!$D$15),-SUM(Q2612:R2612)*S2612*T2612,\"\"))","v":""},{"$f":"IF(B2612=\"\",\"\",(W2612+X2612+IF(AC2612=\"\",0,AC2612)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2612=\"\",\"\",ROUND((W2612+X2612)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2612=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2612,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2612,0),#REF!,3,0)),IF(H2612=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2612,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2612,0),#REF!,3,0)),IF(H2612=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2612,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2612,0),#REF!,6,0)),IF(H2612=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2612,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2612,0),#REF!,9,0)),IF(H2612=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2612,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2612,0),#REF!,12,0)),IF(H2612=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2612,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2612,0),#REF!,15,0)),IF(H2612=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2612,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2612,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2661=\"\",\"\",IF(YEAR(M2661)=YEAR(Paramètres!$D$15),-SUM(Q2661:R2661)*S2661*T2661,\"\"))","v":""},{"$f":"IF(B2661=\"\",\"\",(W2661+X2661+IF(AC2661=\"\",0,AC2661)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2661=\"\",\"\",ROUND((W2661+X2661)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2661=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2661,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2661,0),#REF!,3,0)),IF(H2661=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2661,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2661,0),#REF!,3,0)),IF(H2661=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2661,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2661,0),#REF!,6,0)),IF(H2661=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2661,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2661,0),#REF!,9,0)),IF(H2661=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2661,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2661,0),#REF!,12,0)),IF(H2661=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2661,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2661,0),#REF!,15,0)),IF(H2661=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2661,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2661,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2679=\"\",\"\",IF(YEAR(M2679)=YEAR(Paramètres!$D$15),-SUM(Q2679:R2679)*S2679*T2679,\"\"))","v":""},{"$f":"IF(B2679=\"\",\"\",(W2679+X2679+IF(AC2679=\"\",0,AC2679)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2679=\"\",\"\",ROUND((W2679+X2679)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2679=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2679,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2679,0),#REF!,3,0)),IF(H2679=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2679,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2679,0),#REF!,3,0)),IF(H2679=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2679,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2679,0),#REF!,6,0)),IF(H2679=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2679,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2679,0),#REF!,9,0)),IF(H2679=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2679,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2679,0),#REF!,12,0)),IF(H2679=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2679,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2679,0),#REF!,15,0)),IF(H2679=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2679,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2679,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2710=\"\",\"\",IF(YEAR(M2710)=YEAR(Paramètres!$D$15),-SUM(Q2710:R2710)*S2710*T2710,\"\"))","v":""},{"$f":"IF(B2710=\"\",\"\",(W2710+X2710+IF(AC2710=\"\",0,AC2710)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2710=\"\",\"\",ROUND((W2710+X2710)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2710=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2710,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2710,0),#REF!,3,0)),IF(H2710=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2710,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2710,0),#REF!,3,0)),IF(H2710=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2710,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2710,0),#REF!,6,0)),IF(H2710=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2710,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2710,0),#REF!,9,0)),IF(H2710=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2710,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2710,0),#REF!,12,0)),IF(H2710=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2710,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2710,0),#REF!,15,0)),IF(H2710=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2710,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2710,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2735=\"\",\"\",IF(YEAR(M2735)=YEAR(Paramètres!$D$15),-SUM(Q2735:R2735)*S2735*T2735,\"\"))","v":""},{"$f":"IF(B2735=\"\",\"\",(W2735+X2735+IF(AC2735=\"\",0,AC2735)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2735=\"\",\"\",ROUND((W2735+X2735)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2735=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2735,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2735,0),#REF!,3,0)),IF(H2735=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2735,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2735,0),#REF!,3,0)),IF(H2735=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2735,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2735,0),#REF!,6,0)),IF(H2735=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2735,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2735,0),#REF!,9,0)),IF(H2735=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2735,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2735,0),#REF!,12,0)),IF(H2735=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2735,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2735,0),#REF!,15,0)),IF(H2735=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2735,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2735,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2758=\"\",\"\",IF(YEAR(M2758)=YEAR(Paramètres!$D$15),-SUM(Q2758:R2758)*S2758*T2758,\"\"))","v":""},{"$f":"IF(B2758=\"\",\"\",(W2758+X2758+IF(AC2758=\"\",0,AC2758)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2758=\"\",\"\",ROUND((W2758+X2758)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2758=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2758,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2758,0),#REF!,3,0)),IF(H2758=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2758,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2758,0),#REF!,3,0)),IF(H2758=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2758,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2758,0),#REF!,6,0)),IF(H2758=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2758,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2758,0),#REF!,9,0)),IF(H2758=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2758,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2758,0),#REF!,12,0)),IF(H2758=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2758,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2758,0),#REF!,15,0)),IF(H2758=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2758,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2758,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2789=\"\",\"\",IF(YEAR(M2789)=YEAR(Paramètres!$D$15),-SUM(Q2789:R2789)*S2789*T2789,\"\"))","v":""},{"$f":"IF(B2789=\"\",\"\",(W2789+X2789+IF(AC2789=\"\",0,AC2789)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2789=\"\",\"\",ROUND((W2789+X2789)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2789=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2789,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2789,0),#REF!,3,0)),IF(H2789=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2789,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2789,0),#REF!,3,0)),IF(H2789=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2789,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2789,0),#REF!,6,0)),IF(H2789=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2789,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2789,0),#REF!,9,0)),IF(H2789=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2789,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2789,0),#REF!,12,0)),IF(H2789=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2789,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2789,0),#REF!,15,0)),IF(H2789=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2789,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2789,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2836=\"\",\"\",IF(YEAR(M2836)=YEAR(Paramètres!$D$15),-SUM(Q2836:R2836)*S2836*T2836,\"\"))","v":""},{"$f":"IF(B2836=\"\",\"\",(W2836+X2836+IF(AC2836=\"\",0,AC2836)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2836=\"\",\"\",ROUND((W2836+X2836)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2836=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2836,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2836,0),#REF!,3,0)),IF(H2836=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2836,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2836,0),#REF!,3,0)),IF(H2836=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2836,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2836,0),#REF!,6,0)),IF(H2836=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2836,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2836,0),#REF!,9,0)),IF(H2836=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2836,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2836,0),#REF!,12,0)),IF(H2836=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2836,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2836,0),#REF!,15,0)),IF(H2836=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2836,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2836,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2862=\"\",\"\",IF(YEAR(M2862)=YEAR(Paramètres!$D$15),-SUM(Q2862:R2862)*S2862*T2862,\"\"))","v":""},{"$f":"IF(B2862=\"\",\"\",(W2862+X2862+IF(AC2862=\"\",0,AC2862)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2862=\"\",\"\",ROUND((W2862+X2862)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2862=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2862,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2862,0),#REF!,3,0)),IF(H2862=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2862,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2862,0),#REF!,3,0)),IF(H2862=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2862,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2862,0),#REF!,6,0)),IF(H2862=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2862,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2862,0),#REF!,9,0)),IF(H2862=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2862,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2862,0),#REF!,12,0)),IF(H2862=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2862,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2862,0),#REF!,15,0)),IF(H2862=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2862,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2862,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2897=\"\",\"\",IF(YEAR(M2897)=YEAR(Paramètres!$D$15),-SUM(Q2897:R2897)*S2897*T2897,\"\"))","v":""},{"$f":"IF(B2897=\"\",\"\",(W2897+X2897+IF(AC2897=\"\",0,AC2897)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2897=\"\",\"\",ROUND((W2897+X2897)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2897=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2897,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2897,0),#REF!,3,0)),IF(H2897=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2897,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2897,0),#REF!,3,0)),IF(H2897=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2897,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2897,0),#REF!,6,0)),IF(H2897=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2897,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2897,0),#REF!,9,0)),IF(H2897=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2897,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2897,0),#REF!,12,0)),IF(H2897=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2897,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2897,0),#REF!,15,0)),IF(H2897=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2897,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2897,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2915=\"\",\"\",IF(YEAR(M2915)=YEAR(Paramètres!$D$15),-SUM(Q2915:R2915)*S2915*T2915,\"\"))","v":""},{"$f":"IF(B2915=\"\",\"\",(W2915+X2915+IF(AC2915=\"\",0,AC2915)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2915=\"\",\"\",ROUND((W2915+X2915)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2915=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2915,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2915,0),#REF!,3,0)),IF(H2915=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2915,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2915,0),#REF!,3,0)),IF(H2915=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2915,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2915,0),#REF!,6,0)),IF(H2915=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2915,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2915,0),#REF!,9,0)),IF(H2915=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2915,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2915,0),#REF!,12,0)),IF(H2915=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2915,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2915,0),#REF!,15,0)),IF(H2915=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2915,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2915,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2946=\"\",\"\",IF(YEAR(M2946)=YEAR(Paramètres!$D$15),-SUM(Q2946:R2946)*S2946*T2946,\"\"))","v":""},{"$f":"IF(B2946=\"\",\"\",(W2946+X2946+IF(AC2946=\"\",0,AC2946)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2946=\"\",\"\",ROUND((W2946+X2946)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2946=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2946,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2946,0),#REF!,3,0)),IF(H2946=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2946,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2946,0),#REF!,3,0)),IF(H2946=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2946,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2946,0),#REF!,6,0)),IF(H2946=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2946,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2946,0),#REF!,9,0)),IF(H2946=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2946,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2946,0),#REF!,12,0)),IF(H2946=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2946,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2946,0),#REF!,15,0)),IF(H2946=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2946,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2946,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2957=\"\",\"\",IF(YEAR(M2957)=YEAR(Paramètres!$D$15),-SUM(Q2957:R2957)*S2957*T2957,\"\"))","v":""},{"$f":"IF(B2957=\"\",\"\",(W2957+X2957+IF(AC2957=\"\",0,AC2957)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2957=\"\",\"\",ROUND((W2957+X2957)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2957=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2957,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2957,0),#REF!,3,0)),IF(H2957=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2957,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2957,0),#REF!,3,0)),IF(H2957=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2957,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2957,0),#REF!,6,0)),IF(H2957=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2957,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2957,0),#REF!,9,0)),IF(H2957=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2957,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2957,0),#REF!,12,0)),IF(H2957=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2957,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2957,0),#REF!,15,0)),IF(H2957=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2957,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2957,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2994=\"\",\"\",IF(YEAR(M2994)=YEAR(Paramètres!$D$15),-SUM(Q2994:R2994)*S2994*T2994,\"\"))","v":""},{"$f":"IF(B2994=\"\",\"\",(W2994+X2994+IF(AC2994=\"\",0,AC2994)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2994=\"\",\"\",ROUND((W2994+X2994)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B2994=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2994,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2994,0),#REF!,3,0)),IF(H2994=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2994,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2994,0),#REF!,3,0)),IF(H2994=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2994,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2994,0),#REF!,6,0)),IF(H2994=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2994,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2994,0),#REF!,9,0)),IF(H2994=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2994,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2994,0),#REF!,12,0)),IF(H2994=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2994,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2994,0),#REF!,15,0)),IF(H2994=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2994,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2994,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3025=\"\",\"\",IF(YEAR(M3025)=YEAR(Paramètres!$D$15),-SUM(Q3025:R3025)*S3025*T3025,\"\"))","v":""},{"$f":"IF(B3025=\"\",\"\",(W3025+X3025+IF(AC3025=\"\",0,AC3025)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3025=\"\",\"\",ROUND((W3025+X3025)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3025=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3025,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3025,0),#REF!,3,0)),IF(H3025=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3025,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3025,0),#REF!,3,0)),IF(H3025=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3025,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3025,0),#REF!,6,0)),IF(H3025=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3025,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3025,0),#REF!,9,0)),IF(H3025=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3025,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3025,0),#REF!,12,0)),IF(H3025=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3025,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3025,0),#REF!,15,0)),IF(H3025=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3025,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3025,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3043=\"\",\"\",IF(YEAR(M3043)=YEAR(Paramètres!$D$15),-SUM(Q3043:R3043)*S3043*T3043,\"\"))","v":""},{"$f":"IF(B3043=\"\",\"\",(W3043+X3043+IF(AC3043=\"\",0,AC3043)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3043=\"\",\"\",ROUND((W3043+X3043)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3043=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3043,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3043,0),#REF!,3,0)),IF(H3043=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3043,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3043,0),#REF!,3,0)),IF(H3043=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3043,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3043,0),#REF!,6,0)),IF(H3043=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3043,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3043,0),#REF!,9,0)),IF(H3043=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3043,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3043,0),#REF!,12,0)),IF(H3043=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3043,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3043,0),#REF!,15,0)),IF(H3043=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3043,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3043,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3084=\"\",\"\",IF(YEAR(M3084)=YEAR(Paramètres!$D$15),-SUM(Q3084:R3084)*S3084*T3084,\"\"))","v":""},{"$f":"IF(B3084=\"\",\"\",(W3084+X3084+IF(AC3084=\"\",0,AC3084)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3084=\"\",\"\",ROUND((W3084+X3084)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3084=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3084,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3084,0),#REF!,3,0)),IF(H3084=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3084,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3084,0),#REF!,3,0)),IF(H3084=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3084,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3084,0),#REF!,6,0)),IF(H3084=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3084,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3084,0),#REF!,9,0)),IF(H3084=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3084,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3084,0),#REF!,12,0)),IF(H3084=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3084,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3084,0),#REF!,15,0)),IF(H3084=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3084,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3084,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3104=\"\",\"\",IF(YEAR(M3104)=YEAR(Paramètres!$D$15),-SUM(Q3104:R3104)*S3104*T3104,\"\"))","v":""},{"$f":"IF(B3104=\"\",\"\",(W3104+X3104+IF(AC3104=\"\",0,AC3104)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3104=\"\",\"\",ROUND((W3104+X3104)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3104=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3104,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3104,0),#REF!,3,0)),IF(H3104=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3104,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3104,0),#REF!,3,0)),IF(H3104=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3104,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3104,0),#REF!,6,0)),IF(H3104=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3104,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3104,0),#REF!,9,0)),IF(H3104=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3104,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3104,0),#REF!,12,0)),IF(H3104=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3104,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3104,0),#REF!,15,0)),IF(H3104=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3104,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3104,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3151=\"\",\"\",IF(YEAR(M3151)=YEAR(Paramètres!$D$15),-SUM(Q3151:R3151)*S3151*T3151,\"\"))","v":""},{"$f":"IF(B3151=\"\",\"\",(W3151+X3151+IF(AC3151=\"\",0,AC3151)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3151=\"\",\"\",ROUND((W3151+X3151)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3151=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3151,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3151,0),#REF!,3,0)),IF(H3151=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3151,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3151,0),#REF!,3,0)),IF(H3151=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3151,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3151,0),#REF!,6,0)),IF(H3151=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3151,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3151,0),#REF!,9,0)),IF(H3151=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3151,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3151,0),#REF!,12,0)),IF(H3151=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3151,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3151,0),#REF!,15,0)),IF(H3151=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3151,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3151,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3182=\"\",\"\",IF(YEAR(M3182)=YEAR(Paramètres!$D$15),-SUM(Q3182:R3182)*S3182*T3182,\"\"))","v":""},{"$f":"IF(B3182=\"\",\"\",(W3182+X3182+IF(AC3182=\"\",0,AC3182)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3182=\"\",\"\",ROUND((W3182+X3182)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3182=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3182,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3182,0),#REF!,3,0)),IF(H3182=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3182,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3182,0),#REF!,3,0)),IF(H3182=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3182,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3182,0),#REF!,6,0)),IF(H3182=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3182,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3182,0),#REF!,9,0)),IF(H3182=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3182,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3182,0),#REF!,12,0)),IF(H3182=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3182,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3182,0),#REF!,15,0)),IF(H3182=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3182,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3182,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3211=\"\",\"\",IF(YEAR(M3211)=YEAR(Paramètres!$D$15),-SUM(Q3211:R3211)*S3211*T3211,\"\"))","v":""},{"$f":"IF(B3211=\"\",\"\",(W3211+X3211+IF(AC3211=\"\",0,AC3211)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3211=\"\",\"\",ROUND((W3211+X3211)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3211=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3211,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3211,0),#REF!,3,0)),IF(H3211=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3211,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3211,0),#REF!,3,0)),IF(H3211=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3211,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3211,0),#REF!,6,0)),IF(H3211=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3211,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3211,0),#REF!,9,0)),IF(H3211=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3211,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3211,0),#REF!,12,0)),IF(H3211=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3211,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3211,0),#REF!,15,0)),IF(H3211=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3211,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3211,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3230=\"\",\"\",IF(YEAR(M3230)=YEAR(Paramètres!$D$15),-SUM(Q3230:R3230)*S3230*T3230,\"\"))","v":""},{"$f":"IF(B3230=\"\",\"\",(W3230+X3230+IF(AC3230=\"\",0,AC3230)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3230=\"\",\"\",ROUND((W3230+X3230)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3230=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3230,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3230,0),#REF!,3,0)),IF(H3230=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3230,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3230,0),#REF!,3,0)),IF(H3230=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3230,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3230,0),#REF!,6,0)),IF(H3230=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3230,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3230,0),#REF!,9,0)),IF(H3230=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3230,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3230,0),#REF!,12,0)),IF(H3230=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3230,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3230,0),#REF!,15,0)),IF(H3230=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3230,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3230,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3261=\"\",\"\",IF(YEAR(M3261)=YEAR(Paramètres!$D$15),-SUM(Q3261:R3261)*S3261*T3261,\"\"))","v":""},{"$f":"IF(B3261=\"\",\"\",(W3261+X3261+IF(AC3261=\"\",0,AC3261)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3261=\"\",\"\",ROUND((W3261+X3261)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3261=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3261,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3261,0),#REF!,3,0)),IF(H3261=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3261,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3261,0),#REF!,3,0)),IF(H3261=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3261,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3261,0),#REF!,6,0)),IF(H3261=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3261,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3261,0),#REF!,9,0)),IF(H3261=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3261,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3261,0),#REF!,12,0)),IF(H3261=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3261,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3261,0),#REF!,15,0)),IF(H3261=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3261,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3261,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3279=\"\",\"\",IF(YEAR(M3279)=YEAR(Paramètres!$D$15),-SUM(Q3279:R3279)*S3279*T3279,\"\"))","v":""},{"$f":"IF(B3279=\"\",\"\",(W3279+X3279+IF(AC3279=\"\",0,AC3279)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3279=\"\",\"\",ROUND((W3279+X3279)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3279=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3279,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3279,0),#REF!,3,0)),IF(H3279=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3279,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3279,0),#REF!,3,0)),IF(H3279=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3279,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3279,0),#REF!,6,0)),IF(H3279=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3279,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3279,0),#REF!,9,0)),IF(H3279=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3279,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3279,0),#REF!,12,0)),IF(H3279=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3279,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3279,0),#REF!,15,0)),IF(H3279=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3279,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3279,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3306=\"\",\"\",IF(YEAR(M3306)=YEAR(Paramètres!$D$15),-SUM(Q3306:R3306)*S3306*T3306,\"\"))","v":""},{"$f":"IF(B3306=\"\",\"\",(W3306+X3306+IF(AC3306=\"\",0,AC3306)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3306=\"\",\"\",ROUND((W3306+X3306)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3306=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3306,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3306,0),#REF!,3,0)),IF(H3306=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3306,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3306,0),#REF!,3,0)),IF(H3306=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3306,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3306,0),#REF!,6,0)),IF(H3306=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3306,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3306,0),#REF!,9,0)),IF(H3306=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3306,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3306,0),#REF!,12,0)),IF(H3306=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3306,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3306,0),#REF!,15,0)),IF(H3306=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3306,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3306,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3340=\"\",\"\",IF(YEAR(M3340)=YEAR(Paramètres!$D$15),-SUM(Q3340:R3340)*S3340*T3340,\"\"))","v":""},{"$f":"IF(B3340=\"\",\"\",(W3340+X3340+IF(AC3340=\"\",0,AC3340)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3340=\"\",\"\",ROUND((W3340+X3340)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3340=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3340,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3340,0),#REF!,3,0)),IF(H3340=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3340,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3340,0),#REF!,3,0)),IF(H3340=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3340,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3340,0),#REF!,6,0)),IF(H3340=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3340,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3340,0),#REF!,9,0)),IF(H3340=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3340,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3340,0),#REF!,12,0)),IF(H3340=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3340,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3340,0),#REF!,15,0)),IF(H3340=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3340,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3340,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3358=\"\",\"\",IF(YEAR(M3358)=YEAR(Paramètres!$D$15),-SUM(Q3358:R3358)*S3358*T3358,\"\"))","v":""},{"$f":"IF(B3358=\"\",\"\",(W3358+X3358+IF(AC3358=\"\",0,AC3358)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3358=\"\",\"\",ROUND((W3358+X3358)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3358=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3358,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3358,0),#REF!,3,0)),IF(H3358=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3358,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3358,0),#REF!,3,0)),IF(H3358=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3358,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3358,0),#REF!,6,0)),IF(H3358=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3358,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3358,0),#REF!,9,0)),IF(H3358=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3358,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3358,0),#REF!,12,0)),IF(H3358=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3358,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3358,0),#REF!,15,0)),IF(H3358=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3358,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3358,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3389=\"\",\"\",IF(YEAR(M3389)=YEAR(Paramètres!$D$15),-SUM(Q3389:R3389)*S3389*T3389,\"\"))","v":""},{"$f":"IF(B3389=\"\",\"\",(W3389+X3389+IF(AC3389=\"\",0,AC3389)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3389=\"\",\"\",ROUND((W3389+X3389)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3389=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3389,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3389,0),#REF!,3,0)),IF(H3389=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3389,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3389,0),#REF!,3,0)),IF(H3389=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3389,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3389,0),#REF!,6,0)),IF(H3389=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3389,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3389,0),#REF!,9,0)),IF(H3389=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3389,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3389,0),#REF!,12,0)),IF(H3389=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3389,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3389,0),#REF!,15,0)),IF(H3389=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3389,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3389,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3433=\"\",\"\",IF(YEAR(M3433)=YEAR(Paramètres!$D$15),-SUM(Q3433:R3433)*S3433*T3433,\"\"))","v":""},{"$f":"IF(B3433=\"\",\"\",(W3433+X3433+IF(AC3433=\"\",0,AC3433)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3433=\"\",\"\",ROUND((W3433+X3433)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3433=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3433,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3433,0),#REF!,3,0)),IF(H3433=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3433,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3433,0),#REF!,3,0)),IF(H3433=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3433,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3433,0),#REF!,6,0)),IF(H3433=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3433,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3433,0),#REF!,9,0)),IF(H3433=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3433,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3433,0),#REF!,12,0)),IF(H3433=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3433,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3433,0),#REF!,15,0)),IF(H3433=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3433,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3433,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3466=\"\",\"\",IF(YEAR(M3466)=YEAR(Paramètres!$D$15),-SUM(Q3466:R3466)*S3466*T3466,\"\"))","v":""},{"$f":"IF(B3466=\"\",\"\",(W3466+X3466+IF(AC3466=\"\",0,AC3466)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3466=\"\",\"\",ROUND((W3466+X3466)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3466=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3466,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3466,0),#REF!,3,0)),IF(H3466=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3466,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3466,0),#REF!,3,0)),IF(H3466=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3466,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3466,0),#REF!,6,0)),IF(H3466=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3466,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3466,0),#REF!,9,0)),IF(H3466=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3466,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3466,0),#REF!,12,0)),IF(H3466=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3466,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3466,0),#REF!,15,0)),IF(H3466=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3466,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3466,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3497=\"\",\"\",IF(YEAR(M3497)=YEAR(Paramètres!$D$15),-SUM(Q3497:R3497)*S3497*T3497,\"\"))","v":""},{"$f":"IF(B3497=\"\",\"\",(W3497+X3497+IF(AC3497=\"\",0,AC3497)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3497=\"\",\"\",ROUND((W3497+X3497)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3497=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3497,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3497,0),#REF!,3,0)),IF(H3497=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3497,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3497,0),#REF!,3,0)),IF(H3497=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3497,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3497,0),#REF!,6,0)),IF(H3497=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3497,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3497,0),#REF!,9,0)),IF(H3497=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3497,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3497,0),#REF!,12,0)),IF(H3497=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3497,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3497,0),#REF!,15,0)),IF(H3497=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3497,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3497,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3515=\"\",\"\",IF(YEAR(M3515)=YEAR(Paramètres!$D$15),-SUM(Q3515:R3515)*S3515*T3515,\"\"))","v":""},{"$f":"IF(B3515=\"\",\"\",(W3515+X3515+IF(AC3515=\"\",0,AC3515)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3515=\"\",\"\",ROUND((W3515+X3515)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3515=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3515,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3515,0),#REF!,3,0)),IF(H3515=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3515,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3515,0),#REF!,3,0)),IF(H3515=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3515,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3515,0),#REF!,6,0)),IF(H3515=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3515,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3515,0),#REF!,9,0)),IF(H3515=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3515,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3515,0),#REF!,12,0)),IF(H3515=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3515,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3515,0),#REF!,15,0)),IF(H3515=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3515,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3515,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3556=\"\",\"\",IF(YEAR(M3556)=YEAR(Paramètres!$D$15),-SUM(Q3556:R3556)*S3556*T3556,\"\"))","v":""},{"$f":"IF(B3556=\"\",\"\",(W3556+X3556+IF(AC3556=\"\",0,AC3556)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3556=\"\",\"\",ROUND((W3556+X3556)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3556=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3556,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3556,0),#REF!,3,0)),IF(H3556=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3556,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3556,0),#REF!,3,0)),IF(H3556=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3556,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3556,0),#REF!,6,0)),IF(H3556=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3556,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3556,0),#REF!,9,0)),IF(H3556=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3556,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3556,0),#REF!,12,0)),IF(H3556=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3556,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3556,0),#REF!,15,0)),IF(H3556=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3556,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3556,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3576=\"\",\"\",IF(YEAR(M3576)=YEAR(Paramètres!$D$15),-SUM(Q3576:R3576)*S3576*T3576,\"\"))","v":""},{"$f":"IF(B3576=\"\",\"\",(W3576+X3576+IF(AC3576=\"\",0,AC3576)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3576=\"\",\"\",ROUND((W3576+X3576)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3576=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3576,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3576,0),#REF!,3,0)),IF(H3576=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3576,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3576,0),#REF!,3,0)),IF(H3576=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3576,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3576,0),#REF!,6,0)),IF(H3576=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3576,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3576,0),#REF!,9,0)),IF(H3576=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3576,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3576,0),#REF!,12,0)),IF(H3576=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3576,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3576,0),#REF!,15,0)),IF(H3576=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3576,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3576,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3594=\"\",\"\",IF(YEAR(M3594)=YEAR(Paramètres!$D$15),-SUM(Q3594:R3594)*S3594*T3594,\"\"))","v":""},{"$f":"IF(B3594=\"\",\"\",(W3594+X3594+IF(AC3594=\"\",0,AC3594)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3594=\"\",\"\",ROUND((W3594+X3594)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3594=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3594,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3594,0),#REF!,3,0)),IF(H3594=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3594,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3594,0),#REF!,3,0)),IF(H3594=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3594,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3594,0),#REF!,6,0)),IF(H3594=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3594,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3594,0),#REF!,9,0)),IF(H3594=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3594,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3594,0),#REF!,12,0)),IF(H3594=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3594,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3594,0),#REF!,15,0)),IF(H3594=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3594,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3594,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3625=\"\",\"\",IF(YEAR(M3625)=YEAR(Paramètres!$D$15),-SUM(Q3625:R3625)*S3625*T3625,\"\"))","v":""},{"$f":"IF(B3625=\"\",\"\",(W3625+X3625+IF(AC3625=\"\",0,AC3625)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3625=\"\",\"\",ROUND((W3625+X3625)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3625=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3625,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3625,0),#REF!,3,0)),IF(H3625=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3625,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3625,0),#REF!,3,0)),IF(H3625=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3625,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3625,0),#REF!,6,0)),IF(H3625=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3625,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3625,0),#REF!,9,0)),IF(H3625=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3625,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3625,0),#REF!,12,0)),IF(H3625=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3625,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3625,0),#REF!,15,0)),IF(H3625=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3625,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3625,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3655=\"\",\"\",IF(YEAR(M3655)=YEAR(Paramètres!$D$15),-SUM(Q3655:R3655)*S3655*T3655,\"\"))","v":""},{"$f":"IF(B3655=\"\",\"\",(W3655+X3655+IF(AC3655=\"\",0,AC3655)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3655=\"\",\"\",ROUND((W3655+X3655)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3655=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3655,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3655,0),#REF!,3,0)),IF(H3655=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3655,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3655,0),#REF!,3,0)),IF(H3655=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3655,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3655,0),#REF!,6,0)),IF(H3655=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3655,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3655,0),#REF!,9,0)),IF(H3655=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3655,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3655,0),#REF!,12,0)),IF(H3655=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3655,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3655,0),#REF!,15,0)),IF(H3655=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3655,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3655,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3702=\"\",\"\",IF(YEAR(M3702)=YEAR(Paramètres!$D$15),-SUM(Q3702:R3702)*S3702*T3702,\"\"))","v":""},{"$f":"IF(B3702=\"\",\"\",(W3702+X3702+IF(AC3702=\"\",0,AC3702)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3702=\"\",\"\",ROUND((W3702+X3702)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3702=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3702,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3702,0),#REF!,3,0)),IF(H3702=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3702,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3702,0),#REF!,3,0)),IF(H3702=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3702,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3702,0),#REF!,6,0)),IF(H3702=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3702,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3702,0),#REF!,9,0)),IF(H3702=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3702,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3702,0),#REF!,12,0)),IF(H3702=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3702,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3702,0),#REF!,15,0)),IF(H3702=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3702,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3702,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3704=\"\",\"\",IF(YEAR(M3704)=YEAR(Paramètres!$D$15),-SUM(Q3704:R3704)*S3704*T3704,\"\"))","v":""},{"$f":"IF(B3704=\"\",\"\",(W3704+X3704+IF(AC3704=\"\",0,AC3704)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3704=\"\",\"\",ROUND((W3704+X3704)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3704=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3704,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3704,0),#REF!,3,0)),IF(H3704=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3704,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3704,0),#REF!,3,0)),IF(H3704=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3704,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3704,0),#REF!,6,0)),IF(H3704=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3704,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3704,0),#REF!,9,0)),IF(H3704=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3704,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3704,0),#REF!,12,0)),IF(H3704=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3704,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3704,0),#REF!,15,0)),IF(H3704=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3704,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3704,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3751=\"\",\"\",IF(YEAR(M3751)=YEAR(Paramètres!$D$15),-SUM(Q3751:R3751)*S3751*T3751,\"\"))","v":""},{"$f":"IF(B3751=\"\",\"\",(W3751+X3751+IF(AC3751=\"\",0,AC3751)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3751=\"\",\"\",ROUND((W3751+X3751)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3751=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3751,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3751,0),#REF!,3,0)),IF(H3751=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3751,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3751,0),#REF!,3,0)),IF(H3751=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3751,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3751,0),#REF!,6,0)),IF(H3751=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3751,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3751,0),#REF!,9,0)),IF(H3751=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3751,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3751,0),#REF!,12,0)),IF(H3751=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3751,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3751,0),#REF!,15,0)),IF(H3751=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3751,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3751,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3778=\"\",\"\",IF(YEAR(M3778)=YEAR(Paramètres!$D$15),-SUM(Q3778:R3778)*S3778*T3778,\"\"))","v":""},{"$f":"IF(B3778=\"\",\"\",(W3778+X3778+IF(AC3778=\"\",0,AC3778)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3778=\"\",\"\",ROUND((W3778+X3778)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3778=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3778,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3778,0),#REF!,3,0)),IF(H3778=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3778,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3778,0),#REF!,3,0)),IF(H3778=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3778,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3778,0),#REF!,6,0)),IF(H3778=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3778,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3778,0),#REF!,9,0)),IF(H3778=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3778,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3778,0),#REF!,12,0)),IF(H3778=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3778,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3778,0),#REF!,15,0)),IF(H3778=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3778,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3778,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3799=\"\",\"\",IF(YEAR(M3799)=YEAR(Paramètres!$D$15),-SUM(Q3799:R3799)*S3799*T3799,\"\"))","v":""},{"$f":"IF(B3799=\"\",\"\",(W3799+X3799+IF(AC3799=\"\",0,AC3799)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3799=\"\",\"\",ROUND((W3799+X3799)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3799=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3799,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3799,0),#REF!,3,0)),IF(H3799=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3799,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3799,0),#REF!,3,0)),IF(H3799=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3799,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3799,0),#REF!,6,0)),IF(H3799=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3799,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3799,0),#REF!,9,0)),IF(H3799=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3799,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3799,0),#REF!,12,0)),IF(H3799=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3799,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3799,0),#REF!,15,0)),IF(H3799=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3799,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3799,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3830=\"\",\"\",IF(YEAR(M3830)=YEAR(Paramètres!$D$15),-SUM(Q3830:R3830)*S3830*T3830,\"\"))","v":""},{"$f":"IF(B3830=\"\",\"\",(W3830+X3830+IF(AC3830=\"\",0,AC3830)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3830=\"\",\"\",ROUND((W3830+X3830)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3830=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3830,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3830,0),#REF!,3,0)),IF(H3830=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3830,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3830,0),#REF!,3,0)),IF(H3830=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3830,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3830,0),#REF!,6,0)),IF(H3830=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3830,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3830,0),#REF!,9,0)),IF(H3830=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3830,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3830,0),#REF!,12,0)),IF(H3830=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3830,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3830,0),#REF!,15,0)),IF(H3830=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3830,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3830,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3861=\"\",\"\",IF(YEAR(M3861)=YEAR(Paramètres!$D$15),-SUM(Q3861:R3861)*S3861*T3861,\"\"))","v":""},{"$f":"IF(B3861=\"\",\"\",(W3861+X3861+IF(AC3861=\"\",0,AC3861)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3861=\"\",\"\",ROUND((W3861+X3861)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3861=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3861,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3861,0),#REF!,3,0)),IF(H3861=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3861,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3861,0),#REF!,3,0)),IF(H3861=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3861,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3861,0),#REF!,6,0)),IF(H3861=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3861,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3861,0),#REF!,9,0)),IF(H3861=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3861,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3861,0),#REF!,12,0)),IF(H3861=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3861,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3861,0),#REF!,15,0)),IF(H3861=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3861,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3861,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3877=\"\",\"\",IF(YEAR(M3877)=YEAR(Paramètres!$D$15),-SUM(Q3877:R3877)*S3877*T3877,\"\"))","v":""},{"$f":"IF(B3877=\"\",\"\",(W3877+X3877+IF(AC3877=\"\",0,AC3877)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3877=\"\",\"\",ROUND((W3877+X3877)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3877=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3877,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3877,0),#REF!,3,0)),IF(H3877=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3877,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3877,0),#REF!,3,0)),IF(H3877=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3877,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3877,0),#REF!,6,0)),IF(H3877=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3877,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3877,0),#REF!,9,0)),IF(H3877=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3877,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3877,0),#REF!,12,0)),IF(H3877=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3877,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3877,0),#REF!,15,0)),IF(H3877=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3877,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3877,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3909=\"\",\"\",IF(YEAR(M3909)=YEAR(Paramètres!$D$15),-SUM(Q3909:R3909)*S3909*T3909,\"\"))","v":""},{"$f":"IF(B3909=\"\",\"\",(W3909+X3909+IF(AC3909=\"\",0,AC3909)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3909=\"\",\"\",ROUND((W3909+X3909)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3909=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3909,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3909,0),#REF!,3,0)),IF(H3909=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3909,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3909,0),#REF!,3,0)),IF(H3909=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3909,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3909,0),#REF!,6,0)),IF(H3909=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3909,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3909,0),#REF!,9,0)),IF(H3909=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3909,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3909,0),#REF!,12,0)),IF(H3909=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3909,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3909,0),#REF!,15,0)),IF(H3909=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3909,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3909,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3940=\"\",\"\",IF(YEAR(M3940)=YEAR(Paramètres!$D$15),-SUM(Q3940:R3940)*S3940*T3940,\"\"))","v":""},{"$f":"IF(B3940=\"\",\"\",(W3940+X3940+IF(AC3940=\"\",0,AC3940)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3940=\"\",\"\",ROUND((W3940+X3940)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3940=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3940,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3940,0),#REF!,3,0)),IF(H3940=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3940,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3940,0),#REF!,3,0)),IF(H3940=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3940,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3940,0),#REF!,6,0)),IF(H3940=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3940,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3940,0),#REF!,9,0)),IF(H3940=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3940,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3940,0),#REF!,12,0)),IF(H3940=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3940,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3940,0),#REF!,15,0)),IF(H3940=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3940,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3940,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3987=\"\",\"\",IF(YEAR(M3987)=YEAR(Paramètres!$D$15),-SUM(Q3987:R3987)*S3987*T3987,\"\"))","v":""},{"$f":"IF(B3987=\"\",\"\",(W3987+X3987+IF(AC3987=\"\",0,AC3987)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B3987=\"\",\"\",ROUND((W3987+X3987)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B3987=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3987,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3987,0),#REF!,3,0)),IF(H3987=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3987,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3987,0),#REF!,3,0)),IF(H3987=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3987,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3987,0),#REF!,6,0)),IF(H3987=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3987,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3987,0),#REF!,9,0)),IF(H3987=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3987,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3987,0),#REF!,12,0)),IF(H3987=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3987,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3987,0),#REF!,15,0)),IF(H3987=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3987,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3987,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4000=\"\",\"\",IF(YEAR(M4000)=YEAR(Paramètres!$D$15),-SUM(Q4000:R4000)*S4000*T4000,\"\"))","v":""},{"$f":"IF(B4000=\"\",\"\",(W4000+X4000+IF(AC4000=\"\",0,AC4000)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4000=\"\",\"\",ROUND((W4000+X4000)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4000=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4000,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4000,0),#REF!,3,0)),IF(H4000=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4000,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4000,0),#REF!,3,0)),IF(H4000=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4000,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4000,0),#REF!,6,0)),IF(H4000=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4000,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4000,0),#REF!,9,0)),IF(H4000=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4000,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4000,0),#REF!,12,0)),IF(H4000=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4000,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4000,0),#REF!,15,0)),IF(H4000=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4000,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4000,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4035=\"\",\"\",IF(YEAR(M4035)=YEAR(Paramètres!$D$15),-SUM(Q4035:R4035)*S4035*T4035,\"\"))","v":""},{"$f":"IF(B4035=\"\",\"\",(W4035+X4035+IF(AC4035=\"\",0,AC4035)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4035=\"\",\"\",ROUND((W4035+X4035)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4035=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4035,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4035,0),#REF!,3,0)),IF(H4035=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4035,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4035,0),#REF!,3,0)),IF(H4035=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4035,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4035,0),#REF!,6,0)),IF(H4035=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4035,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4035,0),#REF!,9,0)),IF(H4035=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4035,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4035,0),#REF!,12,0)),IF(H4035=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4035,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4035,0),#REF!,15,0)),IF(H4035=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4035,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4035,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4066=\"\",\"\",IF(YEAR(M4066)=YEAR(Paramètres!$D$15),-SUM(Q4066:R4066)*S4066*T4066,\"\"))","v":""},{"$f":"IF(B4066=\"\",\"\",(W4066+X4066+IF(AC4066=\"\",0,AC4066)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4066=\"\",\"\",ROUND((W4066+X4066)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4066=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4066,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4066,0),#REF!,3,0)),IF(H4066=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4066,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4066,0),#REF!,3,0)),IF(H4066=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4066,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4066,0),#REF!,6,0)),IF(H4066=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4066,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4066,0),#REF!,9,0)),IF(H4066=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4066,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4066,0),#REF!,12,0)),IF(H4066=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4066,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4066,0),#REF!,15,0)),IF(H4066=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4066,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4066,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4097=\"\",\"\",IF(YEAR(M4097)=YEAR(Paramètres!$D$15),-SUM(Q4097:R4097)*S4097*T4097,\"\"))","v":""},{"$f":"IF(B4097=\"\",\"\",(W4097+X4097+IF(AC4097=\"\",0,AC4097)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4097=\"\",\"\",ROUND((W4097+X4097)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4097=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4097,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4097,0),#REF!,3,0)),IF(H4097=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4097,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4097,0),#REF!,3,0)),IF(H4097=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4097,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4097,0),#REF!,6,0)),IF(H4097=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4097,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4097,0),#REF!,9,0)),IF(H4097=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4097,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4097,0),#REF!,12,0)),IF(H4097=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4097,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4097,0),#REF!,15,0)),IF(H4097=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4097,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4097,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4127=\"\",\"\",IF(YEAR(M4127)=YEAR(Paramètres!$D$15),-SUM(Q4127:R4127)*S4127*T4127,\"\"))","v":""},{"$f":"IF(B4127=\"\",\"\",(W4127+X4127+IF(AC4127=\"\",0,AC4127)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4127=\"\",\"\",ROUND((W4127+X4127)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4127=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4127,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4127,0),#REF!,3,0)),IF(H4127=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4127,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4127,0),#REF!,3,0)),IF(H4127=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4127,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4127,0),#REF!,6,0)),IF(H4127=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4127,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4127,0),#REF!,9,0)),IF(H4127=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4127,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4127,0),#REF!,12,0)),IF(H4127=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4127,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4127,0),#REF!,15,0)),IF(H4127=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4127,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4127,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4145=\"\",\"\",IF(YEAR(M4145)=YEAR(Paramètres!$D$15),-SUM(Q4145:R4145)*S4145*T4145,\"\"))","v":""},{"$f":"IF(B4145=\"\",\"\",(W4145+X4145+IF(AC4145=\"\",0,AC4145)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4145=\"\",\"\",ROUND((W4145+X4145)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4145=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4145,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4145,0),#REF!,3,0)),IF(H4145=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4145,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4145,0),#REF!,3,0)),IF(H4145=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4145,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4145,0),#REF!,6,0)),IF(H4145=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4145,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4145,0),#REF!,9,0)),IF(H4145=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4145,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4145,0),#REF!,12,0)),IF(H4145=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4145,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4145,0),#REF!,15,0)),IF(H4145=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4145,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4145,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4163=\"\",\"\",IF(YEAR(M4163)=YEAR(Paramètres!$D$15),-SUM(Q4163:R4163)*S4163*T4163,\"\"))","v":""},{"$f":"IF(B4163=\"\",\"\",(W4163+X4163+IF(AC4163=\"\",0,AC4163)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4163=\"\",\"\",ROUND((W4163+X4163)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4163=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4163,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4163,0),#REF!,3,0)),IF(H4163=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4163,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4163,0),#REF!,3,0)),IF(H4163=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4163,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4163,0),#REF!,6,0)),IF(H4163=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4163,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4163,0),#REF!,9,0)),IF(H4163=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4163,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4163,0),#REF!,12,0)),IF(H4163=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4163,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4163,0),#REF!,15,0)),IF(H4163=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4163,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4163,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4194=\"\",\"\",IF(YEAR(M4194)=YEAR(Paramètres!$D$15),-SUM(Q4194:R4194)*S4194*T4194,\"\"))","v":""},{"$f":"IF(B4194=\"\",\"\",(W4194+X4194+IF(AC4194=\"\",0,AC4194)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4194=\"\",\"\",ROUND((W4194+X4194)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4194=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4194,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4194,0),#REF!,3,0)),IF(H4194=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4194,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4194,0),#REF!,3,0)),IF(H4194=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4194,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4194,0),#REF!,6,0)),IF(H4194=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4194,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4194,0),#REF!,9,0)),IF(H4194=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4194,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4194,0),#REF!,12,0)),IF(H4194=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4194,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4194,0),#REF!,15,0)),IF(H4194=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4194,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4194,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4222=\"\",\"\",IF(YEAR(M4222)=YEAR(Paramètres!$D$15),-SUM(Q4222:R4222)*S4222*T4222,\"\"))","v":""},{"$f":"IF(B4222=\"\",\"\",(W4222+X4222+IF(AC4222=\"\",0,AC4222)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4222=\"\",\"\",ROUND((W4222+X4222)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4222=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4222,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4222,0),#REF!,3,0)),IF(H4222=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4222,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4222,0),#REF!,3,0)),IF(H4222=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4222,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4222,0),#REF!,6,0)),IF(H4222=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4222,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4222,0),#REF!,9,0)),IF(H4222=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4222,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4222,0),#REF!,12,0)),IF(H4222=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4222,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4222,0),#REF!,15,0)),IF(H4222=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4222,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4222,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4271=\"\",\"\",IF(YEAR(M4271)=YEAR(Paramètres!$D$15),-SUM(Q4271:R4271)*S4271*T4271,\"\"))","v":""},{"$f":"IF(B4271=\"\",\"\",(W4271+X4271+IF(AC4271=\"\",0,AC4271)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4271=\"\",\"\",ROUND((W4271+X4271)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4271=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4271,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4271,0),#REF!,3,0)),IF(H4271=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4271,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4271,0),#REF!,3,0)),IF(H4271=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4271,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4271,0),#REF!,6,0)),IF(H4271=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4271,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4271,0),#REF!,9,0)),IF(H4271=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4271,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4271,0),#REF!,12,0)),IF(H4271=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4271,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4271,0),#REF!,15,0)),IF(H4271=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4271,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4271,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4302=\"\",\"\",IF(YEAR(M4302)=YEAR(Paramètres!$D$15),-SUM(Q4302:R4302)*S4302*T4302,\"\"))","v":""},{"$f":"IF(B4302=\"\",\"\",(W4302+X4302+IF(AC4302=\"\",0,AC4302)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4302=\"\",\"\",ROUND((W4302+X4302)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4302=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4302,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4302,0),#REF!,3,0)),IF(H4302=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4302,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4302,0),#REF!,3,0)),IF(H4302=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4302,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4302,0),#REF!,6,0)),IF(H4302=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4302,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4302,0),#REF!,9,0)),IF(H4302=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4302,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4302,0),#REF!,12,0)),IF(H4302=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4302,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4302,0),#REF!,15,0)),IF(H4302=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4302,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4302,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4333=\"\",\"\",IF(YEAR(M4333)=YEAR(Paramètres!$D$15),-SUM(Q4333:R4333)*S4333*T4333,\"\"))","v":""},{"$f":"IF(B4333=\"\",\"\",(W4333+X4333+IF(AC4333=\"\",0,AC4333)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4333=\"\",\"\",ROUND((W4333+X4333)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4333=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4333,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4333,0),#REF!,3,0)),IF(H4333=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4333,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4333,0),#REF!,3,0)),IF(H4333=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4333,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4333,0),#REF!,6,0)),IF(H4333=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4333,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4333,0),#REF!,9,0)),IF(H4333=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4333,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4333,0),#REF!,12,0)),IF(H4333=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4333,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4333,0),#REF!,15,0)),IF(H4333=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4333,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4333,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4349=\"\",\"\",IF(YEAR(M4349)=YEAR(Paramètres!$D$15),-SUM(Q4349:R4349)*S4349*T4349,\"\"))","v":""},{"$f":"IF(B4349=\"\",\"\",(W4349+X4349+IF(AC4349=\"\",0,AC4349)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4349=\"\",\"\",ROUND((W4349+X4349)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4349=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4349,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4349,0),#REF!,3,0)),IF(H4349=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4349,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4349,0),#REF!,3,0)),IF(H4349=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4349,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4349,0),#REF!,6,0)),IF(H4349=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4349,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4349,0),#REF!,9,0)),IF(H4349=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4349,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4349,0),#REF!,12,0)),IF(H4349=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4349,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4349,0),#REF!,15,0)),IF(H4349=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4349,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4349,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4381=\"\",\"\",IF(YEAR(M4381)=YEAR(Paramètres!$D$15),-SUM(Q4381:R4381)*S4381*T4381,\"\"))","v":""},{"$f":"IF(B4381=\"\",\"\",(W4381+X4381+IF(AC4381=\"\",0,AC4381)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4381=\"\",\"\",ROUND((W4381+X4381)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4381=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4381,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4381,0),#REF!,3,0)),IF(H4381=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4381,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4381,0),#REF!,3,0)),IF(H4381=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4381,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4381,0),#REF!,6,0)),IF(H4381=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4381,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4381,0),#REF!,9,0)),IF(H4381=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4381,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4381,0),#REF!,12,0)),IF(H4381=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4381,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4381,0),#REF!,15,0)),IF(H4381=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4381,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4381,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4399=\"\",\"\",IF(YEAR(M4399)=YEAR(Paramètres!$D$15),-SUM(Q4399:R4399)*S4399*T4399,\"\"))","v":""},{"$f":"IF(B4399=\"\",\"\",(W4399+X4399+IF(AC4399=\"\",0,AC4399)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4399=\"\",\"\",ROUND((W4399+X4399)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4399=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4399,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4399,0),#REF!,3,0)),IF(H4399=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4399,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4399,0),#REF!,3,0)),IF(H4399=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4399,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4399,0),#REF!,6,0)),IF(H4399=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4399,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4399,0),#REF!,9,0)),IF(H4399=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4399,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4399,0),#REF!,12,0)),IF(H4399=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4399,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4399,0),#REF!,15,0)),IF(H4399=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4399,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4399,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4430=\"\",\"\",IF(YEAR(M4430)=YEAR(Paramètres!$D$15),-SUM(Q4430:R4430)*S4430*T4430,\"\"))","v":""},{"$f":"IF(B4430=\"\",\"\",(W4430+X4430+IF(AC4430=\"\",0,AC4430)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4430=\"\",\"\",ROUND((W4430+X4430)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4430=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4430,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4430,0),#REF!,3,0)),IF(H4430=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4430,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4430,0),#REF!,3,0)),IF(H4430=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4430,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4430,0),#REF!,6,0)),IF(H4430=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4430,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4430,0),#REF!,9,0)),IF(H4430=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4430,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4430,0),#REF!,12,0)),IF(H4430=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4430,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4430,0),#REF!,15,0)),IF(H4430=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4430,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4430,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4472=\"\",\"\",IF(YEAR(M4472)=YEAR(Paramètres!$D$15),-SUM(Q4472:R4472)*S4472*T4472,\"\"))","v":""},{"$f":"IF(B4472=\"\",\"\",(W4472+X4472+IF(AC4472=\"\",0,AC4472)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4472=\"\",\"\",ROUND((W4472+X4472)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4472=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4472,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4472,0),#REF!,3,0)),IF(H4472=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4472,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4472,0),#REF!,3,0)),IF(H4472=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4472,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4472,0),#REF!,6,0)),IF(H4472=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4472,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4472,0),#REF!,9,0)),IF(H4472=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4472,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4472,0),#REF!,12,0)),IF(H4472=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4472,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4472,0),#REF!,15,0)),IF(H4472=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4472,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4472,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4507=\"\",\"\",IF(YEAR(M4507)=YEAR(Paramètres!$D$15),-SUM(Q4507:R4507)*S4507*T4507,\"\"))","v":""},{"$f":"IF(B4507=\"\",\"\",(W4507+X4507+IF(AC4507=\"\",0,AC4507)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4507=\"\",\"\",ROUND((W4507+X4507)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4507=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4507,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4507,0),#REF!,3,0)),IF(H4507=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4507,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4507,0),#REF!,3,0)),IF(H4507=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4507,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4507,0),#REF!,6,0)),IF(H4507=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4507,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4507,0),#REF!,9,0)),IF(H4507=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4507,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4507,0),#REF!,12,0)),IF(H4507=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4507,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4507,0),#REF!,15,0)),IF(H4507=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4507,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4507,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4509=\"\",\"\",IF(YEAR(M4509)=YEAR(Paramètres!$D$15),-SUM(Q4509:R4509)*S4509*T4509,\"\"))","v":""},{"$f":"IF(B4509=\"\",\"\",(W4509+X4509+IF(AC4509=\"\",0,AC4509)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4509=\"\",\"\",ROUND((W4509+X4509)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4509=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4509,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4509,0),#REF!,3,0)),IF(H4509=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4509,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4509,0),#REF!,3,0)),IF(H4509=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4509,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4509,0),#REF!,6,0)),IF(H4509=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4509,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4509,0),#REF!,9,0)),IF(H4509=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4509,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4509,0),#REF!,12,0)),IF(H4509=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4509,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4509,0),#REF!,15,0)),IF(H4509=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4509,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4509,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4540=\"\",\"\",IF(YEAR(M4540)=YEAR(Paramètres!$D$15),-SUM(Q4540:R4540)*S4540*T4540,\"\"))","v":""},{"$f":"IF(B4540=\"\",\"\",(W4540+X4540+IF(AC4540=\"\",0,AC4540)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4540=\"\",\"\",ROUND((W4540+X4540)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4540=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4540,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4540,0),#REF!,3,0)),IF(H4540=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4540,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4540,0),#REF!,3,0)),IF(H4540=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4540,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4540,0),#REF!,6,0)),IF(H4540=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4540,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4540,0),#REF!,9,0)),IF(H4540=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4540,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4540,0),#REF!,12,0)),IF(H4540=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4540,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4540,0),#REF!,15,0)),IF(H4540=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4540,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4540,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4571=\"\",\"\",IF(YEAR(M4571)=YEAR(Paramètres!$D$15),-SUM(Q4571:R4571)*S4571*T4571,\"\"))","v":""},{"$f":"IF(B4571=\"\",\"\",(W4571+X4571+IF(AC4571=\"\",0,AC4571)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4571=\"\",\"\",ROUND((W4571+X4571)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4571=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4571,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4571,0),#REF!,3,0)),IF(H4571=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4571,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4571,0),#REF!,3,0)),IF(H4571=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4571,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4571,0),#REF!,6,0)),IF(H4571=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4571,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4571,0),#REF!,9,0)),IF(H4571=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4571,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4571,0),#REF!,12,0)),IF(H4571=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4571,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4571,0),#REF!,15,0)),IF(H4571=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4571,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4571,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4617=\"\",\"\",IF(YEAR(M4617)=YEAR(Paramètres!$D$15),-SUM(Q4617:R4617)*S4617*T4617,\"\"))","v":""},{"$f":"IF(B4617=\"\",\"\",(W4617+X4617+IF(AC4617=\"\",0,AC4617)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4617=\"\",\"\",ROUND((W4617+X4617)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4617=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4617,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4617,0),#REF!,3,0)),IF(H4617=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4617,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4617,0),#REF!,3,0)),IF(H4617=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4617,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4617,0),#REF!,6,0)),IF(H4617=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4617,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4617,0),#REF!,9,0)),IF(H4617=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4617,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4617,0),#REF!,12,0)),IF(H4617=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4617,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4617,0),#REF!,15,0)),IF(H4617=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4617,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4617,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4635=\"\",\"\",IF(YEAR(M4635)=YEAR(Paramètres!$D$15),-SUM(Q4635:R4635)*S4635*T4635,\"\"))","v":""},{"$f":"IF(B4635=\"\",\"\",(W4635+X4635+IF(AC4635=\"\",0,AC4635)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4635=\"\",\"\",ROUND((W4635+X4635)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4635=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4635,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4635,0),#REF!,3,0)),IF(H4635=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4635,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4635,0),#REF!,3,0)),IF(H4635=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4635,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4635,0),#REF!,6,0)),IF(H4635=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4635,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4635,0),#REF!,9,0)),IF(H4635=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4635,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4635,0),#REF!,12,0)),IF(H4635=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4635,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4635,0),#REF!,15,0)),IF(H4635=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4635,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4635,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4666=\"\",\"\",IF(YEAR(M4666)=YEAR(Paramètres!$D$15),-SUM(Q4666:R4666)*S4666*T4666,\"\"))","v":""},{"$f":"IF(B4666=\"\",\"\",(W4666+X4666+IF(AC4666=\"\",0,AC4666)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4666=\"\",\"\",ROUND((W4666+X4666)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4666=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4666,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4666,0),#REF!,3,0)),IF(H4666=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4666,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4666,0),#REF!,3,0)),IF(H4666=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4666,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4666,0),#REF!,6,0)),IF(H4666=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4666,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4666,0),#REF!,9,0)),IF(H4666=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4666,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4666,0),#REF!,12,0)),IF(H4666=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4666,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4666,0),#REF!,15,0)),IF(H4666=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4666,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4666,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4694=\"\",\"\",IF(YEAR(M4694)=YEAR(Paramètres!$D$15),-SUM(Q4694:R4694)*S4694*T4694,\"\"))","v":""},{"$f":"IF(B4694=\"\",\"\",(W4694+X4694+IF(AC4694=\"\",0,AC4694)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4694=\"\",\"\",ROUND((W4694+X4694)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4694=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4694,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4694,0),#REF!,3,0)),IF(H4694=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4694,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4694,0),#REF!,3,0)),IF(H4694=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4694,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4694,0),#REF!,6,0)),IF(H4694=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4694,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4694,0),#REF!,9,0)),IF(H4694=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4694,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4694,0),#REF!,12,0)),IF(H4694=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4694,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4694,0),#REF!,15,0)),IF(H4694=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4694,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4694,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4714=\"\",\"\",IF(YEAR(M4714)=YEAR(Paramètres!$D$15),-SUM(Q4714:R4714)*S4714*T4714,\"\"))","v":""},{"$f":"IF(B4714=\"\",\"\",(W4714+X4714+IF(AC4714=\"\",0,AC4714)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4714=\"\",\"\",ROUND((W4714+X4714)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4714=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4714,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4714,0),#REF!,3,0)),IF(H4714=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4714,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4714,0),#REF!,3,0)),IF(H4714=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4714,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4714,0),#REF!,6,0)),IF(H4714=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4714,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4714,0),#REF!,9,0)),IF(H4714=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4714,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4714,0),#REF!,12,0)),IF(H4714=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4714,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4714,0),#REF!,15,0)),IF(H4714=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4714,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4714,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4745=\"\",\"\",IF(YEAR(M4745)=YEAR(Paramètres!$D$15),-SUM(Q4745:R4745)*S4745*T4745,\"\"))","v":""},{"$f":"IF(B4745=\"\",\"\",(W4745+X4745+IF(AC4745=\"\",0,AC4745)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4745=\"\",\"\",ROUND((W4745+X4745)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4745=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4745,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4745,0),#REF!,3,0)),IF(H4745=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4745,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4745,0),#REF!,3,0)),IF(H4745=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4745,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4745,0),#REF!,6,0)),IF(H4745=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4745,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4745,0),#REF!,9,0)),IF(H4745=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4745,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4745,0),#REF!,12,0)),IF(H4745=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4745,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4745,0),#REF!,15,0)),IF(H4745=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4745,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4745,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4792=\"\",\"\",IF(YEAR(M4792)=YEAR(Paramètres!$D$15),-SUM(Q4792:R4792)*S4792*T4792,\"\"))","v":""},{"$f":"IF(B4792=\"\",\"\",(W4792+X4792+IF(AC4792=\"\",0,AC4792)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4792=\"\",\"\",ROUND((W4792+X4792)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4792=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4792,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4792,0),#REF!,3,0)),IF(H4792=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4792,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4792,0),#REF!,3,0)),IF(H4792=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4792,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4792,0),#REF!,6,0)),IF(H4792=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4792,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4792,0),#REF!,9,0)),IF(H4792=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4792,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4792,0),#REF!,12,0)),IF(H4792=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4792,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4792,0),#REF!,15,0)),IF(H4792=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4792,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4792,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4821=\"\",\"\",IF(YEAR(M4821)=YEAR(Paramètres!$D$15),-SUM(Q4821:R4821)*S4821*T4821,\"\"))","v":""},{"$f":"IF(B4821=\"\",\"\",(W4821+X4821+IF(AC4821=\"\",0,AC4821)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4821=\"\",\"\",ROUND((W4821+X4821)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4821=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4821,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4821,0),#REF!,3,0)),IF(H4821=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4821,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4821,0),#REF!,3,0)),IF(H4821=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4821,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4821,0),#REF!,6,0)),IF(H4821=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4821,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4821,0),#REF!,9,0)),IF(H4821=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4821,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4821,0),#REF!,12,0)),IF(H4821=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4821,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4821,0),#REF!,15,0)),IF(H4821=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4821,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4821,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4824=\"\",\"\",IF(YEAR(M4824)=YEAR(Paramètres!$D$15),-SUM(Q4824:R4824)*S4824*T4824,\"\"))","v":""},{"$f":"IF(B4824=\"\",\"\",(W4824+X4824+IF(AC4824=\"\",0,AC4824)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4824=\"\",\"\",ROUND((W4824+X4824)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4824=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4824,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4824,0),#REF!,3,0)),IF(H4824=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4824,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4824,0),#REF!,3,0)),IF(H4824=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4824,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4824,0),#REF!,6,0)),IF(H4824=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4824,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4824,0),#REF!,9,0)),IF(H4824=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4824,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4824,0),#REF!,12,0)),IF(H4824=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4824,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4824,0),#REF!,15,0)),IF(H4824=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4824,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4824,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4871=\"\",\"\",IF(YEAR(M4871)=YEAR(Paramètres!$D$15),-SUM(Q4871:R4871)*S4871*T4871,\"\"))","v":""},{"$f":"IF(B4871=\"\",\"\",(W4871+X4871+IF(AC4871=\"\",0,AC4871)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4871=\"\",\"\",ROUND((W4871+X4871)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4871=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4871,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4871,0),#REF!,3,0)),IF(H4871=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4871,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4871,0),#REF!,3,0)),IF(H4871=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4871,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4871,0),#REF!,6,0)),IF(H4871=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4871,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4871,0),#REF!,9,0)),IF(H4871=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4871,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4871,0),#REF!,12,0)),IF(H4871=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4871,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4871,0),#REF!,15,0)),IF(H4871=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4871,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4871,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4902=\"\",\"\",IF(YEAR(M4902)=YEAR(Paramètres!$D$15),-SUM(Q4902:R4902)*S4902*T4902,\"\"))","v":""},{"$f":"IF(B4902=\"\",\"\",(W4902+X4902+IF(AC4902=\"\",0,AC4902)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4902=\"\",\"\",ROUND((W4902+X4902)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4902=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4902,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4902,0),#REF!,3,0)),IF(H4902=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4902,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4902,0),#REF!,3,0)),IF(H4902=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4902,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4902,0),#REF!,6,0)),IF(H4902=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4902,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4902,0),#REF!,9,0)),IF(H4902=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4902,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4902,0),#REF!,12,0)),IF(H4902=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4902,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4902,0),#REF!,15,0)),IF(H4902=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4902,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4902,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4916=\"\",\"\",IF(YEAR(M4916)=YEAR(Paramètres!$D$15),-SUM(Q4916:R4916)*S4916*T4916,\"\"))","v":""},{"$f":"IF(B4916=\"\",\"\",(W4916+X4916+IF(AC4916=\"\",0,AC4916)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4916=\"\",\"\",ROUND((W4916+X4916)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4916=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4916,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4916,0),#REF!,3,0)),IF(H4916=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4916,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4916,0),#REF!,3,0)),IF(H4916=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4916,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4916,0),#REF!,6,0)),IF(H4916=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4916,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4916,0),#REF!,9,0)),IF(H4916=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4916,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4916,0),#REF!,12,0)),IF(H4916=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4916,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4916,0),#REF!,15,0)),IF(H4916=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4916,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4916,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4950=\"\",\"\",IF(YEAR(M4950)=YEAR(Paramètres!$D$15),-SUM(Q4950:R4950)*S4950*T4950,\"\"))","v":""},{"$f":"IF(B4950=\"\",\"\",(W4950+X4950+IF(AC4950=\"\",0,AC4950)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4950=\"\",\"\",ROUND((W4950+X4950)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4950=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4950,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4950,0),#REF!,3,0)),IF(H4950=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4950,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4950,0),#REF!,3,0)),IF(H4950=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4950,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4950,0),#REF!,6,0)),IF(H4950=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4950,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4950,0),#REF!,9,0)),IF(H4950=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4950,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4950,0),#REF!,12,0)),IF(H4950=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4950,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4950,0),#REF!,15,0)),IF(H4950=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4950,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4950,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4981=\"\",\"\",IF(YEAR(M4981)=YEAR(Paramètres!$D$15),-SUM(Q4981:R4981)*S4981*T4981,\"\"))","v":""},{"$f":"IF(B4981=\"\",\"\",(W4981+X4981+IF(AC4981=\"\",0,AC4981)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4981=\"\",\"\",ROUND((W4981+X4981)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4981=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4981,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4981,0),#REF!,3,0)),IF(H4981=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4981,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4981,0),#REF!,3,0)),IF(H4981=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4981,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4981,0),#REF!,6,0)),IF(H4981=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4981,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4981,0),#REF!,9,0)),IF(H4981=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4981,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4981,0),#REF!,12,0)),IF(H4981=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4981,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4981,0),#REF!,15,0)),IF(H4981=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4981,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4981,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4999=\"\",\"\",IF(YEAR(M4999)=YEAR(Paramètres!$D$15),-SUM(Q4999:R4999)*S4999*T4999,\"\"))","v":""},{"$f":"IF(B4999=\"\",\"\",(W4999+X4999+IF(AC4999=\"\",0,AC4999)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B4999=\"\",\"\",ROUND((W4999+X4999)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B4999=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4999,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4999,0),#REF!,3,0)),IF(H4999=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4999,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4999,0),#REF!,3,0)),IF(H4999=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4999,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4999,0),#REF!,6,0)),IF(H4999=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4999,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4999,0),#REF!,9,0)),IF(H4999=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4999,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4999,0),#REF!,12,0)),IF(H4999=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4999,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4999,0),#REF!,15,0)),IF(H4999=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4999,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4999,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5043=\"\",\"\",IF(YEAR(M5043)=YEAR(Paramètres!$D$15),-SUM(Q5043:R5043)*S5043*T5043,\"\"))","v":""},{"$f":"IF(B5043=\"\",\"\",(W5043+X5043+IF(AC5043=\"\",0,AC5043)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5043=\"\",\"\",ROUND((W5043+X5043)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5043=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5043,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5043,0),#REF!,3,0)),IF(H5043=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5043,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5043,0),#REF!,3,0)),IF(H5043=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5043,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5043,0),#REF!,6,0)),IF(H5043=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5043,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5043,0),#REF!,9,0)),IF(H5043=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5043,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5043,0),#REF!,12,0)),IF(H5043=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5043,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5043,0),#REF!,15,0)),IF(H5043=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5043,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5043,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5060=\"\",\"\",IF(YEAR(M5060)=YEAR(Paramètres!$D$15),-SUM(Q5060:R5060)*S5060*T5060,\"\"))","v":""},{"$f":"IF(B5060=\"\",\"\",(W5060+X5060+IF(AC5060=\"\",0,AC5060)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5060=\"\",\"\",ROUND((W5060+X5060)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5060=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5060,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5060,0),#REF!,3,0)),IF(H5060=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5060,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5060,0),#REF!,3,0)),IF(H5060=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5060,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5060,0),#REF!,6,0)),IF(H5060=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5060,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5060,0),#REF!,9,0)),IF(H5060=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5060,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5060,0),#REF!,12,0)),IF(H5060=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5060,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5060,0),#REF!,15,0)),IF(H5060=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5060,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5060,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5107=\"\",\"\",IF(YEAR(M5107)=YEAR(Paramètres!$D$15),-SUM(Q5107:R5107)*S5107*T5107,\"\"))","v":""},{"$f":"IF(B5107=\"\",\"\",(W5107+X5107+IF(AC5107=\"\",0,AC5107)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5107=\"\",\"\",ROUND((W5107+X5107)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5107=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5107,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5107,0),#REF!,3,0)),IF(H5107=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5107,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5107,0),#REF!,3,0)),IF(H5107=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5107,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5107,0),#REF!,6,0)),IF(H5107=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5107,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5107,0),#REF!,9,0)),IF(H5107=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5107,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5107,0),#REF!,12,0)),IF(H5107=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5107,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5107,0),#REF!,15,0)),IF(H5107=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5107,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5107,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5138=\"\",\"\",IF(YEAR(M5138)=YEAR(Paramètres!$D$15),-SUM(Q5138:R5138)*S5138*T5138,\"\"))","v":""},{"$f":"IF(B5138=\"\",\"\",(W5138+X5138+IF(AC5138=\"\",0,AC5138)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5138=\"\",\"\",ROUND((W5138+X5138)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5138=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5138,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5138,0),#REF!,3,0)),IF(H5138=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5138,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5138,0),#REF!,3,0)),IF(H5138=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5138,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5138,0),#REF!,6,0)),IF(H5138=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5138,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5138,0),#REF!,9,0)),IF(H5138=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5138,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5138,0),#REF!,12,0)),IF(H5138=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5138,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5138,0),#REF!,15,0)),IF(H5138=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5138,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5138,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5142=\"\",\"\",IF(YEAR(M5142)=YEAR(Paramètres!$D$15),-SUM(Q5142:R5142)*S5142*T5142,\"\"))","v":""},{"$f":"IF(B5142=\"\",\"\",(W5142+X5142+IF(AC5142=\"\",0,AC5142)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5142=\"\",\"\",ROUND((W5142+X5142)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5142=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5142,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5142,0),#REF!,3,0)),IF(H5142=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5142,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5142,0),#REF!,3,0)),IF(H5142=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5142,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5142,0),#REF!,6,0)),IF(H5142=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5142,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5142,0),#REF!,9,0)),IF(H5142=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5142,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5142,0),#REF!,12,0)),IF(H5142=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5142,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5142,0),#REF!,15,0)),IF(H5142=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5142,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5142,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5186=\"\",\"\",IF(YEAR(M5186)=YEAR(Paramètres!$D$15),-SUM(Q5186:R5186)*S5186*T5186,\"\"))","v":""},{"$f":"IF(B5186=\"\",\"\",(W5186+X5186+IF(AC5186=\"\",0,AC5186)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5186=\"\",\"\",ROUND((W5186+X5186)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5186=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5186,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5186,0),#REF!,3,0)),IF(H5186=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5186,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5186,0),#REF!,3,0)),IF(H5186=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5186,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5186,0),#REF!,6,0)),IF(H5186=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5186,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5186,0),#REF!,9,0)),IF(H5186=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5186,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5186,0),#REF!,12,0)),IF(H5186=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5186,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5186,0),#REF!,15,0)),IF(H5186=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5186,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5186,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5217=\"\",\"\",IF(YEAR(M5217)=YEAR(Paramètres!$D$15),-SUM(Q5217:R5217)*S5217*T5217,\"\"))","v":""},{"$f":"IF(B5217=\"\",\"\",(W5217+X5217+IF(AC5217=\"\",0,AC5217)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5217=\"\",\"\",ROUND((W5217+X5217)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5217=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5217,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5217,0),#REF!,3,0)),IF(H5217=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5217,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5217,0),#REF!,3,0)),IF(H5217=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5217,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5217,0),#REF!,6,0)),IF(H5217=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5217,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5217,0),#REF!,9,0)),IF(H5217=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5217,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5217,0),#REF!,12,0)),IF(H5217=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5217,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5217,0),#REF!,15,0)),IF(H5217=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5217,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5217,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5235=\"\",\"\",IF(YEAR(M5235)=YEAR(Paramètres!$D$15),-SUM(Q5235:R5235)*S5235*T5235,\"\"))","v":""},{"$f":"IF(B5235=\"\",\"\",(W5235+X5235+IF(AC5235=\"\",0,AC5235)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5235=\"\",\"\",ROUND((W5235+X5235)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5235=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5235,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5235,0),#REF!,3,0)),IF(H5235=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5235,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5235,0),#REF!,3,0)),IF(H5235=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5235,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5235,0),#REF!,6,0)),IF(H5235=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5235,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5235,0),#REF!,9,0)),IF(H5235=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5235,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5235,0),#REF!,12,0)),IF(H5235=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5235,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5235,0),#REF!,15,0)),IF(H5235=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5235,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5235,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5265=\"\",\"\",IF(YEAR(M5265)=YEAR(Paramètres!$D$15),-SUM(Q5265:R5265)*S5265*T5265,\"\"))","v":""},{"$f":"IF(B5265=\"\",\"\",(W5265+X5265+IF(AC5265=\"\",0,AC5265)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5265=\"\",\"\",ROUND((W5265+X5265)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5265=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5265,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5265,0),#REF!,3,0)),IF(H5265=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5265,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5265,0),#REF!,3,0)),IF(H5265=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5265,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5265,0),#REF!,6,0)),IF(H5265=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5265,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5265,0),#REF!,9,0)),IF(H5265=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5265,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5265,0),#REF!,12,0)),IF(H5265=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5265,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5265,0),#REF!,15,0)),IF(H5265=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5265,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5265,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5296=\"\",\"\",IF(YEAR(M5296)=YEAR(Paramètres!$D$15),-SUM(Q5296:R5296)*S5296*T5296,\"\"))","v":""},{"$f":"IF(B5296=\"\",\"\",(W5296+X5296+IF(AC5296=\"\",0,AC5296)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5296=\"\",\"\",ROUND((W5296+X5296)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5296=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5296,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5296,0),#REF!,3,0)),IF(H5296=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5296,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5296,0),#REF!,3,0)),IF(H5296=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5296,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5296,0),#REF!,6,0)),IF(H5296=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5296,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5296,0),#REF!,9,0)),IF(H5296=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5296,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5296,0),#REF!,12,0)),IF(H5296=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5296,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5296,0),#REF!,15,0)),IF(H5296=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5296,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5296,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5314=\"\",\"\",IF(YEAR(M5314)=YEAR(Paramètres!$D$15),-SUM(Q5314:R5314)*S5314*T5314,\"\"))","v":""},{"$f":"IF(B5314=\"\",\"\",(W5314+X5314+IF(AC5314=\"\",0,AC5314)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5314=\"\",\"\",ROUND((W5314+X5314)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5314=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5314,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5314,0),#REF!,3,0)),IF(H5314=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5314,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5314,0),#REF!,3,0)),IF(H5314=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5314,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5314,0),#REF!,6,0)),IF(H5314=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5314,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5314,0),#REF!,9,0)),IF(H5314=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5314,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5314,0),#REF!,12,0)),IF(H5314=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5314,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5314,0),#REF!,15,0)),IF(H5314=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5314,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5314,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5345=\"\",\"\",IF(YEAR(M5345)=YEAR(Paramètres!$D$15),-SUM(Q5345:R5345)*S5345*T5345,\"\"))","v":""},{"$f":"IF(B5345=\"\",\"\",(W5345+X5345+IF(AC5345=\"\",0,AC5345)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5345=\"\",\"\",ROUND((W5345+X5345)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5345=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5345,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5345,0),#REF!,3,0)),IF(H5345=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5345,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5345,0),#REF!,3,0)),IF(H5345=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5345,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5345,0),#REF!,6,0)),IF(H5345=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5345,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5345,0),#REF!,9,0)),IF(H5345=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5345,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5345,0),#REF!,12,0)),IF(H5345=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5345,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5345,0),#REF!,15,0)),IF(H5345=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5345,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5345,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5392=\"\",\"\",IF(YEAR(M5392)=YEAR(Paramètres!$D$15),-SUM(Q5392:R5392)*S5392*T5392,\"\"))","v":""},{"$f":"IF(B5392=\"\",\"\",(W5392+X5392+IF(AC5392=\"\",0,AC5392)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5392=\"\",\"\",ROUND((W5392+X5392)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5392=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5392,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5392,0),#REF!,3,0)),IF(H5392=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5392,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5392,0),#REF!,3,0)),IF(H5392=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5392,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5392,0),#REF!,6,0)),IF(H5392=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5392,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5392,0),#REF!,9,0)),IF(H5392=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5392,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5392,0),#REF!,12,0)),IF(H5392=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5392,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5392,0),#REF!,15,0)),IF(H5392=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5392,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5392,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5422=\"\",\"\",IF(YEAR(M5422)=YEAR(Paramètres!$D$15),-SUM(Q5422:R5422)*S5422*T5422,\"\"))","v":""},{"$f":"IF(B5422=\"\",\"\",(W5422+X5422+IF(AC5422=\"\",0,AC5422)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5422=\"\",\"\",ROUND((W5422+X5422)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5422=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5422,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5422,0),#REF!,3,0)),IF(H5422=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5422,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5422,0),#REF!,3,0)),IF(H5422=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5422,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5422,0),#REF!,6,0)),IF(H5422=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5422,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5422,0),#REF!,9,0)),IF(H5422=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5422,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5422,0),#REF!,12,0)),IF(H5422=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5422,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5422,0),#REF!,15,0)),IF(H5422=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5422,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5422,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5453=\"\",\"\",IF(YEAR(M5453)=YEAR(Paramètres!$D$15),-SUM(Q5453:R5453)*S5453*T5453,\"\"))","v":""},{"$f":"IF(B5453=\"\",\"\",(W5453+X5453+IF(AC5453=\"\",0,AC5453)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5453=\"\",\"\",ROUND((W5453+X5453)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5453=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5453,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5453,0),#REF!,3,0)),IF(H5453=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5453,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5453,0),#REF!,3,0)),IF(H5453=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5453,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5453,0),#REF!,6,0)),IF(H5453=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5453,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5453,0),#REF!,9,0)),IF(H5453=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5453,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5453,0),#REF!,12,0)),IF(H5453=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5453,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5453,0),#REF!,15,0)),IF(H5453=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5453,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5453,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5471=\"\",\"\",IF(YEAR(M5471)=YEAR(Paramètres!$D$15),-SUM(Q5471:R5471)*S5471*T5471,\"\"))","v":""},{"$f":"IF(B5471=\"\",\"\",(W5471+X5471+IF(AC5471=\"\",0,AC5471)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5471=\"\",\"\",ROUND((W5471+X5471)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5471=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5471,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5471,0),#REF!,3,0)),IF(H5471=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5471,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5471,0),#REF!,3,0)),IF(H5471=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5471,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5471,0),#REF!,6,0)),IF(H5471=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5471,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5471,0),#REF!,9,0)),IF(H5471=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5471,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5471,0),#REF!,12,0)),IF(H5471=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5471,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5471,0),#REF!,15,0)),IF(H5471=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5471,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5471,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5487=\"\",\"\",IF(YEAR(M5487)=YEAR(Paramètres!$D$15),-SUM(Q5487:R5487)*S5487*T5487,\"\"))","v":""},{"$f":"IF(B5487=\"\",\"\",(W5487+X5487+IF(AC5487=\"\",0,AC5487)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5487=\"\",\"\",ROUND((W5487+X5487)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5487=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5487,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5487,0),#REF!,3,0)),IF(H5487=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5487,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5487,0),#REF!,3,0)),IF(H5487=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5487,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5487,0),#REF!,6,0)),IF(H5487=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5487,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5487,0),#REF!,9,0)),IF(H5487=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5487,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5487,0),#REF!,12,0)),IF(H5487=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5487,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5487,0),#REF!,15,0)),IF(H5487=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5487,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5487,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5532=\"\",\"\",IF(YEAR(M5532)=YEAR(Paramètres!$D$15),-SUM(Q5532:R5532)*S5532*T5532,\"\"))","v":""},{"$f":"IF(B5532=\"\",\"\",(W5532+X5532+IF(AC5532=\"\",0,AC5532)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5532=\"\",\"\",ROUND((W5532+X5532)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5532=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5532,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5532,0),#REF!,3,0)),IF(H5532=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5532,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5532,0),#REF!,3,0)),IF(H5532=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5532,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5532,0),#REF!,6,0)),IF(H5532=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5532,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5532,0),#REF!,9,0)),IF(H5532=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5532,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5532,0),#REF!,12,0)),IF(H5532=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5532,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5532,0),#REF!,15,0)),IF(H5532=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5532,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5532,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5550=\"\",\"\",IF(YEAR(M5550)=YEAR(Paramètres!$D$15),-SUM(Q5550:R5550)*S5550*T5550,\"\"))","v":""},{"$f":"IF(B5550=\"\",\"\",(W5550+X5550+IF(AC5550=\"\",0,AC5550)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5550=\"\",\"\",ROUND((W5550+X5550)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5550=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5550,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5550,0),#REF!,3,0)),IF(H5550=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5550,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5550,0),#REF!,3,0)),IF(H5550=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5550,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5550,0),#REF!,6,0)),IF(H5550=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5550,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5550,0),#REF!,9,0)),IF(H5550=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5550,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5550,0),#REF!,12,0)),IF(H5550=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5550,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5550,0),#REF!,15,0)),IF(H5550=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5550,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5550,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5581=\"\",\"\",IF(YEAR(M5581)=YEAR(Paramètres!$D$15),-SUM(Q5581:R5581)*S5581*T5581,\"\"))","v":""},{"$f":"IF(B5581=\"\",\"\",(W5581+X5581+IF(AC5581=\"\",0,AC5581)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5581=\"\",\"\",ROUND((W5581+X5581)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5581=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5581,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5581,0),#REF!,3,0)),IF(H5581=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5581,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5581,0),#REF!,3,0)),IF(H5581=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5581,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5581,0),#REF!,6,0)),IF(H5581=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5581,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5581,0),#REF!,9,0)),IF(H5581=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5581,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5581,0),#REF!,12,0)),IF(H5581=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5581,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5581,0),#REF!,15,0)),IF(H5581=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5581,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5581,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5614=\"\",\"\",IF(YEAR(M5614)=YEAR(Paramètres!$D$15),-SUM(Q5614:R5614)*S5614*T5614,\"\"))","v":""},{"$f":"IF(B5614=\"\",\"\",(W5614+X5614+IF(AC5614=\"\",0,AC5614)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5614=\"\",\"\",ROUND((W5614+X5614)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5614=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5614,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5614,0),#REF!,3,0)),IF(H5614=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5614,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5614,0),#REF!,3,0)),IF(H5614=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5614,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5614,0),#REF!,6,0)),IF(H5614=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5614,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5614,0),#REF!,9,0)),IF(H5614=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5614,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5614,0),#REF!,12,0)),IF(H5614=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5614,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5614,0),#REF!,15,0)),IF(H5614=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5614,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5614,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5629=\"\",\"\",IF(YEAR(M5629)=YEAR(Paramètres!$D$15),-SUM(Q5629:R5629)*S5629*T5629,\"\"))","v":""},{"$f":"IF(B5629=\"\",\"\",(W5629+X5629+IF(AC5629=\"\",0,AC5629)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5629=\"\",\"\",ROUND((W5629+X5629)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5629=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5629,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5629,0),#REF!,3,0)),IF(H5629=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5629,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5629,0),#REF!,3,0)),IF(H5629=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5629,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5629,0),#REF!,6,0)),IF(H5629=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5629,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5629,0),#REF!,9,0)),IF(H5629=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5629,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5629,0),#REF!,12,0)),IF(H5629=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5629,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5629,0),#REF!,15,0)),IF(H5629=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5629,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5629,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5660=\"\",\"\",IF(YEAR(M5660)=YEAR(Paramètres!$D$15),-SUM(Q5660:R5660)*S5660*T5660,\"\"))","v":""},{"$f":"IF(B5660=\"\",\"\",(W5660+X5660+IF(AC5660=\"\",0,AC5660)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5660=\"\",\"\",ROUND((W5660+X5660)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5660=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5660,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5660,0),#REF!,3,0)),IF(H5660=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5660,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5660,0),#REF!,3,0)),IF(H5660=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5660,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5660,0),#REF!,6,0)),IF(H5660=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5660,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5660,0),#REF!,9,0)),IF(H5660=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5660,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5660,0),#REF!,12,0)),IF(H5660=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5660,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5660,0),#REF!,15,0)),IF(H5660=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5660,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5660,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5707=\"\",\"\",IF(YEAR(M5707)=YEAR(Paramètres!$D$15),-SUM(Q5707:R5707)*S5707*T5707,\"\"))","v":""},{"$f":"IF(B5707=\"\",\"\",(W5707+X5707+IF(AC5707=\"\",0,AC5707)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5707=\"\",\"\",ROUND((W5707+X5707)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5707=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5707,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5707,0),#REF!,3,0)),IF(H5707=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5707,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5707,0),#REF!,3,0)),IF(H5707=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5707,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5707,0),#REF!,6,0)),IF(H5707=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5707,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5707,0),#REF!,9,0)),IF(H5707=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5707,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5707,0),#REF!,12,0)),IF(H5707=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5707,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5707,0),#REF!,15,0)),IF(H5707=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5707,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5707,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5737=\"\",\"\",IF(YEAR(M5737)=YEAR(Paramètres!$D$15),-SUM(Q5737:R5737)*S5737*T5737,\"\"))","v":""},{"$f":"IF(B5737=\"\",\"\",(W5737+X5737+IF(AC5737=\"\",0,AC5737)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5737=\"\",\"\",ROUND((W5737+X5737)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5737=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5737,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5737,0),#REF!,3,0)),IF(H5737=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5737,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5737,0),#REF!,3,0)),IF(H5737=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5737,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5737,0),#REF!,6,0)),IF(H5737=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5737,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5737,0),#REF!,9,0)),IF(H5737=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5737,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5737,0),#REF!,12,0)),IF(H5737=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5737,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5737,0),#REF!,15,0)),IF(H5737=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5737,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5737,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5755=\"\",\"\",IF(YEAR(M5755)=YEAR(Paramètres!$D$15),-SUM(Q5755:R5755)*S5755*T5755,\"\"))","v":""},{"$f":"IF(B5755=\"\",\"\",(W5755+X5755+IF(AC5755=\"\",0,AC5755)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5755=\"\",\"\",ROUND((W5755+X5755)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5755=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5755,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5755,0),#REF!,3,0)),IF(H5755=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5755,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5755,0),#REF!,3,0)),IF(H5755=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5755,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5755,0),#REF!,6,0)),IF(H5755=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5755,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5755,0),#REF!,9,0)),IF(H5755=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5755,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5755,0),#REF!,12,0)),IF(H5755=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5755,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5755,0),#REF!,15,0)),IF(H5755=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5755,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5755,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5786=\"\",\"\",IF(YEAR(M5786)=YEAR(Paramètres!$D$15),-SUM(Q5786:R5786)*S5786*T5786,\"\"))","v":""},{"$f":"IF(B5786=\"\",\"\",(W5786+X5786+IF(AC5786=\"\",0,AC5786)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5786=\"\",\"\",ROUND((W5786+X5786)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5786=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5786,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5786,0),#REF!,3,0)),IF(H5786=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5786,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5786,0),#REF!,3,0)),IF(H5786=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5786,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5786,0),#REF!,6,0)),IF(H5786=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5786,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5786,0),#REF!,9,0)),IF(H5786=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5786,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5786,0),#REF!,12,0)),IF(H5786=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5786,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5786,0),#REF!,15,0)),IF(H5786=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5786,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5786,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5817=\"\",\"\",IF(YEAR(M5817)=YEAR(Paramètres!$D$15),-SUM(Q5817:R5817)*S5817*T5817,\"\"))","v":""},{"$f":"IF(B5817=\"\",\"\",(W5817+X5817+IF(AC5817=\"\",0,AC5817)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5817=\"\",\"\",ROUND((W5817+X5817)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5817=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5817,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5817,0),#REF!,3,0)),IF(H5817=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5817,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5817,0),#REF!,3,0)),IF(H5817=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5817,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5817,0),#REF!,6,0)),IF(H5817=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5817,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5817,0),#REF!,9,0)),IF(H5817=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5817,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5817,0),#REF!,12,0)),IF(H5817=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5817,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5817,0),#REF!,15,0)),IF(H5817=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5817,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5817,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5836=\"\",\"\",IF(YEAR(M5836)=YEAR(Paramètres!$D$15),-SUM(Q5836:R5836)*S5836*T5836,\"\"))","v":""},{"$f":"IF(B5836=\"\",\"\",(W5836+X5836+IF(AC5836=\"\",0,AC5836)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5836=\"\",\"\",ROUND((W5836+X5836)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5836=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5836,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5836,0),#REF!,3,0)),IF(H5836=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5836,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5836,0),#REF!,3,0)),IF(H5836=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5836,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5836,0),#REF!,6,0)),IF(H5836=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5836,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5836,0),#REF!,9,0)),IF(H5836=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5836,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5836,0),#REF!,12,0)),IF(H5836=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5836,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5836,0),#REF!,15,0)),IF(H5836=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5836,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5836,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5865=\"\",\"\",IF(YEAR(M5865)=YEAR(Paramètres!$D$15),-SUM(Q5865:R5865)*S5865*T5865,\"\"))","v":""},{"$f":"IF(B5865=\"\",\"\",(W5865+X5865+IF(AC5865=\"\",0,AC5865)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5865=\"\",\"\",ROUND((W5865+X5865)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5865=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5865,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5865,0),#REF!,3,0)),IF(H5865=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5865,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5865,0),#REF!,3,0)),IF(H5865=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5865,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5865,0),#REF!,6,0)),IF(H5865=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5865,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5865,0),#REF!,9,0)),IF(H5865=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5865,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5865,0),#REF!,12,0)),IF(H5865=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5865,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5865,0),#REF!,15,0)),IF(H5865=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5865,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5865,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5896=\"\",\"\",IF(YEAR(M5896)=YEAR(Paramètres!$D$15),-SUM(Q5896:R5896)*S5896*T5896,\"\"))","v":""},{"$f":"IF(B5896=\"\",\"\",(W5896+X5896+IF(AC5896=\"\",0,AC5896)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5896=\"\",\"\",ROUND((W5896+X5896)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5896=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5896,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5896,0),#REF!,3,0)),IF(H5896=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5896,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5896,0),#REF!,3,0)),IF(H5896=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5896,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5896,0),#REF!,6,0)),IF(H5896=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5896,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5896,0),#REF!,9,0)),IF(H5896=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5896,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5896,0),#REF!,12,0)),IF(H5896=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5896,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5896,0),#REF!,15,0)),IF(H5896=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5896,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5896,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5943=\"\",\"\",IF(YEAR(M5943)=YEAR(Paramètres!$D$15),-SUM(Q5943:R5943)*S5943*T5943,\"\"))","v":""},{"$f":"IF(B5943=\"\",\"\",(W5943+X5943+IF(AC5943=\"\",0,AC5943)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5943=\"\",\"\",ROUND((W5943+X5943)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5943=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5943,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5943,0),#REF!,3,0)),IF(H5943=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5943,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5943,0),#REF!,3,0)),IF(H5943=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5943,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5943,0),#REF!,6,0)),IF(H5943=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5943,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5943,0),#REF!,9,0)),IF(H5943=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5943,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5943,0),#REF!,12,0)),IF(H5943=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5943,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5943,0),#REF!,15,0)),IF(H5943=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5943,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5943,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5959=\"\",\"\",IF(YEAR(M5959)=YEAR(Paramètres!$D$15),-SUM(Q5959:R5959)*S5959*T5959,\"\"))","v":""},{"$f":"IF(B5959=\"\",\"\",(W5959+X5959+IF(AC5959=\"\",0,AC5959)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5959=\"\",\"\",ROUND((W5959+X5959)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5959=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5959,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5959,0),#REF!,3,0)),IF(H5959=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5959,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5959,0),#REF!,3,0)),IF(H5959=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5959,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5959,0),#REF!,6,0)),IF(H5959=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5959,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5959,0),#REF!,9,0)),IF(H5959=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5959,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5959,0),#REF!,12,0)),IF(H5959=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5959,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5959,0),#REF!,15,0)),IF(H5959=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5959,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5959,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5991=\"\",\"\",IF(YEAR(M5991)=YEAR(Paramètres!$D$15),-SUM(Q5991:R5991)*S5991*T5991,\"\"))","v":""},{"$f":"IF(B5991=\"\",\"\",(W5991+X5991+IF(AC5991=\"\",0,AC5991)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B5991=\"\",\"\",ROUND((W5991+X5991)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B5991=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5991,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5991,0),#REF!,3,0)),IF(H5991=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5991,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5991,0),#REF!,3,0)),IF(H5991=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5991,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5991,0),#REF!,6,0)),IF(H5991=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5991,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5991,0),#REF!,9,0)),IF(H5991=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5991,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5991,0),#REF!,12,0)),IF(H5991=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5991,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5991,0),#REF!,15,0)),IF(H5991=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5991,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5991,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6022=\"\",\"\",IF(YEAR(M6022)=YEAR(Paramètres!$D$15),-SUM(Q6022:R6022)*S6022*T6022,\"\"))","v":""},{"$f":"IF(B6022=\"\",\"\",(W6022+X6022+IF(AC6022=\"\",0,AC6022)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6022=\"\",\"\",ROUND((W6022+X6022)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6022=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6022,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6022,0),#REF!,3,0)),IF(H6022=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6022,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6022,0),#REF!,3,0)),IF(H6022=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6022,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6022,0),#REF!,6,0)),IF(H6022=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6022,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6022,0),#REF!,9,0)),IF(H6022=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6022,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6022,0),#REF!,12,0)),IF(H6022=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6022,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6022,0),#REF!,15,0)),IF(H6022=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6022,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6022,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6053=\"\",\"\",IF(YEAR(M6053)=YEAR(Paramètres!$D$15),-SUM(Q6053:R6053)*S6053*T6053,\"\"))","v":""},{"$f":"IF(B6053=\"\",\"\",(W6053+X6053+IF(AC6053=\"\",0,AC6053)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6053=\"\",\"\",ROUND((W6053+X6053)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6053=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6053,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6053,0),#REF!,3,0)),IF(H6053=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6053,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6053,0),#REF!,3,0)),IF(H6053=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6053,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6053,0),#REF!,6,0)),IF(H6053=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6053,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6053,0),#REF!,9,0)),IF(H6053=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6053,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6053,0),#REF!,12,0)),IF(H6053=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6053,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6053,0),#REF!,15,0)),IF(H6053=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6053,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6053,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6086=\"\",\"\",IF(YEAR(M6086)=YEAR(Paramètres!$D$15),-SUM(Q6086:R6086)*S6086*T6086,\"\"))","v":""},{"$f":"IF(B6086=\"\",\"\",(W6086+X6086+IF(AC6086=\"\",0,AC6086)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6086=\"\",\"\",ROUND((W6086+X6086)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6086=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6086,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6086,0),#REF!,3,0)),IF(H6086=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6086,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6086,0),#REF!,3,0)),IF(H6086=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6086,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6086,0),#REF!,6,0)),IF(H6086=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6086,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6086,0),#REF!,9,0)),IF(H6086=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6086,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6086,0),#REF!,12,0)),IF(H6086=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6086,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6086,0),#REF!,15,0)),IF(H6086=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6086,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6086,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6101=\"\",\"\",IF(YEAR(M6101)=YEAR(Paramètres!$D$15),-SUM(Q6101:R6101)*S6101*T6101,\"\"))","v":""},{"$f":"IF(B6101=\"\",\"\",(W6101+X6101+IF(AC6101=\"\",0,AC6101)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6101=\"\",\"\",ROUND((W6101+X6101)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6101=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6101,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6101,0),#REF!,3,0)),IF(H6101=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6101,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6101,0),#REF!,3,0)),IF(H6101=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6101,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6101,0),#REF!,6,0)),IF(H6101=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6101,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6101,0),#REF!,9,0)),IF(H6101=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6101,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6101,0),#REF!,12,0)),IF(H6101=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6101,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6101,0),#REF!,15,0)),IF(H6101=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6101,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6101,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6132=\"\",\"\",IF(YEAR(M6132)=YEAR(Paramètres!$D$15),-SUM(Q6132:R6132)*S6132*T6132,\"\"))","v":""},{"$f":"IF(B6132=\"\",\"\",(W6132+X6132+IF(AC6132=\"\",0,AC6132)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6132=\"\",\"\",ROUND((W6132+X6132)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6132=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6132,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6132,0),#REF!,3,0)),IF(H6132=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6132,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6132,0),#REF!,3,0)),IF(H6132=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6132,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6132,0),#REF!,6,0)),IF(H6132=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6132,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6132,0),#REF!,9,0)),IF(H6132=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6132,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6132,0),#REF!,12,0)),IF(H6132=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6132,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6132,0),#REF!,15,0)),IF(H6132=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6132,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6132,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6150=\"\",\"\",IF(YEAR(M6150)=YEAR(Paramètres!$D$15),-SUM(Q6150:R6150)*S6150*T6150,\"\"))","v":""},{"$f":"IF(B6150=\"\",\"\",(W6150+X6150+IF(AC6150=\"\",0,AC6150)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6150=\"\",\"\",ROUND((W6150+X6150)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6150=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6150,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6150,0),#REF!,3,0)),IF(H6150=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6150,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6150,0),#REF!,3,0)),IF(H6150=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6150,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6150,0),#REF!,6,0)),IF(H6150=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6150,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6150,0),#REF!,9,0)),IF(H6150=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6150,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6150,0),#REF!,12,0)),IF(H6150=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6150,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6150,0),#REF!,15,0)),IF(H6150=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6150,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6150,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6181=\"\",\"\",IF(YEAR(M6181)=YEAR(Paramètres!$D$15),-SUM(Q6181:R6181)*S6181*T6181,\"\"))","v":""},{"$f":"IF(B6181=\"\",\"\",(W6181+X6181+IF(AC6181=\"\",0,AC6181)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6181=\"\",\"\",ROUND((W6181+X6181)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6181=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6181,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6181,0),#REF!,3,0)),IF(H6181=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6181,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6181,0),#REF!,3,0)),IF(H6181=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6181,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6181,0),#REF!,6,0)),IF(H6181=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6181,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6181,0),#REF!,9,0)),IF(H6181=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6181,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6181,0),#REF!,12,0)),IF(H6181=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6181,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6181,0),#REF!,15,0)),IF(H6181=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6181,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6181,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6227=\"\",\"\",IF(YEAR(M6227)=YEAR(Paramètres!$D$15),-SUM(Q6227:R6227)*S6227*T6227,\"\"))","v":""},{"$f":"IF(B6227=\"\",\"\",(W6227+X6227+IF(AC6227=\"\",0,AC6227)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6227=\"\",\"\",ROUND((W6227+X6227)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6227=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6227,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6227,0),#REF!,3,0)),IF(H6227=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6227,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6227,0),#REF!,3,0)),IF(H6227=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6227,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6227,0),#REF!,6,0)),IF(H6227=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6227,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6227,0),#REF!,9,0)),IF(H6227=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6227,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6227,0),#REF!,12,0)),IF(H6227=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6227,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6227,0),#REF!,15,0)),IF(H6227=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6227,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6227,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6258=\"\",\"\",IF(YEAR(M6258)=YEAR(Paramètres!$D$15),-SUM(Q6258:R6258)*S6258*T6258,\"\"))","v":""},{"$f":"IF(B6258=\"\",\"\",(W6258+X6258+IF(AC6258=\"\",0,AC6258)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6258=\"\",\"\",ROUND((W6258+X6258)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6258=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6258,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6258,0),#REF!,3,0)),IF(H6258=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6258,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6258,0),#REF!,3,0)),IF(H6258=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6258,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6258,0),#REF!,6,0)),IF(H6258=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6258,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6258,0),#REF!,9,0)),IF(H6258=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6258,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6258,0),#REF!,12,0)),IF(H6258=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6258,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6258,0),#REF!,15,0)),IF(H6258=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6258,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6258,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6289=\"\",\"\",IF(YEAR(M6289)=YEAR(Paramètres!$D$15),-SUM(Q6289:R6289)*S6289*T6289,\"\"))","v":""},{"$f":"IF(B6289=\"\",\"\",(W6289+X6289+IF(AC6289=\"\",0,AC6289)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6289=\"\",\"\",ROUND((W6289+X6289)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6289=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6289,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6289,0),#REF!,3,0)),IF(H6289=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6289,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6289,0),#REF!,3,0)),IF(H6289=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6289,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6289,0),#REF!,6,0)),IF(H6289=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6289,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6289,0),#REF!,9,0)),IF(H6289=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6289,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6289,0),#REF!,12,0)),IF(H6289=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6289,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6289,0),#REF!,15,0)),IF(H6289=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6289,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6289,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6308=\"\",\"\",IF(YEAR(M6308)=YEAR(Paramètres!$D$15),-SUM(Q6308:R6308)*S6308*T6308,\"\"))","v":""},{"$f":"IF(B6308=\"\",\"\",(W6308+X6308+IF(AC6308=\"\",0,AC6308)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6308=\"\",\"\",ROUND((W6308+X6308)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6308=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6308,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6308,0),#REF!,3,0)),IF(H6308=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6308,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6308,0),#REF!,3,0)),IF(H6308=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6308,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6308,0),#REF!,6,0)),IF(H6308=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6308,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6308,0),#REF!,9,0)),IF(H6308=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6308,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6308,0),#REF!,12,0)),IF(H6308=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6308,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6308,0),#REF!,15,0)),IF(H6308=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6308,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6308,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6337=\"\",\"\",IF(YEAR(M6337)=YEAR(Paramètres!$D$15),-SUM(Q6337:R6337)*S6337*T6337,\"\"))","v":""},{"$f":"IF(B6337=\"\",\"\",(W6337+X6337+IF(AC6337=\"\",0,AC6337)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6337=\"\",\"\",ROUND((W6337+X6337)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6337=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6337,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6337,0),#REF!,3,0)),IF(H6337=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6337,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6337,0),#REF!,3,0)),IF(H6337=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6337,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6337,0),#REF!,6,0)),IF(H6337=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6337,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6337,0),#REF!,9,0)),IF(H6337=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6337,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6337,0),#REF!,12,0)),IF(H6337=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6337,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6337,0),#REF!,15,0)),IF(H6337=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6337,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6337,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6355=\"\",\"\",IF(YEAR(M6355)=YEAR(Paramètres!$D$15),-SUM(Q6355:R6355)*S6355*T6355,\"\"))","v":""},{"$f":"IF(B6355=\"\",\"\",(W6355+X6355+IF(AC6355=\"\",0,AC6355)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6355=\"\",\"\",ROUND((W6355+X6355)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6355=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6355,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6355,0),#REF!,3,0)),IF(H6355=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6355,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6355,0),#REF!,3,0)),IF(H6355=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6355,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6355,0),#REF!,6,0)),IF(H6355=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6355,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6355,0),#REF!,9,0)),IF(H6355=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6355,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6355,0),#REF!,12,0)),IF(H6355=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6355,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6355,0),#REF!,15,0)),IF(H6355=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6355,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6355,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6386=\"\",\"\",IF(YEAR(M6386)=YEAR(Paramètres!$D$15),-SUM(Q6386:R6386)*S6386*T6386,\"\"))","v":""},{"$f":"IF(B6386=\"\",\"\",(W6386+X6386+IF(AC6386=\"\",0,AC6386)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6386=\"\",\"\",ROUND((W6386+X6386)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6386=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6386,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6386,0),#REF!,3,0)),IF(H6386=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6386,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6386,0),#REF!,3,0)),IF(H6386=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6386,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6386,0),#REF!,6,0)),IF(H6386=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6386,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6386,0),#REF!,9,0)),IF(H6386=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6386,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6386,0),#REF!,12,0)),IF(H6386=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6386,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6386,0),#REF!,15,0)),IF(H6386=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6386,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6386,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6431=\"\",\"\",IF(YEAR(M6431)=YEAR(Paramètres!$D$15),-SUM(Q6431:R6431)*S6431*T6431,\"\"))","v":""},{"$f":"IF(B6431=\"\",\"\",(W6431+X6431+IF(AC6431=\"\",0,AC6431)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6431=\"\",\"\",ROUND((W6431+X6431)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6431=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6431,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6431,0),#REF!,3,0)),IF(H6431=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6431,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6431,0),#REF!,3,0)),IF(H6431=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6431,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6431,0),#REF!,6,0)),IF(H6431=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6431,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6431,0),#REF!,9,0)),IF(H6431=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6431,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6431,0),#REF!,12,0)),IF(H6431=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6431,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6431,0),#REF!,15,0)),IF(H6431=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6431,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6431,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6434=\"\",\"\",IF(YEAR(M6434)=YEAR(Paramètres!$D$15),-SUM(Q6434:R6434)*S6434*T6434,\"\"))","v":""},{"$f":"IF(B6434=\"\",\"\",(W6434+X6434+IF(AC6434=\"\",0,AC6434)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6434=\"\",\"\",ROUND((W6434+X6434)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6434=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6434,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6434,0),#REF!,3,0)),IF(H6434=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6434,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6434,0),#REF!,3,0)),IF(H6434=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6434,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6434,0),#REF!,6,0)),IF(H6434=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6434,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6434,0),#REF!,9,0)),IF(H6434=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6434,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6434,0),#REF!,12,0)),IF(H6434=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6434,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6434,0),#REF!,15,0)),IF(H6434=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6434,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6434,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6465=\"\",\"\",IF(YEAR(M6465)=YEAR(Paramètres!$D$15),-SUM(Q6465:R6465)*S6465*T6465,\"\"))","v":""},{"$f":"IF(B6465=\"\",\"\",(W6465+X6465+IF(AC6465=\"\",0,AC6465)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6465=\"\",\"\",ROUND((W6465+X6465)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6465=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6465,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6465,0),#REF!,3,0)),IF(H6465=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6465,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6465,0),#REF!,3,0)),IF(H6465=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6465,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6465,0),#REF!,6,0)),IF(H6465=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6465,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6465,0),#REF!,9,0)),IF(H6465=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6465,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6465,0),#REF!,12,0)),IF(H6465=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6465,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6465,0),#REF!,15,0)),IF(H6465=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6465,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6465,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6496=\"\",\"\",IF(YEAR(M6496)=YEAR(Paramètres!$D$15),-SUM(Q6496:R6496)*S6496*T6496,\"\"))","v":""},{"$f":"IF(B6496=\"\",\"\",(W6496+X6496+IF(AC6496=\"\",0,AC6496)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6496=\"\",\"\",ROUND((W6496+X6496)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6496=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6496,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6496,0),#REF!,3,0)),IF(H6496=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6496,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6496,0),#REF!,3,0)),IF(H6496=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6496,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6496,0),#REF!,6,0)),IF(H6496=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6496,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6496,0),#REF!,9,0)),IF(H6496=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6496,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6496,0),#REF!,12,0)),IF(H6496=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6496,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6496,0),#REF!,15,0)),IF(H6496=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6496,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6496,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6530=\"\",\"\",IF(YEAR(M6530)=YEAR(Paramètres!$D$15),-SUM(Q6530:R6530)*S6530*T6530,\"\"))","v":""},{"$f":"IF(B6530=\"\",\"\",(W6530+X6530+IF(AC6530=\"\",0,AC6530)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6530=\"\",\"\",ROUND((W6530+X6530)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6530=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6530,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6530,0),#REF!,3,0)),IF(H6530=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6530,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6530,0),#REF!,3,0)),IF(H6530=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6530,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6530,0),#REF!,6,0)),IF(H6530=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6530,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6530,0),#REF!,9,0)),IF(H6530=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6530,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6530,0),#REF!,12,0)),IF(H6530=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6530,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6530,0),#REF!,15,0)),IF(H6530=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6530,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6530,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6573=\"\",\"\",IF(YEAR(M6573)=YEAR(Paramètres!$D$15),-SUM(Q6573:R6573)*S6573*T6573,\"\"))","v":""},{"$f":"IF(B6573=\"\",\"\",(W6573+X6573+IF(AC6573=\"\",0,AC6573)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6573=\"\",\"\",ROUND((W6573+X6573)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6573=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6573,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6573,0),#REF!,3,0)),IF(H6573=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6573,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6573,0),#REF!,3,0)),IF(H6573=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6573,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6573,0),#REF!,6,0)),IF(H6573=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6573,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6573,0),#REF!,9,0)),IF(H6573=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6573,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6573,0),#REF!,12,0)),IF(H6573=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6573,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6573,0),#REF!,15,0)),IF(H6573=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6573,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6573,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6591=\"\",\"\",IF(YEAR(M6591)=YEAR(Paramètres!$D$15),-SUM(Q6591:R6591)*S6591*T6591,\"\"))","v":""},{"$f":"IF(B6591=\"\",\"\",(W6591+X6591+IF(AC6591=\"\",0,AC6591)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6591=\"\",\"\",ROUND((W6591+X6591)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6591=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6591,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6591,0),#REF!,3,0)),IF(H6591=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6591,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6591,0),#REF!,3,0)),IF(H6591=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6591,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6591,0),#REF!,6,0)),IF(H6591=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6591,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6591,0),#REF!,9,0)),IF(H6591=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6591,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6591,0),#REF!,12,0)),IF(H6591=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6591,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6591,0),#REF!,15,0)),IF(H6591=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6591,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6591,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6622=\"\",\"\",IF(YEAR(M6622)=YEAR(Paramètres!$D$15),-SUM(Q6622:R6622)*S6622*T6622,\"\"))","v":""},{"$f":"IF(B6622=\"\",\"\",(W6622+X6622+IF(AC6622=\"\",0,AC6622)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6622=\"\",\"\",ROUND((W6622+X6622)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6622=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6622,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6622,0),#REF!,3,0)),IF(H6622=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6622,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6622,0),#REF!,3,0)),IF(H6622=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6622,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6622,0),#REF!,6,0)),IF(H6622=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6622,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6622,0),#REF!,9,0)),IF(H6622=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6622,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6622,0),#REF!,12,0)),IF(H6622=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6622,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6622,0),#REF!,15,0)),IF(H6622=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6622,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6622,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6653=\"\",\"\",IF(YEAR(M6653)=YEAR(Paramètres!$D$15),-SUM(Q6653:R6653)*S6653*T6653,\"\"))","v":""},{"$f":"IF(B6653=\"\",\"\",(W6653+X6653+IF(AC6653=\"\",0,AC6653)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6653=\"\",\"\",ROUND((W6653+X6653)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6653=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6653,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6653,0),#REF!,3,0)),IF(H6653=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6653,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6653,0),#REF!,3,0)),IF(H6653=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6653,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6653,0),#REF!,6,0)),IF(H6653=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6653,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6653,0),#REF!,9,0)),IF(H6653=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6653,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6653,0),#REF!,12,0)),IF(H6653=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6653,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6653,0),#REF!,15,0)),IF(H6653=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6653,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6653,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6670=\"\",\"\",IF(YEAR(M6670)=YEAR(Paramètres!$D$15),-SUM(Q6670:R6670)*S6670*T6670,\"\"))","v":""},{"$f":"IF(B6670=\"\",\"\",(W6670+X6670+IF(AC6670=\"\",0,AC6670)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6670=\"\",\"\",ROUND((W6670+X6670)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6670=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6670,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6670,0),#REF!,3,0)),IF(H6670=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6670,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6670,0),#REF!,3,0)),IF(H6670=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6670,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6670,0),#REF!,6,0)),IF(H6670=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6670,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6670,0),#REF!,9,0)),IF(H6670=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6670,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6670,0),#REF!,12,0)),IF(H6670=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6670,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6670,0),#REF!,15,0)),IF(H6670=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6670,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6670,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6701=\"\",\"\",IF(YEAR(M6701)=YEAR(Paramètres!$D$15),-SUM(Q6701:R6701)*S6701*T6701,\"\"))","v":""},{"$f":"IF(B6701=\"\",\"\",(W6701+X6701+IF(AC6701=\"\",0,AC6701)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6701=\"\",\"\",ROUND((W6701+X6701)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6701=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6701,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6701,0),#REF!,3,0)),IF(H6701=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6701,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6701,0),#REF!,3,0)),IF(H6701=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6701,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6701,0),#REF!,6,0)),IF(H6701=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6701,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6701,0),#REF!,9,0)),IF(H6701=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6701,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6701,0),#REF!,12,0)),IF(H6701=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6701,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6701,0),#REF!,15,0)),IF(H6701=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6701,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6701,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6748=\"\",\"\",IF(YEAR(M6748)=YEAR(Paramètres!$D$15),-SUM(Q6748:R6748)*S6748*T6748,\"\"))","v":""},{"$f":"IF(B6748=\"\",\"\",(W6748+X6748+IF(AC6748=\"\",0,AC6748)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6748=\"\",\"\",ROUND((W6748+X6748)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6748=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6748,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6748,0),#REF!,3,0)),IF(H6748=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6748,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6748,0),#REF!,3,0)),IF(H6748=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6748,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6748,0),#REF!,6,0)),IF(H6748=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6748,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6748,0),#REF!,9,0)),IF(H6748=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6748,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6748,0),#REF!,12,0)),IF(H6748=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6748,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6748,0),#REF!,15,0)),IF(H6748=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6748,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6748,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6752=\"\",\"\",IF(YEAR(M6752)=YEAR(Paramètres!$D$15),-SUM(Q6752:R6752)*S6752*T6752,\"\"))","v":""},{"$f":"IF(B6752=\"\",\"\",(W6752+X6752+IF(AC6752=\"\",0,AC6752)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6752=\"\",\"\",ROUND((W6752+X6752)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6752=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6752,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6752,0),#REF!,3,0)),IF(H6752=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6752,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6752,0),#REF!,3,0)),IF(H6752=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6752,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6752,0),#REF!,6,0)),IF(H6752=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6752,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6752,0),#REF!,9,0)),IF(H6752=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6752,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6752,0),#REF!,12,0)),IF(H6752=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6752,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6752,0),#REF!,15,0)),IF(H6752=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6752,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6752,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6780=\"\",\"\",IF(YEAR(M6780)=YEAR(Paramètres!$D$15),-SUM(Q6780:R6780)*S6780*T6780,\"\"))","v":""},{"$f":"IF(B6780=\"\",\"\",(W6780+X6780+IF(AC6780=\"\",0,AC6780)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6780=\"\",\"\",ROUND((W6780+X6780)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6780=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6780,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6780,0),#REF!,3,0)),IF(H6780=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6780,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6780,0),#REF!,3,0)),IF(H6780=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6780,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6780,0),#REF!,6,0)),IF(H6780=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6780,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6780,0),#REF!,9,0)),IF(H6780=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6780,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6780,0),#REF!,12,0)),IF(H6780=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6780,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6780,0),#REF!,15,0)),IF(H6780=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6780,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6780,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6827=\"\",\"\",IF(YEAR(M6827)=YEAR(Paramètres!$D$15),-SUM(Q6827:R6827)*S6827*T6827,\"\"))","v":""},{"$f":"IF(B6827=\"\",\"\",(W6827+X6827+IF(AC6827=\"\",0,AC6827)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6827=\"\",\"\",ROUND((W6827+X6827)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6827=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6827,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6827,0),#REF!,3,0)),IF(H6827=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6827,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6827,0),#REF!,3,0)),IF(H6827=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6827,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6827,0),#REF!,6,0)),IF(H6827=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6827,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6827,0),#REF!,9,0)),IF(H6827=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6827,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6827,0),#REF!,12,0)),IF(H6827=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6827,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6827,0),#REF!,15,0)),IF(H6827=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6827,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6827,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6858=\"\",\"\",IF(YEAR(M6858)=YEAR(Paramètres!$D$15),-SUM(Q6858:R6858)*S6858*T6858,\"\"))","v":""},{"$f":"IF(B6858=\"\",\"\",(W6858+X6858+IF(AC6858=\"\",0,AC6858)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6858=\"\",\"\",ROUND((W6858+X6858)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6858=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6858,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6858,0),#REF!,3,0)),IF(H6858=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6858,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6858,0),#REF!,3,0)),IF(H6858=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6858,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6858,0),#REF!,6,0)),IF(H6858=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6858,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6858,0),#REF!,9,0)),IF(H6858=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6858,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6858,0),#REF!,12,0)),IF(H6858=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6858,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6858,0),#REF!,15,0)),IF(H6858=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6858,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6858,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6875=\"\",\"\",IF(YEAR(M6875)=YEAR(Paramètres!$D$15),-SUM(Q6875:R6875)*S6875*T6875,\"\"))","v":""},{"$f":"IF(B6875=\"\",\"\",(W6875+X6875+IF(AC6875=\"\",0,AC6875)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6875=\"\",\"\",ROUND((W6875+X6875)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6875=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6875,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6875,0),#REF!,3,0)),IF(H6875=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6875,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6875,0),#REF!,3,0)),IF(H6875=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6875,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6875,0),#REF!,6,0)),IF(H6875=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6875,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6875,0),#REF!,9,0)),IF(H6875=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6875,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6875,0),#REF!,12,0)),IF(H6875=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6875,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6875,0),#REF!,15,0)),IF(H6875=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6875,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6875,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6906=\"\",\"\",IF(YEAR(M6906)=YEAR(Paramètres!$D$15),-SUM(Q6906:R6906)*S6906*T6906,\"\"))","v":""},{"$f":"IF(B6906=\"\",\"\",(W6906+X6906+IF(AC6906=\"\",0,AC6906)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6906=\"\",\"\",ROUND((W6906+X6906)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6906=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6906,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6906,0),#REF!,3,0)),IF(H6906=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6906,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6906,0),#REF!,3,0)),IF(H6906=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6906,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6906,0),#REF!,6,0)),IF(H6906=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6906,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6906,0),#REF!,9,0)),IF(H6906=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6906,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6906,0),#REF!,12,0)),IF(H6906=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6906,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6906,0),#REF!,15,0)),IF(H6906=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6906,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6906,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6937=\"\",\"\",IF(YEAR(M6937)=YEAR(Paramètres!$D$15),-SUM(Q6937:R6937)*S6937*T6937,\"\"))","v":""},{"$f":"IF(B6937=\"\",\"\",(W6937+X6937+IF(AC6937=\"\",0,AC6937)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6937=\"\",\"\",ROUND((W6937+X6937)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6937=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6937,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6937,0),#REF!,3,0)),IF(H6937=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6937,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6937,0),#REF!,3,0)),IF(H6937=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6937,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6937,0),#REF!,6,0)),IF(H6937=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6937,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6937,0),#REF!,9,0)),IF(H6937=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6937,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6937,0),#REF!,12,0)),IF(H6937=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6937,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6937,0),#REF!,15,0)),IF(H6937=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6937,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6937,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6955=\"\",\"\",IF(YEAR(M6955)=YEAR(Paramètres!$D$15),-SUM(Q6955:R6955)*S6955*T6955,\"\"))","v":""},{"$f":"IF(B6955=\"\",\"\",(W6955+X6955+IF(AC6955=\"\",0,AC6955)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6955=\"\",\"\",ROUND((W6955+X6955)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B6955=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6955,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6955,0),#REF!,3,0)),IF(H6955=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6955,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6955,0),#REF!,3,0)),IF(H6955=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6955,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6955,0),#REF!,6,0)),IF(H6955=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6955,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6955,0),#REF!,9,0)),IF(H6955=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6955,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6955,0),#REF!,12,0)),IF(H6955=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6955,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6955,0),#REF!,15,0)),IF(H6955=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6955,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6955,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7002=\"\",\"\",IF(YEAR(M7002)=YEAR(Paramètres!$D$15),-SUM(Q7002:R7002)*S7002*T7002,\"\"))","v":""},{"$f":"IF(B7002=\"\",\"\",(W7002+X7002+IF(AC7002=\"\",0,AC7002)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7002=\"\",\"\",ROUND((W7002+X7002)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7002=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7002,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7002,0),#REF!,3,0)),IF(H7002=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7002,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7002,0),#REF!,3,0)),IF(H7002=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7002,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7002,0),#REF!,6,0)),IF(H7002=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7002,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7002,0),#REF!,9,0)),IF(H7002=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7002,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7002,0),#REF!,12,0)),IF(H7002=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7002,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7002,0),#REF!,15,0)),IF(H7002=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7002,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7002,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7016=\"\",\"\",IF(YEAR(M7016)=YEAR(Paramètres!$D$15),-SUM(Q7016:R7016)*S7016*T7016,\"\"))","v":""},{"$f":"IF(B7016=\"\",\"\",(W7016+X7016+IF(AC7016=\"\",0,AC7016)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7016=\"\",\"\",ROUND((W7016+X7016)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7016=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7016,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7016,0),#REF!,3,0)),IF(H7016=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7016,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7016,0),#REF!,3,0)),IF(H7016=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7016,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7016,0),#REF!,6,0)),IF(H7016=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7016,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7016,0),#REF!,9,0)),IF(H7016=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7016,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7016,0),#REF!,12,0)),IF(H7016=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7016,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7016,0),#REF!,15,0)),IF(H7016=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7016,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7016,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7063=\"\",\"\",IF(YEAR(M7063)=YEAR(Paramètres!$D$15),-SUM(Q7063:R7063)*S7063*T7063,\"\"))","v":""},{"$f":"IF(B7063=\"\",\"\",(W7063+X7063+IF(AC7063=\"\",0,AC7063)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7063=\"\",\"\",ROUND((W7063+X7063)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7063=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7063,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7063,0),#REF!,3,0)),IF(H7063=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7063,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7063,0),#REF!,3,0)),IF(H7063=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7063,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7063,0),#REF!,6,0)),IF(H7063=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7063,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7063,0),#REF!,9,0)),IF(H7063=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7063,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7063,0),#REF!,12,0)),IF(H7063=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7063,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7063,0),#REF!,15,0)),IF(H7063=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7063,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7063,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7094=\"\",\"\",IF(YEAR(M7094)=YEAR(Paramètres!$D$15),-SUM(Q7094:R7094)*S7094*T7094,\"\"))","v":""},{"$f":"IF(B7094=\"\",\"\",(W7094+X7094+IF(AC7094=\"\",0,AC7094)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7094=\"\",\"\",ROUND((W7094+X7094)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7094=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7094,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7094,0),#REF!,3,0)),IF(H7094=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7094,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7094,0),#REF!,3,0)),IF(H7094=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7094,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7094,0),#REF!,6,0)),IF(H7094=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7094,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7094,0),#REF!,9,0)),IF(H7094=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7094,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7094,0),#REF!,12,0)),IF(H7094=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7094,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7094,0),#REF!,15,0)),IF(H7094=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7094,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7094,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7097=\"\",\"\",IF(YEAR(M7097)=YEAR(Paramètres!$D$15),-SUM(Q7097:R7097)*S7097*T7097,\"\"))","v":""},{"$f":"IF(B7097=\"\",\"\",(W7097+X7097+IF(AC7097=\"\",0,AC7097)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7097=\"\",\"\",ROUND((W7097+X7097)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7097=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7097,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7097,0),#REF!,3,0)),IF(H7097=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7097,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7097,0),#REF!,3,0)),IF(H7097=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7097,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7097,0),#REF!,6,0)),IF(H7097=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7097,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7097,0),#REF!,9,0)),IF(H7097=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7097,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7097,0),#REF!,12,0)),IF(H7097=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7097,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7097,0),#REF!,15,0)),IF(H7097=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7097,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7097,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7142=\"\",\"\",IF(YEAR(M7142)=YEAR(Paramètres!$D$15),-SUM(Q7142:R7142)*S7142*T7142,\"\"))","v":""},{"$f":"IF(B7142=\"\",\"\",(W7142+X7142+IF(AC7142=\"\",0,AC7142)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7142=\"\",\"\",ROUND((W7142+X7142)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7142=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7142,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7142,0),#REF!,3,0)),IF(H7142=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7142,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7142,0),#REF!,3,0)),IF(H7142=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7142,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7142,0),#REF!,6,0)),IF(H7142=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7142,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7142,0),#REF!,9,0)),IF(H7142=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7142,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7142,0),#REF!,12,0)),IF(H7142=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7142,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7142,0),#REF!,15,0)),IF(H7142=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7142,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7142,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7173=\"\",\"\",IF(YEAR(M7173)=YEAR(Paramètres!$D$15),-SUM(Q7173:R7173)*S7173*T7173,\"\"))","v":""},{"$f":"IF(B7173=\"\",\"\",(W7173+X7173+IF(AC7173=\"\",0,AC7173)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7173=\"\",\"\",ROUND((W7173+X7173)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7173=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7173,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7173,0),#REF!,3,0)),IF(H7173=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7173,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7173,0),#REF!,3,0)),IF(H7173=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7173,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7173,0),#REF!,6,0)),IF(H7173=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7173,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7173,0),#REF!,9,0)),IF(H7173=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7173,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7173,0),#REF!,12,0)),IF(H7173=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7173,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7173,0),#REF!,15,0)),IF(H7173=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7173,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7173,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7191=\"\",\"\",IF(YEAR(M7191)=YEAR(Paramètres!$D$15),-SUM(Q7191:R7191)*S7191*T7191,\"\"))","v":""},{"$f":"IF(B7191=\"\",\"\",(W7191+X7191+IF(AC7191=\"\",0,AC7191)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7191=\"\",\"\",ROUND((W7191+X7191)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7191=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7191,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7191,0),#REF!,3,0)),IF(H7191=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7191,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7191,0),#REF!,3,0)),IF(H7191=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7191,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7191,0),#REF!,6,0)),IF(H7191=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7191,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7191,0),#REF!,9,0)),IF(H7191=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7191,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7191,0),#REF!,12,0)),IF(H7191=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7191,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7191,0),#REF!,15,0)),IF(H7191=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7191,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7191,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7224=\"\",\"\",IF(YEAR(M7224)=YEAR(Paramètres!$D$15),-SUM(Q7224:R7224)*S7224*T7224,\"\"))","v":""},{"$f":"IF(B7224=\"\",\"\",(W7224+X7224+IF(AC7224=\"\",0,AC7224)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7224=\"\",\"\",ROUND((W7224+X7224)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7224=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7224,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7224,0),#REF!,3,0)),IF(H7224=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7224,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7224,0),#REF!,3,0)),IF(H7224=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7224,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7224,0),#REF!,6,0)),IF(H7224=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7224,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7224,0),#REF!,9,0)),IF(H7224=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7224,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7224,0),#REF!,12,0)),IF(H7224=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7224,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7224,0),#REF!,15,0)),IF(H7224=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7224,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7224,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7252=\"\",\"\",IF(YEAR(M7252)=YEAR(Paramètres!$D$15),-SUM(Q7252:R7252)*S7252*T7252,\"\"))","v":""},{"$f":"IF(B7252=\"\",\"\",(W7252+X7252+IF(AC7252=\"\",0,AC7252)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7252=\"\",\"\",ROUND((W7252+X7252)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7252=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7252,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7252,0),#REF!,3,0)),IF(H7252=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7252,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7252,0),#REF!,3,0)),IF(H7252=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7252,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7252,0),#REF!,6,0)),IF(H7252=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7252,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7252,0),#REF!,9,0)),IF(H7252=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7252,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7252,0),#REF!,12,0)),IF(H7252=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7252,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7252,0),#REF!,15,0)),IF(H7252=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7252,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7252,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7270=\"\",\"\",IF(YEAR(M7270)=YEAR(Paramètres!$D$15),-SUM(Q7270:R7270)*S7270*T7270,\"\"))","v":""},{"$f":"IF(B7270=\"\",\"\",(W7270+X7270+IF(AC7270=\"\",0,AC7270)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7270=\"\",\"\",ROUND((W7270+X7270)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7270=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7270,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7270,0),#REF!,3,0)),IF(H7270=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7270,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7270,0),#REF!,3,0)),IF(H7270=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7270,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7270,0),#REF!,6,0)),IF(H7270=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7270,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7270,0),#REF!,9,0)),IF(H7270=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7270,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7270,0),#REF!,12,0)),IF(H7270=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7270,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7270,0),#REF!,15,0)),IF(H7270=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7270,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7270,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7301=\"\",\"\",IF(YEAR(M7301)=YEAR(Paramètres!$D$15),-SUM(Q7301:R7301)*S7301*T7301,\"\"))","v":""},{"$f":"IF(B7301=\"\",\"\",(W7301+X7301+IF(AC7301=\"\",0,AC7301)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7301=\"\",\"\",ROUND((W7301+X7301)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7301=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7301,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7301,0),#REF!,3,0)),IF(H7301=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7301,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7301,0),#REF!,3,0)),IF(H7301=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7301,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7301,0),#REF!,6,0)),IF(H7301=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7301,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7301,0),#REF!,9,0)),IF(H7301=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7301,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7301,0),#REF!,12,0)),IF(H7301=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7301,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7301,0),#REF!,15,0)),IF(H7301=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7301,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7301,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7351=\"\",\"\",IF(YEAR(M7351)=YEAR(Paramètres!$D$15),-SUM(Q7351:R7351)*S7351*T7351,\"\"))","v":""},{"$f":"IF(B7351=\"\",\"\",(W7351+X7351+IF(AC7351=\"\",0,AC7351)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7351=\"\",\"\",ROUND((W7351+X7351)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7351=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7351,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7351,0),#REF!,3,0)),IF(H7351=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7351,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7351,0),#REF!,3,0)),IF(H7351=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7351,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7351,0),#REF!,6,0)),IF(H7351=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7351,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7351,0),#REF!,9,0)),IF(H7351=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7351,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7351,0),#REF!,12,0)),IF(H7351=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7351,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7351,0),#REF!,15,0)),IF(H7351=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7351,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7351,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7378=\"\",\"\",IF(YEAR(M7378)=YEAR(Paramètres!$D$15),-SUM(Q7378:R7378)*S7378*T7378,\"\"))","v":""},{"$f":"IF(B7378=\"\",\"\",(W7378+X7378+IF(AC7378=\"\",0,AC7378)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7378=\"\",\"\",ROUND((W7378+X7378)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7378=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7378,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7378,0),#REF!,3,0)),IF(H7378=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7378,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7378,0),#REF!,3,0)),IF(H7378=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7378,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7378,0),#REF!,6,0)),IF(H7378=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7378,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7378,0),#REF!,9,0)),IF(H7378=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7378,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7378,0),#REF!,12,0)),IF(H7378=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7378,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7378,0),#REF!,15,0)),IF(H7378=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7378,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7378,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7409=\"\",\"\",IF(YEAR(M7409)=YEAR(Paramètres!$D$15),-SUM(Q7409:R7409)*S7409*T7409,\"\"))","v":""},{"$f":"IF(B7409=\"\",\"\",(W7409+X7409+IF(AC7409=\"\",0,AC7409)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7409=\"\",\"\",ROUND((W7409+X7409)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7409=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7409,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7409,0),#REF!,3,0)),IF(H7409=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7409,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7409,0),#REF!,3,0)),IF(H7409=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7409,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7409,0),#REF!,6,0)),IF(H7409=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7409,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7409,0),#REF!,9,0)),IF(H7409=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7409,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7409,0),#REF!,12,0)),IF(H7409=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7409,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7409,0),#REF!,15,0)),IF(H7409=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7409,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7409,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7427=\"\",\"\",IF(YEAR(M7427)=YEAR(Paramètres!$D$15),-SUM(Q7427:R7427)*S7427*T7427,\"\"))","v":""},{"$f":"IF(B7427=\"\",\"\",(W7427+X7427+IF(AC7427=\"\",0,AC7427)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7427=\"\",\"\",ROUND((W7427+X7427)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7427=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7427,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7427,0),#REF!,3,0)),IF(H7427=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7427,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7427,0),#REF!,3,0)),IF(H7427=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7427,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7427,0),#REF!,6,0)),IF(H7427=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7427,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7427,0),#REF!,9,0)),IF(H7427=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7427,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7427,0),#REF!,12,0)),IF(H7427=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7427,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7427,0),#REF!,15,0)),IF(H7427=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7427,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7427,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7446=\"\",\"\",IF(YEAR(M7446)=YEAR(Paramètres!$D$15),-SUM(Q7446:R7446)*S7446*T7446,\"\"))","v":""},{"$f":"IF(B7446=\"\",\"\",(W7446+X7446+IF(AC7446=\"\",0,AC7446)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7446=\"\",\"\",ROUND((W7446+X7446)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7446=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7446,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7446,0),#REF!,3,0)),IF(H7446=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7446,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7446,0),#REF!,3,0)),IF(H7446=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7446,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7446,0),#REF!,6,0)),IF(H7446=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7446,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7446,0),#REF!,9,0)),IF(H7446=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7446,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7446,0),#REF!,12,0)),IF(H7446=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7446,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7446,0),#REF!,15,0)),IF(H7446=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7446,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7446,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7488=\"\",\"\",IF(YEAR(M7488)=YEAR(Paramètres!$D$15),-SUM(Q7488:R7488)*S7488*T7488,\"\"))","v":""},{"$f":"IF(B7488=\"\",\"\",(W7488+X7488+IF(AC7488=\"\",0,AC7488)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7488=\"\",\"\",ROUND((W7488+X7488)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7488=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7488,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7488,0),#REF!,3,0)),IF(H7488=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7488,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7488,0),#REF!,3,0)),IF(H7488=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7488,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7488,0),#REF!,6,0)),IF(H7488=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7488,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7488,0),#REF!,9,0)),IF(H7488=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7488,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7488,0),#REF!,12,0)),IF(H7488=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7488,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7488,0),#REF!,15,0)),IF(H7488=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7488,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7488,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7506=\"\",\"\",IF(YEAR(M7506)=YEAR(Paramètres!$D$15),-SUM(Q7506:R7506)*S7506*T7506,\"\"))","v":""},{"$f":"IF(B7506=\"\",\"\",(W7506+X7506+IF(AC7506=\"\",0,AC7506)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7506=\"\",\"\",ROUND((W7506+X7506)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7506=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7506,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7506,0),#REF!,3,0)),IF(H7506=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7506,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7506,0),#REF!,3,0)),IF(H7506=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7506,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7506,0),#REF!,6,0)),IF(H7506=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7506,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7506,0),#REF!,9,0)),IF(H7506=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7506,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7506,0),#REF!,12,0)),IF(H7506=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7506,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7506,0),#REF!,15,0)),IF(H7506=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7506,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7506,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7537=\"\",\"\",IF(YEAR(M7537)=YEAR(Paramètres!$D$15),-SUM(Q7537:R7537)*S7537*T7537,\"\"))","v":""},{"$f":"IF(B7537=\"\",\"\",(W7537+X7537+IF(AC7537=\"\",0,AC7537)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7537=\"\",\"\",ROUND((W7537+X7537)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7537=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7537,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7537,0),#REF!,3,0)),IF(H7537=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7537,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7537,0),#REF!,3,0)),IF(H7537=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7537,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7537,0),#REF!,6,0)),IF(H7537=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7537,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7537,0),#REF!,9,0)),IF(H7537=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7537,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7537,0),#REF!,12,0)),IF(H7537=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7537,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7537,0),#REF!,15,0)),IF(H7537=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7537,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7537,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7573=\"\",\"\",IF(YEAR(M7573)=YEAR(Paramètres!$D$15),-SUM(Q7573:R7573)*S7573*T7573,\"\"))","v":""},{"$f":"IF(B7573=\"\",\"\",(W7573+X7573+IF(AC7573=\"\",0,AC7573)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7573=\"\",\"\",ROUND((W7573+X7573)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7573=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7573,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7573,0),#REF!,3,0)),IF(H7573=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7573,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7573,0),#REF!,3,0)),IF(H7573=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7573,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7573,0),#REF!,6,0)),IF(H7573=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7573,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7573,0),#REF!,9,0)),IF(H7573=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7573,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7573,0),#REF!,12,0)),IF(H7573=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7573,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7573,0),#REF!,15,0)),IF(H7573=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7573,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7573,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7585=\"\",\"\",IF(YEAR(M7585)=YEAR(Paramètres!$D$15),-SUM(Q7585:R7585)*S7585*T7585,\"\"))","v":""},{"$f":"IF(B7585=\"\",\"\",(W7585+X7585+IF(AC7585=\"\",0,AC7585)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7585=\"\",\"\",ROUND((W7585+X7585)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7585=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7585,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7585,0),#REF!,3,0)),IF(H7585=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7585,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7585,0),#REF!,3,0)),IF(H7585=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7585,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7585,0),#REF!,6,0)),IF(H7585=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7585,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7585,0),#REF!,9,0)),IF(H7585=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7585,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7585,0),#REF!,12,0)),IF(H7585=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7585,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7585,0),#REF!,15,0)),IF(H7585=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7585,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7585,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7616=\"\",\"\",IF(YEAR(M7616)=YEAR(Paramètres!$D$15),-SUM(Q7616:R7616)*S7616*T7616,\"\"))","v":""},{"$f":"IF(B7616=\"\",\"\",(W7616+X7616+IF(AC7616=\"\",0,AC7616)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7616=\"\",\"\",ROUND((W7616+X7616)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7616=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7616,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7616,0),#REF!,3,0)),IF(H7616=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7616,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7616,0),#REF!,3,0)),IF(H7616=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7616,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7616,0),#REF!,6,0)),IF(H7616=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7616,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7616,0),#REF!,9,0)),IF(H7616=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7616,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7616,0),#REF!,12,0)),IF(H7616=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7616,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7616,0),#REF!,15,0)),IF(H7616=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7616,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7616,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7663=\"\",\"\",IF(YEAR(M7663)=YEAR(Paramètres!$D$15),-SUM(Q7663:R7663)*S7663*T7663,\"\"))","v":""},{"$f":"IF(B7663=\"\",\"\",(W7663+X7663+IF(AC7663=\"\",0,AC7663)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7663=\"\",\"\",ROUND((W7663+X7663)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7663=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7663,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7663,0),#REF!,3,0)),IF(H7663=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7663,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7663,0),#REF!,3,0)),IF(H7663=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7663,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7663,0),#REF!,6,0)),IF(H7663=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7663,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7663,0),#REF!,9,0)),IF(H7663=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7663,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7663,0),#REF!,12,0)),IF(H7663=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7663,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7663,0),#REF!,15,0)),IF(H7663=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7663,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7663,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7696=\"\",\"\",IF(YEAR(M7696)=YEAR(Paramètres!$D$15),-SUM(Q7696:R7696)*S7696*T7696,\"\"))","v":""},{"$f":"IF(B7696=\"\",\"\",(W7696+X7696+IF(AC7696=\"\",0,AC7696)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7696=\"\",\"\",ROUND((W7696+X7696)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7696=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7696,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7696,0),#REF!,3,0)),IF(H7696=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7696,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7696,0),#REF!,3,0)),IF(H7696=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7696,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7696,0),#REF!,6,0)),IF(H7696=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7696,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7696,0),#REF!,9,0)),IF(H7696=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7696,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7696,0),#REF!,12,0)),IF(H7696=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7696,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7696,0),#REF!,15,0)),IF(H7696=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7696,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7696,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7724=\"\",\"\",IF(YEAR(M7724)=YEAR(Paramètres!$D$15),-SUM(Q7724:R7724)*S7724*T7724,\"\"))","v":""},{"$f":"IF(B7724=\"\",\"\",(W7724+X7724+IF(AC7724=\"\",0,AC7724)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7724=\"\",\"\",ROUND((W7724+X7724)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7724=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7724,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7724,0),#REF!,3,0)),IF(H7724=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7724,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7724,0),#REF!,3,0)),IF(H7724=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7724,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7724,0),#REF!,6,0)),IF(H7724=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7724,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7724,0),#REF!,9,0)),IF(H7724=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7724,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7724,0),#REF!,12,0)),IF(H7724=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7724,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7724,0),#REF!,15,0)),IF(H7724=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7724,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7724,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7742=\"\",\"\",IF(YEAR(M7742)=YEAR(Paramètres!$D$15),-SUM(Q7742:R7742)*S7742*T7742,\"\"))","v":""},{"$f":"IF(B7742=\"\",\"\",(W7742+X7742+IF(AC7742=\"\",0,AC7742)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7742=\"\",\"\",ROUND((W7742+X7742)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7742=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7742,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7742,0),#REF!,3,0)),IF(H7742=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7742,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7742,0),#REF!,3,0)),IF(H7742=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7742,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7742,0),#REF!,6,0)),IF(H7742=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7742,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7742,0),#REF!,9,0)),IF(H7742=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7742,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7742,0),#REF!,12,0)),IF(H7742=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7742,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7742,0),#REF!,15,0)),IF(H7742=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7742,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7742,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7773=\"\",\"\",IF(YEAR(M7773)=YEAR(Paramètres!$D$15),-SUM(Q7773:R7773)*S7773*T7773,\"\"))","v":""},{"$f":"IF(B7773=\"\",\"\",(W7773+X7773+IF(AC7773=\"\",0,AC7773)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7773=\"\",\"\",ROUND((W7773+X7773)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7773=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7773,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7773,0),#REF!,3,0)),IF(H7773=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7773,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7773,0),#REF!,3,0)),IF(H7773=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7773,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7773,0),#REF!,6,0)),IF(H7773=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7773,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7773,0),#REF!,9,0)),IF(H7773=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7773,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7773,0),#REF!,12,0)),IF(H7773=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7773,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7773,0),#REF!,15,0)),IF(H7773=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7773,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7773,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7795=\"\",\"\",IF(YEAR(M7795)=YEAR(Paramètres!$D$15),-SUM(Q7795:R7795)*S7795*T7795,\"\"))","v":""},{"$f":"IF(B7795=\"\",\"\",(W7795+X7795+IF(AC7795=\"\",0,AC7795)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7795=\"\",\"\",ROUND((W7795+X7795)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7795=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7795,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7795,0),#REF!,3,0)),IF(H7795=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7795,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7795,0),#REF!,3,0)),IF(H7795=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7795,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7795,0),#REF!,6,0)),IF(H7795=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7795,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7795,0),#REF!,9,0)),IF(H7795=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7795,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7795,0),#REF!,12,0)),IF(H7795=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7795,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7795,0),#REF!,15,0)),IF(H7795=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7795,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7795,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7821=\"\",\"\",IF(YEAR(M7821)=YEAR(Paramètres!$D$15),-SUM(Q7821:R7821)*S7821*T7821,\"\"))","v":""},{"$f":"IF(B7821=\"\",\"\",(W7821+X7821+IF(AC7821=\"\",0,AC7821)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7821=\"\",\"\",ROUND((W7821+X7821)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7821=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7821,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7821,0),#REF!,3,0)),IF(H7821=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7821,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7821,0),#REF!,3,0)),IF(H7821=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7821,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7821,0),#REF!,6,0)),IF(H7821=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7821,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7821,0),#REF!,9,0)),IF(H7821=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7821,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7821,0),#REF!,12,0)),IF(H7821=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7821,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7821,0),#REF!,15,0)),IF(H7821=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7821,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7821,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7852=\"\",\"\",IF(YEAR(M7852)=YEAR(Paramètres!$D$15),-SUM(Q7852:R7852)*S7852*T7852,\"\"))","v":""},{"$f":"IF(B7852=\"\",\"\",(W7852+X7852+IF(AC7852=\"\",0,AC7852)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7852=\"\",\"\",ROUND((W7852+X7852)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7852=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7852,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7852,0),#REF!,3,0)),IF(H7852=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7852,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7852,0),#REF!,3,0)),IF(H7852=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7852,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7852,0),#REF!,6,0)),IF(H7852=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7852,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7852,0),#REF!,9,0)),IF(H7852=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7852,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7852,0),#REF!,12,0)),IF(H7852=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7852,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7852,0),#REF!,15,0)),IF(H7852=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7852,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7852,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7899=\"\",\"\",IF(YEAR(M7899)=YEAR(Paramètres!$D$15),-SUM(Q7899:R7899)*S7899*T7899,\"\"))","v":""},{"$f":"IF(B7899=\"\",\"\",(W7899+X7899+IF(AC7899=\"\",0,AC7899)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7899=\"\",\"\",ROUND((W7899+X7899)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7899=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7899,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7899,0),#REF!,3,0)),IF(H7899=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7899,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7899,0),#REF!,3,0)),IF(H7899=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7899,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7899,0),#REF!,6,0)),IF(H7899=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7899,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7899,0),#REF!,9,0)),IF(H7899=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7899,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7899,0),#REF!,12,0)),IF(H7899=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7899,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7899,0),#REF!,15,0)),IF(H7899=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7899,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7899,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7918=\"\",\"\",IF(YEAR(M7918)=YEAR(Paramètres!$D$15),-SUM(Q7918:R7918)*S7918*T7918,\"\"))","v":""},{"$f":"IF(B7918=\"\",\"\",(W7918+X7918+IF(AC7918=\"\",0,AC7918)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7918=\"\",\"\",ROUND((W7918+X7918)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7918=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7918,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7918,0),#REF!,3,0)),IF(H7918=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7918,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7918,0),#REF!,3,0)),IF(H7918=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7918,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7918,0),#REF!,6,0)),IF(H7918=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7918,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7918,0),#REF!,9,0)),IF(H7918=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7918,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7918,0),#REF!,12,0)),IF(H7918=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7918,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7918,0),#REF!,15,0)),IF(H7918=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7918,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7918,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7947=\"\",\"\",IF(YEAR(M7947)=YEAR(Paramètres!$D$15),-SUM(Q7947:R7947)*S7947*T7947,\"\"))","v":""},{"$f":"IF(B7947=\"\",\"\",(W7947+X7947+IF(AC7947=\"\",0,AC7947)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7947=\"\",\"\",ROUND((W7947+X7947)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7947=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7947,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7947,0),#REF!,3,0)),IF(H7947=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7947,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7947,0),#REF!,3,0)),IF(H7947=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7947,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7947,0),#REF!,6,0)),IF(H7947=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7947,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7947,0),#REF!,9,0)),IF(H7947=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7947,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7947,0),#REF!,12,0)),IF(H7947=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7947,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7947,0),#REF!,15,0)),IF(H7947=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7947,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7947,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7978=\"\",\"\",IF(YEAR(M7978)=YEAR(Paramètres!$D$15),-SUM(Q7978:R7978)*S7978*T7978,\"\"))","v":""},{"$f":"IF(B7978=\"\",\"\",(W7978+X7978+IF(AC7978=\"\",0,AC7978)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B7978=\"\",\"\",ROUND((W7978+X7978)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B7978=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7978,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7978,0),#REF!,3,0)),IF(H7978=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7978,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7978,0),#REF!,3,0)),IF(H7978=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7978,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7978,0),#REF!,6,0)),IF(H7978=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7978,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7978,0),#REF!,9,0)),IF(H7978=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7978,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7978,0),#REF!,12,0)),IF(H7978=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7978,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7978,0),#REF!,15,0)),IF(H7978=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7978,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7978,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8009=\"\",\"\",IF(YEAR(M8009)=YEAR(Paramètres!$D$15),-SUM(Q8009:R8009)*S8009*T8009,\"\"))","v":""},{"$f":"IF(B8009=\"\",\"\",(W8009+X8009+IF(AC8009=\"\",0,AC8009)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8009=\"\",\"\",ROUND((W8009+X8009)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8009=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8009,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8009,0),#REF!,3,0)),IF(H8009=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8009,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8009,0),#REF!,3,0)),IF(H8009=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8009,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8009,0),#REF!,6,0)),IF(H8009=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8009,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8009,0),#REF!,9,0)),IF(H8009=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8009,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8009,0),#REF!,12,0)),IF(H8009=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8009,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8009,0),#REF!,15,0)),IF(H8009=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8009,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8009,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8017=\"\",\"\",IF(YEAR(M8017)=YEAR(Paramètres!$D$15),-SUM(Q8017:R8017)*S8017*T8017,\"\"))","v":""},{"$f":"IF(B8017=\"\",\"\",(W8017+X8017+IF(AC8017=\"\",0,AC8017)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8017=\"\",\"\",ROUND((W8017+X8017)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8017=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8017,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8017,0),#REF!,3,0)),IF(H8017=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8017,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8017,0),#REF!,3,0)),IF(H8017=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8017,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8017,0),#REF!,6,0)),IF(H8017=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8017,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8017,0),#REF!,9,0)),IF(H8017=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8017,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8017,0),#REF!,12,0)),IF(H8017=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8017,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8017,0),#REF!,15,0)),IF(H8017=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8017,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8017,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8057=\"\",\"\",IF(YEAR(M8057)=YEAR(Paramètres!$D$15),-SUM(Q8057:R8057)*S8057*T8057,\"\"))","v":""},{"$f":"IF(B8057=\"\",\"\",(W8057+X8057+IF(AC8057=\"\",0,AC8057)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8057=\"\",\"\",ROUND((W8057+X8057)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8057=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8057,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8057,0),#REF!,3,0)),IF(H8057=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8057,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8057,0),#REF!,3,0)),IF(H8057=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8057,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8057,0),#REF!,6,0)),IF(H8057=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8057,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8057,0),#REF!,9,0)),IF(H8057=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8057,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8057,0),#REF!,12,0)),IF(H8057=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8057,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8057,0),#REF!,15,0)),IF(H8057=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8057,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8057,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8088=\"\",\"\",IF(YEAR(M8088)=YEAR(Paramètres!$D$15),-SUM(Q8088:R8088)*S8088*T8088,\"\"))","v":""},{"$f":"IF(B8088=\"\",\"\",(W8088+X8088+IF(AC8088=\"\",0,AC8088)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8088=\"\",\"\",ROUND((W8088+X8088)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8088=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8088,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8088,0),#REF!,3,0)),IF(H8088=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8088,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8088,0),#REF!,3,0)),IF(H8088=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8088,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8088,0),#REF!,6,0)),IF(H8088=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8088,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8088,0),#REF!,9,0)),IF(H8088=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8088,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8088,0),#REF!,12,0)),IF(H8088=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8088,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8088,0),#REF!,15,0)),IF(H8088=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8088,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8088,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8106=\"\",\"\",IF(YEAR(M8106)=YEAR(Paramètres!$D$15),-SUM(Q8106:R8106)*S8106*T8106,\"\"))","v":""},{"$f":"IF(B8106=\"\",\"\",(W8106+X8106+IF(AC8106=\"\",0,AC8106)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8106=\"\",\"\",ROUND((W8106+X8106)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8106=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8106,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8106,0),#REF!,3,0)),IF(H8106=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8106,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8106,0),#REF!,3,0)),IF(H8106=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8106,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8106,0),#REF!,6,0)),IF(H8106=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8106,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8106,0),#REF!,9,0)),IF(H8106=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8106,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8106,0),#REF!,12,0)),IF(H8106=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8106,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8106,0),#REF!,15,0)),IF(H8106=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8106,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8106,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8140=\"\",\"\",IF(YEAR(M8140)=YEAR(Paramètres!$D$15),-SUM(Q8140:R8140)*S8140*T8140,\"\"))","v":""},{"$f":"IF(B8140=\"\",\"\",(W8140+X8140+IF(AC8140=\"\",0,AC8140)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8140=\"\",\"\",ROUND((W8140+X8140)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8140=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8140,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8140,0),#REF!,3,0)),IF(H8140=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8140,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8140,0),#REF!,3,0)),IF(H8140=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8140,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8140,0),#REF!,6,0)),IF(H8140=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8140,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8140,0),#REF!,9,0)),IF(H8140=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8140,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8140,0),#REF!,12,0)),IF(H8140=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8140,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8140,0),#REF!,15,0)),IF(H8140=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8140,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8140,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8183=\"\",\"\",IF(YEAR(M8183)=YEAR(Paramètres!$D$15),-SUM(Q8183:R8183)*S8183*T8183,\"\"))","v":""},{"$f":"IF(B8183=\"\",\"\",(W8183+X8183+IF(AC8183=\"\",0,AC8183)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8183=\"\",\"\",ROUND((W8183+X8183)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8183=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8183,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8183,0),#REF!,3,0)),IF(H8183=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8183,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8183,0),#REF!,3,0)),IF(H8183=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8183,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8183,0),#REF!,6,0)),IF(H8183=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8183,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8183,0),#REF!,9,0)),IF(H8183=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8183,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8183,0),#REF!,12,0)),IF(H8183=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8183,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8183,0),#REF!,15,0)),IF(H8183=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8183,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8183,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8214=\"\",\"\",IF(YEAR(M8214)=YEAR(Paramètres!$D$15),-SUM(Q8214:R8214)*S8214*T8214,\"\"))","v":""},{"$f":"IF(B8214=\"\",\"\",(W8214+X8214+IF(AC8214=\"\",0,AC8214)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8214=\"\",\"\",ROUND((W8214+X8214)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8214=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8214,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8214,0),#REF!,3,0)),IF(H8214=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8214,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8214,0),#REF!,3,0)),IF(H8214=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8214,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8214,0),#REF!,6,0)),IF(H8214=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8214,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8214,0),#REF!,9,0)),IF(H8214=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8214,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8214,0),#REF!,12,0)),IF(H8214=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8214,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8214,0),#REF!,15,0)),IF(H8214=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8214,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8214,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8245=\"\",\"\",IF(YEAR(M8245)=YEAR(Paramètres!$D$15),-SUM(Q8245:R8245)*S8245*T8245,\"\"))","v":""},{"$f":"IF(B8245=\"\",\"\",(W8245+X8245+IF(AC8245=\"\",0,AC8245)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8245=\"\",\"\",ROUND((W8245+X8245)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8245=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8245,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8245,0),#REF!,3,0)),IF(H8245=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8245,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8245,0),#REF!,3,0)),IF(H8245=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8245,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8245,0),#REF!,6,0)),IF(H8245=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8245,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8245,0),#REF!,9,0)),IF(H8245=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8245,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8245,0),#REF!,12,0)),IF(H8245=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8245,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8245,0),#REF!,15,0)),IF(H8245=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8245,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8245,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8267=\"\",\"\",IF(YEAR(M8267)=YEAR(Paramètres!$D$15),-SUM(Q8267:R8267)*S8267*T8267,\"\"))","v":""},{"$f":"IF(B8267=\"\",\"\",(W8267+X8267+IF(AC8267=\"\",0,AC8267)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8267=\"\",\"\",ROUND((W8267+X8267)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8267=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8267,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8267,0),#REF!,3,0)),IF(H8267=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8267,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8267,0),#REF!,3,0)),IF(H8267=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8267,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8267,0),#REF!,6,0)),IF(H8267=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8267,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8267,0),#REF!,9,0)),IF(H8267=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8267,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8267,0),#REF!,12,0)),IF(H8267=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8267,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8267,0),#REF!,15,0)),IF(H8267=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8267,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8267,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8293=\"\",\"\",IF(YEAR(M8293)=YEAR(Paramètres!$D$15),-SUM(Q8293:R8293)*S8293*T8293,\"\"))","v":""},{"$f":"IF(B8293=\"\",\"\",(W8293+X8293+IF(AC8293=\"\",0,AC8293)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8293=\"\",\"\",ROUND((W8293+X8293)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8293=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8293,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8293,0),#REF!,3,0)),IF(H8293=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8293,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8293,0),#REF!,3,0)),IF(H8293=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8293,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8293,0),#REF!,6,0)),IF(H8293=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8293,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8293,0),#REF!,9,0)),IF(H8293=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8293,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8293,0),#REF!,12,0)),IF(H8293=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8293,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8293,0),#REF!,15,0)),IF(H8293=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8293,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8293,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8311=\"\",\"\",IF(YEAR(M8311)=YEAR(Paramètres!$D$15),-SUM(Q8311:R8311)*S8311*T8311,\"\"))","v":""},{"$f":"IF(B8311=\"\",\"\",(W8311+X8311+IF(AC8311=\"\",0,AC8311)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8311=\"\",\"\",ROUND((W8311+X8311)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8311=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8311,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8311,0),#REF!,3,0)),IF(H8311=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8311,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8311,0),#REF!,3,0)),IF(H8311=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8311,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8311,0),#REF!,6,0)),IF(H8311=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8311,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8311,0),#REF!,9,0)),IF(H8311=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8311,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8311,0),#REF!,12,0)),IF(H8311=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8311,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8311,0),#REF!,15,0)),IF(H8311=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8311,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8311,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8342=\"\",\"\",IF(YEAR(M8342)=YEAR(Paramètres!$D$15),-SUM(Q8342:R8342)*S8342*T8342,\"\"))","v":""},{"$f":"IF(B8342=\"\",\"\",(W8342+X8342+IF(AC8342=\"\",0,AC8342)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8342=\"\",\"\",ROUND((W8342+X8342)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8342=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8342,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8342,0),#REF!,3,0)),IF(H8342=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8342,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8342,0),#REF!,3,0)),IF(H8342=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8342,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8342,0),#REF!,6,0)),IF(H8342=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8342,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8342,0),#REF!,9,0)),IF(H8342=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8342,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8342,0),#REF!,12,0)),IF(H8342=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8342,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8342,0),#REF!,15,0)),IF(H8342=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8342,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8342,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8362=\"\",\"\",IF(YEAR(M8362)=YEAR(Paramètres!$D$15),-SUM(Q8362:R8362)*S8362*T8362,\"\"))","v":""},{"$f":"IF(B8362=\"\",\"\",(W8362+X8362+IF(AC8362=\"\",0,AC8362)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8362=\"\",\"\",ROUND((W8362+X8362)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8362=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8362,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8362,0),#REF!,3,0)),IF(H8362=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8362,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8362,0),#REF!,3,0)),IF(H8362=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8362,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8362,0),#REF!,6,0)),IF(H8362=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8362,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8362,0),#REF!,9,0)),IF(H8362=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8362,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8362,0),#REF!,12,0)),IF(H8362=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8362,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8362,0),#REF!,15,0)),IF(H8362=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8362,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8362,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8390=\"\",\"\",IF(YEAR(M8390)=YEAR(Paramètres!$D$15),-SUM(Q8390:R8390)*S8390*T8390,\"\"))","v":""},{"$f":"IF(B8390=\"\",\"\",(W8390+X8390+IF(AC8390=\"\",0,AC8390)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8390=\"\",\"\",ROUND((W8390+X8390)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8390=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8390,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8390,0),#REF!,3,0)),IF(H8390=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8390,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8390,0),#REF!,3,0)),IF(H8390=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8390,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8390,0),#REF!,6,0)),IF(H8390=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8390,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8390,0),#REF!,9,0)),IF(H8390=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8390,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8390,0),#REF!,12,0)),IF(H8390=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8390,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8390,0),#REF!,15,0)),IF(H8390=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8390,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8390,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8421=\"\",\"\",IF(YEAR(M8421)=YEAR(Paramètres!$D$15),-SUM(Q8421:R8421)*S8421*T8421,\"\"))","v":""},{"$f":"IF(B8421=\"\",\"\",(W8421+X8421+IF(AC8421=\"\",0,AC8421)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8421=\"\",\"\",ROUND((W8421+X8421)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8421=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8421,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8421,0),#REF!,3,0)),IF(H8421=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8421,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8421,0),#REF!,3,0)),IF(H8421=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8421,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8421,0),#REF!,6,0)),IF(H8421=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8421,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8421,0),#REF!,9,0)),IF(H8421=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8421,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8421,0),#REF!,12,0)),IF(H8421=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8421,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8421,0),#REF!,15,0)),IF(H8421=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8421,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8421,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8452=\"\",\"\",IF(YEAR(M8452)=YEAR(Paramètres!$D$15),-SUM(Q8452:R8452)*S8452*T8452,\"\"))","v":""},{"$f":"IF(B8452=\"\",\"\",(W8452+X8452+IF(AC8452=\"\",0,AC8452)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8452=\"\",\"\",ROUND((W8452+X8452)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8452=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8452,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8452,0),#REF!,3,0)),IF(H8452=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8452,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8452,0),#REF!,3,0)),IF(H8452=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8452,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8452,0),#REF!,6,0)),IF(H8452=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8452,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8452,0),#REF!,9,0)),IF(H8452=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8452,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8452,0),#REF!,12,0)),IF(H8452=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8452,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8452,0),#REF!,15,0)),IF(H8452=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8452,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8452,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8489=\"\",\"\",IF(YEAR(M8489)=YEAR(Paramètres!$D$15),-SUM(Q8489:R8489)*S8489*T8489,\"\"))","v":""},{"$f":"IF(B8489=\"\",\"\",(W8489+X8489+IF(AC8489=\"\",0,AC8489)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8489=\"\",\"\",ROUND((W8489+X8489)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8489=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8489,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8489,0),#REF!,3,0)),IF(H8489=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8489,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8489,0),#REF!,3,0)),IF(H8489=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8489,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8489,0),#REF!,6,0)),IF(H8489=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8489,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8489,0),#REF!,9,0)),IF(H8489=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8489,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8489,0),#REF!,12,0)),IF(H8489=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8489,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8489,0),#REF!,15,0)),IF(H8489=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8489,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8489,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8529=\"\",\"\",IF(YEAR(M8529)=YEAR(Paramètres!$D$15),-SUM(Q8529:R8529)*S8529*T8529,\"\"))","v":""},{"$f":"IF(B8529=\"\",\"\",(W8529+X8529+IF(AC8529=\"\",0,AC8529)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8529=\"\",\"\",ROUND((W8529+X8529)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8529=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8529,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8529,0),#REF!,3,0)),IF(H8529=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8529,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8529,0),#REF!,3,0)),IF(H8529=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8529,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8529,0),#REF!,6,0)),IF(H8529=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8529,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8529,0),#REF!,9,0)),IF(H8529=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8529,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8529,0),#REF!,12,0)),IF(H8529=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8529,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8529,0),#REF!,15,0)),IF(H8529=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8529,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8529,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8547=\"\",\"\",IF(YEAR(M8547)=YEAR(Paramètres!$D$15),-SUM(Q8547:R8547)*S8547*T8547,\"\"))","v":""},{"$f":"IF(B8547=\"\",\"\",(W8547+X8547+IF(AC8547=\"\",0,AC8547)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8547=\"\",\"\",ROUND((W8547+X8547)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8547=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8547,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8547,0),#REF!,3,0)),IF(H8547=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8547,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8547,0),#REF!,3,0)),IF(H8547=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8547,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8547,0),#REF!,6,0)),IF(H8547=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8547,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8547,0),#REF!,9,0)),IF(H8547=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8547,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8547,0),#REF!,12,0)),IF(H8547=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8547,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8547,0),#REF!,15,0)),IF(H8547=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8547,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8547,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8578=\"\",\"\",IF(YEAR(M8578)=YEAR(Paramètres!$D$15),-SUM(Q8578:R8578)*S8578*T8578,\"\"))","v":""},{"$f":"IF(B8578=\"\",\"\",(W8578+X8578+IF(AC8578=\"\",0,AC8578)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8578=\"\",\"\",ROUND((W8578+X8578)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8578=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8578,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8578,0),#REF!,3,0)),IF(H8578=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8578,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8578,0),#REF!,3,0)),IF(H8578=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8578,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8578,0),#REF!,6,0)),IF(H8578=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8578,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8578,0),#REF!,9,0)),IF(H8578=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8578,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8578,0),#REF!,12,0)),IF(H8578=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8578,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8578,0),#REF!,15,0)),IF(H8578=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8578,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8578,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8612=\"\",\"\",IF(YEAR(M8612)=YEAR(Paramètres!$D$15),-SUM(Q8612:R8612)*S8612*T8612,\"\"))","v":""},{"$f":"IF(B8612=\"\",\"\",(W8612+X8612+IF(AC8612=\"\",0,AC8612)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8612=\"\",\"\",ROUND((W8612+X8612)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8612=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8612,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8612,0),#REF!,3,0)),IF(H8612=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8612,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8612,0),#REF!,3,0)),IF(H8612=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8612,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8612,0),#REF!,6,0)),IF(H8612=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8612,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8612,0),#REF!,9,0)),IF(H8612=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8612,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8612,0),#REF!,12,0)),IF(H8612=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8612,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8612,0),#REF!,15,0)),IF(H8612=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8612,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8612,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8626=\"\",\"\",IF(YEAR(M8626)=YEAR(Paramètres!$D$15),-SUM(Q8626:R8626)*S8626*T8626,\"\"))","v":""},{"$f":"IF(B8626=\"\",\"\",(W8626+X8626+IF(AC8626=\"\",0,AC8626)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8626=\"\",\"\",ROUND((W8626+X8626)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8626=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8626,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8626,0),#REF!,3,0)),IF(H8626=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8626,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8626,0),#REF!,3,0)),IF(H8626=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8626,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8626,0),#REF!,6,0)),IF(H8626=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8626,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8626,0),#REF!,9,0)),IF(H8626=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8626,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8626,0),#REF!,12,0)),IF(H8626=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8626,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8626,0),#REF!,15,0)),IF(H8626=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8626,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8626,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8657=\"\",\"\",IF(YEAR(M8657)=YEAR(Paramètres!$D$15),-SUM(Q8657:R8657)*S8657*T8657,\"\"))","v":""},{"$f":"IF(B8657=\"\",\"\",(W8657+X8657+IF(AC8657=\"\",0,AC8657)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8657=\"\",\"\",ROUND((W8657+X8657)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8657=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8657,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8657,0),#REF!,3,0)),IF(H8657=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8657,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8657,0),#REF!,3,0)),IF(H8657=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8657,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8657,0),#REF!,6,0)),IF(H8657=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8657,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8657,0),#REF!,9,0)),IF(H8657=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8657,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8657,0),#REF!,12,0)),IF(H8657=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8657,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8657,0),#REF!,15,0)),IF(H8657=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8657,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8657,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8688=\"\",\"\",IF(YEAR(M8688)=YEAR(Paramètres!$D$15),-SUM(Q8688:R8688)*S8688*T8688,\"\"))","v":""},{"$f":"IF(B8688=\"\",\"\",(W8688+X8688+IF(AC8688=\"\",0,AC8688)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8688=\"\",\"\",ROUND((W8688+X8688)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8688=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8688,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8688,0),#REF!,3,0)),IF(H8688=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8688,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8688,0),#REF!,3,0)),IF(H8688=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8688,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8688,0),#REF!,6,0)),IF(H8688=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8688,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8688,0),#REF!,9,0)),IF(H8688=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8688,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8688,0),#REF!,12,0)),IF(H8688=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8688,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8688,0),#REF!,15,0)),IF(H8688=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8688,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8688,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8711=\"\",\"\",IF(YEAR(M8711)=YEAR(Paramètres!$D$15),-SUM(Q8711:R8711)*S8711*T8711,\"\"))","v":""},{"$f":"IF(B8711=\"\",\"\",(W8711+X8711+IF(AC8711=\"\",0,AC8711)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8711=\"\",\"\",ROUND((W8711+X8711)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8711=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8711,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8711,0),#REF!,3,0)),IF(H8711=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8711,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8711,0),#REF!,3,0)),IF(H8711=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8711,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8711,0),#REF!,6,0)),IF(H8711=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8711,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8711,0),#REF!,9,0)),IF(H8711=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8711,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8711,0),#REF!,12,0)),IF(H8711=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8711,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8711,0),#REF!,15,0)),IF(H8711=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8711,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8711,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8736=\"\",\"\",IF(YEAR(M8736)=YEAR(Paramètres!$D$15),-SUM(Q8736:R8736)*S8736*T8736,\"\"))","v":""},{"$f":"IF(B8736=\"\",\"\",(W8736+X8736+IF(AC8736=\"\",0,AC8736)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8736=\"\",\"\",ROUND((W8736+X8736)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8736=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8736,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8736,0),#REF!,3,0)),IF(H8736=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8736,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8736,0),#REF!,3,0)),IF(H8736=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8736,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8736,0),#REF!,6,0)),IF(H8736=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8736,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8736,0),#REF!,9,0)),IF(H8736=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8736,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8736,0),#REF!,12,0)),IF(H8736=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8736,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8736,0),#REF!,15,0)),IF(H8736=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8736,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8736,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8783=\"\",\"\",IF(YEAR(M8783)=YEAR(Paramètres!$D$15),-SUM(Q8783:R8783)*S8783*T8783,\"\"))","v":""},{"$f":"IF(B8783=\"\",\"\",(W8783+X8783+IF(AC8783=\"\",0,AC8783)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8783=\"\",\"\",ROUND((W8783+X8783)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8783=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8783,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8783,0),#REF!,3,0)),IF(H8783=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8783,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8783,0),#REF!,3,0)),IF(H8783=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8783,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8783,0),#REF!,6,0)),IF(H8783=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8783,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8783,0),#REF!,9,0)),IF(H8783=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8783,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8783,0),#REF!,12,0)),IF(H8783=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8783,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8783,0),#REF!,15,0)),IF(H8783=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8783,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8783,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8814=\"\",\"\",IF(YEAR(M8814)=YEAR(Paramètres!$D$15),-SUM(Q8814:R8814)*S8814*T8814,\"\"))","v":""},{"$f":"IF(B8814=\"\",\"\",(W8814+X8814+IF(AC8814=\"\",0,AC8814)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8814=\"\",\"\",ROUND((W8814+X8814)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8814=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8814,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8814,0),#REF!,3,0)),IF(H8814=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8814,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8814,0),#REF!,3,0)),IF(H8814=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8814,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8814,0),#REF!,6,0)),IF(H8814=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8814,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8814,0),#REF!,9,0)),IF(H8814=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8814,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8814,0),#REF!,12,0)),IF(H8814=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8814,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8814,0),#REF!,15,0)),IF(H8814=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8814,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8814,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8834=\"\",\"\",IF(YEAR(M8834)=YEAR(Paramètres!$D$15),-SUM(Q8834:R8834)*S8834*T8834,\"\"))","v":""},{"$f":"IF(B8834=\"\",\"\",(W8834+X8834+IF(AC8834=\"\",0,AC8834)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8834=\"\",\"\",ROUND((W8834+X8834)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8834=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8834,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8834,0),#REF!,3,0)),IF(H8834=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8834,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8834,0),#REF!,3,0)),IF(H8834=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8834,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8834,0),#REF!,6,0)),IF(H8834=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8834,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8834,0),#REF!,9,0)),IF(H8834=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8834,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8834,0),#REF!,12,0)),IF(H8834=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8834,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8834,0),#REF!,15,0)),IF(H8834=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8834,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8834,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8862=\"\",\"\",IF(YEAR(M8862)=YEAR(Paramètres!$D$15),-SUM(Q8862:R8862)*S8862*T8862,\"\"))","v":""},{"$f":"IF(B8862=\"\",\"\",(W8862+X8862+IF(AC8862=\"\",0,AC8862)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8862=\"\",\"\",ROUND((W8862+X8862)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8862=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8862,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8862,0),#REF!,3,0)),IF(H8862=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8862,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8862,0),#REF!,3,0)),IF(H8862=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8862,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8862,0),#REF!,6,0)),IF(H8862=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8862,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8862,0),#REF!,9,0)),IF(H8862=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8862,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8862,0),#REF!,12,0)),IF(H8862=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8862,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8862,0),#REF!,15,0)),IF(H8862=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8862,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8862,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8893=\"\",\"\",IF(YEAR(M8893)=YEAR(Paramètres!$D$15),-SUM(Q8893:R8893)*S8893*T8893,\"\"))","v":""},{"$f":"IF(B8893=\"\",\"\",(W8893+X8893+IF(AC8893=\"\",0,AC8893)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8893=\"\",\"\",ROUND((W8893+X8893)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8893=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8893,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8893,0),#REF!,3,0)),IF(H8893=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8893,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8893,0),#REF!,3,0)),IF(H8893=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8893,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8893,0),#REF!,6,0)),IF(H8893=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8893,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8893,0),#REF!,9,0)),IF(H8893=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8893,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8893,0),#REF!,12,0)),IF(H8893=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8893,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8893,0),#REF!,15,0)),IF(H8893=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8893,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8893,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8911=\"\",\"\",IF(YEAR(M8911)=YEAR(Paramètres!$D$15),-SUM(Q8911:R8911)*S8911*T8911,\"\"))","v":""},{"$f":"IF(B8911=\"\",\"\",(W8911+X8911+IF(AC8911=\"\",0,AC8911)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8911=\"\",\"\",ROUND((W8911+X8911)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8911=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8911,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8911,0),#REF!,3,0)),IF(H8911=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8911,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8911,0),#REF!,3,0)),IF(H8911=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8911,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8911,0),#REF!,6,0)),IF(H8911=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8911,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8911,0),#REF!,9,0)),IF(H8911=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8911,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8911,0),#REF!,12,0)),IF(H8911=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8911,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8911,0),#REF!,15,0)),IF(H8911=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8911,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8911,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8961=\"\",\"\",IF(YEAR(M8961)=YEAR(Paramètres!$D$15),-SUM(Q8961:R8961)*S8961*T8961,\"\"))","v":""},{"$f":"IF(B8961=\"\",\"\",(W8961+X8961+IF(AC8961=\"\",0,AC8961)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8961=\"\",\"\",ROUND((W8961+X8961)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8961=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8961,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8961,0),#REF!,3,0)),IF(H8961=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8961,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8961,0),#REF!,3,0)),IF(H8961=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8961,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8961,0),#REF!,6,0)),IF(H8961=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8961,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8961,0),#REF!,9,0)),IF(H8961=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8961,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8961,0),#REF!,12,0)),IF(H8961=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8961,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8961,0),#REF!,15,0)),IF(H8961=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8961,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8961,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8972=\"\",\"\",IF(YEAR(M8972)=YEAR(Paramètres!$D$15),-SUM(Q8972:R8972)*S8972*T8972,\"\"))","v":""},{"$f":"IF(B8972=\"\",\"\",(W8972+X8972+IF(AC8972=\"\",0,AC8972)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8972=\"\",\"\",ROUND((W8972+X8972)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B8972=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8972,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8972,0),#REF!,3,0)),IF(H8972=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8972,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8972,0),#REF!,3,0)),IF(H8972=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8972,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8972,0),#REF!,6,0)),IF(H8972=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8972,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8972,0),#REF!,9,0)),IF(H8972=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8972,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8972,0),#REF!,12,0)),IF(H8972=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8972,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8972,0),#REF!,15,0)),IF(H8972=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8972,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8972,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9019=\"\",\"\",IF(YEAR(M9019)=YEAR(Paramètres!$D$15),-SUM(Q9019:R9019)*S9019*T9019,\"\"))","v":""},{"$f":"IF(B9019=\"\",\"\",(W9019+X9019+IF(AC9019=\"\",0,AC9019)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9019=\"\",\"\",ROUND((W9019+X9019)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9019=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9019,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9019,0),#REF!,3,0)),IF(H9019=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9019,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9019,0),#REF!,3,0)),IF(H9019=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9019,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9019,0),#REF!,6,0)),IF(H9019=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9019,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9019,0),#REF!,9,0)),IF(H9019=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9019,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9019,0),#REF!,12,0)),IF(H9019=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9019,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9019,0),#REF!,15,0)),IF(H9019=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9019,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9019,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9050=\"\",\"\",IF(YEAR(M9050)=YEAR(Paramètres!$D$15),-SUM(Q9050:R9050)*S9050*T9050,\"\"))","v":""},{"$f":"IF(B9050=\"\",\"\",(W9050+X9050+IF(AC9050=\"\",0,AC9050)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9050=\"\",\"\",ROUND((W9050+X9050)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9050=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9050,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9050,0),#REF!,3,0)),IF(H9050=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9050,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9050,0),#REF!,3,0)),IF(H9050=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9050,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9050,0),#REF!,6,0)),IF(H9050=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9050,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9050,0),#REF!,9,0)),IF(H9050=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9050,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9050,0),#REF!,12,0)),IF(H9050=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9050,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9050,0),#REF!,15,0)),IF(H9050=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9050,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9050,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9056=\"\",\"\",IF(YEAR(M9056)=YEAR(Paramètres!$D$15),-SUM(Q9056:R9056)*S9056*T9056,\"\"))","v":""},{"$f":"IF(B9056=\"\",\"\",(W9056+X9056+IF(AC9056=\"\",0,AC9056)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9056=\"\",\"\",ROUND((W9056+X9056)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9056=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9056,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9056,0),#REF!,3,0)),IF(H9056=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9056,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9056,0),#REF!,3,0)),IF(H9056=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9056,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9056,0),#REF!,6,0)),IF(H9056=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9056,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9056,0),#REF!,9,0)),IF(H9056=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9056,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9056,0),#REF!,12,0)),IF(H9056=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9056,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9056,0),#REF!,15,0)),IF(H9056=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9056,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9056,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9098=\"\",\"\",IF(YEAR(M9098)=YEAR(Paramètres!$D$15),-SUM(Q9098:R9098)*S9098*T9098,\"\"))","v":""},{"$f":"IF(B9098=\"\",\"\",(W9098+X9098+IF(AC9098=\"\",0,AC9098)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9098=\"\",\"\",ROUND((W9098+X9098)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9098=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9098,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9098,0),#REF!,3,0)),IF(H9098=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9098,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9098,0),#REF!,3,0)),IF(H9098=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9098,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9098,0),#REF!,6,0)),IF(H9098=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9098,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9098,0),#REF!,9,0)),IF(H9098=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9098,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9098,0),#REF!,12,0)),IF(H9098=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9098,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9098,0),#REF!,15,0)),IF(H9098=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9098,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9098,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9129=\"\",\"\",IF(YEAR(M9129)=YEAR(Paramètres!$D$15),-SUM(Q9129:R9129)*S9129*T9129,\"\"))","v":""},{"$f":"IF(B9129=\"\",\"\",(W9129+X9129+IF(AC9129=\"\",0,AC9129)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9129=\"\",\"\",ROUND((W9129+X9129)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9129=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9129,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9129,0),#REF!,3,0)),IF(H9129=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9129,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9129,0),#REF!,3,0)),IF(H9129=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9129,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9129,0),#REF!,6,0)),IF(H9129=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9129,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9129,0),#REF!,9,0)),IF(H9129=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9129,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9129,0),#REF!,12,0)),IF(H9129=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9129,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9129,0),#REF!,15,0)),IF(H9129=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9129,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9129,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9147=\"\",\"\",IF(YEAR(M9147)=YEAR(Paramètres!$D$15),-SUM(Q9147:R9147)*S9147*T9147,\"\"))","v":""},{"$f":"IF(B9147=\"\",\"\",(W9147+X9147+IF(AC9147=\"\",0,AC9147)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9147=\"\",\"\",ROUND((W9147+X9147)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9147=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9147,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9147,0),#REF!,3,0)),IF(H9147=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9147,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9147,0),#REF!,3,0)),IF(H9147=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9147,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9147,0),#REF!,6,0)),IF(H9147=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9147,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9147,0),#REF!,9,0)),IF(H9147=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9147,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9147,0),#REF!,12,0)),IF(H9147=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9147,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9147,0),#REF!,15,0)),IF(H9147=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9147,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9147,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9183=\"\",\"\",IF(YEAR(M9183)=YEAR(Paramètres!$D$15),-SUM(Q9183:R9183)*S9183*T9183,\"\"))","v":""},{"$f":"IF(B9183=\"\",\"\",(W9183+X9183+IF(AC9183=\"\",0,AC9183)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9183=\"\",\"\",ROUND((W9183+X9183)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9183=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9183,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9183,0),#REF!,3,0)),IF(H9183=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9183,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9183,0),#REF!,3,0)),IF(H9183=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9183,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9183,0),#REF!,6,0)),IF(H9183=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9183,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9183,0),#REF!,9,0)),IF(H9183=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9183,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9183,0),#REF!,12,0)),IF(H9183=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9183,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9183,0),#REF!,15,0)),IF(H9183=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9183,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9183,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9208=\"\",\"\",IF(YEAR(M9208)=YEAR(Paramètres!$D$15),-SUM(Q9208:R9208)*S9208*T9208,\"\"))","v":""},{"$f":"IF(B9208=\"\",\"\",(W9208+X9208+IF(AC9208=\"\",0,AC9208)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9208=\"\",\"\",ROUND((W9208+X9208)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9208=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9208,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9208,0),#REF!,3,0)),IF(H9208=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9208,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9208,0),#REF!,3,0)),IF(H9208=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9208,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9208,0),#REF!,6,0)),IF(H9208=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9208,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9208,0),#REF!,9,0)),IF(H9208=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9208,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9208,0),#REF!,12,0)),IF(H9208=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9208,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9208,0),#REF!,15,0)),IF(H9208=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9208,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9208,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9226=\"\",\"\",IF(YEAR(M9226)=YEAR(Paramètres!$D$15),-SUM(Q9226:R9226)*S9226*T9226,\"\"))","v":""},{"$f":"IF(B9226=\"\",\"\",(W9226+X9226+IF(AC9226=\"\",0,AC9226)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9226=\"\",\"\",ROUND((W9226+X9226)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9226=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9226,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9226,0),#REF!,3,0)),IF(H9226=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9226,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9226,0),#REF!,3,0)),IF(H9226=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9226,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9226,0),#REF!,6,0)),IF(H9226=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9226,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9226,0),#REF!,9,0)),IF(H9226=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9226,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9226,0),#REF!,12,0)),IF(H9226=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9226,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9226,0),#REF!,15,0)),IF(H9226=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9226,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9226,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9257=\"\",\"\",IF(YEAR(M9257)=YEAR(Paramètres!$D$15),-SUM(Q9257:R9257)*S9257*T9257,\"\"))","v":""},{"$f":"IF(B9257=\"\",\"\",(W9257+X9257+IF(AC9257=\"\",0,AC9257)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9257=\"\",\"\",ROUND((W9257+X9257)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9257=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9257,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9257,0),#REF!,3,0)),IF(H9257=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9257,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9257,0),#REF!,3,0)),IF(H9257=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9257,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9257,0),#REF!,6,0)),IF(H9257=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9257,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9257,0),#REF!,9,0)),IF(H9257=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9257,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9257,0),#REF!,12,0)),IF(H9257=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9257,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9257,0),#REF!,15,0)),IF(H9257=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9257,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9257,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9282=\"\",\"\",IF(YEAR(M9282)=YEAR(Paramètres!$D$15),-SUM(Q9282:R9282)*S9282*T9282,\"\"))","v":""},{"$f":"IF(B9282=\"\",\"\",(W9282+X9282+IF(AC9282=\"\",0,AC9282)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9282=\"\",\"\",ROUND((W9282+X9282)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9282=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9282,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9282,0),#REF!,3,0)),IF(H9282=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9282,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9282,0),#REF!,3,0)),IF(H9282=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9282,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9282,0),#REF!,6,0)),IF(H9282=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9282,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9282,0),#REF!,9,0)),IF(H9282=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9282,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9282,0),#REF!,12,0)),IF(H9282=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9282,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9282,0),#REF!,15,0)),IF(H9282=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9282,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9282,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9334=\"\",\"\",IF(YEAR(M9334)=YEAR(Paramètres!$D$15),-SUM(Q9334:R9334)*S9334*T9334,\"\"))","v":""},{"$f":"IF(B9334=\"\",\"\",(W9334+X9334+IF(AC9334=\"\",0,AC9334)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9334=\"\",\"\",ROUND((W9334+X9334)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9334=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9334,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9334,0),#REF!,3,0)),IF(H9334=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9334,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9334,0),#REF!,3,0)),IF(H9334=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9334,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9334,0),#REF!,6,0)),IF(H9334=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9334,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9334,0),#REF!,9,0)),IF(H9334=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9334,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9334,0),#REF!,12,0)),IF(H9334=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9334,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9334,0),#REF!,15,0)),IF(H9334=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9334,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9334,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9365=\"\",\"\",IF(YEAR(M9365)=YEAR(Paramètres!$D$15),-SUM(Q9365:R9365)*S9365*T9365,\"\"))","v":""},{"$f":"IF(B9365=\"\",\"\",(W9365+X9365+IF(AC9365=\"\",0,AC9365)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9365=\"\",\"\",ROUND((W9365+X9365)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9365=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9365,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9365,0),#REF!,3,0)),IF(H9365=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9365,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9365,0),#REF!,3,0)),IF(H9365=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9365,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9365,0),#REF!,6,0)),IF(H9365=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9365,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9365,0),#REF!,9,0)),IF(H9365=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9365,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9365,0),#REF!,12,0)),IF(H9365=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9365,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9365,0),#REF!,15,0)),IF(H9365=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9365,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9365,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9383=\"\",\"\",IF(YEAR(M9383)=YEAR(Paramètres!$D$15),-SUM(Q9383:R9383)*S9383*T9383,\"\"))","v":""},{"$f":"IF(B9383=\"\",\"\",(W9383+X9383+IF(AC9383=\"\",0,AC9383)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9383=\"\",\"\",ROUND((W9383+X9383)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9383=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9383,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9383,0),#REF!,3,0)),IF(H9383=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9383,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9383,0),#REF!,3,0)),IF(H9383=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9383,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9383,0),#REF!,6,0)),IF(H9383=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9383,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9383,0),#REF!,9,0)),IF(H9383=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9383,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9383,0),#REF!,12,0)),IF(H9383=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9383,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9383,0),#REF!,15,0)),IF(H9383=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9383,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9383,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9405=\"\",\"\",IF(YEAR(M9405)=YEAR(Paramètres!$D$15),-SUM(Q9405:R9405)*S9405*T9405,\"\"))","v":""},{"$f":"IF(B9405=\"\",\"\",(W9405+X9405+IF(AC9405=\"\",0,AC9405)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9405=\"\",\"\",ROUND((W9405+X9405)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9405=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9405,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9405,0),#REF!,3,0)),IF(H9405=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9405,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9405,0),#REF!,3,0)),IF(H9405=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9405,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9405,0),#REF!,6,0)),IF(H9405=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9405,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9405,0),#REF!,9,0)),IF(H9405=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9405,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9405,0),#REF!,12,0)),IF(H9405=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9405,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9405,0),#REF!,15,0)),IF(H9405=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9405,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9405,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9444=\"\",\"\",IF(YEAR(M9444)=YEAR(Paramètres!$D$15),-SUM(Q9444:R9444)*S9444*T9444,\"\"))","v":""},{"$f":"IF(B9444=\"\",\"\",(W9444+X9444+IF(AC9444=\"\",0,AC9444)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9444=\"\",\"\",ROUND((W9444+X9444)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9444=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9444,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9444,0),#REF!,3,0)),IF(H9444=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9444,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9444,0),#REF!,3,0)),IF(H9444=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9444,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9444,0),#REF!,6,0)),IF(H9444=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9444,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9444,0),#REF!,9,0)),IF(H9444=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9444,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9444,0),#REF!,12,0)),IF(H9444=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9444,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9444,0),#REF!,15,0)),IF(H9444=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9444,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9444,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9462=\"\",\"\",IF(YEAR(M9462)=YEAR(Paramètres!$D$15),-SUM(Q9462:R9462)*S9462*T9462,\"\"))","v":""},{"$f":"IF(B9462=\"\",\"\",(W9462+X9462+IF(AC9462=\"\",0,AC9462)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9462=\"\",\"\",ROUND((W9462+X9462)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9462=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9462,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9462,0),#REF!,3,0)),IF(H9462=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9462,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9462,0),#REF!,3,0)),IF(H9462=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9462,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9462,0),#REF!,6,0)),IF(H9462=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9462,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9462,0),#REF!,9,0)),IF(H9462=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9462,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9462,0),#REF!,12,0)),IF(H9462=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9462,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9462,0),#REF!,15,0)),IF(H9462=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9462,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9462,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9493=\"\",\"\",IF(YEAR(M9493)=YEAR(Paramètres!$D$15),-SUM(Q9493:R9493)*S9493*T9493,\"\"))","v":""},{"$f":"IF(B9493=\"\",\"\",(W9493+X9493+IF(AC9493=\"\",0,AC9493)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9493=\"\",\"\",ROUND((W9493+X9493)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9493=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9493,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9493,0),#REF!,3,0)),IF(H9493=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9493,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9493,0),#REF!,3,0)),IF(H9493=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9493,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9493,0),#REF!,6,0)),IF(H9493=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9493,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9493,0),#REF!,9,0)),IF(H9493=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9493,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9493,0),#REF!,12,0)),IF(H9493=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9493,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9493,0),#REF!,15,0)),IF(H9493=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9493,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9493,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9532=\"\",\"\",IF(YEAR(M9532)=YEAR(Paramètres!$D$15),-SUM(Q9532:R9532)*S9532*T9532,\"\"))","v":""},{"$f":"IF(B9532=\"\",\"\",(W9532+X9532+IF(AC9532=\"\",0,AC9532)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9532=\"\",\"\",ROUND((W9532+X9532)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9532=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9532,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9532,0),#REF!,3,0)),IF(H9532=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9532,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9532,0),#REF!,3,0)),IF(H9532=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9532,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9532,0),#REF!,6,0)),IF(H9532=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9532,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9532,0),#REF!,9,0)),IF(H9532=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9532,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9532,0),#REF!,12,0)),IF(H9532=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9532,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9532,0),#REF!,15,0)),IF(H9532=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9532,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9532,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9541=\"\",\"\",IF(YEAR(M9541)=YEAR(Paramètres!$D$15),-SUM(Q9541:R9541)*S9541*T9541,\"\"))","v":""},{"$f":"IF(B9541=\"\",\"\",(W9541+X9541+IF(AC9541=\"\",0,AC9541)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9541=\"\",\"\",ROUND((W9541+X9541)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9541=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9541,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9541,0),#REF!,3,0)),IF(H9541=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9541,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9541,0),#REF!,3,0)),IF(H9541=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9541,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9541,0),#REF!,6,0)),IF(H9541=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9541,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9541,0),#REF!,9,0)),IF(H9541=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9541,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9541,0),#REF!,12,0)),IF(H9541=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9541,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9541,0),#REF!,15,0)),IF(H9541=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9541,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9541,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9572=\"\",\"\",IF(YEAR(M9572)=YEAR(Paramètres!$D$15),-SUM(Q9572:R9572)*S9572*T9572,\"\"))","v":""},{"$f":"IF(B9572=\"\",\"\",(W9572+X9572+IF(AC9572=\"\",0,AC9572)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9572=\"\",\"\",ROUND((W9572+X9572)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9572=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9572,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9572,0),#REF!,3,0)),IF(H9572=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9572,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9572,0),#REF!,3,0)),IF(H9572=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9572,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9572,0),#REF!,6,0)),IF(H9572=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9572,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9572,0),#REF!,9,0)),IF(H9572=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9572,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9572,0),#REF!,12,0)),IF(H9572=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9572,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9572,0),#REF!,15,0)),IF(H9572=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9572,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9572,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9619=\"\",\"\",IF(YEAR(M9619)=YEAR(Paramètres!$D$15),-SUM(Q9619:R9619)*S9619*T9619,\"\"))","v":""},{"$f":"IF(B9619=\"\",\"\",(W9619+X9619+IF(AC9619=\"\",0,AC9619)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9619=\"\",\"\",ROUND((W9619+X9619)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9619=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9619,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9619,0),#REF!,3,0)),IF(H9619=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9619,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9619,0),#REF!,3,0)),IF(H9619=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9619,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9619,0),#REF!,6,0)),IF(H9619=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9619,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9619,0),#REF!,9,0)),IF(H9619=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9619,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9619,0),#REF!,12,0)),IF(H9619=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9619,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9619,0),#REF!,15,0)),IF(H9619=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9619,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9619,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9627=\"\",\"\",IF(YEAR(M9627)=YEAR(Paramètres!$D$15),-SUM(Q9627:R9627)*S9627*T9627,\"\"))","v":""},{"$f":"IF(B9627=\"\",\"\",(W9627+X9627+IF(AC9627=\"\",0,AC9627)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9627=\"\",\"\",ROUND((W9627+X9627)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9627=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9627,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9627,0),#REF!,3,0)),IF(H9627=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9627,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9627,0),#REF!,3,0)),IF(H9627=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9627,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9627,0),#REF!,6,0)),IF(H9627=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9627,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9627,0),#REF!,9,0)),IF(H9627=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9627,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9627,0),#REF!,12,0)),IF(H9627=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9627,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9627,0),#REF!,15,0)),IF(H9627=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9627,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9627,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9680=\"\",\"\",IF(YEAR(M9680)=YEAR(Paramètres!$D$15),-SUM(Q9680:R9680)*S9680*T9680,\"\"))","v":""},{"$f":"IF(B9680=\"\",\"\",(W9680+X9680+IF(AC9680=\"\",0,AC9680)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9680=\"\",\"\",ROUND((W9680+X9680)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9680=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9680,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9680,0),#REF!,3,0)),IF(H9680=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9680,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9680,0),#REF!,3,0)),IF(H9680=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9680,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9680,0),#REF!,6,0)),IF(H9680=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9680,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9680,0),#REF!,9,0)),IF(H9680=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9680,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9680,0),#REF!,12,0)),IF(H9680=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9680,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9680,0),#REF!,15,0)),IF(H9680=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9680,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9680,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9698=\"\",\"\",IF(YEAR(M9698)=YEAR(Paramètres!$D$15),-SUM(Q9698:R9698)*S9698*T9698,\"\"))","v":""},{"$f":"IF(B9698=\"\",\"\",(W9698+X9698+IF(AC9698=\"\",0,AC9698)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9698=\"\",\"\",ROUND((W9698+X9698)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9698=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9698,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9698,0),#REF!,3,0)),IF(H9698=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9698,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9698,0),#REF!,3,0)),IF(H9698=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9698,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9698,0),#REF!,6,0)),IF(H9698=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9698,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9698,0),#REF!,9,0)),IF(H9698=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9698,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9698,0),#REF!,12,0)),IF(H9698=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9698,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9698,0),#REF!,15,0)),IF(H9698=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9698,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9698,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9729=\"\",\"\",IF(YEAR(M9729)=YEAR(Paramètres!$D$15),-SUM(Q9729:R9729)*S9729*T9729,\"\"))","v":""},{"$f":"IF(B9729=\"\",\"\",(W9729+X9729+IF(AC9729=\"\",0,AC9729)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9729=\"\",\"\",ROUND((W9729+X9729)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9729=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9729,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9729,0),#REF!,3,0)),IF(H9729=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9729,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9729,0),#REF!,3,0)),IF(H9729=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9729,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9729,0),#REF!,6,0)),IF(H9729=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9729,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9729,0),#REF!,9,0)),IF(H9729=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9729,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9729,0),#REF!,12,0)),IF(H9729=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9729,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9729,0),#REF!,15,0)),IF(H9729=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9729,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9729,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9754=\"\",\"\",IF(YEAR(M9754)=YEAR(Paramètres!$D$15),-SUM(Q9754:R9754)*S9754*T9754,\"\"))","v":""},{"$f":"IF(B9754=\"\",\"\",(W9754+X9754+IF(AC9754=\"\",0,AC9754)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9754=\"\",\"\",ROUND((W9754+X9754)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9754=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9754,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9754,0),#REF!,3,0)),IF(H9754=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9754,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9754,0),#REF!,3,0)),IF(H9754=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9754,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9754,0),#REF!,6,0)),IF(H9754=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9754,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9754,0),#REF!,9,0)),IF(H9754=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9754,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9754,0),#REF!,12,0)),IF(H9754=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9754,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9754,0),#REF!,15,0)),IF(H9754=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9754,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9754,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9777=\"\",\"\",IF(YEAR(M9777)=YEAR(Paramètres!$D$15),-SUM(Q9777:R9777)*S9777*T9777,\"\"))","v":""},{"$f":"IF(B9777=\"\",\"\",(W9777+X9777+IF(AC9777=\"\",0,AC9777)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9777=\"\",\"\",ROUND((W9777+X9777)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9777=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9777,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9777,0),#REF!,3,0)),IF(H9777=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9777,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9777,0),#REF!,3,0)),IF(H9777=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9777,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9777,0),#REF!,6,0)),IF(H9777=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9777,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9777,0),#REF!,9,0)),IF(H9777=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9777,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9777,0),#REF!,12,0)),IF(H9777=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9777,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9777,0),#REF!,15,0)),IF(H9777=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9777,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9777,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9808=\"\",\"\",IF(YEAR(M9808)=YEAR(Paramètres!$D$15),-SUM(Q9808:R9808)*S9808*T9808,\"\"))","v":""},{"$f":"IF(B9808=\"\",\"\",(W9808+X9808+IF(AC9808=\"\",0,AC9808)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9808=\"\",\"\",ROUND((W9808+X9808)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9808=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9808,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9808,0),#REF!,3,0)),IF(H9808=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9808,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9808,0),#REF!,3,0)),IF(H9808=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9808,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9808,0),#REF!,6,0)),IF(H9808=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9808,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9808,0),#REF!,9,0)),IF(H9808=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9808,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9808,0),#REF!,12,0)),IF(H9808=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9808,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9808,0),#REF!,15,0)),IF(H9808=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9808,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9808,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9855=\"\",\"\",IF(YEAR(M9855)=YEAR(Paramètres!$D$15),-SUM(Q9855:R9855)*S9855*T9855,\"\"))","v":""},{"$f":"IF(B9855=\"\",\"\",(W9855+X9855+IF(AC9855=\"\",0,AC9855)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9855=\"\",\"\",ROUND((W9855+X9855)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9855=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9855,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9855,0),#REF!,3,0)),IF(H9855=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9855,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9855,0),#REF!,3,0)),IF(H9855=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9855,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9855,0),#REF!,6,0)),IF(H9855=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9855,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9855,0),#REF!,9,0)),IF(H9855=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9855,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9855,0),#REF!,12,0)),IF(H9855=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9855,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9855,0),#REF!,15,0)),IF(H9855=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9855,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9855,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9877=\"\",\"\",IF(YEAR(M9877)=YEAR(Paramètres!$D$15),-SUM(Q9877:R9877)*S9877*T9877,\"\"))","v":""},{"$f":"IF(B9877=\"\",\"\",(W9877+X9877+IF(AC9877=\"\",0,AC9877)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9877=\"\",\"\",ROUND((W9877+X9877)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9877=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9877,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9877,0),#REF!,3,0)),IF(H9877=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9877,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9877,0),#REF!,3,0)),IF(H9877=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9877,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9877,0),#REF!,6,0)),IF(H9877=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9877,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9877,0),#REF!,9,0)),IF(H9877=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9877,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9877,0),#REF!,12,0)),IF(H9877=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9877,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9877,0),#REF!,15,0)),IF(H9877=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9877,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9877,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9903=\"\",\"\",IF(YEAR(M9903)=YEAR(Paramètres!$D$15),-SUM(Q9903:R9903)*S9903*T9903,\"\"))","v":""},{"$f":"IF(B9903=\"\",\"\",(W9903+X9903+IF(AC9903=\"\",0,AC9903)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9903=\"\",\"\",ROUND((W9903+X9903)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9903=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9903,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9903,0),#REF!,3,0)),IF(H9903=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9903,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9903,0),#REF!,3,0)),IF(H9903=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9903,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9903,0),#REF!,6,0)),IF(H9903=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9903,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9903,0),#REF!,9,0)),IF(H9903=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9903,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9903,0),#REF!,12,0)),IF(H9903=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9903,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9903,0),#REF!,15,0)),IF(H9903=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9903,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9903,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9934=\"\",\"\",IF(YEAR(M9934)=YEAR(Paramètres!$D$15),-SUM(Q9934:R9934)*S9934*T9934,\"\"))","v":""},{"$f":"IF(B9934=\"\",\"\",(W9934+X9934+IF(AC9934=\"\",0,AC9934)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9934=\"\",\"\",ROUND((W9934+X9934)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9934=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9934,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9934,0),#REF!,3,0)),IF(H9934=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9934,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9934,0),#REF!,3,0)),IF(H9934=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9934,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9934,0),#REF!,6,0)),IF(H9934=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9934,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9934,0),#REF!,9,0)),IF(H9934=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9934,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9934,0),#REF!,12,0)),IF(H9934=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9934,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9934,0),#REF!,15,0)),IF(H9934=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9934,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9934,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9965=\"\",\"\",IF(YEAR(M9965)=YEAR(Paramètres!$D$15),-SUM(Q9965:R9965)*S9965*T9965,\"\"))","v":""},{"$f":"IF(B9965=\"\",\"\",(W9965+X9965+IF(AC9965=\"\",0,AC9965)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9965=\"\",\"\",ROUND((W9965+X9965)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9965=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9965,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9965,0),#REF!,3,0)),IF(H9965=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9965,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9965,0),#REF!,3,0)),IF(H9965=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9965,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9965,0),#REF!,6,0)),IF(H9965=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9965,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9965,0),#REF!,9,0)),IF(H9965=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9965,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9965,0),#REF!,12,0)),IF(H9965=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9965,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9965,0),#REF!,15,0)),IF(H9965=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9965,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9965,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9976=\"\",\"\",IF(YEAR(M9976)=YEAR(Paramètres!$D$15),-SUM(Q9976:R9976)*S9976*T9976,\"\"))","v":""},{"$f":"IF(B9976=\"\",\"\",(W9976+X9976+IF(AC9976=\"\",0,AC9976)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B9976=\"\",\"\",ROUND((W9976+X9976)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B9976=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9976,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9976,0),#REF!,3,0)),IF(H9976=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9976,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9976,0),#REF!,3,0)),IF(H9976=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9976,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9976,0),#REF!,6,0)),IF(H9976=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9976,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9976,0),#REF!,9,0)),IF(H9976=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9976,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9976,0),#REF!,12,0)),IF(H9976=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9976,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9976,0),#REF!,15,0)),IF(H9976=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9976,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9976,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10013=\"\",\"\",IF(YEAR(M10013)=YEAR(Paramètres!$D$15),-SUM(Q10013:R10013)*S10013*T10013,\"\"))","v":""},{"$f":"IF(B10013=\"\",\"\",(W10013+X10013+IF(AC10013=\"\",0,AC10013)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10013=\"\",\"\",ROUND((W10013+X10013)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10013=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10013,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10013,0),#REF!,3,0)),IF(H10013=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10013,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10013,0),#REF!,3,0)),IF(H10013=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10013,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10013,0),#REF!,6,0)),IF(H10013=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10013,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10013,0),#REF!,9,0)),IF(H10013=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10013,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10013,0),#REF!,12,0)),IF(H10013=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10013,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10013,0),#REF!,15,0)),IF(H10013=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10013,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10013,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10044=\"\",\"\",IF(YEAR(M10044)=YEAR(Paramètres!$D$15),-SUM(Q10044:R10044)*S10044*T10044,\"\"))","v":""},{"$f":"IF(B10044=\"\",\"\",(W10044+X10044+IF(AC10044=\"\",0,AC10044)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10044=\"\",\"\",ROUND((W10044+X10044)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10044=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10044,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10044,0),#REF!,3,0)),IF(H10044=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10044,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10044,0),#REF!,3,0)),IF(H10044=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10044,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10044,0),#REF!,6,0)),IF(H10044=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10044,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10044,0),#REF!,9,0)),IF(H10044=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10044,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10044,0),#REF!,12,0)),IF(H10044=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10044,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10044,0),#REF!,15,0)),IF(H10044=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10044,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10044,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10062=\"\",\"\",IF(YEAR(M10062)=YEAR(Paramètres!$D$15),-SUM(Q10062:R10062)*S10062*T10062,\"\"))","v":""},{"$f":"IF(B10062=\"\",\"\",(W10062+X10062+IF(AC10062=\"\",0,AC10062)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10062=\"\",\"\",ROUND((W10062+X10062)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10062=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10062,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10062,0),#REF!,3,0)),IF(H10062=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10062,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10062,0),#REF!,3,0)),IF(H10062=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10062,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10062,0),#REF!,6,0)),IF(H10062=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10062,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10062,0),#REF!,9,0)),IF(H10062=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10062,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10062,0),#REF!,12,0)),IF(H10062=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10062,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10062,0),#REF!,15,0)),IF(H10062=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10062,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10062,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10099=\"\",\"\",IF(YEAR(M10099)=YEAR(Paramètres!$D$15),-SUM(Q10099:R10099)*S10099*T10099,\"\"))","v":""},{"$f":"IF(B10099=\"\",\"\",(W10099+X10099+IF(AC10099=\"\",0,AC10099)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10099=\"\",\"\",ROUND((W10099+X10099)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10099=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10099,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10099,0),#REF!,3,0)),IF(H10099=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10099,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10099,0),#REF!,3,0)),IF(H10099=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10099,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10099,0),#REF!,6,0)),IF(H10099=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10099,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10099,0),#REF!,9,0)),IF(H10099=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10099,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10099,0),#REF!,12,0)),IF(H10099=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10099,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10099,0),#REF!,15,0)),IF(H10099=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10099,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10099,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10139=\"\",\"\",IF(YEAR(M10139)=YEAR(Paramètres!$D$15),-SUM(Q10139:R10139)*S10139*T10139,\"\"))","v":""},{"$f":"IF(B10139=\"\",\"\",(W10139+X10139+IF(AC10139=\"\",0,AC10139)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10139=\"\",\"\",ROUND((W10139+X10139)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10139=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10139,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10139,0),#REF!,3,0)),IF(H10139=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10139,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10139,0),#REF!,3,0)),IF(H10139=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10139,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10139,0),#REF!,6,0)),IF(H10139=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10139,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10139,0),#REF!,9,0)),IF(H10139=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10139,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10139,0),#REF!,12,0)),IF(H10139=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10139,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10139,0),#REF!,15,0)),IF(H10139=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10139,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10139,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10170=\"\",\"\",IF(YEAR(M10170)=YEAR(Paramètres!$D$15),-SUM(Q10170:R10170)*S10170*T10170,\"\"))","v":""},{"$f":"IF(B10170=\"\",\"\",(W10170+X10170+IF(AC10170=\"\",0,AC10170)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10170=\"\",\"\",ROUND((W10170+X10170)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10170=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10170,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10170,0),#REF!,3,0)),IF(H10170=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10170,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10170,0),#REF!,3,0)),IF(H10170=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10170,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10170,0),#REF!,6,0)),IF(H10170=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10170,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10170,0),#REF!,9,0)),IF(H10170=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10170,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10170,0),#REF!,12,0)),IF(H10170=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10170,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10170,0),#REF!,15,0)),IF(H10170=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10170,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10170,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10172=\"\",\"\",IF(YEAR(M10172)=YEAR(Paramètres!$D$15),-SUM(Q10172:R10172)*S10172*T10172,\"\"))","v":""},{"$f":"IF(B10172=\"\",\"\",(W10172+X10172+IF(AC10172=\"\",0,AC10172)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10172=\"\",\"\",ROUND((W10172+X10172)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10172=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10172,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10172,0),#REF!,3,0)),IF(H10172=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10172,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10172,0),#REF!,3,0)),IF(H10172=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10172,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10172,0),#REF!,6,0)),IF(H10172=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10172,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10172,0),#REF!,9,0)),IF(H10172=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10172,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10172,0),#REF!,12,0)),IF(H10172=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10172,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10172,0),#REF!,15,0)),IF(H10172=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10172,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10172,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10226=\"\",\"\",IF(YEAR(M10226)=YEAR(Paramètres!$D$15),-SUM(Q10226:R10226)*S10226*T10226,\"\"))","v":""},{"$f":"IF(B10226=\"\",\"\",(W10226+X10226+IF(AC10226=\"\",0,AC10226)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10226=\"\",\"\",ROUND((W10226+X10226)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10226=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10226,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10226,0),#REF!,3,0)),IF(H10226=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10226,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10226,0),#REF!,3,0)),IF(H10226=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10226,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10226,0),#REF!,6,0)),IF(H10226=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10226,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10226,0),#REF!,9,0)),IF(H10226=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10226,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10226,0),#REF!,12,0)),IF(H10226=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10226,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10226,0),#REF!,15,0)),IF(H10226=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10226,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10226,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10249=\"\",\"\",IF(YEAR(M10249)=YEAR(Paramètres!$D$15),-SUM(Q10249:R10249)*S10249*T10249,\"\"))","v":""},{"$f":"IF(B10249=\"\",\"\",(W10249+X10249+IF(AC10249=\"\",0,AC10249)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10249=\"\",\"\",ROUND((W10249+X10249)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10249=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10249,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10249,0),#REF!,3,0)),IF(H10249=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10249,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10249,0),#REF!,3,0)),IF(H10249=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10249,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10249,0),#REF!,6,0)),IF(H10249=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10249,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10249,0),#REF!,9,0)),IF(H10249=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10249,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10249,0),#REF!,12,0)),IF(H10249=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10249,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10249,0),#REF!,15,0)),IF(H10249=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10249,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10249,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10280=\"\",\"\",IF(YEAR(M10280)=YEAR(Paramètres!$D$15),-SUM(Q10280:R10280)*S10280*T10280,\"\"))","v":""},{"$f":"IF(B10280=\"\",\"\",(W10280+X10280+IF(AC10280=\"\",0,AC10280)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10280=\"\",\"\",ROUND((W10280+X10280)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10280=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10280,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10280,0),#REF!,3,0)),IF(H10280=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10280,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10280,0),#REF!,3,0)),IF(H10280=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10280,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10280,0),#REF!,6,0)),IF(H10280=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10280,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10280,0),#REF!,9,0)),IF(H10280=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10280,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10280,0),#REF!,12,0)),IF(H10280=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10280,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10280,0),#REF!,15,0)),IF(H10280=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10280,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10280,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10298=\"\",\"\",IF(YEAR(M10298)=YEAR(Paramètres!$D$15),-SUM(Q10298:R10298)*S10298*T10298,\"\"))","v":""},{"$f":"IF(B10298=\"\",\"\",(W10298+X10298+IF(AC10298=\"\",0,AC10298)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10298=\"\",\"\",ROUND((W10298+X10298)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10298=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10298,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10298,0),#REF!,3,0)),IF(H10298=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10298,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10298,0),#REF!,3,0)),IF(H10298=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10298,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10298,0),#REF!,6,0)),IF(H10298=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10298,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10298,0),#REF!,9,0)),IF(H10298=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10298,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10298,0),#REF!,12,0)),IF(H10298=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10298,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10298,0),#REF!,15,0)),IF(H10298=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10298,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10298,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10321=\"\",\"\",IF(YEAR(M10321)=YEAR(Paramètres!$D$15),-SUM(Q10321:R10321)*S10321*T10321,\"\"))","v":""},{"$f":"IF(B10321=\"\",\"\",(W10321+X10321+IF(AC10321=\"\",0,AC10321)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10321=\"\",\"\",ROUND((W10321+X10321)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10321=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10321,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10321,0),#REF!,3,0)),IF(H10321=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10321,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10321,0),#REF!,3,0)),IF(H10321=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10321,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10321,0),#REF!,6,0)),IF(H10321=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10321,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10321,0),#REF!,9,0)),IF(H10321=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10321,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10321,0),#REF!,12,0)),IF(H10321=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10321,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10321,0),#REF!,15,0)),IF(H10321=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10321,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10321,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10346=\"\",\"\",IF(YEAR(M10346)=YEAR(Paramètres!$D$15),-SUM(Q10346:R10346)*S10346*T10346,\"\"))","v":""},{"$f":"IF(B10346=\"\",\"\",(W10346+X10346+IF(AC10346=\"\",0,AC10346)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10346=\"\",\"\",ROUND((W10346+X10346)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10346=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10346,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10346,0),#REF!,3,0)),IF(H10346=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10346,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10346,0),#REF!,3,0)),IF(H10346=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10346,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10346,0),#REF!,6,0)),IF(H10346=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10346,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10346,0),#REF!,9,0)),IF(H10346=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10346,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10346,0),#REF!,12,0)),IF(H10346=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10346,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10346,0),#REF!,15,0)),IF(H10346=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10346,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10346,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10377=\"\",\"\",IF(YEAR(M10377)=YEAR(Paramètres!$D$15),-SUM(Q10377:R10377)*S10377*T10377,\"\"))","v":""},{"$f":"IF(B10377=\"\",\"\",(W10377+X10377+IF(AC10377=\"\",0,AC10377)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10377=\"\",\"\",ROUND((W10377+X10377)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10377=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10377,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10377,0),#REF!,3,0)),IF(H10377=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10377,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10377,0),#REF!,3,0)),IF(H10377=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10377,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10377,0),#REF!,6,0)),IF(H10377=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10377,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10377,0),#REF!,9,0)),IF(H10377=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10377,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10377,0),#REF!,12,0)),IF(H10377=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10377,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10377,0),#REF!,15,0)),IF(H10377=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10377,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10377,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10408=\"\",\"\",IF(YEAR(M10408)=YEAR(Paramètres!$D$15),-SUM(Q10408:R10408)*S10408*T10408,\"\"))","v":""},{"$f":"IF(B10408=\"\",\"\",(W10408+X10408+IF(AC10408=\"\",0,AC10408)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10408=\"\",\"\",ROUND((W10408+X10408)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10408=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10408,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10408,0),#REF!,3,0)),IF(H10408=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10408,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10408,0),#REF!,3,0)),IF(H10408=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10408,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10408,0),#REF!,6,0)),IF(H10408=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10408,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10408,0),#REF!,9,0)),IF(H10408=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10408,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10408,0),#REF!,12,0)),IF(H10408=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10408,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10408,0),#REF!,15,0)),IF(H10408=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10408,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10408,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10448=\"\",\"\",IF(YEAR(M10448)=YEAR(Paramètres!$D$15),-SUM(Q10448:R10448)*S10448*T10448,\"\"))","v":""},{"$f":"IF(B10448=\"\",\"\",(W10448+X10448+IF(AC10448=\"\",0,AC10448)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10448=\"\",\"\",ROUND((W10448+X10448)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10448=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10448,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10448,0),#REF!,3,0)),IF(H10448=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10448,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10448,0),#REF!,3,0)),IF(H10448=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10448,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10448,0),#REF!,6,0)),IF(H10448=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10448,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10448,0),#REF!,9,0)),IF(H10448=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10448,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10448,0),#REF!,12,0)),IF(H10448=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10448,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10448,0),#REF!,15,0)),IF(H10448=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10448,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10448,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10485=\"\",\"\",IF(YEAR(M10485)=YEAR(Paramètres!$D$15),-SUM(Q10485:R10485)*S10485*T10485,\"\"))","v":""},{"$f":"IF(B10485=\"\",\"\",(W10485+X10485+IF(AC10485=\"\",0,AC10485)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10485=\"\",\"\",ROUND((W10485+X10485)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10485=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10485,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10485,0),#REF!,3,0)),IF(H10485=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10485,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10485,0),#REF!,3,0)),IF(H10485=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10485,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10485,0),#REF!,6,0)),IF(H10485=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10485,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10485,0),#REF!,9,0)),IF(H10485=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10485,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10485,0),#REF!,12,0)),IF(H10485=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10485,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10485,0),#REF!,15,0)),IF(H10485=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10485,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10485,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10503=\"\",\"\",IF(YEAR(M10503)=YEAR(Paramètres!$D$15),-SUM(Q10503:R10503)*S10503*T10503,\"\"))","v":""},{"$f":"IF(B10503=\"\",\"\",(W10503+X10503+IF(AC10503=\"\",0,AC10503)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10503=\"\",\"\",ROUND((W10503+X10503)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10503=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10503,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10503,0),#REF!,3,0)),IF(H10503=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10503,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10503,0),#REF!,3,0)),IF(H10503=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10503,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10503,0),#REF!,6,0)),IF(H10503=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10503,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10503,0),#REF!,9,0)),IF(H10503=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10503,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10503,0),#REF!,12,0)),IF(H10503=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10503,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10503,0),#REF!,15,0)),IF(H10503=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10503,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10503,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10534=\"\",\"\",IF(YEAR(M10534)=YEAR(Paramètres!$D$15),-SUM(Q10534:R10534)*S10534*T10534,\"\"))","v":""},{"$f":"IF(B10534=\"\",\"\",(W10534+X10534+IF(AC10534=\"\",0,AC10534)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10534=\"\",\"\",ROUND((W10534+X10534)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10534=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10534,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10534,0),#REF!,3,0)),IF(H10534=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10534,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10534,0),#REF!,3,0)),IF(H10534=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10534,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10534,0),#REF!,6,0)),IF(H10534=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10534,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10534,0),#REF!,9,0)),IF(H10534=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10534,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10534,0),#REF!,12,0)),IF(H10534=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10534,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10534,0),#REF!,15,0)),IF(H10534=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10534,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10534,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10571=\"\",\"\",IF(YEAR(M10571)=YEAR(Paramètres!$D$15),-SUM(Q10571:R10571)*S10571*T10571,\"\"))","v":""},{"$f":"IF(B10571=\"\",\"\",(W10571+X10571+IF(AC10571=\"\",0,AC10571)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10571=\"\",\"\",ROUND((W10571+X10571)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10571=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10571,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10571,0),#REF!,3,0)),IF(H10571=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10571,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10571,0),#REF!,3,0)),IF(H10571=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10571,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10571,0),#REF!,6,0)),IF(H10571=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10571,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10571,0),#REF!,9,0)),IF(H10571=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10571,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10571,0),#REF!,12,0)),IF(H10571=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10571,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10571,0),#REF!,15,0)),IF(H10571=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10571,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10571,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10582=\"\",\"\",IF(YEAR(M10582)=YEAR(Paramètres!$D$15),-SUM(Q10582:R10582)*S10582*T10582,\"\"))","v":""},{"$f":"IF(B10582=\"\",\"\",(W10582+X10582+IF(AC10582=\"\",0,AC10582)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10582=\"\",\"\",ROUND((W10582+X10582)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10582=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10582,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10582,0),#REF!,3,0)),IF(H10582=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10582,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10582,0),#REF!,3,0)),IF(H10582=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10582,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10582,0),#REF!,6,0)),IF(H10582=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10582,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10582,0),#REF!,9,0)),IF(H10582=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10582,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10582,0),#REF!,12,0)),IF(H10582=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10582,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10582,0),#REF!,15,0)),IF(H10582=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10582,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10582,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10613=\"\",\"\",IF(YEAR(M10613)=YEAR(Paramètres!$D$15),-SUM(Q10613:R10613)*S10613*T10613,\"\"))","v":""},{"$f":"IF(B10613=\"\",\"\",(W10613+X10613+IF(AC10613=\"\",0,AC10613)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10613=\"\",\"\",ROUND((W10613+X10613)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10613=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10613,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10613,0),#REF!,3,0)),IF(H10613=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10613,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10613,0),#REF!,3,0)),IF(H10613=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10613,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10613,0),#REF!,6,0)),IF(H10613=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10613,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10613,0),#REF!,9,0)),IF(H10613=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10613,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10613,0),#REF!,12,0)),IF(H10613=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10613,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10613,0),#REF!,15,0)),IF(H10613=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10613,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10613,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10644=\"\",\"\",IF(YEAR(M10644)=YEAR(Paramètres!$D$15),-SUM(Q10644:R10644)*S10644*T10644,\"\"))","v":""},{"$f":"IF(B10644=\"\",\"\",(W10644+X10644+IF(AC10644=\"\",0,AC10644)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10644=\"\",\"\",ROUND((W10644+X10644)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10644=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10644,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10644,0),#REF!,3,0)),IF(H10644=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10644,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10644,0),#REF!,3,0)),IF(H10644=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10644,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10644,0),#REF!,6,0)),IF(H10644=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10644,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10644,0),#REF!,9,0)),IF(H10644=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10644,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10644,0),#REF!,12,0)),IF(H10644=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10644,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10644,0),#REF!,15,0)),IF(H10644=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10644,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10644,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10670=\"\",\"\",IF(YEAR(M10670)=YEAR(Paramètres!$D$15),-SUM(Q10670:R10670)*S10670*T10670,\"\"))","v":""},{"$f":"IF(B10670=\"\",\"\",(W10670+X10670+IF(AC10670=\"\",0,AC10670)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10670=\"\",\"\",ROUND((W10670+X10670)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10670=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10670,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10670,0),#REF!,3,0)),IF(H10670=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10670,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10670,0),#REF!,3,0)),IF(H10670=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10670,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10670,0),#REF!,6,0)),IF(H10670=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10670,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10670,0),#REF!,9,0)),IF(H10670=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10670,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10670,0),#REF!,12,0)),IF(H10670=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10670,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10670,0),#REF!,15,0)),IF(H10670=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10670,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10670,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10692=\"\",\"\",IF(YEAR(M10692)=YEAR(Paramètres!$D$15),-SUM(Q10692:R10692)*S10692*T10692,\"\"))","v":""},{"$f":"IF(B10692=\"\",\"\",(W10692+X10692+IF(AC10692=\"\",0,AC10692)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10692=\"\",\"\",ROUND((W10692+X10692)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10692=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10692,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10692,0),#REF!,3,0)),IF(H10692=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10692,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10692,0),#REF!,3,0)),IF(H10692=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10692,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10692,0),#REF!,6,0)),IF(H10692=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10692,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10692,0),#REF!,9,0)),IF(H10692=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10692,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10692,0),#REF!,12,0)),IF(H10692=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10692,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10692,0),#REF!,15,0)),IF(H10692=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10692,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10692,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10739=\"\",\"\",IF(YEAR(M10739)=YEAR(Paramètres!$D$15),-SUM(Q10739:R10739)*S10739*T10739,\"\"))","v":""},{"$f":"IF(B10739=\"\",\"\",(W10739+X10739+IF(AC10739=\"\",0,AC10739)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10739=\"\",\"\",ROUND((W10739+X10739)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10739=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10739,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10739,0),#REF!,3,0)),IF(H10739=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10739,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10739,0),#REF!,3,0)),IF(H10739=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10739,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10739,0),#REF!,6,0)),IF(H10739=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10739,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10739,0),#REF!,9,0)),IF(H10739=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10739,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10739,0),#REF!,12,0)),IF(H10739=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10739,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10739,0),#REF!,15,0)),IF(H10739=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10739,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10739,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10770=\"\",\"\",IF(YEAR(M10770)=YEAR(Paramètres!$D$15),-SUM(Q10770:R10770)*S10770*T10770,\"\"))","v":""},{"$f":"IF(B10770=\"\",\"\",(W10770+X10770+IF(AC10770=\"\",0,AC10770)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10770=\"\",\"\",ROUND((W10770+X10770)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10770=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10770,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10770,0),#REF!,3,0)),IF(H10770=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10770,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10770,0),#REF!,3,0)),IF(H10770=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10770,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10770,0),#REF!,6,0)),IF(H10770=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10770,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10770,0),#REF!,9,0)),IF(H10770=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10770,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10770,0),#REF!,12,0)),IF(H10770=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10770,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10770,0),#REF!,15,0)),IF(H10770=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10770,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10770,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10793=\"\",\"\",IF(YEAR(M10793)=YEAR(Paramètres!$D$15),-SUM(Q10793:R10793)*S10793*T10793,\"\"))","v":""},{"$f":"IF(B10793=\"\",\"\",(W10793+X10793+IF(AC10793=\"\",0,AC10793)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10793=\"\",\"\",ROUND((W10793+X10793)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10793=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10793,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10793,0),#REF!,3,0)),IF(H10793=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10793,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10793,0),#REF!,3,0)),IF(H10793=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10793,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10793,0),#REF!,6,0)),IF(H10793=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10793,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10793,0),#REF!,9,0)),IF(H10793=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10793,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10793,0),#REF!,12,0)),IF(H10793=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10793,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10793,0),#REF!,15,0)),IF(H10793=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10793,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10793,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10818=\"\",\"\",IF(YEAR(M10818)=YEAR(Paramètres!$D$15),-SUM(Q10818:R10818)*S10818*T10818,\"\"))","v":""},{"$f":"IF(B10818=\"\",\"\",(W10818+X10818+IF(AC10818=\"\",0,AC10818)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10818=\"\",\"\",ROUND((W10818+X10818)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10818=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10818,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10818,0),#REF!,3,0)),IF(H10818=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10818,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10818,0),#REF!,3,0)),IF(H10818=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10818,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10818,0),#REF!,6,0)),IF(H10818=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10818,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10818,0),#REF!,9,0)),IF(H10818=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10818,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10818,0),#REF!,12,0)),IF(H10818=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10818,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10818,0),#REF!,15,0)),IF(H10818=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10818,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10818,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10849=\"\",\"\",IF(YEAR(M10849)=YEAR(Paramètres!$D$15),-SUM(Q10849:R10849)*S10849*T10849,\"\"))","v":""},{"$f":"IF(B10849=\"\",\"\",(W10849+X10849+IF(AC10849=\"\",0,AC10849)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10849=\"\",\"\",ROUND((W10849+X10849)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10849=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10849,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10849,0),#REF!,3,0)),IF(H10849=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10849,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10849,0),#REF!,3,0)),IF(H10849=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10849,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10849,0),#REF!,6,0)),IF(H10849=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10849,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10849,0),#REF!,9,0)),IF(H10849=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10849,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10849,0),#REF!,12,0)),IF(H10849=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10849,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10849,0),#REF!,15,0)),IF(H10849=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10849,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10849,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10867=\"\",\"\",IF(YEAR(M10867)=YEAR(Paramètres!$D$15),-SUM(Q10867:R10867)*S10867*T10867,\"\"))","v":""},{"$f":"IF(B10867=\"\",\"\",(W10867+X10867+IF(AC10867=\"\",0,AC10867)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10867=\"\",\"\",ROUND((W10867+X10867)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10867=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10867,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10867,0),#REF!,3,0)),IF(H10867=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10867,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10867,0),#REF!,3,0)),IF(H10867=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10867,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10867,0),#REF!,6,0)),IF(H10867=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10867,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10867,0),#REF!,9,0)),IF(H10867=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10867,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10867,0),#REF!,12,0)),IF(H10867=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10867,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10867,0),#REF!,15,0)),IF(H10867=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10867,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10867,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10892=\"\",\"\",IF(YEAR(M10892)=YEAR(Paramètres!$D$15),-SUM(Q10892:R10892)*S10892*T10892,\"\"))","v":""},{"$f":"IF(B10892=\"\",\"\",(W10892+X10892+IF(AC10892=\"\",0,AC10892)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10892=\"\",\"\",ROUND((W10892+X10892)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10892=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10892,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10892,0),#REF!,3,0)),IF(H10892=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10892,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10892,0),#REF!,3,0)),IF(H10892=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10892,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10892,0),#REF!,6,0)),IF(H10892=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10892,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10892,0),#REF!,9,0)),IF(H10892=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10892,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10892,0),#REF!,12,0)),IF(H10892=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10892,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10892,0),#REF!,15,0)),IF(H10892=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10892,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10892,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10928=\"\",\"\",IF(YEAR(M10928)=YEAR(Paramètres!$D$15),-SUM(Q10928:R10928)*S10928*T10928,\"\"))","v":""},{"$f":"IF(B10928=\"\",\"\",(W10928+X10928+IF(AC10928=\"\",0,AC10928)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10928=\"\",\"\",ROUND((W10928+X10928)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10928=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10928,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10928,0),#REF!,3,0)),IF(H10928=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10928,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10928,0),#REF!,3,0)),IF(H10928=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10928,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10928,0),#REF!,6,0)),IF(H10928=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10928,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10928,0),#REF!,9,0)),IF(H10928=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10928,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10928,0),#REF!,12,0)),IF(H10928=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10928,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10928,0),#REF!,15,0)),IF(H10928=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10928,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10928,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10975=\"\",\"\",IF(YEAR(M10975)=YEAR(Paramètres!$D$15),-SUM(Q10975:R10975)*S10975*T10975,\"\"))","v":""},{"$f":"IF(B10975=\"\",\"\",(W10975+X10975+IF(AC10975=\"\",0,AC10975)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10975=\"\",\"\",ROUND((W10975+X10975)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10975=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10975,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10975,0),#REF!,3,0)),IF(H10975=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10975,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10975,0),#REF!,3,0)),IF(H10975=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10975,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10975,0),#REF!,6,0)),IF(H10975=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10975,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10975,0),#REF!,9,0)),IF(H10975=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10975,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10975,0),#REF!,12,0)),IF(H10975=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10975,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10975,0),#REF!,15,0)),IF(H10975=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10975,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10975,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10977=\"\",\"\",IF(YEAR(M10977)=YEAR(Paramètres!$D$15),-SUM(Q10977:R10977)*S10977*T10977,\"\"))","v":""},{"$f":"IF(B10977=\"\",\"\",(W10977+X10977+IF(AC10977=\"\",0,AC10977)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B10977=\"\",\"\",ROUND((W10977+X10977)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B10977=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10977,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10977,0),#REF!,3,0)),IF(H10977=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10977,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10977,0),#REF!,3,0)),IF(H10977=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10977,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10977,0),#REF!,6,0)),IF(H10977=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10977,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10977,0),#REF!,9,0)),IF(H10977=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10977,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10977,0),#REF!,12,0)),IF(H10977=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10977,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10977,0),#REF!,15,0)),IF(H10977=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10977,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10977,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11015=\"\",\"\",IF(YEAR(M11015)=YEAR(Paramètres!$D$15),-SUM(Q11015:R11015)*S11015*T11015,\"\"))","v":""},{"$f":"IF(B11015=\"\",\"\",(W11015+X11015+IF(AC11015=\"\",0,AC11015)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11015=\"\",\"\",ROUND((W11015+X11015)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11015=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11015,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11015,0),#REF!,3,0)),IF(H11015=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11015,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11015,0),#REF!,3,0)),IF(H11015=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11015,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11015,0),#REF!,6,0)),IF(H11015=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11015,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11015,0),#REF!,9,0)),IF(H11015=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11015,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11015,0),#REF!,12,0)),IF(H11015=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11015,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11015,0),#REF!,15,0)),IF(H11015=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11015,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11015,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11054=\"\",\"\",IF(YEAR(M11054)=YEAR(Paramètres!$D$15),-SUM(Q11054:R11054)*S11054*T11054,\"\"))","v":""},{"$f":"IF(B11054=\"\",\"\",(W11054+X11054+IF(AC11054=\"\",0,AC11054)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11054=\"\",\"\",ROUND((W11054+X11054)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11054=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11054,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11054,0),#REF!,3,0)),IF(H11054=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11054,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11054,0),#REF!,3,0)),IF(H11054=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11054,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11054,0),#REF!,6,0)),IF(H11054=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11054,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11054,0),#REF!,9,0)),IF(H11054=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11054,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11054,0),#REF!,12,0)),IF(H11054=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11054,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11054,0),#REF!,15,0)),IF(H11054=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11054,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11054,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11085=\"\",\"\",IF(YEAR(M11085)=YEAR(Paramètres!$D$15),-SUM(Q11085:R11085)*S11085*T11085,\"\"))","v":""},{"$f":"IF(B11085=\"\",\"\",(W11085+X11085+IF(AC11085=\"\",0,AC11085)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11085=\"\",\"\",ROUND((W11085+X11085)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11085=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11085,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11085,0),#REF!,3,0)),IF(H11085=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11085,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11085,0),#REF!,3,0)),IF(H11085=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11085,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11085,0),#REF!,6,0)),IF(H11085=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11085,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11085,0),#REF!,9,0)),IF(H11085=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11085,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11085,0),#REF!,12,0)),IF(H11085=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11085,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11085,0),#REF!,15,0)),IF(H11085=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11085,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11085,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11103=\"\",\"\",IF(YEAR(M11103)=YEAR(Paramètres!$D$15),-SUM(Q11103:R11103)*S11103*T11103,\"\"))","v":""},{"$f":"IF(B11103=\"\",\"\",(W11103+X11103+IF(AC11103=\"\",0,AC11103)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11103=\"\",\"\",ROUND((W11103+X11103)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11103=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11103,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11103,0),#REF!,3,0)),IF(H11103=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11103,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11103,0),#REF!,3,0)),IF(H11103=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11103,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11103,0),#REF!,6,0)),IF(H11103=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11103,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11103,0),#REF!,9,0)),IF(H11103=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11103,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11103,0),#REF!,12,0)),IF(H11103=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11103,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11103,0),#REF!,15,0)),IF(H11103=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11103,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11103,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11142=\"\",\"\",IF(YEAR(M11142)=YEAR(Paramètres!$D$15),-SUM(Q11142:R11142)*S11142*T11142,\"\"))","v":""},{"$f":"IF(B11142=\"\",\"\",(W11142+X11142+IF(AC11142=\"\",0,AC11142)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11142=\"\",\"\",ROUND((W11142+X11142)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11142=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11142,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11142,0),#REF!,3,0)),IF(H11142=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11142,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11142,0),#REF!,3,0)),IF(H11142=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11142,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11142,0),#REF!,6,0)),IF(H11142=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11142,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11142,0),#REF!,9,0)),IF(H11142=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11142,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11142,0),#REF!,12,0)),IF(H11142=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11142,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11142,0),#REF!,15,0)),IF(H11142=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11142,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11142,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11164=\"\",\"\",IF(YEAR(M11164)=YEAR(Paramètres!$D$15),-SUM(Q11164:R11164)*S11164*T11164,\"\"))","v":""},{"$f":"IF(B11164=\"\",\"\",(W11164+X11164+IF(AC11164=\"\",0,AC11164)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11164=\"\",\"\",ROUND((W11164+X11164)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11164=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11164,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11164,0),#REF!,3,0)),IF(H11164=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11164,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11164,0),#REF!,3,0)),IF(H11164=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11164,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11164,0),#REF!,6,0)),IF(H11164=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11164,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11164,0),#REF!,9,0)),IF(H11164=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11164,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11164,0),#REF!,12,0)),IF(H11164=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11164,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11164,0),#REF!,15,0)),IF(H11164=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11164,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11164,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11182=\"\",\"\",IF(YEAR(M11182)=YEAR(Paramètres!$D$15),-SUM(Q11182:R11182)*S11182*T11182,\"\"))","v":""},{"$f":"IF(B11182=\"\",\"\",(W11182+X11182+IF(AC11182=\"\",0,AC11182)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11182=\"\",\"\",ROUND((W11182+X11182)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11182=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11182,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11182,0),#REF!,3,0)),IF(H11182=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11182,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11182,0),#REF!,3,0)),IF(H11182=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11182,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11182,0),#REF!,6,0)),IF(H11182=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11182,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11182,0),#REF!,9,0)),IF(H11182=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11182,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11182,0),#REF!,12,0)),IF(H11182=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11182,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11182,0),#REF!,15,0)),IF(H11182=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11182,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11182,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11213=\"\",\"\",IF(YEAR(M11213)=YEAR(Paramètres!$D$15),-SUM(Q11213:R11213)*S11213*T11213,\"\"))","v":""},{"$f":"IF(B11213=\"\",\"\",(W11213+X11213+IF(AC11213=\"\",0,AC11213)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11213=\"\",\"\",ROUND((W11213+X11213)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11213=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11213,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11213,0),#REF!,3,0)),IF(H11213=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11213,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11213,0),#REF!,3,0)),IF(H11213=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11213,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11213,0),#REF!,6,0)),IF(H11213=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11213,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11213,0),#REF!,9,0)),IF(H11213=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11213,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11213,0),#REF!,12,0)),IF(H11213=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11213,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11213,0),#REF!,15,0)),IF(H11213=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11213,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11213,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11237=\"\",\"\",IF(YEAR(M11237)=YEAR(Paramètres!$D$15),-SUM(Q11237:R11237)*S11237*T11237,\"\"))","v":""},{"$f":"IF(B11237=\"\",\"\",(W11237+X11237+IF(AC11237=\"\",0,AC11237)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11237=\"\",\"\",ROUND((W11237+X11237)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11237=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11237,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11237,0),#REF!,3,0)),IF(H11237=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11237,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11237,0),#REF!,3,0)),IF(H11237=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11237,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11237,0),#REF!,6,0)),IF(H11237=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11237,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11237,0),#REF!,9,0)),IF(H11237=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11237,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11237,0),#REF!,12,0)),IF(H11237=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11237,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11237,0),#REF!,15,0)),IF(H11237=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11237,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11237,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11290=\"\",\"\",IF(YEAR(M11290)=YEAR(Paramètres!$D$15),-SUM(Q11290:R11290)*S11290*T11290,\"\"))","v":""},{"$f":"IF(B11290=\"\",\"\",(W11290+X11290+IF(AC11290=\"\",0,AC11290)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11290=\"\",\"\",ROUND((W11290+X11290)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11290=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11290,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11290,0),#REF!,3,0)),IF(H11290=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11290,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11290,0),#REF!,3,0)),IF(H11290=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11290,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11290,0),#REF!,6,0)),IF(H11290=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11290,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11290,0),#REF!,9,0)),IF(H11290=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11290,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11290,0),#REF!,12,0)),IF(H11290=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11290,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11290,0),#REF!,15,0)),IF(H11290=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11290,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11290,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11321=\"\",\"\",IF(YEAR(M11321)=YEAR(Paramètres!$D$15),-SUM(Q11321:R11321)*S11321*T11321,\"\"))","v":""},{"$f":"IF(B11321=\"\",\"\",(W11321+X11321+IF(AC11321=\"\",0,AC11321)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11321=\"\",\"\",ROUND((W11321+X11321)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11321=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11321,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11321,0),#REF!,3,0)),IF(H11321=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11321,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11321,0),#REF!,3,0)),IF(H11321=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11321,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11321,0),#REF!,6,0)),IF(H11321=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11321,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11321,0),#REF!,9,0)),IF(H11321=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11321,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11321,0),#REF!,12,0)),IF(H11321=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11321,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11321,0),#REF!,15,0)),IF(H11321=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11321,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11321,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11339=\"\",\"\",IF(YEAR(M11339)=YEAR(Paramètres!$D$15),-SUM(Q11339:R11339)*S11339*T11339,\"\"))","v":""},{"$f":"IF(B11339=\"\",\"\",(W11339+X11339+IF(AC11339=\"\",0,AC11339)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11339=\"\",\"\",ROUND((W11339+X11339)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11339=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11339,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11339,0),#REF!,3,0)),IF(H11339=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11339,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11339,0),#REF!,3,0)),IF(H11339=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11339,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11339,0),#REF!,6,0)),IF(H11339=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11339,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11339,0),#REF!,9,0)),IF(H11339=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11339,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11339,0),#REF!,12,0)),IF(H11339=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11339,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11339,0),#REF!,15,0)),IF(H11339=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11339,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11339,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11364=\"\",\"\",IF(YEAR(M11364)=YEAR(Paramètres!$D$15),-SUM(Q11364:R11364)*S11364*T11364,\"\"))","v":""},{"$f":"IF(B11364=\"\",\"\",(W11364+X11364+IF(AC11364=\"\",0,AC11364)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11364=\"\",\"\",ROUND((W11364+X11364)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11364=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11364,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11364,0),#REF!,3,0)),IF(H11364=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11364,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11364,0),#REF!,3,0)),IF(H11364=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11364,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11364,0),#REF!,6,0)),IF(H11364=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11364,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11364,0),#REF!,9,0)),IF(H11364=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11364,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11364,0),#REF!,12,0)),IF(H11364=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11364,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11364,0),#REF!,15,0)),IF(H11364=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11364,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11364,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11400=\"\",\"\",IF(YEAR(M11400)=YEAR(Paramètres!$D$15),-SUM(Q11400:R11400)*S11400*T11400,\"\"))","v":""},{"$f":"IF(B11400=\"\",\"\",(W11400+X11400+IF(AC11400=\"\",0,AC11400)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11400=\"\",\"\",ROUND((W11400+X11400)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11400=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11400,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11400,0),#REF!,3,0)),IF(H11400=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11400,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11400,0),#REF!,3,0)),IF(H11400=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11400,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11400,0),#REF!,6,0)),IF(H11400=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11400,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11400,0),#REF!,9,0)),IF(H11400=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11400,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11400,0),#REF!,12,0)),IF(H11400=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11400,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11400,0),#REF!,15,0)),IF(H11400=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11400,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11400,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11418=\"\",\"\",IF(YEAR(M11418)=YEAR(Paramètres!$D$15),-SUM(Q11418:R11418)*S11418*T11418,\"\"))","v":""},{"$f":"IF(B11418=\"\",\"\",(W11418+X11418+IF(AC11418=\"\",0,AC11418)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11418=\"\",\"\",ROUND((W11418+X11418)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11418=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11418,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11418,0),#REF!,3,0)),IF(H11418=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11418,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11418,0),#REF!,3,0)),IF(H11418=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11418,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11418,0),#REF!,6,0)),IF(H11418=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11418,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11418,0),#REF!,9,0)),IF(H11418=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11418,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11418,0),#REF!,12,0)),IF(H11418=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11418,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11418,0),#REF!,15,0)),IF(H11418=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11418,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11418,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11449=\"\",\"\",IF(YEAR(M11449)=YEAR(Paramètres!$D$15),-SUM(Q11449:R11449)*S11449*T11449,\"\"))","v":""},{"$f":"IF(B11449=\"\",\"\",(W11449+X11449+IF(AC11449=\"\",0,AC11449)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11449=\"\",\"\",ROUND((W11449+X11449)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11449=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11449,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11449,0),#REF!,3,0)),IF(H11449=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11449,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11449,0),#REF!,3,0)),IF(H11449=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11449,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11449,0),#REF!,6,0)),IF(H11449=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11449,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11449,0),#REF!,9,0)),IF(H11449=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11449,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11449,0),#REF!,12,0)),IF(H11449=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11449,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11449,0),#REF!,15,0)),IF(H11449=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11449,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11449,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11491=\"\",\"\",IF(YEAR(M11491)=YEAR(Paramètres!$D$15),-SUM(Q11491:R11491)*S11491*T11491,\"\"))","v":""},{"$f":"IF(B11491=\"\",\"\",(W11491+X11491+IF(AC11491=\"\",0,AC11491)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11491=\"\",\"\",ROUND((W11491+X11491)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11491=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11491,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11491,0),#REF!,3,0)),IF(H11491=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11491,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11491,0),#REF!,3,0)),IF(H11491=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11491,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11491,0),#REF!,6,0)),IF(H11491=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11491,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11491,0),#REF!,9,0)),IF(H11491=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11491,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11491,0),#REF!,12,0)),IF(H11491=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11491,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11491,0),#REF!,15,0)),IF(H11491=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11491,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11491,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11497=\"\",\"\",IF(YEAR(M11497)=YEAR(Paramètres!$D$15),-SUM(Q11497:R11497)*S11497*T11497,\"\"))","v":""},{"$f":"IF(B11497=\"\",\"\",(W11497+X11497+IF(AC11497=\"\",0,AC11497)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11497=\"\",\"\",ROUND((W11497+X11497)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11497=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11497,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11497,0),#REF!,3,0)),IF(H11497=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11497,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11497,0),#REF!,3,0)),IF(H11497=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11497,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11497,0),#REF!,6,0)),IF(H11497=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11497,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11497,0),#REF!,9,0)),IF(H11497=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11497,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11497,0),#REF!,12,0)),IF(H11497=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11497,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11497,0),#REF!,15,0)),IF(H11497=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11497,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11497,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11528=\"\",\"\",IF(YEAR(M11528)=YEAR(Paramètres!$D$15),-SUM(Q11528:R11528)*S11528*T11528,\"\"))","v":""},{"$f":"IF(B11528=\"\",\"\",(W11528+X11528+IF(AC11528=\"\",0,AC11528)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11528=\"\",\"\",ROUND((W11528+X11528)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11528=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11528,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11528,0),#REF!,3,0)),IF(H11528=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11528,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11528,0),#REF!,3,0)),IF(H11528=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11528,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11528,0),#REF!,6,0)),IF(H11528=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11528,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11528,0),#REF!,9,0)),IF(H11528=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11528,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11528,0),#REF!,12,0)),IF(H11528=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11528,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11528,0),#REF!,15,0)),IF(H11528=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11528,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11528,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11575=\"\",\"\",IF(YEAR(M11575)=YEAR(Paramètres!$D$15),-SUM(Q11575:R11575)*S11575*T11575,\"\"))","v":""},{"$f":"IF(B11575=\"\",\"\",(W11575+X11575+IF(AC11575=\"\",0,AC11575)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11575=\"\",\"\",ROUND((W11575+X11575)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11575=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11575,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11575,0),#REF!,3,0)),IF(H11575=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11575,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11575,0),#REF!,3,0)),IF(H11575=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11575,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11575,0),#REF!,6,0)),IF(H11575=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11575,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11575,0),#REF!,9,0)),IF(H11575=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11575,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11575,0),#REF!,12,0)),IF(H11575=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11575,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11575,0),#REF!,15,0)),IF(H11575=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11575,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11575,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11586=\"\",\"\",IF(YEAR(M11586)=YEAR(Paramètres!$D$15),-SUM(Q11586:R11586)*S11586*T11586,\"\"))","v":""},{"$f":"IF(B11586=\"\",\"\",(W11586+X11586+IF(AC11586=\"\",0,AC11586)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11586=\"\",\"\",ROUND((W11586+X11586)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11586=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11586,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11586,0),#REF!,3,0)),IF(H11586=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11586,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11586,0),#REF!,3,0)),IF(H11586=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11586,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11586,0),#REF!,6,0)),IF(H11586=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11586,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11586,0),#REF!,9,0)),IF(H11586=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11586,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11586,0),#REF!,12,0)),IF(H11586=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11586,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11586,0),#REF!,15,0)),IF(H11586=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11586,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11586,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11636=\"\",\"\",IF(YEAR(M11636)=YEAR(Paramètres!$D$15),-SUM(Q11636:R11636)*S11636*T11636,\"\"))","v":""},{"$f":"IF(B11636=\"\",\"\",(W11636+X11636+IF(AC11636=\"\",0,AC11636)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11636=\"\",\"\",ROUND((W11636+X11636)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11636=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11636,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11636,0),#REF!,3,0)),IF(H11636=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11636,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11636,0),#REF!,3,0)),IF(H11636=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11636,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11636,0),#REF!,6,0)),IF(H11636=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11636,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11636,0),#REF!,9,0)),IF(H11636=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11636,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11636,0),#REF!,12,0)),IF(H11636=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11636,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11636,0),#REF!,15,0)),IF(H11636=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11636,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11636,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11654=\"\",\"\",IF(YEAR(M11654)=YEAR(Paramètres!$D$15),-SUM(Q11654:R11654)*S11654*T11654,\"\"))","v":""},{"$f":"IF(B11654=\"\",\"\",(W11654+X11654+IF(AC11654=\"\",0,AC11654)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11654=\"\",\"\",ROUND((W11654+X11654)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11654=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11654,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11654,0),#REF!,3,0)),IF(H11654=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11654,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11654,0),#REF!,3,0)),IF(H11654=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11654,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11654,0),#REF!,6,0)),IF(H11654=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11654,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11654,0),#REF!,9,0)),IF(H11654=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11654,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11654,0),#REF!,12,0)),IF(H11654=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11654,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11654,0),#REF!,15,0)),IF(H11654=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11654,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11654,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11685=\"\",\"\",IF(YEAR(M11685)=YEAR(Paramètres!$D$15),-SUM(Q11685:R11685)*S11685*T11685,\"\"))","v":""},{"$f":"IF(B11685=\"\",\"\",(W11685+X11685+IF(AC11685=\"\",0,AC11685)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11685=\"\",\"\",ROUND((W11685+X11685)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11685=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11685,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11685,0),#REF!,3,0)),IF(H11685=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11685,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11685,0),#REF!,3,0)),IF(H11685=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11685,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11685,0),#REF!,6,0)),IF(H11685=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11685,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11685,0),#REF!,9,0)),IF(H11685=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11685,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11685,0),#REF!,12,0)),IF(H11685=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11685,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11685,0),#REF!,15,0)),IF(H11685=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11685,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11685,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11713=\"\",\"\",IF(YEAR(M11713)=YEAR(Paramètres!$D$15),-SUM(Q11713:R11713)*S11713*T11713,\"\"))","v":""},{"$f":"IF(B11713=\"\",\"\",(W11713+X11713+IF(AC11713=\"\",0,AC11713)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11713=\"\",\"\",ROUND((W11713+X11713)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11713=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11713,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11713,0),#REF!,3,0)),IF(H11713=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11713,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11713,0),#REF!,3,0)),IF(H11713=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11713,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11713,0),#REF!,6,0)),IF(H11713=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11713,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11713,0),#REF!,9,0)),IF(H11713=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11713,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11713,0),#REF!,12,0)),IF(H11713=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11713,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11713,0),#REF!,15,0)),IF(H11713=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11713,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11713,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11733=\"\",\"\",IF(YEAR(M11733)=YEAR(Paramètres!$D$15),-SUM(Q11733:R11733)*S11733*T11733,\"\"))","v":""},{"$f":"IF(B11733=\"\",\"\",(W11733+X11733+IF(AC11733=\"\",0,AC11733)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11733=\"\",\"\",ROUND((W11733+X11733)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11733=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11733,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11733,0),#REF!,3,0)),IF(H11733=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11733,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11733,0),#REF!,3,0)),IF(H11733=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11733,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11733,0),#REF!,6,0)),IF(H11733=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11733,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11733,0),#REF!,9,0)),IF(H11733=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11733,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11733,0),#REF!,12,0)),IF(H11733=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11733,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11733,0),#REF!,15,0)),IF(H11733=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11733,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11733,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11764=\"\",\"\",IF(YEAR(M11764)=YEAR(Paramètres!$D$15),-SUM(Q11764:R11764)*S11764*T11764,\"\"))","v":""},{"$f":"IF(B11764=\"\",\"\",(W11764+X11764+IF(AC11764=\"\",0,AC11764)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11764=\"\",\"\",ROUND((W11764+X11764)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11764=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11764,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11764,0),#REF!,3,0)),IF(H11764=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11764,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11764,0),#REF!,3,0)),IF(H11764=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11764,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11764,0),#REF!,6,0)),IF(H11764=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11764,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11764,0),#REF!,9,0)),IF(H11764=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11764,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11764,0),#REF!,12,0)),IF(H11764=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11764,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11764,0),#REF!,15,0)),IF(H11764=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11764,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11764,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11782=\"\",\"\",IF(YEAR(M11782)=YEAR(Paramètres!$D$15),-SUM(Q11782:R11782)*S11782*T11782,\"\"))","v":""},{"$f":"IF(B11782=\"\",\"\",(W11782+X11782+IF(AC11782=\"\",0,AC11782)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11782=\"\",\"\",ROUND((W11782+X11782)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11782=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11782,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11782,0),#REF!,3,0)),IF(H11782=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11782,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11782,0),#REF!,3,0)),IF(H11782=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11782,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11782,0),#REF!,6,0)),IF(H11782=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11782,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11782,0),#REF!,9,0)),IF(H11782=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11782,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11782,0),#REF!,12,0)),IF(H11782=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11782,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11782,0),#REF!,15,0)),IF(H11782=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11782,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11782,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11836=\"\",\"\",IF(YEAR(M11836)=YEAR(Paramètres!$D$15),-SUM(Q11836:R11836)*S11836*T11836,\"\"))","v":""},{"$f":"IF(B11836=\"\",\"\",(W11836+X11836+IF(AC11836=\"\",0,AC11836)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11836=\"\",\"\",ROUND((W11836+X11836)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11836=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11836,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11836,0),#REF!,3,0)),IF(H11836=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11836,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11836,0),#REF!,3,0)),IF(H11836=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11836,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11836,0),#REF!,6,0)),IF(H11836=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11836,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11836,0),#REF!,9,0)),IF(H11836=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11836,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11836,0),#REF!,12,0)),IF(H11836=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11836,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11836,0),#REF!,15,0)),IF(H11836=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11836,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11836,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11859=\"\",\"\",IF(YEAR(M11859)=YEAR(Paramètres!$D$15),-SUM(Q11859:R11859)*S11859*T11859,\"\"))","v":""},{"$f":"IF(B11859=\"\",\"\",(W11859+X11859+IF(AC11859=\"\",0,AC11859)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11859=\"\",\"\",ROUND((W11859+X11859)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11859=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11859,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11859,0),#REF!,3,0)),IF(H11859=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11859,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11859,0),#REF!,3,0)),IF(H11859=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11859,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11859,0),#REF!,6,0)),IF(H11859=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11859,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11859,0),#REF!,9,0)),IF(H11859=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11859,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11859,0),#REF!,12,0)),IF(H11859=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11859,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11859,0),#REF!,15,0)),IF(H11859=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11859,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11859,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11890=\"\",\"\",IF(YEAR(M11890)=YEAR(Paramètres!$D$15),-SUM(Q11890:R11890)*S11890*T11890,\"\"))","v":""},{"$f":"IF(B11890=\"\",\"\",(W11890+X11890+IF(AC11890=\"\",0,AC11890)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11890=\"\",\"\",ROUND((W11890+X11890)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11890=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11890,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11890,0),#REF!,3,0)),IF(H11890=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11890,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11890,0),#REF!,3,0)),IF(H11890=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11890,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11890,0),#REF!,6,0)),IF(H11890=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11890,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11890,0),#REF!,9,0)),IF(H11890=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11890,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11890,0),#REF!,12,0)),IF(H11890=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11890,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11890,0),#REF!,15,0)),IF(H11890=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11890,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11890,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11921=\"\",\"\",IF(YEAR(M11921)=YEAR(Paramètres!$D$15),-SUM(Q11921:R11921)*S11921*T11921,\"\"))","v":""},{"$f":"IF(B11921=\"\",\"\",(W11921+X11921+IF(AC11921=\"\",0,AC11921)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11921=\"\",\"\",ROUND((W11921+X11921)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11921=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11921,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11921,0),#REF!,3,0)),IF(H11921=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11921,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11921,0),#REF!,3,0)),IF(H11921=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11921,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11921,0),#REF!,6,0)),IF(H11921=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11921,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11921,0),#REF!,9,0)),IF(H11921=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11921,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11921,0),#REF!,12,0)),IF(H11921=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11921,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11921,0),#REF!,15,0)),IF(H11921=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11921,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11921,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11935=\"\",\"\",IF(YEAR(M11935)=YEAR(Paramètres!$D$15),-SUM(Q11935:R11935)*S11935*T11935,\"\"))","v":""},{"$f":"IF(B11935=\"\",\"\",(W11935+X11935+IF(AC11935=\"\",0,AC11935)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11935=\"\",\"\",ROUND((W11935+X11935)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11935=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11935,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11935,0),#REF!,3,0)),IF(H11935=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11935,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11935,0),#REF!,3,0)),IF(H11935=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11935,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11935,0),#REF!,6,0)),IF(H11935=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11935,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11935,0),#REF!,9,0)),IF(H11935=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11935,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11935,0),#REF!,12,0)),IF(H11935=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11935,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11935,0),#REF!,15,0)),IF(H11935=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11935,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11935,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11969=\"\",\"\",IF(YEAR(M11969)=YEAR(Paramètres!$D$15),-SUM(Q11969:R11969)*S11969*T11969,\"\"))","v":""},{"$f":"IF(B11969=\"\",\"\",(W11969+X11969+IF(AC11969=\"\",0,AC11969)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11969=\"\",\"\",ROUND((W11969+X11969)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B11969=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11969,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11969,0),#REF!,3,0)),IF(H11969=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11969,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11969,0),#REF!,3,0)),IF(H11969=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11969,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11969,0),#REF!,6,0)),IF(H11969=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11969,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11969,0),#REF!,9,0)),IF(H11969=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11969,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11969,0),#REF!,12,0)),IF(H11969=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11969,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11969,0),#REF!,15,0)),IF(H11969=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11969,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11969,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12000=\"\",\"\",IF(YEAR(M12000)=YEAR(Paramètres!$D$15),-SUM(Q12000:R12000)*S12000*T12000,\"\"))","v":""},{"$f":"IF(B12000=\"\",\"\",(W12000+X12000+IF(AC12000=\"\",0,AC12000)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12000=\"\",\"\",ROUND((W12000+X12000)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12000=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12000,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12000,0),#REF!,3,0)),IF(H12000=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12000,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12000,0),#REF!,3,0)),IF(H12000=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12000,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12000,0),#REF!,6,0)),IF(H12000=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12000,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12000,0),#REF!,9,0)),IF(H12000=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12000,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12000,0),#REF!,12,0)),IF(H12000=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12000,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12000,0),#REF!,15,0)),IF(H12000=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12000,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12000,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12018=\"\",\"\",IF(YEAR(M12018)=YEAR(Paramètres!$D$15),-SUM(Q12018:R12018)*S12018*T12018,\"\"))","v":""},{"$f":"IF(B12018=\"\",\"\",(W12018+X12018+IF(AC12018=\"\",0,AC12018)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12018=\"\",\"\",ROUND((W12018+X12018)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12018=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12018,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12018,0),#REF!,3,0)),IF(H12018=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12018,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12018,0),#REF!,3,0)),IF(H12018=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12018,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12018,0),#REF!,6,0)),IF(H12018=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12018,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12018,0),#REF!,9,0)),IF(H12018=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12018,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12018,0),#REF!,12,0)),IF(H12018=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12018,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12018,0),#REF!,15,0)),IF(H12018=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12018,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12018,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12058=\"\",\"\",IF(YEAR(M12058)=YEAR(Paramètres!$D$15),-SUM(Q12058:R12058)*S12058*T12058,\"\"))","v":""},{"$f":"IF(B12058=\"\",\"\",(W12058+X12058+IF(AC12058=\"\",0,AC12058)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12058=\"\",\"\",ROUND((W12058+X12058)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12058=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12058,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12058,0),#REF!,3,0)),IF(H12058=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12058,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12058,0),#REF!,3,0)),IF(H12058=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12058,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12058,0),#REF!,6,0)),IF(H12058=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12058,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12058,0),#REF!,9,0)),IF(H12058=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12058,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12058,0),#REF!,12,0)),IF(H12058=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12058,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12058,0),#REF!,15,0)),IF(H12058=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12058,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12058,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12095=\"\",\"\",IF(YEAR(M12095)=YEAR(Paramètres!$D$15),-SUM(Q12095:R12095)*S12095*T12095,\"\"))","v":""},{"$f":"IF(B12095=\"\",\"\",(W12095+X12095+IF(AC12095=\"\",0,AC12095)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12095=\"\",\"\",ROUND((W12095+X12095)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12095=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12095,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12095,0),#REF!,3,0)),IF(H12095=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12095,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12095,0),#REF!,3,0)),IF(H12095=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12095,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12095,0),#REF!,6,0)),IF(H12095=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12095,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12095,0),#REF!,9,0)),IF(H12095=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12095,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12095,0),#REF!,12,0)),IF(H12095=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12095,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12095,0),#REF!,15,0)),IF(H12095=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12095,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12095,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12126=\"\",\"\",IF(YEAR(M12126)=YEAR(Paramètres!$D$15),-SUM(Q12126:R12126)*S12126*T12126,\"\"))","v":""},{"$f":"IF(B12126=\"\",\"\",(W12126+X12126+IF(AC12126=\"\",0,AC12126)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12126=\"\",\"\",ROUND((W12126+X12126)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12126=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12126,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12126,0),#REF!,3,0)),IF(H12126=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12126,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12126,0),#REF!,3,0)),IF(H12126=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12126,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12126,0),#REF!,6,0)),IF(H12126=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12126,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12126,0),#REF!,9,0)),IF(H12126=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12126,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12126,0),#REF!,12,0)),IF(H12126=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12126,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12126,0),#REF!,15,0)),IF(H12126=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12126,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12126,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12128=\"\",\"\",IF(YEAR(M12128)=YEAR(Paramètres!$D$15),-SUM(Q12128:R12128)*S12128*T12128,\"\"))","v":""},{"$f":"IF(B12128=\"\",\"\",(W12128+X12128+IF(AC12128=\"\",0,AC12128)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12128=\"\",\"\",ROUND((W12128+X12128)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12128=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12128,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12128,0),#REF!,3,0)),IF(H12128=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12128,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12128,0),#REF!,3,0)),IF(H12128=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12128,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12128,0),#REF!,6,0)),IF(H12128=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12128,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12128,0),#REF!,9,0)),IF(H12128=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12128,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12128,0),#REF!,12,0)),IF(H12128=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12128,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12128,0),#REF!,15,0)),IF(H12128=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12128,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12128,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12157=\"\",\"\",IF(YEAR(M12157)=YEAR(Paramètres!$D$15),-SUM(Q12157:R12157)*S12157*T12157,\"\"))","v":""},{"$f":"IF(B12157=\"\",\"\",(W12157+X12157+IF(AC12157=\"\",0,AC12157)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12157=\"\",\"\",ROUND((W12157+X12157)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12157=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12157,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12157,0),#REF!,3,0)),IF(H12157=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12157,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12157,0),#REF!,3,0)),IF(H12157=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12157,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12157,0),#REF!,6,0)),IF(H12157=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12157,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12157,0),#REF!,9,0)),IF(H12157=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12157,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12157,0),#REF!,12,0)),IF(H12157=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12157,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12157,0),#REF!,15,0)),IF(H12157=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12157,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12157,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12205=\"\",\"\",IF(YEAR(M12205)=YEAR(Paramètres!$D$15),-SUM(Q12205:R12205)*S12205*T12205,\"\"))","v":""},{"$f":"IF(B12205=\"\",\"\",(W12205+X12205+IF(AC12205=\"\",0,AC12205)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12205=\"\",\"\",ROUND((W12205+X12205)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12205=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12205,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12205,0),#REF!,3,0)),IF(H12205=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12205,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12205,0),#REF!,3,0)),IF(H12205=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12205,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12205,0),#REF!,6,0)),IF(H12205=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12205,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12205,0),#REF!,9,0)),IF(H12205=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12205,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12205,0),#REF!,12,0)),IF(H12205=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12205,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12205,0),#REF!,15,0)),IF(H12205=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12205,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12205,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12236=\"\",\"\",IF(YEAR(M12236)=YEAR(Paramètres!$D$15),-SUM(Q12236:R12236)*S12236*T12236,\"\"))","v":""},{"$f":"IF(B12236=\"\",\"\",(W12236+X12236+IF(AC12236=\"\",0,AC12236)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12236=\"\",\"\",ROUND((W12236+X12236)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12236=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12236,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12236,0),#REF!,3,0)),IF(H12236=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12236,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12236,0),#REF!,3,0)),IF(H12236=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12236,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12236,0),#REF!,6,0)),IF(H12236=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12236,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12236,0),#REF!,9,0)),IF(H12236=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12236,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12236,0),#REF!,12,0)),IF(H12236=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12236,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12236,0),#REF!,15,0)),IF(H12236=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12236,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12236,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12254=\"\",\"\",IF(YEAR(M12254)=YEAR(Paramètres!$D$15),-SUM(Q12254:R12254)*S12254*T12254,\"\"))","v":""},{"$f":"IF(B12254=\"\",\"\",(W12254+X12254+IF(AC12254=\"\",0,AC12254)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12254=\"\",\"\",ROUND((W12254+X12254)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12254=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12254,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12254,0),#REF!,3,0)),IF(H12254=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12254,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12254,0),#REF!,3,0)),IF(H12254=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12254,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12254,0),#REF!,6,0)),IF(H12254=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12254,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12254,0),#REF!,9,0)),IF(H12254=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12254,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12254,0),#REF!,12,0)),IF(H12254=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12254,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12254,0),#REF!,15,0)),IF(H12254=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12254,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12254,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12280=\"\",\"\",IF(YEAR(M12280)=YEAR(Paramètres!$D$15),-SUM(Q12280:R12280)*S12280*T12280,\"\"))","v":""},{"$f":"IF(B12280=\"\",\"\",(W12280+X12280+IF(AC12280=\"\",0,AC12280)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12280=\"\",\"\",ROUND((W12280+X12280)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12280=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12280,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12280,0),#REF!,3,0)),IF(H12280=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12280,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12280,0),#REF!,3,0)),IF(H12280=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12280,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12280,0),#REF!,6,0)),IF(H12280=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12280,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12280,0),#REF!,9,0)),IF(H12280=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12280,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12280,0),#REF!,12,0)),IF(H12280=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12280,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12280,0),#REF!,15,0)),IF(H12280=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12280,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12280,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12302=\"\",\"\",IF(YEAR(M12302)=YEAR(Paramètres!$D$15),-SUM(Q12302:R12302)*S12302*T12302,\"\"))","v":""},{"$f":"IF(B12302=\"\",\"\",(W12302+X12302+IF(AC12302=\"\",0,AC12302)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12302=\"\",\"\",ROUND((W12302+X12302)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12302=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12302,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12302,0),#REF!,3,0)),IF(H12302=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12302,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12302,0),#REF!,3,0)),IF(H12302=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12302,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12302,0),#REF!,6,0)),IF(H12302=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12302,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12302,0),#REF!,9,0)),IF(H12302=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12302,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12302,0),#REF!,12,0)),IF(H12302=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12302,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12302,0),#REF!,15,0)),IF(H12302=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12302,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12302,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12333=\"\",\"\",IF(YEAR(M12333)=YEAR(Paramètres!$D$15),-SUM(Q12333:R12333)*S12333*T12333,\"\"))","v":""},{"$f":"IF(B12333=\"\",\"\",(W12333+X12333+IF(AC12333=\"\",0,AC12333)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12333=\"\",\"\",ROUND((W12333+X12333)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12333=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12333,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12333,0),#REF!,3,0)),IF(H12333=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12333,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12333,0),#REF!,3,0)),IF(H12333=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12333,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12333,0),#REF!,6,0)),IF(H12333=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12333,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12333,0),#REF!,9,0)),IF(H12333=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12333,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12333,0),#REF!,12,0)),IF(H12333=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12333,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12333,0),#REF!,15,0)),IF(H12333=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12333,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12333,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12364=\"\",\"\",IF(YEAR(M12364)=YEAR(Paramètres!$D$15),-SUM(Q12364:R12364)*S12364*T12364,\"\"))","v":""},{"$f":"IF(B12364=\"\",\"\",(W12364+X12364+IF(AC12364=\"\",0,AC12364)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12364=\"\",\"\",ROUND((W12364+X12364)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12364=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12364,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12364,0),#REF!,3,0)),IF(H12364=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12364,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12364,0),#REF!,3,0)),IF(H12364=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12364,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12364,0),#REF!,6,0)),IF(H12364=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12364,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12364,0),#REF!,9,0)),IF(H12364=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12364,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12364,0),#REF!,12,0)),IF(H12364=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12364,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12364,0),#REF!,15,0)),IF(H12364=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12364,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12364,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12407=\"\",\"\",IF(YEAR(M12407)=YEAR(Paramètres!$D$15),-SUM(Q12407:R12407)*S12407*T12407,\"\"))","v":""},{"$f":"IF(B12407=\"\",\"\",(W12407+X12407+IF(AC12407=\"\",0,AC12407)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12407=\"\",\"\",ROUND((W12407+X12407)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12407=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12407,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12407,0),#REF!,3,0)),IF(H12407=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12407,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12407,0),#REF!,3,0)),IF(H12407=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12407,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12407,0),#REF!,6,0)),IF(H12407=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12407,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12407,0),#REF!,9,0)),IF(H12407=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12407,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12407,0),#REF!,12,0)),IF(H12407=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12407,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12407,0),#REF!,15,0)),IF(H12407=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12407,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12407,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12441=\"\",\"\",IF(YEAR(M12441)=YEAR(Paramètres!$D$15),-SUM(Q12441:R12441)*S12441*T12441,\"\"))","v":""},{"$f":"IF(B12441=\"\",\"\",(W12441+X12441+IF(AC12441=\"\",0,AC12441)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12441=\"\",\"\",ROUND((W12441+X12441)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12441=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12441,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12441,0),#REF!,3,0)),IF(H12441=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12441,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12441,0),#REF!,3,0)),IF(H12441=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12441,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12441,0),#REF!,6,0)),IF(H12441=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12441,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12441,0),#REF!,9,0)),IF(H12441=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12441,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12441,0),#REF!,12,0)),IF(H12441=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12441,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12441,0),#REF!,15,0)),IF(H12441=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12441,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12441,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12459=\"\",\"\",IF(YEAR(M12459)=YEAR(Paramètres!$D$15),-SUM(Q12459:R12459)*S12459*T12459,\"\"))","v":""},{"$f":"IF(B12459=\"\",\"\",(W12459+X12459+IF(AC12459=\"\",0,AC12459)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12459=\"\",\"\",ROUND((W12459+X12459)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12459=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12459,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12459,0),#REF!,3,0)),IF(H12459=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12459,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12459,0),#REF!,3,0)),IF(H12459=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12459,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12459,0),#REF!,6,0)),IF(H12459=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12459,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12459,0),#REF!,9,0)),IF(H12459=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12459,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12459,0),#REF!,12,0)),IF(H12459=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12459,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12459,0),#REF!,15,0)),IF(H12459=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12459,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12459,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12490=\"\",\"\",IF(YEAR(M12490)=YEAR(Paramètres!$D$15),-SUM(Q12490:R12490)*S12490*T12490,\"\"))","v":""},{"$f":"IF(B12490=\"\",\"\",(W12490+X12490+IF(AC12490=\"\",0,AC12490)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12490=\"\",\"\",ROUND((W12490+X12490)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12490=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12490,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12490,0),#REF!,3,0)),IF(H12490=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12490,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12490,0),#REF!,3,0)),IF(H12490=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12490,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12490,0),#REF!,6,0)),IF(H12490=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12490,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12490,0),#REF!,9,0)),IF(H12490=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12490,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12490,0),#REF!,12,0)),IF(H12490=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12490,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12490,0),#REF!,15,0)),IF(H12490=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12490,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12490,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12502=\"\",\"\",IF(YEAR(M12502)=YEAR(Paramètres!$D$15),-SUM(Q12502:R12502)*S12502*T12502,\"\"))","v":""},{"$f":"IF(B12502=\"\",\"\",(W12502+X12502+IF(AC12502=\"\",0,AC12502)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12502=\"\",\"\",ROUND((W12502+X12502)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12502=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12502,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12502,0),#REF!,3,0)),IF(H12502=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12502,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12502,0),#REF!,3,0)),IF(H12502=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12502,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12502,0),#REF!,6,0)),IF(H12502=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12502,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12502,0),#REF!,9,0)),IF(H12502=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12502,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12502,0),#REF!,12,0)),IF(H12502=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12502,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12502,0),#REF!,15,0)),IF(H12502=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12502,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12502,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12538=\"\",\"\",IF(YEAR(M12538)=YEAR(Paramètres!$D$15),-SUM(Q12538:R12538)*S12538*T12538,\"\"))","v":""},{"$f":"IF(B12538=\"\",\"\",(W12538+X12538+IF(AC12538=\"\",0,AC12538)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12538=\"\",\"\",ROUND((W12538+X12538)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12538=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12538,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12538,0),#REF!,3,0)),IF(H12538=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12538,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12538,0),#REF!,3,0)),IF(H12538=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12538,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12538,0),#REF!,6,0)),IF(H12538=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12538,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12538,0),#REF!,9,0)),IF(H12538=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12538,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12538,0),#REF!,12,0)),IF(H12538=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12538,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12538,0),#REF!,15,0)),IF(H12538=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12538,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12538,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12569=\"\",\"\",IF(YEAR(M12569)=YEAR(Paramètres!$D$15),-SUM(Q12569:R12569)*S12569*T12569,\"\"))","v":""},{"$f":"IF(B12569=\"\",\"\",(W12569+X12569+IF(AC12569=\"\",0,AC12569)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12569=\"\",\"\",ROUND((W12569+X12569)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12569=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12569,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12569,0),#REF!,3,0)),IF(H12569=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12569,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12569,0),#REF!,3,0)),IF(H12569=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12569,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12569,0),#REF!,6,0)),IF(H12569=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12569,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12569,0),#REF!,9,0)),IF(H12569=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12569,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12569,0),#REF!,12,0)),IF(H12569=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12569,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12569,0),#REF!,15,0)),IF(H12569=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12569,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12569,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12600=\"\",\"\",IF(YEAR(M12600)=YEAR(Paramètres!$D$15),-SUM(Q12600:R12600)*S12600*T12600,\"\"))","v":""},{"$f":"IF(B12600=\"\",\"\",(W12600+X12600+IF(AC12600=\"\",0,AC12600)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12600=\"\",\"\",ROUND((W12600+X12600)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12600=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12600,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12600,0),#REF!,3,0)),IF(H12600=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12600,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12600,0),#REF!,3,0)),IF(H12600=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12600,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12600,0),#REF!,6,0)),IF(H12600=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12600,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12600,0),#REF!,9,0)),IF(H12600=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12600,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12600,0),#REF!,12,0)),IF(H12600=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12600,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12600,0),#REF!,15,0)),IF(H12600=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12600,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12600,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12629=\"\",\"\",IF(YEAR(M12629)=YEAR(Paramètres!$D$15),-SUM(Q12629:R12629)*S12629*T12629,\"\"))","v":""},{"$f":"IF(B12629=\"\",\"\",(W12629+X12629+IF(AC12629=\"\",0,AC12629)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12629=\"\",\"\",ROUND((W12629+X12629)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12629=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12629,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12629,0),#REF!,3,0)),IF(H12629=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12629,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12629,0),#REF!,3,0)),IF(H12629=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12629,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12629,0),#REF!,6,0)),IF(H12629=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12629,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12629,0),#REF!,9,0)),IF(H12629=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12629,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12629,0),#REF!,12,0)),IF(H12629=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12629,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12629,0),#REF!,15,0)),IF(H12629=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12629,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12629,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12648=\"\",\"\",IF(YEAR(M12648)=YEAR(Paramètres!$D$15),-SUM(Q12648:R12648)*S12648*T12648,\"\"))","v":""},{"$f":"IF(B12648=\"\",\"\",(W12648+X12648+IF(AC12648=\"\",0,AC12648)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12648=\"\",\"\",ROUND((W12648+X12648)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12648=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12648,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12648,0),#REF!,3,0)),IF(H12648=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12648,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12648,0),#REF!,3,0)),IF(H12648=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12648,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12648,0),#REF!,6,0)),IF(H12648=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12648,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12648,0),#REF!,9,0)),IF(H12648=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12648,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12648,0),#REF!,12,0)),IF(H12648=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12648,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12648,0),#REF!,15,0)),IF(H12648=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12648,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12648,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12695=\"\",\"\",IF(YEAR(M12695)=YEAR(Paramètres!$D$15),-SUM(Q12695:R12695)*S12695*T12695,\"\"))","v":""},{"$f":"IF(B12695=\"\",\"\",(W12695+X12695+IF(AC12695=\"\",0,AC12695)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12695=\"\",\"\",ROUND((W12695+X12695)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12695=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12695,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12695,0),#REF!,3,0)),IF(H12695=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12695,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12695,0),#REF!,3,0)),IF(H12695=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12695,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12695,0),#REF!,6,0)),IF(H12695=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12695,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12695,0),#REF!,9,0)),IF(H12695=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12695,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12695,0),#REF!,12,0)),IF(H12695=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12695,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12695,0),#REF!,15,0)),IF(H12695=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12695,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12695,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12726=\"\",\"\",IF(YEAR(M12726)=YEAR(Paramètres!$D$15),-SUM(Q12726:R12726)*S12726*T12726,\"\"))","v":""},{"$f":"IF(B12726=\"\",\"\",(W12726+X12726+IF(AC12726=\"\",0,AC12726)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12726=\"\",\"\",ROUND((W12726+X12726)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12726=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12726,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12726,0),#REF!,3,0)),IF(H12726=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12726,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12726,0),#REF!,3,0)),IF(H12726=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12726,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12726,0),#REF!,6,0)),IF(H12726=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12726,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12726,0),#REF!,9,0)),IF(H12726=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12726,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12726,0),#REF!,12,0)),IF(H12726=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12726,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12726,0),#REF!,15,0)),IF(H12726=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12726,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12726,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12752=\"\",\"\",IF(YEAR(M12752)=YEAR(Paramètres!$D$15),-SUM(Q12752:R12752)*S12752*T12752,\"\"))","v":""},{"$f":"IF(B12752=\"\",\"\",(W12752+X12752+IF(AC12752=\"\",0,AC12752)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12752=\"\",\"\",ROUND((W12752+X12752)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12752=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12752,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12752,0),#REF!,3,0)),IF(H12752=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12752,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12752,0),#REF!,3,0)),IF(H12752=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12752,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12752,0),#REF!,6,0)),IF(H12752=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12752,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12752,0),#REF!,9,0)),IF(H12752=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12752,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12752,0),#REF!,12,0)),IF(H12752=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12752,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12752,0),#REF!,15,0)),IF(H12752=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12752,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12752,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12774=\"\",\"\",IF(YEAR(M12774)=YEAR(Paramètres!$D$15),-SUM(Q12774:R12774)*S12774*T12774,\"\"))","v":""},{"$f":"IF(B12774=\"\",\"\",(W12774+X12774+IF(AC12774=\"\",0,AC12774)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12774=\"\",\"\",ROUND((W12774+X12774)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12774=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12774,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12774,0),#REF!,3,0)),IF(H12774=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12774,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12774,0),#REF!,3,0)),IF(H12774=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12774,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12774,0),#REF!,6,0)),IF(H12774=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12774,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12774,0),#REF!,9,0)),IF(H12774=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12774,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12774,0),#REF!,12,0)),IF(H12774=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12774,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12774,0),#REF!,15,0)),IF(H12774=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12774,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12774,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12805=\"\",\"\",IF(YEAR(M12805)=YEAR(Paramètres!$D$15),-SUM(Q12805:R12805)*S12805*T12805,\"\"))","v":""},{"$f":"IF(B12805=\"\",\"\",(W12805+X12805+IF(AC12805=\"\",0,AC12805)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12805=\"\",\"\",ROUND((W12805+X12805)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12805=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12805,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12805,0),#REF!,3,0)),IF(H12805=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12805,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12805,0),#REF!,3,0)),IF(H12805=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12805,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12805,0),#REF!,6,0)),IF(H12805=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12805,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12805,0),#REF!,9,0)),IF(H12805=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12805,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12805,0),#REF!,12,0)),IF(H12805=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12805,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12805,0),#REF!,15,0)),IF(H12805=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12805,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12805,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12836=\"\",\"\",IF(YEAR(M12836)=YEAR(Paramètres!$D$15),-SUM(Q12836:R12836)*S12836*T12836,\"\"))","v":""},{"$f":"IF(B12836=\"\",\"\",(W12836+X12836+IF(AC12836=\"\",0,AC12836)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12836=\"\",\"\",ROUND((W12836+X12836)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12836=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12836,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12836,0),#REF!,3,0)),IF(H12836=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12836,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12836,0),#REF!,3,0)),IF(H12836=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12836,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12836,0),#REF!,6,0)),IF(H12836=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12836,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12836,0),#REF!,9,0)),IF(H12836=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12836,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12836,0),#REF!,12,0)),IF(H12836=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12836,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12836,0),#REF!,15,0)),IF(H12836=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12836,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12836,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12851=\"\",\"\",IF(YEAR(M12851)=YEAR(Paramètres!$D$15),-SUM(Q12851:R12851)*S12851*T12851,\"\"))","v":""},{"$f":"IF(B12851=\"\",\"\",(W12851+X12851+IF(AC12851=\"\",0,AC12851)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12851=\"\",\"\",ROUND((W12851+X12851)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12851=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12851,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12851,0),#REF!,3,0)),IF(H12851=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12851,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12851,0),#REF!,3,0)),IF(H12851=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12851,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12851,0),#REF!,6,0)),IF(H12851=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12851,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12851,0),#REF!,9,0)),IF(H12851=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12851,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12851,0),#REF!,12,0)),IF(H12851=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12851,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12851,0),#REF!,15,0)),IF(H12851=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12851,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12851,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12884=\"\",\"\",IF(YEAR(M12884)=YEAR(Paramètres!$D$15),-SUM(Q12884:R12884)*S12884*T12884,\"\"))","v":""},{"$f":"IF(B12884=\"\",\"\",(W12884+X12884+IF(AC12884=\"\",0,AC12884)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12884=\"\",\"\",ROUND((W12884+X12884)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12884=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12884,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12884,0),#REF!,3,0)),IF(H12884=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12884,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12884,0),#REF!,3,0)),IF(H12884=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12884,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12884,0),#REF!,6,0)),IF(H12884=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12884,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12884,0),#REF!,9,0)),IF(H12884=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12884,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12884,0),#REF!,12,0)),IF(H12884=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12884,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12884,0),#REF!,15,0)),IF(H12884=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12884,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12884,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12931=\"\",\"\",IF(YEAR(M12931)=YEAR(Paramètres!$D$15),-SUM(Q12931:R12931)*S12931*T12931,\"\"))","v":""},{"$f":"IF(B12931=\"\",\"\",(W12931+X12931+IF(AC12931=\"\",0,AC12931)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12931=\"\",\"\",ROUND((W12931+X12931)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12931=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12931,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12931,0),#REF!,3,0)),IF(H12931=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12931,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12931,0),#REF!,3,0)),IF(H12931=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12931,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12931,0),#REF!,6,0)),IF(H12931=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12931,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12931,0),#REF!,9,0)),IF(H12931=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12931,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12931,0),#REF!,12,0)),IF(H12931=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12931,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12931,0),#REF!,15,0)),IF(H12931=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12931,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12931,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12933=\"\",\"\",IF(YEAR(M12933)=YEAR(Paramètres!$D$15),-SUM(Q12933:R12933)*S12933*T12933,\"\"))","v":""},{"$f":"IF(B12933=\"\",\"\",(W12933+X12933+IF(AC12933=\"\",0,AC12933)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12933=\"\",\"\",ROUND((W12933+X12933)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12933=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12933,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12933,0),#REF!,3,0)),IF(H12933=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12933,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12933,0),#REF!,3,0)),IF(H12933=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12933,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12933,0),#REF!,6,0)),IF(H12933=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12933,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12933,0),#REF!,9,0)),IF(H12933=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12933,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12933,0),#REF!,12,0)),IF(H12933=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12933,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12933,0),#REF!,15,0)),IF(H12933=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12933,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12933,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12974=\"\",\"\",IF(YEAR(M12974)=YEAR(Paramètres!$D$15),-SUM(Q12974:R12974)*S12974*T12974,\"\"))","v":""},{"$f":"IF(B12974=\"\",\"\",(W12974+X12974+IF(AC12974=\"\",0,AC12974)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B12974=\"\",\"\",ROUND((W12974+X12974)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B12974=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12974,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12974,0),#REF!,3,0)),IF(H12974=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12974,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12974,0),#REF!,3,0)),IF(H12974=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12974,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12974,0),#REF!,6,0)),IF(H12974=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12974,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12974,0),#REF!,9,0)),IF(H12974=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12974,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12974,0),#REF!,12,0)),IF(H12974=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12974,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12974,0),#REF!,15,0)),IF(H12974=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12974,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12974,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13010=\"\",\"\",IF(YEAR(M13010)=YEAR(Paramètres!$D$15),-SUM(Q13010:R13010)*S13010*T13010,\"\"))","v":""},{"$f":"IF(B13010=\"\",\"\",(W13010+X13010+IF(AC13010=\"\",0,AC13010)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13010=\"\",\"\",ROUND((W13010+X13010)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13010=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13010,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13010,0),#REF!,3,0)),IF(H13010=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13010,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13010,0),#REF!,3,0)),IF(H13010=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13010,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13010,0),#REF!,6,0)),IF(H13010=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13010,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13010,0),#REF!,9,0)),IF(H13010=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13010,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13010,0),#REF!,12,0)),IF(H13010=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13010,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13010,0),#REF!,15,0)),IF(H13010=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13010,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13010,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13041=\"\",\"\",IF(YEAR(M13041)=YEAR(Paramètres!$D$15),-SUM(Q13041:R13041)*S13041*T13041,\"\"))","v":""},{"$f":"IF(B13041=\"\",\"\",(W13041+X13041+IF(AC13041=\"\",0,AC13041)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13041=\"\",\"\",ROUND((W13041+X13041)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13041=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13041,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13041,0),#REF!,3,0)),IF(H13041=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13041,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13041,0),#REF!,3,0)),IF(H13041=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13041,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13041,0),#REF!,6,0)),IF(H13041=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13041,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13041,0),#REF!,9,0)),IF(H13041=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13041,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13041,0),#REF!,12,0)),IF(H13041=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13041,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13041,0),#REF!,15,0)),IF(H13041=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13041,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13041,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13059=\"\",\"\",IF(YEAR(M13059)=YEAR(Paramètres!$D$15),-SUM(Q13059:R13059)*S13059*T13059,\"\"))","v":""},{"$f":"IF(B13059=\"\",\"\",(W13059+X13059+IF(AC13059=\"\",0,AC13059)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13059=\"\",\"\",ROUND((W13059+X13059)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13059=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13059,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13059,0),#REF!,3,0)),IF(H13059=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13059,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13059,0),#REF!,3,0)),IF(H13059=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13059,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13059,0),#REF!,6,0)),IF(H13059=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13059,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13059,0),#REF!,9,0)),IF(H13059=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13059,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13059,0),#REF!,12,0)),IF(H13059=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13059,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13059,0),#REF!,15,0)),IF(H13059=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13059,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13059,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13101=\"\",\"\",IF(YEAR(M13101)=YEAR(Paramètres!$D$15),-SUM(Q13101:R13101)*S13101*T13101,\"\"))","v":""},{"$f":"IF(B13101=\"\",\"\",(W13101+X13101+IF(AC13101=\"\",0,AC13101)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13101=\"\",\"\",ROUND((W13101+X13101)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13101=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13101,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13101,0),#REF!,3,0)),IF(H13101=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13101,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13101,0),#REF!,3,0)),IF(H13101=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13101,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13101,0),#REF!,6,0)),IF(H13101=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13101,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13101,0),#REF!,9,0)),IF(H13101=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13101,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13101,0),#REF!,12,0)),IF(H13101=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13101,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13101,0),#REF!,15,0)),IF(H13101=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13101,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13101,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13120=\"\",\"\",IF(YEAR(M13120)=YEAR(Paramètres!$D$15),-SUM(Q13120:R13120)*S13120*T13120,\"\"))","v":""},{"$f":"IF(B13120=\"\",\"\",(W13120+X13120+IF(AC13120=\"\",0,AC13120)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13120=\"\",\"\",ROUND((W13120+X13120)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13120=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13120,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13120,0),#REF!,3,0)),IF(H13120=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13120,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13120,0),#REF!,3,0)),IF(H13120=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13120,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13120,0),#REF!,6,0)),IF(H13120=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13120,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13120,0),#REF!,9,0)),IF(H13120=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13120,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13120,0),#REF!,12,0)),IF(H13120=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13120,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13120,0),#REF!,15,0)),IF(H13120=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13120,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13120,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13138=\"\",\"\",IF(YEAR(M13138)=YEAR(Paramètres!$D$15),-SUM(Q13138:R13138)*S13138*T13138,\"\"))","v":""},{"$f":"IF(B13138=\"\",\"\",(W13138+X13138+IF(AC13138=\"\",0,AC13138)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13138=\"\",\"\",ROUND((W13138+X13138)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13138=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13138,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13138,0),#REF!,3,0)),IF(H13138=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13138,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13138,0),#REF!,3,0)),IF(H13138=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13138,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13138,0),#REF!,6,0)),IF(H13138=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13138,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13138,0),#REF!,9,0)),IF(H13138=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13138,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13138,0),#REF!,12,0)),IF(H13138=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13138,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13138,0),#REF!,15,0)),IF(H13138=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13138,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13138,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13169=\"\",\"\",IF(YEAR(M13169)=YEAR(Paramètres!$D$15),-SUM(Q13169:R13169)*S13169*T13169,\"\"))","v":""},{"$f":"IF(B13169=\"\",\"\",(W13169+X13169+IF(AC13169=\"\",0,AC13169)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13169=\"\",\"\",ROUND((W13169+X13169)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13169=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13169,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13169,0),#REF!,3,0)),IF(H13169=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13169,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13169,0),#REF!,3,0)),IF(H13169=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13169,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13169,0),#REF!,6,0)),IF(H13169=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13169,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13169,0),#REF!,9,0)),IF(H13169=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13169,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13169,0),#REF!,12,0)),IF(H13169=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13169,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13169,0),#REF!,15,0)),IF(H13169=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13169,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13169,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13196=\"\",\"\",IF(YEAR(M13196)=YEAR(Paramètres!$D$15),-SUM(Q13196:R13196)*S13196*T13196,\"\"))","v":""},{"$f":"IF(B13196=\"\",\"\",(W13196+X13196+IF(AC13196=\"\",0,AC13196)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13196=\"\",\"\",ROUND((W13196+X13196)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13196=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13196,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13196,0),#REF!,3,0)),IF(H13196=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13196,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13196,0),#REF!,3,0)),IF(H13196=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13196,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13196,0),#REF!,6,0)),IF(H13196=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13196,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13196,0),#REF!,9,0)),IF(H13196=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13196,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13196,0),#REF!,12,0)),IF(H13196=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13196,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13196,0),#REF!,15,0)),IF(H13196=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13196,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13196,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13246=\"\",\"\",IF(YEAR(M13246)=YEAR(Paramètres!$D$15),-SUM(Q13246:R13246)*S13246*T13246,\"\"))","v":""},{"$f":"IF(B13246=\"\",\"\",(W13246+X13246+IF(AC13246=\"\",0,AC13246)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13246=\"\",\"\",ROUND((W13246+X13246)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13246=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13246,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13246,0),#REF!,3,0)),IF(H13246=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13246,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13246,0),#REF!,3,0)),IF(H13246=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13246,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13246,0),#REF!,6,0)),IF(H13246=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13246,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13246,0),#REF!,9,0)),IF(H13246=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13246,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13246,0),#REF!,12,0)),IF(H13246=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13246,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13246,0),#REF!,15,0)),IF(H13246=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13246,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13246,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13248=\"\",\"\",IF(YEAR(M13248)=YEAR(Paramètres!$D$15),-SUM(Q13248:R13248)*S13248*T13248,\"\"))","v":""},{"$f":"IF(B13248=\"\",\"\",(W13248+X13248+IF(AC13248=\"\",0,AC13248)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13248=\"\",\"\",ROUND((W13248+X13248)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13248=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13248,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13248,0),#REF!,3,0)),IF(H13248=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13248,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13248,0),#REF!,3,0)),IF(H13248=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13248,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13248,0),#REF!,6,0)),IF(H13248=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13248,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13248,0),#REF!,9,0)),IF(H13248=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13248,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13248,0),#REF!,12,0)),IF(H13248=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13248,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13248,0),#REF!,15,0)),IF(H13248=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13248,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13248,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13295=\"\",\"\",IF(YEAR(M13295)=YEAR(Paramètres!$D$15),-SUM(Q13295:R13295)*S13295*T13295,\"\"))","v":""},{"$f":"IF(B13295=\"\",\"\",(W13295+X13295+IF(AC13295=\"\",0,AC13295)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13295=\"\",\"\",ROUND((W13295+X13295)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13295=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13295,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13295,0),#REF!,3,0)),IF(H13295=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13295,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13295,0),#REF!,3,0)),IF(H13295=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13295,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13295,0),#REF!,6,0)),IF(H13295=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13295,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13295,0),#REF!,9,0)),IF(H13295=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13295,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13295,0),#REF!,12,0)),IF(H13295=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13295,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13295,0),#REF!,15,0)),IF(H13295=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13295,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13295,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13323=\"\",\"\",IF(YEAR(M13323)=YEAR(Paramètres!$D$15),-SUM(Q13323:R13323)*S13323*T13323,\"\"))","v":""},{"$f":"IF(B13323=\"\",\"\",(W13323+X13323+IF(AC13323=\"\",0,AC13323)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13323=\"\",\"\",ROUND((W13323+X13323)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13323=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13323,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13323,0),#REF!,3,0)),IF(H13323=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13323,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13323,0),#REF!,3,0)),IF(H13323=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13323,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13323,0),#REF!,6,0)),IF(H13323=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13323,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13323,0),#REF!,9,0)),IF(H13323=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13323,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13323,0),#REF!,12,0)),IF(H13323=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13323,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13323,0),#REF!,15,0)),IF(H13323=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13323,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13323,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13356=\"\",\"\",IF(YEAR(M13356)=YEAR(Paramètres!$D$15),-SUM(Q13356:R13356)*S13356*T13356,\"\"))","v":""},{"$f":"IF(B13356=\"\",\"\",(W13356+X13356+IF(AC13356=\"\",0,AC13356)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13356=\"\",\"\",ROUND((W13356+X13356)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13356=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13356,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13356,0),#REF!,3,0)),IF(H13356=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13356,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13356,0),#REF!,3,0)),IF(H13356=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13356,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13356,0),#REF!,6,0)),IF(H13356=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13356,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13356,0),#REF!,9,0)),IF(H13356=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13356,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13356,0),#REF!,12,0)),IF(H13356=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13356,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13356,0),#REF!,15,0)),IF(H13356=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13356,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13356,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13374=\"\",\"\",IF(YEAR(M13374)=YEAR(Paramètres!$D$15),-SUM(Q13374:R13374)*S13374*T13374,\"\"))","v":""},{"$f":"IF(B13374=\"\",\"\",(W13374+X13374+IF(AC13374=\"\",0,AC13374)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13374=\"\",\"\",ROUND((W13374+X13374)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13374=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13374,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13374,0),#REF!,3,0)),IF(H13374=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13374,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13374,0),#REF!,3,0)),IF(H13374=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13374,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13374,0),#REF!,6,0)),IF(H13374=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13374,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13374,0),#REF!,9,0)),IF(H13374=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13374,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13374,0),#REF!,12,0)),IF(H13374=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13374,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13374,0),#REF!,15,0)),IF(H13374=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13374,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13374,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13405=\"\",\"\",IF(YEAR(M13405)=YEAR(Paramètres!$D$15),-SUM(Q13405:R13405)*S13405*T13405,\"\"))","v":""},{"$f":"IF(B13405=\"\",\"\",(W13405+X13405+IF(AC13405=\"\",0,AC13405)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13405=\"\",\"\",ROUND((W13405+X13405)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13405=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13405,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13405,0),#REF!,3,0)),IF(H13405=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13405,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13405,0),#REF!,3,0)),IF(H13405=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13405,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13405,0),#REF!,6,0)),IF(H13405=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13405,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13405,0),#REF!,9,0)),IF(H13405=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13405,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13405,0),#REF!,12,0)),IF(H13405=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13405,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13405,0),#REF!,15,0)),IF(H13405=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13405,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13405,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13422=\"\",\"\",IF(YEAR(M13422)=YEAR(Paramètres!$D$15),-SUM(Q13422:R13422)*S13422*T13422,\"\"))","v":""},{"$f":"IF(B13422=\"\",\"\",(W13422+X13422+IF(AC13422=\"\",0,AC13422)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13422=\"\",\"\",ROUND((W13422+X13422)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13422=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13422,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13422,0),#REF!,3,0)),IF(H13422=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13422,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13422,0),#REF!,3,0)),IF(H13422=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13422,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13422,0),#REF!,6,0)),IF(H13422=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13422,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13422,0),#REF!,9,0)),IF(H13422=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13422,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13422,0),#REF!,12,0)),IF(H13422=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13422,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13422,0),#REF!,15,0)),IF(H13422=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13422,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13422,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13453=\"\",\"\",IF(YEAR(M13453)=YEAR(Paramètres!$D$15),-SUM(Q13453:R13453)*S13453*T13453,\"\"))","v":""},{"$f":"IF(B13453=\"\",\"\",(W13453+X13453+IF(AC13453=\"\",0,AC13453)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13453=\"\",\"\",ROUND((W13453+X13453)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13453=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13453,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13453,0),#REF!,3,0)),IF(H13453=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13453,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13453,0),#REF!,3,0)),IF(H13453=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13453,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13453,0),#REF!,6,0)),IF(H13453=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13453,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13453,0),#REF!,9,0)),IF(H13453=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13453,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13453,0),#REF!,12,0)),IF(H13453=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13453,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13453,0),#REF!,15,0)),IF(H13453=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13453,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13453,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13484=\"\",\"\",IF(YEAR(M13484)=YEAR(Paramètres!$D$15),-SUM(Q13484:R13484)*S13484*T13484,\"\"))","v":""},{"$f":"IF(B13484=\"\",\"\",(W13484+X13484+IF(AC13484=\"\",0,AC13484)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13484=\"\",\"\",ROUND((W13484+X13484)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13484=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13484,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13484,0),#REF!,3,0)),IF(H13484=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13484,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13484,0),#REF!,3,0)),IF(H13484=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13484,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13484,0),#REF!,6,0)),IF(H13484=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13484,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13484,0),#REF!,9,0)),IF(H13484=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13484,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13484,0),#REF!,12,0)),IF(H13484=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13484,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13484,0),#REF!,15,0)),IF(H13484=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13484,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13484,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13531=\"\",\"\",IF(YEAR(M13531)=YEAR(Paramètres!$D$15),-SUM(Q13531:R13531)*S13531*T13531,\"\"))","v":""},{"$f":"IF(B13531=\"\",\"\",(W13531+X13531+IF(AC13531=\"\",0,AC13531)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13531=\"\",\"\",ROUND((W13531+X13531)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13531=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13531,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13531,0),#REF!,3,0)),IF(H13531=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13531,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13531,0),#REF!,3,0)),IF(H13531=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13531,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13531,0),#REF!,6,0)),IF(H13531=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13531,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13531,0),#REF!,9,0)),IF(H13531=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13531,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13531,0),#REF!,12,0)),IF(H13531=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13531,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13531,0),#REF!,15,0)),IF(H13531=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13531,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13531,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13545=\"\",\"\",IF(YEAR(M13545)=YEAR(Paramètres!$D$15),-SUM(Q13545:R13545)*S13545*T13545,\"\"))","v":""},{"$f":"IF(B13545=\"\",\"\",(W13545+X13545+IF(AC13545=\"\",0,AC13545)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13545=\"\",\"\",ROUND((W13545+X13545)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13545=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13545,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13545,0),#REF!,3,0)),IF(H13545=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13545,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13545,0),#REF!,3,0)),IF(H13545=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13545,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13545,0),#REF!,6,0)),IF(H13545=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13545,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13545,0),#REF!,9,0)),IF(H13545=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13545,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13545,0),#REF!,12,0)),IF(H13545=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13545,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13545,0),#REF!,15,0)),IF(H13545=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13545,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13545,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13592=\"\",\"\",IF(YEAR(M13592)=YEAR(Paramètres!$D$15),-SUM(Q13592:R13592)*S13592*T13592,\"\"))","v":""},{"$f":"IF(B13592=\"\",\"\",(W13592+X13592+IF(AC13592=\"\",0,AC13592)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13592=\"\",\"\",ROUND((W13592+X13592)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13592=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13592,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13592,0),#REF!,3,0)),IF(H13592=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13592,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13592,0),#REF!,3,0)),IF(H13592=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13592,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13592,0),#REF!,6,0)),IF(H13592=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13592,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13592,0),#REF!,9,0)),IF(H13592=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13592,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13592,0),#REF!,12,0)),IF(H13592=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13592,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13592,0),#REF!,15,0)),IF(H13592=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13592,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13592,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13610=\"\",\"\",IF(YEAR(M13610)=YEAR(Paramètres!$D$15),-SUM(Q13610:R13610)*S13610*T13610,\"\"))","v":""},{"$f":"IF(B13610=\"\",\"\",(W13610+X13610+IF(AC13610=\"\",0,AC13610)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13610=\"\",\"\",ROUND((W13610+X13610)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13610=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13610,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13610,0),#REF!,3,0)),IF(H13610=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13610,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13610,0),#REF!,3,0)),IF(H13610=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13610,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13610,0),#REF!,6,0)),IF(H13610=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13610,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13610,0),#REF!,9,0)),IF(H13610=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13610,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13610,0),#REF!,12,0)),IF(H13610=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13610,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13610,0),#REF!,15,0)),IF(H13610=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13610,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13610,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13641=\"\",\"\",IF(YEAR(M13641)=YEAR(Paramètres!$D$15),-SUM(Q13641:R13641)*S13641*T13641,\"\"))","v":""},{"$f":"IF(B13641=\"\",\"\",(W13641+X13641+IF(AC13641=\"\",0,AC13641)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13641=\"\",\"\",ROUND((W13641+X13641)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13641=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13641,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13641,0),#REF!,3,0)),IF(H13641=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13641,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13641,0),#REF!,3,0)),IF(H13641=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13641,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13641,0),#REF!,6,0)),IF(H13641=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13641,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13641,0),#REF!,9,0)),IF(H13641=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13641,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13641,0),#REF!,12,0)),IF(H13641=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13641,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13641,0),#REF!,15,0)),IF(H13641=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13641,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13641,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13672=\"\",\"\",IF(YEAR(M13672)=YEAR(Paramètres!$D$15),-SUM(Q13672:R13672)*S13672*T13672,\"\"))","v":""},{"$f":"IF(B13672=\"\",\"\",(W13672+X13672+IF(AC13672=\"\",0,AC13672)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13672=\"\",\"\",ROUND((W13672+X13672)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13672=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13672,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13672,0),#REF!,3,0)),IF(H13672=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13672,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13672,0),#REF!,3,0)),IF(H13672=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13672,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13672,0),#REF!,6,0)),IF(H13672=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13672,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13672,0),#REF!,9,0)),IF(H13672=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13672,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13672,0),#REF!,12,0)),IF(H13672=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13672,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13672,0),#REF!,15,0)),IF(H13672=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13672,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13672,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13689=\"\",\"\",IF(YEAR(M13689)=YEAR(Paramètres!$D$15),-SUM(Q13689:R13689)*S13689*T13689,\"\"))","v":""},{"$f":"IF(B13689=\"\",\"\",(W13689+X13689+IF(AC13689=\"\",0,AC13689)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13689=\"\",\"\",ROUND((W13689+X13689)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13689=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13689,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13689,0),#REF!,3,0)),IF(H13689=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13689,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13689,0),#REF!,3,0)),IF(H13689=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13689,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13689,0),#REF!,6,0)),IF(H13689=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13689,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13689,0),#REF!,9,0)),IF(H13689=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13689,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13689,0),#REF!,12,0)),IF(H13689=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13689,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13689,0),#REF!,15,0)),IF(H13689=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13689,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13689,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13720=\"\",\"\",IF(YEAR(M13720)=YEAR(Paramètres!$D$15),-SUM(Q13720:R13720)*S13720*T13720,\"\"))","v":""},{"$f":"IF(B13720=\"\",\"\",(W13720+X13720+IF(AC13720=\"\",0,AC13720)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13720=\"\",\"\",ROUND((W13720+X13720)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13720=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13720,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13720,0),#REF!,3,0)),IF(H13720=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13720,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13720,0),#REF!,3,0)),IF(H13720=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13720,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13720,0),#REF!,6,0)),IF(H13720=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13720,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13720,0),#REF!,9,0)),IF(H13720=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13720,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13720,0),#REF!,12,0)),IF(H13720=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13720,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13720,0),#REF!,15,0)),IF(H13720=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13720,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13720,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13738=\"\",\"\",IF(YEAR(M13738)=YEAR(Paramètres!$D$15),-SUM(Q13738:R13738)*S13738*T13738,\"\"))","v":""},{"$f":"IF(B13738=\"\",\"\",(W13738+X13738+IF(AC13738=\"\",0,AC13738)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13738=\"\",\"\",ROUND((W13738+X13738)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13738=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13738,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13738,0),#REF!,3,0)),IF(H13738=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13738,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13738,0),#REF!,3,0)),IF(H13738=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13738,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13738,0),#REF!,6,0)),IF(H13738=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13738,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13738,0),#REF!,9,0)),IF(H13738=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13738,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13738,0),#REF!,12,0)),IF(H13738=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13738,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13738,0),#REF!,15,0)),IF(H13738=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13738,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13738,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13767=\"\",\"\",IF(YEAR(M13767)=YEAR(Paramètres!$D$15),-SUM(Q13767:R13767)*S13767*T13767,\"\"))","v":""},{"$f":"IF(B13767=\"\",\"\",(W13767+X13767+IF(AC13767=\"\",0,AC13767)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13767=\"\",\"\",ROUND((W13767+X13767)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13767=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13767,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13767,0),#REF!,3,0)),IF(H13767=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13767,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13767,0),#REF!,3,0)),IF(H13767=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13767,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13767,0),#REF!,6,0)),IF(H13767=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13767,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13767,0),#REF!,9,0)),IF(H13767=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13767,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13767,0),#REF!,12,0)),IF(H13767=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13767,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13767,0),#REF!,15,0)),IF(H13767=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13767,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13767,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13799=\"\",\"\",IF(YEAR(M13799)=YEAR(Paramètres!$D$15),-SUM(Q13799:R13799)*S13799*T13799,\"\"))","v":""},{"$f":"IF(B13799=\"\",\"\",(W13799+X13799+IF(AC13799=\"\",0,AC13799)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13799=\"\",\"\",ROUND((W13799+X13799)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13799=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13799,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13799,0),#REF!,3,0)),IF(H13799=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13799,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13799,0),#REF!,3,0)),IF(H13799=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13799,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13799,0),#REF!,6,0)),IF(H13799=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13799,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13799,0),#REF!,9,0)),IF(H13799=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13799,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13799,0),#REF!,12,0)),IF(H13799=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13799,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13799,0),#REF!,15,0)),IF(H13799=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13799,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13799,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13846=\"\",\"\",IF(YEAR(M13846)=YEAR(Paramètres!$D$15),-SUM(Q13846:R13846)*S13846*T13846,\"\"))","v":""},{"$f":"IF(B13846=\"\",\"\",(W13846+X13846+IF(AC13846=\"\",0,AC13846)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13846=\"\",\"\",ROUND((W13846+X13846)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13846=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13846,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13846,0),#REF!,3,0)),IF(H13846=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13846,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13846,0),#REF!,3,0)),IF(H13846=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13846,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13846,0),#REF!,6,0)),IF(H13846=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13846,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13846,0),#REF!,9,0)),IF(H13846=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13846,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13846,0),#REF!,12,0)),IF(H13846=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13846,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13846,0),#REF!,15,0)),IF(H13846=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13846,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13846,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13877=\"\",\"\",IF(YEAR(M13877)=YEAR(Paramètres!$D$15),-SUM(Q13877:R13877)*S13877*T13877,\"\"))","v":""},{"$f":"IF(B13877=\"\",\"\",(W13877+X13877+IF(AC13877=\"\",0,AC13877)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13877=\"\",\"\",ROUND((W13877+X13877)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13877=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13877,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13877,0),#REF!,3,0)),IF(H13877=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13877,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13877,0),#REF!,3,0)),IF(H13877=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13877,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13877,0),#REF!,6,0)),IF(H13877=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13877,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13877,0),#REF!,9,0)),IF(H13877=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13877,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13877,0),#REF!,12,0)),IF(H13877=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13877,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13877,0),#REF!,15,0)),IF(H13877=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13877,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13877,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13894=\"\",\"\",IF(YEAR(M13894)=YEAR(Paramètres!$D$15),-SUM(Q13894:R13894)*S13894*T13894,\"\"))","v":""},{"$f":"IF(B13894=\"\",\"\",(W13894+X13894+IF(AC13894=\"\",0,AC13894)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13894=\"\",\"\",ROUND((W13894+X13894)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13894=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13894,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13894,0),#REF!,3,0)),IF(H13894=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13894,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13894,0),#REF!,3,0)),IF(H13894=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13894,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13894,0),#REF!,6,0)),IF(H13894=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13894,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13894,0),#REF!,9,0)),IF(H13894=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13894,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13894,0),#REF!,12,0)),IF(H13894=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13894,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13894,0),#REF!,15,0)),IF(H13894=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13894,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13894,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13925=\"\",\"\",IF(YEAR(M13925)=YEAR(Paramètres!$D$15),-SUM(Q13925:R13925)*S13925*T13925,\"\"))","v":""},{"$f":"IF(B13925=\"\",\"\",(W13925+X13925+IF(AC13925=\"\",0,AC13925)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13925=\"\",\"\",ROUND((W13925+X13925)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13925=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13925,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13925,0),#REF!,3,0)),IF(H13925=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13925,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13925,0),#REF!,3,0)),IF(H13925=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13925,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13925,0),#REF!,6,0)),IF(H13925=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13925,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13925,0),#REF!,9,0)),IF(H13925=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13925,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13925,0),#REF!,12,0)),IF(H13925=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13925,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13925,0),#REF!,15,0)),IF(H13925=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13925,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13925,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13956=\"\",\"\",IF(YEAR(M13956)=YEAR(Paramètres!$D$15),-SUM(Q13956:R13956)*S13956*T13956,\"\"))","v":""},{"$f":"IF(B13956=\"\",\"\",(W13956+X13956+IF(AC13956=\"\",0,AC13956)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13956=\"\",\"\",ROUND((W13956+X13956)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13956=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13956,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13956,0),#REF!,3,0)),IF(H13956=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13956,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13956,0),#REF!,3,0)),IF(H13956=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13956,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13956,0),#REF!,6,0)),IF(H13956=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13956,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13956,0),#REF!,9,0)),IF(H13956=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13956,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13956,0),#REF!,12,0)),IF(H13956=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13956,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13956,0),#REF!,15,0)),IF(H13956=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13956,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13956,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13974=\"\",\"\",IF(YEAR(M13974)=YEAR(Paramètres!$D$15),-SUM(Q13974:R13974)*S13974*T13974,\"\"))","v":""},{"$f":"IF(B13974=\"\",\"\",(W13974+X13974+IF(AC13974=\"\",0,AC13974)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13974=\"\",\"\",ROUND((W13974+X13974)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B13974=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13974,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13974,0),#REF!,3,0)),IF(H13974=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13974,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13974,0),#REF!,3,0)),IF(H13974=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13974,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13974,0),#REF!,6,0)),IF(H13974=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13974,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13974,0),#REF!,9,0)),IF(H13974=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13974,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13974,0),#REF!,12,0)),IF(H13974=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13974,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13974,0),#REF!,15,0)),IF(H13974=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13974,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13974,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14017=\"\",\"\",IF(YEAR(M14017)=YEAR(Paramètres!$D$15),-SUM(Q14017:R14017)*S14017*T14017,\"\"))","v":""},{"$f":"IF(B14017=\"\",\"\",(W14017+X14017+IF(AC14017=\"\",0,AC14017)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14017=\"\",\"\",ROUND((W14017+X14017)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14017=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14017,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14017,0),#REF!,3,0)),IF(H14017=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14017,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14017,0),#REF!,3,0)),IF(H14017=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14017,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14017,0),#REF!,6,0)),IF(H14017=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14017,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14017,0),#REF!,9,0)),IF(H14017=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14017,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14017,0),#REF!,12,0)),IF(H14017=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14017,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14017,0),#REF!,15,0)),IF(H14017=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14017,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14017,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14051=\"\",\"\",IF(YEAR(M14051)=YEAR(Paramètres!$D$15),-SUM(Q14051:R14051)*S14051*T14051,\"\"))","v":""},{"$f":"IF(B14051=\"\",\"\",(W14051+X14051+IF(AC14051=\"\",0,AC14051)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14051=\"\",\"\",ROUND((W14051+X14051)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14051=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14051,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14051,0),#REF!,3,0)),IF(H14051=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14051,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14051,0),#REF!,3,0)),IF(H14051=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14051,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14051,0),#REF!,6,0)),IF(H14051=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14051,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14051,0),#REF!,9,0)),IF(H14051=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14051,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14051,0),#REF!,12,0)),IF(H14051=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14051,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14051,0),#REF!,15,0)),IF(H14051=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14051,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14051,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14053=\"\",\"\",IF(YEAR(M14053)=YEAR(Paramètres!$D$15),-SUM(Q14053:R14053)*S14053*T14053,\"\"))","v":""},{"$f":"IF(B14053=\"\",\"\",(W14053+X14053+IF(AC14053=\"\",0,AC14053)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14053=\"\",\"\",ROUND((W14053+X14053)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14053=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14053,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14053,0),#REF!,3,0)),IF(H14053=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14053,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14053,0),#REF!,3,0)),IF(H14053=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14053,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14053,0),#REF!,6,0)),IF(H14053=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14053,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14053,0),#REF!,9,0)),IF(H14053=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14053,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14053,0),#REF!,12,0)),IF(H14053=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14053,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14053,0),#REF!,15,0)),IF(H14053=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14053,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14053,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14084=\"\",\"\",IF(YEAR(M14084)=YEAR(Paramètres!$D$15),-SUM(Q14084:R14084)*S14084*T14084,\"\"))","v":""},{"$f":"IF(B14084=\"\",\"\",(W14084+X14084+IF(AC14084=\"\",0,AC14084)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14084=\"\",\"\",ROUND((W14084+X14084)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14084=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14084,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14084,0),#REF!,3,0)),IF(H14084=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14084,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14084,0),#REF!,3,0)),IF(H14084=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14084,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14084,0),#REF!,6,0)),IF(H14084=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14084,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14084,0),#REF!,9,0)),IF(H14084=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14084,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14084,0),#REF!,12,0)),IF(H14084=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14084,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14084,0),#REF!,15,0)),IF(H14084=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14084,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14084,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14116=\"\",\"\",IF(YEAR(M14116)=YEAR(Paramètres!$D$15),-SUM(Q14116:R14116)*S14116*T14116,\"\"))","v":""},{"$f":"IF(B14116=\"\",\"\",(W14116+X14116+IF(AC14116=\"\",0,AC14116)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14116=\"\",\"\",ROUND((W14116+X14116)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14116=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14116,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14116,0),#REF!,3,0)),IF(H14116=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14116,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14116,0),#REF!,3,0)),IF(H14116=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14116,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14116,0),#REF!,6,0)),IF(H14116=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14116,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14116,0),#REF!,9,0)),IF(H14116=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14116,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14116,0),#REF!,12,0)),IF(H14116=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14116,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14116,0),#REF!,15,0)),IF(H14116=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14116,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14116,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14161=\"\",\"\",IF(YEAR(M14161)=YEAR(Paramètres!$D$15),-SUM(Q14161:R14161)*S14161*T14161,\"\"))","v":""},{"$f":"IF(B14161=\"\",\"\",(W14161+X14161+IF(AC14161=\"\",0,AC14161)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14161=\"\",\"\",ROUND((W14161+X14161)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14161=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14161,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14161,0),#REF!,3,0)),IF(H14161=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14161,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14161,0),#REF!,3,0)),IF(H14161=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14161,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14161,0),#REF!,6,0)),IF(H14161=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14161,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14161,0),#REF!,9,0)),IF(H14161=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14161,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14161,0),#REF!,12,0)),IF(H14161=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14161,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14161,0),#REF!,15,0)),IF(H14161=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14161,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14161,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14192=\"\",\"\",IF(YEAR(M14192)=YEAR(Paramètres!$D$15),-SUM(Q14192:R14192)*S14192*T14192,\"\"))","v":""},{"$f":"IF(B14192=\"\",\"\",(W14192+X14192+IF(AC14192=\"\",0,AC14192)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14192=\"\",\"\",ROUND((W14192+X14192)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14192=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14192,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14192,0),#REF!,3,0)),IF(H14192=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14192,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14192,0),#REF!,3,0)),IF(H14192=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14192,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14192,0),#REF!,6,0)),IF(H14192=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14192,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14192,0),#REF!,9,0)),IF(H14192=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14192,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14192,0),#REF!,12,0)),IF(H14192=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14192,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14192,0),#REF!,15,0)),IF(H14192=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14192,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14192,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14210=\"\",\"\",IF(YEAR(M14210)=YEAR(Paramètres!$D$15),-SUM(Q14210:R14210)*S14210*T14210,\"\"))","v":""},{"$f":"IF(B14210=\"\",\"\",(W14210+X14210+IF(AC14210=\"\",0,AC14210)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14210=\"\",\"\",ROUND((W14210+X14210)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14210=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14210,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14210,0),#REF!,3,0)),IF(H14210=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14210,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14210,0),#REF!,3,0)),IF(H14210=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14210,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14210,0),#REF!,6,0)),IF(H14210=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14210,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14210,0),#REF!,9,0)),IF(H14210=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14210,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14210,0),#REF!,12,0)),IF(H14210=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14210,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14210,0),#REF!,15,0)),IF(H14210=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14210,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14210,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14239=\"\",\"\",IF(YEAR(M14239)=YEAR(Paramètres!$D$15),-SUM(Q14239:R14239)*S14239*T14239,\"\"))","v":""},{"$f":"IF(B14239=\"\",\"\",(W14239+X14239+IF(AC14239=\"\",0,AC14239)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14239=\"\",\"\",ROUND((W14239+X14239)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14239=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14239,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14239,0),#REF!,3,0)),IF(H14239=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14239,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14239,0),#REF!,3,0)),IF(H14239=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14239,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14239,0),#REF!,6,0)),IF(H14239=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14239,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14239,0),#REF!,9,0)),IF(H14239=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14239,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14239,0),#REF!,12,0)),IF(H14239=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14239,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14239,0),#REF!,15,0)),IF(H14239=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14239,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14239,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14258=\"\",\"\",IF(YEAR(M14258)=YEAR(Paramètres!$D$15),-SUM(Q14258:R14258)*S14258*T14258,\"\"))","v":""},{"$f":"IF(B14258=\"\",\"\",(W14258+X14258+IF(AC14258=\"\",0,AC14258)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14258=\"\",\"\",ROUND((W14258+X14258)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14258=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14258,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14258,0),#REF!,3,0)),IF(H14258=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14258,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14258,0),#REF!,3,0)),IF(H14258=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14258,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14258,0),#REF!,6,0)),IF(H14258=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14258,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14258,0),#REF!,9,0)),IF(H14258=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14258,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14258,0),#REF!,12,0)),IF(H14258=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14258,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14258,0),#REF!,15,0)),IF(H14258=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14258,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14258,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14289=\"\",\"\",IF(YEAR(M14289)=YEAR(Paramètres!$D$15),-SUM(Q14289:R14289)*S14289*T14289,\"\"))","v":""},{"$f":"IF(B14289=\"\",\"\",(W14289+X14289+IF(AC14289=\"\",0,AC14289)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14289=\"\",\"\",ROUND((W14289+X14289)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14289=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14289,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14289,0),#REF!,3,0)),IF(H14289=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14289,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14289,0),#REF!,3,0)),IF(H14289=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14289,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14289,0),#REF!,6,0)),IF(H14289=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14289,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14289,0),#REF!,9,0)),IF(H14289=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14289,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14289,0),#REF!,12,0)),IF(H14289=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14289,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14289,0),#REF!,15,0)),IF(H14289=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14289,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14289,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14320=\"\",\"\",IF(YEAR(M14320)=YEAR(Paramètres!$D$15),-SUM(Q14320:R14320)*S14320*T14320,\"\"))","v":""},{"$f":"IF(B14320=\"\",\"\",(W14320+X14320+IF(AC14320=\"\",0,AC14320)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14320=\"\",\"\",ROUND((W14320+X14320)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14320=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14320,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14320,0),#REF!,3,0)),IF(H14320=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14320,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14320,0),#REF!,3,0)),IF(H14320=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14320,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14320,0),#REF!,6,0)),IF(H14320=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14320,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14320,0),#REF!,9,0)),IF(H14320=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14320,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14320,0),#REF!,12,0)),IF(H14320=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14320,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14320,0),#REF!,15,0)),IF(H14320=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14320,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14320,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14366=\"\",\"\",IF(YEAR(M14366)=YEAR(Paramètres!$D$15),-SUM(Q14366:R14366)*S14366*T14366,\"\"))","v":""},{"$f":"IF(B14366=\"\",\"\",(W14366+X14366+IF(AC14366=\"\",0,AC14366)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14366=\"\",\"\",ROUND((W14366+X14366)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14366=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14366,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14366,0),#REF!,3,0)),IF(H14366=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14366,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14366,0),#REF!,3,0)),IF(H14366=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14366,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14366,0),#REF!,6,0)),IF(H14366=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14366,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14366,0),#REF!,9,0)),IF(H14366=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14366,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14366,0),#REF!,12,0)),IF(H14366=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14366,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14366,0),#REF!,15,0)),IF(H14366=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14366,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14366,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14397=\"\",\"\",IF(YEAR(M14397)=YEAR(Paramètres!$D$15),-SUM(Q14397:R14397)*S14397*T14397,\"\"))","v":""},{"$f":"IF(B14397=\"\",\"\",(W14397+X14397+IF(AC14397=\"\",0,AC14397)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14397=\"\",\"\",ROUND((W14397+X14397)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14397=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14397,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14397,0),#REF!,3,0)),IF(H14397=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14397,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14397,0),#REF!,3,0)),IF(H14397=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14397,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14397,0),#REF!,6,0)),IF(H14397=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14397,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14397,0),#REF!,9,0)),IF(H14397=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14397,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14397,0),#REF!,12,0)),IF(H14397=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14397,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14397,0),#REF!,15,0)),IF(H14397=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14397,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14397,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14399=\"\",\"\",IF(YEAR(M14399)=YEAR(Paramètres!$D$15),-SUM(Q14399:R14399)*S14399*T14399,\"\"))","v":""},{"$f":"IF(B14399=\"\",\"\",(W14399+X14399+IF(AC14399=\"\",0,AC14399)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14399=\"\",\"\",ROUND((W14399+X14399)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14399=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14399,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14399,0),#REF!,3,0)),IF(H14399=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14399,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14399,0),#REF!,3,0)),IF(H14399=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14399,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14399,0),#REF!,6,0)),IF(H14399=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14399,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14399,0),#REF!,9,0)),IF(H14399=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14399,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14399,0),#REF!,12,0)),IF(H14399=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14399,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14399,0),#REF!,15,0)),IF(H14399=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14399,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14399,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14446=\"\",\"\",IF(YEAR(M14446)=YEAR(Paramètres!$D$15),-SUM(Q14446:R14446)*S14446*T14446,\"\"))","v":""},{"$f":"IF(B14446=\"\",\"\",(W14446+X14446+IF(AC14446=\"\",0,AC14446)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14446=\"\",\"\",ROUND((W14446+X14446)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14446=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14446,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14446,0),#REF!,3,0)),IF(H14446=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14446,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14446,0),#REF!,3,0)),IF(H14446=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14446,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14446,0),#REF!,6,0)),IF(H14446=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14446,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14446,0),#REF!,9,0)),IF(H14446=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14446,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14446,0),#REF!,12,0)),IF(H14446=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14446,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14446,0),#REF!,15,0)),IF(H14446=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14446,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14446,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14461=\"\",\"\",IF(YEAR(M14461)=YEAR(Paramètres!$D$15),-SUM(Q14461:R14461)*S14461*T14461,\"\"))","v":""},{"$f":"IF(B14461=\"\",\"\",(W14461+X14461+IF(AC14461=\"\",0,AC14461)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14461=\"\",\"\",ROUND((W14461+X14461)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14461=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14461,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14461,0),#REF!,3,0)),IF(H14461=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14461,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14461,0),#REF!,3,0)),IF(H14461=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14461,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14461,0),#REF!,6,0)),IF(H14461=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14461,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14461,0),#REF!,9,0)),IF(H14461=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14461,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14461,0),#REF!,12,0)),IF(H14461=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14461,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14461,0),#REF!,15,0)),IF(H14461=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14461,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14461,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14494=\"\",\"\",IF(YEAR(M14494)=YEAR(Paramètres!$D$15),-SUM(Q14494:R14494)*S14494*T14494,\"\"))","v":""},{"$f":"IF(B14494=\"\",\"\",(W14494+X14494+IF(AC14494=\"\",0,AC14494)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14494=\"\",\"\",ROUND((W14494+X14494)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14494=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14494,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14494,0),#REF!,3,0)),IF(H14494=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14494,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14494,0),#REF!,3,0)),IF(H14494=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14494,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14494,0),#REF!,6,0)),IF(H14494=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14494,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14494,0),#REF!,9,0)),IF(H14494=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14494,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14494,0),#REF!,12,0)),IF(H14494=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14494,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14494,0),#REF!,15,0)),IF(H14494=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14494,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14494,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14525=\"\",\"\",IF(YEAR(M14525)=YEAR(Paramètres!$D$15),-SUM(Q14525:R14525)*S14525*T14525,\"\"))","v":""},{"$f":"IF(B14525=\"\",\"\",(W14525+X14525+IF(AC14525=\"\",0,AC14525)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14525=\"\",\"\",ROUND((W14525+X14525)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14525=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14525,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14525,0),#REF!,3,0)),IF(H14525=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14525,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14525,0),#REF!,3,0)),IF(H14525=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14525,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14525,0),#REF!,6,0)),IF(H14525=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14525,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14525,0),#REF!,9,0)),IF(H14525=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14525,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14525,0),#REF!,12,0)),IF(H14525=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14525,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14525,0),#REF!,15,0)),IF(H14525=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14525,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14525,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14556=\"\",\"\",IF(YEAR(M14556)=YEAR(Paramètres!$D$15),-SUM(Q14556:R14556)*S14556*T14556,\"\"))","v":""},{"$f":"IF(B14556=\"\",\"\",(W14556+X14556+IF(AC14556=\"\",0,AC14556)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14556=\"\",\"\",ROUND((W14556+X14556)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14556=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14556,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14556,0),#REF!,3,0)),IF(H14556=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14556,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14556,0),#REF!,3,0)),IF(H14556=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14556,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14556,0),#REF!,6,0)),IF(H14556=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14556,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14556,0),#REF!,9,0)),IF(H14556=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14556,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14556,0),#REF!,12,0)),IF(H14556=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14556,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14556,0),#REF!,15,0)),IF(H14556=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14556,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14556,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14588=\"\",\"\",IF(YEAR(M14588)=YEAR(Paramètres!$D$15),-SUM(Q14588:R14588)*S14588*T14588,\"\"))","v":""},{"$f":"IF(B14588=\"\",\"\",(W14588+X14588+IF(AC14588=\"\",0,AC14588)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14588=\"\",\"\",ROUND((W14588+X14588)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14588=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14588,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14588,0),#REF!,3,0)),IF(H14588=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14588,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14588,0),#REF!,3,0)),IF(H14588=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14588,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14588,0),#REF!,6,0)),IF(H14588=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14588,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14588,0),#REF!,9,0)),IF(H14588=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14588,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14588,0),#REF!,12,0)),IF(H14588=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14588,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14588,0),#REF!,15,0)),IF(H14588=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14588,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14588,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14604=\"\",\"\",IF(YEAR(M14604)=YEAR(Paramètres!$D$15),-SUM(Q14604:R14604)*S14604*T14604,\"\"))","v":""},{"$f":"IF(B14604=\"\",\"\",(W14604+X14604+IF(AC14604=\"\",0,AC14604)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14604=\"\",\"\",ROUND((W14604+X14604)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14604=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14604,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14604,0),#REF!,3,0)),IF(H14604=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14604,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14604,0),#REF!,3,0)),IF(H14604=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14604,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14604,0),#REF!,6,0)),IF(H14604=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14604,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14604,0),#REF!,9,0)),IF(H14604=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14604,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14604,0),#REF!,12,0)),IF(H14604=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14604,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14604,0),#REF!,15,0)),IF(H14604=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14604,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14604,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14651=\"\",\"\",IF(YEAR(M14651)=YEAR(Paramètres!$D$15),-SUM(Q14651:R14651)*S14651*T14651,\"\"))","v":""},{"$f":"IF(B14651=\"\",\"\",(W14651+X14651+IF(AC14651=\"\",0,AC14651)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14651=\"\",\"\",ROUND((W14651+X14651)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14651=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14651,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14651,0),#REF!,3,0)),IF(H14651=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14651,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14651,0),#REF!,3,0)),IF(H14651=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14651,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14651,0),#REF!,6,0)),IF(H14651=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14651,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14651,0),#REF!,9,0)),IF(H14651=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14651,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14651,0),#REF!,12,0)),IF(H14651=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14651,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14651,0),#REF!,15,0)),IF(H14651=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14651,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14651,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14682=\"\",\"\",IF(YEAR(M14682)=YEAR(Paramètres!$D$15),-SUM(Q14682:R14682)*S14682*T14682,\"\"))","v":""},{"$f":"IF(B14682=\"\",\"\",(W14682+X14682+IF(AC14682=\"\",0,AC14682)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14682=\"\",\"\",ROUND((W14682+X14682)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14682=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14682,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14682,0),#REF!,3,0)),IF(H14682=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14682,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14682,0),#REF!,3,0)),IF(H14682=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14682,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14682,0),#REF!,6,0)),IF(H14682=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14682,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14682,0),#REF!,9,0)),IF(H14682=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14682,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14682,0),#REF!,12,0)),IF(H14682=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14682,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14682,0),#REF!,15,0)),IF(H14682=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14682,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14682,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14711=\"\",\"\",IF(YEAR(M14711)=YEAR(Paramètres!$D$15),-SUM(Q14711:R14711)*S14711*T14711,\"\"))","v":""},{"$f":"IF(B14711=\"\",\"\",(W14711+X14711+IF(AC14711=\"\",0,AC14711)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14711=\"\",\"\",ROUND((W14711+X14711)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14711=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14711,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14711,0),#REF!,3,0)),IF(H14711=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14711,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14711,0),#REF!,3,0)),IF(H14711=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14711,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14711,0),#REF!,6,0)),IF(H14711=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14711,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14711,0),#REF!,9,0)),IF(H14711=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14711,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14711,0),#REF!,12,0)),IF(H14711=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14711,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14711,0),#REF!,15,0)),IF(H14711=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14711,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14711,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14730=\"\",\"\",IF(YEAR(M14730)=YEAR(Paramètres!$D$15),-SUM(Q14730:R14730)*S14730*T14730,\"\"))","v":""},{"$f":"IF(B14730=\"\",\"\",(W14730+X14730+IF(AC14730=\"\",0,AC14730)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14730=\"\",\"\",ROUND((W14730+X14730)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14730=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14730,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14730,0),#REF!,3,0)),IF(H14730=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14730,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14730,0),#REF!,3,0)),IF(H14730=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14730,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14730,0),#REF!,6,0)),IF(H14730=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14730,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14730,0),#REF!,9,0)),IF(H14730=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14730,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14730,0),#REF!,12,0)),IF(H14730=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14730,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14730,0),#REF!,15,0)),IF(H14730=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14730,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14730,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14761=\"\",\"\",IF(YEAR(M14761)=YEAR(Paramètres!$D$15),-SUM(Q14761:R14761)*S14761*T14761,\"\"))","v":""},{"$f":"IF(B14761=\"\",\"\",(W14761+X14761+IF(AC14761=\"\",0,AC14761)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14761=\"\",\"\",ROUND((W14761+X14761)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14761=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14761,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14761,0),#REF!,3,0)),IF(H14761=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14761,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14761,0),#REF!,3,0)),IF(H14761=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14761,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14761,0),#REF!,6,0)),IF(H14761=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14761,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14761,0),#REF!,9,0)),IF(H14761=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14761,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14761,0),#REF!,12,0)),IF(H14761=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14761,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14761,0),#REF!,15,0)),IF(H14761=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14761,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14761,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14792=\"\",\"\",IF(YEAR(M14792)=YEAR(Paramètres!$D$15),-SUM(Q14792:R14792)*S14792*T14792,\"\"))","v":""},{"$f":"IF(B14792=\"\",\"\",(W14792+X14792+IF(AC14792=\"\",0,AC14792)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14792=\"\",\"\",ROUND((W14792+X14792)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14792=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14792,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14792,0),#REF!,3,0)),IF(H14792=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14792,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14792,0),#REF!,3,0)),IF(H14792=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14792,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14792,0),#REF!,6,0)),IF(H14792=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14792,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14792,0),#REF!,9,0)),IF(H14792=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14792,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14792,0),#REF!,12,0)),IF(H14792=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14792,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14792,0),#REF!,15,0)),IF(H14792=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14792,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14792,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14810=\"\",\"\",IF(YEAR(M14810)=YEAR(Paramètres!$D$15),-SUM(Q14810:R14810)*S14810*T14810,\"\"))","v":""},{"$f":"IF(B14810=\"\",\"\",(W14810+X14810+IF(AC14810=\"\",0,AC14810)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14810=\"\",\"\",ROUND((W14810+X14810)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14810=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14810,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14810,0),#REF!,3,0)),IF(H14810=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14810,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14810,0),#REF!,3,0)),IF(H14810=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14810,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14810,0),#REF!,6,0)),IF(H14810=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14810,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14810,0),#REF!,9,0)),IF(H14810=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14810,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14810,0),#REF!,12,0)),IF(H14810=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14810,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14810,0),#REF!,15,0)),IF(H14810=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14810,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14810,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14840=\"\",\"\",IF(YEAR(M14840)=YEAR(Paramètres!$D$15),-SUM(Q14840:R14840)*S14840*T14840,\"\"))","v":""},{"$f":"IF(B14840=\"\",\"\",(W14840+X14840+IF(AC14840=\"\",0,AC14840)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14840=\"\",\"\",ROUND((W14840+X14840)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14840=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14840,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14840,0),#REF!,3,0)),IF(H14840=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14840,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14840,0),#REF!,3,0)),IF(H14840=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14840,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14840,0),#REF!,6,0)),IF(H14840=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14840,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14840,0),#REF!,9,0)),IF(H14840=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14840,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14840,0),#REF!,12,0)),IF(H14840=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14840,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14840,0),#REF!,15,0)),IF(H14840=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14840,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14840,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14858=\"\",\"\",IF(YEAR(M14858)=YEAR(Paramètres!$D$15),-SUM(Q14858:R14858)*S14858*T14858,\"\"))","v":""},{"$f":"IF(B14858=\"\",\"\",(W14858+X14858+IF(AC14858=\"\",0,AC14858)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14858=\"\",\"\",ROUND((W14858+X14858)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14858=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14858,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14858,0),#REF!,3,0)),IF(H14858=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14858,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14858,0),#REF!,3,0)),IF(H14858=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14858,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14858,0),#REF!,6,0)),IF(H14858=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14858,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14858,0),#REF!,9,0)),IF(H14858=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14858,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14858,0),#REF!,12,0)),IF(H14858=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14858,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14858,0),#REF!,15,0)),IF(H14858=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14858,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14858,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14889=\"\",\"\",IF(YEAR(M14889)=YEAR(Paramètres!$D$15),-SUM(Q14889:R14889)*S14889*T14889,\"\"))","v":""},{"$f":"IF(B14889=\"\",\"\",(W14889+X14889+IF(AC14889=\"\",0,AC14889)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14889=\"\",\"\",ROUND((W14889+X14889)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14889=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14889,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14889,0),#REF!,3,0)),IF(H14889=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14889,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14889,0),#REF!,3,0)),IF(H14889=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14889,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14889,0),#REF!,6,0)),IF(H14889=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14889,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14889,0),#REF!,9,0)),IF(H14889=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14889,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14889,0),#REF!,12,0)),IF(H14889=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14889,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14889,0),#REF!,15,0)),IF(H14889=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14889,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14889,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14933=\"\",\"\",IF(YEAR(M14933)=YEAR(Paramètres!$D$15),-SUM(Q14933:R14933)*S14933*T14933,\"\"))","v":""},{"$f":"IF(B14933=\"\",\"\",(W14933+X14933+IF(AC14933=\"\",0,AC14933)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14933=\"\",\"\",ROUND((W14933+X14933)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14933=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14933,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14933,0),#REF!,3,0)),IF(H14933=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14933,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14933,0),#REF!,3,0)),IF(H14933=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14933,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14933,0),#REF!,6,0)),IF(H14933=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14933,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14933,0),#REF!,9,0)),IF(H14933=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14933,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14933,0),#REF!,12,0)),IF(H14933=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14933,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14933,0),#REF!,15,0)),IF(H14933=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14933,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14933,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14966=\"\",\"\",IF(YEAR(M14966)=YEAR(Paramètres!$D$15),-SUM(Q14966:R14966)*S14966*T14966,\"\"))","v":""},{"$f":"IF(B14966=\"\",\"\",(W14966+X14966+IF(AC14966=\"\",0,AC14966)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14966=\"\",\"\",ROUND((W14966+X14966)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14966=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14966,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14966,0),#REF!,3,0)),IF(H14966=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14966,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14966,0),#REF!,3,0)),IF(H14966=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14966,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14966,0),#REF!,6,0)),IF(H14966=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14966,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14966,0),#REF!,9,0)),IF(H14966=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14966,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14966,0),#REF!,12,0)),IF(H14966=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14966,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14966,0),#REF!,15,0)),IF(H14966=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14966,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14966,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14997=\"\",\"\",IF(YEAR(M14997)=YEAR(Paramètres!$D$15),-SUM(Q14997:R14997)*S14997*T14997,\"\"))","v":""},{"$f":"IF(B14997=\"\",\"\",(W14997+X14997+IF(AC14997=\"\",0,AC14997)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B14997=\"\",\"\",ROUND((W14997+X14997)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B14997=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14997,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14997,0),#REF!,3,0)),IF(H14997=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14997,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14997,0),#REF!,3,0)),IF(H14997=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14997,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14997,0),#REF!,6,0)),IF(H14997=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14997,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14997,0),#REF!,9,0)),IF(H14997=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14997,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14997,0),#REF!,12,0)),IF(H14997=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14997,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14997,0),#REF!,15,0)),IF(H14997=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14997,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14997,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15015=\"\",\"\",IF(YEAR(M15015)=YEAR(Paramètres!$D$15),-SUM(Q15015:R15015)*S15015*T15015,\"\"))","v":""},{"$f":"IF(B15015=\"\",\"\",(W15015+X15015+IF(AC15015=\"\",0,AC15015)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15015=\"\",\"\",ROUND((W15015+X15015)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15015=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15015,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15015,0),#REF!,3,0)),IF(H15015=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15015,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15015,0),#REF!,3,0)),IF(H15015=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15015,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15015,0),#REF!,6,0)),IF(H15015=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15015,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15015,0),#REF!,9,0)),IF(H15015=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15015,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15015,0),#REF!,12,0)),IF(H15015=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15015,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15015,0),#REF!,15,0)),IF(H15015=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15015,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15015,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15032=\"\",\"\",IF(YEAR(M15032)=YEAR(Paramètres!$D$15),-SUM(Q15032:R15032)*S15032*T15032,\"\"))","v":""},{"$f":"IF(B15032=\"\",\"\",(W15032+X15032+IF(AC15032=\"\",0,AC15032)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15032=\"\",\"\",ROUND((W15032+X15032)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15032=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15032,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15032,0),#REF!,3,0)),IF(H15032=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15032,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15032,0),#REF!,3,0)),IF(H15032=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15032,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15032,0),#REF!,6,0)),IF(H15032=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15032,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15032,0),#REF!,9,0)),IF(H15032=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15032,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15032,0),#REF!,12,0)),IF(H15032=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15032,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15032,0),#REF!,15,0)),IF(H15032=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15032,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15032,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15076=\"\",\"\",IF(YEAR(M15076)=YEAR(Paramètres!$D$15),-SUM(Q15076:R15076)*S15076*T15076,\"\"))","v":""},{"$f":"IF(B15076=\"\",\"\",(W15076+X15076+IF(AC15076=\"\",0,AC15076)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15076=\"\",\"\",ROUND((W15076+X15076)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15076=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15076,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15076,0),#REF!,3,0)),IF(H15076=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15076,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15076,0),#REF!,3,0)),IF(H15076=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15076,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15076,0),#REF!,6,0)),IF(H15076=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15076,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15076,0),#REF!,9,0)),IF(H15076=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15076,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15076,0),#REF!,12,0)),IF(H15076=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15076,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15076,0),#REF!,15,0)),IF(H15076=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15076,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15076,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15094=\"\",\"\",IF(YEAR(M15094)=YEAR(Paramètres!$D$15),-SUM(Q15094:R15094)*S15094*T15094,\"\"))","v":""},{"$f":"IF(B15094=\"\",\"\",(W15094+X15094+IF(AC15094=\"\",0,AC15094)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15094=\"\",\"\",ROUND((W15094+X15094)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15094=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15094,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15094,0),#REF!,3,0)),IF(H15094=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15094,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15094,0),#REF!,3,0)),IF(H15094=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15094,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15094,0),#REF!,6,0)),IF(H15094=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15094,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15094,0),#REF!,9,0)),IF(H15094=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15094,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15094,0),#REF!,12,0)),IF(H15094=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15094,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15094,0),#REF!,15,0)),IF(H15094=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15094,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15094,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15125=\"\",\"\",IF(YEAR(M15125)=YEAR(Paramètres!$D$15),-SUM(Q15125:R15125)*S15125*T15125,\"\"))","v":""},{"$f":"IF(B15125=\"\",\"\",(W15125+X15125+IF(AC15125=\"\",0,AC15125)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15125=\"\",\"\",ROUND((W15125+X15125)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15125=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15125,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15125,0),#REF!,3,0)),IF(H15125=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15125,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15125,0),#REF!,3,0)),IF(H15125=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15125,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15125,0),#REF!,6,0)),IF(H15125=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15125,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15125,0),#REF!,9,0)),IF(H15125=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15125,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15125,0),#REF!,12,0)),IF(H15125=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15125,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15125,0),#REF!,15,0)),IF(H15125=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15125,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15125,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15155=\"\",\"\",IF(YEAR(M15155)=YEAR(Paramètres!$D$15),-SUM(Q15155:R15155)*S15155*T15155,\"\"))","v":""},{"$f":"IF(B15155=\"\",\"\",(W15155+X15155+IF(AC15155=\"\",0,AC15155)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15155=\"\",\"\",ROUND((W15155+X15155)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15155=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15155,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15155,0),#REF!,3,0)),IF(H15155=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15155,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15155,0),#REF!,3,0)),IF(H15155=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15155,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15155,0),#REF!,6,0)),IF(H15155=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15155,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15155,0),#REF!,9,0)),IF(H15155=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15155,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15155,0),#REF!,12,0)),IF(H15155=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15155,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15155,0),#REF!,15,0)),IF(H15155=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15155,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15155,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15202=\"\",\"\",IF(YEAR(M15202)=YEAR(Paramètres!$D$15),-SUM(Q15202:R15202)*S15202*T15202,\"\"))","v":""},{"$f":"IF(B15202=\"\",\"\",(W15202+X15202+IF(AC15202=\"\",0,AC15202)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15202=\"\",\"\",ROUND((W15202+X15202)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15202=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15202,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15202,0),#REF!,3,0)),IF(H15202=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15202,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15202,0),#REF!,3,0)),IF(H15202=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15202,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15202,0),#REF!,6,0)),IF(H15202=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15202,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15202,0),#REF!,9,0)),IF(H15202=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15202,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15202,0),#REF!,12,0)),IF(H15202=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15202,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15202,0),#REF!,15,0)),IF(H15202=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15202,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15202,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15204=\"\",\"\",IF(YEAR(M15204)=YEAR(Paramètres!$D$15),-SUM(Q15204:R15204)*S15204*T15204,\"\"))","v":""},{"$f":"IF(B15204=\"\",\"\",(W15204+X15204+IF(AC15204=\"\",0,AC15204)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15204=\"\",\"\",ROUND((W15204+X15204)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15204=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15204,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15204,0),#REF!,3,0)),IF(H15204=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15204,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15204,0),#REF!,3,0)),IF(H15204=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15204,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15204,0),#REF!,6,0)),IF(H15204=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15204,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15204,0),#REF!,9,0)),IF(H15204=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15204,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15204,0),#REF!,12,0)),IF(H15204=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15204,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15204,0),#REF!,15,0)),IF(H15204=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15204,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15204,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15251=\"\",\"\",IF(YEAR(M15251)=YEAR(Paramètres!$D$15),-SUM(Q15251:R15251)*S15251*T15251,\"\"))","v":""},{"$f":"IF(B15251=\"\",\"\",(W15251+X15251+IF(AC15251=\"\",0,AC15251)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15251=\"\",\"\",ROUND((W15251+X15251)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15251=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15251,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15251,0),#REF!,3,0)),IF(H15251=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15251,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15251,0),#REF!,3,0)),IF(H15251=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15251,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15251,0),#REF!,6,0)),IF(H15251=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15251,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15251,0),#REF!,9,0)),IF(H15251=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15251,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15251,0),#REF!,12,0)),IF(H15251=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15251,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15251,0),#REF!,15,0)),IF(H15251=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15251,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15251,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15282=\"\",\"\",IF(YEAR(M15282)=YEAR(Paramètres!$D$15),-SUM(Q15282:R15282)*S15282*T15282,\"\"))","v":""},{"$f":"IF(B15282=\"\",\"\",(W15282+X15282+IF(AC15282=\"\",0,AC15282)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15282=\"\",\"\",ROUND((W15282+X15282)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15282=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15282,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15282,0),#REF!,3,0)),IF(H15282=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15282,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15282,0),#REF!,3,0)),IF(H15282=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15282,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15282,0),#REF!,6,0)),IF(H15282=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15282,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15282,0),#REF!,9,0)),IF(H15282=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15282,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15282,0),#REF!,12,0)),IF(H15282=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15282,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15282,0),#REF!,15,0)),IF(H15282=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15282,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15282,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15312=\"\",\"\",IF(YEAR(M15312)=YEAR(Paramètres!$D$15),-SUM(Q15312:R15312)*S15312*T15312,\"\"))","v":""},{"$f":"IF(B15312=\"\",\"\",(W15312+X15312+IF(AC15312=\"\",0,AC15312)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15312=\"\",\"\",ROUND((W15312+X15312)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15312=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15312,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15312,0),#REF!,3,0)),IF(H15312=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15312,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15312,0),#REF!,3,0)),IF(H15312=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15312,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15312,0),#REF!,6,0)),IF(H15312=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15312,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15312,0),#REF!,9,0)),IF(H15312=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15312,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15312,0),#REF!,12,0)),IF(H15312=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15312,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15312,0),#REF!,15,0)),IF(H15312=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15312,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15312,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15330=\"\",\"\",IF(YEAR(M15330)=YEAR(Paramètres!$D$15),-SUM(Q15330:R15330)*S15330*T15330,\"\"))","v":""},{"$f":"IF(B15330=\"\",\"\",(W15330+X15330+IF(AC15330=\"\",0,AC15330)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15330=\"\",\"\",ROUND((W15330+X15330)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15330=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15330,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15330,0),#REF!,3,0)),IF(H15330=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15330,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15330,0),#REF!,3,0)),IF(H15330=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15330,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15330,0),#REF!,6,0)),IF(H15330=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15330,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15330,0),#REF!,9,0)),IF(H15330=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15330,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15330,0),#REF!,12,0)),IF(H15330=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15330,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15330,0),#REF!,15,0)),IF(H15330=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15330,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15330,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15361=\"\",\"\",IF(YEAR(M15361)=YEAR(Paramètres!$D$15),-SUM(Q15361:R15361)*S15361*T15361,\"\"))","v":""},{"$f":"IF(B15361=\"\",\"\",(W15361+X15361+IF(AC15361=\"\",0,AC15361)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15361=\"\",\"\",ROUND((W15361+X15361)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15361=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15361,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15361,0),#REF!,3,0)),IF(H15361=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15361,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15361,0),#REF!,3,0)),IF(H15361=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15361,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15361,0),#REF!,6,0)),IF(H15361=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15361,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15361,0),#REF!,9,0)),IF(H15361=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15361,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15361,0),#REF!,12,0)),IF(H15361=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15361,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15361,0),#REF!,15,0)),IF(H15361=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15361,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15361,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15377=\"\",\"\",IF(YEAR(M15377)=YEAR(Paramètres!$D$15),-SUM(Q15377:R15377)*S15377*T15377,\"\"))","v":""},{"$f":"IF(B15377=\"\",\"\",(W15377+X15377+IF(AC15377=\"\",0,AC15377)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15377=\"\",\"\",ROUND((W15377+X15377)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15377=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15377,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15377,0),#REF!,3,0)),IF(H15377=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15377,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15377,0),#REF!,3,0)),IF(H15377=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15377,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15377,0),#REF!,6,0)),IF(H15377=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15377,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15377,0),#REF!,9,0)),IF(H15377=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15377,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15377,0),#REF!,12,0)),IF(H15377=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15377,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15377,0),#REF!,15,0)),IF(H15377=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15377,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15377,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15409=\"\",\"\",IF(YEAR(M15409)=YEAR(Paramètres!$D$15),-SUM(Q15409:R15409)*S15409*T15409,\"\"))","v":""},{"$f":"IF(B15409=\"\",\"\",(W15409+X15409+IF(AC15409=\"\",0,AC15409)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15409=\"\",\"\",ROUND((W15409+X15409)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15409=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15409,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15409,0),#REF!,3,0)),IF(H15409=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15409,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15409,0),#REF!,3,0)),IF(H15409=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15409,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15409,0),#REF!,6,0)),IF(H15409=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15409,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15409,0),#REF!,9,0)),IF(H15409=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15409,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15409,0),#REF!,12,0)),IF(H15409=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15409,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15409,0),#REF!,15,0)),IF(H15409=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15409,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15409,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15440=\"\",\"\",IF(YEAR(M15440)=YEAR(Paramètres!$D$15),-SUM(Q15440:R15440)*S15440*T15440,\"\"))","v":""},{"$f":"IF(B15440=\"\",\"\",(W15440+X15440+IF(AC15440=\"\",0,AC15440)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15440=\"\",\"\",ROUND((W15440+X15440)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15440=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15440,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15440,0),#REF!,3,0)),IF(H15440=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15440,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15440,0),#REF!,3,0)),IF(H15440=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15440,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15440,0),#REF!,6,0)),IF(H15440=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15440,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15440,0),#REF!,9,0)),IF(H15440=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15440,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15440,0),#REF!,12,0)),IF(H15440=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15440,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15440,0),#REF!,15,0)),IF(H15440=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15440,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15440,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15487=\"\",\"\",IF(YEAR(M15487)=YEAR(Paramètres!$D$15),-SUM(Q15487:R15487)*S15487*T15487,\"\"))","v":""},{"$f":"IF(B15487=\"\",\"\",(W15487+X15487+IF(AC15487=\"\",0,AC15487)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15487=\"\",\"\",ROUND((W15487+X15487)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15487=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15487,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15487,0),#REF!,3,0)),IF(H15487=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15487,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15487,0),#REF!,3,0)),IF(H15487=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15487,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15487,0),#REF!,6,0)),IF(H15487=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15487,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15487,0),#REF!,9,0)),IF(H15487=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15487,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15487,0),#REF!,12,0)),IF(H15487=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15487,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15487,0),#REF!,15,0)),IF(H15487=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15487,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15487,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15504=\"\",\"\",IF(YEAR(M15504)=YEAR(Paramètres!$D$15),-SUM(Q15504:R15504)*S15504*T15504,\"\"))","v":""},{"$f":"IF(B15504=\"\",\"\",(W15504+X15504+IF(AC15504=\"\",0,AC15504)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15504=\"\",\"\",ROUND((W15504+X15504)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15504=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15504,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15504,0),#REF!,3,0)),IF(H15504=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15504,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15504,0),#REF!,3,0)),IF(H15504=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15504,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15504,0),#REF!,6,0)),IF(H15504=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15504,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15504,0),#REF!,9,0)),IF(H15504=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15504,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15504,0),#REF!,12,0)),IF(H15504=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15504,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15504,0),#REF!,15,0)),IF(H15504=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15504,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15504,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15519=\"\",\"\",IF(YEAR(M15519)=YEAR(Paramètres!$D$15),-SUM(Q15519:R15519)*S15519*T15519,\"\"))","v":""},{"$f":"IF(B15519=\"\",\"\",(W15519+X15519+IF(AC15519=\"\",0,AC15519)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15519=\"\",\"\",ROUND((W15519+X15519)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15519=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15519,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15519,0),#REF!,3,0)),IF(H15519=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15519,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15519,0),#REF!,3,0)),IF(H15519=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15519,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15519,0),#REF!,6,0)),IF(H15519=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15519,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15519,0),#REF!,9,0)),IF(H15519=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15519,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15519,0),#REF!,12,0)),IF(H15519=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15519,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15519,0),#REF!,15,0)),IF(H15519=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15519,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15519,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15566=\"\",\"\",IF(YEAR(M15566)=YEAR(Paramètres!$D$15),-SUM(Q15566:R15566)*S15566*T15566,\"\"))","v":""},{"$f":"IF(B15566=\"\",\"\",(W15566+X15566+IF(AC15566=\"\",0,AC15566)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15566=\"\",\"\",ROUND((W15566+X15566)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15566=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15566,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15566,0),#REF!,3,0)),IF(H15566=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15566,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15566,0),#REF!,3,0)),IF(H15566=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15566,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15566,0),#REF!,6,0)),IF(H15566=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15566,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15566,0),#REF!,9,0)),IF(H15566=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15566,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15566,0),#REF!,12,0)),IF(H15566=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15566,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15566,0),#REF!,15,0)),IF(H15566=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15566,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15566,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15597=\"\",\"\",IF(YEAR(M15597)=YEAR(Paramètres!$D$15),-SUM(Q15597:R15597)*S15597*T15597,\"\"))","v":""},{"$f":"IF(B15597=\"\",\"\",(W15597+X15597+IF(AC15597=\"\",0,AC15597)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15597=\"\",\"\",ROUND((W15597+X15597)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15597=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15597,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15597,0),#REF!,3,0)),IF(H15597=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15597,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15597,0),#REF!,3,0)),IF(H15597=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15597,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15597,0),#REF!,6,0)),IF(H15597=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15597,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15597,0),#REF!,9,0)),IF(H15597=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15597,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15597,0),#REF!,12,0)),IF(H15597=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15597,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15597,0),#REF!,15,0)),IF(H15597=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15597,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15597,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15631=\"\",\"\",IF(YEAR(M15631)=YEAR(Paramètres!$D$15),-SUM(Q15631:R15631)*S15631*T15631,\"\"))","v":""},{"$f":"IF(B15631=\"\",\"\",(W15631+X15631+IF(AC15631=\"\",0,AC15631)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15631=\"\",\"\",ROUND((W15631+X15631)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15631=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15631,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15631,0),#REF!,3,0)),IF(H15631=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15631,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15631,0),#REF!,3,0)),IF(H15631=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15631,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15631,0),#REF!,6,0)),IF(H15631=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15631,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15631,0),#REF!,9,0)),IF(H15631=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15631,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15631,0),#REF!,12,0)),IF(H15631=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15631,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15631,0),#REF!,15,0)),IF(H15631=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15631,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15631,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15645=\"\",\"\",IF(YEAR(M15645)=YEAR(Paramètres!$D$15),-SUM(Q15645:R15645)*S15645*T15645,\"\"))","v":""},{"$f":"IF(B15645=\"\",\"\",(W15645+X15645+IF(AC15645=\"\",0,AC15645)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15645=\"\",\"\",ROUND((W15645+X15645)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15645=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15645,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15645,0),#REF!,3,0)),IF(H15645=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15645,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15645,0),#REF!,3,0)),IF(H15645=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15645,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15645,0),#REF!,6,0)),IF(H15645=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15645,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15645,0),#REF!,9,0)),IF(H15645=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15645,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15645,0),#REF!,12,0)),IF(H15645=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15645,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15645,0),#REF!,15,0)),IF(H15645=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15645,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15645,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15676=\"\",\"\",IF(YEAR(M15676)=YEAR(Paramètres!$D$15),-SUM(Q15676:R15676)*S15676*T15676,\"\"))","v":""},{"$f":"IF(B15676=\"\",\"\",(W15676+X15676+IF(AC15676=\"\",0,AC15676)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15676=\"\",\"\",ROUND((W15676+X15676)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15676=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15676,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15676,0),#REF!,3,0)),IF(H15676=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15676,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15676,0),#REF!,3,0)),IF(H15676=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15676,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15676,0),#REF!,6,0)),IF(H15676=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15676,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15676,0),#REF!,9,0)),IF(H15676=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15676,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15676,0),#REF!,12,0)),IF(H15676=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15676,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15676,0),#REF!,15,0)),IF(H15676=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15676,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15676,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15694=\"\",\"\",IF(YEAR(M15694)=YEAR(Paramètres!$D$15),-SUM(Q15694:R15694)*S15694*T15694,\"\"))","v":""},{"$f":"IF(B15694=\"\",\"\",(W15694+X15694+IF(AC15694=\"\",0,AC15694)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15694=\"\",\"\",ROUND((W15694+X15694)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15694=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15694,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15694,0),#REF!,3,0)),IF(H15694=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15694,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15694,0),#REF!,3,0)),IF(H15694=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15694,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15694,0),#REF!,6,0)),IF(H15694=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15694,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15694,0),#REF!,9,0)),IF(H15694=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15694,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15694,0),#REF!,12,0)),IF(H15694=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15694,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15694,0),#REF!,15,0)),IF(H15694=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15694,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15694,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15726=\"\",\"\",IF(YEAR(M15726)=YEAR(Paramètres!$D$15),-SUM(Q15726:R15726)*S15726*T15726,\"\"))","v":""},{"$f":"IF(B15726=\"\",\"\",(W15726+X15726+IF(AC15726=\"\",0,AC15726)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15726=\"\",\"\",ROUND((W15726+X15726)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15726=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15726,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15726,0),#REF!,3,0)),IF(H15726=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15726,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15726,0),#REF!,3,0)),IF(H15726=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15726,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15726,0),#REF!,6,0)),IF(H15726=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15726,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15726,0),#REF!,9,0)),IF(H15726=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15726,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15726,0),#REF!,12,0)),IF(H15726=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15726,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15726,0),#REF!,15,0)),IF(H15726=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15726,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15726,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15755=\"\",\"\",IF(YEAR(M15755)=YEAR(Paramètres!$D$15),-SUM(Q15755:R15755)*S15755*T15755,\"\"))","v":""},{"$f":"IF(B15755=\"\",\"\",(W15755+X15755+IF(AC15755=\"\",0,AC15755)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15755=\"\",\"\",ROUND((W15755+X15755)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15755=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15755,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15755,0),#REF!,3,0)),IF(H15755=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15755,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15755,0),#REF!,3,0)),IF(H15755=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15755,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15755,0),#REF!,6,0)),IF(H15755=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15755,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15755,0),#REF!,9,0)),IF(H15755=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15755,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15755,0),#REF!,12,0)),IF(H15755=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15755,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15755,0),#REF!,15,0)),IF(H15755=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15755,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15755,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15802=\"\",\"\",IF(YEAR(M15802)=YEAR(Paramètres!$D$15),-SUM(Q15802:R15802)*S15802*T15802,\"\"))","v":""},{"$f":"IF(B15802=\"\",\"\",(W15802+X15802+IF(AC15802=\"\",0,AC15802)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15802=\"\",\"\",ROUND((W15802+X15802)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15802=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15802,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15802,0),#REF!,3,0)),IF(H15802=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15802,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15802,0),#REF!,3,0)),IF(H15802=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15802,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15802,0),#REF!,6,0)),IF(H15802=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15802,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15802,0),#REF!,9,0)),IF(H15802=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15802,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15802,0),#REF!,12,0)),IF(H15802=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15802,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15802,0),#REF!,15,0)),IF(H15802=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15802,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15802,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15833=\"\",\"\",IF(YEAR(M15833)=YEAR(Paramètres!$D$15),-SUM(Q15833:R15833)*S15833*T15833,\"\"))","v":""},{"$f":"IF(B15833=\"\",\"\",(W15833+X15833+IF(AC15833=\"\",0,AC15833)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15833=\"\",\"\",ROUND((W15833+X15833)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15833=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15833,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15833,0),#REF!,3,0)),IF(H15833=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15833,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15833,0),#REF!,3,0)),IF(H15833=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15833,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15833,0),#REF!,6,0)),IF(H15833=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15833,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15833,0),#REF!,9,0)),IF(H15833=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15833,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15833,0),#REF!,12,0)),IF(H15833=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15833,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15833,0),#REF!,15,0)),IF(H15833=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15833,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15833,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15853=\"\",\"\",IF(YEAR(M15853)=YEAR(Paramètres!$D$15),-SUM(Q15853:R15853)*S15853*T15853,\"\"))","v":""},{"$f":"IF(B15853=\"\",\"\",(W15853+X15853+IF(AC15853=\"\",0,AC15853)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15853=\"\",\"\",ROUND((W15853+X15853)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15853=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15853,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15853,0),#REF!,3,0)),IF(H15853=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15853,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15853,0),#REF!,3,0)),IF(H15853=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15853,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15853,0),#REF!,6,0)),IF(H15853=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15853,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15853,0),#REF!,9,0)),IF(H15853=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15853,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15853,0),#REF!,12,0)),IF(H15853=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15853,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15853,0),#REF!,15,0)),IF(H15853=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15853,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15853,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15881=\"\",\"\",IF(YEAR(M15881)=YEAR(Paramètres!$D$15),-SUM(Q15881:R15881)*S15881*T15881,\"\"))","v":""},{"$f":"IF(B15881=\"\",\"\",(W15881+X15881+IF(AC15881=\"\",0,AC15881)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15881=\"\",\"\",ROUND((W15881+X15881)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15881=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15881,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15881,0),#REF!,3,0)),IF(H15881=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15881,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15881,0),#REF!,3,0)),IF(H15881=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15881,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15881,0),#REF!,6,0)),IF(H15881=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15881,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15881,0),#REF!,9,0)),IF(H15881=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15881,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15881,0),#REF!,12,0)),IF(H15881=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15881,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15881,0),#REF!,15,0)),IF(H15881=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15881,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15881,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15912=\"\",\"\",IF(YEAR(M15912)=YEAR(Paramètres!$D$15),-SUM(Q15912:R15912)*S15912*T15912,\"\"))","v":""},{"$f":"IF(B15912=\"\",\"\",(W15912+X15912+IF(AC15912=\"\",0,AC15912)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15912=\"\",\"\",ROUND((W15912+X15912)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15912=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15912,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15912,0),#REF!,3,0)),IF(H15912=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15912,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15912,0),#REF!,3,0)),IF(H15912=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15912,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15912,0),#REF!,6,0)),IF(H15912=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15912,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15912,0),#REF!,9,0)),IF(H15912=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15912,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15912,0),#REF!,12,0)),IF(H15912=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15912,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15912,0),#REF!,15,0)),IF(H15912=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15912,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15912,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15930=\"\",\"\",IF(YEAR(M15930)=YEAR(Paramètres!$D$15),-SUM(Q15930:R15930)*S15930*T15930,\"\"))","v":""},{"$f":"IF(B15930=\"\",\"\",(W15930+X15930+IF(AC15930=\"\",0,AC15930)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15930=\"\",\"\",ROUND((W15930+X15930)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15930=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15930,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15930,0),#REF!,3,0)),IF(H15930=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15930,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15930,0),#REF!,3,0)),IF(H15930=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15930,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15930,0),#REF!,6,0)),IF(H15930=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15930,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15930,0),#REF!,9,0)),IF(H15930=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15930,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15930,0),#REF!,12,0)),IF(H15930=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15930,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15930,0),#REF!,15,0)),IF(H15930=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15930,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15930,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15976=\"\",\"\",IF(YEAR(M15976)=YEAR(Paramètres!$D$15),-SUM(Q15976:R15976)*S15976*T15976,\"\"))","v":""},{"$f":"IF(B15976=\"\",\"\",(W15976+X15976+IF(AC15976=\"\",0,AC15976)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B15976=\"\",\"\",ROUND((W15976+X15976)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B15976=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15976,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15976,0),#REF!,3,0)),IF(H15976=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15976,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15976,0),#REF!,3,0)),IF(H15976=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15976,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15976,0),#REF!,6,0)),IF(H15976=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15976,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15976,0),#REF!,9,0)),IF(H15976=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15976,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15976,0),#REF!,12,0)),IF(H15976=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15976,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15976,0),#REF!,15,0)),IF(H15976=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15976,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15976,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16007=\"\",\"\",IF(YEAR(M16007)=YEAR(Paramètres!$D$15),-SUM(Q16007:R16007)*S16007*T16007,\"\"))","v":""},{"$f":"IF(B16007=\"\",\"\",(W16007+X16007+IF(AC16007=\"\",0,AC16007)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16007=\"\",\"\",ROUND((W16007+X16007)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16007=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16007,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16007,0),#REF!,3,0)),IF(H16007=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16007,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16007,0),#REF!,3,0)),IF(H16007=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16007,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16007,0),#REF!,6,0)),IF(H16007=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16007,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16007,0),#REF!,9,0)),IF(H16007=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16007,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16007,0),#REF!,12,0)),IF(H16007=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16007,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16007,0),#REF!,15,0)),IF(H16007=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16007,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16007,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16009=\"\",\"\",IF(YEAR(M16009)=YEAR(Paramètres!$D$15),-SUM(Q16009:R16009)*S16009*T16009,\"\"))","v":""},{"$f":"IF(B16009=\"\",\"\",(W16009+X16009+IF(AC16009=\"\",0,AC16009)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16009=\"\",\"\",ROUND((W16009+X16009)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16009=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16009,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16009,0),#REF!,3,0)),IF(H16009=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16009,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16009,0),#REF!,3,0)),IF(H16009=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16009,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16009,0),#REF!,6,0)),IF(H16009=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16009,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16009,0),#REF!,9,0)),IF(H16009=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16009,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16009,0),#REF!,12,0)),IF(H16009=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16009,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16009,0),#REF!,15,0)),IF(H16009=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16009,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16009,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16040=\"\",\"\",IF(YEAR(M16040)=YEAR(Paramètres!$D$15),-SUM(Q16040:R16040)*S16040*T16040,\"\"))","v":""},{"$f":"IF(B16040=\"\",\"\",(W16040+X16040+IF(AC16040=\"\",0,AC16040)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16040=\"\",\"\",ROUND((W16040+X16040)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16040=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16040,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16040,0),#REF!,3,0)),IF(H16040=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16040,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16040,0),#REF!,3,0)),IF(H16040=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16040,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16040,0),#REF!,6,0)),IF(H16040=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16040,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16040,0),#REF!,9,0)),IF(H16040=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16040,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16040,0),#REF!,12,0)),IF(H16040=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16040,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16040,0),#REF!,15,0)),IF(H16040=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16040,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16040,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16075=\"\",\"\",IF(YEAR(M16075)=YEAR(Paramètres!$D$15),-SUM(Q16075:R16075)*S16075*T16075,\"\"))","v":""},{"$f":"IF(B16075=\"\",\"\",(W16075+X16075+IF(AC16075=\"\",0,AC16075)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16075=\"\",\"\",ROUND((W16075+X16075)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16075=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16075,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16075,0),#REF!,3,0)),IF(H16075=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16075,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16075,0),#REF!,3,0)),IF(H16075=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16075,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16075,0),#REF!,6,0)),IF(H16075=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16075,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16075,0),#REF!,9,0)),IF(H16075=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16075,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16075,0),#REF!,12,0)),IF(H16075=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16075,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16075,0),#REF!,15,0)),IF(H16075=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16075,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16075,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16117=\"\",\"\",IF(YEAR(M16117)=YEAR(Paramètres!$D$15),-SUM(Q16117:R16117)*S16117*T16117,\"\"))","v":""},{"$f":"IF(B16117=\"\",\"\",(W16117+X16117+IF(AC16117=\"\",0,AC16117)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16117=\"\",\"\",ROUND((W16117+X16117)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16117=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16117,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16117,0),#REF!,3,0)),IF(H16117=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16117,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16117,0),#REF!,3,0)),IF(H16117=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16117,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16117,0),#REF!,6,0)),IF(H16117=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16117,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16117,0),#REF!,9,0)),IF(H16117=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16117,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16117,0),#REF!,12,0)),IF(H16117=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16117,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16117,0),#REF!,15,0)),IF(H16117=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16117,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16117,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16148=\"\",\"\",IF(YEAR(M16148)=YEAR(Paramètres!$D$15),-SUM(Q16148:R16148)*S16148*T16148,\"\"))","v":""},{"$f":"IF(B16148=\"\",\"\",(W16148+X16148+IF(AC16148=\"\",0,AC16148)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16148=\"\",\"\",ROUND((W16148+X16148)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16148=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16148,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16148,0),#REF!,3,0)),IF(H16148=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16148,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16148,0),#REF!,3,0)),IF(H16148=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16148,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16148,0),#REF!,6,0)),IF(H16148=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16148,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16148,0),#REF!,9,0)),IF(H16148=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16148,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16148,0),#REF!,12,0)),IF(H16148=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16148,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16148,0),#REF!,15,0)),IF(H16148=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16148,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16148,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16166=\"\",\"\",IF(YEAR(M16166)=YEAR(Paramètres!$D$15),-SUM(Q16166:R16166)*S16166*T16166,\"\"))","v":""},{"$f":"IF(B16166=\"\",\"\",(W16166+X16166+IF(AC16166=\"\",0,AC16166)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16166=\"\",\"\",ROUND((W16166+X16166)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16166=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16166,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16166,0),#REF!,3,0)),IF(H16166=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16166,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16166,0),#REF!,3,0)),IF(H16166=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16166,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16166,0),#REF!,6,0)),IF(H16166=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16166,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16166,0),#REF!,9,0)),IF(H16166=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16166,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16166,0),#REF!,12,0)),IF(H16166=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16166,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16166,0),#REF!,15,0)),IF(H16166=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16166,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16166,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16198=\"\",\"\",IF(YEAR(M16198)=YEAR(Paramètres!$D$15),-SUM(Q16198:R16198)*S16198*T16198,\"\"))","v":""},{"$f":"IF(B16198=\"\",\"\",(W16198+X16198+IF(AC16198=\"\",0,AC16198)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16198=\"\",\"\",ROUND((W16198+X16198)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16198=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16198,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16198,0),#REF!,3,0)),IF(H16198=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16198,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16198,0),#REF!,3,0)),IF(H16198=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16198,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16198,0),#REF!,6,0)),IF(H16198=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16198,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16198,0),#REF!,9,0)),IF(H16198=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16198,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16198,0),#REF!,12,0)),IF(H16198=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16198,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16198,0),#REF!,15,0)),IF(H16198=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16198,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16198,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16214=\"\",\"\",IF(YEAR(M16214)=YEAR(Paramètres!$D$15),-SUM(Q16214:R16214)*S16214*T16214,\"\"))","v":""},{"$f":"IF(B16214=\"\",\"\",(W16214+X16214+IF(AC16214=\"\",0,AC16214)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16214=\"\",\"\",ROUND((W16214+X16214)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16214=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16214,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16214,0),#REF!,3,0)),IF(H16214=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16214,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16214,0),#REF!,3,0)),IF(H16214=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16214,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16214,0),#REF!,6,0)),IF(H16214=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16214,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16214,0),#REF!,9,0)),IF(H16214=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16214,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16214,0),#REF!,12,0)),IF(H16214=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16214,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16214,0),#REF!,15,0)),IF(H16214=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16214,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16214,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16245=\"\",\"\",IF(YEAR(M16245)=YEAR(Paramètres!$D$15),-SUM(Q16245:R16245)*S16245*T16245,\"\"))","v":""},{"$f":"IF(B16245=\"\",\"\",(W16245+X16245+IF(AC16245=\"\",0,AC16245)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16245=\"\",\"\",ROUND((W16245+X16245)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16245=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16245,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16245,0),#REF!,3,0)),IF(H16245=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16245,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16245,0),#REF!,3,0)),IF(H16245=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16245,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16245,0),#REF!,6,0)),IF(H16245=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16245,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16245,0),#REF!,9,0)),IF(H16245=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16245,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16245,0),#REF!,12,0)),IF(H16245=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16245,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16245,0),#REF!,15,0)),IF(H16245=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16245,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16245,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16276=\"\",\"\",IF(YEAR(M16276)=YEAR(Paramètres!$D$15),-SUM(Q16276:R16276)*S16276*T16276,\"\"))","v":""},{"$f":"IF(B16276=\"\",\"\",(W16276+X16276+IF(AC16276=\"\",0,AC16276)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16276=\"\",\"\",ROUND((W16276+X16276)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16276=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16276,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16276,0),#REF!,3,0)),IF(H16276=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16276,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16276,0),#REF!,3,0)),IF(H16276=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16276,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16276,0),#REF!,6,0)),IF(H16276=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16276,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16276,0),#REF!,9,0)),IF(H16276=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16276,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16276,0),#REF!,12,0)),IF(H16276=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16276,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16276,0),#REF!,15,0)),IF(H16276=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16276,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16276,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16297=\"\",\"\",IF(YEAR(M16297)=YEAR(Paramètres!$D$15),-SUM(Q16297:R16297)*S16297*T16297,\"\"))","v":""},{"$f":"IF(B16297=\"\",\"\",(W16297+X16297+IF(AC16297=\"\",0,AC16297)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16297=\"\",\"\",ROUND((W16297+X16297)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16297=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16297,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16297,0),#REF!,3,0)),IF(H16297=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16297,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16297,0),#REF!,3,0)),IF(H16297=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16297,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16297,0),#REF!,6,0)),IF(H16297=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16297,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16297,0),#REF!,9,0)),IF(H16297=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16297,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16297,0),#REF!,12,0)),IF(H16297=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16297,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16297,0),#REF!,15,0)),IF(H16297=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16297,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16297,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16324=\"\",\"\",IF(YEAR(M16324)=YEAR(Paramètres!$D$15),-SUM(Q16324:R16324)*S16324*T16324,\"\"))","v":""},{"$f":"IF(B16324=\"\",\"\",(W16324+X16324+IF(AC16324=\"\",0,AC16324)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16324=\"\",\"\",ROUND((W16324+X16324)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16324=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16324,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16324,0),#REF!,3,0)),IF(H16324=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16324,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16324,0),#REF!,3,0)),IF(H16324=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16324,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16324,0),#REF!,6,0)),IF(H16324=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16324,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16324,0),#REF!,9,0)),IF(H16324=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16324,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16324,0),#REF!,12,0)),IF(H16324=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16324,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16324,0),#REF!,15,0)),IF(H16324=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16324,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16324,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16355=\"\",\"\",IF(YEAR(M16355)=YEAR(Paramètres!$D$15),-SUM(Q16355:R16355)*S16355*T16355,\"\"))","v":""},{"$f":"IF(B16355=\"\",\"\",(W16355+X16355+IF(AC16355=\"\",0,AC16355)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16355=\"\",\"\",ROUND((W16355+X16355)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16355=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16355,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16355,0),#REF!,3,0)),IF(H16355=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16355,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16355,0),#REF!,3,0)),IF(H16355=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16355,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16355,0),#REF!,6,0)),IF(H16355=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16355,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16355,0),#REF!,9,0)),IF(H16355=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16355,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16355,0),#REF!,12,0)),IF(H16355=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16355,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16355,0),#REF!,15,0)),IF(H16355=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16355,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16355,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16402=\"\",\"\",IF(YEAR(M16402)=YEAR(Paramètres!$D$15),-SUM(Q16402:R16402)*S16402*T16402,\"\"))","v":""},{"$f":"IF(B16402=\"\",\"\",(W16402+X16402+IF(AC16402=\"\",0,AC16402)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16402=\"\",\"\",ROUND((W16402+X16402)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16402=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16402,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16402,0),#REF!,3,0)),IF(H16402=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16402,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16402,0),#REF!,3,0)),IF(H16402=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16402,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16402,0),#REF!,6,0)),IF(H16402=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16402,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16402,0),#REF!,9,0)),IF(H16402=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16402,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16402,0),#REF!,12,0)),IF(H16402=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16402,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16402,0),#REF!,15,0)),IF(H16402=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16402,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16402,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16420=\"\",\"\",IF(YEAR(M16420)=YEAR(Paramètres!$D$15),-SUM(Q16420:R16420)*S16420*T16420,\"\"))","v":""},{"$f":"IF(B16420=\"\",\"\",(W16420+X16420+IF(AC16420=\"\",0,AC16420)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16420=\"\",\"\",ROUND((W16420+X16420)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16420=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16420,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16420,0),#REF!,3,0)),IF(H16420=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16420,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16420,0),#REF!,3,0)),IF(H16420=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16420,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16420,0),#REF!,6,0)),IF(H16420=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16420,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16420,0),#REF!,9,0)),IF(H16420=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16420,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16420,0),#REF!,12,0)),IF(H16420=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16420,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16420,0),#REF!,15,0)),IF(H16420=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16420,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16420,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16450=\"\",\"\",IF(YEAR(M16450)=YEAR(Paramètres!$D$15),-SUM(Q16450:R16450)*S16450*T16450,\"\"))","v":""},{"$f":"IF(B16450=\"\",\"\",(W16450+X16450+IF(AC16450=\"\",0,AC16450)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16450=\"\",\"\",ROUND((W16450+X16450)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16450=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16450,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16450,0),#REF!,3,0)),IF(H16450=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16450,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16450,0),#REF!,3,0)),IF(H16450=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16450,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16450,0),#REF!,6,0)),IF(H16450=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16450,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16450,0),#REF!,9,0)),IF(H16450=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16450,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16450,0),#REF!,12,0)),IF(H16450=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16450,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16450,0),#REF!,15,0)),IF(H16450=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16450,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16450,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16481=\"\",\"\",IF(YEAR(M16481)=YEAR(Paramètres!$D$15),-SUM(Q16481:R16481)*S16481*T16481,\"\"))","v":""},{"$f":"IF(B16481=\"\",\"\",(W16481+X16481+IF(AC16481=\"\",0,AC16481)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16481=\"\",\"\",ROUND((W16481+X16481)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16481=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16481,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16481,0),#REF!,3,0)),IF(H16481=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16481,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16481,0),#REF!,3,0)),IF(H16481=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16481,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16481,0),#REF!,6,0)),IF(H16481=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16481,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16481,0),#REF!,9,0)),IF(H16481=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16481,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16481,0),#REF!,12,0)),IF(H16481=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16481,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16481,0),#REF!,15,0)),IF(H16481=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16481,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16481,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16512=\"\",\"\",IF(YEAR(M16512)=YEAR(Paramètres!$D$15),-SUM(Q16512:R16512)*S16512*T16512,\"\"))","v":""},{"$f":"IF(B16512=\"\",\"\",(W16512+X16512+IF(AC16512=\"\",0,AC16512)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16512=\"\",\"\",ROUND((W16512+X16512)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16512=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16512,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16512,0),#REF!,3,0)),IF(H16512=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16512,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16512,0),#REF!,3,0)),IF(H16512=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16512,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16512,0),#REF!,6,0)),IF(H16512=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16512,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16512,0),#REF!,9,0)),IF(H16512=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16512,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16512,0),#REF!,12,0)),IF(H16512=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16512,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16512,0),#REF!,15,0)),IF(H16512=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16512,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16512,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16547=\"\",\"\",IF(YEAR(M16547)=YEAR(Paramètres!$D$15),-SUM(Q16547:R16547)*S16547*T16547,\"\"))","v":""},{"$f":"IF(B16547=\"\",\"\",(W16547+X16547+IF(AC16547=\"\",0,AC16547)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16547=\"\",\"\",ROUND((W16547+X16547)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16547=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16547,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16547,0),#REF!,3,0)),IF(H16547=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16547,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16547,0),#REF!,3,0)),IF(H16547=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16547,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16547,0),#REF!,6,0)),IF(H16547=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16547,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16547,0),#REF!,9,0)),IF(H16547=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16547,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16547,0),#REF!,12,0)),IF(H16547=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16547,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16547,0),#REF!,15,0)),IF(H16547=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16547,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16547,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16560=\"\",\"\",IF(YEAR(M16560)=YEAR(Paramètres!$D$15),-SUM(Q16560:R16560)*S16560*T16560,\"\"))","v":""},{"$f":"IF(B16560=\"\",\"\",(W16560+X16560+IF(AC16560=\"\",0,AC16560)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16560=\"\",\"\",ROUND((W16560+X16560)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16560=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16560,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16560,0),#REF!,3,0)),IF(H16560=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16560,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16560,0),#REF!,3,0)),IF(H16560=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16560,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16560,0),#REF!,6,0)),IF(H16560=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16560,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16560,0),#REF!,9,0)),IF(H16560=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16560,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16560,0),#REF!,12,0)),IF(H16560=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16560,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16560,0),#REF!,15,0)),IF(H16560=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16560,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16560,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16607=\"\",\"\",IF(YEAR(M16607)=YEAR(Paramètres!$D$15),-SUM(Q16607:R16607)*S16607*T16607,\"\"))","v":""},{"$f":"IF(B16607=\"\",\"\",(W16607+X16607+IF(AC16607=\"\",0,AC16607)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16607=\"\",\"\",ROUND((W16607+X16607)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16607=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16607,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16607,0),#REF!,3,0)),IF(H16607=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16607,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16607,0),#REF!,3,0)),IF(H16607=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16607,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16607,0),#REF!,6,0)),IF(H16607=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16607,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16607,0),#REF!,9,0)),IF(H16607=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16607,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16607,0),#REF!,12,0)),IF(H16607=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16607,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16607,0),#REF!,15,0)),IF(H16607=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16607,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16607,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16638=\"\",\"\",IF(YEAR(M16638)=YEAR(Paramètres!$D$15),-SUM(Q16638:R16638)*S16638*T16638,\"\"))","v":""},{"$f":"IF(B16638=\"\",\"\",(W16638+X16638+IF(AC16638=\"\",0,AC16638)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16638=\"\",\"\",ROUND((W16638+X16638)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16638=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16638,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16638,0),#REF!,3,0)),IF(H16638=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16638,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16638,0),#REF!,3,0)),IF(H16638=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16638,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16638,0),#REF!,6,0)),IF(H16638=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16638,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16638,0),#REF!,9,0)),IF(H16638=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16638,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16638,0),#REF!,12,0)),IF(H16638=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16638,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16638,0),#REF!,15,0)),IF(H16638=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16638,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16638,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16642=\"\",\"\",IF(YEAR(M16642)=YEAR(Paramètres!$D$15),-SUM(Q16642:R16642)*S16642*T16642,\"\"))","v":""},{"$f":"IF(B16642=\"\",\"\",(W16642+X16642+IF(AC16642=\"\",0,AC16642)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16642=\"\",\"\",ROUND((W16642+X16642)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16642=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16642,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16642,0),#REF!,3,0)),IF(H16642=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16642,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16642,0),#REF!,3,0)),IF(H16642=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16642,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16642,0),#REF!,6,0)),IF(H16642=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16642,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16642,0),#REF!,9,0)),IF(H16642=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16642,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16642,0),#REF!,12,0)),IF(H16642=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16642,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16642,0),#REF!,15,0)),IF(H16642=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16642,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16642,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16686=\"\",\"\",IF(YEAR(M16686)=YEAR(Paramètres!$D$15),-SUM(Q16686:R16686)*S16686*T16686,\"\"))","v":""},{"$f":"IF(B16686=\"\",\"\",(W16686+X16686+IF(AC16686=\"\",0,AC16686)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16686=\"\",\"\",ROUND((W16686+X16686)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16686=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16686,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16686,0),#REF!,3,0)),IF(H16686=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16686,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16686,0),#REF!,3,0)),IF(H16686=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16686,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16686,0),#REF!,6,0)),IF(H16686=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16686,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16686,0),#REF!,9,0)),IF(H16686=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16686,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16686,0),#REF!,12,0)),IF(H16686=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16686,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16686,0),#REF!,15,0)),IF(H16686=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16686,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16686,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16717=\"\",\"\",IF(YEAR(M16717)=YEAR(Paramètres!$D$15),-SUM(Q16717:R16717)*S16717*T16717,\"\"))","v":""},{"$f":"IF(B16717=\"\",\"\",(W16717+X16717+IF(AC16717=\"\",0,AC16717)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16717=\"\",\"\",ROUND((W16717+X16717)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16717=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16717,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16717,0),#REF!,3,0)),IF(H16717=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16717,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16717,0),#REF!,3,0)),IF(H16717=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16717,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16717,0),#REF!,6,0)),IF(H16717=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16717,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16717,0),#REF!,9,0)),IF(H16717=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16717,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16717,0),#REF!,12,0)),IF(H16717=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16717,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16717,0),#REF!,15,0)),IF(H16717=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16717,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16717,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16748=\"\",\"\",IF(YEAR(M16748)=YEAR(Paramètres!$D$15),-SUM(Q16748:R16748)*S16748*T16748,\"\"))","v":""},{"$f":"IF(B16748=\"\",\"\",(W16748+X16748+IF(AC16748=\"\",0,AC16748)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16748=\"\",\"\",ROUND((W16748+X16748)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16748=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16748,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16748,0),#REF!,3,0)),IF(H16748=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16748,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16748,0),#REF!,3,0)),IF(H16748=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16748,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16748,0),#REF!,6,0)),IF(H16748=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16748,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16748,0),#REF!,9,0)),IF(H16748=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16748,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16748,0),#REF!,12,0)),IF(H16748=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16748,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16748,0),#REF!,15,0)),IF(H16748=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16748,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16748,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16769=\"\",\"\",IF(YEAR(M16769)=YEAR(Paramètres!$D$15),-SUM(Q16769:R16769)*S16769*T16769,\"\"))","v":""},{"$f":"IF(B16769=\"\",\"\",(W16769+X16769+IF(AC16769=\"\",0,AC16769)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16769=\"\",\"\",ROUND((W16769+X16769)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16769=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16769,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16769,0),#REF!,3,0)),IF(H16769=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16769,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16769,0),#REF!,3,0)),IF(H16769=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16769,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16769,0),#REF!,6,0)),IF(H16769=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16769,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16769,0),#REF!,9,0)),IF(H16769=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16769,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16769,0),#REF!,12,0)),IF(H16769=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16769,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16769,0),#REF!,15,0)),IF(H16769=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16769,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16769,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16796=\"\",\"\",IF(YEAR(M16796)=YEAR(Paramètres!$D$15),-SUM(Q16796:R16796)*S16796*T16796,\"\"))","v":""},{"$f":"IF(B16796=\"\",\"\",(W16796+X16796+IF(AC16796=\"\",0,AC16796)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16796=\"\",\"\",ROUND((W16796+X16796)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16796=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16796,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16796,0),#REF!,3,0)),IF(H16796=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16796,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16796,0),#REF!,3,0)),IF(H16796=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16796,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16796,0),#REF!,6,0)),IF(H16796=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16796,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16796,0),#REF!,9,0)),IF(H16796=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16796,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16796,0),#REF!,12,0)),IF(H16796=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16796,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16796,0),#REF!,15,0)),IF(H16796=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16796,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16796,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16814=\"\",\"\",IF(YEAR(M16814)=YEAR(Paramètres!$D$15),-SUM(Q16814:R16814)*S16814*T16814,\"\"))","v":""},{"$f":"IF(B16814=\"\",\"\",(W16814+X16814+IF(AC16814=\"\",0,AC16814)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16814=\"\",\"\",ROUND((W16814+X16814)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16814=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16814,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16814,0),#REF!,3,0)),IF(H16814=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16814,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16814,0),#REF!,3,0)),IF(H16814=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16814,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16814,0),#REF!,6,0)),IF(H16814=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16814,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16814,0),#REF!,9,0)),IF(H16814=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16814,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16814,0),#REF!,12,0)),IF(H16814=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16814,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16814,0),#REF!,15,0)),IF(H16814=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16814,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16814,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16845=\"\",\"\",IF(YEAR(M16845)=YEAR(Paramètres!$D$15),-SUM(Q16845:R16845)*S16845*T16845,\"\"))","v":""},{"$f":"IF(B16845=\"\",\"\",(W16845+X16845+IF(AC16845=\"\",0,AC16845)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16845=\"\",\"\",ROUND((W16845+X16845)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16845=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16845,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16845,0),#REF!,3,0)),IF(H16845=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16845,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16845,0),#REF!,3,0)),IF(H16845=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16845,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16845,0),#REF!,6,0)),IF(H16845=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16845,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16845,0),#REF!,9,0)),IF(H16845=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16845,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16845,0),#REF!,12,0)),IF(H16845=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16845,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16845,0),#REF!,15,0)),IF(H16845=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16845,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16845,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16892=\"\",\"\",IF(YEAR(M16892)=YEAR(Paramètres!$D$15),-SUM(Q16892:R16892)*S16892*T16892,\"\"))","v":""},{"$f":"IF(B16892=\"\",\"\",(W16892+X16892+IF(AC16892=\"\",0,AC16892)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16892=\"\",\"\",ROUND((W16892+X16892)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16892=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16892,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16892,0),#REF!,3,0)),IF(H16892=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16892,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16892,0),#REF!,3,0)),IF(H16892=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16892,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16892,0),#REF!,6,0)),IF(H16892=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16892,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16892,0),#REF!,9,0)),IF(H16892=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16892,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16892,0),#REF!,12,0)),IF(H16892=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16892,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16892,0),#REF!,15,0)),IF(H16892=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16892,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16892,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16922=\"\",\"\",IF(YEAR(M16922)=YEAR(Paramètres!$D$15),-SUM(Q16922:R16922)*S16922*T16922,\"\"))","v":""},{"$f":"IF(B16922=\"\",\"\",(W16922+X16922+IF(AC16922=\"\",0,AC16922)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16922=\"\",\"\",ROUND((W16922+X16922)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16922=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16922,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16922,0),#REF!,3,0)),IF(H16922=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16922,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16922,0),#REF!,3,0)),IF(H16922=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16922,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16922,0),#REF!,6,0)),IF(H16922=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16922,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16922,0),#REF!,9,0)),IF(H16922=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16922,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16922,0),#REF!,12,0)),IF(H16922=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16922,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16922,0),#REF!,15,0)),IF(H16922=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16922,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16922,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16953=\"\",\"\",IF(YEAR(M16953)=YEAR(Paramètres!$D$15),-SUM(Q16953:R16953)*S16953*T16953,\"\"))","v":""},{"$f":"IF(B16953=\"\",\"\",(W16953+X16953+IF(AC16953=\"\",0,AC16953)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16953=\"\",\"\",ROUND((W16953+X16953)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16953=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16953,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16953,0),#REF!,3,0)),IF(H16953=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16953,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16953,0),#REF!,3,0)),IF(H16953=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16953,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16953,0),#REF!,6,0)),IF(H16953=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16953,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16953,0),#REF!,9,0)),IF(H16953=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16953,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16953,0),#REF!,12,0)),IF(H16953=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16953,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16953,0),#REF!,15,0)),IF(H16953=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16953,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16953,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16984=\"\",\"\",IF(YEAR(M16984)=YEAR(Paramètres!$D$15),-SUM(Q16984:R16984)*S16984*T16984,\"\"))","v":""},{"$f":"IF(B16984=\"\",\"\",(W16984+X16984+IF(AC16984=\"\",0,AC16984)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16984=\"\",\"\",ROUND((W16984+X16984)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16984=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16984,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16984,0),#REF!,3,0)),IF(H16984=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16984,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16984,0),#REF!,3,0)),IF(H16984=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16984,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16984,0),#REF!,6,0)),IF(H16984=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16984,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16984,0),#REF!,9,0)),IF(H16984=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16984,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16984,0),#REF!,12,0)),IF(H16984=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16984,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16984,0),#REF!,15,0)),IF(H16984=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16984,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16984,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16991=\"\",\"\",IF(YEAR(M16991)=YEAR(Paramètres!$D$15),-SUM(Q16991:R16991)*S16991*T16991,\"\"))","v":""},{"$f":"IF(B16991=\"\",\"\",(W16991+X16991+IF(AC16991=\"\",0,AC16991)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16991=\"\",\"\",ROUND((W16991+X16991)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B16991=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16991,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16991,0),#REF!,3,0)),IF(H16991=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16991,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16991,0),#REF!,3,0)),IF(H16991=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16991,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16991,0),#REF!,6,0)),IF(H16991=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16991,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16991,0),#REF!,9,0)),IF(H16991=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16991,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16991,0),#REF!,12,0)),IF(H16991=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16991,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16991,0),#REF!,15,0)),IF(H16991=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16991,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16991,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17032=\"\",\"\",IF(YEAR(M17032)=YEAR(Paramètres!$D$15),-SUM(Q17032:R17032)*S17032*T17032,\"\"))","v":""},{"$f":"IF(B17032=\"\",\"\",(W17032+X17032+IF(AC17032=\"\",0,AC17032)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17032=\"\",\"\",ROUND((W17032+X17032)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17032=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17032,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17032,0),#REF!,3,0)),IF(H17032=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17032,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17032,0),#REF!,3,0)),IF(H17032=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17032,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17032,0),#REF!,6,0)),IF(H17032=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17032,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17032,0),#REF!,9,0)),IF(H17032=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17032,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17032,0),#REF!,12,0)),IF(H17032=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17032,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17032,0),#REF!,15,0)),IF(H17032=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17032,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17032,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17050=\"\",\"\",IF(YEAR(M17050)=YEAR(Paramètres!$D$15),-SUM(Q17050:R17050)*S17050*T17050,\"\"))","v":""},{"$f":"IF(B17050=\"\",\"\",(W17050+X17050+IF(AC17050=\"\",0,AC17050)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17050=\"\",\"\",ROUND((W17050+X17050)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17050=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17050,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17050,0),#REF!,3,0)),IF(H17050=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17050,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17050,0),#REF!,3,0)),IF(H17050=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17050,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17050,0),#REF!,6,0)),IF(H17050=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17050,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17050,0),#REF!,9,0)),IF(H17050=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17050,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17050,0),#REF!,12,0)),IF(H17050=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17050,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17050,0),#REF!,15,0)),IF(H17050=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17050,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17050,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17081=\"\",\"\",IF(YEAR(M17081)=YEAR(Paramètres!$D$15),-SUM(Q17081:R17081)*S17081*T17081,\"\"))","v":""},{"$f":"IF(B17081=\"\",\"\",(W17081+X17081+IF(AC17081=\"\",0,AC17081)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17081=\"\",\"\",ROUND((W17081+X17081)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17081=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17081,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17081,0),#REF!,3,0)),IF(H17081=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17081,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17081,0),#REF!,3,0)),IF(H17081=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17081,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17081,0),#REF!,6,0)),IF(H17081=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17081,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17081,0),#REF!,9,0)),IF(H17081=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17081,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17081,0),#REF!,12,0)),IF(H17081=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17081,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17081,0),#REF!,15,0)),IF(H17081=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17081,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17081,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17114=\"\",\"\",IF(YEAR(M17114)=YEAR(Paramètres!$D$15),-SUM(Q17114:R17114)*S17114*T17114,\"\"))","v":""},{"$f":"IF(B17114=\"\",\"\",(W17114+X17114+IF(AC17114=\"\",0,AC17114)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17114=\"\",\"\",ROUND((W17114+X17114)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17114=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17114,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17114,0),#REF!,3,0)),IF(H17114=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17114,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17114,0),#REF!,3,0)),IF(H17114=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17114,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17114,0),#REF!,6,0)),IF(H17114=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17114,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17114,0),#REF!,9,0)),IF(H17114=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17114,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17114,0),#REF!,12,0)),IF(H17114=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17114,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17114,0),#REF!,15,0)),IF(H17114=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17114,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17114,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17129=\"\",\"\",IF(YEAR(M17129)=YEAR(Paramètres!$D$15),-SUM(Q17129:R17129)*S17129*T17129,\"\"))","v":""},{"$f":"IF(B17129=\"\",\"\",(W17129+X17129+IF(AC17129=\"\",0,AC17129)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17129=\"\",\"\",ROUND((W17129+X17129)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17129=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17129,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17129,0),#REF!,3,0)),IF(H17129=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17129,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17129,0),#REF!,3,0)),IF(H17129=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17129,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17129,0),#REF!,6,0)),IF(H17129=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17129,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17129,0),#REF!,9,0)),IF(H17129=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17129,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17129,0),#REF!,12,0)),IF(H17129=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17129,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17129,0),#REF!,15,0)),IF(H17129=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17129,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17129,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17160=\"\",\"\",IF(YEAR(M17160)=YEAR(Paramètres!$D$15),-SUM(Q17160:R17160)*S17160*T17160,\"\"))","v":""},{"$f":"IF(B17160=\"\",\"\",(W17160+X17160+IF(AC17160=\"\",0,AC17160)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17160=\"\",\"\",ROUND((W17160+X17160)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17160=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17160,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17160,0),#REF!,3,0)),IF(H17160=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17160,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17160,0),#REF!,3,0)),IF(H17160=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17160,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17160,0),#REF!,6,0)),IF(H17160=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17160,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17160,0),#REF!,9,0)),IF(H17160=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17160,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17160,0),#REF!,12,0)),IF(H17160=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17160,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17160,0),#REF!,15,0)),IF(H17160=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17160,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17160,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17207=\"\",\"\",IF(YEAR(M17207)=YEAR(Paramètres!$D$15),-SUM(Q17207:R17207)*S17207*T17207,\"\"))","v":""},{"$f":"IF(B17207=\"\",\"\",(W17207+X17207+IF(AC17207=\"\",0,AC17207)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17207=\"\",\"\",ROUND((W17207+X17207)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17207=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17207,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17207,0),#REF!,3,0)),IF(H17207=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17207,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17207,0),#REF!,3,0)),IF(H17207=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17207,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17207,0),#REF!,6,0)),IF(H17207=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17207,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17207,0),#REF!,9,0)),IF(H17207=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17207,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17207,0),#REF!,12,0)),IF(H17207=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17207,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17207,0),#REF!,15,0)),IF(H17207=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17207,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17207,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17241=\"\",\"\",IF(YEAR(M17241)=YEAR(Paramètres!$D$15),-SUM(Q17241:R17241)*S17241*T17241,\"\"))","v":""},{"$f":"IF(B17241=\"\",\"\",(W17241+X17241+IF(AC17241=\"\",0,AC17241)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17241=\"\",\"\",ROUND((W17241+X17241)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17241=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17241,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17241,0),#REF!,3,0)),IF(H17241=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17241,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17241,0),#REF!,3,0)),IF(H17241=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17241,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17241,0),#REF!,6,0)),IF(H17241=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17241,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17241,0),#REF!,9,0)),IF(H17241=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17241,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17241,0),#REF!,12,0)),IF(H17241=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17241,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17241,0),#REF!,15,0)),IF(H17241=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17241,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17241,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17268=\"\",\"\",IF(YEAR(M17268)=YEAR(Paramètres!$D$15),-SUM(Q17268:R17268)*S17268*T17268,\"\"))","v":""},{"$f":"IF(B17268=\"\",\"\",(W17268+X17268+IF(AC17268=\"\",0,AC17268)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17268=\"\",\"\",ROUND((W17268+X17268)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17268=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17268,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17268,0),#REF!,3,0)),IF(H17268=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17268,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17268,0),#REF!,3,0)),IF(H17268=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17268,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17268,0),#REF!,6,0)),IF(H17268=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17268,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17268,0),#REF!,9,0)),IF(H17268=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17268,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17268,0),#REF!,12,0)),IF(H17268=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17268,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17268,0),#REF!,15,0)),IF(H17268=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17268,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17268,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17286=\"\",\"\",IF(YEAR(M17286)=YEAR(Paramètres!$D$15),-SUM(Q17286:R17286)*S17286*T17286,\"\"))","v":""},{"$f":"IF(B17286=\"\",\"\",(W17286+X17286+IF(AC17286=\"\",0,AC17286)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17286=\"\",\"\",ROUND((W17286+X17286)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17286=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17286,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17286,0),#REF!,3,0)),IF(H17286=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17286,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17286,0),#REF!,3,0)),IF(H17286=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17286,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17286,0),#REF!,6,0)),IF(H17286=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17286,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17286,0),#REF!,9,0)),IF(H17286=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17286,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17286,0),#REF!,12,0)),IF(H17286=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17286,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17286,0),#REF!,15,0)),IF(H17286=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17286,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17286,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17317=\"\",\"\",IF(YEAR(M17317)=YEAR(Paramètres!$D$15),-SUM(Q17317:R17317)*S17317*T17317,\"\"))","v":""},{"$f":"IF(B17317=\"\",\"\",(W17317+X17317+IF(AC17317=\"\",0,AC17317)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17317=\"\",\"\",ROUND((W17317+X17317)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17317=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17317,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17317,0),#REF!,3,0)),IF(H17317=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17317,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17317,0),#REF!,3,0)),IF(H17317=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17317,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17317,0),#REF!,6,0)),IF(H17317=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17317,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17317,0),#REF!,9,0)),IF(H17317=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17317,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17317,0),#REF!,12,0)),IF(H17317=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17317,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17317,0),#REF!,15,0)),IF(H17317=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17317,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17317,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17336=\"\",\"\",IF(YEAR(M17336)=YEAR(Paramètres!$D$15),-SUM(Q17336:R17336)*S17336*T17336,\"\"))","v":""},{"$f":"IF(B17336=\"\",\"\",(W17336+X17336+IF(AC17336=\"\",0,AC17336)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17336=\"\",\"\",ROUND((W17336+X17336)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17336=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17336,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17336,0),#REF!,3,0)),IF(H17336=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17336,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17336,0),#REF!,3,0)),IF(H17336=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17336,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17336,0),#REF!,6,0)),IF(H17336=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17336,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17336,0),#REF!,9,0)),IF(H17336=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17336,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17336,0),#REF!,12,0)),IF(H17336=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17336,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17336,0),#REF!,15,0)),IF(H17336=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17336,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17336,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17365=\"\",\"\",IF(YEAR(M17365)=YEAR(Paramètres!$D$15),-SUM(Q17365:R17365)*S17365*T17365,\"\"))","v":""},{"$f":"IF(B17365=\"\",\"\",(W17365+X17365+IF(AC17365=\"\",0,AC17365)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17365=\"\",\"\",ROUND((W17365+X17365)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17365=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17365,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17365,0),#REF!,3,0)),IF(H17365=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17365,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17365,0),#REF!,3,0)),IF(H17365=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17365,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17365,0),#REF!,6,0)),IF(H17365=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17365,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17365,0),#REF!,9,0)),IF(H17365=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17365,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17365,0),#REF!,12,0)),IF(H17365=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17365,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17365,0),#REF!,15,0)),IF(H17365=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17365,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17365,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17396=\"\",\"\",IF(YEAR(M17396)=YEAR(Paramètres!$D$15),-SUM(Q17396:R17396)*S17396*T17396,\"\"))","v":""},{"$f":"IF(B17396=\"\",\"\",(W17396+X17396+IF(AC17396=\"\",0,AC17396)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17396=\"\",\"\",ROUND((W17396+X17396)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17396=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17396,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17396,0),#REF!,3,0)),IF(H17396=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17396,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17396,0),#REF!,3,0)),IF(H17396=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17396,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17396,0),#REF!,6,0)),IF(H17396=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17396,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17396,0),#REF!,9,0)),IF(H17396=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17396,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17396,0),#REF!,12,0)),IF(H17396=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17396,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17396,0),#REF!,15,0)),IF(H17396=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17396,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17396,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17443=\"\",\"\",IF(YEAR(M17443)=YEAR(Paramètres!$D$15),-SUM(Q17443:R17443)*S17443*T17443,\"\"))","v":""},{"$f":"IF(B17443=\"\",\"\",(W17443+X17443+IF(AC17443=\"\",0,AC17443)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17443=\"\",\"\",ROUND((W17443+X17443)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17443=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17443,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17443,0),#REF!,3,0)),IF(H17443=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17443,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17443,0),#REF!,3,0)),IF(H17443=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17443,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17443,0),#REF!,6,0)),IF(H17443=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17443,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17443,0),#REF!,9,0)),IF(H17443=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17443,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17443,0),#REF!,12,0)),IF(H17443=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17443,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17443,0),#REF!,15,0)),IF(H17443=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17443,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17443,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17463=\"\",\"\",IF(YEAR(M17463)=YEAR(Paramètres!$D$15),-SUM(Q17463:R17463)*S17463*T17463,\"\"))","v":""},{"$f":"IF(B17463=\"\",\"\",(W17463+X17463+IF(AC17463=\"\",0,AC17463)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17463=\"\",\"\",ROUND((W17463+X17463)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17463=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17463,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17463,0),#REF!,3,0)),IF(H17463=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17463,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17463,0),#REF!,3,0)),IF(H17463=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17463,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17463,0),#REF!,6,0)),IF(H17463=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17463,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17463,0),#REF!,9,0)),IF(H17463=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17463,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17463,0),#REF!,12,0)),IF(H17463=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17463,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17463,0),#REF!,15,0)),IF(H17463=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17463,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17463,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17475=\"\",\"\",IF(YEAR(M17475)=YEAR(Paramètres!$D$15),-SUM(Q17475:R17475)*S17475*T17475,\"\"))","v":""},{"$f":"IF(B17475=\"\",\"\",(W17475+X17475+IF(AC17475=\"\",0,AC17475)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17475=\"\",\"\",ROUND((W17475+X17475)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17475=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17475,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17475,0),#REF!,3,0)),IF(H17475=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17475,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17475,0),#REF!,3,0)),IF(H17475=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17475,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17475,0),#REF!,6,0)),IF(H17475=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17475,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17475,0),#REF!,9,0)),IF(H17475=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17475,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17475,0),#REF!,12,0)),IF(H17475=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17475,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17475,0),#REF!,15,0)),IF(H17475=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17475,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17475,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17522=\"\",\"\",IF(YEAR(M17522)=YEAR(Paramètres!$D$15),-SUM(Q17522:R17522)*S17522*T17522,\"\"))","v":""},{"$f":"IF(B17522=\"\",\"\",(W17522+X17522+IF(AC17522=\"\",0,AC17522)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17522=\"\",\"\",ROUND((W17522+X17522)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17522=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17522,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17522,0),#REF!,3,0)),IF(H17522=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17522,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17522,0),#REF!,3,0)),IF(H17522=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17522,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17522,0),#REF!,6,0)),IF(H17522=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17522,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17522,0),#REF!,9,0)),IF(H17522=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17522,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17522,0),#REF!,12,0)),IF(H17522=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17522,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17522,0),#REF!,15,0)),IF(H17522=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17522,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17522,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17553=\"\",\"\",IF(YEAR(M17553)=YEAR(Paramètres!$D$15),-SUM(Q17553:R17553)*S17553*T17553,\"\"))","v":""},{"$f":"IF(B17553=\"\",\"\",(W17553+X17553+IF(AC17553=\"\",0,AC17553)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17553=\"\",\"\",ROUND((W17553+X17553)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17553=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17553,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17553,0),#REF!,3,0)),IF(H17553=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17553,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17553,0),#REF!,3,0)),IF(H17553=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17553,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17553,0),#REF!,6,0)),IF(H17553=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17553,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17553,0),#REF!,9,0)),IF(H17553=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17553,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17553,0),#REF!,12,0)),IF(H17553=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17553,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17553,0),#REF!,15,0)),IF(H17553=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17553,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17553,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17562=\"\",\"\",IF(YEAR(M17562)=YEAR(Paramètres!$D$15),-SUM(Q17562:R17562)*S17562*T17562,\"\"))","v":""},{"$f":"IF(B17562=\"\",\"\",(W17562+X17562+IF(AC17562=\"\",0,AC17562)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17562=\"\",\"\",ROUND((W17562+X17562)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17562=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17562,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17562,0),#REF!,3,0)),IF(H17562=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17562,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17562,0),#REF!,3,0)),IF(H17562=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17562,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17562,0),#REF!,6,0)),IF(H17562=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17562,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17562,0),#REF!,9,0)),IF(H17562=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17562,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17562,0),#REF!,12,0)),IF(H17562=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17562,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17562,0),#REF!,15,0)),IF(H17562=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17562,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17562,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17601=\"\",\"\",IF(YEAR(M17601)=YEAR(Paramètres!$D$15),-SUM(Q17601:R17601)*S17601*T17601,\"\"))","v":""},{"$f":"IF(B17601=\"\",\"\",(W17601+X17601+IF(AC17601=\"\",0,AC17601)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17601=\"\",\"\",ROUND((W17601+X17601)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17601=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17601,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17601,0),#REF!,3,0)),IF(H17601=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17601,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17601,0),#REF!,3,0)),IF(H17601=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17601,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17601,0),#REF!,6,0)),IF(H17601=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17601,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17601,0),#REF!,9,0)),IF(H17601=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17601,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17601,0),#REF!,12,0)),IF(H17601=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17601,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17601,0),#REF!,15,0)),IF(H17601=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17601,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17601,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17632=\"\",\"\",IF(YEAR(M17632)=YEAR(Paramètres!$D$15),-SUM(Q17632:R17632)*S17632*T17632,\"\"))","v":""},{"$f":"IF(B17632=\"\",\"\",(W17632+X17632+IF(AC17632=\"\",0,AC17632)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17632=\"\",\"\",ROUND((W17632+X17632)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17632=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17632,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17632,0),#REF!,3,0)),IF(H17632=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17632,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17632,0),#REF!,3,0)),IF(H17632=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17632,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17632,0),#REF!,6,0)),IF(H17632=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17632,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17632,0),#REF!,9,0)),IF(H17632=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17632,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17632,0),#REF!,12,0)),IF(H17632=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17632,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17632,0),#REF!,15,0)),IF(H17632=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17632,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17632,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17650=\"\",\"\",IF(YEAR(M17650)=YEAR(Paramètres!$D$15),-SUM(Q17650:R17650)*S17650*T17650,\"\"))","v":""},{"$f":"IF(B17650=\"\",\"\",(W17650+X17650+IF(AC17650=\"\",0,AC17650)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17650=\"\",\"\",ROUND((W17650+X17650)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17650=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17650,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17650,0),#REF!,3,0)),IF(H17650=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17650,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17650,0),#REF!,3,0)),IF(H17650=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17650,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17650,0),#REF!,6,0)),IF(H17650=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17650,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17650,0),#REF!,9,0)),IF(H17650=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17650,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17650,0),#REF!,12,0)),IF(H17650=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17650,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17650,0),#REF!,15,0)),IF(H17650=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17650,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17650,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17685=\"\",\"\",IF(YEAR(M17685)=YEAR(Paramètres!$D$15),-SUM(Q17685:R17685)*S17685*T17685,\"\"))","v":""},{"$f":"IF(B17685=\"\",\"\",(W17685+X17685+IF(AC17685=\"\",0,AC17685)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17685=\"\",\"\",ROUND((W17685+X17685)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17685=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17685,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17685,0),#REF!,3,0)),IF(H17685=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17685,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17685,0),#REF!,3,0)),IF(H17685=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17685,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17685,0),#REF!,6,0)),IF(H17685=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17685,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17685,0),#REF!,9,0)),IF(H17685=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17685,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17685,0),#REF!,12,0)),IF(H17685=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17685,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17685,0),#REF!,15,0)),IF(H17685=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17685,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17685,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17711=\"\",\"\",IF(YEAR(M17711)=YEAR(Paramètres!$D$15),-SUM(Q17711:R17711)*S17711*T17711,\"\"))","v":""},{"$f":"IF(B17711=\"\",\"\",(W17711+X17711+IF(AC17711=\"\",0,AC17711)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17711=\"\",\"\",ROUND((W17711+X17711)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17711=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17711,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17711,0),#REF!,3,0)),IF(H17711=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17711,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17711,0),#REF!,3,0)),IF(H17711=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17711,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17711,0),#REF!,6,0)),IF(H17711=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17711,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17711,0),#REF!,9,0)),IF(H17711=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17711,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17711,0),#REF!,12,0)),IF(H17711=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17711,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17711,0),#REF!,15,0)),IF(H17711=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17711,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17711,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17758=\"\",\"\",IF(YEAR(M17758)=YEAR(Paramètres!$D$15),-SUM(Q17758:R17758)*S17758*T17758,\"\"))","v":""},{"$f":"IF(B17758=\"\",\"\",(W17758+X17758+IF(AC17758=\"\",0,AC17758)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17758=\"\",\"\",ROUND((W17758+X17758)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17758=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17758,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17758,0),#REF!,3,0)),IF(H17758=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17758,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17758,0),#REF!,3,0)),IF(H17758=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17758,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17758,0),#REF!,6,0)),IF(H17758=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17758,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17758,0),#REF!,9,0)),IF(H17758=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17758,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17758,0),#REF!,12,0)),IF(H17758=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17758,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17758,0),#REF!,15,0)),IF(H17758=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17758,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17758,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17789=\"\",\"\",IF(YEAR(M17789)=YEAR(Paramètres!$D$15),-SUM(Q17789:R17789)*S17789*T17789,\"\"))","v":""},{"$f":"IF(B17789=\"\",\"\",(W17789+X17789+IF(AC17789=\"\",0,AC17789)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17789=\"\",\"\",ROUND((W17789+X17789)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17789=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17789,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17789,0),#REF!,3,0)),IF(H17789=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17789,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17789,0),#REF!,3,0)),IF(H17789=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17789,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17789,0),#REF!,6,0)),IF(H17789=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17789,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17789,0),#REF!,9,0)),IF(H17789=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17789,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17789,0),#REF!,12,0)),IF(H17789=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17789,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17789,0),#REF!,15,0)),IF(H17789=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17789,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17789,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17812=\"\",\"\",IF(YEAR(M17812)=YEAR(Paramètres!$D$15),-SUM(Q17812:R17812)*S17812*T17812,\"\"))","v":""},{"$f":"IF(B17812=\"\",\"\",(W17812+X17812+IF(AC17812=\"\",0,AC17812)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17812=\"\",\"\",ROUND((W17812+X17812)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17812=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17812,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17812,0),#REF!,3,0)),IF(H17812=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17812,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17812,0),#REF!,3,0)),IF(H17812=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17812,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17812,0),#REF!,6,0)),IF(H17812=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17812,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17812,0),#REF!,9,0)),IF(H17812=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17812,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17812,0),#REF!,12,0)),IF(H17812=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17812,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17812,0),#REF!,15,0)),IF(H17812=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17812,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17812,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17837=\"\",\"\",IF(YEAR(M17837)=YEAR(Paramètres!$D$15),-SUM(Q17837:R17837)*S17837*T17837,\"\"))","v":""},{"$f":"IF(B17837=\"\",\"\",(W17837+X17837+IF(AC17837=\"\",0,AC17837)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17837=\"\",\"\",ROUND((W17837+X17837)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17837=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17837,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17837,0),#REF!,3,0)),IF(H17837=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17837,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17837,0),#REF!,3,0)),IF(H17837=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17837,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17837,0),#REF!,6,0)),IF(H17837=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17837,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17837,0),#REF!,9,0)),IF(H17837=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17837,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17837,0),#REF!,12,0)),IF(H17837=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17837,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17837,0),#REF!,15,0)),IF(H17837=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17837,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17837,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17868=\"\",\"\",IF(YEAR(M17868)=YEAR(Paramètres!$D$15),-SUM(Q17868:R17868)*S17868*T17868,\"\"))","v":""},{"$f":"IF(B17868=\"\",\"\",(W17868+X17868+IF(AC17868=\"\",0,AC17868)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17868=\"\",\"\",ROUND((W17868+X17868)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17868=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17868,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17868,0),#REF!,3,0)),IF(H17868=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17868,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17868,0),#REF!,3,0)),IF(H17868=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17868,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17868,0),#REF!,6,0)),IF(H17868=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17868,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17868,0),#REF!,9,0)),IF(H17868=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17868,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17868,0),#REF!,12,0)),IF(H17868=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17868,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17868,0),#REF!,15,0)),IF(H17868=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17868,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17868,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17886=\"\",\"\",IF(YEAR(M17886)=YEAR(Paramètres!$D$15),-SUM(Q17886:R17886)*S17886*T17886,\"\"))","v":""},{"$f":"IF(B17886=\"\",\"\",(W17886+X17886+IF(AC17886=\"\",0,AC17886)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17886=\"\",\"\",ROUND((W17886+X17886)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17886=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17886,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17886,0),#REF!,3,0)),IF(H17886=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17886,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17886,0),#REF!,3,0)),IF(H17886=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17886,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17886,0),#REF!,6,0)),IF(H17886=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17886,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17886,0),#REF!,9,0)),IF(H17886=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17886,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17886,0),#REF!,12,0)),IF(H17886=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17886,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17886,0),#REF!,15,0)),IF(H17886=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17886,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17886,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17907=\"\",\"\",IF(YEAR(M17907)=YEAR(Paramètres!$D$15),-SUM(Q17907:R17907)*S17907*T17907,\"\"))","v":""},{"$f":"IF(B17907=\"\",\"\",(W17907+X17907+IF(AC17907=\"\",0,AC17907)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17907=\"\",\"\",ROUND((W17907+X17907)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17907=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17907,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17907,0),#REF!,3,0)),IF(H17907=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17907,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17907,0),#REF!,3,0)),IF(H17907=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17907,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17907,0),#REF!,6,0)),IF(H17907=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17907,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17907,0),#REF!,9,0)),IF(H17907=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17907,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17907,0),#REF!,12,0)),IF(H17907=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17907,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17907,0),#REF!,15,0)),IF(H17907=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17907,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17907,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17947=\"\",\"\",IF(YEAR(M17947)=YEAR(Paramètres!$D$15),-SUM(Q17947:R17947)*S17947*T17947,\"\"))","v":""},{"$f":"IF(B17947=\"\",\"\",(W17947+X17947+IF(AC17947=\"\",0,AC17947)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17947=\"\",\"\",ROUND((W17947+X17947)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17947=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17947,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17947,0),#REF!,3,0)),IF(H17947=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17947,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17947,0),#REF!,3,0)),IF(H17947=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17947,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17947,0),#REF!,6,0)),IF(H17947=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17947,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17947,0),#REF!,9,0)),IF(H17947=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17947,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17947,0),#REF!,12,0)),IF(H17947=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17947,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17947,0),#REF!,15,0)),IF(H17947=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17947,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17947,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17965=\"\",\"\",IF(YEAR(M17965)=YEAR(Paramètres!$D$15),-SUM(Q17965:R17965)*S17965*T17965,\"\"))","v":""},{"$f":"IF(B17965=\"\",\"\",(W17965+X17965+IF(AC17965=\"\",0,AC17965)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17965=\"\",\"\",ROUND((W17965+X17965)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17965=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17965,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17965,0),#REF!,3,0)),IF(H17965=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17965,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17965,0),#REF!,3,0)),IF(H17965=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17965,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17965,0),#REF!,6,0)),IF(H17965=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17965,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17965,0),#REF!,9,0)),IF(H17965=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17965,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17965,0),#REF!,12,0)),IF(H17965=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17965,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17965,0),#REF!,15,0)),IF(H17965=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17965,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17965,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17996=\"\",\"\",IF(YEAR(M17996)=YEAR(Paramètres!$D$15),-SUM(Q17996:R17996)*S17996*T17996,\"\"))","v":""},{"$f":"IF(B17996=\"\",\"\",(W17996+X17996+IF(AC17996=\"\",0,AC17996)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17996=\"\",\"\",ROUND((W17996+X17996)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B17996=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17996,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17996,0),#REF!,3,0)),IF(H17996=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17996,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17996,0),#REF!,3,0)),IF(H17996=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17996,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17996,0),#REF!,6,0)),IF(H17996=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17996,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17996,0),#REF!,9,0)),IF(H17996=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17996,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17996,0),#REF!,12,0)),IF(H17996=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17996,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17996,0),#REF!,15,0)),IF(H17996=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17996,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17996,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18034=\"\",\"\",IF(YEAR(M18034)=YEAR(Paramètres!$D$15),-SUM(Q18034:R18034)*S18034*T18034,\"\"))","v":""},{"$f":"IF(B18034=\"\",\"\",(W18034+X18034+IF(AC18034=\"\",0,AC18034)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18034=\"\",\"\",ROUND((W18034+X18034)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18034=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18034,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18034,0),#REF!,3,0)),IF(H18034=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18034,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18034,0),#REF!,3,0)),IF(H18034=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18034,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18034,0),#REF!,6,0)),IF(H18034=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18034,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18034,0),#REF!,9,0)),IF(H18034=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18034,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18034,0),#REF!,12,0)),IF(H18034=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18034,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18034,0),#REF!,15,0)),IF(H18034=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18034,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18034,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18073=\"\",\"\",IF(YEAR(M18073)=YEAR(Paramètres!$D$15),-SUM(Q18073:R18073)*S18073*T18073,\"\"))","v":""},{"$f":"IF(B18073=\"\",\"\",(W18073+X18073+IF(AC18073=\"\",0,AC18073)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18073=\"\",\"\",ROUND((W18073+X18073)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18073=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18073,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18073,0),#REF!,3,0)),IF(H18073=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18073,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18073,0),#REF!,3,0)),IF(H18073=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18073,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18073,0),#REF!,6,0)),IF(H18073=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18073,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18073,0),#REF!,9,0)),IF(H18073=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18073,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18073,0),#REF!,12,0)),IF(H18073=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18073,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18073,0),#REF!,15,0)),IF(H18073=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18073,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18073,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18104=\"\",\"\",IF(YEAR(M18104)=YEAR(Paramètres!$D$15),-SUM(Q18104:R18104)*S18104*T18104,\"\"))","v":""},{"$f":"IF(B18104=\"\",\"\",(W18104+X18104+IF(AC18104=\"\",0,AC18104)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18104=\"\",\"\",ROUND((W18104+X18104)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18104=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18104,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18104,0),#REF!,3,0)),IF(H18104=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18104,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18104,0),#REF!,3,0)),IF(H18104=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18104,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18104,0),#REF!,6,0)),IF(H18104=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18104,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18104,0),#REF!,9,0)),IF(H18104=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18104,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18104,0),#REF!,12,0)),IF(H18104=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18104,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18104,0),#REF!,15,0)),IF(H18104=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18104,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18104,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18122=\"\",\"\",IF(YEAR(M18122)=YEAR(Paramètres!$D$15),-SUM(Q18122:R18122)*S18122*T18122,\"\"))","v":""},{"$f":"IF(B18122=\"\",\"\",(W18122+X18122+IF(AC18122=\"\",0,AC18122)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18122=\"\",\"\",ROUND((W18122+X18122)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18122=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18122,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18122,0),#REF!,3,0)),IF(H18122=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18122,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18122,0),#REF!,3,0)),IF(H18122=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18122,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18122,0),#REF!,6,0)),IF(H18122=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18122,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18122,0),#REF!,9,0)),IF(H18122=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18122,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18122,0),#REF!,12,0)),IF(H18122=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18122,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18122,0),#REF!,15,0)),IF(H18122=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18122,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18122,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18157=\"\",\"\",IF(YEAR(M18157)=YEAR(Paramètres!$D$15),-SUM(Q18157:R18157)*S18157*T18157,\"\"))","v":""},{"$f":"IF(B18157=\"\",\"\",(W18157+X18157+IF(AC18157=\"\",0,AC18157)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18157=\"\",\"\",ROUND((W18157+X18157)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18157=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18157,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18157,0),#REF!,3,0)),IF(H18157=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18157,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18157,0),#REF!,3,0)),IF(H18157=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18157,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18157,0),#REF!,6,0)),IF(H18157=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18157,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18157,0),#REF!,9,0)),IF(H18157=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18157,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18157,0),#REF!,12,0)),IF(H18157=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18157,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18157,0),#REF!,15,0)),IF(H18157=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18157,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18157,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18170=\"\",\"\",IF(YEAR(M18170)=YEAR(Paramètres!$D$15),-SUM(Q18170:R18170)*S18170*T18170,\"\"))","v":""},{"$f":"IF(B18170=\"\",\"\",(W18170+X18170+IF(AC18170=\"\",0,AC18170)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18170=\"\",\"\",ROUND((W18170+X18170)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18170=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18170,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18170,0),#REF!,3,0)),IF(H18170=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18170,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18170,0),#REF!,3,0)),IF(H18170=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18170,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18170,0),#REF!,6,0)),IF(H18170=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18170,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18170,0),#REF!,9,0)),IF(H18170=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18170,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18170,0),#REF!,12,0)),IF(H18170=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18170,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18170,0),#REF!,15,0)),IF(H18170=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18170,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18170,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18201=\"\",\"\",IF(YEAR(M18201)=YEAR(Paramètres!$D$15),-SUM(Q18201:R18201)*S18201*T18201,\"\"))","v":""},{"$f":"IF(B18201=\"\",\"\",(W18201+X18201+IF(AC18201=\"\",0,AC18201)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18201=\"\",\"\",ROUND((W18201+X18201)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18201=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18201,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18201,0),#REF!,3,0)),IF(H18201=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18201,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18201,0),#REF!,3,0)),IF(H18201=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18201,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18201,0),#REF!,6,0)),IF(H18201=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18201,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18201,0),#REF!,9,0)),IF(H18201=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18201,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18201,0),#REF!,12,0)),IF(H18201=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18201,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18201,0),#REF!,15,0)),IF(H18201=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18201,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18201,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18232=\"\",\"\",IF(YEAR(M18232)=YEAR(Paramètres!$D$15),-SUM(Q18232:R18232)*S18232*T18232,\"\"))","v":""},{"$f":"IF(B18232=\"\",\"\",(W18232+X18232+IF(AC18232=\"\",0,AC18232)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18232=\"\",\"\",ROUND((W18232+X18232)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18232=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18232,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18232,0),#REF!,3,0)),IF(H18232=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18232,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18232,0),#REF!,3,0)),IF(H18232=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18232,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18232,0),#REF!,6,0)),IF(H18232=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18232,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18232,0),#REF!,9,0)),IF(H18232=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18232,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18232,0),#REF!,12,0)),IF(H18232=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18232,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18232,0),#REF!,15,0)),IF(H18232=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18232,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18232,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18256=\"\",\"\",IF(YEAR(M18256)=YEAR(Paramètres!$D$15),-SUM(Q18256:R18256)*S18256*T18256,\"\"))","v":""},{"$f":"IF(B18256=\"\",\"\",(W18256+X18256+IF(AC18256=\"\",0,AC18256)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18256=\"\",\"\",ROUND((W18256+X18256)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18256=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18256,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18256,0),#REF!,3,0)),IF(H18256=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18256,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18256,0),#REF!,3,0)),IF(H18256=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18256,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18256,0),#REF!,6,0)),IF(H18256=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18256,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18256,0),#REF!,9,0)),IF(H18256=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18256,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18256,0),#REF!,12,0)),IF(H18256=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18256,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18256,0),#REF!,15,0)),IF(H18256=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18256,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18256,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18280=\"\",\"\",IF(YEAR(M18280)=YEAR(Paramètres!$D$15),-SUM(Q18280:R18280)*S18280*T18280,\"\"))","v":""},{"$f":"IF(B18280=\"\",\"\",(W18280+X18280+IF(AC18280=\"\",0,AC18280)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18280=\"\",\"\",ROUND((W18280+X18280)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18280=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18280,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18280,0),#REF!,3,0)),IF(H18280=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18280,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18280,0),#REF!,3,0)),IF(H18280=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18280,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18280,0),#REF!,6,0)),IF(H18280=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18280,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18280,0),#REF!,9,0)),IF(H18280=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18280,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18280,0),#REF!,12,0)),IF(H18280=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18280,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18280,0),#REF!,15,0)),IF(H18280=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18280,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18280,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18311=\"\",\"\",IF(YEAR(M18311)=YEAR(Paramètres!$D$15),-SUM(Q18311:R18311)*S18311*T18311,\"\"))","v":""},{"$f":"IF(B18311=\"\",\"\",(W18311+X18311+IF(AC18311=\"\",0,AC18311)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18311=\"\",\"\",ROUND((W18311+X18311)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18311=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18311,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18311,0),#REF!,3,0)),IF(H18311=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18311,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18311,0),#REF!,3,0)),IF(H18311=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18311,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18311,0),#REF!,6,0)),IF(H18311=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18311,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18311,0),#REF!,9,0)),IF(H18311=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18311,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18311,0),#REF!,12,0)),IF(H18311=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18311,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18311,0),#REF!,15,0)),IF(H18311=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18311,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18311,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18358=\"\",\"\",IF(YEAR(M18358)=YEAR(Paramètres!$D$15),-SUM(Q18358:R18358)*S18358*T18358,\"\"))","v":""},{"$f":"IF(B18358=\"\",\"\",(W18358+X18358+IF(AC18358=\"\",0,AC18358)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18358=\"\",\"\",ROUND((W18358+X18358)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18358=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18358,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18358,0),#REF!,3,0)),IF(H18358=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18358,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18358,0),#REF!,3,0)),IF(H18358=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18358,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18358,0),#REF!,6,0)),IF(H18358=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18358,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18358,0),#REF!,9,0)),IF(H18358=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18358,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18358,0),#REF!,12,0)),IF(H18358=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18358,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18358,0),#REF!,15,0)),IF(H18358=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18358,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18358,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18379=\"\",\"\",IF(YEAR(M18379)=YEAR(Paramètres!$D$15),-SUM(Q18379:R18379)*S18379*T18379,\"\"))","v":""},{"$f":"IF(B18379=\"\",\"\",(W18379+X18379+IF(AC18379=\"\",0,AC18379)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18379=\"\",\"\",ROUND((W18379+X18379)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18379=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18379,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18379,0),#REF!,3,0)),IF(H18379=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18379,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18379,0),#REF!,3,0)),IF(H18379=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18379,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18379,0),#REF!,6,0)),IF(H18379=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18379,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18379,0),#REF!,9,0)),IF(H18379=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18379,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18379,0),#REF!,12,0)),IF(H18379=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18379,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18379,0),#REF!,15,0)),IF(H18379=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18379,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18379,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18406=\"\",\"\",IF(YEAR(M18406)=YEAR(Paramètres!$D$15),-SUM(Q18406:R18406)*S18406*T18406,\"\"))","v":""},{"$f":"IF(B18406=\"\",\"\",(W18406+X18406+IF(AC18406=\"\",0,AC18406)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18406=\"\",\"\",ROUND((W18406+X18406)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18406=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18406,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18406,0),#REF!,3,0)),IF(H18406=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18406,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18406,0),#REF!,3,0)),IF(H18406=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18406,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18406,0),#REF!,6,0)),IF(H18406=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18406,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18406,0),#REF!,9,0)),IF(H18406=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18406,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18406,0),#REF!,12,0)),IF(H18406=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18406,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18406,0),#REF!,15,0)),IF(H18406=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18406,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18406,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18437=\"\",\"\",IF(YEAR(M18437)=YEAR(Paramètres!$D$15),-SUM(Q18437:R18437)*S18437*T18437,\"\"))","v":""},{"$f":"IF(B18437=\"\",\"\",(W18437+X18437+IF(AC18437=\"\",0,AC18437)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18437=\"\",\"\",ROUND((W18437+X18437)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18437=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18437,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18437,0),#REF!,3,0)),IF(H18437=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18437,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18437,0),#REF!,3,0)),IF(H18437=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18437,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18437,0),#REF!,6,0)),IF(H18437=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18437,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18437,0),#REF!,9,0)),IF(H18437=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18437,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18437,0),#REF!,12,0)),IF(H18437=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18437,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18437,0),#REF!,15,0)),IF(H18437=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18437,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18437,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18468=\"\",\"\",IF(YEAR(M18468)=YEAR(Paramètres!$D$15),-SUM(Q18468:R18468)*S18468*T18468,\"\"))","v":""},{"$f":"IF(B18468=\"\",\"\",(W18468+X18468+IF(AC18468=\"\",0,AC18468)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18468=\"\",\"\",ROUND((W18468+X18468)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18468=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18468,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18468,0),#REF!,3,0)),IF(H18468=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18468,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18468,0),#REF!,3,0)),IF(H18468=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18468,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18468,0),#REF!,6,0)),IF(H18468=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18468,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18468,0),#REF!,9,0)),IF(H18468=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18468,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18468,0),#REF!,12,0)),IF(H18468=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18468,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18468,0),#REF!,15,0)),IF(H18468=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18468,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18468,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18506=\"\",\"\",IF(YEAR(M18506)=YEAR(Paramètres!$D$15),-SUM(Q18506:R18506)*S18506*T18506,\"\"))","v":""},{"$f":"IF(B18506=\"\",\"\",(W18506+X18506+IF(AC18506=\"\",0,AC18506)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18506=\"\",\"\",ROUND((W18506+X18506)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18506=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18506,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18506,0),#REF!,3,0)),IF(H18506=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18506,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18506,0),#REF!,3,0)),IF(H18506=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18506,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18506,0),#REF!,6,0)),IF(H18506=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18506,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18506,0),#REF!,9,0)),IF(H18506=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18506,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18506,0),#REF!,12,0)),IF(H18506=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18506,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18506,0),#REF!,15,0)),IF(H18506=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18506,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18506,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18516=\"\",\"\",IF(YEAR(M18516)=YEAR(Paramètres!$D$15),-SUM(Q18516:R18516)*S18516*T18516,\"\"))","v":""},{"$f":"IF(B18516=\"\",\"\",(W18516+X18516+IF(AC18516=\"\",0,AC18516)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18516=\"\",\"\",ROUND((W18516+X18516)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18516=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18516,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18516,0),#REF!,3,0)),IF(H18516=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18516,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18516,0),#REF!,3,0)),IF(H18516=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18516,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18516,0),#REF!,6,0)),IF(H18516=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18516,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18516,0),#REF!,9,0)),IF(H18516=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18516,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18516,0),#REF!,12,0)),IF(H18516=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18516,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18516,0),#REF!,15,0)),IF(H18516=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18516,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18516,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18547=\"\",\"\",IF(YEAR(M18547)=YEAR(Paramètres!$D$15),-SUM(Q18547:R18547)*S18547*T18547,\"\"))","v":""},{"$f":"IF(B18547=\"\",\"\",(W18547+X18547+IF(AC18547=\"\",0,AC18547)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18547=\"\",\"\",ROUND((W18547+X18547)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18547=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18547,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18547,0),#REF!,3,0)),IF(H18547=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18547,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18547,0),#REF!,3,0)),IF(H18547=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18547,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18547,0),#REF!,6,0)),IF(H18547=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18547,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18547,0),#REF!,9,0)),IF(H18547=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18547,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18547,0),#REF!,12,0)),IF(H18547=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18547,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18547,0),#REF!,15,0)),IF(H18547=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18547,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18547,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18594=\"\",\"\",IF(YEAR(M18594)=YEAR(Paramètres!$D$15),-SUM(Q18594:R18594)*S18594*T18594,\"\"))","v":""},{"$f":"IF(B18594=\"\",\"\",(W18594+X18594+IF(AC18594=\"\",0,AC18594)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18594=\"\",\"\",ROUND((W18594+X18594)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18594=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18594,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18594,0),#REF!,3,0)),IF(H18594=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18594,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18594,0),#REF!,3,0)),IF(H18594=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18594,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18594,0),#REF!,6,0)),IF(H18594=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18594,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18594,0),#REF!,9,0)),IF(H18594=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18594,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18594,0),#REF!,12,0)),IF(H18594=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18594,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18594,0),#REF!,15,0)),IF(H18594=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18594,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18594,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18601=\"\",\"\",IF(YEAR(M18601)=YEAR(Paramètres!$D$15),-SUM(Q18601:R18601)*S18601*T18601,\"\"))","v":""},{"$f":"IF(B18601=\"\",\"\",(W18601+X18601+IF(AC18601=\"\",0,AC18601)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18601=\"\",\"\",ROUND((W18601+X18601)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18601=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18601,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18601,0),#REF!,3,0)),IF(H18601=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18601,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18601,0),#REF!,3,0)),IF(H18601=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18601,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18601,0),#REF!,6,0)),IF(H18601=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18601,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18601,0),#REF!,9,0)),IF(H18601=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18601,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18601,0),#REF!,12,0)),IF(H18601=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18601,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18601,0),#REF!,15,0)),IF(H18601=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18601,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18601,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18642=\"\",\"\",IF(YEAR(M18642)=YEAR(Paramètres!$D$15),-SUM(Q18642:R18642)*S18642*T18642,\"\"))","v":""},{"$f":"IF(B18642=\"\",\"\",(W18642+X18642+IF(AC18642=\"\",0,AC18642)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18642=\"\",\"\",ROUND((W18642+X18642)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18642=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18642,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18642,0),#REF!,3,0)),IF(H18642=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18642,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18642,0),#REF!,3,0)),IF(H18642=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18642,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18642,0),#REF!,6,0)),IF(H18642=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18642,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18642,0),#REF!,9,0)),IF(H18642=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18642,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18642,0),#REF!,12,0)),IF(H18642=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18642,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18642,0),#REF!,15,0)),IF(H18642=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18642,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18642,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18673=\"\",\"\",IF(YEAR(M18673)=YEAR(Paramètres!$D$15),-SUM(Q18673:R18673)*S18673*T18673,\"\"))","v":""},{"$f":"IF(B18673=\"\",\"\",(W18673+X18673+IF(AC18673=\"\",0,AC18673)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18673=\"\",\"\",ROUND((W18673+X18673)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18673=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18673,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18673,0),#REF!,3,0)),IF(H18673=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18673,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18673,0),#REF!,3,0)),IF(H18673=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18673,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18673,0),#REF!,6,0)),IF(H18673=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18673,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18673,0),#REF!,9,0)),IF(H18673=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18673,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18673,0),#REF!,12,0)),IF(H18673=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18673,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18673,0),#REF!,15,0)),IF(H18673=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18673,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18673,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18704=\"\",\"\",IF(YEAR(M18704)=YEAR(Paramètres!$D$15),-SUM(Q18704:R18704)*S18704*T18704,\"\"))","v":""},{"$f":"IF(B18704=\"\",\"\",(W18704+X18704+IF(AC18704=\"\",0,AC18704)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18704=\"\",\"\",ROUND((W18704+X18704)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18704=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18704,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18704,0),#REF!,3,0)),IF(H18704=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18704,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18704,0),#REF!,3,0)),IF(H18704=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18704,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18704,0),#REF!,6,0)),IF(H18704=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18704,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18704,0),#REF!,9,0)),IF(H18704=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18704,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18704,0),#REF!,12,0)),IF(H18704=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18704,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18704,0),#REF!,15,0)),IF(H18704=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18704,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18704,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18728=\"\",\"\",IF(YEAR(M18728)=YEAR(Paramètres!$D$15),-SUM(Q18728:R18728)*S18728*T18728,\"\"))","v":""},{"$f":"IF(B18728=\"\",\"\",(W18728+X18728+IF(AC18728=\"\",0,AC18728)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18728=\"\",\"\",ROUND((W18728+X18728)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18728=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18728,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18728,0),#REF!,3,0)),IF(H18728=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18728,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18728,0),#REF!,3,0)),IF(H18728=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18728,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18728,0),#REF!,6,0)),IF(H18728=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18728,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18728,0),#REF!,9,0)),IF(H18728=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18728,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18728,0),#REF!,12,0)),IF(H18728=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18728,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18728,0),#REF!,15,0)),IF(H18728=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18728,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18728,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18752=\"\",\"\",IF(YEAR(M18752)=YEAR(Paramètres!$D$15),-SUM(Q18752:R18752)*S18752*T18752,\"\"))","v":""},{"$f":"IF(B18752=\"\",\"\",(W18752+X18752+IF(AC18752=\"\",0,AC18752)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18752=\"\",\"\",ROUND((W18752+X18752)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18752=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18752,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18752,0),#REF!,3,0)),IF(H18752=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18752,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18752,0),#REF!,3,0)),IF(H18752=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18752,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18752,0),#REF!,6,0)),IF(H18752=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18752,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18752,0),#REF!,9,0)),IF(H18752=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18752,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18752,0),#REF!,12,0)),IF(H18752=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18752,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18752,0),#REF!,15,0)),IF(H18752=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18752,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18752,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18770=\"\",\"\",IF(YEAR(M18770)=YEAR(Paramètres!$D$15),-SUM(Q18770:R18770)*S18770*T18770,\"\"))","v":""},{"$f":"IF(B18770=\"\",\"\",(W18770+X18770+IF(AC18770=\"\",0,AC18770)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18770=\"\",\"\",ROUND((W18770+X18770)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18770=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18770,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18770,0),#REF!,3,0)),IF(H18770=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18770,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18770,0),#REF!,3,0)),IF(H18770=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18770,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18770,0),#REF!,6,0)),IF(H18770=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18770,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18770,0),#REF!,9,0)),IF(H18770=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18770,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18770,0),#REF!,12,0)),IF(H18770=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18770,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18770,0),#REF!,15,0)),IF(H18770=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18770,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18770,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18801=\"\",\"\",IF(YEAR(M18801)=YEAR(Paramètres!$D$15),-SUM(Q18801:R18801)*S18801*T18801,\"\"))","v":""},{"$f":"IF(B18801=\"\",\"\",(W18801+X18801+IF(AC18801=\"\",0,AC18801)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18801=\"\",\"\",ROUND((W18801+X18801)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18801=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18801,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18801,0),#REF!,3,0)),IF(H18801=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18801,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18801,0),#REF!,3,0)),IF(H18801=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18801,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18801,0),#REF!,6,0)),IF(H18801=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18801,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18801,0),#REF!,9,0)),IF(H18801=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18801,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18801,0),#REF!,12,0)),IF(H18801=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18801,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18801,0),#REF!,15,0)),IF(H18801=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18801,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18801,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18851=\"\",\"\",IF(YEAR(M18851)=YEAR(Paramètres!$D$15),-SUM(Q18851:R18851)*S18851*T18851,\"\"))","v":""},{"$f":"IF(B18851=\"\",\"\",(W18851+X18851+IF(AC18851=\"\",0,AC18851)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18851=\"\",\"\",ROUND((W18851+X18851)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18851=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18851,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18851,0),#REF!,3,0)),IF(H18851=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18851,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18851,0),#REF!,3,0)),IF(H18851=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18851,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18851,0),#REF!,6,0)),IF(H18851=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18851,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18851,0),#REF!,9,0)),IF(H18851=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18851,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18851,0),#REF!,12,0)),IF(H18851=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18851,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18851,0),#REF!,15,0)),IF(H18851=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18851,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18851,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18878=\"\",\"\",IF(YEAR(M18878)=YEAR(Paramètres!$D$15),-SUM(Q18878:R18878)*S18878*T18878,\"\"))","v":""},{"$f":"IF(B18878=\"\",\"\",(W18878+X18878+IF(AC18878=\"\",0,AC18878)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18878=\"\",\"\",ROUND((W18878+X18878)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18878=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18878,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18878,0),#REF!,3,0)),IF(H18878=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18878,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18878,0),#REF!,3,0)),IF(H18878=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18878,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18878,0),#REF!,6,0)),IF(H18878=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18878,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18878,0),#REF!,9,0)),IF(H18878=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18878,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18878,0),#REF!,12,0)),IF(H18878=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18878,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18878,0),#REF!,15,0)),IF(H18878=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18878,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18878,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18909=\"\",\"\",IF(YEAR(M18909)=YEAR(Paramètres!$D$15),-SUM(Q18909:R18909)*S18909*T18909,\"\"))","v":""},{"$f":"IF(B18909=\"\",\"\",(W18909+X18909+IF(AC18909=\"\",0,AC18909)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18909=\"\",\"\",ROUND((W18909+X18909)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18909=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18909,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18909,0),#REF!,3,0)),IF(H18909=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18909,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18909,0),#REF!,3,0)),IF(H18909=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18909,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18909,0),#REF!,6,0)),IF(H18909=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18909,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18909,0),#REF!,9,0)),IF(H18909=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18909,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18909,0),#REF!,12,0)),IF(H18909=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18909,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18909,0),#REF!,15,0)),IF(H18909=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18909,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18909,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18940=\"\",\"\",IF(YEAR(M18940)=YEAR(Paramètres!$D$15),-SUM(Q18940:R18940)*S18940*T18940,\"\"))","v":""},{"$f":"IF(B18940=\"\",\"\",(W18940+X18940+IF(AC18940=\"\",0,AC18940)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18940=\"\",\"\",ROUND((W18940+X18940)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18940=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18940,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18940,0),#REF!,3,0)),IF(H18940=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18940,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18940,0),#REF!,3,0)),IF(H18940=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18940,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18940,0),#REF!,6,0)),IF(H18940=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18940,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18940,0),#REF!,9,0)),IF(H18940=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18940,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18940,0),#REF!,12,0)),IF(H18940=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18940,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18940,0),#REF!,15,0)),IF(H18940=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18940,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18940,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18950=\"\",\"\",IF(YEAR(M18950)=YEAR(Paramètres!$D$15),-SUM(Q18950:R18950)*S18950*T18950,\"\"))","v":""},{"$f":"IF(B18950=\"\",\"\",(W18950+X18950+IF(AC18950=\"\",0,AC18950)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18950=\"\",\"\",ROUND((W18950+X18950)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18950=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18950,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18950,0),#REF!,3,0)),IF(H18950=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18950,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18950,0),#REF!,3,0)),IF(H18950=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18950,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18950,0),#REF!,6,0)),IF(H18950=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18950,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18950,0),#REF!,9,0)),IF(H18950=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18950,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18950,0),#REF!,12,0)),IF(H18950=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18950,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18950,0),#REF!,15,0)),IF(H18950=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18950,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18950,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18988=\"\",\"\",IF(YEAR(M18988)=YEAR(Paramètres!$D$15),-SUM(Q18988:R18988)*S18988*T18988,\"\"))","v":""},{"$f":"IF(B18988=\"\",\"\",(W18988+X18988+IF(AC18988=\"\",0,AC18988)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18988=\"\",\"\",ROUND((W18988+X18988)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B18988=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18988,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18988,0),#REF!,3,0)),IF(H18988=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18988,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18988,0),#REF!,3,0)),IF(H18988=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18988,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18988,0),#REF!,6,0)),IF(H18988=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18988,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18988,0),#REF!,9,0)),IF(H18988=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18988,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18988,0),#REF!,12,0)),IF(H18988=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18988,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18988,0),#REF!,15,0)),IF(H18988=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18988,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18988,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19006=\"\",\"\",IF(YEAR(M19006)=YEAR(Paramètres!$D$15),-SUM(Q19006:R19006)*S19006*T19006,\"\"))","v":""},{"$f":"IF(B19006=\"\",\"\",(W19006+X19006+IF(AC19006=\"\",0,AC19006)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19006=\"\",\"\",ROUND((W19006+X19006)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19006=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19006,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19006,0),#REF!,3,0)),IF(H19006=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19006,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19006,0),#REF!,3,0)),IF(H19006=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19006,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19006,0),#REF!,6,0)),IF(H19006=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19006,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19006,0),#REF!,9,0)),IF(H19006=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19006,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19006,0),#REF!,12,0)),IF(H19006=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19006,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19006,0),#REF!,15,0)),IF(H19006=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19006,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19006,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19037=\"\",\"\",IF(YEAR(M19037)=YEAR(Paramètres!$D$15),-SUM(Q19037:R19037)*S19037*T19037,\"\"))","v":""},{"$f":"IF(B19037=\"\",\"\",(W19037+X19037+IF(AC19037=\"\",0,AC19037)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19037=\"\",\"\",ROUND((W19037+X19037)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19037=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19037,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19037,0),#REF!,3,0)),IF(H19037=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19037,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19037,0),#REF!,3,0)),IF(H19037=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19037,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19037,0),#REF!,6,0)),IF(H19037=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19037,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19037,0),#REF!,9,0)),IF(H19037=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19037,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19037,0),#REF!,12,0)),IF(H19037=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19037,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19037,0),#REF!,15,0)),IF(H19037=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19037,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19037,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19073=\"\",\"\",IF(YEAR(M19073)=YEAR(Paramètres!$D$15),-SUM(Q19073:R19073)*S19073*T19073,\"\"))","v":""},{"$f":"IF(B19073=\"\",\"\",(W19073+X19073+IF(AC19073=\"\",0,AC19073)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19073=\"\",\"\",ROUND((W19073+X19073)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19073=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19073,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19073,0),#REF!,3,0)),IF(H19073=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19073,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19073,0),#REF!,3,0)),IF(H19073=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19073,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19073,0),#REF!,6,0)),IF(H19073=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19073,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19073,0),#REF!,9,0)),IF(H19073=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19073,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19073,0),#REF!,12,0)),IF(H19073=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19073,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19073,0),#REF!,15,0)),IF(H19073=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19073,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19073,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19085=\"\",\"\",IF(YEAR(M19085)=YEAR(Paramètres!$D$15),-SUM(Q19085:R19085)*S19085*T19085,\"\"))","v":""},{"$f":"IF(B19085=\"\",\"\",(W19085+X19085+IF(AC19085=\"\",0,AC19085)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19085=\"\",\"\",ROUND((W19085+X19085)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19085=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19085,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19085,0),#REF!,3,0)),IF(H19085=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19085,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19085,0),#REF!,3,0)),IF(H19085=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19085,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19085,0),#REF!,6,0)),IF(H19085=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19085,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19085,0),#REF!,9,0)),IF(H19085=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19085,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19085,0),#REF!,12,0)),IF(H19085=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19085,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19085,0),#REF!,15,0)),IF(H19085=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19085,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19085,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19116=\"\",\"\",IF(YEAR(M19116)=YEAR(Paramètres!$D$15),-SUM(Q19116:R19116)*S19116*T19116,\"\"))","v":""},{"$f":"IF(B19116=\"\",\"\",(W19116+X19116+IF(AC19116=\"\",0,AC19116)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19116=\"\",\"\",ROUND((W19116+X19116)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19116=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19116,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19116,0),#REF!,3,0)),IF(H19116=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19116,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19116,0),#REF!,3,0)),IF(H19116=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19116,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19116,0),#REF!,6,0)),IF(H19116=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19116,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19116,0),#REF!,9,0)),IF(H19116=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19116,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19116,0),#REF!,12,0)),IF(H19116=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19116,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19116,0),#REF!,15,0)),IF(H19116=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19116,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19116,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19163=\"\",\"\",IF(YEAR(M19163)=YEAR(Paramètres!$D$15),-SUM(Q19163:R19163)*S19163*T19163,\"\"))","v":""},{"$f":"IF(B19163=\"\",\"\",(W19163+X19163+IF(AC19163=\"\",0,AC19163)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19163=\"\",\"\",ROUND((W19163+X19163)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19163=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19163,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19163,0),#REF!,3,0)),IF(H19163=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19163,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19163,0),#REF!,3,0)),IF(H19163=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19163,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19163,0),#REF!,6,0)),IF(H19163=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19163,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19163,0),#REF!,9,0)),IF(H19163=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19163,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19163,0),#REF!,12,0)),IF(H19163=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19163,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19163,0),#REF!,15,0)),IF(H19163=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19163,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19163,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19172=\"\",\"\",IF(YEAR(M19172)=YEAR(Paramètres!$D$15),-SUM(Q19172:R19172)*S19172*T19172,\"\"))","v":""},{"$f":"IF(B19172=\"\",\"\",(W19172+X19172+IF(AC19172=\"\",0,AC19172)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19172=\"\",\"\",ROUND((W19172+X19172)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19172=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19172,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19172,0),#REF!,3,0)),IF(H19172=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19172,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19172,0),#REF!,3,0)),IF(H19172=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19172,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19172,0),#REF!,6,0)),IF(H19172=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19172,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19172,0),#REF!,9,0)),IF(H19172=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19172,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19172,0),#REF!,12,0)),IF(H19172=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19172,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19172,0),#REF!,15,0)),IF(H19172=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19172,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19172,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19224=\"\",\"\",IF(YEAR(M19224)=YEAR(Paramètres!$D$15),-SUM(Q19224:R19224)*S19224*T19224,\"\"))","v":""},{"$f":"IF(B19224=\"\",\"\",(W19224+X19224+IF(AC19224=\"\",0,AC19224)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19224=\"\",\"\",ROUND((W19224+X19224)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19224=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19224,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19224,0),#REF!,3,0)),IF(H19224=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19224,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19224,0),#REF!,3,0)),IF(H19224=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19224,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19224,0),#REF!,6,0)),IF(H19224=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19224,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19224,0),#REF!,9,0)),IF(H19224=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19224,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19224,0),#REF!,12,0)),IF(H19224=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19224,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19224,0),#REF!,15,0)),IF(H19224=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19224,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19224,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19242=\"\",\"\",IF(YEAR(M19242)=YEAR(Paramètres!$D$15),-SUM(Q19242:R19242)*S19242*T19242,\"\"))","v":""},{"$f":"IF(B19242=\"\",\"\",(W19242+X19242+IF(AC19242=\"\",0,AC19242)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19242=\"\",\"\",ROUND((W19242+X19242)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19242=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19242,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19242,0),#REF!,3,0)),IF(H19242=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19242,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19242,0),#REF!,3,0)),IF(H19242=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19242,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19242,0),#REF!,6,0)),IF(H19242=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19242,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19242,0),#REF!,9,0)),IF(H19242=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19242,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19242,0),#REF!,12,0)),IF(H19242=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19242,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19242,0),#REF!,15,0)),IF(H19242=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19242,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19242,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19273=\"\",\"\",IF(YEAR(M19273)=YEAR(Paramètres!$D$15),-SUM(Q19273:R19273)*S19273*T19273,\"\"))","v":""},{"$f":"IF(B19273=\"\",\"\",(W19273+X19273+IF(AC19273=\"\",0,AC19273)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19273=\"\",\"\",ROUND((W19273+X19273)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19273=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19273,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19273,0),#REF!,3,0)),IF(H19273=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19273,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19273,0),#REF!,3,0)),IF(H19273=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19273,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19273,0),#REF!,6,0)),IF(H19273=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19273,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19273,0),#REF!,9,0)),IF(H19273=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19273,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19273,0),#REF!,12,0)),IF(H19273=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19273,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19273,0),#REF!,15,0)),IF(H19273=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19273,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19273,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19295=\"\",\"\",IF(YEAR(M19295)=YEAR(Paramètres!$D$15),-SUM(Q19295:R19295)*S19295*T19295,\"\"))","v":""},{"$f":"IF(B19295=\"\",\"\",(W19295+X19295+IF(AC19295=\"\",0,AC19295)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19295=\"\",\"\",ROUND((W19295+X19295)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19295=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19295,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19295,0),#REF!,3,0)),IF(H19295=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19295,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19295,0),#REF!,3,0)),IF(H19295=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19295,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19295,0),#REF!,6,0)),IF(H19295=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19295,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19295,0),#REF!,9,0)),IF(H19295=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19295,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19295,0),#REF!,12,0)),IF(H19295=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19295,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19295,0),#REF!,15,0)),IF(H19295=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19295,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19295,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19321=\"\",\"\",IF(YEAR(M19321)=YEAR(Paramètres!$D$15),-SUM(Q19321:R19321)*S19321*T19321,\"\"))","v":""},{"$f":"IF(B19321=\"\",\"\",(W19321+X19321+IF(AC19321=\"\",0,AC19321)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19321=\"\",\"\",ROUND((W19321+X19321)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19321=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19321,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19321,0),#REF!,3,0)),IF(H19321=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19321,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19321,0),#REF!,3,0)),IF(H19321=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19321,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19321,0),#REF!,6,0)),IF(H19321=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19321,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19321,0),#REF!,9,0)),IF(H19321=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19321,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19321,0),#REF!,12,0)),IF(H19321=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19321,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19321,0),#REF!,15,0)),IF(H19321=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19321,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19321,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19352=\"\",\"\",IF(YEAR(M19352)=YEAR(Paramètres!$D$15),-SUM(Q19352:R19352)*S19352*T19352,\"\"))","v":""},{"$f":"IF(B19352=\"\",\"\",(W19352+X19352+IF(AC19352=\"\",0,AC19352)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19352=\"\",\"\",ROUND((W19352+X19352)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19352=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19352,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19352,0),#REF!,3,0)),IF(H19352=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19352,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19352,0),#REF!,3,0)),IF(H19352=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19352,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19352,0),#REF!,6,0)),IF(H19352=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19352,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19352,0),#REF!,9,0)),IF(H19352=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19352,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19352,0),#REF!,12,0)),IF(H19352=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19352,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19352,0),#REF!,15,0)),IF(H19352=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19352,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19352,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19399=\"\",\"\",IF(YEAR(M19399)=YEAR(Paramètres!$D$15),-SUM(Q19399:R19399)*S19399*T19399,\"\"))","v":""},{"$f":"IF(B19399=\"\",\"\",(W19399+X19399+IF(AC19399=\"\",0,AC19399)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19399=\"\",\"\",ROUND((W19399+X19399)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19399=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19399,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19399,0),#REF!,3,0)),IF(H19399=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19399,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19399,0),#REF!,3,0)),IF(H19399=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19399,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19399,0),#REF!,6,0)),IF(H19399=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19399,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19399,0),#REF!,9,0)),IF(H19399=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19399,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19399,0),#REF!,12,0)),IF(H19399=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19399,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19399,0),#REF!,15,0)),IF(H19399=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19399,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19399,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19422=\"\",\"\",IF(YEAR(M19422)=YEAR(Paramètres!$D$15),-SUM(Q19422:R19422)*S19422*T19422,\"\"))","v":""},{"$f":"IF(B19422=\"\",\"\",(W19422+X19422+IF(AC19422=\"\",0,AC19422)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19422=\"\",\"\",ROUND((W19422+X19422)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19422=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19422,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19422,0),#REF!,3,0)),IF(H19422=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19422,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19422,0),#REF!,3,0)),IF(H19422=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19422,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19422,0),#REF!,6,0)),IF(H19422=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19422,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19422,0),#REF!,9,0)),IF(H19422=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19422,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19422,0),#REF!,12,0)),IF(H19422=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19422,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19422,0),#REF!,15,0)),IF(H19422=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19422,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19422,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19431=\"\",\"\",IF(YEAR(M19431)=YEAR(Paramètres!$D$15),-SUM(Q19431:R19431)*S19431*T19431,\"\"))","v":""},{"$f":"IF(B19431=\"\",\"\",(W19431+X19431+IF(AC19431=\"\",0,AC19431)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19431=\"\",\"\",ROUND((W19431+X19431)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19431=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19431,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19431,0),#REF!,3,0)),IF(H19431=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19431,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19431,0),#REF!,3,0)),IF(H19431=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19431,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19431,0),#REF!,6,0)),IF(H19431=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19431,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19431,0),#REF!,9,0)),IF(H19431=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19431,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19431,0),#REF!,12,0)),IF(H19431=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19431,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19431,0),#REF!,15,0)),IF(H19431=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19431,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19431,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19478=\"\",\"\",IF(YEAR(M19478)=YEAR(Paramètres!$D$15),-SUM(Q19478:R19478)*S19478*T19478,\"\"))","v":""},{"$f":"IF(B19478=\"\",\"\",(W19478+X19478+IF(AC19478=\"\",0,AC19478)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19478=\"\",\"\",ROUND((W19478+X19478)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19478=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19478,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19478,0),#REF!,3,0)),IF(H19478=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19478,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19478,0),#REF!,3,0)),IF(H19478=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19478,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19478,0),#REF!,6,0)),IF(H19478=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19478,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19478,0),#REF!,9,0)),IF(H19478=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19478,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19478,0),#REF!,12,0)),IF(H19478=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19478,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19478,0),#REF!,15,0)),IF(H19478=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19478,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19478,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19509=\"\",\"\",IF(YEAR(M19509)=YEAR(Paramètres!$D$15),-SUM(Q19509:R19509)*S19509*T19509,\"\"))","v":""},{"$f":"IF(B19509=\"\",\"\",(W19509+X19509+IF(AC19509=\"\",0,AC19509)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19509=\"\",\"\",ROUND((W19509+X19509)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19509=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19509,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19509,0),#REF!,3,0)),IF(H19509=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19509,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19509,0),#REF!,3,0)),IF(H19509=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19509,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19509,0),#REF!,6,0)),IF(H19509=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19509,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19509,0),#REF!,9,0)),IF(H19509=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19509,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19509,0),#REF!,12,0)),IF(H19509=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19509,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19509,0),#REF!,15,0)),IF(H19509=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19509,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19509,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19517=\"\",\"\",IF(YEAR(M19517)=YEAR(Paramètres!$D$15),-SUM(Q19517:R19517)*S19517*T19517,\"\"))","v":""},{"$f":"IF(B19517=\"\",\"\",(W19517+X19517+IF(AC19517=\"\",0,AC19517)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19517=\"\",\"\",ROUND((W19517+X19517)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19517=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19517,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19517,0),#REF!,3,0)),IF(H19517=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19517,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19517,0),#REF!,3,0)),IF(H19517=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19517,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19517,0),#REF!,6,0)),IF(H19517=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19517,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19517,0),#REF!,9,0)),IF(H19517=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19517,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19517,0),#REF!,12,0)),IF(H19517=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19517,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19517,0),#REF!,15,0)),IF(H19517=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19517,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19517,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19557=\"\",\"\",IF(YEAR(M19557)=YEAR(Paramètres!$D$15),-SUM(Q19557:R19557)*S19557*T19557,\"\"))","v":""},{"$f":"IF(B19557=\"\",\"\",(W19557+X19557+IF(AC19557=\"\",0,AC19557)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19557=\"\",\"\",ROUND((W19557+X19557)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19557=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19557,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19557,0),#REF!,3,0)),IF(H19557=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19557,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19557,0),#REF!,3,0)),IF(H19557=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19557,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19557,0),#REF!,6,0)),IF(H19557=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19557,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19557,0),#REF!,9,0)),IF(H19557=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19557,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19557,0),#REF!,12,0)),IF(H19557=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19557,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19557,0),#REF!,15,0)),IF(H19557=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19557,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19557,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19588=\"\",\"\",IF(YEAR(M19588)=YEAR(Paramètres!$D$15),-SUM(Q19588:R19588)*S19588*T19588,\"\"))","v":""},{"$f":"IF(B19588=\"\",\"\",(W19588+X19588+IF(AC19588=\"\",0,AC19588)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19588=\"\",\"\",ROUND((W19588+X19588)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19588=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19588,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19588,0),#REF!,3,0)),IF(H19588=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19588,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19588,0),#REF!,3,0)),IF(H19588=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19588,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19588,0),#REF!,6,0)),IF(H19588=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19588,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19588,0),#REF!,9,0)),IF(H19588=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19588,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19588,0),#REF!,12,0)),IF(H19588=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19588,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19588,0),#REF!,15,0)),IF(H19588=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19588,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19588,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19606=\"\",\"\",IF(YEAR(M19606)=YEAR(Paramètres!$D$15),-SUM(Q19606:R19606)*S19606*T19606,\"\"))","v":""},{"$f":"IF(B19606=\"\",\"\",(W19606+X19606+IF(AC19606=\"\",0,AC19606)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19606=\"\",\"\",ROUND((W19606+X19606)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19606=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19606,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19606,0),#REF!,3,0)),IF(H19606=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19606,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19606,0),#REF!,3,0)),IF(H19606=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19606,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19606,0),#REF!,6,0)),IF(H19606=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19606,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19606,0),#REF!,9,0)),IF(H19606=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19606,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19606,0),#REF!,12,0)),IF(H19606=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19606,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19606,0),#REF!,15,0)),IF(H19606=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19606,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19606,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19644=\"\",\"\",IF(YEAR(M19644)=YEAR(Paramètres!$D$15),-SUM(Q19644:R19644)*S19644*T19644,\"\"))","v":""},{"$f":"IF(B19644=\"\",\"\",(W19644+X19644+IF(AC19644=\"\",0,AC19644)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19644=\"\",\"\",ROUND((W19644+X19644)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19644=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19644,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19644,0),#REF!,3,0)),IF(H19644=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19644,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19644,0),#REF!,3,0)),IF(H19644=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19644,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19644,0),#REF!,6,0)),IF(H19644=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19644,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19644,0),#REF!,9,0)),IF(H19644=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19644,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19644,0),#REF!,12,0)),IF(H19644=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19644,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19644,0),#REF!,15,0)),IF(H19644=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19644,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19644,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19667=\"\",\"\",IF(YEAR(M19667)=YEAR(Paramètres!$D$15),-SUM(Q19667:R19667)*S19667*T19667,\"\"))","v":""},{"$f":"IF(B19667=\"\",\"\",(W19667+X19667+IF(AC19667=\"\",0,AC19667)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19667=\"\",\"\",ROUND((W19667+X19667)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19667=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19667,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19667,0),#REF!,3,0)),IF(H19667=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19667,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19667,0),#REF!,3,0)),IF(H19667=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19667,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19667,0),#REF!,6,0)),IF(H19667=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19667,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19667,0),#REF!,9,0)),IF(H19667=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19667,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19667,0),#REF!,12,0)),IF(H19667=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19667,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19667,0),#REF!,15,0)),IF(H19667=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19667,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19667,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19714=\"\",\"\",IF(YEAR(M19714)=YEAR(Paramètres!$D$15),-SUM(Q19714:R19714)*S19714*T19714,\"\"))","v":""},{"$f":"IF(B19714=\"\",\"\",(W19714+X19714+IF(AC19714=\"\",0,AC19714)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19714=\"\",\"\",ROUND((W19714+X19714)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19714=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19714,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19714,0),#REF!,3,0)),IF(H19714=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19714,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19714,0),#REF!,3,0)),IF(H19714=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19714,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19714,0),#REF!,6,0)),IF(H19714=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19714,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19714,0),#REF!,9,0)),IF(H19714=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19714,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19714,0),#REF!,12,0)),IF(H19714=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19714,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19714,0),#REF!,15,0)),IF(H19714=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19714,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19714,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19745=\"\",\"\",IF(YEAR(M19745)=YEAR(Paramètres!$D$15),-SUM(Q19745:R19745)*S19745*T19745,\"\"))","v":""},{"$f":"IF(B19745=\"\",\"\",(W19745+X19745+IF(AC19745=\"\",0,AC19745)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19745=\"\",\"\",ROUND((W19745+X19745)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19745=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19745,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19745,0),#REF!,3,0)),IF(H19745=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19745,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19745,0),#REF!,3,0)),IF(H19745=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19745,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19745,0),#REF!,6,0)),IF(H19745=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19745,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19745,0),#REF!,9,0)),IF(H19745=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19745,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19745,0),#REF!,12,0)),IF(H19745=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19745,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19745,0),#REF!,15,0)),IF(H19745=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19745,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19745,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19771=\"\",\"\",IF(YEAR(M19771)=YEAR(Paramètres!$D$15),-SUM(Q19771:R19771)*S19771*T19771,\"\"))","v":""},{"$f":"IF(B19771=\"\",\"\",(W19771+X19771+IF(AC19771=\"\",0,AC19771)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19771=\"\",\"\",ROUND((W19771+X19771)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19771=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19771,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19771,0),#REF!,3,0)),IF(H19771=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19771,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19771,0),#REF!,3,0)),IF(H19771=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19771,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19771,0),#REF!,6,0)),IF(H19771=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19771,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19771,0),#REF!,9,0)),IF(H19771=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19771,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19771,0),#REF!,12,0)),IF(H19771=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19771,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19771,0),#REF!,15,0)),IF(H19771=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19771,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19771,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19793=\"\",\"\",IF(YEAR(M19793)=YEAR(Paramètres!$D$15),-SUM(Q19793:R19793)*S19793*T19793,\"\"))","v":""},{"$f":"IF(B19793=\"\",\"\",(W19793+X19793+IF(AC19793=\"\",0,AC19793)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19793=\"\",\"\",ROUND((W19793+X19793)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19793=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19793,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19793,0),#REF!,3,0)),IF(H19793=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19793,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19793,0),#REF!,3,0)),IF(H19793=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19793,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19793,0),#REF!,6,0)),IF(H19793=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19793,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19793,0),#REF!,9,0)),IF(H19793=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19793,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19793,0),#REF!,12,0)),IF(H19793=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19793,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19793,0),#REF!,15,0)),IF(H19793=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19793,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19793,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19824=\"\",\"\",IF(YEAR(M19824)=YEAR(Paramètres!$D$15),-SUM(Q19824:R19824)*S19824*T19824,\"\"))","v":""},{"$f":"IF(B19824=\"\",\"\",(W19824+X19824+IF(AC19824=\"\",0,AC19824)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19824=\"\",\"\",ROUND((W19824+X19824)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19824=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19824,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19824,0),#REF!,3,0)),IF(H19824=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19824,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19824,0),#REF!,3,0)),IF(H19824=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19824,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19824,0),#REF!,6,0)),IF(H19824=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19824,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19824,0),#REF!,9,0)),IF(H19824=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19824,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19824,0),#REF!,12,0)),IF(H19824=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19824,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19824,0),#REF!,15,0)),IF(H19824=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19824,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19824,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19842=\"\",\"\",IF(YEAR(M19842)=YEAR(Paramètres!$D$15),-SUM(Q19842:R19842)*S19842*T19842,\"\"))","v":""},{"$f":"IF(B19842=\"\",\"\",(W19842+X19842+IF(AC19842=\"\",0,AC19842)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19842=\"\",\"\",ROUND((W19842+X19842)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19842=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19842,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19842,0),#REF!,3,0)),IF(H19842=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19842,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19842,0),#REF!,3,0)),IF(H19842=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19842,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19842,0),#REF!,6,0)),IF(H19842=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19842,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19842,0),#REF!,9,0)),IF(H19842=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19842,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19842,0),#REF!,12,0)),IF(H19842=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19842,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19842,0),#REF!,15,0)),IF(H19842=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19842,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19842,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19866=\"\",\"\",IF(YEAR(M19866)=YEAR(Paramètres!$D$15),-SUM(Q19866:R19866)*S19866*T19866,\"\"))","v":""},{"$f":"IF(B19866=\"\",\"\",(W19866+X19866+IF(AC19866=\"\",0,AC19866)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19866=\"\",\"\",ROUND((W19866+X19866)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19866=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19866,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19866,0),#REF!,3,0)),IF(H19866=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19866,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19866,0),#REF!,3,0)),IF(H19866=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19866,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19866,0),#REF!,6,0)),IF(H19866=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19866,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19866,0),#REF!,9,0)),IF(H19866=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19866,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19866,0),#REF!,12,0)),IF(H19866=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19866,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19866,0),#REF!,15,0)),IF(H19866=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19866,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19866,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19903=\"\",\"\",IF(YEAR(M19903)=YEAR(Paramètres!$D$15),-SUM(Q19903:R19903)*S19903*T19903,\"\"))","v":""},{"$f":"IF(B19903=\"\",\"\",(W19903+X19903+IF(AC19903=\"\",0,AC19903)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19903=\"\",\"\",ROUND((W19903+X19903)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19903=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19903,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19903,0),#REF!,3,0)),IF(H19903=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19903,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19903,0),#REF!,3,0)),IF(H19903=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19903,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19903,0),#REF!,6,0)),IF(H19903=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19903,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19903,0),#REF!,9,0)),IF(H19903=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19903,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19903,0),#REF!,12,0)),IF(H19903=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19903,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19903,0),#REF!,15,0)),IF(H19903=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19903,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19903,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19921=\"\",\"\",IF(YEAR(M19921)=YEAR(Paramètres!$D$15),-SUM(Q19921:R19921)*S19921*T19921,\"\"))","v":""},{"$f":"IF(B19921=\"\",\"\",(W19921+X19921+IF(AC19921=\"\",0,AC19921)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19921=\"\",\"\",ROUND((W19921+X19921)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19921=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19921,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19921,0),#REF!,3,0)),IF(H19921=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19921,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19921,0),#REF!,3,0)),IF(H19921=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19921,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19921,0),#REF!,6,0)),IF(H19921=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19921,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19921,0),#REF!,9,0)),IF(H19921=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19921,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19921,0),#REF!,12,0)),IF(H19921=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19921,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19921,0),#REF!,15,0)),IF(H19921=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19921,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19921,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19952=\"\",\"\",IF(YEAR(M19952)=YEAR(Paramètres!$D$15),-SUM(Q19952:R19952)*S19952*T19952,\"\"))","v":""},{"$f":"IF(B19952=\"\",\"\",(W19952+X19952+IF(AC19952=\"\",0,AC19952)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19952=\"\",\"\",ROUND((W19952+X19952)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19952=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19952,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19952,0),#REF!,3,0)),IF(H19952=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19952,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19952,0),#REF!,3,0)),IF(H19952=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19952,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19952,0),#REF!,6,0)),IF(H19952=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19952,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19952,0),#REF!,9,0)),IF(H19952=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19952,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19952,0),#REF!,12,0)),IF(H19952=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19952,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19952,0),#REF!,15,0)),IF(H19952=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19952,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19952,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19993=\"\",\"\",IF(YEAR(M19993)=YEAR(Paramètres!$D$15),-SUM(Q19993:R19993)*S19993*T19993,\"\"))","v":""},{"$f":"IF(B19993=\"\",\"\",(W19993+X19993+IF(AC19993=\"\",0,AC19993)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B19993=\"\",\"\",ROUND((W19993+X19993)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B19993=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19993,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19993,0),#REF!,3,0)),IF(H19993=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19993,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19993,0),#REF!,3,0)),IF(H19993=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19993,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19993,0),#REF!,6,0)),IF(H19993=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19993,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19993,0),#REF!,9,0)),IF(H19993=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19993,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19993,0),#REF!,12,0)),IF(H19993=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19993,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19993,0),#REF!,15,0)),IF(H19993=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19993,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19993,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20029=\"\",\"\",IF(YEAR(M20029)=YEAR(Paramètres!$D$15),-SUM(Q20029:R20029)*S20029*T20029,\"\"))","v":""},{"$f":"IF(B20029=\"\",\"\",(W20029+X20029+IF(AC20029=\"\",0,AC20029)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20029=\"\",\"\",ROUND((W20029+X20029)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20029=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20029,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20029,0),#REF!,3,0)),IF(H20029=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20029,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20029,0),#REF!,3,0)),IF(H20029=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20029,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20029,0),#REF!,6,0)),IF(H20029=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20029,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20029,0),#REF!,9,0)),IF(H20029=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20029,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20029,0),#REF!,12,0)),IF(H20029=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20029,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20029,0),#REF!,15,0)),IF(H20029=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20029,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20029,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20060=\"\",\"\",IF(YEAR(M20060)=YEAR(Paramètres!$D$15),-SUM(Q20060:R20060)*S20060*T20060,\"\"))","v":""},{"$f":"IF(B20060=\"\",\"\",(W20060+X20060+IF(AC20060=\"\",0,AC20060)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20060=\"\",\"\",ROUND((W20060+X20060)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20060=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20060,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20060,0),#REF!,3,0)),IF(H20060=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20060,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20060,0),#REF!,3,0)),IF(H20060=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20060,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20060,0),#REF!,6,0)),IF(H20060=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20060,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20060,0),#REF!,9,0)),IF(H20060=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20060,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20060,0),#REF!,12,0)),IF(H20060=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20060,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20060,0),#REF!,15,0)),IF(H20060=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20060,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20060,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20078=\"\",\"\",IF(YEAR(M20078)=YEAR(Paramètres!$D$15),-SUM(Q20078:R20078)*S20078*T20078,\"\"))","v":""},{"$f":"IF(B20078=\"\",\"\",(W20078+X20078+IF(AC20078=\"\",0,AC20078)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20078=\"\",\"\",ROUND((W20078+X20078)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20078=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20078,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20078,0),#REF!,3,0)),IF(H20078=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20078,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20078,0),#REF!,3,0)),IF(H20078=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20078,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20078,0),#REF!,6,0)),IF(H20078=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20078,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20078,0),#REF!,9,0)),IF(H20078=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20078,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20078,0),#REF!,12,0)),IF(H20078=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20078,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20078,0),#REF!,15,0)),IF(H20078=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20078,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20078,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20116=\"\",\"\",IF(YEAR(M20116)=YEAR(Paramètres!$D$15),-SUM(Q20116:R20116)*S20116*T20116,\"\"))","v":""},{"$f":"IF(B20116=\"\",\"\",(W20116+X20116+IF(AC20116=\"\",0,AC20116)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20116=\"\",\"\",ROUND((W20116+X20116)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20116=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20116,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20116,0),#REF!,3,0)),IF(H20116=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20116,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20116,0),#REF!,3,0)),IF(H20116=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20116,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20116,0),#REF!,6,0)),IF(H20116=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20116,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20116,0),#REF!,9,0)),IF(H20116=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20116,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20116,0),#REF!,12,0)),IF(H20116=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20116,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20116,0),#REF!,15,0)),IF(H20116=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20116,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20116,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20126=\"\",\"\",IF(YEAR(M20126)=YEAR(Paramètres!$D$15),-SUM(Q20126:R20126)*S20126*T20126,\"\"))","v":""},{"$f":"IF(B20126=\"\",\"\",(W20126+X20126+IF(AC20126=\"\",0,AC20126)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20126=\"\",\"\",ROUND((W20126+X20126)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20126=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20126,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20126,0),#REF!,3,0)),IF(H20126=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20126,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20126,0),#REF!,3,0)),IF(H20126=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20126,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20126,0),#REF!,6,0)),IF(H20126=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20126,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20126,0),#REF!,9,0)),IF(H20126=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20126,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20126,0),#REF!,12,0)),IF(H20126=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20126,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20126,0),#REF!,15,0)),IF(H20126=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20126,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20126,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20157=\"\",\"\",IF(YEAR(M20157)=YEAR(Paramètres!$D$15),-SUM(Q20157:R20157)*S20157*T20157,\"\"))","v":""},{"$f":"IF(B20157=\"\",\"\",(W20157+X20157+IF(AC20157=\"\",0,AC20157)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20157=\"\",\"\",ROUND((W20157+X20157)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20157=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20157,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20157,0),#REF!,3,0)),IF(H20157=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20157,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20157,0),#REF!,3,0)),IF(H20157=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20157,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20157,0),#REF!,6,0)),IF(H20157=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20157,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20157,0),#REF!,9,0)),IF(H20157=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20157,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20157,0),#REF!,12,0)),IF(H20157=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20157,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20157,0),#REF!,15,0)),IF(H20157=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20157,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20157,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20188=\"\",\"\",IF(YEAR(M20188)=YEAR(Paramètres!$D$15),-SUM(Q20188:R20188)*S20188*T20188,\"\"))","v":""},{"$f":"IF(B20188=\"\",\"\",(W20188+X20188+IF(AC20188=\"\",0,AC20188)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20188=\"\",\"\",ROUND((W20188+X20188)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20188=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20188,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20188,0),#REF!,3,0)),IF(H20188=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20188,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20188,0),#REF!,3,0)),IF(H20188=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20188,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20188,0),#REF!,6,0)),IF(H20188=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20188,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20188,0),#REF!,9,0)),IF(H20188=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20188,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20188,0),#REF!,12,0)),IF(H20188=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20188,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20188,0),#REF!,15,0)),IF(H20188=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20188,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20188,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20215=\"\",\"\",IF(YEAR(M20215)=YEAR(Paramètres!$D$15),-SUM(Q20215:R20215)*S20215*T20215,\"\"))","v":""},{"$f":"IF(B20215=\"\",\"\",(W20215+X20215+IF(AC20215=\"\",0,AC20215)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20215=\"\",\"\",ROUND((W20215+X20215)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20215=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20215,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20215,0),#REF!,3,0)),IF(H20215=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20215,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20215,0),#REF!,3,0)),IF(H20215=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20215,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20215,0),#REF!,6,0)),IF(H20215=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20215,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20215,0),#REF!,9,0)),IF(H20215=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20215,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20215,0),#REF!,12,0)),IF(H20215=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20215,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20215,0),#REF!,15,0)),IF(H20215=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20215,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20215,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20236=\"\",\"\",IF(YEAR(M20236)=YEAR(Paramètres!$D$15),-SUM(Q20236:R20236)*S20236*T20236,\"\"))","v":""},{"$f":"IF(B20236=\"\",\"\",(W20236+X20236+IF(AC20236=\"\",0,AC20236)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20236=\"\",\"\",ROUND((W20236+X20236)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20236=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20236,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20236,0),#REF!,3,0)),IF(H20236=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20236,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20236,0),#REF!,3,0)),IF(H20236=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20236,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20236,0),#REF!,6,0)),IF(H20236=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20236,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20236,0),#REF!,9,0)),IF(H20236=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20236,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20236,0),#REF!,12,0)),IF(H20236=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20236,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20236,0),#REF!,15,0)),IF(H20236=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20236,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20236,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20267=\"\",\"\",IF(YEAR(M20267)=YEAR(Paramètres!$D$15),-SUM(Q20267:R20267)*S20267*T20267,\"\"))","v":""},{"$f":"IF(B20267=\"\",\"\",(W20267+X20267+IF(AC20267=\"\",0,AC20267)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20267=\"\",\"\",ROUND((W20267+X20267)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20267=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20267,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20267,0),#REF!,3,0)),IF(H20267=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20267,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20267,0),#REF!,3,0)),IF(H20267=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20267,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20267,0),#REF!,6,0)),IF(H20267=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20267,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20267,0),#REF!,9,0)),IF(H20267=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20267,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20267,0),#REF!,12,0)),IF(H20267=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20267,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20267,0),#REF!,15,0)),IF(H20267=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20267,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20267,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20314=\"\",\"\",IF(YEAR(M20314)=YEAR(Paramètres!$D$15),-SUM(Q20314:R20314)*S20314*T20314,\"\"))","v":""},{"$f":"IF(B20314=\"\",\"\",(W20314+X20314+IF(AC20314=\"\",0,AC20314)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20314=\"\",\"\",ROUND((W20314+X20314)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20314=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20314,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20314,0),#REF!,3,0)),IF(H20314=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20314,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20314,0),#REF!,3,0)),IF(H20314=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20314,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20314,0),#REF!,6,0)),IF(H20314=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20314,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20314,0),#REF!,9,0)),IF(H20314=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20314,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20314,0),#REF!,12,0)),IF(H20314=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20314,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20314,0),#REF!,15,0)),IF(H20314=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20314,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20314,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20338=\"\",\"\",IF(YEAR(M20338)=YEAR(Paramètres!$D$15),-SUM(Q20338:R20338)*S20338*T20338,\"\"))","v":""},{"$f":"IF(B20338=\"\",\"\",(W20338+X20338+IF(AC20338=\"\",0,AC20338)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20338=\"\",\"\",ROUND((W20338+X20338)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20338=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20338,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20338,0),#REF!,3,0)),IF(H20338=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20338,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20338,0),#REF!,3,0)),IF(H20338=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20338,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20338,0),#REF!,6,0)),IF(H20338=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20338,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20338,0),#REF!,9,0)),IF(H20338=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20338,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20338,0),#REF!,12,0)),IF(H20338=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20338,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20338,0),#REF!,15,0)),IF(H20338=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20338,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20338,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20362=\"\",\"\",IF(YEAR(M20362)=YEAR(Paramètres!$D$15),-SUM(Q20362:R20362)*S20362*T20362,\"\"))","v":""},{"$f":"IF(B20362=\"\",\"\",(W20362+X20362+IF(AC20362=\"\",0,AC20362)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20362=\"\",\"\",ROUND((W20362+X20362)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20362=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20362,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20362,0),#REF!,3,0)),IF(H20362=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20362,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20362,0),#REF!,3,0)),IF(H20362=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20362,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20362,0),#REF!,6,0)),IF(H20362=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20362,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20362,0),#REF!,9,0)),IF(H20362=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20362,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20362,0),#REF!,12,0)),IF(H20362=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20362,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20362,0),#REF!,15,0)),IF(H20362=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20362,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20362,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20393=\"\",\"\",IF(YEAR(M20393)=YEAR(Paramètres!$D$15),-SUM(Q20393:R20393)*S20393*T20393,\"\"))","v":""},{"$f":"IF(B20393=\"\",\"\",(W20393+X20393+IF(AC20393=\"\",0,AC20393)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20393=\"\",\"\",ROUND((W20393+X20393)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20393=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20393,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20393,0),#REF!,3,0)),IF(H20393=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20393,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20393,0),#REF!,3,0)),IF(H20393=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20393,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20393,0),#REF!,6,0)),IF(H20393=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20393,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20393,0),#REF!,9,0)),IF(H20393=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20393,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20393,0),#REF!,12,0)),IF(H20393=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20393,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20393,0),#REF!,15,0)),IF(H20393=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20393,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20393,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20424=\"\",\"\",IF(YEAR(M20424)=YEAR(Paramètres!$D$15),-SUM(Q20424:R20424)*S20424*T20424,\"\"))","v":""},{"$f":"IF(B20424=\"\",\"\",(W20424+X20424+IF(AC20424=\"\",0,AC20424)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20424=\"\",\"\",ROUND((W20424+X20424)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20424=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20424,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20424,0),#REF!,3,0)),IF(H20424=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20424,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20424,0),#REF!,3,0)),IF(H20424=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20424,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20424,0),#REF!,6,0)),IF(H20424=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20424,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20424,0),#REF!,9,0)),IF(H20424=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20424,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20424,0),#REF!,12,0)),IF(H20424=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20424,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20424,0),#REF!,15,0)),IF(H20424=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20424,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20424,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20437=\"\",\"\",IF(YEAR(M20437)=YEAR(Paramètres!$D$15),-SUM(Q20437:R20437)*S20437*T20437,\"\"))","v":""},{"$f":"IF(B20437=\"\",\"\",(W20437+X20437+IF(AC20437=\"\",0,AC20437)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20437=\"\",\"\",ROUND((W20437+X20437)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20437=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20437,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20437,0),#REF!,3,0)),IF(H20437=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20437,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20437,0),#REF!,3,0)),IF(H20437=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20437,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20437,0),#REF!,6,0)),IF(H20437=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20437,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20437,0),#REF!,9,0)),IF(H20437=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20437,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20437,0),#REF!,12,0)),IF(H20437=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20437,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20437,0),#REF!,15,0)),IF(H20437=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20437,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20437,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20472=\"\",\"\",IF(YEAR(M20472)=YEAR(Paramètres!$D$15),-SUM(Q20472:R20472)*S20472*T20472,\"\"))","v":""},{"$f":"IF(B20472=\"\",\"\",(W20472+X20472+IF(AC20472=\"\",0,AC20472)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20472=\"\",\"\",ROUND((W20472+X20472)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20472=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20472,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20472,0),#REF!,3,0)),IF(H20472=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20472,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20472,0),#REF!,3,0)),IF(H20472=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20472,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20472,0),#REF!,6,0)),IF(H20472=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20472,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20472,0),#REF!,9,0)),IF(H20472=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20472,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20472,0),#REF!,12,0)),IF(H20472=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20472,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20472,0),#REF!,15,0)),IF(H20472=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20472,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20472,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20503=\"\",\"\",IF(YEAR(M20503)=YEAR(Paramètres!$D$15),-SUM(Q20503:R20503)*S20503*T20503,\"\"))","v":""},{"$f":"IF(B20503=\"\",\"\",(W20503+X20503+IF(AC20503=\"\",0,AC20503)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20503=\"\",\"\",ROUND((W20503+X20503)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20503=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20503,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20503,0),#REF!,3,0)),IF(H20503=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20503,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20503,0),#REF!,3,0)),IF(H20503=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20503,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20503,0),#REF!,6,0)),IF(H20503=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20503,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20503,0),#REF!,9,0)),IF(H20503=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20503,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20503,0),#REF!,12,0)),IF(H20503=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20503,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20503,0),#REF!,15,0)),IF(H20503=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20503,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20503,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20550=\"\",\"\",IF(YEAR(M20550)=YEAR(Paramètres!$D$15),-SUM(Q20550:R20550)*S20550*T20550,\"\"))","v":""},{"$f":"IF(B20550=\"\",\"\",(W20550+X20550+IF(AC20550=\"\",0,AC20550)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20550=\"\",\"\",ROUND((W20550+X20550)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20550=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20550,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20550,0),#REF!,3,0)),IF(H20550=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20550,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20550,0),#REF!,3,0)),IF(H20550=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20550,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20550,0),#REF!,6,0)),IF(H20550=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20550,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20550,0),#REF!,9,0)),IF(H20550=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20550,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20550,0),#REF!,12,0)),IF(H20550=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20550,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20550,0),#REF!,15,0)),IF(H20550=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20550,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20550,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20560=\"\",\"\",IF(YEAR(M20560)=YEAR(Paramètres!$D$15),-SUM(Q20560:R20560)*S20560*T20560,\"\"))","v":""},{"$f":"IF(B20560=\"\",\"\",(W20560+X20560+IF(AC20560=\"\",0,AC20560)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20560=\"\",\"\",ROUND((W20560+X20560)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20560=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20560,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20560,0),#REF!,3,0)),IF(H20560=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20560,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20560,0),#REF!,3,0)),IF(H20560=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20560,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20560,0),#REF!,6,0)),IF(H20560=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20560,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20560,0),#REF!,9,0)),IF(H20560=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20560,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20560,0),#REF!,12,0)),IF(H20560=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20560,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20560,0),#REF!,15,0)),IF(H20560=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20560,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20560,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20598=\"\",\"\",IF(YEAR(M20598)=YEAR(Paramètres!$D$15),-SUM(Q20598:R20598)*S20598*T20598,\"\"))","v":""},{"$f":"IF(B20598=\"\",\"\",(W20598+X20598+IF(AC20598=\"\",0,AC20598)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20598=\"\",\"\",ROUND((W20598+X20598)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20598=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20598,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20598,0),#REF!,3,0)),IF(H20598=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20598,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20598,0),#REF!,3,0)),IF(H20598=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20598,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20598,0),#REF!,6,0)),IF(H20598=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20598,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20598,0),#REF!,9,0)),IF(H20598=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20598,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20598,0),#REF!,12,0)),IF(H20598=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20598,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20598,0),#REF!,15,0)),IF(H20598=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20598,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20598,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20629=\"\",\"\",IF(YEAR(M20629)=YEAR(Paramètres!$D$15),-SUM(Q20629:R20629)*S20629*T20629,\"\"))","v":""},{"$f":"IF(B20629=\"\",\"\",(W20629+X20629+IF(AC20629=\"\",0,AC20629)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20629=\"\",\"\",ROUND((W20629+X20629)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20629=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20629,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20629,0),#REF!,3,0)),IF(H20629=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20629,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20629,0),#REF!,3,0)),IF(H20629=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20629,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20629,0),#REF!,6,0)),IF(H20629=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20629,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20629,0),#REF!,9,0)),IF(H20629=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20629,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20629,0),#REF!,12,0)),IF(H20629=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20629,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20629,0),#REF!,15,0)),IF(H20629=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20629,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20629,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20660=\"\",\"\",IF(YEAR(M20660)=YEAR(Paramètres!$D$15),-SUM(Q20660:R20660)*S20660*T20660,\"\"))","v":""},{"$f":"IF(B20660=\"\",\"\",(W20660+X20660+IF(AC20660=\"\",0,AC20660)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20660=\"\",\"\",ROUND((W20660+X20660)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20660=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20660,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20660,0),#REF!,3,0)),IF(H20660=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20660,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20660,0),#REF!,3,0)),IF(H20660=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20660,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20660,0),#REF!,6,0)),IF(H20660=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20660,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20660,0),#REF!,9,0)),IF(H20660=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20660,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20660,0),#REF!,12,0)),IF(H20660=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20660,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20660,0),#REF!,15,0)),IF(H20660=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20660,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20660,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20687=\"\",\"\",IF(YEAR(M20687)=YEAR(Paramètres!$D$15),-SUM(Q20687:R20687)*S20687*T20687,\"\"))","v":""},{"$f":"IF(B20687=\"\",\"\",(W20687+X20687+IF(AC20687=\"\",0,AC20687)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20687=\"\",\"\",ROUND((W20687+X20687)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20687=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20687,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20687,0),#REF!,3,0)),IF(H20687=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20687,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20687,0),#REF!,3,0)),IF(H20687=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20687,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20687,0),#REF!,6,0)),IF(H20687=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20687,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20687,0),#REF!,9,0)),IF(H20687=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20687,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20687,0),#REF!,12,0)),IF(H20687=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20687,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20687,0),#REF!,15,0)),IF(H20687=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20687,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20687,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20708=\"\",\"\",IF(YEAR(M20708)=YEAR(Paramètres!$D$15),-SUM(Q20708:R20708)*S20708*T20708,\"\"))","v":""},{"$f":"IF(B20708=\"\",\"\",(W20708+X20708+IF(AC20708=\"\",0,AC20708)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20708=\"\",\"\",ROUND((W20708+X20708)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20708=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20708,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20708,0),#REF!,3,0)),IF(H20708=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20708,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20708,0),#REF!,3,0)),IF(H20708=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20708,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20708,0),#REF!,6,0)),IF(H20708=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20708,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20708,0),#REF!,9,0)),IF(H20708=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20708,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20708,0),#REF!,12,0)),IF(H20708=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20708,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20708,0),#REF!,15,0)),IF(H20708=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20708,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20708,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20726=\"\",\"\",IF(YEAR(M20726)=YEAR(Paramètres!$D$15),-SUM(Q20726:R20726)*S20726*T20726,\"\"))","v":""},{"$f":"IF(B20726=\"\",\"\",(W20726+X20726+IF(AC20726=\"\",0,AC20726)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20726=\"\",\"\",ROUND((W20726+X20726)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20726=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20726,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20726,0),#REF!,3,0)),IF(H20726=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20726,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20726,0),#REF!,3,0)),IF(H20726=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20726,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20726,0),#REF!,6,0)),IF(H20726=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20726,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20726,0),#REF!,9,0)),IF(H20726=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20726,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20726,0),#REF!,12,0)),IF(H20726=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20726,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20726,0),#REF!,15,0)),IF(H20726=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20726,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20726,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20757=\"\",\"\",IF(YEAR(M20757)=YEAR(Paramètres!$D$15),-SUM(Q20757:R20757)*S20757*T20757,\"\"))","v":""},{"$f":"IF(B20757=\"\",\"\",(W20757+X20757+IF(AC20757=\"\",0,AC20757)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20757=\"\",\"\",ROUND((W20757+X20757)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20757=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20757,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20757,0),#REF!,3,0)),IF(H20757=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20757,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20757,0),#REF!,3,0)),IF(H20757=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20757,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20757,0),#REF!,6,0)),IF(H20757=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20757,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20757,0),#REF!,9,0)),IF(H20757=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20757,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20757,0),#REF!,12,0)),IF(H20757=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20757,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20757,0),#REF!,15,0)),IF(H20757=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20757,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20757,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20782=\"\",\"\",IF(YEAR(M20782)=YEAR(Paramètres!$D$15),-SUM(Q20782:R20782)*S20782*T20782,\"\"))","v":""},{"$f":"IF(B20782=\"\",\"\",(W20782+X20782+IF(AC20782=\"\",0,AC20782)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20782=\"\",\"\",ROUND((W20782+X20782)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20782=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20782,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20782,0),#REF!,3,0)),IF(H20782=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20782,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20782,0),#REF!,3,0)),IF(H20782=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20782,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20782,0),#REF!,6,0)),IF(H20782=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20782,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20782,0),#REF!,9,0)),IF(H20782=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20782,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20782,0),#REF!,12,0)),IF(H20782=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20782,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20782,0),#REF!,15,0)),IF(H20782=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20782,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20782,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20834=\"\",\"\",IF(YEAR(M20834)=YEAR(Paramètres!$D$15),-SUM(Q20834:R20834)*S20834*T20834,\"\"))","v":""},{"$f":"IF(B20834=\"\",\"\",(W20834+X20834+IF(AC20834=\"\",0,AC20834)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20834=\"\",\"\",ROUND((W20834+X20834)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20834=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20834,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20834,0),#REF!,3,0)),IF(H20834=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20834,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20834,0),#REF!,3,0)),IF(H20834=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20834,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20834,0),#REF!,6,0)),IF(H20834=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20834,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20834,0),#REF!,9,0)),IF(H20834=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20834,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20834,0),#REF!,12,0)),IF(H20834=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20834,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20834,0),#REF!,15,0)),IF(H20834=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20834,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20834,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20865=\"\",\"\",IF(YEAR(M20865)=YEAR(Paramètres!$D$15),-SUM(Q20865:R20865)*S20865*T20865,\"\"))","v":""},{"$f":"IF(B20865=\"\",\"\",(W20865+X20865+IF(AC20865=\"\",0,AC20865)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20865=\"\",\"\",ROUND((W20865+X20865)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20865=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20865,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20865,0),#REF!,3,0)),IF(H20865=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20865,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20865,0),#REF!,3,0)),IF(H20865=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20865,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20865,0),#REF!,6,0)),IF(H20865=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20865,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20865,0),#REF!,9,0)),IF(H20865=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20865,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20865,0),#REF!,12,0)),IF(H20865=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20865,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20865,0),#REF!,15,0)),IF(H20865=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20865,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20865,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20867=\"\",\"\",IF(YEAR(M20867)=YEAR(Paramètres!$D$15),-SUM(Q20867:R20867)*S20867*T20867,\"\"))","v":""},{"$f":"IF(B20867=\"\",\"\",(W20867+X20867+IF(AC20867=\"\",0,AC20867)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20867=\"\",\"\",ROUND((W20867+X20867)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20867=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20867,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20867,0),#REF!,3,0)),IF(H20867=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20867,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20867,0),#REF!,3,0)),IF(H20867=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20867,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20867,0),#REF!,6,0)),IF(H20867=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20867,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20867,0),#REF!,9,0)),IF(H20867=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20867,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20867,0),#REF!,12,0)),IF(H20867=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20867,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20867,0),#REF!,15,0)),IF(H20867=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20867,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20867,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20909=\"\",\"\",IF(YEAR(M20909)=YEAR(Paramètres!$D$15),-SUM(Q20909:R20909)*S20909*T20909,\"\"))","v":""},{"$f":"IF(B20909=\"\",\"\",(W20909+X20909+IF(AC20909=\"\",0,AC20909)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20909=\"\",\"\",ROUND((W20909+X20909)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20909=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20909,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20909,0),#REF!,3,0)),IF(H20909=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20909,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20909,0),#REF!,3,0)),IF(H20909=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20909,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20909,0),#REF!,6,0)),IF(H20909=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20909,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20909,0),#REF!,9,0)),IF(H20909=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20909,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20909,0),#REF!,12,0)),IF(H20909=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20909,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20909,0),#REF!,15,0)),IF(H20909=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20909,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20909,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20944=\"\",\"\",IF(YEAR(M20944)=YEAR(Paramètres!$D$15),-SUM(Q20944:R20944)*S20944*T20944,\"\"))","v":""},{"$f":"IF(B20944=\"\",\"\",(W20944+X20944+IF(AC20944=\"\",0,AC20944)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20944=\"\",\"\",ROUND((W20944+X20944)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20944=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20944,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20944,0),#REF!,3,0)),IF(H20944=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20944,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20944,0),#REF!,3,0)),IF(H20944=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20944,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20944,0),#REF!,6,0)),IF(H20944=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20944,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20944,0),#REF!,9,0)),IF(H20944=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20944,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20944,0),#REF!,12,0)),IF(H20944=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20944,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20944,0),#REF!,15,0)),IF(H20944=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20944,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20944,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20962=\"\",\"\",IF(YEAR(M20962)=YEAR(Paramètres!$D$15),-SUM(Q20962:R20962)*S20962*T20962,\"\"))","v":""},{"$f":"IF(B20962=\"\",\"\",(W20962+X20962+IF(AC20962=\"\",0,AC20962)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20962=\"\",\"\",ROUND((W20962+X20962)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20962=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20962,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20962,0),#REF!,3,0)),IF(H20962=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20962,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20962,0),#REF!,3,0)),IF(H20962=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20962,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20962,0),#REF!,6,0)),IF(H20962=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20962,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20962,0),#REF!,9,0)),IF(H20962=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20962,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20962,0),#REF!,12,0)),IF(H20962=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20962,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20962,0),#REF!,15,0)),IF(H20962=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20962,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20962,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20993=\"\",\"\",IF(YEAR(M20993)=YEAR(Paramètres!$D$15),-SUM(Q20993:R20993)*S20993*T20993,\"\"))","v":""},{"$f":"IF(B20993=\"\",\"\",(W20993+X20993+IF(AC20993=\"\",0,AC20993)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20993=\"\",\"\",ROUND((W20993+X20993)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B20993=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20993,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20993,0),#REF!,3,0)),IF(H20993=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20993,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20993,0),#REF!,3,0)),IF(H20993=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20993,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20993,0),#REF!,6,0)),IF(H20993=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20993,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20993,0),#REF!,9,0)),IF(H20993=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20993,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20993,0),#REF!,12,0)),IF(H20993=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20993,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20993,0),#REF!,15,0)),IF(H20993=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20993,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20993,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21032=\"\",\"\",IF(YEAR(M21032)=YEAR(Paramètres!$D$15),-SUM(Q21032:R21032)*S21032*T21032,\"\"))","v":""},{"$f":"IF(B21032=\"\",\"\",(W21032+X21032+IF(AC21032=\"\",0,AC21032)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21032=\"\",\"\",ROUND((W21032+X21032)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21032=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21032,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21032,0),#REF!,3,0)),IF(H21032=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21032,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21032,0),#REF!,3,0)),IF(H21032=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21032,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21032,0),#REF!,6,0)),IF(H21032=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21032,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21032,0),#REF!,9,0)),IF(H21032=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21032,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21032,0),#REF!,12,0)),IF(H21032=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21032,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21032,0),#REF!,15,0)),IF(H21032=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21032,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21032,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21041=\"\",\"\",IF(YEAR(M21041)=YEAR(Paramètres!$D$15),-SUM(Q21041:R21041)*S21041*T21041,\"\"))","v":""},{"$f":"IF(B21041=\"\",\"\",(W21041+X21041+IF(AC21041=\"\",0,AC21041)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21041=\"\",\"\",ROUND((W21041+X21041)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21041=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21041,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21041,0),#REF!,3,0)),IF(H21041=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21041,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21041,0),#REF!,3,0)),IF(H21041=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21041,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21041,0),#REF!,6,0)),IF(H21041=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21041,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21041,0),#REF!,9,0)),IF(H21041=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21041,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21041,0),#REF!,12,0)),IF(H21041=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21041,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21041,0),#REF!,15,0)),IF(H21041=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21041,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21041,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21072=\"\",\"\",IF(YEAR(M21072)=YEAR(Paramètres!$D$15),-SUM(Q21072:R21072)*S21072*T21072,\"\"))","v":""},{"$f":"IF(B21072=\"\",\"\",(W21072+X21072+IF(AC21072=\"\",0,AC21072)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21072=\"\",\"\",ROUND((W21072+X21072)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21072=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21072,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21072,0),#REF!,3,0)),IF(H21072=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21072,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21072,0),#REF!,3,0)),IF(H21072=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21072,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21072,0),#REF!,6,0)),IF(H21072=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21072,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21072,0),#REF!,9,0)),IF(H21072=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21072,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21072,0),#REF!,12,0)),IF(H21072=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21072,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21072,0),#REF!,15,0)),IF(H21072=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21072,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21072,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21103=\"\",\"\",IF(YEAR(M21103)=YEAR(Paramètres!$D$15),-SUM(Q21103:R21103)*S21103*T21103,\"\"))","v":""},{"$f":"IF(B21103=\"\",\"\",(W21103+X21103+IF(AC21103=\"\",0,AC21103)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21103=\"\",\"\",ROUND((W21103+X21103)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21103=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21103,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21103,0),#REF!,3,0)),IF(H21103=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21103,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21103,0),#REF!,3,0)),IF(H21103=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21103,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21103,0),#REF!,6,0)),IF(H21103=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21103,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21103,0),#REF!,9,0)),IF(H21103=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21103,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21103,0),#REF!,12,0)),IF(H21103=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21103,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21103,0),#REF!,15,0)),IF(H21103=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21103,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21103,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21131=\"\",\"\",IF(YEAR(M21131)=YEAR(Paramètres!$D$15),-SUM(Q21131:R21131)*S21131*T21131,\"\"))","v":""},{"$f":"IF(B21131=\"\",\"\",(W21131+X21131+IF(AC21131=\"\",0,AC21131)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21131=\"\",\"\",ROUND((W21131+X21131)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21131=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21131,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21131,0),#REF!,3,0)),IF(H21131=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21131,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21131,0),#REF!,3,0)),IF(H21131=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21131,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21131,0),#REF!,6,0)),IF(H21131=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21131,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21131,0),#REF!,9,0)),IF(H21131=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21131,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21131,0),#REF!,12,0)),IF(H21131=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21131,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21131,0),#REF!,15,0)),IF(H21131=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21131,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21131,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21180=\"\",\"\",IF(YEAR(M21180)=YEAR(Paramètres!$D$15),-SUM(Q21180:R21180)*S21180*T21180,\"\"))","v":""},{"$f":"IF(B21180=\"\",\"\",(W21180+X21180+IF(AC21180=\"\",0,AC21180)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21180=\"\",\"\",ROUND((W21180+X21180)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21180=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21180,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21180,0),#REF!,3,0)),IF(H21180=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21180,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21180,0),#REF!,3,0)),IF(H21180=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21180,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21180,0),#REF!,6,0)),IF(H21180=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21180,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21180,0),#REF!,9,0)),IF(H21180=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21180,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21180,0),#REF!,12,0)),IF(H21180=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21180,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21180,0),#REF!,15,0)),IF(H21180=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21180,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21180,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21198=\"\",\"\",IF(YEAR(M21198)=YEAR(Paramètres!$D$15),-SUM(Q21198:R21198)*S21198*T21198,\"\"))","v":""},{"$f":"IF(B21198=\"\",\"\",(W21198+X21198+IF(AC21198=\"\",0,AC21198)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21198=\"\",\"\",ROUND((W21198+X21198)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21198=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21198,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21198,0),#REF!,3,0)),IF(H21198=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21198,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21198,0),#REF!,3,0)),IF(H21198=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21198,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21198,0),#REF!,6,0)),IF(H21198=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21198,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21198,0),#REF!,9,0)),IF(H21198=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21198,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21198,0),#REF!,12,0)),IF(H21198=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21198,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21198,0),#REF!,15,0)),IF(H21198=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21198,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21198,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21229=\"\",\"\",IF(YEAR(M21229)=YEAR(Paramètres!$D$15),-SUM(Q21229:R21229)*S21229*T21229,\"\"))","v":""},{"$f":"IF(B21229=\"\",\"\",(W21229+X21229+IF(AC21229=\"\",0,AC21229)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21229=\"\",\"\",ROUND((W21229+X21229)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21229=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21229,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21229,0),#REF!,3,0)),IF(H21229=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21229,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21229,0),#REF!,3,0)),IF(H21229=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21229,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21229,0),#REF!,6,0)),IF(H21229=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21229,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21229,0),#REF!,9,0)),IF(H21229=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21229,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21229,0),#REF!,12,0)),IF(H21229=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21229,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21229,0),#REF!,15,0)),IF(H21229=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21229,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21229,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21254=\"\",\"\",IF(YEAR(M21254)=YEAR(Paramètres!$D$15),-SUM(Q21254:R21254)*S21254*T21254,\"\"))","v":""},{"$f":"IF(B21254=\"\",\"\",(W21254+X21254+IF(AC21254=\"\",0,AC21254)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21254=\"\",\"\",ROUND((W21254+X21254)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21254=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21254,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21254,0),#REF!,3,0)),IF(H21254=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21254,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21254,0),#REF!,3,0)),IF(H21254=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21254,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21254,0),#REF!,6,0)),IF(H21254=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21254,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21254,0),#REF!,9,0)),IF(H21254=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21254,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21254,0),#REF!,12,0)),IF(H21254=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21254,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21254,0),#REF!,15,0)),IF(H21254=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21254,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21254,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21277=\"\",\"\",IF(YEAR(M21277)=YEAR(Paramètres!$D$15),-SUM(Q21277:R21277)*S21277*T21277,\"\"))","v":""},{"$f":"IF(B21277=\"\",\"\",(W21277+X21277+IF(AC21277=\"\",0,AC21277)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21277=\"\",\"\",ROUND((W21277+X21277)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21277=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21277,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21277,0),#REF!,3,0)),IF(H21277=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21277,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21277,0),#REF!,3,0)),IF(H21277=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21277,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21277,0),#REF!,6,0)),IF(H21277=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21277,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21277,0),#REF!,9,0)),IF(H21277=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21277,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21277,0),#REF!,12,0)),IF(H21277=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21277,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21277,0),#REF!,15,0)),IF(H21277=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21277,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21277,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21308=\"\",\"\",IF(YEAR(M21308)=YEAR(Paramètres!$D$15),-SUM(Q21308:R21308)*S21308*T21308,\"\"))","v":""},{"$f":"IF(B21308=\"\",\"\",(W21308+X21308+IF(AC21308=\"\",0,AC21308)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21308=\"\",\"\",ROUND((W21308+X21308)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21308=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21308,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21308,0),#REF!,3,0)),IF(H21308=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21308,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21308,0),#REF!,3,0)),IF(H21308=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21308,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21308,0),#REF!,6,0)),IF(H21308=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21308,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21308,0),#REF!,9,0)),IF(H21308=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21308,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21308,0),#REF!,12,0)),IF(H21308=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21308,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21308,0),#REF!,15,0)),IF(H21308=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21308,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21308,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21355=\"\",\"\",IF(YEAR(M21355)=YEAR(Paramètres!$D$15),-SUM(Q21355:R21355)*S21355*T21355,\"\"))","v":""},{"$f":"IF(B21355=\"\",\"\",(W21355+X21355+IF(AC21355=\"\",0,AC21355)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21355=\"\",\"\",ROUND((W21355+X21355)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21355=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21355,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21355,0),#REF!,3,0)),IF(H21355=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21355,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21355,0),#REF!,3,0)),IF(H21355=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21355,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21355,0),#REF!,6,0)),IF(H21355=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21355,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21355,0),#REF!,9,0)),IF(H21355=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21355,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21355,0),#REF!,12,0)),IF(H21355=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21355,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21355,0),#REF!,15,0)),IF(H21355=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21355,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21355,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21381=\"\",\"\",IF(YEAR(M21381)=YEAR(Paramètres!$D$15),-SUM(Q21381:R21381)*S21381*T21381,\"\"))","v":""},{"$f":"IF(B21381=\"\",\"\",(W21381+X21381+IF(AC21381=\"\",0,AC21381)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21381=\"\",\"\",ROUND((W21381+X21381)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21381=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21381,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21381,0),#REF!,3,0)),IF(H21381=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21381,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21381,0),#REF!,3,0)),IF(H21381=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21381,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21381,0),#REF!,6,0)),IF(H21381=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21381,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21381,0),#REF!,9,0)),IF(H21381=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21381,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21381,0),#REF!,12,0)),IF(H21381=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21381,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21381,0),#REF!,15,0)),IF(H21381=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21381,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21381,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21387=\"\",\"\",IF(YEAR(M21387)=YEAR(Paramètres!$D$15),-SUM(Q21387:R21387)*S21387*T21387,\"\"))","v":""},{"$f":"IF(B21387=\"\",\"\",(W21387+X21387+IF(AC21387=\"\",0,AC21387)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21387=\"\",\"\",ROUND((W21387+X21387)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21387=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21387,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21387,0),#REF!,3,0)),IF(H21387=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21387,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21387,0),#REF!,3,0)),IF(H21387=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21387,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21387,0),#REF!,6,0)),IF(H21387=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21387,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21387,0),#REF!,9,0)),IF(H21387=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21387,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21387,0),#REF!,12,0)),IF(H21387=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21387,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21387,0),#REF!,15,0)),IF(H21387=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21387,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21387,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21434=\"\",\"\",IF(YEAR(M21434)=YEAR(Paramètres!$D$15),-SUM(Q21434:R21434)*S21434*T21434,\"\"))","v":""},{"$f":"IF(B21434=\"\",\"\",(W21434+X21434+IF(AC21434=\"\",0,AC21434)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21434=\"\",\"\",ROUND((W21434+X21434)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21434=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21434,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21434,0),#REF!,3,0)),IF(H21434=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21434,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21434,0),#REF!,3,0)),IF(H21434=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21434,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21434,0),#REF!,6,0)),IF(H21434=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21434,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21434,0),#REF!,9,0)),IF(H21434=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21434,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21434,0),#REF!,12,0)),IF(H21434=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21434,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21434,0),#REF!,15,0)),IF(H21434=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21434,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21434,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21465=\"\",\"\",IF(YEAR(M21465)=YEAR(Paramètres!$D$15),-SUM(Q21465:R21465)*S21465*T21465,\"\"))","v":""},{"$f":"IF(B21465=\"\",\"\",(W21465+X21465+IF(AC21465=\"\",0,AC21465)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21465=\"\",\"\",ROUND((W21465+X21465)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21465=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21465,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21465,0),#REF!,3,0)),IF(H21465=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21465,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21465,0),#REF!,3,0)),IF(H21465=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21465,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21465,0),#REF!,6,0)),IF(H21465=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21465,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21465,0),#REF!,9,0)),IF(H21465=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21465,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21465,0),#REF!,12,0)),IF(H21465=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21465,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21465,0),#REF!,15,0)),IF(H21465=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21465,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21465,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21476=\"\",\"\",IF(YEAR(M21476)=YEAR(Paramètres!$D$15),-SUM(Q21476:R21476)*S21476*T21476,\"\"))","v":""},{"$f":"IF(B21476=\"\",\"\",(W21476+X21476+IF(AC21476=\"\",0,AC21476)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21476=\"\",\"\",ROUND((W21476+X21476)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21476=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21476,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21476,0),#REF!,3,0)),IF(H21476=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21476,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21476,0),#REF!,3,0)),IF(H21476=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21476,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21476,0),#REF!,6,0)),IF(H21476=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21476,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21476,0),#REF!,9,0)),IF(H21476=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21476,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21476,0),#REF!,12,0)),IF(H21476=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21476,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21476,0),#REF!,15,0)),IF(H21476=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21476,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21476,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21513=\"\",\"\",IF(YEAR(M21513)=YEAR(Paramètres!$D$15),-SUM(Q21513:R21513)*S21513*T21513,\"\"))","v":""},{"$f":"IF(B21513=\"\",\"\",(W21513+X21513+IF(AC21513=\"\",0,AC21513)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21513=\"\",\"\",ROUND((W21513+X21513)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21513=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21513,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21513,0),#REF!,3,0)),IF(H21513=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21513,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21513,0),#REF!,3,0)),IF(H21513=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21513,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21513,0),#REF!,6,0)),IF(H21513=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21513,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21513,0),#REF!,9,0)),IF(H21513=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21513,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21513,0),#REF!,12,0)),IF(H21513=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21513,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21513,0),#REF!,15,0)),IF(H21513=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21513,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21513,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21544=\"\",\"\",IF(YEAR(M21544)=YEAR(Paramètres!$D$15),-SUM(Q21544:R21544)*S21544*T21544,\"\"))","v":""},{"$f":"IF(B21544=\"\",\"\",(W21544+X21544+IF(AC21544=\"\",0,AC21544)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21544=\"\",\"\",ROUND((W21544+X21544)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21544=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21544,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21544,0),#REF!,3,0)),IF(H21544=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21544,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21544,0),#REF!,3,0)),IF(H21544=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21544,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21544,0),#REF!,6,0)),IF(H21544=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21544,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21544,0),#REF!,9,0)),IF(H21544=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21544,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21544,0),#REF!,12,0)),IF(H21544=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21544,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21544,0),#REF!,15,0)),IF(H21544=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21544,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21544,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21562=\"\",\"\",IF(YEAR(M21562)=YEAR(Paramètres!$D$15),-SUM(Q21562:R21562)*S21562*T21562,\"\"))","v":""},{"$f":"IF(B21562=\"\",\"\",(W21562+X21562+IF(AC21562=\"\",0,AC21562)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21562=\"\",\"\",ROUND((W21562+X21562)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21562=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21562,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21562,0),#REF!,3,0)),IF(H21562=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21562,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21562,0),#REF!,3,0)),IF(H21562=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21562,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21562,0),#REF!,6,0)),IF(H21562=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21562,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21562,0),#REF!,9,0)),IF(H21562=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21562,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21562,0),#REF!,12,0)),IF(H21562=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21562,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21562,0),#REF!,15,0)),IF(H21562=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21562,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21562,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21603=\"\",\"\",IF(YEAR(M21603)=YEAR(Paramètres!$D$15),-SUM(Q21603:R21603)*S21603*T21603,\"\"))","v":""},{"$f":"IF(B21603=\"\",\"\",(W21603+X21603+IF(AC21603=\"\",0,AC21603)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21603=\"\",\"\",ROUND((W21603+X21603)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21603=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21603,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21603,0),#REF!,3,0)),IF(H21603=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21603,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21603,0),#REF!,3,0)),IF(H21603=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21603,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21603,0),#REF!,6,0)),IF(H21603=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21603,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21603,0),#REF!,9,0)),IF(H21603=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21603,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21603,0),#REF!,12,0)),IF(H21603=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21603,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21603,0),#REF!,15,0)),IF(H21603=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21603,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21603,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21623=\"\",\"\",IF(YEAR(M21623)=YEAR(Paramètres!$D$15),-SUM(Q21623:R21623)*S21623*T21623,\"\"))","v":""},{"$f":"IF(B21623=\"\",\"\",(W21623+X21623+IF(AC21623=\"\",0,AC21623)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21623=\"\",\"\",ROUND((W21623+X21623)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21623=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21623,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21623,0),#REF!,3,0)),IF(H21623=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21623,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21623,0),#REF!,3,0)),IF(H21623=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21623,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21623,0),#REF!,6,0)),IF(H21623=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21623,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21623,0),#REF!,9,0)),IF(H21623=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21623,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21623,0),#REF!,12,0)),IF(H21623=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21623,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21623,0),#REF!,15,0)),IF(H21623=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21623,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21623,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21670=\"\",\"\",IF(YEAR(M21670)=YEAR(Paramètres!$D$15),-SUM(Q21670:R21670)*S21670*T21670,\"\"))","v":""},{"$f":"IF(B21670=\"\",\"\",(W21670+X21670+IF(AC21670=\"\",0,AC21670)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21670=\"\",\"\",ROUND((W21670+X21670)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21670=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21670,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21670,0),#REF!,3,0)),IF(H21670=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21670,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21670,0),#REF!,3,0)),IF(H21670=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21670,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21670,0),#REF!,6,0)),IF(H21670=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21670,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21670,0),#REF!,9,0)),IF(H21670=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21670,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21670,0),#REF!,12,0)),IF(H21670=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21670,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21670,0),#REF!,15,0)),IF(H21670=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21670,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21670,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21672=\"\",\"\",IF(YEAR(M21672)=YEAR(Paramètres!$D$15),-SUM(Q21672:R21672)*S21672*T21672,\"\"))","v":""},{"$f":"IF(B21672=\"\",\"\",(W21672+X21672+IF(AC21672=\"\",0,AC21672)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21672=\"\",\"\",ROUND((W21672+X21672)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21672=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21672,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21672,0),#REF!,3,0)),IF(H21672=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21672,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21672,0),#REF!,3,0)),IF(H21672=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21672,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21672,0),#REF!,6,0)),IF(H21672=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21672,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21672,0),#REF!,9,0)),IF(H21672=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21672,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21672,0),#REF!,12,0)),IF(H21672=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21672,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21672,0),#REF!,15,0)),IF(H21672=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21672,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21672,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21702=\"\",\"\",IF(YEAR(M21702)=YEAR(Paramètres!$D$15),-SUM(Q21702:R21702)*S21702*T21702,\"\"))","v":""},{"$f":"IF(B21702=\"\",\"\",(W21702+X21702+IF(AC21702=\"\",0,AC21702)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21702=\"\",\"\",ROUND((W21702+X21702)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21702=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21702,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21702,0),#REF!,3,0)),IF(H21702=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21702,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21702,0),#REF!,3,0)),IF(H21702=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21702,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21702,0),#REF!,6,0)),IF(H21702=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21702,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21702,0),#REF!,9,0)),IF(H21702=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21702,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21702,0),#REF!,12,0)),IF(H21702=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21702,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21702,0),#REF!,15,0)),IF(H21702=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21702,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21702,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21749=\"\",\"\",IF(YEAR(M21749)=YEAR(Paramètres!$D$15),-SUM(Q21749:R21749)*S21749*T21749,\"\"))","v":""},{"$f":"IF(B21749=\"\",\"\",(W21749+X21749+IF(AC21749=\"\",0,AC21749)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21749=\"\",\"\",ROUND((W21749+X21749)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21749=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21749,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21749,0),#REF!,3,0)),IF(H21749=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21749,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21749,0),#REF!,3,0)),IF(H21749=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21749,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21749,0),#REF!,6,0)),IF(H21749=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21749,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21749,0),#REF!,9,0)),IF(H21749=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21749,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21749,0),#REF!,12,0)),IF(H21749=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21749,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21749,0),#REF!,15,0)),IF(H21749=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21749,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21749,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21780=\"\",\"\",IF(YEAR(M21780)=YEAR(Paramètres!$D$15),-SUM(Q21780:R21780)*S21780*T21780,\"\"))","v":""},{"$f":"IF(B21780=\"\",\"\",(W21780+X21780+IF(AC21780=\"\",0,AC21780)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21780=\"\",\"\",ROUND((W21780+X21780)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21780=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21780,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21780,0),#REF!,3,0)),IF(H21780=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21780,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21780,0),#REF!,3,0)),IF(H21780=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21780,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21780,0),#REF!,6,0)),IF(H21780=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21780,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21780,0),#REF!,9,0)),IF(H21780=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21780,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21780,0),#REF!,12,0)),IF(H21780=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21780,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21780,0),#REF!,15,0)),IF(H21780=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21780,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21780,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21798=\"\",\"\",IF(YEAR(M21798)=YEAR(Paramètres!$D$15),-SUM(Q21798:R21798)*S21798*T21798,\"\"))","v":""},{"$f":"IF(B21798=\"\",\"\",(W21798+X21798+IF(AC21798=\"\",0,AC21798)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21798=\"\",\"\",ROUND((W21798+X21798)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21798=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21798,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21798,0),#REF!,3,0)),IF(H21798=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21798,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21798,0),#REF!,3,0)),IF(H21798=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21798,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21798,0),#REF!,6,0)),IF(H21798=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21798,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21798,0),#REF!,9,0)),IF(H21798=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21798,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21798,0),#REF!,12,0)),IF(H21798=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21798,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21798,0),#REF!,15,0)),IF(H21798=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21798,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21798,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21825=\"\",\"\",IF(YEAR(M21825)=YEAR(Paramètres!$D$15),-SUM(Q21825:R21825)*S21825*T21825,\"\"))","v":""},{"$f":"IF(B21825=\"\",\"\",(W21825+X21825+IF(AC21825=\"\",0,AC21825)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21825=\"\",\"\",ROUND((W21825+X21825)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21825=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21825,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21825,0),#REF!,3,0)),IF(H21825=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21825,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21825,0),#REF!,3,0)),IF(H21825=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21825,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21825,0),#REF!,6,0)),IF(H21825=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21825,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21825,0),#REF!,9,0)),IF(H21825=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21825,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21825,0),#REF!,12,0)),IF(H21825=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21825,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21825,0),#REF!,15,0)),IF(H21825=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21825,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21825,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21859=\"\",\"\",IF(YEAR(M21859)=YEAR(Paramètres!$D$15),-SUM(Q21859:R21859)*S21859*T21859,\"\"))","v":""},{"$f":"IF(B21859=\"\",\"\",(W21859+X21859+IF(AC21859=\"\",0,AC21859)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21859=\"\",\"\",ROUND((W21859+X21859)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21859=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21859,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21859,0),#REF!,3,0)),IF(H21859=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21859,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21859,0),#REF!,3,0)),IF(H21859=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21859,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21859,0),#REF!,6,0)),IF(H21859=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21859,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21859,0),#REF!,9,0)),IF(H21859=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21859,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21859,0),#REF!,12,0)),IF(H21859=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21859,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21859,0),#REF!,15,0)),IF(H21859=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21859,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21859,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21877=\"\",\"\",IF(YEAR(M21877)=YEAR(Paramètres!$D$15),-SUM(Q21877:R21877)*S21877*T21877,\"\"))","v":""},{"$f":"IF(B21877=\"\",\"\",(W21877+X21877+IF(AC21877=\"\",0,AC21877)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21877=\"\",\"\",ROUND((W21877+X21877)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21877=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21877,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21877,0),#REF!,3,0)),IF(H21877=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21877,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21877,0),#REF!,3,0)),IF(H21877=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21877,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21877,0),#REF!,6,0)),IF(H21877=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21877,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21877,0),#REF!,9,0)),IF(H21877=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21877,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21877,0),#REF!,12,0)),IF(H21877=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21877,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21877,0),#REF!,15,0)),IF(H21877=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21877,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21877,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21908=\"\",\"\",IF(YEAR(M21908)=YEAR(Paramètres!$D$15),-SUM(Q21908:R21908)*S21908*T21908,\"\"))","v":""},{"$f":"IF(B21908=\"\",\"\",(W21908+X21908+IF(AC21908=\"\",0,AC21908)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21908=\"\",\"\",ROUND((W21908+X21908)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21908=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21908,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21908,0),#REF!,3,0)),IF(H21908=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21908,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21908,0),#REF!,3,0)),IF(H21908=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21908,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21908,0),#REF!,6,0)),IF(H21908=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21908,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21908,0),#REF!,9,0)),IF(H21908=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21908,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21908,0),#REF!,12,0)),IF(H21908=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21908,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21908,0),#REF!,15,0)),IF(H21908=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21908,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21908,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21952=\"\",\"\",IF(YEAR(M21952)=YEAR(Paramètres!$D$15),-SUM(Q21952:R21952)*S21952*T21952,\"\"))","v":""},{"$f":"IF(B21952=\"\",\"\",(W21952+X21952+IF(AC21952=\"\",0,AC21952)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21952=\"\",\"\",ROUND((W21952+X21952)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21952=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21952,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21952,0),#REF!,3,0)),IF(H21952=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21952,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21952,0),#REF!,3,0)),IF(H21952=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21952,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21952,0),#REF!,6,0)),IF(H21952=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21952,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21952,0),#REF!,9,0)),IF(H21952=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21952,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21952,0),#REF!,12,0)),IF(H21952=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21952,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21952,0),#REF!,15,0)),IF(H21952=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21952,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21952,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21985=\"\",\"\",IF(YEAR(M21985)=YEAR(Paramètres!$D$15),-SUM(Q21985:R21985)*S21985*T21985,\"\"))","v":""},{"$f":"IF(B21985=\"\",\"\",(W21985+X21985+IF(AC21985=\"\",0,AC21985)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21985=\"\",\"\",ROUND((W21985+X21985)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B21985=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21985,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21985,0),#REF!,3,0)),IF(H21985=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21985,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21985,0),#REF!,3,0)),IF(H21985=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21985,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21985,0),#REF!,6,0)),IF(H21985=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21985,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21985,0),#REF!,9,0)),IF(H21985=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21985,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21985,0),#REF!,12,0)),IF(H21985=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21985,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21985,0),#REF!,15,0)),IF(H21985=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21985,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21985,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22016=\"\",\"\",IF(YEAR(M22016)=YEAR(Paramètres!$D$15),-SUM(Q22016:R22016)*S22016*T22016,\"\"))","v":""},{"$f":"IF(B22016=\"\",\"\",(W22016+X22016+IF(AC22016=\"\",0,AC22016)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22016=\"\",\"\",ROUND((W22016+X22016)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22016=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22016,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22016,0),#REF!,3,0)),IF(H22016=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22016,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22016,0),#REF!,3,0)),IF(H22016=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22016,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22016,0),#REF!,6,0)),IF(H22016=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22016,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22016,0),#REF!,9,0)),IF(H22016=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22016,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22016,0),#REF!,12,0)),IF(H22016=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22016,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22016,0),#REF!,15,0)),IF(H22016=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22016,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22016,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22034=\"\",\"\",IF(YEAR(M22034)=YEAR(Paramètres!$D$15),-SUM(Q22034:R22034)*S22034*T22034,\"\"))","v":""},{"$f":"IF(B22034=\"\",\"\",(W22034+X22034+IF(AC22034=\"\",0,AC22034)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22034=\"\",\"\",ROUND((W22034+X22034)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22034=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22034,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22034,0),#REF!,3,0)),IF(H22034=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22034,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22034,0),#REF!,3,0)),IF(H22034=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22034,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22034,0),#REF!,6,0)),IF(H22034=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22034,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22034,0),#REF!,9,0)),IF(H22034=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22034,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22034,0),#REF!,12,0)),IF(H22034=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22034,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22034,0),#REF!,15,0)),IF(H22034=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22034,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22034,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22047=\"\",\"\",IF(YEAR(M22047)=YEAR(Paramètres!$D$15),-SUM(Q22047:R22047)*S22047*T22047,\"\"))","v":""},{"$f":"IF(B22047=\"\",\"\",(W22047+X22047+IF(AC22047=\"\",0,AC22047)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22047=\"\",\"\",ROUND((W22047+X22047)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22047=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22047,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22047,0),#REF!,3,0)),IF(H22047=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22047,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22047,0),#REF!,3,0)),IF(H22047=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22047,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22047,0),#REF!,6,0)),IF(H22047=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22047,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22047,0),#REF!,9,0)),IF(H22047=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22047,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22047,0),#REF!,12,0)),IF(H22047=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22047,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22047,0),#REF!,15,0)),IF(H22047=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22047,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22047,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22095=\"\",\"\",IF(YEAR(M22095)=YEAR(Paramètres!$D$15),-SUM(Q22095:R22095)*S22095*T22095,\"\"))","v":""},{"$f":"IF(B22095=\"\",\"\",(W22095+X22095+IF(AC22095=\"\",0,AC22095)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22095=\"\",\"\",ROUND((W22095+X22095)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22095=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22095,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22095,0),#REF!,3,0)),IF(H22095=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22095,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22095,0),#REF!,3,0)),IF(H22095=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22095,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22095,0),#REF!,6,0)),IF(H22095=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22095,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22095,0),#REF!,9,0)),IF(H22095=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22095,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22095,0),#REF!,12,0)),IF(H22095=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22095,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22095,0),#REF!,15,0)),IF(H22095=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22095,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22095,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22113=\"\",\"\",IF(YEAR(M22113)=YEAR(Paramètres!$D$15),-SUM(Q22113:R22113)*S22113*T22113,\"\"))","v":""},{"$f":"IF(B22113=\"\",\"\",(W22113+X22113+IF(AC22113=\"\",0,AC22113)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22113=\"\",\"\",ROUND((W22113+X22113)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22113=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22113,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22113,0),#REF!,3,0)),IF(H22113=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22113,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22113,0),#REF!,3,0)),IF(H22113=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22113,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22113,0),#REF!,6,0)),IF(H22113=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22113,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22113,0),#REF!,9,0)),IF(H22113=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22113,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22113,0),#REF!,12,0)),IF(H22113=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22113,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22113,0),#REF!,15,0)),IF(H22113=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22113,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22113,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22144=\"\",\"\",IF(YEAR(M22144)=YEAR(Paramètres!$D$15),-SUM(Q22144:R22144)*S22144*T22144,\"\"))","v":""},{"$f":"IF(B22144=\"\",\"\",(W22144+X22144+IF(AC22144=\"\",0,AC22144)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22144=\"\",\"\",ROUND((W22144+X22144)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22144=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22144,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22144,0),#REF!,3,0)),IF(H22144=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22144,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22144,0),#REF!,3,0)),IF(H22144=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22144,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22144,0),#REF!,6,0)),IF(H22144=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22144,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22144,0),#REF!,9,0)),IF(H22144=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22144,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22144,0),#REF!,12,0)),IF(H22144=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22144,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22144,0),#REF!,15,0)),IF(H22144=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22144,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22144,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22174=\"\",\"\",IF(YEAR(M22174)=YEAR(Paramètres!$D$15),-SUM(Q22174:R22174)*S22174*T22174,\"\"))","v":""},{"$f":"IF(B22174=\"\",\"\",(W22174+X22174+IF(AC22174=\"\",0,AC22174)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22174=\"\",\"\",ROUND((W22174+X22174)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22174=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22174,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22174,0),#REF!,3,0)),IF(H22174=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22174,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22174,0),#REF!,3,0)),IF(H22174=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22174,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22174,0),#REF!,6,0)),IF(H22174=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22174,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22174,0),#REF!,9,0)),IF(H22174=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22174,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22174,0),#REF!,12,0)),IF(H22174=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22174,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22174,0),#REF!,15,0)),IF(H22174=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22174,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22174,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22192=\"\",\"\",IF(YEAR(M22192)=YEAR(Paramètres!$D$15),-SUM(Q22192:R22192)*S22192*T22192,\"\"))","v":""},{"$f":"IF(B22192=\"\",\"\",(W22192+X22192+IF(AC22192=\"\",0,AC22192)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22192=\"\",\"\",ROUND((W22192+X22192)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22192=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22192,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22192,0),#REF!,3,0)),IF(H22192=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22192,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22192,0),#REF!,3,0)),IF(H22192=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22192,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22192,0),#REF!,6,0)),IF(H22192=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22192,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22192,0),#REF!,9,0)),IF(H22192=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22192,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22192,0),#REF!,12,0)),IF(H22192=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22192,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22192,0),#REF!,15,0)),IF(H22192=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22192,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22192,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22223=\"\",\"\",IF(YEAR(M22223)=YEAR(Paramètres!$D$15),-SUM(Q22223:R22223)*S22223*T22223,\"\"))","v":""},{"$f":"IF(B22223=\"\",\"\",(W22223+X22223+IF(AC22223=\"\",0,AC22223)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22223=\"\",\"\",ROUND((W22223+X22223)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22223=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22223,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22223,0),#REF!,3,0)),IF(H22223=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22223,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22223,0),#REF!,3,0)),IF(H22223=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22223,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22223,0),#REF!,6,0)),IF(H22223=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22223,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22223,0),#REF!,9,0)),IF(H22223=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22223,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22223,0),#REF!,12,0)),IF(H22223=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22223,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22223,0),#REF!,15,0)),IF(H22223=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22223,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22223,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22270=\"\",\"\",IF(YEAR(M22270)=YEAR(Paramètres!$D$15),-SUM(Q22270:R22270)*S22270*T22270,\"\"))","v":""},{"$f":"IF(B22270=\"\",\"\",(W22270+X22270+IF(AC22270=\"\",0,AC22270)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22270=\"\",\"\",ROUND((W22270+X22270)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22270=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22270,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22270,0),#REF!,3,0)),IF(H22270=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22270,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22270,0),#REF!,3,0)),IF(H22270=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22270,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22270,0),#REF!,6,0)),IF(H22270=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22270,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22270,0),#REF!,9,0)),IF(H22270=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22270,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22270,0),#REF!,12,0)),IF(H22270=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22270,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22270,0),#REF!,15,0)),IF(H22270=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22270,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22270,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22297=\"\",\"\",IF(YEAR(M22297)=YEAR(Paramètres!$D$15),-SUM(Q22297:R22297)*S22297*T22297,\"\"))","v":""},{"$f":"IF(B22297=\"\",\"\",(W22297+X22297+IF(AC22297=\"\",0,AC22297)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22297=\"\",\"\",ROUND((W22297+X22297)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22297=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22297,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22297,0),#REF!,3,0)),IF(H22297=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22297,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22297,0),#REF!,3,0)),IF(H22297=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22297,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22297,0),#REF!,6,0)),IF(H22297=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22297,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22297,0),#REF!,9,0)),IF(H22297=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22297,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22297,0),#REF!,12,0)),IF(H22297=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22297,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22297,0),#REF!,15,0)),IF(H22297=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22297,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22297,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22318=\"\",\"\",IF(YEAR(M22318)=YEAR(Paramètres!$D$15),-SUM(Q22318:R22318)*S22318*T22318,\"\"))","v":""},{"$f":"IF(B22318=\"\",\"\",(W22318+X22318+IF(AC22318=\"\",0,AC22318)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22318=\"\",\"\",ROUND((W22318+X22318)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22318=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22318,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22318,0),#REF!,3,0)),IF(H22318=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22318,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22318,0),#REF!,3,0)),IF(H22318=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22318,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22318,0),#REF!,6,0)),IF(H22318=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22318,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22318,0),#REF!,9,0)),IF(H22318=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22318,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22318,0),#REF!,12,0)),IF(H22318=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22318,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22318,0),#REF!,15,0)),IF(H22318=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22318,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22318,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22349=\"\",\"\",IF(YEAR(M22349)=YEAR(Paramètres!$D$15),-SUM(Q22349:R22349)*S22349*T22349,\"\"))","v":""},{"$f":"IF(B22349=\"\",\"\",(W22349+X22349+IF(AC22349=\"\",0,AC22349)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22349=\"\",\"\",ROUND((W22349+X22349)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22349=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22349,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22349,0),#REF!,3,0)),IF(H22349=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22349,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22349,0),#REF!,3,0)),IF(H22349=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22349,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22349,0),#REF!,6,0)),IF(H22349=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22349,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22349,0),#REF!,9,0)),IF(H22349=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22349,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22349,0),#REF!,12,0)),IF(H22349=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22349,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22349,0),#REF!,15,0)),IF(H22349=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22349,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22349,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22380=\"\",\"\",IF(YEAR(M22380)=YEAR(Paramètres!$D$15),-SUM(Q22380:R22380)*S22380*T22380,\"\"))","v":""},{"$f":"IF(B22380=\"\",\"\",(W22380+X22380+IF(AC22380=\"\",0,AC22380)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22380=\"\",\"\",ROUND((W22380+X22380)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22380=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22380,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22380,0),#REF!,3,0)),IF(H22380=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22380,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22380,0),#REF!,3,0)),IF(H22380=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22380,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22380,0),#REF!,6,0)),IF(H22380=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22380,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22380,0),#REF!,9,0)),IF(H22380=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22380,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22380,0),#REF!,12,0)),IF(H22380=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22380,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22380,0),#REF!,15,0)),IF(H22380=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22380,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22380,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22396=\"\",\"\",IF(YEAR(M22396)=YEAR(Paramètres!$D$15),-SUM(Q22396:R22396)*S22396*T22396,\"\"))","v":""},{"$f":"IF(B22396=\"\",\"\",(W22396+X22396+IF(AC22396=\"\",0,AC22396)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22396=\"\",\"\",ROUND((W22396+X22396)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22396=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22396,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22396,0),#REF!,3,0)),IF(H22396=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22396,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22396,0),#REF!,3,0)),IF(H22396=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22396,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22396,0),#REF!,6,0)),IF(H22396=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22396,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22396,0),#REF!,9,0)),IF(H22396=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22396,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22396,0),#REF!,12,0)),IF(H22396=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22396,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22396,0),#REF!,15,0)),IF(H22396=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22396,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22396,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22428=\"\",\"\",IF(YEAR(M22428)=YEAR(Paramètres!$D$15),-SUM(Q22428:R22428)*S22428*T22428,\"\"))","v":""},{"$f":"IF(B22428=\"\",\"\",(W22428+X22428+IF(AC22428=\"\",0,AC22428)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22428=\"\",\"\",ROUND((W22428+X22428)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22428=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22428,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22428,0),#REF!,3,0)),IF(H22428=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22428,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22428,0),#REF!,3,0)),IF(H22428=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22428,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22428,0),#REF!,6,0)),IF(H22428=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22428,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22428,0),#REF!,9,0)),IF(H22428=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22428,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22428,0),#REF!,12,0)),IF(H22428=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22428,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22428,0),#REF!,15,0)),IF(H22428=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22428,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22428,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22459=\"\",\"\",IF(YEAR(M22459)=YEAR(Paramètres!$D$15),-SUM(Q22459:R22459)*S22459*T22459,\"\"))","v":""},{"$f":"IF(B22459=\"\",\"\",(W22459+X22459+IF(AC22459=\"\",0,AC22459)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22459=\"\",\"\",ROUND((W22459+X22459)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22459=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22459,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22459,0),#REF!,3,0)),IF(H22459=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22459,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22459,0),#REF!,3,0)),IF(H22459=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22459,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22459,0),#REF!,6,0)),IF(H22459=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22459,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22459,0),#REF!,9,0)),IF(H22459=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22459,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22459,0),#REF!,12,0)),IF(H22459=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22459,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22459,0),#REF!,15,0)),IF(H22459=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22459,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22459,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22477=\"\",\"\",IF(YEAR(M22477)=YEAR(Paramètres!$D$15),-SUM(Q22477:R22477)*S22477*T22477,\"\"))","v":""},{"$f":"IF(B22477=\"\",\"\",(W22477+X22477+IF(AC22477=\"\",0,AC22477)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22477=\"\",\"\",ROUND((W22477+X22477)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22477=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22477,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22477,0),#REF!,3,0)),IF(H22477=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22477,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22477,0),#REF!,3,0)),IF(H22477=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22477,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22477,0),#REF!,6,0)),IF(H22477=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22477,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22477,0),#REF!,9,0)),IF(H22477=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22477,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22477,0),#REF!,12,0)),IF(H22477=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22477,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22477,0),#REF!,15,0)),IF(H22477=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22477,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22477,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22519=\"\",\"\",IF(YEAR(M22519)=YEAR(Paramètres!$D$15),-SUM(Q22519:R22519)*S22519*T22519,\"\"))","v":""},{"$f":"IF(B22519=\"\",\"\",(W22519+X22519+IF(AC22519=\"\",0,AC22519)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22519=\"\",\"\",ROUND((W22519+X22519)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22519=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22519,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22519,0),#REF!,3,0)),IF(H22519=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22519,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22519,0),#REF!,3,0)),IF(H22519=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22519,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22519,0),#REF!,6,0)),IF(H22519=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22519,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22519,0),#REF!,9,0)),IF(H22519=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22519,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22519,0),#REF!,12,0)),IF(H22519=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22519,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22519,0),#REF!,15,0)),IF(H22519=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22519,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22519,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22554=\"\",\"\",IF(YEAR(M22554)=YEAR(Paramètres!$D$15),-SUM(Q22554:R22554)*S22554*T22554,\"\"))","v":""},{"$f":"IF(B22554=\"\",\"\",(W22554+X22554+IF(AC22554=\"\",0,AC22554)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22554=\"\",\"\",ROUND((W22554+X22554)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22554=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22554,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22554,0),#REF!,3,0)),IF(H22554=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22554,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22554,0),#REF!,3,0)),IF(H22554=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22554,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22554,0),#REF!,6,0)),IF(H22554=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22554,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22554,0),#REF!,9,0)),IF(H22554=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22554,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22554,0),#REF!,12,0)),IF(H22554=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22554,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22554,0),#REF!,15,0)),IF(H22554=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22554,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22554,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22585=\"\",\"\",IF(YEAR(M22585)=YEAR(Paramètres!$D$15),-SUM(Q22585:R22585)*S22585*T22585,\"\"))","v":""},{"$f":"IF(B22585=\"\",\"\",(W22585+X22585+IF(AC22585=\"\",0,AC22585)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22585=\"\",\"\",ROUND((W22585+X22585)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22585=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22585,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22585,0),#REF!,3,0)),IF(H22585=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22585,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22585,0),#REF!,3,0)),IF(H22585=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22585,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22585,0),#REF!,6,0)),IF(H22585=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22585,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22585,0),#REF!,9,0)),IF(H22585=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22585,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22585,0),#REF!,12,0)),IF(H22585=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22585,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22585,0),#REF!,15,0)),IF(H22585=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22585,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22585,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22616=\"\",\"\",IF(YEAR(M22616)=YEAR(Paramètres!$D$15),-SUM(Q22616:R22616)*S22616*T22616,\"\"))","v":""},{"$f":"IF(B22616=\"\",\"\",(W22616+X22616+IF(AC22616=\"\",0,AC22616)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22616=\"\",\"\",ROUND((W22616+X22616)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22616=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22616,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22616,0),#REF!,3,0)),IF(H22616=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22616,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22616,0),#REF!,3,0)),IF(H22616=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22616,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22616,0),#REF!,6,0)),IF(H22616=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22616,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22616,0),#REF!,9,0)),IF(H22616=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22616,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22616,0),#REF!,12,0)),IF(H22616=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22616,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22616,0),#REF!,15,0)),IF(H22616=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22616,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22616,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22646=\"\",\"\",IF(YEAR(M22646)=YEAR(Paramètres!$D$15),-SUM(Q22646:R22646)*S22646*T22646,\"\"))","v":""},{"$f":"IF(B22646=\"\",\"\",(W22646+X22646+IF(AC22646=\"\",0,AC22646)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22646=\"\",\"\",ROUND((W22646+X22646)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22646=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22646,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22646,0),#REF!,3,0)),IF(H22646=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22646,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22646,0),#REF!,3,0)),IF(H22646=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22646,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22646,0),#REF!,6,0)),IF(H22646=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22646,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22646,0),#REF!,9,0)),IF(H22646=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22646,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22646,0),#REF!,12,0)),IF(H22646=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22646,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22646,0),#REF!,15,0)),IF(H22646=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22646,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22646,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22664=\"\",\"\",IF(YEAR(M22664)=YEAR(Paramètres!$D$15),-SUM(Q22664:R22664)*S22664*T22664,\"\"))","v":""},{"$f":"IF(B22664=\"\",\"\",(W22664+X22664+IF(AC22664=\"\",0,AC22664)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22664=\"\",\"\",ROUND((W22664+X22664)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22664=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22664,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22664,0),#REF!,3,0)),IF(H22664=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22664,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22664,0),#REF!,3,0)),IF(H22664=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22664,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22664,0),#REF!,6,0)),IF(H22664=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22664,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22664,0),#REF!,9,0)),IF(H22664=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22664,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22664,0),#REF!,12,0)),IF(H22664=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22664,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22664,0),#REF!,15,0)),IF(H22664=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22664,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22664,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22682=\"\",\"\",IF(YEAR(M22682)=YEAR(Paramètres!$D$15),-SUM(Q22682:R22682)*S22682*T22682,\"\"))","v":""},{"$f":"IF(B22682=\"\",\"\",(W22682+X22682+IF(AC22682=\"\",0,AC22682)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22682=\"\",\"\",ROUND((W22682+X22682)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22682=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22682,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22682,0),#REF!,3,0)),IF(H22682=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22682,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22682,0),#REF!,3,0)),IF(H22682=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22682,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22682,0),#REF!,6,0)),IF(H22682=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22682,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22682,0),#REF!,9,0)),IF(H22682=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22682,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22682,0),#REF!,12,0)),IF(H22682=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22682,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22682,0),#REF!,15,0)),IF(H22682=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22682,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22682,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22713=\"\",\"\",IF(YEAR(M22713)=YEAR(Paramètres!$D$15),-SUM(Q22713:R22713)*S22713*T22713,\"\"))","v":""},{"$f":"IF(B22713=\"\",\"\",(W22713+X22713+IF(AC22713=\"\",0,AC22713)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22713=\"\",\"\",ROUND((W22713+X22713)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22713=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22713,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22713,0),#REF!,3,0)),IF(H22713=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22713,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22713,0),#REF!,3,0)),IF(H22713=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22713,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22713,0),#REF!,6,0)),IF(H22713=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22713,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22713,0),#REF!,9,0)),IF(H22713=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22713,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22713,0),#REF!,12,0)),IF(H22713=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22713,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22713,0),#REF!,15,0)),IF(H22713=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22713,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22713,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22741=\"\",\"\",IF(YEAR(M22741)=YEAR(Paramètres!$D$15),-SUM(Q22741:R22741)*S22741*T22741,\"\"))","v":""},{"$f":"IF(B22741=\"\",\"\",(W22741+X22741+IF(AC22741=\"\",0,AC22741)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22741=\"\",\"\",ROUND((W22741+X22741)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22741=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22741,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22741,0),#REF!,3,0)),IF(H22741=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22741,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22741,0),#REF!,3,0)),IF(H22741=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22741,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22741,0),#REF!,6,0)),IF(H22741=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22741,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22741,0),#REF!,9,0)),IF(H22741=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22741,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22741,0),#REF!,12,0)),IF(H22741=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22741,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22741,0),#REF!,15,0)),IF(H22741=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22741,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22741,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22790=\"\",\"\",IF(YEAR(M22790)=YEAR(Paramètres!$D$15),-SUM(Q22790:R22790)*S22790*T22790,\"\"))","v":""},{"$f":"IF(B22790=\"\",\"\",(W22790+X22790+IF(AC22790=\"\",0,AC22790)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22790=\"\",\"\",ROUND((W22790+X22790)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22790=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22790,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22790,0),#REF!,3,0)),IF(H22790=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22790,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22790,0),#REF!,3,0)),IF(H22790=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22790,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22790,0),#REF!,6,0)),IF(H22790=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22790,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22790,0),#REF!,9,0)),IF(H22790=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22790,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22790,0),#REF!,12,0)),IF(H22790=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22790,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22790,0),#REF!,15,0)),IF(H22790=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22790,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22790,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22821=\"\",\"\",IF(YEAR(M22821)=YEAR(Paramètres!$D$15),-SUM(Q22821:R22821)*S22821*T22821,\"\"))","v":""},{"$f":"IF(B22821=\"\",\"\",(W22821+X22821+IF(AC22821=\"\",0,AC22821)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22821=\"\",\"\",ROUND((W22821+X22821)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22821=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22821,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22821,0),#REF!,3,0)),IF(H22821=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22821,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22821,0),#REF!,3,0)),IF(H22821=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22821,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22821,0),#REF!,6,0)),IF(H22821=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22821,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22821,0),#REF!,9,0)),IF(H22821=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22821,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22821,0),#REF!,12,0)),IF(H22821=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22821,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22821,0),#REF!,15,0)),IF(H22821=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22821,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22821,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22823=\"\",\"\",IF(YEAR(M22823)=YEAR(Paramètres!$D$15),-SUM(Q22823:R22823)*S22823*T22823,\"\"))","v":""},{"$f":"IF(B22823=\"\",\"\",(W22823+X22823+IF(AC22823=\"\",0,AC22823)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22823=\"\",\"\",ROUND((W22823+X22823)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22823=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22823,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22823,0),#REF!,3,0)),IF(H22823=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22823,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22823,0),#REF!,3,0)),IF(H22823=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22823,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22823,0),#REF!,6,0)),IF(H22823=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22823,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22823,0),#REF!,9,0)),IF(H22823=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22823,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22823,0),#REF!,12,0)),IF(H22823=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22823,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22823,0),#REF!,15,0)),IF(H22823=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22823,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22823,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22868=\"\",\"\",IF(YEAR(M22868)=YEAR(Paramètres!$D$15),-SUM(Q22868:R22868)*S22868*T22868,\"\"))","v":""},{"$f":"IF(B22868=\"\",\"\",(W22868+X22868+IF(AC22868=\"\",0,AC22868)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22868=\"\",\"\",ROUND((W22868+X22868)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22868=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22868,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22868,0),#REF!,3,0)),IF(H22868=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22868,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22868,0),#REF!,3,0)),IF(H22868=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22868,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22868,0),#REF!,6,0)),IF(H22868=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22868,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22868,0),#REF!,9,0)),IF(H22868=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22868,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22868,0),#REF!,12,0)),IF(H22868=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22868,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22868,0),#REF!,15,0)),IF(H22868=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22868,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22868,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22900=\"\",\"\",IF(YEAR(M22900)=YEAR(Paramètres!$D$15),-SUM(Q22900:R22900)*S22900*T22900,\"\"))","v":""},{"$f":"IF(B22900=\"\",\"\",(W22900+X22900+IF(AC22900=\"\",0,AC22900)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22900=\"\",\"\",ROUND((W22900+X22900)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22900=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22900,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22900,0),#REF!,3,0)),IF(H22900=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22900,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22900,0),#REF!,3,0)),IF(H22900=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22900,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22900,0),#REF!,6,0)),IF(H22900=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22900,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22900,0),#REF!,9,0)),IF(H22900=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22900,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22900,0),#REF!,12,0)),IF(H22900=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22900,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22900,0),#REF!,15,0)),IF(H22900=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22900,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22900,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22918=\"\",\"\",IF(YEAR(M22918)=YEAR(Paramètres!$D$15),-SUM(Q22918:R22918)*S22918*T22918,\"\"))","v":""},{"$f":"IF(B22918=\"\",\"\",(W22918+X22918+IF(AC22918=\"\",0,AC22918)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22918=\"\",\"\",ROUND((W22918+X22918)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22918=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22918,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22918,0),#REF!,3,0)),IF(H22918=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22918,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22918,0),#REF!,3,0)),IF(H22918=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22918,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22918,0),#REF!,6,0)),IF(H22918=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22918,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22918,0),#REF!,9,0)),IF(H22918=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22918,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22918,0),#REF!,12,0)),IF(H22918=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22918,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22918,0),#REF!,15,0)),IF(H22918=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22918,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22918,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22949=\"\",\"\",IF(YEAR(M22949)=YEAR(Paramètres!$D$15),-SUM(Q22949:R22949)*S22949*T22949,\"\"))","v":""},{"$f":"IF(B22949=\"\",\"\",(W22949+X22949+IF(AC22949=\"\",0,AC22949)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22949=\"\",\"\",ROUND((W22949+X22949)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22949=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22949,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22949,0),#REF!,3,0)),IF(H22949=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22949,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22949,0),#REF!,3,0)),IF(H22949=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22949,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22949,0),#REF!,6,0)),IF(H22949=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22949,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22949,0),#REF!,9,0)),IF(H22949=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22949,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22949,0),#REF!,12,0)),IF(H22949=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22949,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22949,0),#REF!,15,0)),IF(H22949=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22949,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22949,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22991=\"\",\"\",IF(YEAR(M22991)=YEAR(Paramètres!$D$15),-SUM(Q22991:R22991)*S22991*T22991,\"\"))","v":""},{"$f":"IF(B22991=\"\",\"\",(W22991+X22991+IF(AC22991=\"\",0,AC22991)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22991=\"\",\"\",ROUND((W22991+X22991)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22991=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22991,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22991,0),#REF!,3,0)),IF(H22991=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22991,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22991,0),#REF!,3,0)),IF(H22991=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22991,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22991,0),#REF!,6,0)),IF(H22991=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22991,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22991,0),#REF!,9,0)),IF(H22991=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22991,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22991,0),#REF!,12,0)),IF(H22991=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22991,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22991,0),#REF!,15,0)),IF(H22991=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22991,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22991,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22997=\"\",\"\",IF(YEAR(M22997)=YEAR(Paramètres!$D$15),-SUM(Q22997:R22997)*S22997*T22997,\"\"))","v":""},{"$f":"IF(B22997=\"\",\"\",(W22997+X22997+IF(AC22997=\"\",0,AC22997)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22997=\"\",\"\",ROUND((W22997+X22997)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B22997=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22997,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22997,0),#REF!,3,0)),IF(H22997=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22997,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22997,0),#REF!,3,0)),IF(H22997=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22997,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22997,0),#REF!,6,0)),IF(H22997=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22997,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22997,0),#REF!,9,0)),IF(H22997=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22997,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22997,0),#REF!,12,0)),IF(H22997=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22997,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22997,0),#REF!,15,0)),IF(H22997=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22997,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22997,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23028=\"\",\"\",IF(YEAR(M23028)=YEAR(Paramètres!$D$15),-SUM(Q23028:R23028)*S23028*T23028,\"\"))","v":""},{"$f":"IF(B23028=\"\",\"\",(W23028+X23028+IF(AC23028=\"\",0,AC23028)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23028=\"\",\"\",ROUND((W23028+X23028)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23028=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23028,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23028,0),#REF!,3,0)),IF(H23028=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23028,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23028,0),#REF!,3,0)),IF(H23028=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23028,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23028,0),#REF!,6,0)),IF(H23028=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23028,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23028,0),#REF!,9,0)),IF(H23028=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23028,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23028,0),#REF!,12,0)),IF(H23028=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23028,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23028,0),#REF!,15,0)),IF(H23028=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23028,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23028,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23059=\"\",\"\",IF(YEAR(M23059)=YEAR(Paramètres!$D$15),-SUM(Q23059:R23059)*S23059*T23059,\"\"))","v":""},{"$f":"IF(B23059=\"\",\"\",(W23059+X23059+IF(AC23059=\"\",0,AC23059)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23059=\"\",\"\",ROUND((W23059+X23059)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23059=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23059,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23059,0),#REF!,3,0)),IF(H23059=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23059,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23059,0),#REF!,3,0)),IF(H23059=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23059,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23059,0),#REF!,6,0)),IF(H23059=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23059,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23059,0),#REF!,9,0)),IF(H23059=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23059,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23059,0),#REF!,12,0)),IF(H23059=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23059,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23059,0),#REF!,15,0)),IF(H23059=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23059,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23059,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23090=\"\",\"\",IF(YEAR(M23090)=YEAR(Paramètres!$D$15),-SUM(Q23090:R23090)*S23090*T23090,\"\"))","v":""},{"$f":"IF(B23090=\"\",\"\",(W23090+X23090+IF(AC23090=\"\",0,AC23090)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23090=\"\",\"\",ROUND((W23090+X23090)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23090=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23090,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23090,0),#REF!,3,0)),IF(H23090=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23090,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23090,0),#REF!,3,0)),IF(H23090=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23090,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23090,0),#REF!,6,0)),IF(H23090=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23090,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23090,0),#REF!,9,0)),IF(H23090=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23090,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23090,0),#REF!,12,0)),IF(H23090=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23090,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23090,0),#REF!,15,0)),IF(H23090=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23090,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23090,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23136=\"\",\"\",IF(YEAR(M23136)=YEAR(Paramètres!$D$15),-SUM(Q23136:R23136)*S23136*T23136,\"\"))","v":""},{"$f":"IF(B23136=\"\",\"\",(W23136+X23136+IF(AC23136=\"\",0,AC23136)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23136=\"\",\"\",ROUND((W23136+X23136)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23136=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23136,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23136,0),#REF!,3,0)),IF(H23136=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23136,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23136,0),#REF!,3,0)),IF(H23136=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23136,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23136,0),#REF!,6,0)),IF(H23136=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23136,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23136,0),#REF!,9,0)),IF(H23136=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23136,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23136,0),#REF!,12,0)),IF(H23136=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23136,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23136,0),#REF!,15,0)),IF(H23136=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23136,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23136,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23154=\"\",\"\",IF(YEAR(M23154)=YEAR(Paramètres!$D$15),-SUM(Q23154:R23154)*S23154*T23154,\"\"))","v":""},{"$f":"IF(B23154=\"\",\"\",(W23154+X23154+IF(AC23154=\"\",0,AC23154)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23154=\"\",\"\",ROUND((W23154+X23154)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23154=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23154,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23154,0),#REF!,3,0)),IF(H23154=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23154,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23154,0),#REF!,3,0)),IF(H23154=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23154,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23154,0),#REF!,6,0)),IF(H23154=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23154,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23154,0),#REF!,9,0)),IF(H23154=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23154,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23154,0),#REF!,12,0)),IF(H23154=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23154,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23154,0),#REF!,15,0)),IF(H23154=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23154,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23154,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23185=\"\",\"\",IF(YEAR(M23185)=YEAR(Paramètres!$D$15),-SUM(Q23185:R23185)*S23185*T23185,\"\"))","v":""},{"$f":"IF(B23185=\"\",\"\",(W23185+X23185+IF(AC23185=\"\",0,AC23185)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23185=\"\",\"\",ROUND((W23185+X23185)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23185=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23185,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23185,0),#REF!,3,0)),IF(H23185=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23185,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23185,0),#REF!,3,0)),IF(H23185=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23185,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23185,0),#REF!,6,0)),IF(H23185=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23185,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23185,0),#REF!,9,0)),IF(H23185=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23185,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23185,0),#REF!,12,0)),IF(H23185=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23185,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23185,0),#REF!,15,0)),IF(H23185=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23185,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23185,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23213=\"\",\"\",IF(YEAR(M23213)=YEAR(Paramètres!$D$15),-SUM(Q23213:R23213)*S23213*T23213,\"\"))","v":""},{"$f":"IF(B23213=\"\",\"\",(W23213+X23213+IF(AC23213=\"\",0,AC23213)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23213=\"\",\"\",ROUND((W23213+X23213)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23213=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23213,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23213,0),#REF!,3,0)),IF(H23213=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23213,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23213,0),#REF!,3,0)),IF(H23213=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23213,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23213,0),#REF!,6,0)),IF(H23213=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23213,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23213,0),#REF!,9,0)),IF(H23213=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23213,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23213,0),#REF!,12,0)),IF(H23213=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23213,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23213,0),#REF!,15,0)),IF(H23213=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23213,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23213,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23233=\"\",\"\",IF(YEAR(M23233)=YEAR(Paramètres!$D$15),-SUM(Q23233:R23233)*S23233*T23233,\"\"))","v":""},{"$f":"IF(B23233=\"\",\"\",(W23233+X23233+IF(AC23233=\"\",0,AC23233)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23233=\"\",\"\",ROUND((W23233+X23233)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23233=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23233,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23233,0),#REF!,3,0)),IF(H23233=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23233,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23233,0),#REF!,3,0)),IF(H23233=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23233,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23233,0),#REF!,6,0)),IF(H23233=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23233,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23233,0),#REF!,9,0)),IF(H23233=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23233,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23233,0),#REF!,12,0)),IF(H23233=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23233,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23233,0),#REF!,15,0)),IF(H23233=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23233,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23233,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23264=\"\",\"\",IF(YEAR(M23264)=YEAR(Paramètres!$D$15),-SUM(Q23264:R23264)*S23264*T23264,\"\"))","v":""},{"$f":"IF(B23264=\"\",\"\",(W23264+X23264+IF(AC23264=\"\",0,AC23264)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23264=\"\",\"\",ROUND((W23264+X23264)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23264=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23264,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23264,0),#REF!,3,0)),IF(H23264=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23264,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23264,0),#REF!,3,0)),IF(H23264=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23264,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23264,0),#REF!,6,0)),IF(H23264=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23264,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23264,0),#REF!,9,0)),IF(H23264=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23264,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23264,0),#REF!,12,0)),IF(H23264=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23264,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23264,0),#REF!,15,0)),IF(H23264=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23264,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23264,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23282=\"\",\"\",IF(YEAR(M23282)=YEAR(Paramètres!$D$15),-SUM(Q23282:R23282)*S23282*T23282,\"\"))","v":""},{"$f":"IF(B23282=\"\",\"\",(W23282+X23282+IF(AC23282=\"\",0,AC23282)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23282=\"\",\"\",ROUND((W23282+X23282)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23282=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23282,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23282,0),#REF!,3,0)),IF(H23282=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23282,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23282,0),#REF!,3,0)),IF(H23282=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23282,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23282,0),#REF!,6,0)),IF(H23282=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23282,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23282,0),#REF!,9,0)),IF(H23282=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23282,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23282,0),#REF!,12,0)),IF(H23282=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23282,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23282,0),#REF!,15,0)),IF(H23282=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23282,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23282,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23312=\"\",\"\",IF(YEAR(M23312)=YEAR(Paramètres!$D$15),-SUM(Q23312:R23312)*S23312*T23312,\"\"))","v":""},{"$f":"IF(B23312=\"\",\"\",(W23312+X23312+IF(AC23312=\"\",0,AC23312)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23312=\"\",\"\",ROUND((W23312+X23312)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23312=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23312,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23312,0),#REF!,3,0)),IF(H23312=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23312,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23312,0),#REF!,3,0)),IF(H23312=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23312,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23312,0),#REF!,6,0)),IF(H23312=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23312,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23312,0),#REF!,9,0)),IF(H23312=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23312,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23312,0),#REF!,12,0)),IF(H23312=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23312,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23312,0),#REF!,15,0)),IF(H23312=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23312,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23312,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23343=\"\",\"\",IF(YEAR(M23343)=YEAR(Paramètres!$D$15),-SUM(Q23343:R23343)*S23343*T23343,\"\"))","v":""},{"$f":"IF(B23343=\"\",\"\",(W23343+X23343+IF(AC23343=\"\",0,AC23343)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23343=\"\",\"\",ROUND((W23343+X23343)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23343=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23343,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23343,0),#REF!,3,0)),IF(H23343=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23343,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23343,0),#REF!,3,0)),IF(H23343=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23343,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23343,0),#REF!,6,0)),IF(H23343=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23343,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23343,0),#REF!,9,0)),IF(H23343=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23343,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23343,0),#REF!,12,0)),IF(H23343=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23343,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23343,0),#REF!,15,0)),IF(H23343=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23343,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23343,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23390=\"\",\"\",IF(YEAR(M23390)=YEAR(Paramètres!$D$15),-SUM(Q23390:R23390)*S23390*T23390,\"\"))","v":""},{"$f":"IF(B23390=\"\",\"\",(W23390+X23390+IF(AC23390=\"\",0,AC23390)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23390=\"\",\"\",ROUND((W23390+X23390)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23390=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23390,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23390,0),#REF!,3,0)),IF(H23390=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23390,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23390,0),#REF!,3,0)),IF(H23390=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23390,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23390,0),#REF!,6,0)),IF(H23390=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23390,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23390,0),#REF!,9,0)),IF(H23390=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23390,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23390,0),#REF!,12,0)),IF(H23390=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23390,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23390,0),#REF!,15,0)),IF(H23390=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23390,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23390,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23421=\"\",\"\",IF(YEAR(M23421)=YEAR(Paramètres!$D$15),-SUM(Q23421:R23421)*S23421*T23421,\"\"))","v":""},{"$f":"IF(B23421=\"\",\"\",(W23421+X23421+IF(AC23421=\"\",0,AC23421)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23421=\"\",\"\",ROUND((W23421+X23421)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23421=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23421,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23421,0),#REF!,3,0)),IF(H23421=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23421,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23421,0),#REF!,3,0)),IF(H23421=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23421,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23421,0),#REF!,6,0)),IF(H23421=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23421,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23421,0),#REF!,9,0)),IF(H23421=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23421,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23421,0),#REF!,12,0)),IF(H23421=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23421,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23421,0),#REF!,15,0)),IF(H23421=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23421,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23421,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23435=\"\",\"\",IF(YEAR(M23435)=YEAR(Paramètres!$D$15),-SUM(Q23435:R23435)*S23435*T23435,\"\"))","v":""},{"$f":"IF(B23435=\"\",\"\",(W23435+X23435+IF(AC23435=\"\",0,AC23435)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23435=\"\",\"\",ROUND((W23435+X23435)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23435=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23435,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23435,0),#REF!,3,0)),IF(H23435=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23435,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23435,0),#REF!,3,0)),IF(H23435=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23435,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23435,0),#REF!,6,0)),IF(H23435=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23435,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23435,0),#REF!,9,0)),IF(H23435=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23435,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23435,0),#REF!,12,0)),IF(H23435=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23435,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23435,0),#REF!,15,0)),IF(H23435=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23435,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23435,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23469=\"\",\"\",IF(YEAR(M23469)=YEAR(Paramètres!$D$15),-SUM(Q23469:R23469)*S23469*T23469,\"\"))","v":""},{"$f":"IF(B23469=\"\",\"\",(W23469+X23469+IF(AC23469=\"\",0,AC23469)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23469=\"\",\"\",ROUND((W23469+X23469)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23469=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23469,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23469,0),#REF!,3,0)),IF(H23469=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23469,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23469,0),#REF!,3,0)),IF(H23469=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23469,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23469,0),#REF!,6,0)),IF(H23469=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23469,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23469,0),#REF!,9,0)),IF(H23469=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23469,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23469,0),#REF!,12,0)),IF(H23469=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23469,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23469,0),#REF!,15,0)),IF(H23469=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23469,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23469,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23500=\"\",\"\",IF(YEAR(M23500)=YEAR(Paramètres!$D$15),-SUM(Q23500:R23500)*S23500*T23500,\"\"))","v":""},{"$f":"IF(B23500=\"\",\"\",(W23500+X23500+IF(AC23500=\"\",0,AC23500)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23500=\"\",\"\",ROUND((W23500+X23500)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23500=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23500,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23500,0),#REF!,3,0)),IF(H23500=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23500,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23500,0),#REF!,3,0)),IF(H23500=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23500,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23500,0),#REF!,6,0)),IF(H23500=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23500,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23500,0),#REF!,9,0)),IF(H23500=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23500,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23500,0),#REF!,12,0)),IF(H23500=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23500,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23500,0),#REF!,15,0)),IF(H23500=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23500,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23500,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23518=\"\",\"\",IF(YEAR(M23518)=YEAR(Paramètres!$D$15),-SUM(Q23518:R23518)*S23518*T23518,\"\"))","v":""},{"$f":"IF(B23518=\"\",\"\",(W23518+X23518+IF(AC23518=\"\",0,AC23518)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23518=\"\",\"\",ROUND((W23518+X23518)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23518=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23518,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23518,0),#REF!,3,0)),IF(H23518=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23518,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23518,0),#REF!,3,0)),IF(H23518=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23518,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23518,0),#REF!,6,0)),IF(H23518=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23518,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23518,0),#REF!,9,0)),IF(H23518=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23518,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23518,0),#REF!,12,0)),IF(H23518=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23518,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23518,0),#REF!,15,0)),IF(H23518=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23518,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23518,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23562=\"\",\"\",IF(YEAR(M23562)=YEAR(Paramètres!$D$15),-SUM(Q23562:R23562)*S23562*T23562,\"\"))","v":""},{"$f":"IF(B23562=\"\",\"\",(W23562+X23562+IF(AC23562=\"\",0,AC23562)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23562=\"\",\"\",ROUND((W23562+X23562)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23562=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23562,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23562,0),#REF!,3,0)),IF(H23562=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23562,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23562,0),#REF!,3,0)),IF(H23562=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23562,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23562,0),#REF!,6,0)),IF(H23562=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23562,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23562,0),#REF!,9,0)),IF(H23562=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23562,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23562,0),#REF!,12,0)),IF(H23562=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23562,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23562,0),#REF!,15,0)),IF(H23562=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23562,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23562,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23579=\"\",\"\",IF(YEAR(M23579)=YEAR(Paramètres!$D$15),-SUM(Q23579:R23579)*S23579*T23579,\"\"))","v":""},{"$f":"IF(B23579=\"\",\"\",(W23579+X23579+IF(AC23579=\"\",0,AC23579)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23579=\"\",\"\",ROUND((W23579+X23579)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23579=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23579,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23579,0),#REF!,3,0)),IF(H23579=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23579,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23579,0),#REF!,3,0)),IF(H23579=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23579,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23579,0),#REF!,6,0)),IF(H23579=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23579,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23579,0),#REF!,9,0)),IF(H23579=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23579,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23579,0),#REF!,12,0)),IF(H23579=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23579,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23579,0),#REF!,15,0)),IF(H23579=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23579,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23579,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23626=\"\",\"\",IF(YEAR(M23626)=YEAR(Paramètres!$D$15),-SUM(Q23626:R23626)*S23626*T23626,\"\"))","v":""},{"$f":"IF(B23626=\"\",\"\",(W23626+X23626+IF(AC23626=\"\",0,AC23626)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23626=\"\",\"\",ROUND((W23626+X23626)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23626=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23626,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23626,0),#REF!,3,0)),IF(H23626=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23626,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23626,0),#REF!,3,0)),IF(H23626=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23626,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23626,0),#REF!,6,0)),IF(H23626=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23626,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23626,0),#REF!,9,0)),IF(H23626=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23626,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23626,0),#REF!,12,0)),IF(H23626=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23626,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23626,0),#REF!,15,0)),IF(H23626=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23626,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23626,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23628=\"\",\"\",IF(YEAR(M23628)=YEAR(Paramètres!$D$15),-SUM(Q23628:R23628)*S23628*T23628,\"\"))","v":""},{"$f":"IF(B23628=\"\",\"\",(W23628+X23628+IF(AC23628=\"\",0,AC23628)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23628=\"\",\"\",ROUND((W23628+X23628)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23628=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23628,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23628,0),#REF!,3,0)),IF(H23628=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23628,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23628,0),#REF!,3,0)),IF(H23628=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23628,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23628,0),#REF!,6,0)),IF(H23628=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23628,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23628,0),#REF!,9,0)),IF(H23628=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23628,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23628,0),#REF!,12,0)),IF(H23628=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23628,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23628,0),#REF!,15,0)),IF(H23628=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23628,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23628,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23657=\"\",\"\",IF(YEAR(M23657)=YEAR(Paramètres!$D$15),-SUM(Q23657:R23657)*S23657*T23657,\"\"))","v":""},{"$f":"IF(B23657=\"\",\"\",(W23657+X23657+IF(AC23657=\"\",0,AC23657)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23657=\"\",\"\",ROUND((W23657+X23657)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23657=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23657,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23657,0),#REF!,3,0)),IF(H23657=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23657,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23657,0),#REF!,3,0)),IF(H23657=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23657,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23657,0),#REF!,6,0)),IF(H23657=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23657,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23657,0),#REF!,9,0)),IF(H23657=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23657,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23657,0),#REF!,12,0)),IF(H23657=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23657,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23657,0),#REF!,15,0)),IF(H23657=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23657,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23657,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23705=\"\",\"\",IF(YEAR(M23705)=YEAR(Paramètres!$D$15),-SUM(Q23705:R23705)*S23705*T23705,\"\"))","v":""},{"$f":"IF(B23705=\"\",\"\",(W23705+X23705+IF(AC23705=\"\",0,AC23705)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23705=\"\",\"\",ROUND((W23705+X23705)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23705=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23705,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23705,0),#REF!,3,0)),IF(H23705=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23705,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23705,0),#REF!,3,0)),IF(H23705=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23705,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23705,0),#REF!,6,0)),IF(H23705=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23705,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23705,0),#REF!,9,0)),IF(H23705=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23705,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23705,0),#REF!,12,0)),IF(H23705=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23705,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23705,0),#REF!,15,0)),IF(H23705=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23705,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23705,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23736=\"\",\"\",IF(YEAR(M23736)=YEAR(Paramètres!$D$15),-SUM(Q23736:R23736)*S23736*T23736,\"\"))","v":""},{"$f":"IF(B23736=\"\",\"\",(W23736+X23736+IF(AC23736=\"\",0,AC23736)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23736=\"\",\"\",ROUND((W23736+X23736)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23736=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23736,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23736,0),#REF!,3,0)),IF(H23736=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23736,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23736,0),#REF!,3,0)),IF(H23736=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23736,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23736,0),#REF!,6,0)),IF(H23736=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23736,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23736,0),#REF!,9,0)),IF(H23736=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23736,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23736,0),#REF!,12,0)),IF(H23736=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23736,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23736,0),#REF!,15,0)),IF(H23736=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23736,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23736,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23754=\"\",\"\",IF(YEAR(M23754)=YEAR(Paramètres!$D$15),-SUM(Q23754:R23754)*S23754*T23754,\"\"))","v":""},{"$f":"IF(B23754=\"\",\"\",(W23754+X23754+IF(AC23754=\"\",0,AC23754)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23754=\"\",\"\",ROUND((W23754+X23754)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23754=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23754,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23754,0),#REF!,3,0)),IF(H23754=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23754,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23754,0),#REF!,3,0)),IF(H23754=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23754,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23754,0),#REF!,6,0)),IF(H23754=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23754,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23754,0),#REF!,9,0)),IF(H23754=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23754,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23754,0),#REF!,12,0)),IF(H23754=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23754,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23754,0),#REF!,15,0)),IF(H23754=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23754,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23754,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23784=\"\",\"\",IF(YEAR(M23784)=YEAR(Paramètres!$D$15),-SUM(Q23784:R23784)*S23784*T23784,\"\"))","v":""},{"$f":"IF(B23784=\"\",\"\",(W23784+X23784+IF(AC23784=\"\",0,AC23784)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23784=\"\",\"\",ROUND((W23784+X23784)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23784=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23784,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23784,0),#REF!,3,0)),IF(H23784=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23784,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23784,0),#REF!,3,0)),IF(H23784=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23784,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23784,0),#REF!,6,0)),IF(H23784=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23784,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23784,0),#REF!,9,0)),IF(H23784=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23784,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23784,0),#REF!,12,0)),IF(H23784=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23784,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23784,0),#REF!,15,0)),IF(H23784=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23784,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23784,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23815=\"\",\"\",IF(YEAR(M23815)=YEAR(Paramètres!$D$15),-SUM(Q23815:R23815)*S23815*T23815,\"\"))","v":""},{"$f":"IF(B23815=\"\",\"\",(W23815+X23815+IF(AC23815=\"\",0,AC23815)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23815=\"\",\"\",ROUND((W23815+X23815)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23815=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23815,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23815,0),#REF!,3,0)),IF(H23815=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23815,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23815,0),#REF!,3,0)),IF(H23815=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23815,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23815,0),#REF!,6,0)),IF(H23815=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23815,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23815,0),#REF!,9,0)),IF(H23815=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23815,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23815,0),#REF!,12,0)),IF(H23815=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23815,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23815,0),#REF!,15,0)),IF(H23815=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23815,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23815,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23833=\"\",\"\",IF(YEAR(M23833)=YEAR(Paramètres!$D$15),-SUM(Q23833:R23833)*S23833*T23833,\"\"))","v":""},{"$f":"IF(B23833=\"\",\"\",(W23833+X23833+IF(AC23833=\"\",0,AC23833)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23833=\"\",\"\",ROUND((W23833+X23833)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23833=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23833,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23833,0),#REF!,3,0)),IF(H23833=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23833,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23833,0),#REF!,3,0)),IF(H23833=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23833,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23833,0),#REF!,6,0)),IF(H23833=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23833,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23833,0),#REF!,9,0)),IF(H23833=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23833,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23833,0),#REF!,12,0)),IF(H23833=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23833,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23833,0),#REF!,15,0)),IF(H23833=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23833,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23833,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23864=\"\",\"\",IF(YEAR(M23864)=YEAR(Paramètres!$D$15),-SUM(Q23864:R23864)*S23864*T23864,\"\"))","v":""},{"$f":"IF(B23864=\"\",\"\",(W23864+X23864+IF(AC23864=\"\",0,AC23864)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23864=\"\",\"\",ROUND((W23864+X23864)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23864=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23864,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23864,0),#REF!,3,0)),IF(H23864=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23864,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23864,0),#REF!,3,0)),IF(H23864=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23864,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23864,0),#REF!,6,0)),IF(H23864=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23864,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23864,0),#REF!,9,0)),IF(H23864=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23864,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23864,0),#REF!,12,0)),IF(H23864=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23864,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23864,0),#REF!,15,0)),IF(H23864=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23864,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23864,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23911=\"\",\"\",IF(YEAR(M23911)=YEAR(Paramètres!$D$15),-SUM(Q23911:R23911)*S23911*T23911,\"\"))","v":""},{"$f":"IF(B23911=\"\",\"\",(W23911+X23911+IF(AC23911=\"\",0,AC23911)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23911=\"\",\"\",ROUND((W23911+X23911)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23911=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23911,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23911,0),#REF!,3,0)),IF(H23911=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23911,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23911,0),#REF!,3,0)),IF(H23911=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23911,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23911,0),#REF!,6,0)),IF(H23911=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23911,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23911,0),#REF!,9,0)),IF(H23911=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23911,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23911,0),#REF!,12,0)),IF(H23911=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23911,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23911,0),#REF!,15,0)),IF(H23911=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23911,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23911,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23941=\"\",\"\",IF(YEAR(M23941)=YEAR(Paramètres!$D$15),-SUM(Q23941:R23941)*S23941*T23941,\"\"))","v":""},{"$f":"IF(B23941=\"\",\"\",(W23941+X23941+IF(AC23941=\"\",0,AC23941)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23941=\"\",\"\",ROUND((W23941+X23941)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23941=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23941,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23941,0),#REF!,3,0)),IF(H23941=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23941,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23941,0),#REF!,3,0)),IF(H23941=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23941,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23941,0),#REF!,6,0)),IF(H23941=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23941,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23941,0),#REF!,9,0)),IF(H23941=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23941,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23941,0),#REF!,12,0)),IF(H23941=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23941,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23941,0),#REF!,15,0)),IF(H23941=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23941,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23941,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23943=\"\",\"\",IF(YEAR(M23943)=YEAR(Paramètres!$D$15),-SUM(Q23943:R23943)*S23943*T23943,\"\"))","v":""},{"$f":"IF(B23943=\"\",\"\",(W23943+X23943+IF(AC23943=\"\",0,AC23943)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23943=\"\",\"\",ROUND((W23943+X23943)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23943=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23943,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23943,0),#REF!,3,0)),IF(H23943=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23943,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23943,0),#REF!,3,0)),IF(H23943=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23943,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23943,0),#REF!,6,0)),IF(H23943=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23943,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23943,0),#REF!,9,0)),IF(H23943=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23943,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23943,0),#REF!,12,0)),IF(H23943=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23943,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23943,0),#REF!,15,0)),IF(H23943=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23943,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23943,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23990=\"\",\"\",IF(YEAR(M23990)=YEAR(Paramètres!$D$15),-SUM(Q23990:R23990)*S23990*T23990,\"\"))","v":""},{"$f":"IF(B23990=\"\",\"\",(W23990+X23990+IF(AC23990=\"\",0,AC23990)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B23990=\"\",\"\",ROUND((W23990+X23990)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B23990=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23990,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23990,0),#REF!,3,0)),IF(H23990=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23990,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23990,0),#REF!,3,0)),IF(H23990=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23990,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23990,0),#REF!,6,0)),IF(H23990=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23990,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23990,0),#REF!,9,0)),IF(H23990=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23990,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23990,0),#REF!,12,0)),IF(H23990=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23990,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23990,0),#REF!,15,0)),IF(H23990=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23990,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23990,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24006=\"\",\"\",IF(YEAR(M24006)=YEAR(Paramètres!$D$15),-SUM(Q24006:R24006)*S24006*T24006,\"\"))","v":""},{"$f":"IF(B24006=\"\",\"\",(W24006+X24006+IF(AC24006=\"\",0,AC24006)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24006=\"\",\"\",ROUND((W24006+X24006)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24006=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24006,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24006,0),#REF!,3,0)),IF(H24006=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24006,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24006,0),#REF!,3,0)),IF(H24006=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24006,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24006,0),#REF!,6,0)),IF(H24006=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24006,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24006,0),#REF!,9,0)),IF(H24006=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24006,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24006,0),#REF!,12,0)),IF(H24006=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24006,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24006,0),#REF!,15,0)),IF(H24006=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24006,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24006,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24051=\"\",\"\",IF(YEAR(M24051)=YEAR(Paramètres!$D$15),-SUM(Q24051:R24051)*S24051*T24051,\"\"))","v":""},{"$f":"IF(B24051=\"\",\"\",(W24051+X24051+IF(AC24051=\"\",0,AC24051)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24051=\"\",\"\",ROUND((W24051+X24051)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24051=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24051,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24051,0),#REF!,3,0)),IF(H24051=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24051,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24051,0),#REF!,3,0)),IF(H24051=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24051,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24051,0),#REF!,6,0)),IF(H24051=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24051,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24051,0),#REF!,9,0)),IF(H24051=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24051,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24051,0),#REF!,12,0)),IF(H24051=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24051,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24051,0),#REF!,15,0)),IF(H24051=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24051,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24051,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24069=\"\",\"\",IF(YEAR(M24069)=YEAR(Paramètres!$D$15),-SUM(Q24069:R24069)*S24069*T24069,\"\"))","v":""},{"$f":"IF(B24069=\"\",\"\",(W24069+X24069+IF(AC24069=\"\",0,AC24069)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24069=\"\",\"\",ROUND((W24069+X24069)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24069=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24069,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24069,0),#REF!,3,0)),IF(H24069=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24069,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24069,0),#REF!,3,0)),IF(H24069=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24069,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24069,0),#REF!,6,0)),IF(H24069=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24069,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24069,0),#REF!,9,0)),IF(H24069=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24069,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24069,0),#REF!,12,0)),IF(H24069=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24069,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24069,0),#REF!,15,0)),IF(H24069=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24069,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24069,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24100=\"\",\"\",IF(YEAR(M24100)=YEAR(Paramètres!$D$15),-SUM(Q24100:R24100)*S24100*T24100,\"\"))","v":""},{"$f":"IF(B24100=\"\",\"\",(W24100+X24100+IF(AC24100=\"\",0,AC24100)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24100=\"\",\"\",ROUND((W24100+X24100)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24100=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24100,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24100,0),#REF!,3,0)),IF(H24100=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24100,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24100,0),#REF!,3,0)),IF(H24100=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24100,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24100,0),#REF!,6,0)),IF(H24100=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24100,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24100,0),#REF!,9,0)),IF(H24100=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24100,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24100,0),#REF!,12,0)),IF(H24100=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24100,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24100,0),#REF!,15,0)),IF(H24100=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24100,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24100,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24133=\"\",\"\",IF(YEAR(M24133)=YEAR(Paramètres!$D$15),-SUM(Q24133:R24133)*S24133*T24133,\"\"))","v":""},{"$f":"IF(B24133=\"\",\"\",(W24133+X24133+IF(AC24133=\"\",0,AC24133)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24133=\"\",\"\",ROUND((W24133+X24133)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24133=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24133,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24133,0),#REF!,3,0)),IF(H24133=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24133,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24133,0),#REF!,3,0)),IF(H24133=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24133,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24133,0),#REF!,6,0)),IF(H24133=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24133,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24133,0),#REF!,9,0)),IF(H24133=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24133,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24133,0),#REF!,12,0)),IF(H24133=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24133,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24133,0),#REF!,15,0)),IF(H24133=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24133,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24133,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24148=\"\",\"\",IF(YEAR(M24148)=YEAR(Paramètres!$D$15),-SUM(Q24148:R24148)*S24148*T24148,\"\"))","v":""},{"$f":"IF(B24148=\"\",\"\",(W24148+X24148+IF(AC24148=\"\",0,AC24148)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24148=\"\",\"\",ROUND((W24148+X24148)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24148=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24148,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24148,0),#REF!,3,0)),IF(H24148=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24148,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24148,0),#REF!,3,0)),IF(H24148=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24148,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24148,0),#REF!,6,0)),IF(H24148=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24148,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24148,0),#REF!,9,0)),IF(H24148=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24148,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24148,0),#REF!,12,0)),IF(H24148=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24148,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24148,0),#REF!,15,0)),IF(H24148=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24148,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24148,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24179=\"\",\"\",IF(YEAR(M24179)=YEAR(Paramètres!$D$15),-SUM(Q24179:R24179)*S24179*T24179,\"\"))","v":""},{"$f":"IF(B24179=\"\",\"\",(W24179+X24179+IF(AC24179=\"\",0,AC24179)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24179=\"\",\"\",ROUND((W24179+X24179)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24179=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24179,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24179,0),#REF!,3,0)),IF(H24179=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24179,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24179,0),#REF!,3,0)),IF(H24179=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24179,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24179,0),#REF!,6,0)),IF(H24179=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24179,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24179,0),#REF!,9,0)),IF(H24179=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24179,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24179,0),#REF!,12,0)),IF(H24179=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24179,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24179,0),#REF!,15,0)),IF(H24179=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24179,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24179,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24226=\"\",\"\",IF(YEAR(M24226)=YEAR(Paramètres!$D$15),-SUM(Q24226:R24226)*S24226*T24226,\"\"))","v":""},{"$f":"IF(B24226=\"\",\"\",(W24226+X24226+IF(AC24226=\"\",0,AC24226)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24226=\"\",\"\",ROUND((W24226+X24226)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24226=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24226,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24226,0),#REF!,3,0)),IF(H24226=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24226,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24226,0),#REF!,3,0)),IF(H24226=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24226,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24226,0),#REF!,6,0)),IF(H24226=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24226,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24226,0),#REF!,9,0)),IF(H24226=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24226,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24226,0),#REF!,12,0)),IF(H24226=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24226,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24226,0),#REF!,15,0)),IF(H24226=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24226,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24226,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24256=\"\",\"\",IF(YEAR(M24256)=YEAR(Paramètres!$D$15),-SUM(Q24256:R24256)*S24256*T24256,\"\"))","v":""},{"$f":"IF(B24256=\"\",\"\",(W24256+X24256+IF(AC24256=\"\",0,AC24256)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24256=\"\",\"\",ROUND((W24256+X24256)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24256=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24256,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24256,0),#REF!,3,0)),IF(H24256=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24256,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24256,0),#REF!,3,0)),IF(H24256=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24256,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24256,0),#REF!,6,0)),IF(H24256=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24256,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24256,0),#REF!,9,0)),IF(H24256=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24256,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24256,0),#REF!,12,0)),IF(H24256=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24256,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24256,0),#REF!,15,0)),IF(H24256=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24256,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24256,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24274=\"\",\"\",IF(YEAR(M24274)=YEAR(Paramètres!$D$15),-SUM(Q24274:R24274)*S24274*T24274,\"\"))","v":""},{"$f":"IF(B24274=\"\",\"\",(W24274+X24274+IF(AC24274=\"\",0,AC24274)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24274=\"\",\"\",ROUND((W24274+X24274)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24274=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24274,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24274,0),#REF!,3,0)),IF(H24274=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24274,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24274,0),#REF!,3,0)),IF(H24274=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24274,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24274,0),#REF!,6,0)),IF(H24274=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24274,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24274,0),#REF!,9,0)),IF(H24274=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24274,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24274,0),#REF!,12,0)),IF(H24274=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24274,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24274,0),#REF!,15,0)),IF(H24274=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24274,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24274,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24305=\"\",\"\",IF(YEAR(M24305)=YEAR(Paramètres!$D$15),-SUM(Q24305:R24305)*S24305*T24305,\"\"))","v":""},{"$f":"IF(B24305=\"\",\"\",(W24305+X24305+IF(AC24305=\"\",0,AC24305)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24305=\"\",\"\",ROUND((W24305+X24305)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24305=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24305,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24305,0),#REF!,3,0)),IF(H24305=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24305,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24305,0),#REF!,3,0)),IF(H24305=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24305,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24305,0),#REF!,6,0)),IF(H24305=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24305,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24305,0),#REF!,9,0)),IF(H24305=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24305,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24305,0),#REF!,12,0)),IF(H24305=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24305,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24305,0),#REF!,15,0)),IF(H24305=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24305,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24305,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24336=\"\",\"\",IF(YEAR(M24336)=YEAR(Paramètres!$D$15),-SUM(Q24336:R24336)*S24336*T24336,\"\"))","v":""},{"$f":"IF(B24336=\"\",\"\",(W24336+X24336+IF(AC24336=\"\",0,AC24336)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24336=\"\",\"\",ROUND((W24336+X24336)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24336=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24336,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24336,0),#REF!,3,0)),IF(H24336=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24336,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24336,0),#REF!,3,0)),IF(H24336=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24336,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24336,0),#REF!,6,0)),IF(H24336=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24336,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24336,0),#REF!,9,0)),IF(H24336=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24336,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24336,0),#REF!,12,0)),IF(H24336=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24336,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24336,0),#REF!,15,0)),IF(H24336=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24336,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24336,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24355=\"\",\"\",IF(YEAR(M24355)=YEAR(Paramètres!$D$15),-SUM(Q24355:R24355)*S24355*T24355,\"\"))","v":""},{"$f":"IF(B24355=\"\",\"\",(W24355+X24355+IF(AC24355=\"\",0,AC24355)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24355=\"\",\"\",ROUND((W24355+X24355)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24355=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24355,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24355,0),#REF!,3,0)),IF(H24355=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24355,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24355,0),#REF!,3,0)),IF(H24355=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24355,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24355,0),#REF!,6,0)),IF(H24355=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24355,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24355,0),#REF!,9,0)),IF(H24355=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24355,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24355,0),#REF!,12,0)),IF(H24355=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24355,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24355,0),#REF!,15,0)),IF(H24355=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24355,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24355,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24384=\"\",\"\",IF(YEAR(M24384)=YEAR(Paramètres!$D$15),-SUM(Q24384:R24384)*S24384*T24384,\"\"))","v":""},{"$f":"IF(B24384=\"\",\"\",(W24384+X24384+IF(AC24384=\"\",0,AC24384)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24384=\"\",\"\",ROUND((W24384+X24384)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24384=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24384,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24384,0),#REF!,3,0)),IF(H24384=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24384,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24384,0),#REF!,3,0)),IF(H24384=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24384,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24384,0),#REF!,6,0)),IF(H24384=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24384,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24384,0),#REF!,9,0)),IF(H24384=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24384,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24384,0),#REF!,12,0)),IF(H24384=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24384,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24384,0),#REF!,15,0)),IF(H24384=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24384,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24384,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24415=\"\",\"\",IF(YEAR(M24415)=YEAR(Paramètres!$D$15),-SUM(Q24415:R24415)*S24415*T24415,\"\"))","v":""},{"$f":"IF(B24415=\"\",\"\",(W24415+X24415+IF(AC24415=\"\",0,AC24415)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24415=\"\",\"\",ROUND((W24415+X24415)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24415=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24415,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24415,0),#REF!,3,0)),IF(H24415=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24415,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24415,0),#REF!,3,0)),IF(H24415=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24415,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24415,0),#REF!,6,0)),IF(H24415=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24415,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24415,0),#REF!,9,0)),IF(H24415=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24415,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24415,0),#REF!,12,0)),IF(H24415=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24415,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24415,0),#REF!,15,0)),IF(H24415=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24415,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24415,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24433=\"\",\"\",IF(YEAR(M24433)=YEAR(Paramètres!$D$15),-SUM(Q24433:R24433)*S24433*T24433,\"\"))","v":""},{"$f":"IF(B24433=\"\",\"\",(W24433+X24433+IF(AC24433=\"\",0,AC24433)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24433=\"\",\"\",ROUND((W24433+X24433)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24433=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24433,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24433,0),#REF!,3,0)),IF(H24433=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24433,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24433,0),#REF!,3,0)),IF(H24433=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24433,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24433,0),#REF!,6,0)),IF(H24433=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24433,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24433,0),#REF!,9,0)),IF(H24433=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24433,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24433,0),#REF!,12,0)),IF(H24433=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24433,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24433,0),#REF!,15,0)),IF(H24433=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24433,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24433,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24478=\"\",\"\",IF(YEAR(M24478)=YEAR(Paramètres!$D$15),-SUM(Q24478:R24478)*S24478*T24478,\"\"))","v":""},{"$f":"IF(B24478=\"\",\"\",(W24478+X24478+IF(AC24478=\"\",0,AC24478)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24478=\"\",\"\",ROUND((W24478+X24478)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24478=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24478,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24478,0),#REF!,3,0)),IF(H24478=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24478,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24478,0),#REF!,3,0)),IF(H24478=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24478,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24478,0),#REF!,6,0)),IF(H24478=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24478,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24478,0),#REF!,9,0)),IF(H24478=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24478,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24478,0),#REF!,12,0)),IF(H24478=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24478,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24478,0),#REF!,15,0)),IF(H24478=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24478,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24478,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24510=\"\",\"\",IF(YEAR(M24510)=YEAR(Paramètres!$D$15),-SUM(Q24510:R24510)*S24510*T24510,\"\"))","v":""},{"$f":"IF(B24510=\"\",\"\",(W24510+X24510+IF(AC24510=\"\",0,AC24510)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24510=\"\",\"\",ROUND((W24510+X24510)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24510=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24510,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24510,0),#REF!,3,0)),IF(H24510=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24510,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24510,0),#REF!,3,0)),IF(H24510=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24510,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24510,0),#REF!,6,0)),IF(H24510=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24510,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24510,0),#REF!,9,0)),IF(H24510=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24510,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24510,0),#REF!,12,0)),IF(H24510=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24510,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24510,0),#REF!,15,0)),IF(H24510=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24510,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24510,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24541=\"\",\"\",IF(YEAR(M24541)=YEAR(Paramètres!$D$15),-SUM(Q24541:R24541)*S24541*T24541,\"\"))","v":""},{"$f":"IF(B24541=\"\",\"\",(W24541+X24541+IF(AC24541=\"\",0,AC24541)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24541=\"\",\"\",ROUND((W24541+X24541)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24541=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24541,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24541,0),#REF!,3,0)),IF(H24541=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24541,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24541,0),#REF!,3,0)),IF(H24541=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24541,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24541,0),#REF!,6,0)),IF(H24541=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24541,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24541,0),#REF!,9,0)),IF(H24541=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24541,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24541,0),#REF!,12,0)),IF(H24541=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24541,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24541,0),#REF!,15,0)),IF(H24541=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24541,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24541,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24572=\"\",\"\",IF(YEAR(M24572)=YEAR(Paramètres!$D$15),-SUM(Q24572:R24572)*S24572*T24572,\"\"))","v":""},{"$f":"IF(B24572=\"\",\"\",(W24572+X24572+IF(AC24572=\"\",0,AC24572)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24572=\"\",\"\",ROUND((W24572+X24572)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24572=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24572,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24572,0),#REF!,3,0)),IF(H24572=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24572,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24572,0),#REF!,3,0)),IF(H24572=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24572,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24572,0),#REF!,6,0)),IF(H24572=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24572,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24572,0),#REF!,9,0)),IF(H24572=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24572,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24572,0),#REF!,12,0)),IF(H24572=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24572,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24572,0),#REF!,15,0)),IF(H24572=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24572,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24572,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24577=\"\",\"\",IF(YEAR(M24577)=YEAR(Paramètres!$D$15),-SUM(Q24577:R24577)*S24577*T24577,\"\"))","v":""},{"$f":"IF(B24577=\"\",\"\",(W24577+X24577+IF(AC24577=\"\",0,AC24577)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24577=\"\",\"\",ROUND((W24577+X24577)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24577=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24577,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24577,0),#REF!,3,0)),IF(H24577=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24577,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24577,0),#REF!,3,0)),IF(H24577=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24577,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24577,0),#REF!,6,0)),IF(H24577=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24577,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24577,0),#REF!,9,0)),IF(H24577=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24577,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24577,0),#REF!,12,0)),IF(H24577=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24577,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24577,0),#REF!,15,0)),IF(H24577=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24577,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24577,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24620=\"\",\"\",IF(YEAR(M24620)=YEAR(Paramètres!$D$15),-SUM(Q24620:R24620)*S24620*T24620,\"\"))","v":""},{"$f":"IF(B24620=\"\",\"\",(W24620+X24620+IF(AC24620=\"\",0,AC24620)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24620=\"\",\"\",ROUND((W24620+X24620)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24620=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24620,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24620,0),#REF!,3,0)),IF(H24620=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24620,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24620,0),#REF!,3,0)),IF(H24620=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24620,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24620,0),#REF!,6,0)),IF(H24620=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24620,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24620,0),#REF!,9,0)),IF(H24620=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24620,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24620,0),#REF!,12,0)),IF(H24620=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24620,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24620,0),#REF!,15,0)),IF(H24620=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24620,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24620,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24651=\"\",\"\",IF(YEAR(M24651)=YEAR(Paramètres!$D$15),-SUM(Q24651:R24651)*S24651*T24651,\"\"))","v":""},{"$f":"IF(B24651=\"\",\"\",(W24651+X24651+IF(AC24651=\"\",0,AC24651)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24651=\"\",\"\",ROUND((W24651+X24651)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24651=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24651,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24651,0),#REF!,3,0)),IF(H24651=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24651,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24651,0),#REF!,3,0)),IF(H24651=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24651,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24651,0),#REF!,6,0)),IF(H24651=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24651,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24651,0),#REF!,9,0)),IF(H24651=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24651,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24651,0),#REF!,12,0)),IF(H24651=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24651,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24651,0),#REF!,15,0)),IF(H24651=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24651,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24651,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24669=\"\",\"\",IF(YEAR(M24669)=YEAR(Paramètres!$D$15),-SUM(Q24669:R24669)*S24669*T24669,\"\"))","v":""},{"$f":"IF(B24669=\"\",\"\",(W24669+X24669+IF(AC24669=\"\",0,AC24669)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24669=\"\",\"\",ROUND((W24669+X24669)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24669=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24669,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24669,0),#REF!,3,0)),IF(H24669=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24669,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24669,0),#REF!,3,0)),IF(H24669=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24669,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24669,0),#REF!,6,0)),IF(H24669=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24669,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24669,0),#REF!,9,0)),IF(H24669=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24669,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24669,0),#REF!,12,0)),IF(H24669=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24669,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24669,0),#REF!,15,0)),IF(H24669=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24669,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24669,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24700=\"\",\"\",IF(YEAR(M24700)=YEAR(Paramètres!$D$15),-SUM(Q24700:R24700)*S24700*T24700,\"\"))","v":""},{"$f":"IF(B24700=\"\",\"\",(W24700+X24700+IF(AC24700=\"\",0,AC24700)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24700=\"\",\"\",ROUND((W24700+X24700)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24700=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24700,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24700,0),#REF!,3,0)),IF(H24700=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24700,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24700,0),#REF!,3,0)),IF(H24700=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24700,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24700,0),#REF!,6,0)),IF(H24700=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24700,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24700,0),#REF!,9,0)),IF(H24700=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24700,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24700,0),#REF!,12,0)),IF(H24700=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24700,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24700,0),#REF!,15,0)),IF(H24700=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24700,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24700,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24746=\"\",\"\",IF(YEAR(M24746)=YEAR(Paramètres!$D$15),-SUM(Q24746:R24746)*S24746*T24746,\"\"))","v":""},{"$f":"IF(B24746=\"\",\"\",(W24746+X24746+IF(AC24746=\"\",0,AC24746)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24746=\"\",\"\",ROUND((W24746+X24746)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24746=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24746,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24746,0),#REF!,3,0)),IF(H24746=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24746,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24746,0),#REF!,3,0)),IF(H24746=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24746,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24746,0),#REF!,6,0)),IF(H24746=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24746,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24746,0),#REF!,9,0)),IF(H24746=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24746,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24746,0),#REF!,12,0)),IF(H24746=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24746,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24746,0),#REF!,15,0)),IF(H24746=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24746,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24746,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24748=\"\",\"\",IF(YEAR(M24748)=YEAR(Paramètres!$D$15),-SUM(Q24748:R24748)*S24748*T24748,\"\"))","v":""},{"$f":"IF(B24748=\"\",\"\",(W24748+X24748+IF(AC24748=\"\",0,AC24748)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24748=\"\",\"\",ROUND((W24748+X24748)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24748=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24748,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24748,0),#REF!,3,0)),IF(H24748=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24748,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24748,0),#REF!,3,0)),IF(H24748=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24748,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24748,0),#REF!,6,0)),IF(H24748=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24748,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24748,0),#REF!,9,0)),IF(H24748=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24748,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24748,0),#REF!,12,0)),IF(H24748=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24748,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24748,0),#REF!,15,0)),IF(H24748=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24748,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24748,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24779=\"\",\"\",IF(YEAR(M24779)=YEAR(Paramètres!$D$15),-SUM(Q24779:R24779)*S24779*T24779,\"\"))","v":""},{"$f":"IF(B24779=\"\",\"\",(W24779+X24779+IF(AC24779=\"\",0,AC24779)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24779=\"\",\"\",ROUND((W24779+X24779)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24779=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24779,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24779,0),#REF!,3,0)),IF(H24779=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24779,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24779,0),#REF!,3,0)),IF(H24779=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24779,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24779,0),#REF!,6,0)),IF(H24779=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24779,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24779,0),#REF!,9,0)),IF(H24779=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24779,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24779,0),#REF!,12,0)),IF(H24779=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24779,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24779,0),#REF!,15,0)),IF(H24779=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24779,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24779,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24827=\"\",\"\",IF(YEAR(M24827)=YEAR(Paramètres!$D$15),-SUM(Q24827:R24827)*S24827*T24827,\"\"))","v":""},{"$f":"IF(B24827=\"\",\"\",(W24827+X24827+IF(AC24827=\"\",0,AC24827)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24827=\"\",\"\",ROUND((W24827+X24827)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24827=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24827,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24827,0),#REF!,3,0)),IF(H24827=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24827,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24827,0),#REF!,3,0)),IF(H24827=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24827,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24827,0),#REF!,6,0)),IF(H24827=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24827,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24827,0),#REF!,9,0)),IF(H24827=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24827,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24827,0),#REF!,12,0)),IF(H24827=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24827,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24827,0),#REF!,15,0)),IF(H24827=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24827,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24827,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24856=\"\",\"\",IF(YEAR(M24856)=YEAR(Paramètres!$D$15),-SUM(Q24856:R24856)*S24856*T24856,\"\"))","v":""},{"$f":"IF(B24856=\"\",\"\",(W24856+X24856+IF(AC24856=\"\",0,AC24856)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24856=\"\",\"\",ROUND((W24856+X24856)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24856=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24856,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24856,0),#REF!,3,0)),IF(H24856=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24856,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24856,0),#REF!,3,0)),IF(H24856=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24856,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24856,0),#REF!,6,0)),IF(H24856=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24856,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24856,0),#REF!,9,0)),IF(H24856=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24856,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24856,0),#REF!,12,0)),IF(H24856=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24856,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24856,0),#REF!,15,0)),IF(H24856=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24856,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24856,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24874=\"\",\"\",IF(YEAR(M24874)=YEAR(Paramètres!$D$15),-SUM(Q24874:R24874)*S24874*T24874,\"\"))","v":""},{"$f":"IF(B24874=\"\",\"\",(W24874+X24874+IF(AC24874=\"\",0,AC24874)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24874=\"\",\"\",ROUND((W24874+X24874)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24874=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24874,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24874,0),#REF!,3,0)),IF(H24874=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24874,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24874,0),#REF!,3,0)),IF(H24874=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24874,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24874,0),#REF!,6,0)),IF(H24874=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24874,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24874,0),#REF!,9,0)),IF(H24874=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24874,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24874,0),#REF!,12,0)),IF(H24874=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24874,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24874,0),#REF!,15,0)),IF(H24874=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24874,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24874,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24905=\"\",\"\",IF(YEAR(M24905)=YEAR(Paramètres!$D$15),-SUM(Q24905:R24905)*S24905*T24905,\"\"))","v":""},{"$f":"IF(B24905=\"\",\"\",(W24905+X24905+IF(AC24905=\"\",0,AC24905)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24905=\"\",\"\",ROUND((W24905+X24905)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24905=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24905,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24905,0),#REF!,3,0)),IF(H24905=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24905,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24905,0),#REF!,3,0)),IF(H24905=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24905,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24905,0),#REF!,6,0)),IF(H24905=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24905,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24905,0),#REF!,9,0)),IF(H24905=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24905,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24905,0),#REF!,12,0)),IF(H24905=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24905,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24905,0),#REF!,15,0)),IF(H24905=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24905,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24905,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24922=\"\",\"\",IF(YEAR(M24922)=YEAR(Paramètres!$D$15),-SUM(Q24922:R24922)*S24922*T24922,\"\"))","v":""},{"$f":"IF(B24922=\"\",\"\",(W24922+X24922+IF(AC24922=\"\",0,AC24922)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24922=\"\",\"\",ROUND((W24922+X24922)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24922=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24922,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24922,0),#REF!,3,0)),IF(H24922=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24922,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24922,0),#REF!,3,0)),IF(H24922=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24922,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24922,0),#REF!,6,0)),IF(H24922=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24922,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24922,0),#REF!,9,0)),IF(H24922=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24922,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24922,0),#REF!,12,0)),IF(H24922=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24922,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24922,0),#REF!,15,0)),IF(H24922=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24922,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24922,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24953=\"\",\"\",IF(YEAR(M24953)=YEAR(Paramètres!$D$15),-SUM(Q24953:R24953)*S24953*T24953,\"\"))","v":""},{"$f":"IF(B24953=\"\",\"\",(W24953+X24953+IF(AC24953=\"\",0,AC24953)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24953=\"\",\"\",ROUND((W24953+X24953)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24953=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24953,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24953,0),#REF!,3,0)),IF(H24953=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24953,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24953,0),#REF!,3,0)),IF(H24953=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24953,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24953,0),#REF!,6,0)),IF(H24953=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24953,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24953,0),#REF!,9,0)),IF(H24953=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24953,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24953,0),#REF!,12,0)),IF(H24953=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24953,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24953,0),#REF!,15,0)),IF(H24953=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24953,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24953,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24984=\"\",\"\",IF(YEAR(M24984)=YEAR(Paramètres!$D$15),-SUM(Q24984:R24984)*S24984*T24984,\"\"))","v":""},{"$f":"IF(B24984=\"\",\"\",(W24984+X24984+IF(AC24984=\"\",0,AC24984)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24984=\"\",\"\",ROUND((W24984+X24984)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B24984=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24984,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24984,0),#REF!,3,0)),IF(H24984=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24984,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24984,0),#REF!,3,0)),IF(H24984=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24984,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24984,0),#REF!,6,0)),IF(H24984=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24984,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24984,0),#REF!,9,0)),IF(H24984=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24984,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24984,0),#REF!,12,0)),IF(H24984=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24984,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24984,0),#REF!,15,0)),IF(H24984=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24984,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24984,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25015=\"\",\"\",IF(YEAR(M25015)=YEAR(Paramètres!$D$15),-SUM(Q25015:R25015)*S25015*T25015,\"\"))","v":""},{"$f":"IF(B25015=\"\",\"\",(W25015+X25015+IF(AC25015=\"\",0,AC25015)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25015=\"\",\"\",ROUND((W25015+X25015)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25015=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25015,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25015,0),#REF!,3,0)),IF(H25015=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25015,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25015,0),#REF!,3,0)),IF(H25015=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25015,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25015,0),#REF!,6,0)),IF(H25015=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25015,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25015,0),#REF!,9,0)),IF(H25015=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25015,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25015,0),#REF!,12,0)),IF(H25015=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25015,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25015,0),#REF!,15,0)),IF(H25015=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25015,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25015,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25049=\"\",\"\",IF(YEAR(M25049)=YEAR(Paramètres!$D$15),-SUM(Q25049:R25049)*S25049*T25049,\"\"))","v":""},{"$f":"IF(B25049=\"\",\"\",(W25049+X25049+IF(AC25049=\"\",0,AC25049)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25049=\"\",\"\",ROUND((W25049+X25049)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25049=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25049,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25049,0),#REF!,3,0)),IF(H25049=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25049,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25049,0),#REF!,3,0)),IF(H25049=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25049,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25049,0),#REF!,6,0)),IF(H25049=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25049,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25049,0),#REF!,9,0)),IF(H25049=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25049,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25049,0),#REF!,12,0)),IF(H25049=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25049,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25049,0),#REF!,15,0)),IF(H25049=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25049,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25049,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25092=\"\",\"\",IF(YEAR(M25092)=YEAR(Paramètres!$D$15),-SUM(Q25092:R25092)*S25092*T25092,\"\"))","v":""},{"$f":"IF(B25092=\"\",\"\",(W25092+X25092+IF(AC25092=\"\",0,AC25092)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25092=\"\",\"\",ROUND((W25092+X25092)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25092=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25092,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25092,0),#REF!,3,0)),IF(H25092=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25092,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25092,0),#REF!,3,0)),IF(H25092=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25092,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25092,0),#REF!,6,0)),IF(H25092=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25092,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25092,0),#REF!,9,0)),IF(H25092=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25092,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25092,0),#REF!,12,0)),IF(H25092=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25092,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25092,0),#REF!,15,0)),IF(H25092=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25092,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25092,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25110=\"\",\"\",IF(YEAR(M25110)=YEAR(Paramètres!$D$15),-SUM(Q25110:R25110)*S25110*T25110,\"\"))","v":""},{"$f":"IF(B25110=\"\",\"\",(W25110+X25110+IF(AC25110=\"\",0,AC25110)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25110=\"\",\"\",ROUND((W25110+X25110)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25110=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25110,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25110,0),#REF!,3,0)),IF(H25110=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25110,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25110,0),#REF!,3,0)),IF(H25110=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25110,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25110,0),#REF!,6,0)),IF(H25110=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25110,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25110,0),#REF!,9,0)),IF(H25110=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25110,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25110,0),#REF!,12,0)),IF(H25110=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25110,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25110,0),#REF!,15,0)),IF(H25110=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25110,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25110,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25141=\"\",\"\",IF(YEAR(M25141)=YEAR(Paramètres!$D$15),-SUM(Q25141:R25141)*S25141*T25141,\"\"))","v":""},{"$f":"IF(B25141=\"\",\"\",(W25141+X25141+IF(AC25141=\"\",0,AC25141)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25141=\"\",\"\",ROUND((W25141+X25141)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25141=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25141,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25141,0),#REF!,3,0)),IF(H25141=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25141,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25141,0),#REF!,3,0)),IF(H25141=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25141,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25141,0),#REF!,6,0)),IF(H25141=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25141,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25141,0),#REF!,9,0)),IF(H25141=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25141,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25141,0),#REF!,12,0)),IF(H25141=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25141,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25141,0),#REF!,15,0)),IF(H25141=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25141,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25141,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25172=\"\",\"\",IF(YEAR(M25172)=YEAR(Paramètres!$D$15),-SUM(Q25172:R25172)*S25172*T25172,\"\"))","v":""},{"$f":"IF(B25172=\"\",\"\",(W25172+X25172+IF(AC25172=\"\",0,AC25172)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25172=\"\",\"\",ROUND((W25172+X25172)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25172=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25172,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25172,0),#REF!,3,0)),IF(H25172=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25172,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25172,0),#REF!,3,0)),IF(H25172=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25172,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25172,0),#REF!,6,0)),IF(H25172=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25172,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25172,0),#REF!,9,0)),IF(H25172=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25172,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25172,0),#REF!,12,0)),IF(H25172=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25172,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25172,0),#REF!,15,0)),IF(H25172=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25172,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25172,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25189=\"\",\"\",IF(YEAR(M25189)=YEAR(Paramètres!$D$15),-SUM(Q25189:R25189)*S25189*T25189,\"\"))","v":""},{"$f":"IF(B25189=\"\",\"\",(W25189+X25189+IF(AC25189=\"\",0,AC25189)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25189=\"\",\"\",ROUND((W25189+X25189)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25189=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25189,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25189,0),#REF!,3,0)),IF(H25189=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25189,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25189,0),#REF!,3,0)),IF(H25189=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25189,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25189,0),#REF!,6,0)),IF(H25189=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25189,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25189,0),#REF!,9,0)),IF(H25189=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25189,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25189,0),#REF!,12,0)),IF(H25189=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25189,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25189,0),#REF!,15,0)),IF(H25189=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25189,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25189,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25220=\"\",\"\",IF(YEAR(M25220)=YEAR(Paramètres!$D$15),-SUM(Q25220:R25220)*S25220*T25220,\"\"))","v":""},{"$f":"IF(B25220=\"\",\"\",(W25220+X25220+IF(AC25220=\"\",0,AC25220)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25220=\"\",\"\",ROUND((W25220+X25220)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25220=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25220,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25220,0),#REF!,3,0)),IF(H25220=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25220,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25220,0),#REF!,3,0)),IF(H25220=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25220,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25220,0),#REF!,6,0)),IF(H25220=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25220,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25220,0),#REF!,9,0)),IF(H25220=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25220,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25220,0),#REF!,12,0)),IF(H25220=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25220,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25220,0),#REF!,15,0)),IF(H25220=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25220,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25220,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25251=\"\",\"\",IF(YEAR(M25251)=YEAR(Paramètres!$D$15),-SUM(Q25251:R25251)*S25251*T25251,\"\"))","v":""},{"$f":"IF(B25251=\"\",\"\",(W25251+X25251+IF(AC25251=\"\",0,AC25251)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25251=\"\",\"\",ROUND((W25251+X25251)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25251=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25251,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25251,0),#REF!,3,0)),IF(H25251=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25251,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25251,0),#REF!,3,0)),IF(H25251=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25251,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25251,0),#REF!,6,0)),IF(H25251=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25251,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25251,0),#REF!,9,0)),IF(H25251=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25251,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25251,0),#REF!,12,0)),IF(H25251=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25251,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25251,0),#REF!,15,0)),IF(H25251=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25251,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25251,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25271=\"\",\"\",IF(YEAR(M25271)=YEAR(Paramètres!$D$15),-SUM(Q25271:R25271)*S25271*T25271,\"\"))","v":""},{"$f":"IF(B25271=\"\",\"\",(W25271+X25271+IF(AC25271=\"\",0,AC25271)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25271=\"\",\"\",ROUND((W25271+X25271)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25271=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25271,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25271,0),#REF!,3,0)),IF(H25271=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25271,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25271,0),#REF!,3,0)),IF(H25271=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25271,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25271,0),#REF!,6,0)),IF(H25271=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25271,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25271,0),#REF!,9,0)),IF(H25271=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25271,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25271,0),#REF!,12,0)),IF(H25271=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25271,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25271,0),#REF!,15,0)),IF(H25271=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25271,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25271,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25299=\"\",\"\",IF(YEAR(M25299)=YEAR(Paramètres!$D$15),-SUM(Q25299:R25299)*S25299*T25299,\"\"))","v":""},{"$f":"IF(B25299=\"\",\"\",(W25299+X25299+IF(AC25299=\"\",0,AC25299)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25299=\"\",\"\",ROUND((W25299+X25299)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25299=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25299,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25299,0),#REF!,3,0)),IF(H25299=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25299,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25299,0),#REF!,3,0)),IF(H25299=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25299,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25299,0),#REF!,6,0)),IF(H25299=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25299,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25299,0),#REF!,9,0)),IF(H25299=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25299,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25299,0),#REF!,12,0)),IF(H25299=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25299,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25299,0),#REF!,15,0)),IF(H25299=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25299,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25299,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25346=\"\",\"\",IF(YEAR(M25346)=YEAR(Paramètres!$D$15),-SUM(Q25346:R25346)*S25346*T25346,\"\"))","v":""},{"$f":"IF(B25346=\"\",\"\",(W25346+X25346+IF(AC25346=\"\",0,AC25346)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25346=\"\",\"\",ROUND((W25346+X25346)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25346=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25346,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25346,0),#REF!,3,0)),IF(H25346=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25346,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25346,0),#REF!,3,0)),IF(H25346=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25346,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25346,0),#REF!,6,0)),IF(H25346=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25346,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25346,0),#REF!,9,0)),IF(H25346=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25346,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25346,0),#REF!,12,0)),IF(H25346=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25346,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25346,0),#REF!,15,0)),IF(H25346=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25346,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25346,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25377=\"\",\"\",IF(YEAR(M25377)=YEAR(Paramètres!$D$15),-SUM(Q25377:R25377)*S25377*T25377,\"\"))","v":""},{"$f":"IF(B25377=\"\",\"\",(W25377+X25377+IF(AC25377=\"\",0,AC25377)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25377=\"\",\"\",ROUND((W25377+X25377)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25377=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25377,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25377,0),#REF!,3,0)),IF(H25377=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25377,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25377,0),#REF!,3,0)),IF(H25377=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25377,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25377,0),#REF!,6,0)),IF(H25377=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25377,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25377,0),#REF!,9,0)),IF(H25377=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25377,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25377,0),#REF!,12,0)),IF(H25377=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25377,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25377,0),#REF!,15,0)),IF(H25377=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25377,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25377,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25394=\"\",\"\",IF(YEAR(M25394)=YEAR(Paramètres!$D$15),-SUM(Q25394:R25394)*S25394*T25394,\"\"))","v":""},{"$f":"IF(B25394=\"\",\"\",(W25394+X25394+IF(AC25394=\"\",0,AC25394)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25394=\"\",\"\",ROUND((W25394+X25394)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25394=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25394,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25394,0),#REF!,3,0)),IF(H25394=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25394,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25394,0),#REF!,3,0)),IF(H25394=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25394,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25394,0),#REF!,6,0)),IF(H25394=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25394,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25394,0),#REF!,9,0)),IF(H25394=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25394,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25394,0),#REF!,12,0)),IF(H25394=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25394,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25394,0),#REF!,15,0)),IF(H25394=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25394,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25394,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25425=\"\",\"\",IF(YEAR(M25425)=YEAR(Paramètres!$D$15),-SUM(Q25425:R25425)*S25425*T25425,\"\"))","v":""},{"$f":"IF(B25425=\"\",\"\",(W25425+X25425+IF(AC25425=\"\",0,AC25425)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25425=\"\",\"\",ROUND((W25425+X25425)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25425=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25425,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25425,0),#REF!,3,0)),IF(H25425=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25425,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25425,0),#REF!,3,0)),IF(H25425=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25425,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25425,0),#REF!,6,0)),IF(H25425=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25425,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25425,0),#REF!,9,0)),IF(H25425=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25425,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25425,0),#REF!,12,0)),IF(H25425=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25425,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25425,0),#REF!,15,0)),IF(H25425=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25425,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25425,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25456=\"\",\"\",IF(YEAR(M25456)=YEAR(Paramètres!$D$15),-SUM(Q25456:R25456)*S25456*T25456,\"\"))","v":""},{"$f":"IF(B25456=\"\",\"\",(W25456+X25456+IF(AC25456=\"\",0,AC25456)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25456=\"\",\"\",ROUND((W25456+X25456)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25456=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25456,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25456,0),#REF!,3,0)),IF(H25456=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25456,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25456,0),#REF!,3,0)),IF(H25456=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25456,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25456,0),#REF!,6,0)),IF(H25456=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25456,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25456,0),#REF!,9,0)),IF(H25456=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25456,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25456,0),#REF!,12,0)),IF(H25456=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25456,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25456,0),#REF!,15,0)),IF(H25456=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25456,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25456,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25474=\"\",\"\",IF(YEAR(M25474)=YEAR(Paramètres!$D$15),-SUM(Q25474:R25474)*S25474*T25474,\"\"))","v":""},{"$f":"IF(B25474=\"\",\"\",(W25474+X25474+IF(AC25474=\"\",0,AC25474)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25474=\"\",\"\",ROUND((W25474+X25474)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25474=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25474,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25474,0),#REF!,3,0)),IF(H25474=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25474,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25474,0),#REF!,3,0)),IF(H25474=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25474,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25474,0),#REF!,6,0)),IF(H25474=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25474,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25474,0),#REF!,9,0)),IF(H25474=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25474,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25474,0),#REF!,12,0)),IF(H25474=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25474,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25474,0),#REF!,15,0)),IF(H25474=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25474,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25474,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25521=\"\",\"\",IF(YEAR(M25521)=YEAR(Paramètres!$D$15),-SUM(Q25521:R25521)*S25521*T25521,\"\"))","v":""},{"$f":"IF(B25521=\"\",\"\",(W25521+X25521+IF(AC25521=\"\",0,AC25521)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25521=\"\",\"\",ROUND((W25521+X25521)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25521=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25521,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25521,0),#REF!,3,0)),IF(H25521=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25521,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25521,0),#REF!,3,0)),IF(H25521=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25521,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25521,0),#REF!,6,0)),IF(H25521=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25521,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25521,0),#REF!,9,0)),IF(H25521=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25521,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25521,0),#REF!,12,0)),IF(H25521=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25521,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25521,0),#REF!,15,0)),IF(H25521=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25521,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25521,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25535=\"\",\"\",IF(YEAR(M25535)=YEAR(Paramètres!$D$15),-SUM(Q25535:R25535)*S25535*T25535,\"\"))","v":""},{"$f":"IF(B25535=\"\",\"\",(W25535+X25535+IF(AC25535=\"\",0,AC25535)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25535=\"\",\"\",ROUND((W25535+X25535)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25535=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25535,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25535,0),#REF!,3,0)),IF(H25535=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25535,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25535,0),#REF!,3,0)),IF(H25535=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25535,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25535,0),#REF!,6,0)),IF(H25535=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25535,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25535,0),#REF!,9,0)),IF(H25535=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25535,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25535,0),#REF!,12,0)),IF(H25535=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25535,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25535,0),#REF!,15,0)),IF(H25535=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25535,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25535,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25553=\"\",\"\",IF(YEAR(M25553)=YEAR(Paramètres!$D$15),-SUM(Q25553:R25553)*S25553*T25553,\"\"))","v":""},{"$f":"IF(B25553=\"\",\"\",(W25553+X25553+IF(AC25553=\"\",0,AC25553)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25553=\"\",\"\",ROUND((W25553+X25553)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25553=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25553,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25553,0),#REF!,3,0)),IF(H25553=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25553,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25553,0),#REF!,3,0)),IF(H25553=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25553,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25553,0),#REF!,6,0)),IF(H25553=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25553,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25553,0),#REF!,9,0)),IF(H25553=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25553,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25553,0),#REF!,12,0)),IF(H25553=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25553,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25553,0),#REF!,15,0)),IF(H25553=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25553,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25553,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25584=\"\",\"\",IF(YEAR(M25584)=YEAR(Paramètres!$D$15),-SUM(Q25584:R25584)*S25584*T25584,\"\"))","v":""},{"$f":"IF(B25584=\"\",\"\",(W25584+X25584+IF(AC25584=\"\",0,AC25584)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25584=\"\",\"\",ROUND((W25584+X25584)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25584=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25584,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25584,0),#REF!,3,0)),IF(H25584=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25584,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25584,0),#REF!,3,0)),IF(H25584=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25584,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25584,0),#REF!,6,0)),IF(H25584=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25584,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25584,0),#REF!,9,0)),IF(H25584=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25584,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25584,0),#REF!,12,0)),IF(H25584=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25584,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25584,0),#REF!,15,0)),IF(H25584=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25584,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25584,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25616=\"\",\"\",IF(YEAR(M25616)=YEAR(Paramètres!$D$15),-SUM(Q25616:R25616)*S25616*T25616,\"\"))","v":""},{"$f":"IF(B25616=\"\",\"\",(W25616+X25616+IF(AC25616=\"\",0,AC25616)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25616=\"\",\"\",ROUND((W25616+X25616)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25616=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25616,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25616,0),#REF!,3,0)),IF(H25616=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25616,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25616,0),#REF!,3,0)),IF(H25616=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25616,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25616,0),#REF!,6,0)),IF(H25616=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25616,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25616,0),#REF!,9,0)),IF(H25616=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25616,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25616,0),#REF!,12,0)),IF(H25616=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25616,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25616,0),#REF!,15,0)),IF(H25616=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25616,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25616,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25661=\"\",\"\",IF(YEAR(M25661)=YEAR(Paramètres!$D$15),-SUM(Q25661:R25661)*S25661*T25661,\"\"))","v":""},{"$f":"IF(B25661=\"\",\"\",(W25661+X25661+IF(AC25661=\"\",0,AC25661)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25661=\"\",\"\",ROUND((W25661+X25661)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25661=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25661,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25661,0),#REF!,3,0)),IF(H25661=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25661,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25661,0),#REF!,3,0)),IF(H25661=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25661,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25661,0),#REF!,6,0)),IF(H25661=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25661,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25661,0),#REF!,9,0)),IF(H25661=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25661,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25661,0),#REF!,12,0)),IF(H25661=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25661,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25661,0),#REF!,15,0)),IF(H25661=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25661,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25661,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25692=\"\",\"\",IF(YEAR(M25692)=YEAR(Paramètres!$D$15),-SUM(Q25692:R25692)*S25692*T25692,\"\"))","v":""},{"$f":"IF(B25692=\"\",\"\",(W25692+X25692+IF(AC25692=\"\",0,AC25692)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25692=\"\",\"\",ROUND((W25692+X25692)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25692=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25692,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25692,0),#REF!,3,0)),IF(H25692=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25692,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25692,0),#REF!,3,0)),IF(H25692=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25692,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25692,0),#REF!,6,0)),IF(H25692=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25692,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25692,0),#REF!,9,0)),IF(H25692=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25692,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25692,0),#REF!,12,0)),IF(H25692=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25692,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25692,0),#REF!,15,0)),IF(H25692=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25692,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25692,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25710=\"\",\"\",IF(YEAR(M25710)=YEAR(Paramètres!$D$15),-SUM(Q25710:R25710)*S25710*T25710,\"\"))","v":""},{"$f":"IF(B25710=\"\",\"\",(W25710+X25710+IF(AC25710=\"\",0,AC25710)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25710=\"\",\"\",ROUND((W25710+X25710)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25710=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25710,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25710,0),#REF!,3,0)),IF(H25710=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25710,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25710,0),#REF!,3,0)),IF(H25710=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25710,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25710,0),#REF!,6,0)),IF(H25710=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25710,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25710,0),#REF!,9,0)),IF(H25710=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25710,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25710,0),#REF!,12,0)),IF(H25710=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25710,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25710,0),#REF!,15,0)),IF(H25710=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25710,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25710,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25743=\"\",\"\",IF(YEAR(M25743)=YEAR(Paramètres!$D$15),-SUM(Q25743:R25743)*S25743*T25743,\"\"))","v":""},{"$f":"IF(B25743=\"\",\"\",(W25743+X25743+IF(AC25743=\"\",0,AC25743)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25743=\"\",\"\",ROUND((W25743+X25743)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25743=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25743,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25743,0),#REF!,3,0)),IF(H25743=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25743,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25743,0),#REF!,3,0)),IF(H25743=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25743,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25743,0),#REF!,6,0)),IF(H25743=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25743,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25743,0),#REF!,9,0)),IF(H25743=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25743,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25743,0),#REF!,12,0)),IF(H25743=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25743,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25743,0),#REF!,15,0)),IF(H25743=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25743,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25743,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25771=\"\",\"\",IF(YEAR(M25771)=YEAR(Paramètres!$D$15),-SUM(Q25771:R25771)*S25771*T25771,\"\"))","v":""},{"$f":"IF(B25771=\"\",\"\",(W25771+X25771+IF(AC25771=\"\",0,AC25771)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25771=\"\",\"\",ROUND((W25771+X25771)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25771=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25771,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25771,0),#REF!,3,0)),IF(H25771=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25771,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25771,0),#REF!,3,0)),IF(H25771=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25771,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25771,0),#REF!,6,0)),IF(H25771=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25771,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25771,0),#REF!,9,0)),IF(H25771=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25771,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25771,0),#REF!,12,0)),IF(H25771=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25771,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25771,0),#REF!,15,0)),IF(H25771=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25771,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25771,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25789=\"\",\"\",IF(YEAR(M25789)=YEAR(Paramètres!$D$15),-SUM(Q25789:R25789)*S25789*T25789,\"\"))","v":""},{"$f":"IF(B25789=\"\",\"\",(W25789+X25789+IF(AC25789=\"\",0,AC25789)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25789=\"\",\"\",ROUND((W25789+X25789)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25789=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25789,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25789,0),#REF!,3,0)),IF(H25789=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25789,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25789,0),#REF!,3,0)),IF(H25789=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25789,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25789,0),#REF!,6,0)),IF(H25789=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25789,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25789,0),#REF!,9,0)),IF(H25789=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25789,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25789,0),#REF!,12,0)),IF(H25789=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25789,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25789,0),#REF!,15,0)),IF(H25789=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25789,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25789,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25820=\"\",\"\",IF(YEAR(M25820)=YEAR(Paramètres!$D$15),-SUM(Q25820:R25820)*S25820*T25820,\"\"))","v":""},{"$f":"IF(B25820=\"\",\"\",(W25820+X25820+IF(AC25820=\"\",0,AC25820)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25820=\"\",\"\",ROUND((W25820+X25820)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25820=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25820,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25820,0),#REF!,3,0)),IF(H25820=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25820,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25820,0),#REF!,3,0)),IF(H25820=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25820,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25820,0),#REF!,6,0)),IF(H25820=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25820,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25820,0),#REF!,9,0)),IF(H25820=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25820,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25820,0),#REF!,12,0)),IF(H25820=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25820,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25820,0),#REF!,15,0)),IF(H25820=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25820,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25820,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25842=\"\",\"\",IF(YEAR(M25842)=YEAR(Paramètres!$D$15),-SUM(Q25842:R25842)*S25842*T25842,\"\"))","v":""},{"$f":"IF(B25842=\"\",\"\",(W25842+X25842+IF(AC25842=\"\",0,AC25842)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25842=\"\",\"\",ROUND((W25842+X25842)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25842=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25842,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25842,0),#REF!,3,0)),IF(H25842=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25842,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25842,0),#REF!,3,0)),IF(H25842=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25842,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25842,0),#REF!,6,0)),IF(H25842=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25842,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25842,0),#REF!,9,0)),IF(H25842=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25842,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25842,0),#REF!,12,0)),IF(H25842=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25842,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25842,0),#REF!,15,0)),IF(H25842=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25842,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25842,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25897=\"\",\"\",IF(YEAR(M25897)=YEAR(Paramètres!$D$15),-SUM(Q25897:R25897)*S25897*T25897,\"\"))","v":""},{"$f":"IF(B25897=\"\",\"\",(W25897+X25897+IF(AC25897=\"\",0,AC25897)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25897=\"\",\"\",ROUND((W25897+X25897)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25897=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25897,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25897,0),#REF!,3,0)),IF(H25897=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25897,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25897,0),#REF!,3,0)),IF(H25897=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25897,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25897,0),#REF!,6,0)),IF(H25897=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25897,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25897,0),#REF!,9,0)),IF(H25897=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25897,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25897,0),#REF!,12,0)),IF(H25897=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25897,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25897,0),#REF!,15,0)),IF(H25897=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25897,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25897,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25899=\"\",\"\",IF(YEAR(M25899)=YEAR(Paramètres!$D$15),-SUM(Q25899:R25899)*S25899*T25899,\"\"))","v":""},{"$f":"IF(B25899=\"\",\"\",(W25899+X25899+IF(AC25899=\"\",0,AC25899)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25899=\"\",\"\",ROUND((W25899+X25899)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25899=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25899,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25899,0),#REF!,3,0)),IF(H25899=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25899,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25899,0),#REF!,3,0)),IF(H25899=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25899,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25899,0),#REF!,6,0)),IF(H25899=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25899,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25899,0),#REF!,9,0)),IF(H25899=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25899,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25899,0),#REF!,12,0)),IF(H25899=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25899,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25899,0),#REF!,15,0)),IF(H25899=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25899,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25899,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25946=\"\",\"\",IF(YEAR(M25946)=YEAR(Paramètres!$D$15),-SUM(Q25946:R25946)*S25946*T25946,\"\"))","v":""},{"$f":"IF(B25946=\"\",\"\",(W25946+X25946+IF(AC25946=\"\",0,AC25946)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25946=\"\",\"\",ROUND((W25946+X25946)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25946=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25946,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25946,0),#REF!,3,0)),IF(H25946=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25946,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25946,0),#REF!,3,0)),IF(H25946=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25946,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25946,0),#REF!,6,0)),IF(H25946=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25946,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25946,0),#REF!,9,0)),IF(H25946=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25946,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25946,0),#REF!,12,0)),IF(H25946=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25946,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25946,0),#REF!,15,0)),IF(H25946=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25946,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25946,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25965=\"\",\"\",IF(YEAR(M25965)=YEAR(Paramètres!$D$15),-SUM(Q25965:R25965)*S25965*T25965,\"\"))","v":""},{"$f":"IF(B25965=\"\",\"\",(W25965+X25965+IF(AC25965=\"\",0,AC25965)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B25965=\"\",\"\",ROUND((W25965+X25965)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B25965=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25965,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25965,0),#REF!,3,0)),IF(H25965=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25965,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25965,0),#REF!,3,0)),IF(H25965=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25965,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25965,0),#REF!,6,0)),IF(H25965=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25965,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25965,0),#REF!,9,0)),IF(H25965=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25965,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25965,0),#REF!,12,0)),IF(H25965=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25965,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25965,0),#REF!,15,0)),IF(H25965=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25965,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25965,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26007=\"\",\"\",IF(YEAR(M26007)=YEAR(Paramètres!$D$15),-SUM(Q26007:R26007)*S26007*T26007,\"\"))","v":""},{"$f":"IF(B26007=\"\",\"\",(W26007+X26007+IF(AC26007=\"\",0,AC26007)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26007=\"\",\"\",ROUND((W26007+X26007)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26007=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26007,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26007,0),#REF!,3,0)),IF(H26007=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26007,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26007,0),#REF!,3,0)),IF(H26007=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26007,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26007,0),#REF!,6,0)),IF(H26007=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26007,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26007,0),#REF!,9,0)),IF(H26007=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26007,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26007,0),#REF!,12,0)),IF(H26007=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26007,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26007,0),#REF!,15,0)),IF(H26007=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26007,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26007,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26025=\"\",\"\",IF(YEAR(M26025)=YEAR(Paramètres!$D$15),-SUM(Q26025:R26025)*S26025*T26025,\"\"))","v":""},{"$f":"IF(B26025=\"\",\"\",(W26025+X26025+IF(AC26025=\"\",0,AC26025)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26025=\"\",\"\",ROUND((W26025+X26025)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26025=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26025,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26025,0),#REF!,3,0)),IF(H26025=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26025,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26025,0),#REF!,3,0)),IF(H26025=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26025,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26025,0),#REF!,6,0)),IF(H26025=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26025,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26025,0),#REF!,9,0)),IF(H26025=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26025,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26025,0),#REF!,12,0)),IF(H26025=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26025,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26025,0),#REF!,15,0)),IF(H26025=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26025,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26025,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26056=\"\",\"\",IF(YEAR(M26056)=YEAR(Paramètres!$D$15),-SUM(Q26056:R26056)*S26056*T26056,\"\"))","v":""},{"$f":"IF(B26056=\"\",\"\",(W26056+X26056+IF(AC26056=\"\",0,AC26056)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26056=\"\",\"\",ROUND((W26056+X26056)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26056=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26056,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26056,0),#REF!,3,0)),IF(H26056=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26056,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26056,0),#REF!,3,0)),IF(H26056=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26056,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26056,0),#REF!,6,0)),IF(H26056=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26056,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26056,0),#REF!,9,0)),IF(H26056=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26056,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26056,0),#REF!,12,0)),IF(H26056=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26056,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26056,0),#REF!,15,0)),IF(H26056=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26056,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26056,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26092=\"\",\"\",IF(YEAR(M26092)=YEAR(Paramètres!$D$15),-SUM(Q26092:R26092)*S26092*T26092,\"\"))","v":""},{"$f":"IF(B26092=\"\",\"\",(W26092+X26092+IF(AC26092=\"\",0,AC26092)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26092=\"\",\"\",ROUND((W26092+X26092)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26092=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26092,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26092,0),#REF!,3,0)),IF(H26092=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26092,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26092,0),#REF!,3,0)),IF(H26092=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26092,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26092,0),#REF!,6,0)),IF(H26092=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26092,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26092,0),#REF!,9,0)),IF(H26092=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26092,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26092,0),#REF!,12,0)),IF(H26092=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26092,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26092,0),#REF!,15,0)),IF(H26092=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26092,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26092,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26104=\"\",\"\",IF(YEAR(M26104)=YEAR(Paramètres!$D$15),-SUM(Q26104:R26104)*S26104*T26104,\"\"))","v":""},{"$f":"IF(B26104=\"\",\"\",(W26104+X26104+IF(AC26104=\"\",0,AC26104)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26104=\"\",\"\",ROUND((W26104+X26104)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26104=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26104,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26104,0),#REF!,3,0)),IF(H26104=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26104,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26104,0),#REF!,3,0)),IF(H26104=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26104,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26104,0),#REF!,6,0)),IF(H26104=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26104,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26104,0),#REF!,9,0)),IF(H26104=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26104,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26104,0),#REF!,12,0)),IF(H26104=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26104,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26104,0),#REF!,15,0)),IF(H26104=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26104,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26104,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26135=\"\",\"\",IF(YEAR(M26135)=YEAR(Paramètres!$D$15),-SUM(Q26135:R26135)*S26135*T26135,\"\"))","v":""},{"$f":"IF(B26135=\"\",\"\",(W26135+X26135+IF(AC26135=\"\",0,AC26135)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26135=\"\",\"\",ROUND((W26135+X26135)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26135=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26135,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26135,0),#REF!,3,0)),IF(H26135=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26135,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26135,0),#REF!,3,0)),IF(H26135=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26135,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26135,0),#REF!,6,0)),IF(H26135=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26135,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26135,0),#REF!,9,0)),IF(H26135=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26135,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26135,0),#REF!,12,0)),IF(H26135=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26135,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26135,0),#REF!,15,0)),IF(H26135=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26135,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26135,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26182=\"\",\"\",IF(YEAR(M26182)=YEAR(Paramètres!$D$15),-SUM(Q26182:R26182)*S26182*T26182,\"\"))","v":""},{"$f":"IF(B26182=\"\",\"\",(W26182+X26182+IF(AC26182=\"\",0,AC26182)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26182=\"\",\"\",ROUND((W26182+X26182)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26182=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26182,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26182,0),#REF!,3,0)),IF(H26182=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26182,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26182,0),#REF!,3,0)),IF(H26182=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26182,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26182,0),#REF!,6,0)),IF(H26182=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26182,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26182,0),#REF!,9,0)),IF(H26182=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26182,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26182,0),#REF!,12,0)),IF(H26182=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26182,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26182,0),#REF!,15,0)),IF(H26182=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26182,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26182,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26187=\"\",\"\",IF(YEAR(M26187)=YEAR(Paramètres!$D$15),-SUM(Q26187:R26187)*S26187*T26187,\"\"))","v":""},{"$f":"IF(B26187=\"\",\"\",(W26187+X26187+IF(AC26187=\"\",0,AC26187)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26187=\"\",\"\",ROUND((W26187+X26187)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26187=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26187,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26187,0),#REF!,3,0)),IF(H26187=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26187,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26187,0),#REF!,3,0)),IF(H26187=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26187,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26187,0),#REF!,6,0)),IF(H26187=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26187,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26187,0),#REF!,9,0)),IF(H26187=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26187,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26187,0),#REF!,12,0)),IF(H26187=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26187,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26187,0),#REF!,15,0)),IF(H26187=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26187,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26187,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26214=\"\",\"\",IF(YEAR(M26214)=YEAR(Paramètres!$D$15),-SUM(Q26214:R26214)*S26214*T26214,\"\"))","v":""},{"$f":"IF(B26214=\"\",\"\",(W26214+X26214+IF(AC26214=\"\",0,AC26214)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26214=\"\",\"\",ROUND((W26214+X26214)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26214=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26214,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26214,0),#REF!,3,0)),IF(H26214=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26214,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26214,0),#REF!,3,0)),IF(H26214=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26214,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26214,0),#REF!,6,0)),IF(H26214=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26214,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26214,0),#REF!,9,0)),IF(H26214=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26214,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26214,0),#REF!,12,0)),IF(H26214=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26214,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26214,0),#REF!,15,0)),IF(H26214=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26214,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26214,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26261=\"\",\"\",IF(YEAR(M26261)=YEAR(Paramètres!$D$15),-SUM(Q26261:R26261)*S26261*T26261,\"\"))","v":""},{"$f":"IF(B26261=\"\",\"\",(W26261+X26261+IF(AC26261=\"\",0,AC26261)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26261=\"\",\"\",ROUND((W26261+X26261)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26261=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26261,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26261,0),#REF!,3,0)),IF(H26261=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26261,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26261,0),#REF!,3,0)),IF(H26261=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26261,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26261,0),#REF!,6,0)),IF(H26261=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26261,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26261,0),#REF!,9,0)),IF(H26261=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26261,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26261,0),#REF!,12,0)),IF(H26261=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26261,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26261,0),#REF!,15,0)),IF(H26261=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26261,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26261,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26292=\"\",\"\",IF(YEAR(M26292)=YEAR(Paramètres!$D$15),-SUM(Q26292:R26292)*S26292*T26292,\"\"))","v":""},{"$f":"IF(B26292=\"\",\"\",(W26292+X26292+IF(AC26292=\"\",0,AC26292)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26292=\"\",\"\",ROUND((W26292+X26292)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26292=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26292,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26292,0),#REF!,3,0)),IF(H26292=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26292,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26292,0),#REF!,3,0)),IF(H26292=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26292,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26292,0),#REF!,6,0)),IF(H26292=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26292,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26292,0),#REF!,9,0)),IF(H26292=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26292,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26292,0),#REF!,12,0)),IF(H26292=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26292,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26292,0),#REF!,15,0)),IF(H26292=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26292,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26292,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26314=\"\",\"\",IF(YEAR(M26314)=YEAR(Paramètres!$D$15),-SUM(Q26314:R26314)*S26314*T26314,\"\"))","v":""},{"$f":"IF(B26314=\"\",\"\",(W26314+X26314+IF(AC26314=\"\",0,AC26314)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26314=\"\",\"\",ROUND((W26314+X26314)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26314=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26314,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26314,0),#REF!,3,0)),IF(H26314=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26314,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26314,0),#REF!,3,0)),IF(H26314=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26314,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26314,0),#REF!,6,0)),IF(H26314=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26314,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26314,0),#REF!,9,0)),IF(H26314=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26314,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26314,0),#REF!,12,0)),IF(H26314=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26314,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26314,0),#REF!,15,0)),IF(H26314=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26314,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26314,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26340=\"\",\"\",IF(YEAR(M26340)=YEAR(Paramètres!$D$15),-SUM(Q26340:R26340)*S26340*T26340,\"\"))","v":""},{"$f":"IF(B26340=\"\",\"\",(W26340+X26340+IF(AC26340=\"\",0,AC26340)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26340=\"\",\"\",ROUND((W26340+X26340)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26340=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26340,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26340,0),#REF!,3,0)),IF(H26340=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26340,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26340,0),#REF!,3,0)),IF(H26340=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26340,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26340,0),#REF!,6,0)),IF(H26340=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26340,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26340,0),#REF!,9,0)),IF(H26340=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26340,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26340,0),#REF!,12,0)),IF(H26340=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26340,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26340,0),#REF!,15,0)),IF(H26340=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26340,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26340,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26371=\"\",\"\",IF(YEAR(M26371)=YEAR(Paramètres!$D$15),-SUM(Q26371:R26371)*S26371*T26371,\"\"))","v":""},{"$f":"IF(B26371=\"\",\"\",(W26371+X26371+IF(AC26371=\"\",0,AC26371)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26371=\"\",\"\",ROUND((W26371+X26371)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26371=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26371,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26371,0),#REF!,3,0)),IF(H26371=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26371,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26371,0),#REF!,3,0)),IF(H26371=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26371,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26371,0),#REF!,6,0)),IF(H26371=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26371,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26371,0),#REF!,9,0)),IF(H26371=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26371,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26371,0),#REF!,12,0)),IF(H26371=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26371,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26371,0),#REF!,15,0)),IF(H26371=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26371,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26371,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26389=\"\",\"\",IF(YEAR(M26389)=YEAR(Paramètres!$D$15),-SUM(Q26389:R26389)*S26389*T26389,\"\"))","v":""},{"$f":"IF(B26389=\"\",\"\",(W26389+X26389+IF(AC26389=\"\",0,AC26389)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26389=\"\",\"\",ROUND((W26389+X26389)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26389=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26389,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26389,0),#REF!,3,0)),IF(H26389=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26389,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26389,0),#REF!,3,0)),IF(H26389=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26389,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26389,0),#REF!,6,0)),IF(H26389=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26389,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26389,0),#REF!,9,0)),IF(H26389=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26389,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26389,0),#REF!,12,0)),IF(H26389=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26389,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26389,0),#REF!,15,0)),IF(H26389=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26389,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26389,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26437=\"\",\"\",IF(YEAR(M26437)=YEAR(Paramètres!$D$15),-SUM(Q26437:R26437)*S26437*T26437,\"\"))","v":""},{"$f":"IF(B26437=\"\",\"\",(W26437+X26437+IF(AC26437=\"\",0,AC26437)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26437=\"\",\"\",ROUND((W26437+X26437)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26437=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26437,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26437,0),#REF!,3,0)),IF(H26437=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26437,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26437,0),#REF!,3,0)),IF(H26437=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26437,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26437,0),#REF!,6,0)),IF(H26437=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26437,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26437,0),#REF!,9,0)),IF(H26437=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26437,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26437,0),#REF!,12,0)),IF(H26437=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26437,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26437,0),#REF!,15,0)),IF(H26437=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26437,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26437,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26466=\"\",\"\",IF(YEAR(M26466)=YEAR(Paramètres!$D$15),-SUM(Q26466:R26466)*S26466*T26466,\"\"))","v":""},{"$f":"IF(B26466=\"\",\"\",(W26466+X26466+IF(AC26466=\"\",0,AC26466)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26466=\"\",\"\",ROUND((W26466+X26466)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26466=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26466,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26466,0),#REF!,3,0)),IF(H26466=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26466,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26466,0),#REF!,3,0)),IF(H26466=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26466,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26466,0),#REF!,6,0)),IF(H26466=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26466,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26466,0),#REF!,9,0)),IF(H26466=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26466,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26466,0),#REF!,12,0)),IF(H26466=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26466,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26466,0),#REF!,15,0)),IF(H26466=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26466,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26466,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26497=\"\",\"\",IF(YEAR(M26497)=YEAR(Paramètres!$D$15),-SUM(Q26497:R26497)*S26497*T26497,\"\"))","v":""},{"$f":"IF(B26497=\"\",\"\",(W26497+X26497+IF(AC26497=\"\",0,AC26497)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26497=\"\",\"\",ROUND((W26497+X26497)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26497=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26497,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26497,0),#REF!,3,0)),IF(H26497=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26497,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26497,0),#REF!,3,0)),IF(H26497=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26497,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26497,0),#REF!,6,0)),IF(H26497=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26497,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26497,0),#REF!,9,0)),IF(H26497=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26497,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26497,0),#REF!,12,0)),IF(H26497=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26497,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26497,0),#REF!,15,0)),IF(H26497=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26497,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26497,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26528=\"\",\"\",IF(YEAR(M26528)=YEAR(Paramètres!$D$15),-SUM(Q26528:R26528)*S26528*T26528,\"\"))","v":""},{"$f":"IF(B26528=\"\",\"\",(W26528+X26528+IF(AC26528=\"\",0,AC26528)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26528=\"\",\"\",ROUND((W26528+X26528)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26528=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26528,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26528,0),#REF!,3,0)),IF(H26528=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26528,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26528,0),#REF!,3,0)),IF(H26528=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26528,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26528,0),#REF!,6,0)),IF(H26528=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26528,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26528,0),#REF!,9,0)),IF(H26528=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26528,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26528,0),#REF!,12,0)),IF(H26528=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26528,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26528,0),#REF!,15,0)),IF(H26528=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26528,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26528,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26536=\"\",\"\",IF(YEAR(M26536)=YEAR(Paramètres!$D$15),-SUM(Q26536:R26536)*S26536*T26536,\"\"))","v":""},{"$f":"IF(B26536=\"\",\"\",(W26536+X26536+IF(AC26536=\"\",0,AC26536)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26536=\"\",\"\",ROUND((W26536+X26536)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26536=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26536,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26536,0),#REF!,3,0)),IF(H26536=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26536,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26536,0),#REF!,3,0)),IF(H26536=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26536,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26536,0),#REF!,6,0)),IF(H26536=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26536,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26536,0),#REF!,9,0)),IF(H26536=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26536,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26536,0),#REF!,12,0)),IF(H26536=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26536,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26536,0),#REF!,15,0)),IF(H26536=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26536,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26536,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26576=\"\",\"\",IF(YEAR(M26576)=YEAR(Paramètres!$D$15),-SUM(Q26576:R26576)*S26576*T26576,\"\"))","v":""},{"$f":"IF(B26576=\"\",\"\",(W26576+X26576+IF(AC26576=\"\",0,AC26576)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26576=\"\",\"\",ROUND((W26576+X26576)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26576=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26576,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26576,0),#REF!,3,0)),IF(H26576=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26576,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26576,0),#REF!,3,0)),IF(H26576=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26576,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26576,0),#REF!,6,0)),IF(H26576=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26576,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26576,0),#REF!,9,0)),IF(H26576=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26576,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26576,0),#REF!,12,0)),IF(H26576=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26576,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26576,0),#REF!,15,0)),IF(H26576=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26576,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26576,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26607=\"\",\"\",IF(YEAR(M26607)=YEAR(Paramètres!$D$15),-SUM(Q26607:R26607)*S26607*T26607,\"\"))","v":""},{"$f":"IF(B26607=\"\",\"\",(W26607+X26607+IF(AC26607=\"\",0,AC26607)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26607=\"\",\"\",ROUND((W26607+X26607)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26607=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26607,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26607,0),#REF!,3,0)),IF(H26607=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26607,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26607,0),#REF!,3,0)),IF(H26607=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26607,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26607,0),#REF!,6,0)),IF(H26607=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26607,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26607,0),#REF!,9,0)),IF(H26607=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26607,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26607,0),#REF!,12,0)),IF(H26607=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26607,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26607,0),#REF!,15,0)),IF(H26607=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26607,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26607,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26625=\"\",\"\",IF(YEAR(M26625)=YEAR(Paramètres!$D$15),-SUM(Q26625:R26625)*S26625*T26625,\"\"))","v":""},{"$f":"IF(B26625=\"\",\"\",(W26625+X26625+IF(AC26625=\"\",0,AC26625)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26625=\"\",\"\",ROUND((W26625+X26625)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26625=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26625,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26625,0),#REF!,3,0)),IF(H26625=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26625,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26625,0),#REF!,3,0)),IF(H26625=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26625,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26625,0),#REF!,6,0)),IF(H26625=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26625,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26625,0),#REF!,9,0)),IF(H26625=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26625,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26625,0),#REF!,12,0)),IF(H26625=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26625,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26625,0),#REF!,15,0)),IF(H26625=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26625,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26625,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26659=\"\",\"\",IF(YEAR(M26659)=YEAR(Paramètres!$D$15),-SUM(Q26659:R26659)*S26659*T26659,\"\"))","v":""},{"$f":"IF(B26659=\"\",\"\",(W26659+X26659+IF(AC26659=\"\",0,AC26659)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26659=\"\",\"\",ROUND((W26659+X26659)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26659=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26659,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26659,0),#REF!,3,0)),IF(H26659=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26659,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26659,0),#REF!,3,0)),IF(H26659=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26659,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26659,0),#REF!,6,0)),IF(H26659=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26659,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26659,0),#REF!,9,0)),IF(H26659=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26659,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26659,0),#REF!,12,0)),IF(H26659=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26659,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26659,0),#REF!,15,0)),IF(H26659=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26659,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26659,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26702=\"\",\"\",IF(YEAR(M26702)=YEAR(Paramètres!$D$15),-SUM(Q26702:R26702)*S26702*T26702,\"\"))","v":""},{"$f":"IF(B26702=\"\",\"\",(W26702+X26702+IF(AC26702=\"\",0,AC26702)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26702=\"\",\"\",ROUND((W26702+X26702)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26702=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26702,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26702,0),#REF!,3,0)),IF(H26702=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26702,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26702,0),#REF!,3,0)),IF(H26702=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26702,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26702,0),#REF!,6,0)),IF(H26702=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26702,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26702,0),#REF!,9,0)),IF(H26702=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26702,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26702,0),#REF!,12,0)),IF(H26702=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26702,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26702,0),#REF!,15,0)),IF(H26702=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26702,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26702,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26704=\"\",\"\",IF(YEAR(M26704)=YEAR(Paramètres!$D$15),-SUM(Q26704:R26704)*S26704*T26704,\"\"))","v":""},{"$f":"IF(B26704=\"\",\"\",(W26704+X26704+IF(AC26704=\"\",0,AC26704)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26704=\"\",\"\",ROUND((W26704+X26704)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26704=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26704,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26704,0),#REF!,3,0)),IF(H26704=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26704,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26704,0),#REF!,3,0)),IF(H26704=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26704,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26704,0),#REF!,6,0)),IF(H26704=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26704,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26704,0),#REF!,9,0)),IF(H26704=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26704,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26704,0),#REF!,12,0)),IF(H26704=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26704,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26704,0),#REF!,15,0)),IF(H26704=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26704,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26704,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26735=\"\",\"\",IF(YEAR(M26735)=YEAR(Paramètres!$D$15),-SUM(Q26735:R26735)*S26735*T26735,\"\"))","v":""},{"$f":"IF(B26735=\"\",\"\",(W26735+X26735+IF(AC26735=\"\",0,AC26735)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26735=\"\",\"\",ROUND((W26735+X26735)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26735=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26735,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26735,0),#REF!,3,0)),IF(H26735=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26735,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26735,0),#REF!,3,0)),IF(H26735=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26735,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26735,0),#REF!,6,0)),IF(H26735=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26735,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26735,0),#REF!,9,0)),IF(H26735=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26735,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26735,0),#REF!,12,0)),IF(H26735=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26735,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26735,0),#REF!,15,0)),IF(H26735=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26735,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26735,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26786=\"\",\"\",IF(YEAR(M26786)=YEAR(Paramètres!$D$15),-SUM(Q26786:R26786)*S26786*T26786,\"\"))","v":""},{"$f":"IF(B26786=\"\",\"\",(W26786+X26786+IF(AC26786=\"\",0,AC26786)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26786=\"\",\"\",ROUND((W26786+X26786)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26786=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26786,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26786,0),#REF!,3,0)),IF(H26786=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26786,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26786,0),#REF!,3,0)),IF(H26786=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26786,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26786,0),#REF!,6,0)),IF(H26786=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26786,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26786,0),#REF!,9,0)),IF(H26786=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26786,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26786,0),#REF!,12,0)),IF(H26786=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26786,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26786,0),#REF!,15,0)),IF(H26786=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26786,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26786,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26812=\"\",\"\",IF(YEAR(M26812)=YEAR(Paramètres!$D$15),-SUM(Q26812:R26812)*S26812*T26812,\"\"))","v":""},{"$f":"IF(B26812=\"\",\"\",(W26812+X26812+IF(AC26812=\"\",0,AC26812)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26812=\"\",\"\",ROUND((W26812+X26812)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26812=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26812,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26812,0),#REF!,3,0)),IF(H26812=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26812,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26812,0),#REF!,3,0)),IF(H26812=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26812,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26812,0),#REF!,6,0)),IF(H26812=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26812,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26812,0),#REF!,9,0)),IF(H26812=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26812,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26812,0),#REF!,12,0)),IF(H26812=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26812,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26812,0),#REF!,15,0)),IF(H26812=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26812,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26812,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26830=\"\",\"\",IF(YEAR(M26830)=YEAR(Paramètres!$D$15),-SUM(Q26830:R26830)*S26830*T26830,\"\"))","v":""},{"$f":"IF(B26830=\"\",\"\",(W26830+X26830+IF(AC26830=\"\",0,AC26830)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26830=\"\",\"\",ROUND((W26830+X26830)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26830=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26830,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26830,0),#REF!,3,0)),IF(H26830=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26830,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26830,0),#REF!,3,0)),IF(H26830=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26830,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26830,0),#REF!,6,0)),IF(H26830=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26830,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26830,0),#REF!,9,0)),IF(H26830=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26830,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26830,0),#REF!,12,0)),IF(H26830=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26830,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26830,0),#REF!,15,0)),IF(H26830=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26830,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26830,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26861=\"\",\"\",IF(YEAR(M26861)=YEAR(Paramètres!$D$15),-SUM(Q26861:R26861)*S26861*T26861,\"\"))","v":""},{"$f":"IF(B26861=\"\",\"\",(W26861+X26861+IF(AC26861=\"\",0,AC26861)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26861=\"\",\"\",ROUND((W26861+X26861)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26861=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26861,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26861,0),#REF!,3,0)),IF(H26861=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26861,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26861,0),#REF!,3,0)),IF(H26861=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26861,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26861,0),#REF!,6,0)),IF(H26861=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26861,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26861,0),#REF!,9,0)),IF(H26861=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26861,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26861,0),#REF!,12,0)),IF(H26861=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26861,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26861,0),#REF!,15,0)),IF(H26861=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26861,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26861,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26881=\"\",\"\",IF(YEAR(M26881)=YEAR(Paramètres!$D$15),-SUM(Q26881:R26881)*S26881*T26881,\"\"))","v":""},{"$f":"IF(B26881=\"\",\"\",(W26881+X26881+IF(AC26881=\"\",0,AC26881)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26881=\"\",\"\",ROUND((W26881+X26881)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26881=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26881,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26881,0),#REF!,3,0)),IF(H26881=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26881,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26881,0),#REF!,3,0)),IF(H26881=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26881,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26881,0),#REF!,6,0)),IF(H26881=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26881,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26881,0),#REF!,9,0)),IF(H26881=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26881,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26881,0),#REF!,12,0)),IF(H26881=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26881,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26881,0),#REF!,15,0)),IF(H26881=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26881,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26881,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26909=\"\",\"\",IF(YEAR(M26909)=YEAR(Paramètres!$D$15),-SUM(Q26909:R26909)*S26909*T26909,\"\"))","v":""},{"$f":"IF(B26909=\"\",\"\",(W26909+X26909+IF(AC26909=\"\",0,AC26909)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26909=\"\",\"\",ROUND((W26909+X26909)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26909=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26909,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26909,0),#REF!,3,0)),IF(H26909=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26909,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26909,0),#REF!,3,0)),IF(H26909=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26909,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26909,0),#REF!,6,0)),IF(H26909=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26909,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26909,0),#REF!,9,0)),IF(H26909=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26909,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26909,0),#REF!,12,0)),IF(H26909=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26909,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26909,0),#REF!,15,0)),IF(H26909=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26909,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26909,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26940=\"\",\"\",IF(YEAR(M26940)=YEAR(Paramètres!$D$15),-SUM(Q26940:R26940)*S26940*T26940,\"\"))","v":""},{"$f":"IF(B26940=\"\",\"\",(W26940+X26940+IF(AC26940=\"\",0,AC26940)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26940=\"\",\"\",ROUND((W26940+X26940)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26940=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26940,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26940,0),#REF!,3,0)),IF(H26940=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26940,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26940,0),#REF!,3,0)),IF(H26940=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26940,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26940,0),#REF!,6,0)),IF(H26940=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26940,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26940,0),#REF!,9,0)),IF(H26940=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26940,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26940,0),#REF!,12,0)),IF(H26940=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26940,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26940,0),#REF!,15,0)),IF(H26940=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26940,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26940,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26971=\"\",\"\",IF(YEAR(M26971)=YEAR(Paramètres!$D$15),-SUM(Q26971:R26971)*S26971*T26971,\"\"))","v":""},{"$f":"IF(B26971=\"\",\"\",(W26971+X26971+IF(AC26971=\"\",0,AC26971)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26971=\"\",\"\",ROUND((W26971+X26971)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B26971=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26971,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26971,0),#REF!,3,0)),IF(H26971=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26971,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26971,0),#REF!,3,0)),IF(H26971=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26971,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26971,0),#REF!,6,0)),IF(H26971=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26971,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26971,0),#REF!,9,0)),IF(H26971=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26971,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26971,0),#REF!,12,0)),IF(H26971=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26971,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26971,0),#REF!,15,0)),IF(H26971=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26971,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26971,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27008=\"\",\"\",IF(YEAR(M27008)=YEAR(Paramètres!$D$15),-SUM(Q27008:R27008)*S27008*T27008,\"\"))","v":""},{"$f":"IF(B27008=\"\",\"\",(W27008+X27008+IF(AC27008=\"\",0,AC27008)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27008=\"\",\"\",ROUND((W27008+X27008)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27008=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27008,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27008,0),#REF!,3,0)),IF(H27008=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27008,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27008,0),#REF!,3,0)),IF(H27008=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27008,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27008,0),#REF!,6,0)),IF(H27008=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27008,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27008,0),#REF!,9,0)),IF(H27008=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27008,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27008,0),#REF!,12,0)),IF(H27008=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27008,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27008,0),#REF!,15,0)),IF(H27008=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27008,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27008,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27019=\"\",\"\",IF(YEAR(M27019)=YEAR(Paramètres!$D$15),-SUM(Q27019:R27019)*S27019*T27019,\"\"))","v":""},{"$f":"IF(B27019=\"\",\"\",(W27019+X27019+IF(AC27019=\"\",0,AC27019)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27019=\"\",\"\",ROUND((W27019+X27019)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27019=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27019,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27019,0),#REF!,3,0)),IF(H27019=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27019,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27019,0),#REF!,3,0)),IF(H27019=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27019,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27019,0),#REF!,6,0)),IF(H27019=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27019,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27019,0),#REF!,9,0)),IF(H27019=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27019,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27019,0),#REF!,12,0)),IF(H27019=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27019,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27019,0),#REF!,15,0)),IF(H27019=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27019,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27019,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27066=\"\",\"\",IF(YEAR(M27066)=YEAR(Paramètres!$D$15),-SUM(Q27066:R27066)*S27066*T27066,\"\"))","v":""},{"$f":"IF(B27066=\"\",\"\",(W27066+X27066+IF(AC27066=\"\",0,AC27066)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27066=\"\",\"\",ROUND((W27066+X27066)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27066=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27066,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27066,0),#REF!,3,0)),IF(H27066=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27066,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27066,0),#REF!,3,0)),IF(H27066=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27066,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27066,0),#REF!,6,0)),IF(H27066=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27066,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27066,0),#REF!,9,0)),IF(H27066=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27066,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27066,0),#REF!,12,0)),IF(H27066=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27066,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27066,0),#REF!,15,0)),IF(H27066=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27066,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27066,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27097=\"\",\"\",IF(YEAR(M27097)=YEAR(Paramètres!$D$15),-SUM(Q27097:R27097)*S27097*T27097,\"\"))","v":""},{"$f":"IF(B27097=\"\",\"\",(W27097+X27097+IF(AC27097=\"\",0,AC27097)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27097=\"\",\"\",ROUND((W27097+X27097)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27097=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27097,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27097,0),#REF!,3,0)),IF(H27097=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27097,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27097,0),#REF!,3,0)),IF(H27097=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27097,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27097,0),#REF!,6,0)),IF(H27097=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27097,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27097,0),#REF!,9,0)),IF(H27097=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27097,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27097,0),#REF!,12,0)),IF(H27097=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27097,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27097,0),#REF!,15,0)),IF(H27097=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27097,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27097,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27131=\"\",\"\",IF(YEAR(M27131)=YEAR(Paramètres!$D$15),-SUM(Q27131:R27131)*S27131*T27131,\"\"))","v":""},{"$f":"IF(B27131=\"\",\"\",(W27131+X27131+IF(AC27131=\"\",0,AC27131)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27131=\"\",\"\",ROUND((W27131+X27131)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27131=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27131,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27131,0),#REF!,3,0)),IF(H27131=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27131,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27131,0),#REF!,3,0)),IF(H27131=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27131,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27131,0),#REF!,6,0)),IF(H27131=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27131,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27131,0),#REF!,9,0)),IF(H27131=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27131,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27131,0),#REF!,12,0)),IF(H27131=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27131,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27131,0),#REF!,15,0)),IF(H27131=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27131,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27131,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27145=\"\",\"\",IF(YEAR(M27145)=YEAR(Paramètres!$D$15),-SUM(Q27145:R27145)*S27145*T27145,\"\"))","v":""},{"$f":"IF(B27145=\"\",\"\",(W27145+X27145+IF(AC27145=\"\",0,AC27145)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27145=\"\",\"\",ROUND((W27145+X27145)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27145=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27145,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27145,0),#REF!,3,0)),IF(H27145=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27145,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27145,0),#REF!,3,0)),IF(H27145=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27145,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27145,0),#REF!,6,0)),IF(H27145=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27145,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27145,0),#REF!,9,0)),IF(H27145=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27145,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27145,0),#REF!,12,0)),IF(H27145=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27145,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27145,0),#REF!,15,0)),IF(H27145=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27145,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27145,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27176=\"\",\"\",IF(YEAR(M27176)=YEAR(Paramètres!$D$15),-SUM(Q27176:R27176)*S27176*T27176,\"\"))","v":""},{"$f":"IF(B27176=\"\",\"\",(W27176+X27176+IF(AC27176=\"\",0,AC27176)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27176=\"\",\"\",ROUND((W27176+X27176)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27176=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27176,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27176,0),#REF!,3,0)),IF(H27176=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27176,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27176,0),#REF!,3,0)),IF(H27176=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27176,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27176,0),#REF!,6,0)),IF(H27176=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27176,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27176,0),#REF!,9,0)),IF(H27176=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27176,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27176,0),#REF!,12,0)),IF(H27176=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27176,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27176,0),#REF!,15,0)),IF(H27176=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27176,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27176,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27207=\"\",\"\",IF(YEAR(M27207)=YEAR(Paramètres!$D$15),-SUM(Q27207:R27207)*S27207*T27207,\"\"))","v":""},{"$f":"IF(B27207=\"\",\"\",(W27207+X27207+IF(AC27207=\"\",0,AC27207)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27207=\"\",\"\",ROUND((W27207+X27207)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27207=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27207,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27207,0),#REF!,3,0)),IF(H27207=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27207,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27207,0),#REF!,3,0)),IF(H27207=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27207,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27207,0),#REF!,6,0)),IF(H27207=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27207,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27207,0),#REF!,9,0)),IF(H27207=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27207,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27207,0),#REF!,12,0)),IF(H27207=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27207,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27207,0),#REF!,15,0)),IF(H27207=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27207,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27207,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27230=\"\",\"\",IF(YEAR(M27230)=YEAR(Paramètres!$D$15),-SUM(Q27230:R27230)*S27230*T27230,\"\"))","v":""},{"$f":"IF(B27230=\"\",\"\",(W27230+X27230+IF(AC27230=\"\",0,AC27230)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27230=\"\",\"\",ROUND((W27230+X27230)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27230=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27230,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27230,0),#REF!,3,0)),IF(H27230=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27230,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27230,0),#REF!,3,0)),IF(H27230=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27230,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27230,0),#REF!,6,0)),IF(H27230=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27230,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27230,0),#REF!,9,0)),IF(H27230=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27230,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27230,0),#REF!,12,0)),IF(H27230=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27230,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27230,0),#REF!,15,0)),IF(H27230=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27230,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27230,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27255=\"\",\"\",IF(YEAR(M27255)=YEAR(Paramètres!$D$15),-SUM(Q27255:R27255)*S27255*T27255,\"\"))","v":""},{"$f":"IF(B27255=\"\",\"\",(W27255+X27255+IF(AC27255=\"\",0,AC27255)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27255=\"\",\"\",ROUND((W27255+X27255)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27255=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27255,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27255,0),#REF!,3,0)),IF(H27255=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27255,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27255,0),#REF!,3,0)),IF(H27255=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27255,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27255,0),#REF!,6,0)),IF(H27255=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27255,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27255,0),#REF!,9,0)),IF(H27255=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27255,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27255,0),#REF!,12,0)),IF(H27255=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27255,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27255,0),#REF!,15,0)),IF(H27255=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27255,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27255,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27302=\"\",\"\",IF(YEAR(M27302)=YEAR(Paramètres!$D$15),-SUM(Q27302:R27302)*S27302*T27302,\"\"))","v":""},{"$f":"IF(B27302=\"\",\"\",(W27302+X27302+IF(AC27302=\"\",0,AC27302)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27302=\"\",\"\",ROUND((W27302+X27302)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27302=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27302,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27302,0),#REF!,3,0)),IF(H27302=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27302,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27302,0),#REF!,3,0)),IF(H27302=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27302,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27302,0),#REF!,6,0)),IF(H27302=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27302,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27302,0),#REF!,9,0)),IF(H27302=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27302,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27302,0),#REF!,12,0)),IF(H27302=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27302,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27302,0),#REF!,15,0)),IF(H27302=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27302,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27302,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27333=\"\",\"\",IF(YEAR(M27333)=YEAR(Paramètres!$D$15),-SUM(Q27333:R27333)*S27333*T27333,\"\"))","v":""},{"$f":"IF(B27333=\"\",\"\",(W27333+X27333+IF(AC27333=\"\",0,AC27333)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27333=\"\",\"\",ROUND((W27333+X27333)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27333=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27333,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27333,0),#REF!,3,0)),IF(H27333=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27333,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27333,0),#REF!,3,0)),IF(H27333=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27333,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27333,0),#REF!,6,0)),IF(H27333=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27333,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27333,0),#REF!,9,0)),IF(H27333=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27333,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27333,0),#REF!,12,0)),IF(H27333=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27333,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27333,0),#REF!,15,0)),IF(H27333=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27333,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27333,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27353=\"\",\"\",IF(YEAR(M27353)=YEAR(Paramètres!$D$15),-SUM(Q27353:R27353)*S27353*T27353,\"\"))","v":""},{"$f":"IF(B27353=\"\",\"\",(W27353+X27353+IF(AC27353=\"\",0,AC27353)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27353=\"\",\"\",ROUND((W27353+X27353)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27353=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27353,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27353,0),#REF!,3,0)),IF(H27353=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27353,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27353,0),#REF!,3,0)),IF(H27353=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27353,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27353,0),#REF!,6,0)),IF(H27353=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27353,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27353,0),#REF!,9,0)),IF(H27353=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27353,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27353,0),#REF!,12,0)),IF(H27353=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27353,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27353,0),#REF!,15,0)),IF(H27353=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27353,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27353,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27381=\"\",\"\",IF(YEAR(M27381)=YEAR(Paramètres!$D$15),-SUM(Q27381:R27381)*S27381*T27381,\"\"))","v":""},{"$f":"IF(B27381=\"\",\"\",(W27381+X27381+IF(AC27381=\"\",0,AC27381)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27381=\"\",\"\",ROUND((W27381+X27381)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27381=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27381,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27381,0),#REF!,3,0)),IF(H27381=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27381,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27381,0),#REF!,3,0)),IF(H27381=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27381,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27381,0),#REF!,6,0)),IF(H27381=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27381,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27381,0),#REF!,9,0)),IF(H27381=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27381,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27381,0),#REF!,12,0)),IF(H27381=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27381,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27381,0),#REF!,15,0)),IF(H27381=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27381,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27381,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27412=\"\",\"\",IF(YEAR(M27412)=YEAR(Paramètres!$D$15),-SUM(Q27412:R27412)*S27412*T27412,\"\"))","v":""},{"$f":"IF(B27412=\"\",\"\",(W27412+X27412+IF(AC27412=\"\",0,AC27412)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27412=\"\",\"\",ROUND((W27412+X27412)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27412=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27412,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27412,0),#REF!,3,0)),IF(H27412=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27412,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27412,0),#REF!,3,0)),IF(H27412=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27412,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27412,0),#REF!,6,0)),IF(H27412=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27412,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27412,0),#REF!,9,0)),IF(H27412=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27412,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27412,0),#REF!,12,0)),IF(H27412=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27412,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27412,0),#REF!,15,0)),IF(H27412=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27412,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27412,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27430=\"\",\"\",IF(YEAR(M27430)=YEAR(Paramètres!$D$15),-SUM(Q27430:R27430)*S27430*T27430,\"\"))","v":""},{"$f":"IF(B27430=\"\",\"\",(W27430+X27430+IF(AC27430=\"\",0,AC27430)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27430=\"\",\"\",ROUND((W27430+X27430)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27430=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27430,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27430,0),#REF!,3,0)),IF(H27430=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27430,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27430,0),#REF!,3,0)),IF(H27430=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27430,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27430,0),#REF!,6,0)),IF(H27430=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27430,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27430,0),#REF!,9,0)),IF(H27430=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27430,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27430,0),#REF!,12,0)),IF(H27430=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27430,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27430,0),#REF!,15,0)),IF(H27430=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27430,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27430,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27452=\"\",\"\",IF(YEAR(M27452)=YEAR(Paramètres!$D$15),-SUM(Q27452:R27452)*S27452*T27452,\"\"))","v":""},{"$f":"IF(B27452=\"\",\"\",(W27452+X27452+IF(AC27452=\"\",0,AC27452)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27452=\"\",\"\",ROUND((W27452+X27452)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27452=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27452,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27452,0),#REF!,3,0)),IF(H27452=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27452,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27452,0),#REF!,3,0)),IF(H27452=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27452,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27452,0),#REF!,6,0)),IF(H27452=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27452,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27452,0),#REF!,9,0)),IF(H27452=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27452,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27452,0),#REF!,12,0)),IF(H27452=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27452,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27452,0),#REF!,15,0)),IF(H27452=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27452,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27452,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27491=\"\",\"\",IF(YEAR(M27491)=YEAR(Paramètres!$D$15),-SUM(Q27491:R27491)*S27491*T27491,\"\"))","v":""},{"$f":"IF(B27491=\"\",\"\",(W27491+X27491+IF(AC27491=\"\",0,AC27491)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27491=\"\",\"\",ROUND((W27491+X27491)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27491=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27491,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27491,0),#REF!,3,0)),IF(H27491=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27491,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27491,0),#REF!,3,0)),IF(H27491=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27491,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27491,0),#REF!,6,0)),IF(H27491=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27491,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27491,0),#REF!,9,0)),IF(H27491=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27491,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27491,0),#REF!,12,0)),IF(H27491=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27491,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27491,0),#REF!,15,0)),IF(H27491=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27491,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27491,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27509=\"\",\"\",IF(YEAR(M27509)=YEAR(Paramètres!$D$15),-SUM(Q27509:R27509)*S27509*T27509,\"\"))","v":""},{"$f":"IF(B27509=\"\",\"\",(W27509+X27509+IF(AC27509=\"\",0,AC27509)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27509=\"\",\"\",ROUND((W27509+X27509)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27509=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27509,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27509,0),#REF!,3,0)),IF(H27509=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27509,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27509,0),#REF!,3,0)),IF(H27509=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27509,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27509,0),#REF!,6,0)),IF(H27509=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27509,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27509,0),#REF!,9,0)),IF(H27509=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27509,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27509,0),#REF!,12,0)),IF(H27509=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27509,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27509,0),#REF!,15,0)),IF(H27509=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27509,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27509,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27540=\"\",\"\",IF(YEAR(M27540)=YEAR(Paramètres!$D$15),-SUM(Q27540:R27540)*S27540*T27540,\"\"))","v":""},{"$f":"IF(B27540=\"\",\"\",(W27540+X27540+IF(AC27540=\"\",0,AC27540)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27540=\"\",\"\",ROUND((W27540+X27540)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27540=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27540,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27540,0),#REF!,3,0)),IF(H27540=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27540,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27540,0),#REF!,3,0)),IF(H27540=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27540,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27540,0),#REF!,6,0)),IF(H27540=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27540,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27540,0),#REF!,9,0)),IF(H27540=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27540,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27540,0),#REF!,12,0)),IF(H27540=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27540,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27540,0),#REF!,15,0)),IF(H27540=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27540,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27540,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27575=\"\",\"\",IF(YEAR(M27575)=YEAR(Paramètres!$D$15),-SUM(Q27575:R27575)*S27575*T27575,\"\"))","v":""},{"$f":"IF(B27575=\"\",\"\",(W27575+X27575+IF(AC27575=\"\",0,AC27575)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27575=\"\",\"\",ROUND((W27575+X27575)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27575=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27575,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27575,0),#REF!,3,0)),IF(H27575=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27575,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27575,0),#REF!,3,0)),IF(H27575=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27575,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27575,0),#REF!,6,0)),IF(H27575=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27575,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27575,0),#REF!,9,0)),IF(H27575=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27575,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27575,0),#REF!,12,0)),IF(H27575=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27575,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27575,0),#REF!,15,0)),IF(H27575=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27575,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27575,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27617=\"\",\"\",IF(YEAR(M27617)=YEAR(Paramètres!$D$15),-SUM(Q27617:R27617)*S27617*T27617,\"\"))","v":""},{"$f":"IF(B27617=\"\",\"\",(W27617+X27617+IF(AC27617=\"\",0,AC27617)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27617=\"\",\"\",ROUND((W27617+X27617)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27617=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27617,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27617,0),#REF!,3,0)),IF(H27617=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27617,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27617,0),#REF!,3,0)),IF(H27617=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27617,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27617,0),#REF!,6,0)),IF(H27617=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27617,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27617,0),#REF!,9,0)),IF(H27617=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27617,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27617,0),#REF!,12,0)),IF(H27617=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27617,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27617,0),#REF!,15,0)),IF(H27617=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27617,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27617,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27648=\"\",\"\",IF(YEAR(M27648)=YEAR(Paramètres!$D$15),-SUM(Q27648:R27648)*S27648*T27648,\"\"))","v":""},{"$f":"IF(B27648=\"\",\"\",(W27648+X27648+IF(AC27648=\"\",0,AC27648)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27648=\"\",\"\",ROUND((W27648+X27648)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27648=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27648,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27648,0),#REF!,3,0)),IF(H27648=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27648,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27648,0),#REF!,3,0)),IF(H27648=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27648,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27648,0),#REF!,6,0)),IF(H27648=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27648,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27648,0),#REF!,9,0)),IF(H27648=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27648,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27648,0),#REF!,12,0)),IF(H27648=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27648,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27648,0),#REF!,15,0)),IF(H27648=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27648,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27648,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27666=\"\",\"\",IF(YEAR(M27666)=YEAR(Paramètres!$D$15),-SUM(Q27666:R27666)*S27666*T27666,\"\"))","v":""},{"$f":"IF(B27666=\"\",\"\",(W27666+X27666+IF(AC27666=\"\",0,AC27666)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27666=\"\",\"\",ROUND((W27666+X27666)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27666=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27666,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27666,0),#REF!,3,0)),IF(H27666=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27666,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27666,0),#REF!,3,0)),IF(H27666=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27666,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27666,0),#REF!,6,0)),IF(H27666=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27666,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27666,0),#REF!,9,0)),IF(H27666=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27666,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27666,0),#REF!,12,0)),IF(H27666=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27666,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27666,0),#REF!,15,0)),IF(H27666=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27666,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27666,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27702=\"\",\"\",IF(YEAR(M27702)=YEAR(Paramètres!$D$15),-SUM(Q27702:R27702)*S27702*T27702,\"\"))","v":""},{"$f":"IF(B27702=\"\",\"\",(W27702+X27702+IF(AC27702=\"\",0,AC27702)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27702=\"\",\"\",ROUND((W27702+X27702)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27702=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27702,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27702,0),#REF!,3,0)),IF(H27702=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27702,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27702,0),#REF!,3,0)),IF(H27702=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27702,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27702,0),#REF!,6,0)),IF(H27702=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27702,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27702,0),#REF!,9,0)),IF(H27702=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27702,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27702,0),#REF!,12,0)),IF(H27702=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27702,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27702,0),#REF!,15,0)),IF(H27702=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27702,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27702,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27727=\"\",\"\",IF(YEAR(M27727)=YEAR(Paramètres!$D$15),-SUM(Q27727:R27727)*S27727*T27727,\"\"))","v":""},{"$f":"IF(B27727=\"\",\"\",(W27727+X27727+IF(AC27727=\"\",0,AC27727)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27727=\"\",\"\",ROUND((W27727+X27727)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27727=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27727,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27727,0),#REF!,3,0)),IF(H27727=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27727,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27727,0),#REF!,3,0)),IF(H27727=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27727,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27727,0),#REF!,6,0)),IF(H27727=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27727,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27727,0),#REF!,9,0)),IF(H27727=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27727,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27727,0),#REF!,12,0)),IF(H27727=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27727,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27727,0),#REF!,15,0)),IF(H27727=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27727,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27727,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27745=\"\",\"\",IF(YEAR(M27745)=YEAR(Paramètres!$D$15),-SUM(Q27745:R27745)*S27745*T27745,\"\"))","v":""},{"$f":"IF(B27745=\"\",\"\",(W27745+X27745+IF(AC27745=\"\",0,AC27745)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27745=\"\",\"\",ROUND((W27745+X27745)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27745=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27745,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27745,0),#REF!,3,0)),IF(H27745=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27745,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27745,0),#REF!,3,0)),IF(H27745=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27745,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27745,0),#REF!,6,0)),IF(H27745=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27745,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27745,0),#REF!,9,0)),IF(H27745=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27745,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27745,0),#REF!,12,0)),IF(H27745=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27745,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27745,0),#REF!,15,0)),IF(H27745=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27745,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27745,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27776=\"\",\"\",IF(YEAR(M27776)=YEAR(Paramètres!$D$15),-SUM(Q27776:R27776)*S27776*T27776,\"\"))","v":""},{"$f":"IF(B27776=\"\",\"\",(W27776+X27776+IF(AC27776=\"\",0,AC27776)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27776=\"\",\"\",ROUND((W27776+X27776)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27776=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27776,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27776,0),#REF!,3,0)),IF(H27776=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27776,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27776,0),#REF!,3,0)),IF(H27776=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27776,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27776,0),#REF!,6,0)),IF(H27776=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27776,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27776,0),#REF!,9,0)),IF(H27776=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27776,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27776,0),#REF!,12,0)),IF(H27776=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27776,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27776,0),#REF!,15,0)),IF(H27776=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27776,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27776,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27797=\"\",\"\",IF(YEAR(M27797)=YEAR(Paramètres!$D$15),-SUM(Q27797:R27797)*S27797*T27797,\"\"))","v":""},{"$f":"IF(B27797=\"\",\"\",(W27797+X27797+IF(AC27797=\"\",0,AC27797)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27797=\"\",\"\",ROUND((W27797+X27797)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27797=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27797,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27797,0),#REF!,3,0)),IF(H27797=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27797,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27797,0),#REF!,3,0)),IF(H27797=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27797,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27797,0),#REF!,6,0)),IF(H27797=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27797,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27797,0),#REF!,9,0)),IF(H27797=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27797,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27797,0),#REF!,12,0)),IF(H27797=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27797,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27797,0),#REF!,15,0)),IF(H27797=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27797,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27797,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27824=\"\",\"\",IF(YEAR(M27824)=YEAR(Paramètres!$D$15),-SUM(Q27824:R27824)*S27824*T27824,\"\"))","v":""},{"$f":"IF(B27824=\"\",\"\",(W27824+X27824+IF(AC27824=\"\",0,AC27824)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27824=\"\",\"\",ROUND((W27824+X27824)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27824=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27824,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27824,0),#REF!,3,0)),IF(H27824=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27824,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27824,0),#REF!,3,0)),IF(H27824=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27824,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27824,0),#REF!,6,0)),IF(H27824=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27824,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27824,0),#REF!,9,0)),IF(H27824=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27824,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27824,0),#REF!,12,0)),IF(H27824=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27824,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27824,0),#REF!,15,0)),IF(H27824=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27824,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27824,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27855=\"\",\"\",IF(YEAR(M27855)=YEAR(Paramètres!$D$15),-SUM(Q27855:R27855)*S27855*T27855,\"\"))","v":""},{"$f":"IF(B27855=\"\",\"\",(W27855+X27855+IF(AC27855=\"\",0,AC27855)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27855=\"\",\"\",ROUND((W27855+X27855)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27855=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27855,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27855,0),#REF!,3,0)),IF(H27855=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27855,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27855,0),#REF!,3,0)),IF(H27855=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27855,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27855,0),#REF!,6,0)),IF(H27855=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27855,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27855,0),#REF!,9,0)),IF(H27855=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27855,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27855,0),#REF!,12,0)),IF(H27855=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27855,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27855,0),#REF!,15,0)),IF(H27855=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27855,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27855,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27902=\"\",\"\",IF(YEAR(M27902)=YEAR(Paramètres!$D$15),-SUM(Q27902:R27902)*S27902*T27902,\"\"))","v":""},{"$f":"IF(B27902=\"\",\"\",(W27902+X27902+IF(AC27902=\"\",0,AC27902)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27902=\"\",\"\",ROUND((W27902+X27902)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27902=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27902,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27902,0),#REF!,3,0)),IF(H27902=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27902,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27902,0),#REF!,3,0)),IF(H27902=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27902,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27902,0),#REF!,6,0)),IF(H27902=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27902,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27902,0),#REF!,9,0)),IF(H27902=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27902,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27902,0),#REF!,12,0)),IF(H27902=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27902,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27902,0),#REF!,15,0)),IF(H27902=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27902,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27902,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27924=\"\",\"\",IF(YEAR(M27924)=YEAR(Paramètres!$D$15),-SUM(Q27924:R27924)*S27924*T27924,\"\"))","v":""},{"$f":"IF(B27924=\"\",\"\",(W27924+X27924+IF(AC27924=\"\",0,AC27924)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27924=\"\",\"\",ROUND((W27924+X27924)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27924=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27924,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27924,0),#REF!,3,0)),IF(H27924=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27924,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27924,0),#REF!,3,0)),IF(H27924=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27924,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27924,0),#REF!,6,0)),IF(H27924=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27924,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27924,0),#REF!,9,0)),IF(H27924=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27924,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27924,0),#REF!,12,0)),IF(H27924=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27924,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27924,0),#REF!,15,0)),IF(H27924=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27924,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27924,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27963=\"\",\"\",IF(YEAR(M27963)=YEAR(Paramètres!$D$15),-SUM(Q27963:R27963)*S27963*T27963,\"\"))","v":""},{"$f":"IF(B27963=\"\",\"\",(W27963+X27963+IF(AC27963=\"\",0,AC27963)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27963=\"\",\"\",ROUND((W27963+X27963)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27963=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27963,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27963,0),#REF!,3,0)),IF(H27963=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27963,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27963,0),#REF!,3,0)),IF(H27963=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27963,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27963,0),#REF!,6,0)),IF(H27963=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27963,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27963,0),#REF!,9,0)),IF(H27963=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27963,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27963,0),#REF!,12,0)),IF(H27963=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27963,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27963,0),#REF!,15,0)),IF(H27963=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27963,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27963,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27981=\"\",\"\",IF(YEAR(M27981)=YEAR(Paramètres!$D$15),-SUM(Q27981:R27981)*S27981*T27981,\"\"))","v":""},{"$f":"IF(B27981=\"\",\"\",(W27981+X27981+IF(AC27981=\"\",0,AC27981)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B27981=\"\",\"\",ROUND((W27981+X27981)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B27981=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27981,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27981,0),#REF!,3,0)),IF(H27981=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27981,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27981,0),#REF!,3,0)),IF(H27981=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27981,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27981,0),#REF!,6,0)),IF(H27981=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27981,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27981,0),#REF!,9,0)),IF(H27981=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27981,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27981,0),#REF!,12,0)),IF(H27981=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27981,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27981,0),#REF!,15,0)),IF(H27981=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27981,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27981,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28012=\"\",\"\",IF(YEAR(M28012)=YEAR(Paramètres!$D$15),-SUM(Q28012:R28012)*S28012*T28012,\"\"))","v":""},{"$f":"IF(B28012=\"\",\"\",(W28012+X28012+IF(AC28012=\"\",0,AC28012)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28012=\"\",\"\",ROUND((W28012+X28012)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28012=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28012,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28012,0),#REF!,3,0)),IF(H28012=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28012,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28012,0),#REF!,3,0)),IF(H28012=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28012,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28012,0),#REF!,6,0)),IF(H28012=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28012,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28012,0),#REF!,9,0)),IF(H28012=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28012,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28012,0),#REF!,12,0)),IF(H28012=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28012,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28012,0),#REF!,15,0)),IF(H28012=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28012,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28012,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28051=\"\",\"\",IF(YEAR(M28051)=YEAR(Paramètres!$D$15),-SUM(Q28051:R28051)*S28051*T28051,\"\"))","v":""},{"$f":"IF(B28051=\"\",\"\",(W28051+X28051+IF(AC28051=\"\",0,AC28051)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28051=\"\",\"\",ROUND((W28051+X28051)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28051=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28051,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28051,0),#REF!,3,0)),IF(H28051=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28051,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28051,0),#REF!,3,0)),IF(H28051=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28051,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28051,0),#REF!,6,0)),IF(H28051=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28051,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28051,0),#REF!,9,0)),IF(H28051=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28051,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28051,0),#REF!,12,0)),IF(H28051=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28051,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28051,0),#REF!,15,0)),IF(H28051=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28051,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28051,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28060=\"\",\"\",IF(YEAR(M28060)=YEAR(Paramètres!$D$15),-SUM(Q28060:R28060)*S28060*T28060,\"\"))","v":""},{"$f":"IF(B28060=\"\",\"\",(W28060+X28060+IF(AC28060=\"\",0,AC28060)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28060=\"\",\"\",ROUND((W28060+X28060)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28060=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28060,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28060,0),#REF!,3,0)),IF(H28060=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28060,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28060,0),#REF!,3,0)),IF(H28060=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28060,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28060,0),#REF!,6,0)),IF(H28060=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28060,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28060,0),#REF!,9,0)),IF(H28060=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28060,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28060,0),#REF!,12,0)),IF(H28060=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28060,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28060,0),#REF!,15,0)),IF(H28060=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28060,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28060,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28091=\"\",\"\",IF(YEAR(M28091)=YEAR(Paramètres!$D$15),-SUM(Q28091:R28091)*S28091*T28091,\"\"))","v":""},{"$f":"IF(B28091=\"\",\"\",(W28091+X28091+IF(AC28091=\"\",0,AC28091)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28091=\"\",\"\",ROUND((W28091+X28091)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28091=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28091,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28091,0),#REF!,3,0)),IF(H28091=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28091,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28091,0),#REF!,3,0)),IF(H28091=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28091,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28091,0),#REF!,6,0)),IF(H28091=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28091,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28091,0),#REF!,9,0)),IF(H28091=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28091,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28091,0),#REF!,12,0)),IF(H28091=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28091,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28091,0),#REF!,15,0)),IF(H28091=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28091,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28091,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28138=\"\",\"\",IF(YEAR(M28138)=YEAR(Paramètres!$D$15),-SUM(Q28138:R28138)*S28138*T28138,\"\"))","v":""},{"$f":"IF(B28138=\"\",\"\",(W28138+X28138+IF(AC28138=\"\",0,AC28138)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28138=\"\",\"\",ROUND((W28138+X28138)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28138=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28138,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28138,0),#REF!,3,0)),IF(H28138=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28138,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28138,0),#REF!,3,0)),IF(H28138=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28138,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28138,0),#REF!,6,0)),IF(H28138=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28138,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28138,0),#REF!,9,0)),IF(H28138=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28138,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28138,0),#REF!,12,0)),IF(H28138=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28138,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28138,0),#REF!,15,0)),IF(H28138=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28138,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28138,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28146=\"\",\"\",IF(YEAR(M28146)=YEAR(Paramètres!$D$15),-SUM(Q28146:R28146)*S28146*T28146,\"\"))","v":""},{"$f":"IF(B28146=\"\",\"\",(W28146+X28146+IF(AC28146=\"\",0,AC28146)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28146=\"\",\"\",ROUND((W28146+X28146)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28146=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28146,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28146,0),#REF!,3,0)),IF(H28146=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28146,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28146,0),#REF!,3,0)),IF(H28146=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28146,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28146,0),#REF!,6,0)),IF(H28146=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28146,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28146,0),#REF!,9,0)),IF(H28146=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28146,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28146,0),#REF!,12,0)),IF(H28146=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28146,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28146,0),#REF!,15,0)),IF(H28146=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28146,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28146,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28170=\"\",\"\",IF(YEAR(M28170)=YEAR(Paramètres!$D$15),-SUM(Q28170:R28170)*S28170*T28170,\"\"))","v":""},{"$f":"IF(B28170=\"\",\"\",(W28170+X28170+IF(AC28170=\"\",0,AC28170)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28170=\"\",\"\",ROUND((W28170+X28170)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28170=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28170,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28170,0),#REF!,3,0)),IF(H28170=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28170,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28170,0),#REF!,3,0)),IF(H28170=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28170,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28170,0),#REF!,6,0)),IF(H28170=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28170,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28170,0),#REF!,9,0)),IF(H28170=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28170,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28170,0),#REF!,12,0)),IF(H28170=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28170,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28170,0),#REF!,15,0)),IF(H28170=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28170,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28170,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28217=\"\",\"\",IF(YEAR(M28217)=YEAR(Paramètres!$D$15),-SUM(Q28217:R28217)*S28217*T28217,\"\"))","v":""},{"$f":"IF(B28217=\"\",\"\",(W28217+X28217+IF(AC28217=\"\",0,AC28217)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28217=\"\",\"\",ROUND((W28217+X28217)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28217=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28217,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28217,0),#REF!,3,0)),IF(H28217=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28217,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28217,0),#REF!,3,0)),IF(H28217=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28217,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28217,0),#REF!,6,0)),IF(H28217=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28217,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28217,0),#REF!,9,0)),IF(H28217=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28217,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28217,0),#REF!,12,0)),IF(H28217=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28217,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28217,0),#REF!,15,0)),IF(H28217=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28217,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28217,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28248=\"\",\"\",IF(YEAR(M28248)=YEAR(Paramètres!$D$15),-SUM(Q28248:R28248)*S28248*T28248,\"\"))","v":""},{"$f":"IF(B28248=\"\",\"\",(W28248+X28248+IF(AC28248=\"\",0,AC28248)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28248=\"\",\"\",ROUND((W28248+X28248)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28248=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28248,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28248,0),#REF!,3,0)),IF(H28248=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28248,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28248,0),#REF!,3,0)),IF(H28248=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28248,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28248,0),#REF!,6,0)),IF(H28248=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28248,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28248,0),#REF!,9,0)),IF(H28248=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28248,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28248,0),#REF!,12,0)),IF(H28248=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28248,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28248,0),#REF!,15,0)),IF(H28248=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28248,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28248,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28273=\"\",\"\",IF(YEAR(M28273)=YEAR(Paramètres!$D$15),-SUM(Q28273:R28273)*S28273*T28273,\"\"))","v":""},{"$f":"IF(B28273=\"\",\"\",(W28273+X28273+IF(AC28273=\"\",0,AC28273)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28273=\"\",\"\",ROUND((W28273+X28273)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28273=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28273,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28273,0),#REF!,3,0)),IF(H28273=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28273,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28273,0),#REF!,3,0)),IF(H28273=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28273,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28273,0),#REF!,6,0)),IF(H28273=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28273,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28273,0),#REF!,9,0)),IF(H28273=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28273,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28273,0),#REF!,12,0)),IF(H28273=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28273,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28273,0),#REF!,15,0)),IF(H28273=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28273,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28273,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28296=\"\",\"\",IF(YEAR(M28296)=YEAR(Paramètres!$D$15),-SUM(Q28296:R28296)*S28296*T28296,\"\"))","v":""},{"$f":"IF(B28296=\"\",\"\",(W28296+X28296+IF(AC28296=\"\",0,AC28296)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28296=\"\",\"\",ROUND((W28296+X28296)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28296=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28296,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28296,0),#REF!,3,0)),IF(H28296=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28296,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28296,0),#REF!,3,0)),IF(H28296=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28296,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28296,0),#REF!,6,0)),IF(H28296=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28296,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28296,0),#REF!,9,0)),IF(H28296=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28296,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28296,0),#REF!,12,0)),IF(H28296=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28296,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28296,0),#REF!,15,0)),IF(H28296=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28296,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28296,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28327=\"\",\"\",IF(YEAR(M28327)=YEAR(Paramètres!$D$15),-SUM(Q28327:R28327)*S28327*T28327,\"\"))","v":""},{"$f":"IF(B28327=\"\",\"\",(W28327+X28327+IF(AC28327=\"\",0,AC28327)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28327=\"\",\"\",ROUND((W28327+X28327)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28327=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28327,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28327,0),#REF!,3,0)),IF(H28327=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28327,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28327,0),#REF!,3,0)),IF(H28327=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28327,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28327,0),#REF!,6,0)),IF(H28327=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28327,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28327,0),#REF!,9,0)),IF(H28327=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28327,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28327,0),#REF!,12,0)),IF(H28327=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28327,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28327,0),#REF!,15,0)),IF(H28327=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28327,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28327,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28345=\"\",\"\",IF(YEAR(M28345)=YEAR(Paramètres!$D$15),-SUM(Q28345:R28345)*S28345*T28345,\"\"))","v":""},{"$f":"IF(B28345=\"\",\"\",(W28345+X28345+IF(AC28345=\"\",0,AC28345)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28345=\"\",\"\",ROUND((W28345+X28345)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28345=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28345,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28345,0),#REF!,3,0)),IF(H28345=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28345,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28345,0),#REF!,3,0)),IF(H28345=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28345,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28345,0),#REF!,6,0)),IF(H28345=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28345,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28345,0),#REF!,9,0)),IF(H28345=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28345,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28345,0),#REF!,12,0)),IF(H28345=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28345,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28345,0),#REF!,15,0)),IF(H28345=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28345,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28345,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28396=\"\",\"\",IF(YEAR(M28396)=YEAR(Paramètres!$D$15),-SUM(Q28396:R28396)*S28396*T28396,\"\"))","v":""},{"$f":"IF(B28396=\"\",\"\",(W28396+X28396+IF(AC28396=\"\",0,AC28396)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28396=\"\",\"\",ROUND((W28396+X28396)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28396=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28396,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28396,0),#REF!,3,0)),IF(H28396=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28396,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28396,0),#REF!,3,0)),IF(H28396=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28396,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28396,0),#REF!,6,0)),IF(H28396=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28396,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28396,0),#REF!,9,0)),IF(H28396=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28396,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28396,0),#REF!,12,0)),IF(H28396=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28396,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28396,0),#REF!,15,0)),IF(H28396=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28396,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28396,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28422=\"\",\"\",IF(YEAR(M28422)=YEAR(Paramètres!$D$15),-SUM(Q28422:R28422)*S28422*T28422,\"\"))","v":""},{"$f":"IF(B28422=\"\",\"\",(W28422+X28422+IF(AC28422=\"\",0,AC28422)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28422=\"\",\"\",ROUND((W28422+X28422)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28422=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28422,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28422,0),#REF!,3,0)),IF(H28422=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28422,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28422,0),#REF!,3,0)),IF(H28422=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28422,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28422,0),#REF!,6,0)),IF(H28422=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28422,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28422,0),#REF!,9,0)),IF(H28422=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28422,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28422,0),#REF!,12,0)),IF(H28422=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28422,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28422,0),#REF!,15,0)),IF(H28422=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28422,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28422,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28453=\"\",\"\",IF(YEAR(M28453)=YEAR(Paramètres!$D$15),-SUM(Q28453:R28453)*S28453*T28453,\"\"))","v":""},{"$f":"IF(B28453=\"\",\"\",(W28453+X28453+IF(AC28453=\"\",0,AC28453)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28453=\"\",\"\",ROUND((W28453+X28453)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28453=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28453,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28453,0),#REF!,3,0)),IF(H28453=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28453,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28453,0),#REF!,3,0)),IF(H28453=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28453,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28453,0),#REF!,6,0)),IF(H28453=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28453,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28453,0),#REF!,9,0)),IF(H28453=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28453,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28453,0),#REF!,12,0)),IF(H28453=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28453,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28453,0),#REF!,15,0)),IF(H28453=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28453,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28453,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28484=\"\",\"\",IF(YEAR(M28484)=YEAR(Paramètres!$D$15),-SUM(Q28484:R28484)*S28484*T28484,\"\"))","v":""},{"$f":"IF(B28484=\"\",\"\",(W28484+X28484+IF(AC28484=\"\",0,AC28484)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28484=\"\",\"\",ROUND((W28484+X28484)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28484=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28484,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28484,0),#REF!,3,0)),IF(H28484=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28484,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28484,0),#REF!,3,0)),IF(H28484=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28484,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28484,0),#REF!,6,0)),IF(H28484=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28484,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28484,0),#REF!,9,0)),IF(H28484=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28484,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28484,0),#REF!,12,0)),IF(H28484=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28484,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28484,0),#REF!,15,0)),IF(H28484=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28484,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28484,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28495=\"\",\"\",IF(YEAR(M28495)=YEAR(Paramètres!$D$15),-SUM(Q28495:R28495)*S28495*T28495,\"\"))","v":""},{"$f":"IF(B28495=\"\",\"\",(W28495+X28495+IF(AC28495=\"\",0,AC28495)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28495=\"\",\"\",ROUND((W28495+X28495)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28495=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28495,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28495,0),#REF!,3,0)),IF(H28495=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28495,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28495,0),#REF!,3,0)),IF(H28495=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28495,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28495,0),#REF!,6,0)),IF(H28495=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28495,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28495,0),#REF!,9,0)),IF(H28495=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28495,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28495,0),#REF!,12,0)),IF(H28495=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28495,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28495,0),#REF!,15,0)),IF(H28495=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28495,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28495,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28532=\"\",\"\",IF(YEAR(M28532)=YEAR(Paramètres!$D$15),-SUM(Q28532:R28532)*S28532*T28532,\"\"))","v":""},{"$f":"IF(B28532=\"\",\"\",(W28532+X28532+IF(AC28532=\"\",0,AC28532)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28532=\"\",\"\",ROUND((W28532+X28532)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28532=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28532,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28532,0),#REF!,3,0)),IF(H28532=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28532,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28532,0),#REF!,3,0)),IF(H28532=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28532,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28532,0),#REF!,6,0)),IF(H28532=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28532,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28532,0),#REF!,9,0)),IF(H28532=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28532,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28532,0),#REF!,12,0)),IF(H28532=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28532,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28532,0),#REF!,15,0)),IF(H28532=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28532,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28532,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28563=\"\",\"\",IF(YEAR(M28563)=YEAR(Paramètres!$D$15),-SUM(Q28563:R28563)*S28563*T28563,\"\"))","v":""},{"$f":"IF(B28563=\"\",\"\",(W28563+X28563+IF(AC28563=\"\",0,AC28563)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28563=\"\",\"\",ROUND((W28563+X28563)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28563=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28563,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28563,0),#REF!,3,0)),IF(H28563=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28563,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28563,0),#REF!,3,0)),IF(H28563=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28563,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28563,0),#REF!,6,0)),IF(H28563=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28563,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28563,0),#REF!,9,0)),IF(H28563=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28563,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28563,0),#REF!,12,0)),IF(H28563=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28563,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28563,0),#REF!,15,0)),IF(H28563=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28563,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28563,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28581=\"\",\"\",IF(YEAR(M28581)=YEAR(Paramètres!$D$15),-SUM(Q28581:R28581)*S28581*T28581,\"\"))","v":""},{"$f":"IF(B28581=\"\",\"\",(W28581+X28581+IF(AC28581=\"\",0,AC28581)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28581=\"\",\"\",ROUND((W28581+X28581)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28581=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28581,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28581,0),#REF!,3,0)),IF(H28581=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28581,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28581,0),#REF!,3,0)),IF(H28581=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28581,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28581,0),#REF!,6,0)),IF(H28581=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28581,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28581,0),#REF!,9,0)),IF(H28581=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28581,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28581,0),#REF!,12,0)),IF(H28581=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28581,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28581,0),#REF!,15,0)),IF(H28581=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28581,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28581,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28618=\"\",\"\",IF(YEAR(M28618)=YEAR(Paramètres!$D$15),-SUM(Q28618:R28618)*S28618*T28618,\"\"))","v":""},{"$f":"IF(B28618=\"\",\"\",(W28618+X28618+IF(AC28618=\"\",0,AC28618)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28618=\"\",\"\",ROUND((W28618+X28618)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28618=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28618,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28618,0),#REF!,3,0)),IF(H28618=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28618,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28618,0),#REF!,3,0)),IF(H28618=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28618,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28618,0),#REF!,6,0)),IF(H28618=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28618,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28618,0),#REF!,9,0)),IF(H28618=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28618,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28618,0),#REF!,12,0)),IF(H28618=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28618,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28618,0),#REF!,15,0)),IF(H28618=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28618,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28618,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28629=\"\",\"\",IF(YEAR(M28629)=YEAR(Paramètres!$D$15),-SUM(Q28629:R28629)*S28629*T28629,\"\"))","v":""},{"$f":"IF(B28629=\"\",\"\",(W28629+X28629+IF(AC28629=\"\",0,AC28629)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28629=\"\",\"\",ROUND((W28629+X28629)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28629=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28629,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28629,0),#REF!,3,0)),IF(H28629=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28629,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28629,0),#REF!,3,0)),IF(H28629=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28629,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28629,0),#REF!,6,0)),IF(H28629=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28629,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28629,0),#REF!,9,0)),IF(H28629=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28629,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28629,0),#REF!,12,0)),IF(H28629=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28629,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28629,0),#REF!,15,0)),IF(H28629=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28629,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28629,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28660=\"\",\"\",IF(YEAR(M28660)=YEAR(Paramètres!$D$15),-SUM(Q28660:R28660)*S28660*T28660,\"\"))","v":""},{"$f":"IF(B28660=\"\",\"\",(W28660+X28660+IF(AC28660=\"\",0,AC28660)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28660=\"\",\"\",ROUND((W28660+X28660)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28660=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28660,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28660,0),#REF!,3,0)),IF(H28660=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28660,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28660,0),#REF!,3,0)),IF(H28660=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28660,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28660,0),#REF!,6,0)),IF(H28660=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28660,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28660,0),#REF!,9,0)),IF(H28660=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28660,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28660,0),#REF!,12,0)),IF(H28660=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28660,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28660,0),#REF!,15,0)),IF(H28660=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28660,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28660,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28691=\"\",\"\",IF(YEAR(M28691)=YEAR(Paramètres!$D$15),-SUM(Q28691:R28691)*S28691*T28691,\"\"))","v":""},{"$f":"IF(B28691=\"\",\"\",(W28691+X28691+IF(AC28691=\"\",0,AC28691)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28691=\"\",\"\",ROUND((W28691+X28691)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28691=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28691,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28691,0),#REF!,3,0)),IF(H28691=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28691,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28691,0),#REF!,3,0)),IF(H28691=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28691,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28691,0),#REF!,6,0)),IF(H28691=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28691,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28691,0),#REF!,9,0)),IF(H28691=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28691,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28691,0),#REF!,12,0)),IF(H28691=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28691,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28691,0),#REF!,15,0)),IF(H28691=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28691,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28691,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28717=\"\",\"\",IF(YEAR(M28717)=YEAR(Paramètres!$D$15),-SUM(Q28717:R28717)*S28717*T28717,\"\"))","v":""},{"$f":"IF(B28717=\"\",\"\",(W28717+X28717+IF(AC28717=\"\",0,AC28717)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28717=\"\",\"\",ROUND((W28717+X28717)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28717=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28717,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28717,0),#REF!,3,0)),IF(H28717=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28717,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28717,0),#REF!,3,0)),IF(H28717=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28717,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28717,0),#REF!,6,0)),IF(H28717=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28717,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28717,0),#REF!,9,0)),IF(H28717=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28717,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28717,0),#REF!,12,0)),IF(H28717=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28717,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28717,0),#REF!,15,0)),IF(H28717=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28717,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28717,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28768=\"\",\"\",IF(YEAR(M28768)=YEAR(Paramètres!$D$15),-SUM(Q28768:R28768)*S28768*T28768,\"\"))","v":""},{"$f":"IF(B28768=\"\",\"\",(W28768+X28768+IF(AC28768=\"\",0,AC28768)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28768=\"\",\"\",ROUND((W28768+X28768)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28768=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28768,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28768,0),#REF!,3,0)),IF(H28768=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28768,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28768,0),#REF!,3,0)),IF(H28768=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28768,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28768,0),#REF!,6,0)),IF(H28768=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28768,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28768,0),#REF!,9,0)),IF(H28768=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28768,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28768,0),#REF!,12,0)),IF(H28768=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28768,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28768,0),#REF!,15,0)),IF(H28768=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28768,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28768,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28799=\"\",\"\",IF(YEAR(M28799)=YEAR(Paramètres!$D$15),-SUM(Q28799:R28799)*S28799*T28799,\"\"))","v":""},{"$f":"IF(B28799=\"\",\"\",(W28799+X28799+IF(AC28799=\"\",0,AC28799)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28799=\"\",\"\",ROUND((W28799+X28799)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28799=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28799,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28799,0),#REF!,3,0)),IF(H28799=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28799,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28799,0),#REF!,3,0)),IF(H28799=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28799,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28799,0),#REF!,6,0)),IF(H28799=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28799,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28799,0),#REF!,9,0)),IF(H28799=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28799,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28799,0),#REF!,12,0)),IF(H28799=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28799,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28799,0),#REF!,15,0)),IF(H28799=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28799,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28799,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28817=\"\",\"\",IF(YEAR(M28817)=YEAR(Paramètres!$D$15),-SUM(Q28817:R28817)*S28817*T28817,\"\"))","v":""},{"$f":"IF(B28817=\"\",\"\",(W28817+X28817+IF(AC28817=\"\",0,AC28817)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28817=\"\",\"\",ROUND((W28817+X28817)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28817=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28817,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28817,0),#REF!,3,0)),IF(H28817=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28817,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28817,0),#REF!,3,0)),IF(H28817=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28817,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28817,0),#REF!,6,0)),IF(H28817=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28817,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28817,0),#REF!,9,0)),IF(H28817=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28817,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28817,0),#REF!,12,0)),IF(H28817=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28817,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28817,0),#REF!,15,0)),IF(H28817=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28817,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28817,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28840=\"\",\"\",IF(YEAR(M28840)=YEAR(Paramètres!$D$15),-SUM(Q28840:R28840)*S28840*T28840,\"\"))","v":""},{"$f":"IF(B28840=\"\",\"\",(W28840+X28840+IF(AC28840=\"\",0,AC28840)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28840=\"\",\"\",ROUND((W28840+X28840)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28840=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28840,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28840,0),#REF!,3,0)),IF(H28840=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28840,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28840,0),#REF!,3,0)),IF(H28840=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28840,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28840,0),#REF!,6,0)),IF(H28840=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28840,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28840,0),#REF!,9,0)),IF(H28840=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28840,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28840,0),#REF!,12,0)),IF(H28840=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28840,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28840,0),#REF!,15,0)),IF(H28840=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28840,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28840,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28865=\"\",\"\",IF(YEAR(M28865)=YEAR(Paramètres!$D$15),-SUM(Q28865:R28865)*S28865*T28865,\"\"))","v":""},{"$f":"IF(B28865=\"\",\"\",(W28865+X28865+IF(AC28865=\"\",0,AC28865)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28865=\"\",\"\",ROUND((W28865+X28865)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28865=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28865,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28865,0),#REF!,3,0)),IF(H28865=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28865,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28865,0),#REF!,3,0)),IF(H28865=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28865,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28865,0),#REF!,6,0)),IF(H28865=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28865,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28865,0),#REF!,9,0)),IF(H28865=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28865,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28865,0),#REF!,12,0)),IF(H28865=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28865,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28865,0),#REF!,15,0)),IF(H28865=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28865,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28865,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28896=\"\",\"\",IF(YEAR(M28896)=YEAR(Paramètres!$D$15),-SUM(Q28896:R28896)*S28896*T28896,\"\"))","v":""},{"$f":"IF(B28896=\"\",\"\",(W28896+X28896+IF(AC28896=\"\",0,AC28896)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28896=\"\",\"\",ROUND((W28896+X28896)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28896=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28896,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28896,0),#REF!,3,0)),IF(H28896=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28896,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28896,0),#REF!,3,0)),IF(H28896=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28896,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28896,0),#REF!,6,0)),IF(H28896=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28896,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28896,0),#REF!,9,0)),IF(H28896=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28896,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28896,0),#REF!,12,0)),IF(H28896=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28896,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28896,0),#REF!,15,0)),IF(H28896=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28896,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28896,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28927=\"\",\"\",IF(YEAR(M28927)=YEAR(Paramètres!$D$15),-SUM(Q28927:R28927)*S28927*T28927,\"\"))","v":""},{"$f":"IF(B28927=\"\",\"\",(W28927+X28927+IF(AC28927=\"\",0,AC28927)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28927=\"\",\"\",ROUND((W28927+X28927)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28927=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28927,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28927,0),#REF!,3,0)),IF(H28927=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28927,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28927,0),#REF!,3,0)),IF(H28927=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28927,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28927,0),#REF!,6,0)),IF(H28927=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28927,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28927,0),#REF!,9,0)),IF(H28927=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28927,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28927,0),#REF!,12,0)),IF(H28927=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28927,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28927,0),#REF!,15,0)),IF(H28927=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28927,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28927,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28967=\"\",\"\",IF(YEAR(M28967)=YEAR(Paramètres!$D$15),-SUM(Q28967:R28967)*S28967*T28967,\"\"))","v":""},{"$f":"IF(B28967=\"\",\"\",(W28967+X28967+IF(AC28967=\"\",0,AC28967)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28967=\"\",\"\",ROUND((W28967+X28967)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28967=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28967,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28967,0),#REF!,3,0)),IF(H28967=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28967,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28967,0),#REF!,3,0)),IF(H28967=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28967,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28967,0),#REF!,6,0)),IF(H28967=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28967,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28967,0),#REF!,9,0)),IF(H28967=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28967,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28967,0),#REF!,12,0)),IF(H28967=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28967,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28967,0),#REF!,15,0)),IF(H28967=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28967,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28967,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28975=\"\",\"\",IF(YEAR(M28975)=YEAR(Paramètres!$D$15),-SUM(Q28975:R28975)*S28975*T28975,\"\"))","v":""},{"$f":"IF(B28975=\"\",\"\",(W28975+X28975+IF(AC28975=\"\",0,AC28975)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28975=\"\",\"\",ROUND((W28975+X28975)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B28975=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28975,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28975,0),#REF!,3,0)),IF(H28975=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28975,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28975,0),#REF!,3,0)),IF(H28975=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28975,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28975,0),#REF!,6,0)),IF(H28975=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28975,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28975,0),#REF!,9,0)),IF(H28975=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28975,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28975,0),#REF!,12,0)),IF(H28975=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28975,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28975,0),#REF!,15,0)),IF(H28975=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28975,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28975,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29022=\"\",\"\",IF(YEAR(M29022)=YEAR(Paramètres!$D$15),-SUM(Q29022:R29022)*S29022*T29022,\"\"))","v":""},{"$f":"IF(B29022=\"\",\"\",(W29022+X29022+IF(AC29022=\"\",0,AC29022)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29022=\"\",\"\",ROUND((W29022+X29022)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29022=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29022,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29022,0),#REF!,3,0)),IF(H29022=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29022,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29022,0),#REF!,3,0)),IF(H29022=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29022,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29022,0),#REF!,6,0)),IF(H29022=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29022,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29022,0),#REF!,9,0)),IF(H29022=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29022,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29022,0),#REF!,12,0)),IF(H29022=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29022,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29022,0),#REF!,15,0)),IF(H29022=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29022,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29022,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29053=\"\",\"\",IF(YEAR(M29053)=YEAR(Paramètres!$D$15),-SUM(Q29053:R29053)*S29053*T29053,\"\"))","v":""},{"$f":"IF(B29053=\"\",\"\",(W29053+X29053+IF(AC29053=\"\",0,AC29053)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29053=\"\",\"\",ROUND((W29053+X29053)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29053=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29053,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29053,0),#REF!,3,0)),IF(H29053=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29053,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29053,0),#REF!,3,0)),IF(H29053=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29053,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29053,0),#REF!,6,0)),IF(H29053=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29053,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29053,0),#REF!,9,0)),IF(H29053=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29053,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29053,0),#REF!,12,0)),IF(H29053=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29053,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29053,0),#REF!,15,0)),IF(H29053=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29053,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29053,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29062=\"\",\"\",IF(YEAR(M29062)=YEAR(Paramètres!$D$15),-SUM(Q29062:R29062)*S29062*T29062,\"\"))","v":""},{"$f":"IF(B29062=\"\",\"\",(W29062+X29062+IF(AC29062=\"\",0,AC29062)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29062=\"\",\"\",ROUND((W29062+X29062)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29062=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29062,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29062,0),#REF!,3,0)),IF(H29062=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29062,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29062,0),#REF!,3,0)),IF(H29062=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29062,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29062,0),#REF!,6,0)),IF(H29062=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29062,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29062,0),#REF!,9,0)),IF(H29062=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29062,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29062,0),#REF!,12,0)),IF(H29062=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29062,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29062,0),#REF!,15,0)),IF(H29062=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29062,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29062,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29101=\"\",\"\",IF(YEAR(M29101)=YEAR(Paramètres!$D$15),-SUM(Q29101:R29101)*S29101*T29101,\"\"))","v":""},{"$f":"IF(B29101=\"\",\"\",(W29101+X29101+IF(AC29101=\"\",0,AC29101)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29101=\"\",\"\",ROUND((W29101+X29101)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29101=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29101,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29101,0),#REF!,3,0)),IF(H29101=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29101,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29101,0),#REF!,3,0)),IF(H29101=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29101,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29101,0),#REF!,6,0)),IF(H29101=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29101,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29101,0),#REF!,9,0)),IF(H29101=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29101,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29101,0),#REF!,12,0)),IF(H29101=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29101,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29101,0),#REF!,15,0)),IF(H29101=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29101,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29101,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29132=\"\",\"\",IF(YEAR(M29132)=YEAR(Paramètres!$D$15),-SUM(Q29132:R29132)*S29132*T29132,\"\"))","v":""},{"$f":"IF(B29132=\"\",\"\",(W29132+X29132+IF(AC29132=\"\",0,AC29132)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29132=\"\",\"\",ROUND((W29132+X29132)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29132=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29132,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29132,0),#REF!,3,0)),IF(H29132=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29132,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29132,0),#REF!,3,0)),IF(H29132=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29132,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29132,0),#REF!,6,0)),IF(H29132=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29132,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29132,0),#REF!,9,0)),IF(H29132=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29132,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29132,0),#REF!,12,0)),IF(H29132=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29132,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29132,0),#REF!,15,0)),IF(H29132=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29132,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29132,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29163=\"\",\"\",IF(YEAR(M29163)=YEAR(Paramètres!$D$15),-SUM(Q29163:R29163)*S29163*T29163,\"\"))","v":""},{"$f":"IF(B29163=\"\",\"\",(W29163+X29163+IF(AC29163=\"\",0,AC29163)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29163=\"\",\"\",ROUND((W29163+X29163)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29163=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29163,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29163,0),#REF!,3,0)),IF(H29163=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29163,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29163,0),#REF!,3,0)),IF(H29163=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29163,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29163,0),#REF!,6,0)),IF(H29163=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29163,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29163,0),#REF!,9,0)),IF(H29163=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29163,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29163,0),#REF!,12,0)),IF(H29163=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29163,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29163,0),#REF!,15,0)),IF(H29163=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29163,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29163,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29189=\"\",\"\",IF(YEAR(M29189)=YEAR(Paramètres!$D$15),-SUM(Q29189:R29189)*S29189*T29189,\"\"))","v":""},{"$f":"IF(B29189=\"\",\"\",(W29189+X29189+IF(AC29189=\"\",0,AC29189)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29189=\"\",\"\",ROUND((W29189+X29189)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29189=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29189,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29189,0),#REF!,3,0)),IF(H29189=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29189,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29189,0),#REF!,3,0)),IF(H29189=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29189,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29189,0),#REF!,6,0)),IF(H29189=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29189,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29189,0),#REF!,9,0)),IF(H29189=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29189,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29189,0),#REF!,12,0)),IF(H29189=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29189,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29189,0),#REF!,15,0)),IF(H29189=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29189,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29189,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29211=\"\",\"\",IF(YEAR(M29211)=YEAR(Paramètres!$D$15),-SUM(Q29211:R29211)*S29211*T29211,\"\"))","v":""},{"$f":"IF(B29211=\"\",\"\",(W29211+X29211+IF(AC29211=\"\",0,AC29211)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29211=\"\",\"\",ROUND((W29211+X29211)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29211=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29211,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29211,0),#REF!,3,0)),IF(H29211=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29211,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29211,0),#REF!,3,0)),IF(H29211=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29211,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29211,0),#REF!,6,0)),IF(H29211=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29211,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29211,0),#REF!,9,0)),IF(H29211=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29211,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29211,0),#REF!,12,0)),IF(H29211=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29211,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29211,0),#REF!,15,0)),IF(H29211=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29211,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29211,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29258=\"\",\"\",IF(YEAR(M29258)=YEAR(Paramètres!$D$15),-SUM(Q29258:R29258)*S29258*T29258,\"\"))","v":""},{"$f":"IF(B29258=\"\",\"\",(W29258+X29258+IF(AC29258=\"\",0,AC29258)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29258=\"\",\"\",ROUND((W29258+X29258)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29258=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29258,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29258,0),#REF!,3,0)),IF(H29258=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29258,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29258,0),#REF!,3,0)),IF(H29258=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29258,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29258,0),#REF!,6,0)),IF(H29258=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29258,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29258,0),#REF!,9,0)),IF(H29258=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29258,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29258,0),#REF!,12,0)),IF(H29258=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29258,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29258,0),#REF!,15,0)),IF(H29258=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29258,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29258,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29289=\"\",\"\",IF(YEAR(M29289)=YEAR(Paramètres!$D$15),-SUM(Q29289:R29289)*S29289*T29289,\"\"))","v":""},{"$f":"IF(B29289=\"\",\"\",(W29289+X29289+IF(AC29289=\"\",0,AC29289)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29289=\"\",\"\",ROUND((W29289+X29289)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29289=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29289,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29289,0),#REF!,3,0)),IF(H29289=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29289,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29289,0),#REF!,3,0)),IF(H29289=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29289,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29289,0),#REF!,6,0)),IF(H29289=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29289,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29289,0),#REF!,9,0)),IF(H29289=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29289,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29289,0),#REF!,12,0)),IF(H29289=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29289,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29289,0),#REF!,15,0)),IF(H29289=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29289,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29289,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29312=\"\",\"\",IF(YEAR(M29312)=YEAR(Paramètres!$D$15),-SUM(Q29312:R29312)*S29312*T29312,\"\"))","v":""},{"$f":"IF(B29312=\"\",\"\",(W29312+X29312+IF(AC29312=\"\",0,AC29312)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29312=\"\",\"\",ROUND((W29312+X29312)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29312=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29312,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29312,0),#REF!,3,0)),IF(H29312=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29312,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29312,0),#REF!,3,0)),IF(H29312=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29312,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29312,0),#REF!,6,0)),IF(H29312=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29312,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29312,0),#REF!,9,0)),IF(H29312=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29312,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29312,0),#REF!,12,0)),IF(H29312=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29312,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29312,0),#REF!,15,0)),IF(H29312=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29312,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29312,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29337=\"\",\"\",IF(YEAR(M29337)=YEAR(Paramètres!$D$15),-SUM(Q29337:R29337)*S29337*T29337,\"\"))","v":""},{"$f":"IF(B29337=\"\",\"\",(W29337+X29337+IF(AC29337=\"\",0,AC29337)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29337=\"\",\"\",ROUND((W29337+X29337)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29337=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29337,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29337,0),#REF!,3,0)),IF(H29337=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29337,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29337,0),#REF!,3,0)),IF(H29337=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29337,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29337,0),#REF!,6,0)),IF(H29337=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29337,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29337,0),#REF!,9,0)),IF(H29337=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29337,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29337,0),#REF!,12,0)),IF(H29337=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29337,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29337,0),#REF!,15,0)),IF(H29337=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29337,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29337,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29368=\"\",\"\",IF(YEAR(M29368)=YEAR(Paramètres!$D$15),-SUM(Q29368:R29368)*S29368*T29368,\"\"))","v":""},{"$f":"IF(B29368=\"\",\"\",(W29368+X29368+IF(AC29368=\"\",0,AC29368)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29368=\"\",\"\",ROUND((W29368+X29368)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29368=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29368,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29368,0),#REF!,3,0)),IF(H29368=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29368,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29368,0),#REF!,3,0)),IF(H29368=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29368,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29368,0),#REF!,6,0)),IF(H29368=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29368,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29368,0),#REF!,9,0)),IF(H29368=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29368,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29368,0),#REF!,12,0)),IF(H29368=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29368,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29368,0),#REF!,15,0)),IF(H29368=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29368,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29368,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29386=\"\",\"\",IF(YEAR(M29386)=YEAR(Paramètres!$D$15),-SUM(Q29386:R29386)*S29386*T29386,\"\"))","v":""},{"$f":"IF(B29386=\"\",\"\",(W29386+X29386+IF(AC29386=\"\",0,AC29386)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29386=\"\",\"\",ROUND((W29386+X29386)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29386=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29386,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29386,0),#REF!,3,0)),IF(H29386=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29386,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29386,0),#REF!,3,0)),IF(H29386=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29386,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29386,0),#REF!,6,0)),IF(H29386=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29386,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29386,0),#REF!,9,0)),IF(H29386=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29386,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29386,0),#REF!,12,0)),IF(H29386=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29386,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29386,0),#REF!,15,0)),IF(H29386=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29386,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29386,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29411=\"\",\"\",IF(YEAR(M29411)=YEAR(Paramètres!$D$15),-SUM(Q29411:R29411)*S29411*T29411,\"\"))","v":""},{"$f":"IF(B29411=\"\",\"\",(W29411+X29411+IF(AC29411=\"\",0,AC29411)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29411=\"\",\"\",ROUND((W29411+X29411)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29411=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29411,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29411,0),#REF!,3,0)),IF(H29411=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29411,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29411,0),#REF!,3,0)),IF(H29411=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29411,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29411,0),#REF!,6,0)),IF(H29411=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29411,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29411,0),#REF!,9,0)),IF(H29411=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29411,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29411,0),#REF!,12,0)),IF(H29411=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29411,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29411,0),#REF!,15,0)),IF(H29411=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29411,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29411,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29447=\"\",\"\",IF(YEAR(M29447)=YEAR(Paramètres!$D$15),-SUM(Q29447:R29447)*S29447*T29447,\"\"))","v":""},{"$f":"IF(B29447=\"\",\"\",(W29447+X29447+IF(AC29447=\"\",0,AC29447)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29447=\"\",\"\",ROUND((W29447+X29447)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29447=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29447,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29447,0),#REF!,3,0)),IF(H29447=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29447,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29447,0),#REF!,3,0)),IF(H29447=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29447,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29447,0),#REF!,6,0)),IF(H29447=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29447,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29447,0),#REF!,9,0)),IF(H29447=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29447,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29447,0),#REF!,12,0)),IF(H29447=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29447,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29447,0),#REF!,15,0)),IF(H29447=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29447,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29447,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29465=\"\",\"\",IF(YEAR(M29465)=YEAR(Paramètres!$D$15),-SUM(Q29465:R29465)*S29465*T29465,\"\"))","v":""},{"$f":"IF(B29465=\"\",\"\",(W29465+X29465+IF(AC29465=\"\",0,AC29465)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29465=\"\",\"\",ROUND((W29465+X29465)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29465=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29465,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29465,0),#REF!,3,0)),IF(H29465=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29465,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29465,0),#REF!,3,0)),IF(H29465=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29465,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29465,0),#REF!,6,0)),IF(H29465=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29465,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29465,0),#REF!,9,0)),IF(H29465=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29465,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29465,0),#REF!,12,0)),IF(H29465=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29465,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29465,0),#REF!,15,0)),IF(H29465=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29465,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29465,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29496=\"\",\"\",IF(YEAR(M29496)=YEAR(Paramètres!$D$15),-SUM(Q29496:R29496)*S29496*T29496,\"\"))","v":""},{"$f":"IF(B29496=\"\",\"\",(W29496+X29496+IF(AC29496=\"\",0,AC29496)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29496=\"\",\"\",ROUND((W29496+X29496)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29496=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29496,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29496,0),#REF!,3,0)),IF(H29496=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29496,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29496,0),#REF!,3,0)),IF(H29496=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29496,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29496,0),#REF!,6,0)),IF(H29496=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29496,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29496,0),#REF!,9,0)),IF(H29496=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29496,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29496,0),#REF!,12,0)),IF(H29496=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29496,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29496,0),#REF!,15,0)),IF(H29496=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29496,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29496,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29534=\"\",\"\",IF(YEAR(M29534)=YEAR(Paramètres!$D$15),-SUM(Q29534:R29534)*S29534*T29534,\"\"))","v":""},{"$f":"IF(B29534=\"\",\"\",(W29534+X29534+IF(AC29534=\"\",0,AC29534)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29534=\"\",\"\",ROUND((W29534+X29534)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29534=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29534,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29534,0),#REF!,3,0)),IF(H29534=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29534,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29534,0),#REF!,3,0)),IF(H29534=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29534,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29534,0),#REF!,6,0)),IF(H29534=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29534,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29534,0),#REF!,9,0)),IF(H29534=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29534,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29534,0),#REF!,12,0)),IF(H29534=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29534,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29534,0),#REF!,15,0)),IF(H29534=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29534,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29534,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29573=\"\",\"\",IF(YEAR(M29573)=YEAR(Paramètres!$D$15),-SUM(Q29573:R29573)*S29573*T29573,\"\"))","v":""},{"$f":"IF(B29573=\"\",\"\",(W29573+X29573+IF(AC29573=\"\",0,AC29573)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29573=\"\",\"\",ROUND((W29573+X29573)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29573=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29573,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29573,0),#REF!,3,0)),IF(H29573=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29573,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29573,0),#REF!,3,0)),IF(H29573=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29573,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29573,0),#REF!,6,0)),IF(H29573=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29573,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29573,0),#REF!,9,0)),IF(H29573=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29573,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29573,0),#REF!,12,0)),IF(H29573=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29573,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29573,0),#REF!,15,0)),IF(H29573=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29573,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29573,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29604=\"\",\"\",IF(YEAR(M29604)=YEAR(Paramètres!$D$15),-SUM(Q29604:R29604)*S29604*T29604,\"\"))","v":""},{"$f":"IF(B29604=\"\",\"\",(W29604+X29604+IF(AC29604=\"\",0,AC29604)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29604=\"\",\"\",ROUND((W29604+X29604)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29604=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29604,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29604,0),#REF!,3,0)),IF(H29604=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29604,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29604,0),#REF!,3,0)),IF(H29604=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29604,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29604,0),#REF!,6,0)),IF(H29604=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29604,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29604,0),#REF!,9,0)),IF(H29604=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29604,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29604,0),#REF!,12,0)),IF(H29604=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29604,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29604,0),#REF!,15,0)),IF(H29604=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29604,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29604,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29622=\"\",\"\",IF(YEAR(M29622)=YEAR(Paramètres!$D$15),-SUM(Q29622:R29622)*S29622*T29622,\"\"))","v":""},{"$f":"IF(B29622=\"\",\"\",(W29622+X29622+IF(AC29622=\"\",0,AC29622)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29622=\"\",\"\",ROUND((W29622+X29622)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29622=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29622,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29622,0),#REF!,3,0)),IF(H29622=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29622,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29622,0),#REF!,3,0)),IF(H29622=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29622,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29622,0),#REF!,6,0)),IF(H29622=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29622,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29622,0),#REF!,9,0)),IF(H29622=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29622,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29622,0),#REF!,12,0)),IF(H29622=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29622,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29622,0),#REF!,15,0)),IF(H29622=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29622,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29622,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29661=\"\",\"\",IF(YEAR(M29661)=YEAR(Paramètres!$D$15),-SUM(Q29661:R29661)*S29661*T29661,\"\"))","v":""},{"$f":"IF(B29661=\"\",\"\",(W29661+X29661+IF(AC29661=\"\",0,AC29661)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29661=\"\",\"\",ROUND((W29661+X29661)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29661=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29661,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29661,0),#REF!,3,0)),IF(H29661=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29661,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29661,0),#REF!,3,0)),IF(H29661=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29661,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29661,0),#REF!,6,0)),IF(H29661=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29661,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29661,0),#REF!,9,0)),IF(H29661=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29661,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29661,0),#REF!,12,0)),IF(H29661=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29661,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29661,0),#REF!,15,0)),IF(H29661=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29661,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29661,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29683=\"\",\"\",IF(YEAR(M29683)=YEAR(Paramètres!$D$15),-SUM(Q29683:R29683)*S29683*T29683,\"\"))","v":""},{"$f":"IF(B29683=\"\",\"\",(W29683+X29683+IF(AC29683=\"\",0,AC29683)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29683=\"\",\"\",ROUND((W29683+X29683)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29683=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29683,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29683,0),#REF!,3,0)),IF(H29683=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29683,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29683,0),#REF!,3,0)),IF(H29683=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29683,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29683,0),#REF!,6,0)),IF(H29683=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29683,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29683,0),#REF!,9,0)),IF(H29683=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29683,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29683,0),#REF!,12,0)),IF(H29683=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29683,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29683,0),#REF!,15,0)),IF(H29683=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29683,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29683,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29701=\"\",\"\",IF(YEAR(M29701)=YEAR(Paramètres!$D$15),-SUM(Q29701:R29701)*S29701*T29701,\"\"))","v":""},{"$f":"IF(B29701=\"\",\"\",(W29701+X29701+IF(AC29701=\"\",0,AC29701)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29701=\"\",\"\",ROUND((W29701+X29701)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29701=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29701,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29701,0),#REF!,3,0)),IF(H29701=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29701,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29701,0),#REF!,3,0)),IF(H29701=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29701,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29701,0),#REF!,6,0)),IF(H29701=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29701,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29701,0),#REF!,9,0)),IF(H29701=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29701,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29701,0),#REF!,12,0)),IF(H29701=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29701,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29701,0),#REF!,15,0)),IF(H29701=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29701,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29701,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29732=\"\",\"\",IF(YEAR(M29732)=YEAR(Paramètres!$D$15),-SUM(Q29732:R29732)*S29732*T29732,\"\"))","v":""},{"$f":"IF(B29732=\"\",\"\",(W29732+X29732+IF(AC29732=\"\",0,AC29732)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29732=\"\",\"\",ROUND((W29732+X29732)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29732=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29732,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29732,0),#REF!,3,0)),IF(H29732=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29732,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29732,0),#REF!,3,0)),IF(H29732=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29732,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29732,0),#REF!,6,0)),IF(H29732=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29732,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29732,0),#REF!,9,0)),IF(H29732=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29732,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29732,0),#REF!,12,0)),IF(H29732=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29732,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29732,0),#REF!,15,0)),IF(H29732=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29732,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29732,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29751=\"\",\"\",IF(YEAR(M29751)=YEAR(Paramètres!$D$15),-SUM(Q29751:R29751)*S29751*T29751,\"\"))","v":""},{"$f":"IF(B29751=\"\",\"\",(W29751+X29751+IF(AC29751=\"\",0,AC29751)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29751=\"\",\"\",ROUND((W29751+X29751)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29751=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29751,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29751,0),#REF!,3,0)),IF(H29751=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29751,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29751,0),#REF!,3,0)),IF(H29751=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29751,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29751,0),#REF!,6,0)),IF(H29751=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29751,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29751,0),#REF!,9,0)),IF(H29751=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29751,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29751,0),#REF!,12,0)),IF(H29751=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29751,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29751,0),#REF!,15,0)),IF(H29751=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29751,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29751,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29752=\"\",\"\",IF(YEAR(M29752)=YEAR(Paramètres!$D$15),-SUM(Q29752:R29752)*S29752*T29752,\"\"))","v":""},{"$f":"IF(B29752=\"\",\"\",(W29752+X29752+IF(AC29752=\"\",0,AC29752)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29752=\"\",\"\",ROUND((W29752+X29752)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29752=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29752,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29752,0),#REF!,3,0)),IF(H29752=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29752,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29752,0),#REF!,3,0)),IF(H29752=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29752,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29752,0),#REF!,6,0)),IF(H29752=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29752,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29752,0),#REF!,9,0)),IF(H29752=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29752,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29752,0),#REF!,12,0)),IF(H29752=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29752,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29752,0),#REF!,15,0)),IF(H29752=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29752,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29752,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29753=\"\",\"\",IF(YEAR(M29753)=YEAR(Paramètres!$D$15),-SUM(Q29753:R29753)*S29753*T29753,\"\"))","v":""},{"$f":"IF(B29753=\"\",\"\",(W29753+X29753+IF(AC29753=\"\",0,AC29753)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29753=\"\",\"\",ROUND((W29753+X29753)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29753=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29753,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29753,0),#REF!,3,0)),IF(H29753=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29753,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29753,0),#REF!,3,0)),IF(H29753=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29753,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29753,0),#REF!,6,0)),IF(H29753=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29753,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29753,0),#REF!,9,0)),IF(H29753=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29753,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29753,0),#REF!,12,0)),IF(H29753=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29753,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29753,0),#REF!,15,0)),IF(H29753=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29753,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29753,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29754=\"\",\"\",IF(YEAR(M29754)=YEAR(Paramètres!$D$15),-SUM(Q29754:R29754)*S29754*T29754,\"\"))","v":""},{"$f":"IF(B29754=\"\",\"\",(W29754+X29754+IF(AC29754=\"\",0,AC29754)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29754=\"\",\"\",ROUND((W29754+X29754)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29754=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29754,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29754,0),#REF!,3,0)),IF(H29754=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29754,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29754,0),#REF!,3,0)),IF(H29754=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29754,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29754,0),#REF!,6,0)),IF(H29754=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29754,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29754,0),#REF!,9,0)),IF(H29754=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29754,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29754,0),#REF!,12,0)),IF(H29754=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29754,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29754,0),#REF!,15,0)),IF(H29754=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29754,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29754,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29755=\"\",\"\",IF(YEAR(M29755)=YEAR(Paramètres!$D$15),-SUM(Q29755:R29755)*S29755*T29755,\"\"))","v":""},{"$f":"IF(B29755=\"\",\"\",(W29755+X29755+IF(AC29755=\"\",0,AC29755)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29755=\"\",\"\",ROUND((W29755+X29755)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29755=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29755,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29755,0),#REF!,3,0)),IF(H29755=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29755,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29755,0),#REF!,3,0)),IF(H29755=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29755,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29755,0),#REF!,6,0)),IF(H29755=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29755,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29755,0),#REF!,9,0)),IF(H29755=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29755,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29755,0),#REF!,12,0)),IF(H29755=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29755,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29755,0),#REF!,15,0)),IF(H29755=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29755,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29755,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29756=\"\",\"\",IF(YEAR(M29756)=YEAR(Paramètres!$D$15),-SUM(Q29756:R29756)*S29756*T29756,\"\"))","v":""},{"$f":"IF(B29756=\"\",\"\",(W29756+X29756+IF(AC29756=\"\",0,AC29756)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29756=\"\",\"\",ROUND((W29756+X29756)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29756=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29756,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29756,0),#REF!,3,0)),IF(H29756=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29756,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29756,0),#REF!,3,0)),IF(H29756=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29756,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29756,0),#REF!,6,0)),IF(H29756=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29756,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29756,0),#REF!,9,0)),IF(H29756=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29756,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29756,0),#REF!,12,0)),IF(H29756=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29756,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29756,0),#REF!,15,0)),IF(H29756=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29756,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29756,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29757=\"\",\"\",IF(YEAR(M29757)=YEAR(Paramètres!$D$15),-SUM(Q29757:R29757)*S29757*T29757,\"\"))","v":""},{"$f":"IF(B29757=\"\",\"\",(W29757+X29757+IF(AC29757=\"\",0,AC29757)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29757=\"\",\"\",ROUND((W29757+X29757)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29757=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29757,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29757,0),#REF!,3,0)),IF(H29757=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29757,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29757,0),#REF!,3,0)),IF(H29757=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29757,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29757,0),#REF!,6,0)),IF(H29757=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29757,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29757,0),#REF!,9,0)),IF(H29757=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29757,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29757,0),#REF!,12,0)),IF(H29757=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29757,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29757,0),#REF!,15,0)),IF(H29757=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29757,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29757,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29758=\"\",\"\",IF(YEAR(M29758)=YEAR(Paramètres!$D$15),-SUM(Q29758:R29758)*S29758*T29758,\"\"))","v":""},{"$f":"IF(B29758=\"\",\"\",(W29758+X29758+IF(AC29758=\"\",0,AC29758)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29758=\"\",\"\",ROUND((W29758+X29758)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29758=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29758,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29758,0),#REF!,3,0)),IF(H29758=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29758,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29758,0),#REF!,3,0)),IF(H29758=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29758,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29758,0),#REF!,6,0)),IF(H29758=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29758,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29758,0),#REF!,9,0)),IF(H29758=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29758,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29758,0),#REF!,12,0)),IF(H29758=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29758,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29758,0),#REF!,15,0)),IF(H29758=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29758,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29758,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29759=\"\",\"\",IF(YEAR(M29759)=YEAR(Paramètres!$D$15),-SUM(Q29759:R29759)*S29759*T29759,\"\"))","v":""},{"$f":"IF(B29759=\"\",\"\",(W29759+X29759+IF(AC29759=\"\",0,AC29759)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29759=\"\",\"\",ROUND((W29759+X29759)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29759=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29759,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29759,0),#REF!,3,0)),IF(H29759=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29759,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29759,0),#REF!,3,0)),IF(H29759=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29759,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29759,0),#REF!,6,0)),IF(H29759=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29759,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29759,0),#REF!,9,0)),IF(H29759=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29759,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29759,0),#REF!,12,0)),IF(H29759=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29759,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29759,0),#REF!,15,0)),IF(H29759=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29759,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29759,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29760=\"\",\"\",IF(YEAR(M29760)=YEAR(Paramètres!$D$15),-SUM(Q29760:R29760)*S29760*T29760,\"\"))","v":""},{"$f":"IF(B29760=\"\",\"\",(W29760+X29760+IF(AC29760=\"\",0,AC29760)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29760=\"\",\"\",ROUND((W29760+X29760)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29760=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29760,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29760,0),#REF!,3,0)),IF(H29760=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29760,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29760,0),#REF!,3,0)),IF(H29760=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29760,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29760,0),#REF!,6,0)),IF(H29760=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29760,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29760,0),#REF!,9,0)),IF(H29760=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29760,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29760,0),#REF!,12,0)),IF(H29760=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29760,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29760,0),#REF!,15,0)),IF(H29760=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29760,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29760,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29761=\"\",\"\",IF(YEAR(M29761)=YEAR(Paramètres!$D$15),-SUM(Q29761:R29761)*S29761*T29761,\"\"))","v":""},{"$f":"IF(B29761=\"\",\"\",(W29761+X29761+IF(AC29761=\"\",0,AC29761)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29761=\"\",\"\",ROUND((W29761+X29761)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29761=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29761,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29761,0),#REF!,3,0)),IF(H29761=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29761,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29761,0),#REF!,3,0)),IF(H29761=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29761,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29761,0),#REF!,6,0)),IF(H29761=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29761,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29761,0),#REF!,9,0)),IF(H29761=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29761,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29761,0),#REF!,12,0)),IF(H29761=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29761,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29761,0),#REF!,15,0)),IF(H29761=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29761,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29761,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29762=\"\",\"\",IF(YEAR(M29762)=YEAR(Paramètres!$D$15),-SUM(Q29762:R29762)*S29762*T29762,\"\"))","v":""},{"$f":"IF(B29762=\"\",\"\",(W29762+X29762+IF(AC29762=\"\",0,AC29762)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29762=\"\",\"\",ROUND((W29762+X29762)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29762=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29762,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29762,0),#REF!,3,0)),IF(H29762=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29762,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29762,0),#REF!,3,0)),IF(H29762=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29762,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29762,0),#REF!,6,0)),IF(H29762=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29762,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29762,0),#REF!,9,0)),IF(H29762=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29762,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29762,0),#REF!,12,0)),IF(H29762=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29762,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29762,0),#REF!,15,0)),IF(H29762=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29762,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29762,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29763=\"\",\"\",IF(YEAR(M29763)=YEAR(Paramètres!$D$15),-SUM(Q29763:R29763)*S29763*T29763,\"\"))","v":""},{"$f":"IF(B29763=\"\",\"\",(W29763+X29763+IF(AC29763=\"\",0,AC29763)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29763=\"\",\"\",ROUND((W29763+X29763)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29763=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29763,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29763,0),#REF!,3,0)),IF(H29763=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29763,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29763,0),#REF!,3,0)),IF(H29763=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29763,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29763,0),#REF!,6,0)),IF(H29763=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29763,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29763,0),#REF!,9,0)),IF(H29763=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29763,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29763,0),#REF!,12,0)),IF(H29763=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29763,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29763,0),#REF!,15,0)),IF(H29763=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29763,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29763,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29764=\"\",\"\",IF(YEAR(M29764)=YEAR(Paramètres!$D$15),-SUM(Q29764:R29764)*S29764*T29764,\"\"))","v":""},{"$f":"IF(B29764=\"\",\"\",(W29764+X29764+IF(AC29764=\"\",0,AC29764)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29764=\"\",\"\",ROUND((W29764+X29764)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29764=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29764,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29764,0),#REF!,3,0)),IF(H29764=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29764,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29764,0),#REF!,3,0)),IF(H29764=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29764,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29764,0),#REF!,6,0)),IF(H29764=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29764,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29764,0),#REF!,9,0)),IF(H29764=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29764,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29764,0),#REF!,12,0)),IF(H29764=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29764,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29764,0),#REF!,15,0)),IF(H29764=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29764,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29764,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29765=\"\",\"\",IF(YEAR(M29765)=YEAR(Paramètres!$D$15),-SUM(Q29765:R29765)*S29765*T29765,\"\"))","v":""},{"$f":"IF(B29765=\"\",\"\",(W29765+X29765+IF(AC29765=\"\",0,AC29765)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29765=\"\",\"\",ROUND((W29765+X29765)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29765=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29765,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29765,0),#REF!,3,0)),IF(H29765=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29765,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29765,0),#REF!,3,0)),IF(H29765=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29765,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29765,0),#REF!,6,0)),IF(H29765=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29765,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29765,0),#REF!,9,0)),IF(H29765=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29765,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29765,0),#REF!,12,0)),IF(H29765=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29765,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29765,0),#REF!,15,0)),IF(H29765=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29765,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29765,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29766=\"\",\"\",IF(YEAR(M29766)=YEAR(Paramètres!$D$15),-SUM(Q29766:R29766)*S29766*T29766,\"\"))","v":""},{"$f":"IF(B29766=\"\",\"\",(W29766+X29766+IF(AC29766=\"\",0,AC29766)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29766=\"\",\"\",ROUND((W29766+X29766)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29766=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29766,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29766,0),#REF!,3,0)),IF(H29766=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29766,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29766,0),#REF!,3,0)),IF(H29766=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29766,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29766,0),#REF!,6,0)),IF(H29766=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29766,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29766,0),#REF!,9,0)),IF(H29766=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29766,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29766,0),#REF!,12,0)),IF(H29766=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29766,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29766,0),#REF!,15,0)),IF(H29766=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29766,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29766,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29767=\"\",\"\",IF(YEAR(M29767)=YEAR(Paramètres!$D$15),-SUM(Q29767:R29767)*S29767*T29767,\"\"))","v":""},{"$f":"IF(B29767=\"\",\"\",(W29767+X29767+IF(AC29767=\"\",0,AC29767)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29767=\"\",\"\",ROUND((W29767+X29767)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29767=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29767,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29767,0),#REF!,3,0)),IF(H29767=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29767,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29767,0),#REF!,3,0)),IF(H29767=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29767,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29767,0),#REF!,6,0)),IF(H29767=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29767,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29767,0),#REF!,9,0)),IF(H29767=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29767,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29767,0),#REF!,12,0)),IF(H29767=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29767,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29767,0),#REF!,15,0)),IF(H29767=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29767,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29767,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29768=\"\",\"\",IF(YEAR(M29768)=YEAR(Paramètres!$D$15),-SUM(Q29768:R29768)*S29768*T29768,\"\"))","v":""},{"$f":"IF(B29768=\"\",\"\",(W29768+X29768+IF(AC29768=\"\",0,AC29768)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29768=\"\",\"\",ROUND((W29768+X29768)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29768=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29768,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29768,0),#REF!,3,0)),IF(H29768=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29768,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29768,0),#REF!,3,0)),IF(H29768=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29768,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29768,0),#REF!,6,0)),IF(H29768=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29768,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29768,0),#REF!,9,0)),IF(H29768=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29768,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29768,0),#REF!,12,0)),IF(H29768=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29768,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29768,0),#REF!,15,0)),IF(H29768=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29768,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29768,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29769=\"\",\"\",IF(YEAR(M29769)=YEAR(Paramètres!$D$15),-SUM(Q29769:R29769)*S29769*T29769,\"\"))","v":""},{"$f":"IF(B29769=\"\",\"\",(W29769+X29769+IF(AC29769=\"\",0,AC29769)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29769=\"\",\"\",ROUND((W29769+X29769)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29769=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29769,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29769,0),#REF!,3,0)),IF(H29769=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29769,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29769,0),#REF!,3,0)),IF(H29769=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29769,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29769,0),#REF!,6,0)),IF(H29769=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29769,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29769,0),#REF!,9,0)),IF(H29769=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29769,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29769,0),#REF!,12,0)),IF(H29769=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29769,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29769,0),#REF!,15,0)),IF(H29769=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29769,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29769,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29770=\"\",\"\",IF(YEAR(M29770)=YEAR(Paramètres!$D$15),-SUM(Q29770:R29770)*S29770*T29770,\"\"))","v":""},{"$f":"IF(B29770=\"\",\"\",(W29770+X29770+IF(AC29770=\"\",0,AC29770)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29770=\"\",\"\",ROUND((W29770+X29770)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29770=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29770,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29770,0),#REF!,3,0)),IF(H29770=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29770,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29770,0),#REF!,3,0)),IF(H29770=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29770,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29770,0),#REF!,6,0)),IF(H29770=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29770,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29770,0),#REF!,9,0)),IF(H29770=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29770,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29770,0),#REF!,12,0)),IF(H29770=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29770,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29770,0),#REF!,15,0)),IF(H29770=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29770,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29770,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29771=\"\",\"\",IF(YEAR(M29771)=YEAR(Paramètres!$D$15),-SUM(Q29771:R29771)*S29771*T29771,\"\"))","v":""},{"$f":"IF(B29771=\"\",\"\",(W29771+X29771+IF(AC29771=\"\",0,AC29771)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29771=\"\",\"\",ROUND((W29771+X29771)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29771=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29771,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29771,0),#REF!,3,0)),IF(H29771=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29771,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29771,0),#REF!,3,0)),IF(H29771=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29771,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29771,0),#REF!,6,0)),IF(H29771=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29771,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29771,0),#REF!,9,0)),IF(H29771=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29771,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29771,0),#REF!,12,0)),IF(H29771=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29771,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29771,0),#REF!,15,0)),IF(H29771=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29771,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29771,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29772=\"\",\"\",IF(YEAR(M29772)=YEAR(Paramètres!$D$15),-SUM(Q29772:R29772)*S29772*T29772,\"\"))","v":""},{"$f":"IF(B29772=\"\",\"\",(W29772+X29772+IF(AC29772=\"\",0,AC29772)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29772=\"\",\"\",ROUND((W29772+X29772)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29772=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29772,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29772,0),#REF!,3,0)),IF(H29772=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29772,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29772,0),#REF!,3,0)),IF(H29772=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29772,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29772,0),#REF!,6,0)),IF(H29772=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29772,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29772,0),#REF!,9,0)),IF(H29772=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29772,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29772,0),#REF!,12,0)),IF(H29772=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29772,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29772,0),#REF!,15,0)),IF(H29772=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29772,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29772,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29773=\"\",\"\",IF(YEAR(M29773)=YEAR(Paramètres!$D$15),-SUM(Q29773:R29773)*S29773*T29773,\"\"))","v":""},{"$f":"IF(B29773=\"\",\"\",(W29773+X29773+IF(AC29773=\"\",0,AC29773)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29773=\"\",\"\",ROUND((W29773+X29773)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29773=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29773,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29773,0),#REF!,3,0)),IF(H29773=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29773,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29773,0),#REF!,3,0)),IF(H29773=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29773,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29773,0),#REF!,6,0)),IF(H29773=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29773,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29773,0),#REF!,9,0)),IF(H29773=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29773,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29773,0),#REF!,12,0)),IF(H29773=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29773,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29773,0),#REF!,15,0)),IF(H29773=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29773,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29773,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29774=\"\",\"\",IF(YEAR(M29774)=YEAR(Paramètres!$D$15),-SUM(Q29774:R29774)*S29774*T29774,\"\"))","v":""},{"$f":"IF(B29774=\"\",\"\",(W29774+X29774+IF(AC29774=\"\",0,AC29774)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29774=\"\",\"\",ROUND((W29774+X29774)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29774=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29774,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29774,0),#REF!,3,0)),IF(H29774=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29774,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29774,0),#REF!,3,0)),IF(H29774=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29774,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29774,0),#REF!,6,0)),IF(H29774=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29774,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29774,0),#REF!,9,0)),IF(H29774=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29774,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29774,0),#REF!,12,0)),IF(H29774=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29774,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29774,0),#REF!,15,0)),IF(H29774=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29774,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29774,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29775=\"\",\"\",IF(YEAR(M29775)=YEAR(Paramètres!$D$15),-SUM(Q29775:R29775)*S29775*T29775,\"\"))","v":""},{"$f":"IF(B29775=\"\",\"\",(W29775+X29775+IF(AC29775=\"\",0,AC29775)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29775=\"\",\"\",ROUND((W29775+X29775)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29775=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29775,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29775,0),#REF!,3,0)),IF(H29775=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29775,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29775,0),#REF!,3,0)),IF(H29775=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29775,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29775,0),#REF!,6,0)),IF(H29775=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29775,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29775,0),#REF!,9,0)),IF(H29775=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29775,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29775,0),#REF!,12,0)),IF(H29775=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29775,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29775,0),#REF!,15,0)),IF(H29775=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29775,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29775,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29776=\"\",\"\",IF(YEAR(M29776)=YEAR(Paramètres!$D$15),-SUM(Q29776:R29776)*S29776*T29776,\"\"))","v":""},{"$f":"IF(B29776=\"\",\"\",(W29776+X29776+IF(AC29776=\"\",0,AC29776)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29776=\"\",\"\",ROUND((W29776+X29776)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29776=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29776,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29776,0),#REF!,3,0)),IF(H29776=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29776,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29776,0),#REF!,3,0)),IF(H29776=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29776,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29776,0),#REF!,6,0)),IF(H29776=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29776,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29776,0),#REF!,9,0)),IF(H29776=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29776,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29776,0),#REF!,12,0)),IF(H29776=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29776,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29776,0),#REF!,15,0)),IF(H29776=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29776,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29776,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29777=\"\",\"\",IF(YEAR(M29777)=YEAR(Paramètres!$D$15),-SUM(Q29777:R29777)*S29777*T29777,\"\"))","v":""},{"$f":"IF(B29777=\"\",\"\",(W29777+X29777+IF(AC29777=\"\",0,AC29777)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29777=\"\",\"\",ROUND((W29777+X29777)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29777=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29777,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29777,0),#REF!,3,0)),IF(H29777=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29777,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29777,0),#REF!,3,0)),IF(H29777=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29777,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29777,0),#REF!,6,0)),IF(H29777=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29777,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29777,0),#REF!,9,0)),IF(H29777=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29777,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29777,0),#REF!,12,0)),IF(H29777=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29777,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29777,0),#REF!,15,0)),IF(H29777=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29777,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29777,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29778=\"\",\"\",IF(YEAR(M29778)=YEAR(Paramètres!$D$15),-SUM(Q29778:R29778)*S29778*T29778,\"\"))","v":""},{"$f":"IF(B29778=\"\",\"\",(W29778+X29778+IF(AC29778=\"\",0,AC29778)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29778=\"\",\"\",ROUND((W29778+X29778)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29778=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29778,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29778,0),#REF!,3,0)),IF(H29778=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29778,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29778,0),#REF!,3,0)),IF(H29778=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29778,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29778,0),#REF!,6,0)),IF(H29778=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29778,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29778,0),#REF!,9,0)),IF(H29778=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29778,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29778,0),#REF!,12,0)),IF(H29778=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29778,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29778,0),#REF!,15,0)),IF(H29778=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29778,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29778,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29779=\"\",\"\",IF(YEAR(M29779)=YEAR(Paramètres!$D$15),-SUM(Q29779:R29779)*S29779*T29779,\"\"))","v":""},{"$f":"IF(B29779=\"\",\"\",(W29779+X29779+IF(AC29779=\"\",0,AC29779)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29779=\"\",\"\",ROUND((W29779+X29779)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29779=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29779,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29779,0),#REF!,3,0)),IF(H29779=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29779,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29779,0),#REF!,3,0)),IF(H29779=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29779,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29779,0),#REF!,6,0)),IF(H29779=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29779,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29779,0),#REF!,9,0)),IF(H29779=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29779,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29779,0),#REF!,12,0)),IF(H29779=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29779,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29779,0),#REF!,15,0)),IF(H29779=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29779,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29779,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29780=\"\",\"\",IF(YEAR(M29780)=YEAR(Paramètres!$D$15),-SUM(Q29780:R29780)*S29780*T29780,\"\"))","v":""},{"$f":"IF(B29780=\"\",\"\",(W29780+X29780+IF(AC29780=\"\",0,AC29780)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29780=\"\",\"\",ROUND((W29780+X29780)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29780=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29780,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29780,0),#REF!,3,0)),IF(H29780=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29780,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29780,0),#REF!,3,0)),IF(H29780=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29780,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29780,0),#REF!,6,0)),IF(H29780=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29780,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29780,0),#REF!,9,0)),IF(H29780=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29780,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29780,0),#REF!,12,0)),IF(H29780=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29780,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29780,0),#REF!,15,0)),IF(H29780=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29780,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29780,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29781=\"\",\"\",IF(YEAR(M29781)=YEAR(Paramètres!$D$15),-SUM(Q29781:R29781)*S29781*T29781,\"\"))","v":""},{"$f":"IF(B29781=\"\",\"\",(W29781+X29781+IF(AC29781=\"\",0,AC29781)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29781=\"\",\"\",ROUND((W29781+X29781)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29781=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29781,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29781,0),#REF!,3,0)),IF(H29781=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29781,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29781,0),#REF!,3,0)),IF(H29781=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29781,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29781,0),#REF!,6,0)),IF(H29781=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29781,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29781,0),#REF!,9,0)),IF(H29781=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29781,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29781,0),#REF!,12,0)),IF(H29781=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29781,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29781,0),#REF!,15,0)),IF(H29781=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29781,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29781,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29782=\"\",\"\",IF(YEAR(M29782)=YEAR(Paramètres!$D$15),-SUM(Q29782:R29782)*S29782*T29782,\"\"))","v":""},{"$f":"IF(B29782=\"\",\"\",(W29782+X29782+IF(AC29782=\"\",0,AC29782)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29782=\"\",\"\",ROUND((W29782+X29782)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29782=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29782,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29782,0),#REF!,3,0)),IF(H29782=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29782,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29782,0),#REF!,3,0)),IF(H29782=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29782,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29782,0),#REF!,6,0)),IF(H29782=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29782,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29782,0),#REF!,9,0)),IF(H29782=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29782,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29782,0),#REF!,12,0)),IF(H29782=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29782,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29782,0),#REF!,15,0)),IF(H29782=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29782,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29782,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29783=\"\",\"\",IF(YEAR(M29783)=YEAR(Paramètres!$D$15),-SUM(Q29783:R29783)*S29783*T29783,\"\"))","v":""},{"$f":"IF(B29783=\"\",\"\",(W29783+X29783+IF(AC29783=\"\",0,AC29783)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29783=\"\",\"\",ROUND((W29783+X29783)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29783=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29783,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29783,0),#REF!,3,0)),IF(H29783=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29783,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29783,0),#REF!,3,0)),IF(H29783=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29783,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29783,0),#REF!,6,0)),IF(H29783=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29783,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29783,0),#REF!,9,0)),IF(H29783=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29783,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29783,0),#REF!,12,0)),IF(H29783=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29783,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29783,0),#REF!,15,0)),IF(H29783=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29783,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29783,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29784=\"\",\"\",IF(YEAR(M29784)=YEAR(Paramètres!$D$15),-SUM(Q29784:R29784)*S29784*T29784,\"\"))","v":""},{"$f":"IF(B29784=\"\",\"\",(W29784+X29784+IF(AC29784=\"\",0,AC29784)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29784=\"\",\"\",ROUND((W29784+X29784)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29784=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29784,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29784,0),#REF!,3,0)),IF(H29784=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29784,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29784,0),#REF!,3,0)),IF(H29784=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29784,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29784,0),#REF!,6,0)),IF(H29784=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29784,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29784,0),#REF!,9,0)),IF(H29784=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29784,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29784,0),#REF!,12,0)),IF(H29784=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29784,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29784,0),#REF!,15,0)),IF(H29784=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29784,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29784,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29785=\"\",\"\",IF(YEAR(M29785)=YEAR(Paramètres!$D$15),-SUM(Q29785:R29785)*S29785*T29785,\"\"))","v":""},{"$f":"IF(B29785=\"\",\"\",(W29785+X29785+IF(AC29785=\"\",0,AC29785)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29785=\"\",\"\",ROUND((W29785+X29785)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29785=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29785,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29785,0),#REF!,3,0)),IF(H29785=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29785,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29785,0),#REF!,3,0)),IF(H29785=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29785,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29785,0),#REF!,6,0)),IF(H29785=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29785,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29785,0),#REF!,9,0)),IF(H29785=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29785,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29785,0),#REF!,12,0)),IF(H29785=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29785,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29785,0),#REF!,15,0)),IF(H29785=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29785,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29785,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29786=\"\",\"\",IF(YEAR(M29786)=YEAR(Paramètres!$D$15),-SUM(Q29786:R29786)*S29786*T29786,\"\"))","v":""},{"$f":"IF(B29786=\"\",\"\",(W29786+X29786+IF(AC29786=\"\",0,AC29786)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29786=\"\",\"\",ROUND((W29786+X29786)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29786=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29786,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29786,0),#REF!,3,0)),IF(H29786=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29786,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29786,0),#REF!,3,0)),IF(H29786=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29786,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29786,0),#REF!,6,0)),IF(H29786=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29786,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29786,0),#REF!,9,0)),IF(H29786=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29786,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29786,0),#REF!,12,0)),IF(H29786=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29786,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29786,0),#REF!,15,0)),IF(H29786=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29786,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29786,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29787=\"\",\"\",IF(YEAR(M29787)=YEAR(Paramètres!$D$15),-SUM(Q29787:R29787)*S29787*T29787,\"\"))","v":""},{"$f":"IF(B29787=\"\",\"\",(W29787+X29787+IF(AC29787=\"\",0,AC29787)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29787=\"\",\"\",ROUND((W29787+X29787)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29787=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29787,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29787,0),#REF!,3,0)),IF(H29787=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29787,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29787,0),#REF!,3,0)),IF(H29787=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29787,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29787,0),#REF!,6,0)),IF(H29787=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29787,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29787,0),#REF!,9,0)),IF(H29787=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29787,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29787,0),#REF!,12,0)),IF(H29787=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29787,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29787,0),#REF!,15,0)),IF(H29787=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29787,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29787,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29788=\"\",\"\",IF(YEAR(M29788)=YEAR(Paramètres!$D$15),-SUM(Q29788:R29788)*S29788*T29788,\"\"))","v":""},{"$f":"IF(B29788=\"\",\"\",(W29788+X29788+IF(AC29788=\"\",0,AC29788)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29788=\"\",\"\",ROUND((W29788+X29788)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29788=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29788,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29788,0),#REF!,3,0)),IF(H29788=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29788,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29788,0),#REF!,3,0)),IF(H29788=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29788,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29788,0),#REF!,6,0)),IF(H29788=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29788,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29788,0),#REF!,9,0)),IF(H29788=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29788,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29788,0),#REF!,12,0)),IF(H29788=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29788,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29788,0),#REF!,15,0)),IF(H29788=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29788,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29788,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29789=\"\",\"\",IF(YEAR(M29789)=YEAR(Paramètres!$D$15),-SUM(Q29789:R29789)*S29789*T29789,\"\"))","v":""},{"$f":"IF(B29789=\"\",\"\",(W29789+X29789+IF(AC29789=\"\",0,AC29789)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29789=\"\",\"\",ROUND((W29789+X29789)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29789=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29789,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29789,0),#REF!,3,0)),IF(H29789=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29789,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29789,0),#REF!,3,0)),IF(H29789=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29789,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29789,0),#REF!,6,0)),IF(H29789=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29789,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29789,0),#REF!,9,0)),IF(H29789=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29789,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29789,0),#REF!,12,0)),IF(H29789=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29789,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29789,0),#REF!,15,0)),IF(H29789=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29789,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29789,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29790=\"\",\"\",IF(YEAR(M29790)=YEAR(Paramètres!$D$15),-SUM(Q29790:R29790)*S29790*T29790,\"\"))","v":""},{"$f":"IF(B29790=\"\",\"\",(W29790+X29790+IF(AC29790=\"\",0,AC29790)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29790=\"\",\"\",ROUND((W29790+X29790)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29790=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29790,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29790,0),#REF!,3,0)),IF(H29790=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29790,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29790,0),#REF!,3,0)),IF(H29790=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29790,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29790,0),#REF!,6,0)),IF(H29790=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29790,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29790,0),#REF!,9,0)),IF(H29790=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29790,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29790,0),#REF!,12,0)),IF(H29790=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29790,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29790,0),#REF!,15,0)),IF(H29790=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29790,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29790,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29791=\"\",\"\",IF(YEAR(M29791)=YEAR(Paramètres!$D$15),-SUM(Q29791:R29791)*S29791*T29791,\"\"))","v":""},{"$f":"IF(B29791=\"\",\"\",(W29791+X29791+IF(AC29791=\"\",0,AC29791)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29791=\"\",\"\",ROUND((W29791+X29791)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29791=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29791,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29791,0),#REF!,3,0)),IF(H29791=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29791,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29791,0),#REF!,3,0)),IF(H29791=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29791,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29791,0),#REF!,6,0)),IF(H29791=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29791,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29791,0),#REF!,9,0)),IF(H29791=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29791,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29791,0),#REF!,12,0)),IF(H29791=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29791,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29791,0),#REF!,15,0)),IF(H29791=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29791,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29791,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29792=\"\",\"\",IF(YEAR(M29792)=YEAR(Paramètres!$D$15),-SUM(Q29792:R29792)*S29792*T29792,\"\"))","v":""},{"$f":"IF(B29792=\"\",\"\",(W29792+X29792+IF(AC29792=\"\",0,AC29792)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29792=\"\",\"\",ROUND((W29792+X29792)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29792=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29792,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29792,0),#REF!,3,0)),IF(H29792=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29792,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29792,0),#REF!,3,0)),IF(H29792=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29792,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29792,0),#REF!,6,0)),IF(H29792=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29792,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29792,0),#REF!,9,0)),IF(H29792=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29792,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29792,0),#REF!,12,0)),IF(H29792=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29792,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29792,0),#REF!,15,0)),IF(H29792=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29792,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29792,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29793=\"\",\"\",IF(YEAR(M29793)=YEAR(Paramètres!$D$15),-SUM(Q29793:R29793)*S29793*T29793,\"\"))","v":""},{"$f":"IF(B29793=\"\",\"\",(W29793+X29793+IF(AC29793=\"\",0,AC29793)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29793=\"\",\"\",ROUND((W29793+X29793)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29793=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29793,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29793,0),#REF!,3,0)),IF(H29793=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29793,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29793,0),#REF!,3,0)),IF(H29793=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29793,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29793,0),#REF!,6,0)),IF(H29793=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29793,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29793,0),#REF!,9,0)),IF(H29793=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29793,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29793,0),#REF!,12,0)),IF(H29793=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29793,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29793,0),#REF!,15,0)),IF(H29793=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29793,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29793,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29794=\"\",\"\",IF(YEAR(M29794)=YEAR(Paramètres!$D$15),-SUM(Q29794:R29794)*S29794*T29794,\"\"))","v":""},{"$f":"IF(B29794=\"\",\"\",(W29794+X29794+IF(AC29794=\"\",0,AC29794)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29794=\"\",\"\",ROUND((W29794+X29794)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29794=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29794,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29794,0),#REF!,3,0)),IF(H29794=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29794,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29794,0),#REF!,3,0)),IF(H29794=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29794,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29794,0),#REF!,6,0)),IF(H29794=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29794,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29794,0),#REF!,9,0)),IF(H29794=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29794,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29794,0),#REF!,12,0)),IF(H29794=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29794,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29794,0),#REF!,15,0)),IF(H29794=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29794,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29794,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29795=\"\",\"\",IF(YEAR(M29795)=YEAR(Paramètres!$D$15),-SUM(Q29795:R29795)*S29795*T29795,\"\"))","v":""},{"$f":"IF(B29795=\"\",\"\",(W29795+X29795+IF(AC29795=\"\",0,AC29795)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29795=\"\",\"\",ROUND((W29795+X29795)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29795=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29795,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29795,0),#REF!,3,0)),IF(H29795=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29795,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29795,0),#REF!,3,0)),IF(H29795=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29795,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29795,0),#REF!,6,0)),IF(H29795=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29795,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29795,0),#REF!,9,0)),IF(H29795=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29795,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29795,0),#REF!,12,0)),IF(H29795=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29795,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29795,0),#REF!,15,0)),IF(H29795=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29795,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29795,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29796=\"\",\"\",IF(YEAR(M29796)=YEAR(Paramètres!$D$15),-SUM(Q29796:R29796)*S29796*T29796,\"\"))","v":""},{"$f":"IF(B29796=\"\",\"\",(W29796+X29796+IF(AC29796=\"\",0,AC29796)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29796=\"\",\"\",ROUND((W29796+X29796)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29796=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29796,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29796,0),#REF!,3,0)),IF(H29796=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29796,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29796,0),#REF!,3,0)),IF(H29796=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29796,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29796,0),#REF!,6,0)),IF(H29796=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29796,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29796,0),#REF!,9,0)),IF(H29796=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29796,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29796,0),#REF!,12,0)),IF(H29796=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29796,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29796,0),#REF!,15,0)),IF(H29796=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29796,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29796,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29797=\"\",\"\",IF(YEAR(M29797)=YEAR(Paramètres!$D$15),-SUM(Q29797:R29797)*S29797*T29797,\"\"))","v":""},{"$f":"IF(B29797=\"\",\"\",(W29797+X29797+IF(AC29797=\"\",0,AC29797)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29797=\"\",\"\",ROUND((W29797+X29797)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29797=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29797,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29797,0),#REF!,3,0)),IF(H29797=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29797,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29797,0),#REF!,3,0)),IF(H29797=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29797,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29797,0),#REF!,6,0)),IF(H29797=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29797,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29797,0),#REF!,9,0)),IF(H29797=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29797,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29797,0),#REF!,12,0)),IF(H29797=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29797,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29797,0),#REF!,15,0)),IF(H29797=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29797,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29797,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29798=\"\",\"\",IF(YEAR(M29798)=YEAR(Paramètres!$D$15),-SUM(Q29798:R29798)*S29798*T29798,\"\"))","v":""},{"$f":"IF(B29798=\"\",\"\",(W29798+X29798+IF(AC29798=\"\",0,AC29798)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29798=\"\",\"\",ROUND((W29798+X29798)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29798=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29798,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29798,0),#REF!,3,0)),IF(H29798=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29798,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29798,0),#REF!,3,0)),IF(H29798=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29798,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29798,0),#REF!,6,0)),IF(H29798=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29798,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29798,0),#REF!,9,0)),IF(H29798=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29798,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29798,0),#REF!,12,0)),IF(H29798=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29798,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29798,0),#REF!,15,0)),IF(H29798=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29798,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29798,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29799=\"\",\"\",IF(YEAR(M29799)=YEAR(Paramètres!$D$15),-SUM(Q29799:R29799)*S29799*T29799,\"\"))","v":""},{"$f":"IF(B29799=\"\",\"\",(W29799+X29799+IF(AC29799=\"\",0,AC29799)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29799=\"\",\"\",ROUND((W29799+X29799)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29799=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29799,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29799,0),#REF!,3,0)),IF(H29799=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29799,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29799,0),#REF!,3,0)),IF(H29799=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29799,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29799,0),#REF!,6,0)),IF(H29799=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29799,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29799,0),#REF!,9,0)),IF(H29799=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29799,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29799,0),#REF!,12,0)),IF(H29799=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29799,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29799,0),#REF!,15,0)),IF(H29799=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29799,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29799,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29800=\"\",\"\",IF(YEAR(M29800)=YEAR(Paramètres!$D$15),-SUM(Q29800:R29800)*S29800*T29800,\"\"))","v":""},{"$f":"IF(B29800=\"\",\"\",(W29800+X29800+IF(AC29800=\"\",0,AC29800)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29800=\"\",\"\",ROUND((W29800+X29800)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29800=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29800,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29800,0),#REF!,3,0)),IF(H29800=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29800,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29800,0),#REF!,3,0)),IF(H29800=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29800,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29800,0),#REF!,6,0)),IF(H29800=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29800,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29800,0),#REF!,9,0)),IF(H29800=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29800,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29800,0),#REF!,12,0)),IF(H29800=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29800,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29800,0),#REF!,15,0)),IF(H29800=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29800,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29800,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29801=\"\",\"\",IF(YEAR(M29801)=YEAR(Paramètres!$D$15),-SUM(Q29801:R29801)*S29801*T29801,\"\"))","v":""},{"$f":"IF(B29801=\"\",\"\",(W29801+X29801+IF(AC29801=\"\",0,AC29801)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29801=\"\",\"\",ROUND((W29801+X29801)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29801=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29801,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29801,0),#REF!,3,0)),IF(H29801=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29801,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29801,0),#REF!,3,0)),IF(H29801=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29801,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29801,0),#REF!,6,0)),IF(H29801=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29801,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29801,0),#REF!,9,0)),IF(H29801=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29801,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29801,0),#REF!,12,0)),IF(H29801=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29801,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29801,0),#REF!,15,0)),IF(H29801=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29801,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29801,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29802=\"\",\"\",IF(YEAR(M29802)=YEAR(Paramètres!$D$15),-SUM(Q29802:R29802)*S29802*T29802,\"\"))","v":""},{"$f":"IF(B29802=\"\",\"\",(W29802+X29802+IF(AC29802=\"\",0,AC29802)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29802=\"\",\"\",ROUND((W29802+X29802)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29802=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29802,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29802,0),#REF!,3,0)),IF(H29802=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29802,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29802,0),#REF!,3,0)),IF(H29802=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29802,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29802,0),#REF!,6,0)),IF(H29802=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29802,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29802,0),#REF!,9,0)),IF(H29802=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29802,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29802,0),#REF!,12,0)),IF(H29802=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29802,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29802,0),#REF!,15,0)),IF(H29802=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29802,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29802,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29803=\"\",\"\",IF(YEAR(M29803)=YEAR(Paramètres!$D$15),-SUM(Q29803:R29803)*S29803*T29803,\"\"))","v":""},{"$f":"IF(B29803=\"\",\"\",(W29803+X29803+IF(AC29803=\"\",0,AC29803)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29803=\"\",\"\",ROUND((W29803+X29803)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29803=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29803,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29803,0),#REF!,3,0)),IF(H29803=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29803,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29803,0),#REF!,3,0)),IF(H29803=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29803,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29803,0),#REF!,6,0)),IF(H29803=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29803,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29803,0),#REF!,9,0)),IF(H29803=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29803,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29803,0),#REF!,12,0)),IF(H29803=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29803,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29803,0),#REF!,15,0)),IF(H29803=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29803,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29803,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29804=\"\",\"\",IF(YEAR(M29804)=YEAR(Paramètres!$D$15),-SUM(Q29804:R29804)*S29804*T29804,\"\"))","v":""},{"$f":"IF(B29804=\"\",\"\",(W29804+X29804+IF(AC29804=\"\",0,AC29804)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29804=\"\",\"\",ROUND((W29804+X29804)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29804=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29804,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29804,0),#REF!,3,0)),IF(H29804=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29804,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29804,0),#REF!,3,0)),IF(H29804=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29804,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29804,0),#REF!,6,0)),IF(H29804=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29804,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29804,0),#REF!,9,0)),IF(H29804=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29804,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29804,0),#REF!,12,0)),IF(H29804=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29804,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29804,0),#REF!,15,0)),IF(H29804=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29804,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29804,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29805=\"\",\"\",IF(YEAR(M29805)=YEAR(Paramètres!$D$15),-SUM(Q29805:R29805)*S29805*T29805,\"\"))","v":""},{"$f":"IF(B29805=\"\",\"\",(W29805+X29805+IF(AC29805=\"\",0,AC29805)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29805=\"\",\"\",ROUND((W29805+X29805)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29805=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29805,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29805,0),#REF!,3,0)),IF(H29805=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29805,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29805,0),#REF!,3,0)),IF(H29805=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29805,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29805,0),#REF!,6,0)),IF(H29805=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29805,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29805,0),#REF!,9,0)),IF(H29805=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29805,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29805,0),#REF!,12,0)),IF(H29805=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29805,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29805,0),#REF!,15,0)),IF(H29805=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29805,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29805,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29806=\"\",\"\",IF(YEAR(M29806)=YEAR(Paramètres!$D$15),-SUM(Q29806:R29806)*S29806*T29806,\"\"))","v":""},{"$f":"IF(B29806=\"\",\"\",(W29806+X29806+IF(AC29806=\"\",0,AC29806)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29806=\"\",\"\",ROUND((W29806+X29806)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29806=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29806,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29806,0),#REF!,3,0)),IF(H29806=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29806,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29806,0),#REF!,3,0)),IF(H29806=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29806,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29806,0),#REF!,6,0)),IF(H29806=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29806,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29806,0),#REF!,9,0)),IF(H29806=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29806,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29806,0),#REF!,12,0)),IF(H29806=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29806,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29806,0),#REF!,15,0)),IF(H29806=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29806,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29806,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29807=\"\",\"\",IF(YEAR(M29807)=YEAR(Paramètres!$D$15),-SUM(Q29807:R29807)*S29807*T29807,\"\"))","v":""},{"$f":"IF(B29807=\"\",\"\",(W29807+X29807+IF(AC29807=\"\",0,AC29807)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29807=\"\",\"\",ROUND((W29807+X29807)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29807=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29807,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29807,0),#REF!,3,0)),IF(H29807=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29807,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29807,0),#REF!,3,0)),IF(H29807=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29807,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29807,0),#REF!,6,0)),IF(H29807=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29807,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29807,0),#REF!,9,0)),IF(H29807=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29807,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29807,0),#REF!,12,0)),IF(H29807=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29807,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29807,0),#REF!,15,0)),IF(H29807=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29807,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29807,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29808=\"\",\"\",IF(YEAR(M29808)=YEAR(Paramètres!$D$15),-SUM(Q29808:R29808)*S29808*T29808,\"\"))","v":""},{"$f":"IF(B29808=\"\",\"\",(W29808+X29808+IF(AC29808=\"\",0,AC29808)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29808=\"\",\"\",ROUND((W29808+X29808)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29808=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29808,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29808,0),#REF!,3,0)),IF(H29808=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29808,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29808,0),#REF!,3,0)),IF(H29808=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29808,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29808,0),#REF!,6,0)),IF(H29808=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29808,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29808,0),#REF!,9,0)),IF(H29808=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29808,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29808,0),#REF!,12,0)),IF(H29808=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29808,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29808,0),#REF!,15,0)),IF(H29808=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29808,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29808,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29809=\"\",\"\",IF(YEAR(M29809)=YEAR(Paramètres!$D$15),-SUM(Q29809:R29809)*S29809*T29809,\"\"))","v":""},{"$f":"IF(B29809=\"\",\"\",(W29809+X29809+IF(AC29809=\"\",0,AC29809)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29809=\"\",\"\",ROUND((W29809+X29809)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29809=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29809,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29809,0),#REF!,3,0)),IF(H29809=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29809,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29809,0),#REF!,3,0)),IF(H29809=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29809,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29809,0),#REF!,6,0)),IF(H29809=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29809,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29809,0),#REF!,9,0)),IF(H29809=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29809,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29809,0),#REF!,12,0)),IF(H29809=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29809,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29809,0),#REF!,15,0)),IF(H29809=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29809,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29809,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29810=\"\",\"\",IF(YEAR(M29810)=YEAR(Paramètres!$D$15),-SUM(Q29810:R29810)*S29810*T29810,\"\"))","v":""},{"$f":"IF(B29810=\"\",\"\",(W29810+X29810+IF(AC29810=\"\",0,AC29810)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29810=\"\",\"\",ROUND((W29810+X29810)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29810=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29810,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29810,0),#REF!,3,0)),IF(H29810=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29810,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29810,0),#REF!,3,0)),IF(H29810=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29810,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29810,0),#REF!,6,0)),IF(H29810=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29810,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29810,0),#REF!,9,0)),IF(H29810=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29810,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29810,0),#REF!,12,0)),IF(H29810=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29810,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29810,0),#REF!,15,0)),IF(H29810=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29810,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29810,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29811=\"\",\"\",IF(YEAR(M29811)=YEAR(Paramètres!$D$15),-SUM(Q29811:R29811)*S29811*T29811,\"\"))","v":""},{"$f":"IF(B29811=\"\",\"\",(W29811+X29811+IF(AC29811=\"\",0,AC29811)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29811=\"\",\"\",ROUND((W29811+X29811)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29811=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29811,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29811,0),#REF!,3,0)),IF(H29811=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29811,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29811,0),#REF!,3,0)),IF(H29811=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29811,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29811,0),#REF!,6,0)),IF(H29811=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29811,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29811,0),#REF!,9,0)),IF(H29811=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29811,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29811,0),#REF!,12,0)),IF(H29811=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29811,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29811,0),#REF!,15,0)),IF(H29811=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29811,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29811,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29812=\"\",\"\",IF(YEAR(M29812)=YEAR(Paramètres!$D$15),-SUM(Q29812:R29812)*S29812*T29812,\"\"))","v":""},{"$f":"IF(B29812=\"\",\"\",(W29812+X29812+IF(AC29812=\"\",0,AC29812)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29812=\"\",\"\",ROUND((W29812+X29812)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29812=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29812,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29812,0),#REF!,3,0)),IF(H29812=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29812,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29812,0),#REF!,3,0)),IF(H29812=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29812,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29812,0),#REF!,6,0)),IF(H29812=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29812,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29812,0),#REF!,9,0)),IF(H29812=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29812,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29812,0),#REF!,12,0)),IF(H29812=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29812,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29812,0),#REF!,15,0)),IF(H29812=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29812,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29812,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29813=\"\",\"\",IF(YEAR(M29813)=YEAR(Paramètres!$D$15),-SUM(Q29813:R29813)*S29813*T29813,\"\"))","v":""},{"$f":"IF(B29813=\"\",\"\",(W29813+X29813+IF(AC29813=\"\",0,AC29813)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29813=\"\",\"\",ROUND((W29813+X29813)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29813=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29813,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29813,0),#REF!,3,0)),IF(H29813=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29813,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29813,0),#REF!,3,0)),IF(H29813=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29813,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29813,0),#REF!,6,0)),IF(H29813=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29813,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29813,0),#REF!,9,0)),IF(H29813=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29813,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29813,0),#REF!,12,0)),IF(H29813=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29813,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29813,0),#REF!,15,0)),IF(H29813=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29813,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29813,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29814=\"\",\"\",IF(YEAR(M29814)=YEAR(Paramètres!$D$15),-SUM(Q29814:R29814)*S29814*T29814,\"\"))","v":""},{"$f":"IF(B29814=\"\",\"\",(W29814+X29814+IF(AC29814=\"\",0,AC29814)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29814=\"\",\"\",ROUND((W29814+X29814)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29814=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29814,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29814,0),#REF!,3,0)),IF(H29814=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29814,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29814,0),#REF!,3,0)),IF(H29814=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29814,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29814,0),#REF!,6,0)),IF(H29814=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29814,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29814,0),#REF!,9,0)),IF(H29814=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29814,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29814,0),#REF!,12,0)),IF(H29814=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29814,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29814,0),#REF!,15,0)),IF(H29814=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29814,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29814,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29815=\"\",\"\",IF(YEAR(M29815)=YEAR(Paramètres!$D$15),-SUM(Q29815:R29815)*S29815*T29815,\"\"))","v":""},{"$f":"IF(B29815=\"\",\"\",(W29815+X29815+IF(AC29815=\"\",0,AC29815)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29815=\"\",\"\",ROUND((W29815+X29815)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29815=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29815,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29815,0),#REF!,3,0)),IF(H29815=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29815,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29815,0),#REF!,3,0)),IF(H29815=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29815,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29815,0),#REF!,6,0)),IF(H29815=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29815,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29815,0),#REF!,9,0)),IF(H29815=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29815,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29815,0),#REF!,12,0)),IF(H29815=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29815,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29815,0),#REF!,15,0)),IF(H29815=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29815,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29815,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29816=\"\",\"\",IF(YEAR(M29816)=YEAR(Paramètres!$D$15),-SUM(Q29816:R29816)*S29816*T29816,\"\"))","v":""},{"$f":"IF(B29816=\"\",\"\",(W29816+X29816+IF(AC29816=\"\",0,AC29816)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29816=\"\",\"\",ROUND((W29816+X29816)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29816=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29816,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29816,0),#REF!,3,0)),IF(H29816=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29816,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29816,0),#REF!,3,0)),IF(H29816=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29816,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29816,0),#REF!,6,0)),IF(H29816=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29816,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29816,0),#REF!,9,0)),IF(H29816=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29816,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29816,0),#REF!,12,0)),IF(H29816=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29816,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29816,0),#REF!,15,0)),IF(H29816=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29816,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29816,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29817=\"\",\"\",IF(YEAR(M29817)=YEAR(Paramètres!$D$15),-SUM(Q29817:R29817)*S29817*T29817,\"\"))","v":""},{"$f":"IF(B29817=\"\",\"\",(W29817+X29817+IF(AC29817=\"\",0,AC29817)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29817=\"\",\"\",ROUND((W29817+X29817)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29817=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29817,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29817,0),#REF!,3,0)),IF(H29817=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29817,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29817,0),#REF!,3,0)),IF(H29817=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29817,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29817,0),#REF!,6,0)),IF(H29817=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29817,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29817,0),#REF!,9,0)),IF(H29817=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29817,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29817,0),#REF!,12,0)),IF(H29817=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29817,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29817,0),#REF!,15,0)),IF(H29817=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29817,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29817,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29818=\"\",\"\",IF(YEAR(M29818)=YEAR(Paramètres!$D$15),-SUM(Q29818:R29818)*S29818*T29818,\"\"))","v":""},{"$f":"IF(B29818=\"\",\"\",(W29818+X29818+IF(AC29818=\"\",0,AC29818)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29818=\"\",\"\",ROUND((W29818+X29818)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29818=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29818,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29818,0),#REF!,3,0)),IF(H29818=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29818,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29818,0),#REF!,3,0)),IF(H29818=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29818,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29818,0),#REF!,6,0)),IF(H29818=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29818,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29818,0),#REF!,9,0)),IF(H29818=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29818,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29818,0),#REF!,12,0)),IF(H29818=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29818,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29818,0),#REF!,15,0)),IF(H29818=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29818,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29818,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29819=\"\",\"\",IF(YEAR(M29819)=YEAR(Paramètres!$D$15),-SUM(Q29819:R29819)*S29819*T29819,\"\"))","v":""},{"$f":"IF(B29819=\"\",\"\",(W29819+X29819+IF(AC29819=\"\",0,AC29819)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29819=\"\",\"\",ROUND((W29819+X29819)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29819=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29819,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29819,0),#REF!,3,0)),IF(H29819=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29819,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29819,0),#REF!,3,0)),IF(H29819=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29819,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29819,0),#REF!,6,0)),IF(H29819=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29819,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29819,0),#REF!,9,0)),IF(H29819=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29819,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29819,0),#REF!,12,0)),IF(H29819=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29819,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29819,0),#REF!,15,0)),IF(H29819=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29819,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29819,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29820=\"\",\"\",IF(YEAR(M29820)=YEAR(Paramètres!$D$15),-SUM(Q29820:R29820)*S29820*T29820,\"\"))","v":""},{"$f":"IF(B29820=\"\",\"\",(W29820+X29820+IF(AC29820=\"\",0,AC29820)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29820=\"\",\"\",ROUND((W29820+X29820)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29820=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29820,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29820,0),#REF!,3,0)),IF(H29820=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29820,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29820,0),#REF!,3,0)),IF(H29820=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29820,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29820,0),#REF!,6,0)),IF(H29820=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29820,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29820,0),#REF!,9,0)),IF(H29820=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29820,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29820,0),#REF!,12,0)),IF(H29820=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29820,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29820,0),#REF!,15,0)),IF(H29820=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29820,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29820,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29821=\"\",\"\",IF(YEAR(M29821)=YEAR(Paramètres!$D$15),-SUM(Q29821:R29821)*S29821*T29821,\"\"))","v":""},{"$f":"IF(B29821=\"\",\"\",(W29821+X29821+IF(AC29821=\"\",0,AC29821)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29821=\"\",\"\",ROUND((W29821+X29821)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29821=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29821,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29821,0),#REF!,3,0)),IF(H29821=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29821,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29821,0),#REF!,3,0)),IF(H29821=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29821,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29821,0),#REF!,6,0)),IF(H29821=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29821,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29821,0),#REF!,9,0)),IF(H29821=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29821,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29821,0),#REF!,12,0)),IF(H29821=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29821,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29821,0),#REF!,15,0)),IF(H29821=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29821,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29821,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29822=\"\",\"\",IF(YEAR(M29822)=YEAR(Paramètres!$D$15),-SUM(Q29822:R29822)*S29822*T29822,\"\"))","v":""},{"$f":"IF(B29822=\"\",\"\",(W29822+X29822+IF(AC29822=\"\",0,AC29822)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29822=\"\",\"\",ROUND((W29822+X29822)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29822=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29822,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29822,0),#REF!,3,0)),IF(H29822=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29822,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29822,0),#REF!,3,0)),IF(H29822=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29822,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29822,0),#REF!,6,0)),IF(H29822=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29822,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29822,0),#REF!,9,0)),IF(H29822=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29822,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29822,0),#REF!,12,0)),IF(H29822=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29822,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29822,0),#REF!,15,0)),IF(H29822=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29822,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29822,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29823=\"\",\"\",IF(YEAR(M29823)=YEAR(Paramètres!$D$15),-SUM(Q29823:R29823)*S29823*T29823,\"\"))","v":""},{"$f":"IF(B29823=\"\",\"\",(W29823+X29823+IF(AC29823=\"\",0,AC29823)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29823=\"\",\"\",ROUND((W29823+X29823)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29823=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29823,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29823,0),#REF!,3,0)),IF(H29823=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29823,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29823,0),#REF!,3,0)),IF(H29823=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29823,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29823,0),#REF!,6,0)),IF(H29823=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29823,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29823,0),#REF!,9,0)),IF(H29823=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29823,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29823,0),#REF!,12,0)),IF(H29823=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29823,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29823,0),#REF!,15,0)),IF(H29823=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29823,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29823,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29824=\"\",\"\",IF(YEAR(M29824)=YEAR(Paramètres!$D$15),-SUM(Q29824:R29824)*S29824*T29824,\"\"))","v":""},{"$f":"IF(B29824=\"\",\"\",(W29824+X29824+IF(AC29824=\"\",0,AC29824)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29824=\"\",\"\",ROUND((W29824+X29824)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29824=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29824,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29824,0),#REF!,3,0)),IF(H29824=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29824,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29824,0),#REF!,3,0)),IF(H29824=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29824,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29824,0),#REF!,6,0)),IF(H29824=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29824,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29824,0),#REF!,9,0)),IF(H29824=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29824,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29824,0),#REF!,12,0)),IF(H29824=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29824,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29824,0),#REF!,15,0)),IF(H29824=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29824,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29824,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29825=\"\",\"\",IF(YEAR(M29825)=YEAR(Paramètres!$D$15),-SUM(Q29825:R29825)*S29825*T29825,\"\"))","v":""},{"$f":"IF(B29825=\"\",\"\",(W29825+X29825+IF(AC29825=\"\",0,AC29825)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29825=\"\",\"\",ROUND((W29825+X29825)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29825=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29825,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29825,0),#REF!,3,0)),IF(H29825=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29825,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29825,0),#REF!,3,0)),IF(H29825=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29825,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29825,0),#REF!,6,0)),IF(H29825=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29825,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29825,0),#REF!,9,0)),IF(H29825=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29825,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29825,0),#REF!,12,0)),IF(H29825=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29825,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29825,0),#REF!,15,0)),IF(H29825=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29825,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29825,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29826=\"\",\"\",IF(YEAR(M29826)=YEAR(Paramètres!$D$15),-SUM(Q29826:R29826)*S29826*T29826,\"\"))","v":""},{"$f":"IF(B29826=\"\",\"\",(W29826+X29826+IF(AC29826=\"\",0,AC29826)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29826=\"\",\"\",ROUND((W29826+X29826)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29826=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29826,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29826,0),#REF!,3,0)),IF(H29826=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29826,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29826,0),#REF!,3,0)),IF(H29826=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29826,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29826,0),#REF!,6,0)),IF(H29826=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29826,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29826,0),#REF!,9,0)),IF(H29826=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29826,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29826,0),#REF!,12,0)),IF(H29826=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29826,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29826,0),#REF!,15,0)),IF(H29826=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29826,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29826,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29827=\"\",\"\",IF(YEAR(M29827)=YEAR(Paramètres!$D$15),-SUM(Q29827:R29827)*S29827*T29827,\"\"))","v":""},{"$f":"IF(B29827=\"\",\"\",(W29827+X29827+IF(AC29827=\"\",0,AC29827)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29827=\"\",\"\",ROUND((W29827+X29827)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29827=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29827,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29827,0),#REF!,3,0)),IF(H29827=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29827,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29827,0),#REF!,3,0)),IF(H29827=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29827,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29827,0),#REF!,6,0)),IF(H29827=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29827,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29827,0),#REF!,9,0)),IF(H29827=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29827,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29827,0),#REF!,12,0)),IF(H29827=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29827,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29827,0),#REF!,15,0)),IF(H29827=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29827,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29827,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29828=\"\",\"\",IF(YEAR(M29828)=YEAR(Paramètres!$D$15),-SUM(Q29828:R29828)*S29828*T29828,\"\"))","v":""},{"$f":"IF(B29828=\"\",\"\",(W29828+X29828+IF(AC29828=\"\",0,AC29828)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29828=\"\",\"\",ROUND((W29828+X29828)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29828=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29828,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29828,0),#REF!,3,0)),IF(H29828=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29828,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29828,0),#REF!,3,0)),IF(H29828=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29828,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29828,0),#REF!,6,0)),IF(H29828=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29828,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29828,0),#REF!,9,0)),IF(H29828=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29828,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29828,0),#REF!,12,0)),IF(H29828=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29828,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29828,0),#REF!,15,0)),IF(H29828=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29828,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29828,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29829=\"\",\"\",IF(YEAR(M29829)=YEAR(Paramètres!$D$15),-SUM(Q29829:R29829)*S29829*T29829,\"\"))","v":""},{"$f":"IF(B29829=\"\",\"\",(W29829+X29829+IF(AC29829=\"\",0,AC29829)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29829=\"\",\"\",ROUND((W29829+X29829)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29829=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29829,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29829,0),#REF!,3,0)),IF(H29829=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29829,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29829,0),#REF!,3,0)),IF(H29829=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29829,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29829,0),#REF!,6,0)),IF(H29829=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29829,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29829,0),#REF!,9,0)),IF(H29829=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29829,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29829,0),#REF!,12,0)),IF(H29829=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29829,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29829,0),#REF!,15,0)),IF(H29829=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29829,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29829,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29830=\"\",\"\",IF(YEAR(M29830)=YEAR(Paramètres!$D$15),-SUM(Q29830:R29830)*S29830*T29830,\"\"))","v":""},{"$f":"IF(B29830=\"\",\"\",(W29830+X29830+IF(AC29830=\"\",0,AC29830)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29830=\"\",\"\",ROUND((W29830+X29830)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29830=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29830,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29830,0),#REF!,3,0)),IF(H29830=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29830,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29830,0),#REF!,3,0)),IF(H29830=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29830,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29830,0),#REF!,6,0)),IF(H29830=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29830,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29830,0),#REF!,9,0)),IF(H29830=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29830,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29830,0),#REF!,12,0)),IF(H29830=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29830,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29830,0),#REF!,15,0)),IF(H29830=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29830,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29830,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29831=\"\",\"\",IF(YEAR(M29831)=YEAR(Paramètres!$D$15),-SUM(Q29831:R29831)*S29831*T29831,\"\"))","v":""},{"$f":"IF(B29831=\"\",\"\",(W29831+X29831+IF(AC29831=\"\",0,AC29831)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29831=\"\",\"\",ROUND((W29831+X29831)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29831=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29831,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29831,0),#REF!,3,0)),IF(H29831=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29831,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29831,0),#REF!,3,0)),IF(H29831=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29831,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29831,0),#REF!,6,0)),IF(H29831=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29831,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29831,0),#REF!,9,0)),IF(H29831=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29831,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29831,0),#REF!,12,0)),IF(H29831=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29831,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29831,0),#REF!,15,0)),IF(H29831=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29831,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29831,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29832=\"\",\"\",IF(YEAR(M29832)=YEAR(Paramètres!$D$15),-SUM(Q29832:R29832)*S29832*T29832,\"\"))","v":""},{"$f":"IF(B29832=\"\",\"\",(W29832+X29832+IF(AC29832=\"\",0,AC29832)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29832=\"\",\"\",ROUND((W29832+X29832)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29832=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29832,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29832,0),#REF!,3,0)),IF(H29832=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29832,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29832,0),#REF!,3,0)),IF(H29832=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29832,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29832,0),#REF!,6,0)),IF(H29832=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29832,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29832,0),#REF!,9,0)),IF(H29832=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29832,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29832,0),#REF!,12,0)),IF(H29832=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29832,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29832,0),#REF!,15,0)),IF(H29832=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29832,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29832,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29833=\"\",\"\",IF(YEAR(M29833)=YEAR(Paramètres!$D$15),-SUM(Q29833:R29833)*S29833*T29833,\"\"))","v":""},{"$f":"IF(B29833=\"\",\"\",(W29833+X29833+IF(AC29833=\"\",0,AC29833)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29833=\"\",\"\",ROUND((W29833+X29833)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29833=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29833,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29833,0),#REF!,3,0)),IF(H29833=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29833,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29833,0),#REF!,3,0)),IF(H29833=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29833,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29833,0),#REF!,6,0)),IF(H29833=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29833,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29833,0),#REF!,9,0)),IF(H29833=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29833,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29833,0),#REF!,12,0)),IF(H29833=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29833,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29833,0),#REF!,15,0)),IF(H29833=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29833,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29833,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29834=\"\",\"\",IF(YEAR(M29834)=YEAR(Paramètres!$D$15),-SUM(Q29834:R29834)*S29834*T29834,\"\"))","v":""},{"$f":"IF(B29834=\"\",\"\",(W29834+X29834+IF(AC29834=\"\",0,AC29834)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29834=\"\",\"\",ROUND((W29834+X29834)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29834=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29834,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29834,0),#REF!,3,0)),IF(H29834=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29834,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29834,0),#REF!,3,0)),IF(H29834=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29834,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29834,0),#REF!,6,0)),IF(H29834=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29834,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29834,0),#REF!,9,0)),IF(H29834=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29834,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29834,0),#REF!,12,0)),IF(H29834=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29834,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29834,0),#REF!,15,0)),IF(H29834=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29834,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29834,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29835=\"\",\"\",IF(YEAR(M29835)=YEAR(Paramètres!$D$15),-SUM(Q29835:R29835)*S29835*T29835,\"\"))","v":""},{"$f":"IF(B29835=\"\",\"\",(W29835+X29835+IF(AC29835=\"\",0,AC29835)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29835=\"\",\"\",ROUND((W29835+X29835)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29835=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29835,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29835,0),#REF!,3,0)),IF(H29835=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29835,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29835,0),#REF!,3,0)),IF(H29835=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29835,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29835,0),#REF!,6,0)),IF(H29835=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29835,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29835,0),#REF!,9,0)),IF(H29835=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29835,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29835,0),#REF!,12,0)),IF(H29835=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29835,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29835,0),#REF!,15,0)),IF(H29835=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29835,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29835,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29836=\"\",\"\",IF(YEAR(M29836)=YEAR(Paramètres!$D$15),-SUM(Q29836:R29836)*S29836*T29836,\"\"))","v":""},{"$f":"IF(B29836=\"\",\"\",(W29836+X29836+IF(AC29836=\"\",0,AC29836)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29836=\"\",\"\",ROUND((W29836+X29836)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29836=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29836,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29836,0),#REF!,3,0)),IF(H29836=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29836,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29836,0),#REF!,3,0)),IF(H29836=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29836,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29836,0),#REF!,6,0)),IF(H29836=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29836,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29836,0),#REF!,9,0)),IF(H29836=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29836,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29836,0),#REF!,12,0)),IF(H29836=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29836,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29836,0),#REF!,15,0)),IF(H29836=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29836,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29836,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29837=\"\",\"\",IF(YEAR(M29837)=YEAR(Paramètres!$D$15),-SUM(Q29837:R29837)*S29837*T29837,\"\"))","v":""},{"$f":"IF(B29837=\"\",\"\",(W29837+X29837+IF(AC29837=\"\",0,AC29837)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29837=\"\",\"\",ROUND((W29837+X29837)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29837=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29837,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29837,0),#REF!,3,0)),IF(H29837=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29837,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29837,0),#REF!,3,0)),IF(H29837=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29837,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29837,0),#REF!,6,0)),IF(H29837=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29837,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29837,0),#REF!,9,0)),IF(H29837=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29837,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29837,0),#REF!,12,0)),IF(H29837=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29837,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29837,0),#REF!,15,0)),IF(H29837=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29837,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29837,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29838=\"\",\"\",IF(YEAR(M29838)=YEAR(Paramètres!$D$15),-SUM(Q29838:R29838)*S29838*T29838,\"\"))","v":""},{"$f":"IF(B29838=\"\",\"\",(W29838+X29838+IF(AC29838=\"\",0,AC29838)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29838=\"\",\"\",ROUND((W29838+X29838)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29838=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29838,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29838,0),#REF!,3,0)),IF(H29838=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29838,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29838,0),#REF!,3,0)),IF(H29838=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29838,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29838,0),#REF!,6,0)),IF(H29838=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29838,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29838,0),#REF!,9,0)),IF(H29838=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29838,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29838,0),#REF!,12,0)),IF(H29838=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29838,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29838,0),#REF!,15,0)),IF(H29838=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29838,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29838,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29839=\"\",\"\",IF(YEAR(M29839)=YEAR(Paramètres!$D$15),-SUM(Q29839:R29839)*S29839*T29839,\"\"))","v":""},{"$f":"IF(B29839=\"\",\"\",(W29839+X29839+IF(AC29839=\"\",0,AC29839)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29839=\"\",\"\",ROUND((W29839+X29839)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29839=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29839,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29839,0),#REF!,3,0)),IF(H29839=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29839,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29839,0),#REF!,3,0)),IF(H29839=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29839,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29839,0),#REF!,6,0)),IF(H29839=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29839,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29839,0),#REF!,9,0)),IF(H29839=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29839,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29839,0),#REF!,12,0)),IF(H29839=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29839,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29839,0),#REF!,15,0)),IF(H29839=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29839,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29839,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29840=\"\",\"\",IF(YEAR(M29840)=YEAR(Paramètres!$D$15),-SUM(Q29840:R29840)*S29840*T29840,\"\"))","v":""},{"$f":"IF(B29840=\"\",\"\",(W29840+X29840+IF(AC29840=\"\",0,AC29840)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29840=\"\",\"\",ROUND((W29840+X29840)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29840=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29840,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29840,0),#REF!,3,0)),IF(H29840=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29840,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29840,0),#REF!,3,0)),IF(H29840=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29840,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29840,0),#REF!,6,0)),IF(H29840=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29840,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29840,0),#REF!,9,0)),IF(H29840=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29840,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29840,0),#REF!,12,0)),IF(H29840=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29840,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29840,0),#REF!,15,0)),IF(H29840=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29840,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29840,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29841=\"\",\"\",IF(YEAR(M29841)=YEAR(Paramètres!$D$15),-SUM(Q29841:R29841)*S29841*T29841,\"\"))","v":""},{"$f":"IF(B29841=\"\",\"\",(W29841+X29841+IF(AC29841=\"\",0,AC29841)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29841=\"\",\"\",ROUND((W29841+X29841)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29841=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29841,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29841,0),#REF!,3,0)),IF(H29841=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29841,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29841,0),#REF!,3,0)),IF(H29841=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29841,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29841,0),#REF!,6,0)),IF(H29841=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29841,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29841,0),#REF!,9,0)),IF(H29841=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29841,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29841,0),#REF!,12,0)),IF(H29841=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29841,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29841,0),#REF!,15,0)),IF(H29841=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29841,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29841,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29842=\"\",\"\",IF(YEAR(M29842)=YEAR(Paramètres!$D$15),-SUM(Q29842:R29842)*S29842*T29842,\"\"))","v":""},{"$f":"IF(B29842=\"\",\"\",(W29842+X29842+IF(AC29842=\"\",0,AC29842)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29842=\"\",\"\",ROUND((W29842+X29842)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29842=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29842,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29842,0),#REF!,3,0)),IF(H29842=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29842,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29842,0),#REF!,3,0)),IF(H29842=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29842,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29842,0),#REF!,6,0)),IF(H29842=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29842,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29842,0),#REF!,9,0)),IF(H29842=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29842,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29842,0),#REF!,12,0)),IF(H29842=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29842,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29842,0),#REF!,15,0)),IF(H29842=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29842,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29842,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29843=\"\",\"\",IF(YEAR(M29843)=YEAR(Paramètres!$D$15),-SUM(Q29843:R29843)*S29843*T29843,\"\"))","v":""},{"$f":"IF(B29843=\"\",\"\",(W29843+X29843+IF(AC29843=\"\",0,AC29843)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29843=\"\",\"\",ROUND((W29843+X29843)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29843=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29843,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29843,0),#REF!,3,0)),IF(H29843=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29843,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29843,0),#REF!,3,0)),IF(H29843=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29843,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29843,0),#REF!,6,0)),IF(H29843=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29843,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29843,0),#REF!,9,0)),IF(H29843=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29843,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29843,0),#REF!,12,0)),IF(H29843=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29843,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29843,0),#REF!,15,0)),IF(H29843=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29843,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29843,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29844=\"\",\"\",IF(YEAR(M29844)=YEAR(Paramètres!$D$15),-SUM(Q29844:R29844)*S29844*T29844,\"\"))","v":""},{"$f":"IF(B29844=\"\",\"\",(W29844+X29844+IF(AC29844=\"\",0,AC29844)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29844=\"\",\"\",ROUND((W29844+X29844)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29844=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29844,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29844,0),#REF!,3,0)),IF(H29844=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29844,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29844,0),#REF!,3,0)),IF(H29844=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29844,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29844,0),#REF!,6,0)),IF(H29844=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29844,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29844,0),#REF!,9,0)),IF(H29844=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29844,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29844,0),#REF!,12,0)),IF(H29844=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29844,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29844,0),#REF!,15,0)),IF(H29844=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29844,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29844,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29845=\"\",\"\",IF(YEAR(M29845)=YEAR(Paramètres!$D$15),-SUM(Q29845:R29845)*S29845*T29845,\"\"))","v":""},{"$f":"IF(B29845=\"\",\"\",(W29845+X29845+IF(AC29845=\"\",0,AC29845)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29845=\"\",\"\",ROUND((W29845+X29845)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29845=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29845,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29845,0),#REF!,3,0)),IF(H29845=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29845,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29845,0),#REF!,3,0)),IF(H29845=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29845,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29845,0),#REF!,6,0)),IF(H29845=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29845,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29845,0),#REF!,9,0)),IF(H29845=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29845,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29845,0),#REF!,12,0)),IF(H29845=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29845,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29845,0),#REF!,15,0)),IF(H29845=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29845,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29845,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29846=\"\",\"\",IF(YEAR(M29846)=YEAR(Paramètres!$D$15),-SUM(Q29846:R29846)*S29846*T29846,\"\"))","v":""},{"$f":"IF(B29846=\"\",\"\",(W29846+X29846+IF(AC29846=\"\",0,AC29846)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29846=\"\",\"\",ROUND((W29846+X29846)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29846=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29846,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29846,0),#REF!,3,0)),IF(H29846=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29846,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29846,0),#REF!,3,0)),IF(H29846=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29846,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29846,0),#REF!,6,0)),IF(H29846=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29846,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29846,0),#REF!,9,0)),IF(H29846=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29846,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29846,0),#REF!,12,0)),IF(H29846=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29846,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29846,0),#REF!,15,0)),IF(H29846=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29846,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29846,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29847=\"\",\"\",IF(YEAR(M29847)=YEAR(Paramètres!$D$15),-SUM(Q29847:R29847)*S29847*T29847,\"\"))","v":""},{"$f":"IF(B29847=\"\",\"\",(W29847+X29847+IF(AC29847=\"\",0,AC29847)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29847=\"\",\"\",ROUND((W29847+X29847)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29847=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29847,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29847,0),#REF!,3,0)),IF(H29847=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29847,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29847,0),#REF!,3,0)),IF(H29847=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29847,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29847,0),#REF!,6,0)),IF(H29847=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29847,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29847,0),#REF!,9,0)),IF(H29847=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29847,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29847,0),#REF!,12,0)),IF(H29847=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29847,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29847,0),#REF!,15,0)),IF(H29847=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29847,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29847,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29848=\"\",\"\",IF(YEAR(M29848)=YEAR(Paramètres!$D$15),-SUM(Q29848:R29848)*S29848*T29848,\"\"))","v":""},{"$f":"IF(B29848=\"\",\"\",(W29848+X29848+IF(AC29848=\"\",0,AC29848)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29848=\"\",\"\",ROUND((W29848+X29848)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29848=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29848,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29848,0),#REF!,3,0)),IF(H29848=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29848,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29848,0),#REF!,3,0)),IF(H29848=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29848,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29848,0),#REF!,6,0)),IF(H29848=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29848,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29848,0),#REF!,9,0)),IF(H29848=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29848,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29848,0),#REF!,12,0)),IF(H29848=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29848,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29848,0),#REF!,15,0)),IF(H29848=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29848,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29848,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29849=\"\",\"\",IF(YEAR(M29849)=YEAR(Paramètres!$D$15),-SUM(Q29849:R29849)*S29849*T29849,\"\"))","v":""},{"$f":"IF(B29849=\"\",\"\",(W29849+X29849+IF(AC29849=\"\",0,AC29849)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29849=\"\",\"\",ROUND((W29849+X29849)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29849=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29849,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29849,0),#REF!,3,0)),IF(H29849=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29849,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29849,0),#REF!,3,0)),IF(H29849=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29849,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29849,0),#REF!,6,0)),IF(H29849=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29849,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29849,0),#REF!,9,0)),IF(H29849=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29849,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29849,0),#REF!,12,0)),IF(H29849=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29849,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29849,0),#REF!,15,0)),IF(H29849=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29849,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29849,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29850=\"\",\"\",IF(YEAR(M29850)=YEAR(Paramètres!$D$15),-SUM(Q29850:R29850)*S29850*T29850,\"\"))","v":""},{"$f":"IF(B29850=\"\",\"\",(W29850+X29850+IF(AC29850=\"\",0,AC29850)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29850=\"\",\"\",ROUND((W29850+X29850)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29850=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29850,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29850,0),#REF!,3,0)),IF(H29850=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29850,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29850,0),#REF!,3,0)),IF(H29850=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29850,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29850,0),#REF!,6,0)),IF(H29850=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29850,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29850,0),#REF!,9,0)),IF(H29850=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29850,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29850,0),#REF!,12,0)),IF(H29850=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29850,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29850,0),#REF!,15,0)),IF(H29850=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29850,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29850,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29851=\"\",\"\",IF(YEAR(M29851)=YEAR(Paramètres!$D$15),-SUM(Q29851:R29851)*S29851*T29851,\"\"))","v":""},{"$f":"IF(B29851=\"\",\"\",(W29851+X29851+IF(AC29851=\"\",0,AC29851)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29851=\"\",\"\",ROUND((W29851+X29851)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29851=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29851,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29851,0),#REF!,3,0)),IF(H29851=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29851,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29851,0),#REF!,3,0)),IF(H29851=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29851,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29851,0),#REF!,6,0)),IF(H29851=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29851,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29851,0),#REF!,9,0)),IF(H29851=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29851,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29851,0),#REF!,12,0)),IF(H29851=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29851,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29851,0),#REF!,15,0)),IF(H29851=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29851,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29851,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29852=\"\",\"\",IF(YEAR(M29852)=YEAR(Paramètres!$D$15),-SUM(Q29852:R29852)*S29852*T29852,\"\"))","v":""},{"$f":"IF(B29852=\"\",\"\",(W29852+X29852+IF(AC29852=\"\",0,AC29852)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29852=\"\",\"\",ROUND((W29852+X29852)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29852=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29852,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29852,0),#REF!,3,0)),IF(H29852=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29852,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29852,0),#REF!,3,0)),IF(H29852=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29852,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29852,0),#REF!,6,0)),IF(H29852=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29852,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29852,0),#REF!,9,0)),IF(H29852=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29852,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29852,0),#REF!,12,0)),IF(H29852=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29852,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29852,0),#REF!,15,0)),IF(H29852=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29852,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29852,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29853=\"\",\"\",IF(YEAR(M29853)=YEAR(Paramètres!$D$15),-SUM(Q29853:R29853)*S29853*T29853,\"\"))","v":""},{"$f":"IF(B29853=\"\",\"\",(W29853+X29853+IF(AC29853=\"\",0,AC29853)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29853=\"\",\"\",ROUND((W29853+X29853)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29853=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29853,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29853,0),#REF!,3,0)),IF(H29853=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29853,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29853,0),#REF!,3,0)),IF(H29853=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29853,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29853,0),#REF!,6,0)),IF(H29853=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29853,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29853,0),#REF!,9,0)),IF(H29853=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29853,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29853,0),#REF!,12,0)),IF(H29853=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29853,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29853,0),#REF!,15,0)),IF(H29853=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29853,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29853,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29854=\"\",\"\",IF(YEAR(M29854)=YEAR(Paramètres!$D$15),-SUM(Q29854:R29854)*S29854*T29854,\"\"))","v":""},{"$f":"IF(B29854=\"\",\"\",(W29854+X29854+IF(AC29854=\"\",0,AC29854)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29854=\"\",\"\",ROUND((W29854+X29854)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29854=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29854,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29854,0),#REF!,3,0)),IF(H29854=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29854,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29854,0),#REF!,3,0)),IF(H29854=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29854,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29854,0),#REF!,6,0)),IF(H29854=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29854,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29854,0),#REF!,9,0)),IF(H29854=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29854,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29854,0),#REF!,12,0)),IF(H29854=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29854,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29854,0),#REF!,15,0)),IF(H29854=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29854,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29854,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29855=\"\",\"\",IF(YEAR(M29855)=YEAR(Paramètres!$D$15),-SUM(Q29855:R29855)*S29855*T29855,\"\"))","v":""},{"$f":"IF(B29855=\"\",\"\",(W29855+X29855+IF(AC29855=\"\",0,AC29855)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29855=\"\",\"\",ROUND((W29855+X29855)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29855=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29855,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29855,0),#REF!,3,0)),IF(H29855=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29855,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29855,0),#REF!,3,0)),IF(H29855=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29855,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29855,0),#REF!,6,0)),IF(H29855=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29855,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29855,0),#REF!,9,0)),IF(H29855=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29855,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29855,0),#REF!,12,0)),IF(H29855=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29855,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29855,0),#REF!,15,0)),IF(H29855=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29855,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29855,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29856=\"\",\"\",IF(YEAR(M29856)=YEAR(Paramètres!$D$15),-SUM(Q29856:R29856)*S29856*T29856,\"\"))","v":""},{"$f":"IF(B29856=\"\",\"\",(W29856+X29856+IF(AC29856=\"\",0,AC29856)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29856=\"\",\"\",ROUND((W29856+X29856)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29856=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29856,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29856,0),#REF!,3,0)),IF(H29856=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29856,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29856,0),#REF!,3,0)),IF(H29856=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29856,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29856,0),#REF!,6,0)),IF(H29856=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29856,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29856,0),#REF!,9,0)),IF(H29856=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29856,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29856,0),#REF!,12,0)),IF(H29856=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29856,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29856,0),#REF!,15,0)),IF(H29856=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29856,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29856,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29857=\"\",\"\",IF(YEAR(M29857)=YEAR(Paramètres!$D$15),-SUM(Q29857:R29857)*S29857*T29857,\"\"))","v":""},{"$f":"IF(B29857=\"\",\"\",(W29857+X29857+IF(AC29857=\"\",0,AC29857)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29857=\"\",\"\",ROUND((W29857+X29857)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29857=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29857,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29857,0),#REF!,3,0)),IF(H29857=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29857,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29857,0),#REF!,3,0)),IF(H29857=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29857,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29857,0),#REF!,6,0)),IF(H29857=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29857,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29857,0),#REF!,9,0)),IF(H29857=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29857,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29857,0),#REF!,12,0)),IF(H29857=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29857,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29857,0),#REF!,15,0)),IF(H29857=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29857,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29857,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29858=\"\",\"\",IF(YEAR(M29858)=YEAR(Paramètres!$D$15),-SUM(Q29858:R29858)*S29858*T29858,\"\"))","v":""},{"$f":"IF(B29858=\"\",\"\",(W29858+X29858+IF(AC29858=\"\",0,AC29858)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29858=\"\",\"\",ROUND((W29858+X29858)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29858=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29858,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29858,0),#REF!,3,0)),IF(H29858=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29858,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29858,0),#REF!,3,0)),IF(H29858=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29858,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29858,0),#REF!,6,0)),IF(H29858=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29858,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29858,0),#REF!,9,0)),IF(H29858=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29858,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29858,0),#REF!,12,0)),IF(H29858=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29858,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29858,0),#REF!,15,0)),IF(H29858=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29858,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29858,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29859=\"\",\"\",IF(YEAR(M29859)=YEAR(Paramètres!$D$15),-SUM(Q29859:R29859)*S29859*T29859,\"\"))","v":""},{"$f":"IF(B29859=\"\",\"\",(W29859+X29859+IF(AC29859=\"\",0,AC29859)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29859=\"\",\"\",ROUND((W29859+X29859)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29859=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29859,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29859,0),#REF!,3,0)),IF(H29859=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29859,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29859,0),#REF!,3,0)),IF(H29859=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29859,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29859,0),#REF!,6,0)),IF(H29859=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29859,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29859,0),#REF!,9,0)),IF(H29859=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29859,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29859,0),#REF!,12,0)),IF(H29859=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29859,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29859,0),#REF!,15,0)),IF(H29859=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29859,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29859,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29860=\"\",\"\",IF(YEAR(M29860)=YEAR(Paramètres!$D$15),-SUM(Q29860:R29860)*S29860*T29860,\"\"))","v":""},{"$f":"IF(B29860=\"\",\"\",(W29860+X29860+IF(AC29860=\"\",0,AC29860)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29860=\"\",\"\",ROUND((W29860+X29860)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29860=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29860,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29860,0),#REF!,3,0)),IF(H29860=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29860,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29860,0),#REF!,3,0)),IF(H29860=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29860,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29860,0),#REF!,6,0)),IF(H29860=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29860,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29860,0),#REF!,9,0)),IF(H29860=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29860,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29860,0),#REF!,12,0)),IF(H29860=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29860,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29860,0),#REF!,15,0)),IF(H29860=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29860,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29860,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29861=\"\",\"\",IF(YEAR(M29861)=YEAR(Paramètres!$D$15),-SUM(Q29861:R29861)*S29861*T29861,\"\"))","v":""},{"$f":"IF(B29861=\"\",\"\",(W29861+X29861+IF(AC29861=\"\",0,AC29861)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29861=\"\",\"\",ROUND((W29861+X29861)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29861=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29861,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29861,0),#REF!,3,0)),IF(H29861=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29861,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29861,0),#REF!,3,0)),IF(H29861=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29861,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29861,0),#REF!,6,0)),IF(H29861=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29861,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29861,0),#REF!,9,0)),IF(H29861=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29861,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29861,0),#REF!,12,0)),IF(H29861=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29861,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29861,0),#REF!,15,0)),IF(H29861=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29861,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29861,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29862=\"\",\"\",IF(YEAR(M29862)=YEAR(Paramètres!$D$15),-SUM(Q29862:R29862)*S29862*T29862,\"\"))","v":""},{"$f":"IF(B29862=\"\",\"\",(W29862+X29862+IF(AC29862=\"\",0,AC29862)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29862=\"\",\"\",ROUND((W29862+X29862)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29862=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29862,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29862,0),#REF!,3,0)),IF(H29862=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29862,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29862,0),#REF!,3,0)),IF(H29862=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29862,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29862,0),#REF!,6,0)),IF(H29862=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29862,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29862,0),#REF!,9,0)),IF(H29862=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29862,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29862,0),#REF!,12,0)),IF(H29862=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29862,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29862,0),#REF!,15,0)),IF(H29862=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29862,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29862,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29863=\"\",\"\",IF(YEAR(M29863)=YEAR(Paramètres!$D$15),-SUM(Q29863:R29863)*S29863*T29863,\"\"))","v":""},{"$f":"IF(B29863=\"\",\"\",(W29863+X29863+IF(AC29863=\"\",0,AC29863)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29863=\"\",\"\",ROUND((W29863+X29863)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29863=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29863,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29863,0),#REF!,3,0)),IF(H29863=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29863,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29863,0),#REF!,3,0)),IF(H29863=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29863,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29863,0),#REF!,6,0)),IF(H29863=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29863,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29863,0),#REF!,9,0)),IF(H29863=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29863,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29863,0),#REF!,12,0)),IF(H29863=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29863,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29863,0),#REF!,15,0)),IF(H29863=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29863,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29863,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29864=\"\",\"\",IF(YEAR(M29864)=YEAR(Paramètres!$D$15),-SUM(Q29864:R29864)*S29864*T29864,\"\"))","v":""},{"$f":"IF(B29864=\"\",\"\",(W29864+X29864+IF(AC29864=\"\",0,AC29864)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29864=\"\",\"\",ROUND((W29864+X29864)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29864=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29864,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29864,0),#REF!,3,0)),IF(H29864=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29864,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29864,0),#REF!,3,0)),IF(H29864=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29864,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29864,0),#REF!,6,0)),IF(H29864=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29864,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29864,0),#REF!,9,0)),IF(H29864=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29864,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29864,0),#REF!,12,0)),IF(H29864=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29864,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29864,0),#REF!,15,0)),IF(H29864=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29864,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29864,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29865=\"\",\"\",IF(YEAR(M29865)=YEAR(Paramètres!$D$15),-SUM(Q29865:R29865)*S29865*T29865,\"\"))","v":""},{"$f":"IF(B29865=\"\",\"\",(W29865+X29865+IF(AC29865=\"\",0,AC29865)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29865=\"\",\"\",ROUND((W29865+X29865)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29865=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29865,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29865,0),#REF!,3,0)),IF(H29865=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29865,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29865,0),#REF!,3,0)),IF(H29865=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29865,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29865,0),#REF!,6,0)),IF(H29865=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29865,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29865,0),#REF!,9,0)),IF(H29865=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29865,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29865,0),#REF!,12,0)),IF(H29865=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29865,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29865,0),#REF!,15,0)),IF(H29865=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29865,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29865,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29866=\"\",\"\",IF(YEAR(M29866)=YEAR(Paramètres!$D$15),-SUM(Q29866:R29866)*S29866*T29866,\"\"))","v":""},{"$f":"IF(B29866=\"\",\"\",(W29866+X29866+IF(AC29866=\"\",0,AC29866)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29866=\"\",\"\",ROUND((W29866+X29866)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29866=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29866,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29866,0),#REF!,3,0)),IF(H29866=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29866,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29866,0),#REF!,3,0)),IF(H29866=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29866,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29866,0),#REF!,6,0)),IF(H29866=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29866,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29866,0),#REF!,9,0)),IF(H29866=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29866,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29866,0),#REF!,12,0)),IF(H29866=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29866,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29866,0),#REF!,15,0)),IF(H29866=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29866,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29866,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29867=\"\",\"\",IF(YEAR(M29867)=YEAR(Paramètres!$D$15),-SUM(Q29867:R29867)*S29867*T29867,\"\"))","v":""},{"$f":"IF(B29867=\"\",\"\",(W29867+X29867+IF(AC29867=\"\",0,AC29867)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29867=\"\",\"\",ROUND((W29867+X29867)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29867=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29867,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29867,0),#REF!,3,0)),IF(H29867=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29867,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29867,0),#REF!,3,0)),IF(H29867=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29867,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29867,0),#REF!,6,0)),IF(H29867=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29867,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29867,0),#REF!,9,0)),IF(H29867=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29867,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29867,0),#REF!,12,0)),IF(H29867=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29867,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29867,0),#REF!,15,0)),IF(H29867=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29867,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29867,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29868=\"\",\"\",IF(YEAR(M29868)=YEAR(Paramètres!$D$15),-SUM(Q29868:R29868)*S29868*T29868,\"\"))","v":""},{"$f":"IF(B29868=\"\",\"\",(W29868+X29868+IF(AC29868=\"\",0,AC29868)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29868=\"\",\"\",ROUND((W29868+X29868)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29868=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29868,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29868,0),#REF!,3,0)),IF(H29868=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29868,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29868,0),#REF!,3,0)),IF(H29868=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29868,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29868,0),#REF!,6,0)),IF(H29868=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29868,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29868,0),#REF!,9,0)),IF(H29868=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29868,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29868,0),#REF!,12,0)),IF(H29868=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29868,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29868,0),#REF!,15,0)),IF(H29868=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29868,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29868,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29869=\"\",\"\",IF(YEAR(M29869)=YEAR(Paramètres!$D$15),-SUM(Q29869:R29869)*S29869*T29869,\"\"))","v":""},{"$f":"IF(B29869=\"\",\"\",(W29869+X29869+IF(AC29869=\"\",0,AC29869)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29869=\"\",\"\",ROUND((W29869+X29869)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29869=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29869,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29869,0),#REF!,3,0)),IF(H29869=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29869,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29869,0),#REF!,3,0)),IF(H29869=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29869,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29869,0),#REF!,6,0)),IF(H29869=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29869,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29869,0),#REF!,9,0)),IF(H29869=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29869,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29869,0),#REF!,12,0)),IF(H29869=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29869,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29869,0),#REF!,15,0)),IF(H29869=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29869,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29869,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29870=\"\",\"\",IF(YEAR(M29870)=YEAR(Paramètres!$D$15),-SUM(Q29870:R29870)*S29870*T29870,\"\"))","v":""},{"$f":"IF(B29870=\"\",\"\",(W29870+X29870+IF(AC29870=\"\",0,AC29870)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29870=\"\",\"\",ROUND((W29870+X29870)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29870=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29870,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29870,0),#REF!,3,0)),IF(H29870=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29870,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29870,0),#REF!,3,0)),IF(H29870=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29870,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29870,0),#REF!,6,0)),IF(H29870=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29870,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29870,0),#REF!,9,0)),IF(H29870=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29870,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29870,0),#REF!,12,0)),IF(H29870=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29870,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29870,0),#REF!,15,0)),IF(H29870=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29870,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29870,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29871=\"\",\"\",IF(YEAR(M29871)=YEAR(Paramètres!$D$15),-SUM(Q29871:R29871)*S29871*T29871,\"\"))","v":""},{"$f":"IF(B29871=\"\",\"\",(W29871+X29871+IF(AC29871=\"\",0,AC29871)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29871=\"\",\"\",ROUND((W29871+X29871)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29871=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29871,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29871,0),#REF!,3,0)),IF(H29871=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29871,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29871,0),#REF!,3,0)),IF(H29871=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29871,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29871,0),#REF!,6,0)),IF(H29871=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29871,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29871,0),#REF!,9,0)),IF(H29871=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29871,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29871,0),#REF!,12,0)),IF(H29871=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29871,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29871,0),#REF!,15,0)),IF(H29871=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29871,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29871,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29872=\"\",\"\",IF(YEAR(M29872)=YEAR(Paramètres!$D$15),-SUM(Q29872:R29872)*S29872*T29872,\"\"))","v":""},{"$f":"IF(B29872=\"\",\"\",(W29872+X29872+IF(AC29872=\"\",0,AC29872)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29872=\"\",\"\",ROUND((W29872+X29872)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29872=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29872,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29872,0),#REF!,3,0)),IF(H29872=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29872,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29872,0),#REF!,3,0)),IF(H29872=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29872,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29872,0),#REF!,6,0)),IF(H29872=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29872,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29872,0),#REF!,9,0)),IF(H29872=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29872,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29872,0),#REF!,12,0)),IF(H29872=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29872,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29872,0),#REF!,15,0)),IF(H29872=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29872,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29872,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29873=\"\",\"\",IF(YEAR(M29873)=YEAR(Paramètres!$D$15),-SUM(Q29873:R29873)*S29873*T29873,\"\"))","v":""},{"$f":"IF(B29873=\"\",\"\",(W29873+X29873+IF(AC29873=\"\",0,AC29873)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29873=\"\",\"\",ROUND((W29873+X29873)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29873=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29873,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29873,0),#REF!,3,0)),IF(H29873=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29873,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29873,0),#REF!,3,0)),IF(H29873=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29873,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29873,0),#REF!,6,0)),IF(H29873=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29873,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29873,0),#REF!,9,0)),IF(H29873=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29873,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29873,0),#REF!,12,0)),IF(H29873=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29873,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29873,0),#REF!,15,0)),IF(H29873=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29873,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29873,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29874=\"\",\"\",IF(YEAR(M29874)=YEAR(Paramètres!$D$15),-SUM(Q29874:R29874)*S29874*T29874,\"\"))","v":""},{"$f":"IF(B29874=\"\",\"\",(W29874+X29874+IF(AC29874=\"\",0,AC29874)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29874=\"\",\"\",ROUND((W29874+X29874)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29874=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29874,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29874,0),#REF!,3,0)),IF(H29874=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29874,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29874,0),#REF!,3,0)),IF(H29874=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29874,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29874,0),#REF!,6,0)),IF(H29874=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29874,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29874,0),#REF!,9,0)),IF(H29874=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29874,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29874,0),#REF!,12,0)),IF(H29874=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29874,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29874,0),#REF!,15,0)),IF(H29874=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29874,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29874,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29875=\"\",\"\",IF(YEAR(M29875)=YEAR(Paramètres!$D$15),-SUM(Q29875:R29875)*S29875*T29875,\"\"))","v":""},{"$f":"IF(B29875=\"\",\"\",(W29875+X29875+IF(AC29875=\"\",0,AC29875)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29875=\"\",\"\",ROUND((W29875+X29875)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29875=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29875,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29875,0),#REF!,3,0)),IF(H29875=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29875,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29875,0),#REF!,3,0)),IF(H29875=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29875,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29875,0),#REF!,6,0)),IF(H29875=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29875,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29875,0),#REF!,9,0)),IF(H29875=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29875,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29875,0),#REF!,12,0)),IF(H29875=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29875,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29875,0),#REF!,15,0)),IF(H29875=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29875,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29875,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29876=\"\",\"\",IF(YEAR(M29876)=YEAR(Paramètres!$D$15),-SUM(Q29876:R29876)*S29876*T29876,\"\"))","v":""},{"$f":"IF(B29876=\"\",\"\",(W29876+X29876+IF(AC29876=\"\",0,AC29876)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29876=\"\",\"\",ROUND((W29876+X29876)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29876=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29876,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29876,0),#REF!,3,0)),IF(H29876=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29876,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29876,0),#REF!,3,0)),IF(H29876=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29876,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29876,0),#REF!,6,0)),IF(H29876=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29876,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29876,0),#REF!,9,0)),IF(H29876=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29876,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29876,0),#REF!,12,0)),IF(H29876=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29876,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29876,0),#REF!,15,0)),IF(H29876=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29876,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29876,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29877=\"\",\"\",IF(YEAR(M29877)=YEAR(Paramètres!$D$15),-SUM(Q29877:R29877)*S29877*T29877,\"\"))","v":""},{"$f":"IF(B29877=\"\",\"\",(W29877+X29877+IF(AC29877=\"\",0,AC29877)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29877=\"\",\"\",ROUND((W29877+X29877)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29877=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29877,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29877,0),#REF!,3,0)),IF(H29877=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29877,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29877,0),#REF!,3,0)),IF(H29877=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29877,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29877,0),#REF!,6,0)),IF(H29877=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29877,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29877,0),#REF!,9,0)),IF(H29877=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29877,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29877,0),#REF!,12,0)),IF(H29877=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29877,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29877,0),#REF!,15,0)),IF(H29877=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29877,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29877,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29878=\"\",\"\",IF(YEAR(M29878)=YEAR(Paramètres!$D$15),-SUM(Q29878:R29878)*S29878*T29878,\"\"))","v":""},{"$f":"IF(B29878=\"\",\"\",(W29878+X29878+IF(AC29878=\"\",0,AC29878)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29878=\"\",\"\",ROUND((W29878+X29878)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29878=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29878,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29878,0),#REF!,3,0)),IF(H29878=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29878,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29878,0),#REF!,3,0)),IF(H29878=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29878,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29878,0),#REF!,6,0)),IF(H29878=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29878,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29878,0),#REF!,9,0)),IF(H29878=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29878,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29878,0),#REF!,12,0)),IF(H29878=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29878,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29878,0),#REF!,15,0)),IF(H29878=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29878,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29878,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29879=\"\",\"\",IF(YEAR(M29879)=YEAR(Paramètres!$D$15),-SUM(Q29879:R29879)*S29879*T29879,\"\"))","v":""},{"$f":"IF(B29879=\"\",\"\",(W29879+X29879+IF(AC29879=\"\",0,AC29879)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29879=\"\",\"\",ROUND((W29879+X29879)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29879=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29879,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29879,0),#REF!,3,0)),IF(H29879=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29879,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29879,0),#REF!,3,0)),IF(H29879=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29879,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29879,0),#REF!,6,0)),IF(H29879=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29879,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29879,0),#REF!,9,0)),IF(H29879=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29879,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29879,0),#REF!,12,0)),IF(H29879=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29879,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29879,0),#REF!,15,0)),IF(H29879=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29879,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29879,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29880=\"\",\"\",IF(YEAR(M29880)=YEAR(Paramètres!$D$15),-SUM(Q29880:R29880)*S29880*T29880,\"\"))","v":""},{"$f":"IF(B29880=\"\",\"\",(W29880+X29880+IF(AC29880=\"\",0,AC29880)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29880=\"\",\"\",ROUND((W29880+X29880)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29880=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29880,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29880,0),#REF!,3,0)),IF(H29880=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29880,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29880,0),#REF!,3,0)),IF(H29880=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29880,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29880,0),#REF!,6,0)),IF(H29880=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29880,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29880,0),#REF!,9,0)),IF(H29880=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29880,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29880,0),#REF!,12,0)),IF(H29880=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29880,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29880,0),#REF!,15,0)),IF(H29880=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29880,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29880,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29881=\"\",\"\",IF(YEAR(M29881)=YEAR(Paramètres!$D$15),-SUM(Q29881:R29881)*S29881*T29881,\"\"))","v":""},{"$f":"IF(B29881=\"\",\"\",(W29881+X29881+IF(AC29881=\"\",0,AC29881)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29881=\"\",\"\",ROUND((W29881+X29881)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29881=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29881,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29881,0),#REF!,3,0)),IF(H29881=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29881,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29881,0),#REF!,3,0)),IF(H29881=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29881,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29881,0),#REF!,6,0)),IF(H29881=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29881,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29881,0),#REF!,9,0)),IF(H29881=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29881,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29881,0),#REF!,12,0)),IF(H29881=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29881,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29881,0),#REF!,15,0)),IF(H29881=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29881,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29881,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29882=\"\",\"\",IF(YEAR(M29882)=YEAR(Paramètres!$D$15),-SUM(Q29882:R29882)*S29882*T29882,\"\"))","v":""},{"$f":"IF(B29882=\"\",\"\",(W29882+X29882+IF(AC29882=\"\",0,AC29882)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29882=\"\",\"\",ROUND((W29882+X29882)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29882=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29882,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29882,0),#REF!,3,0)),IF(H29882=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29882,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29882,0),#REF!,3,0)),IF(H29882=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29882,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29882,0),#REF!,6,0)),IF(H29882=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29882,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29882,0),#REF!,9,0)),IF(H29882=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29882,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29882,0),#REF!,12,0)),IF(H29882=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29882,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29882,0),#REF!,15,0)),IF(H29882=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29882,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29882,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29883=\"\",\"\",IF(YEAR(M29883)=YEAR(Paramètres!$D$15),-SUM(Q29883:R29883)*S29883*T29883,\"\"))","v":""},{"$f":"IF(B29883=\"\",\"\",(W29883+X29883+IF(AC29883=\"\",0,AC29883)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29883=\"\",\"\",ROUND((W29883+X29883)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29883=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29883,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29883,0),#REF!,3,0)),IF(H29883=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29883,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29883,0),#REF!,3,0)),IF(H29883=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29883,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29883,0),#REF!,6,0)),IF(H29883=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29883,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29883,0),#REF!,9,0)),IF(H29883=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29883,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29883,0),#REF!,12,0)),IF(H29883=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29883,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29883,0),#REF!,15,0)),IF(H29883=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29883,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29883,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29884=\"\",\"\",IF(YEAR(M29884)=YEAR(Paramètres!$D$15),-SUM(Q29884:R29884)*S29884*T29884,\"\"))","v":""},{"$f":"IF(B29884=\"\",\"\",(W29884+X29884+IF(AC29884=\"\",0,AC29884)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29884=\"\",\"\",ROUND((W29884+X29884)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29884=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29884,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29884,0),#REF!,3,0)),IF(H29884=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29884,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29884,0),#REF!,3,0)),IF(H29884=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29884,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29884,0),#REF!,6,0)),IF(H29884=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29884,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29884,0),#REF!,9,0)),IF(H29884=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29884,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29884,0),#REF!,12,0)),IF(H29884=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29884,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29884,0),#REF!,15,0)),IF(H29884=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29884,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29884,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29885=\"\",\"\",IF(YEAR(M29885)=YEAR(Paramètres!$D$15),-SUM(Q29885:R29885)*S29885*T29885,\"\"))","v":""},{"$f":"IF(B29885=\"\",\"\",(W29885+X29885+IF(AC29885=\"\",0,AC29885)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29885=\"\",\"\",ROUND((W29885+X29885)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29885=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29885,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29885,0),#REF!,3,0)),IF(H29885=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29885,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29885,0),#REF!,3,0)),IF(H29885=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29885,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29885,0),#REF!,6,0)),IF(H29885=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29885,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29885,0),#REF!,9,0)),IF(H29885=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29885,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29885,0),#REF!,12,0)),IF(H29885=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29885,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29885,0),#REF!,15,0)),IF(H29885=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29885,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29885,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29886=\"\",\"\",IF(YEAR(M29886)=YEAR(Paramètres!$D$15),-SUM(Q29886:R29886)*S29886*T29886,\"\"))","v":""},{"$f":"IF(B29886=\"\",\"\",(W29886+X29886+IF(AC29886=\"\",0,AC29886)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29886=\"\",\"\",ROUND((W29886+X29886)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29886=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29886,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29886,0),#REF!,3,0)),IF(H29886=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29886,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29886,0),#REF!,3,0)),IF(H29886=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29886,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29886,0),#REF!,6,0)),IF(H29886=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29886,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29886,0),#REF!,9,0)),IF(H29886=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29886,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29886,0),#REF!,12,0)),IF(H29886=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29886,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29886,0),#REF!,15,0)),IF(H29886=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29886,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29886,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29887=\"\",\"\",IF(YEAR(M29887)=YEAR(Paramètres!$D$15),-SUM(Q29887:R29887)*S29887*T29887,\"\"))","v":""},{"$f":"IF(B29887=\"\",\"\",(W29887+X29887+IF(AC29887=\"\",0,AC29887)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29887=\"\",\"\",ROUND((W29887+X29887)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29887=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29887,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29887,0),#REF!,3,0)),IF(H29887=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29887,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29887,0),#REF!,3,0)),IF(H29887=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29887,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29887,0),#REF!,6,0)),IF(H29887=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29887,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29887,0),#REF!,9,0)),IF(H29887=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29887,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29887,0),#REF!,12,0)),IF(H29887=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29887,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29887,0),#REF!,15,0)),IF(H29887=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29887,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29887,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29888=\"\",\"\",IF(YEAR(M29888)=YEAR(Paramètres!$D$15),-SUM(Q29888:R29888)*S29888*T29888,\"\"))","v":""},{"$f":"IF(B29888=\"\",\"\",(W29888+X29888+IF(AC29888=\"\",0,AC29888)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29888=\"\",\"\",ROUND((W29888+X29888)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29888=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29888,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29888,0),#REF!,3,0)),IF(H29888=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29888,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29888,0),#REF!,3,0)),IF(H29888=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29888,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29888,0),#REF!,6,0)),IF(H29888=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29888,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29888,0),#REF!,9,0)),IF(H29888=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29888,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29888,0),#REF!,12,0)),IF(H29888=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29888,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29888,0),#REF!,15,0)),IF(H29888=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29888,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29888,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29889=\"\",\"\",IF(YEAR(M29889)=YEAR(Paramètres!$D$15),-SUM(Q29889:R29889)*S29889*T29889,\"\"))","v":""},{"$f":"IF(B29889=\"\",\"\",(W29889+X29889+IF(AC29889=\"\",0,AC29889)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29889=\"\",\"\",ROUND((W29889+X29889)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29889=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29889,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29889,0),#REF!,3,0)),IF(H29889=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29889,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29889,0),#REF!,3,0)),IF(H29889=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29889,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29889,0),#REF!,6,0)),IF(H29889=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29889,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29889,0),#REF!,9,0)),IF(H29889=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29889,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29889,0),#REF!,12,0)),IF(H29889=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29889,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29889,0),#REF!,15,0)),IF(H29889=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29889,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29889,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29890=\"\",\"\",IF(YEAR(M29890)=YEAR(Paramètres!$D$15),-SUM(Q29890:R29890)*S29890*T29890,\"\"))","v":""},{"$f":"IF(B29890=\"\",\"\",(W29890+X29890+IF(AC29890=\"\",0,AC29890)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29890=\"\",\"\",ROUND((W29890+X29890)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29890=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29890,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29890,0),#REF!,3,0)),IF(H29890=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29890,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29890,0),#REF!,3,0)),IF(H29890=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29890,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29890,0),#REF!,6,0)),IF(H29890=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29890,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29890,0),#REF!,9,0)),IF(H29890=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29890,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29890,0),#REF!,12,0)),IF(H29890=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29890,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29890,0),#REF!,15,0)),IF(H29890=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29890,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29890,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29891=\"\",\"\",IF(YEAR(M29891)=YEAR(Paramètres!$D$15),-SUM(Q29891:R29891)*S29891*T29891,\"\"))","v":""},{"$f":"IF(B29891=\"\",\"\",(W29891+X29891+IF(AC29891=\"\",0,AC29891)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29891=\"\",\"\",ROUND((W29891+X29891)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29891=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29891,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29891,0),#REF!,3,0)),IF(H29891=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29891,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29891,0),#REF!,3,0)),IF(H29891=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29891,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29891,0),#REF!,6,0)),IF(H29891=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29891,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29891,0),#REF!,9,0)),IF(H29891=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29891,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29891,0),#REF!,12,0)),IF(H29891=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29891,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29891,0),#REF!,15,0)),IF(H29891=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29891,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29891,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29892=\"\",\"\",IF(YEAR(M29892)=YEAR(Paramètres!$D$15),-SUM(Q29892:R29892)*S29892*T29892,\"\"))","v":""},{"$f":"IF(B29892=\"\",\"\",(W29892+X29892+IF(AC29892=\"\",0,AC29892)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29892=\"\",\"\",ROUND((W29892+X29892)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29892=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29892,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29892,0),#REF!,3,0)),IF(H29892=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29892,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29892,0),#REF!,3,0)),IF(H29892=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29892,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29892,0),#REF!,6,0)),IF(H29892=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29892,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29892,0),#REF!,9,0)),IF(H29892=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29892,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29892,0),#REF!,12,0)),IF(H29892=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29892,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29892,0),#REF!,15,0)),IF(H29892=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29892,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29892,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29893=\"\",\"\",IF(YEAR(M29893)=YEAR(Paramètres!$D$15),-SUM(Q29893:R29893)*S29893*T29893,\"\"))","v":""},{"$f":"IF(B29893=\"\",\"\",(W29893+X29893+IF(AC29893=\"\",0,AC29893)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29893=\"\",\"\",ROUND((W29893+X29893)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29893=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29893,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29893,0),#REF!,3,0)),IF(H29893=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29893,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29893,0),#REF!,3,0)),IF(H29893=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29893,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29893,0),#REF!,6,0)),IF(H29893=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29893,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29893,0),#REF!,9,0)),IF(H29893=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29893,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29893,0),#REF!,12,0)),IF(H29893=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29893,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29893,0),#REF!,15,0)),IF(H29893=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29893,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29893,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29894=\"\",\"\",IF(YEAR(M29894)=YEAR(Paramètres!$D$15),-SUM(Q29894:R29894)*S29894*T29894,\"\"))","v":""},{"$f":"IF(B29894=\"\",\"\",(W29894+X29894+IF(AC29894=\"\",0,AC29894)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29894=\"\",\"\",ROUND((W29894+X29894)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29894=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29894,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29894,0),#REF!,3,0)),IF(H29894=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29894,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29894,0),#REF!,3,0)),IF(H29894=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29894,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29894,0),#REF!,6,0)),IF(H29894=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29894,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29894,0),#REF!,9,0)),IF(H29894=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29894,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29894,0),#REF!,12,0)),IF(H29894=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29894,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29894,0),#REF!,15,0)),IF(H29894=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29894,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29894,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29895=\"\",\"\",IF(YEAR(M29895)=YEAR(Paramètres!$D$15),-SUM(Q29895:R29895)*S29895*T29895,\"\"))","v":""},{"$f":"IF(B29895=\"\",\"\",(W29895+X29895+IF(AC29895=\"\",0,AC29895)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29895=\"\",\"\",ROUND((W29895+X29895)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29895=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29895,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29895,0),#REF!,3,0)),IF(H29895=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29895,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29895,0),#REF!,3,0)),IF(H29895=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29895,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29895,0),#REF!,6,0)),IF(H29895=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29895,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29895,0),#REF!,9,0)),IF(H29895=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29895,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29895,0),#REF!,12,0)),IF(H29895=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29895,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29895,0),#REF!,15,0)),IF(H29895=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29895,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29895,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29896=\"\",\"\",IF(YEAR(M29896)=YEAR(Paramètres!$D$15),-SUM(Q29896:R29896)*S29896*T29896,\"\"))","v":""},{"$f":"IF(B29896=\"\",\"\",(W29896+X29896+IF(AC29896=\"\",0,AC29896)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29896=\"\",\"\",ROUND((W29896+X29896)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29896=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29896,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29896,0),#REF!,3,0)),IF(H29896=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29896,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29896,0),#REF!,3,0)),IF(H29896=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29896,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29896,0),#REF!,6,0)),IF(H29896=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29896,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29896,0),#REF!,9,0)),IF(H29896=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29896,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29896,0),#REF!,12,0)),IF(H29896=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29896,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29896,0),#REF!,15,0)),IF(H29896=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29896,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29896,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29897=\"\",\"\",IF(YEAR(M29897)=YEAR(Paramètres!$D$15),-SUM(Q29897:R29897)*S29897*T29897,\"\"))","v":""},{"$f":"IF(B29897=\"\",\"\",(W29897+X29897+IF(AC29897=\"\",0,AC29897)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29897=\"\",\"\",ROUND((W29897+X29897)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29897=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29897,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29897,0),#REF!,3,0)),IF(H29897=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29897,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29897,0),#REF!,3,0)),IF(H29897=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29897,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29897,0),#REF!,6,0)),IF(H29897=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29897,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29897,0),#REF!,9,0)),IF(H29897=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29897,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29897,0),#REF!,12,0)),IF(H29897=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29897,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29897,0),#REF!,15,0)),IF(H29897=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29897,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29897,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29898=\"\",\"\",IF(YEAR(M29898)=YEAR(Paramètres!$D$15),-SUM(Q29898:R29898)*S29898*T29898,\"\"))","v":""},{"$f":"IF(B29898=\"\",\"\",(W29898+X29898+IF(AC29898=\"\",0,AC29898)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29898=\"\",\"\",ROUND((W29898+X29898)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29898=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29898,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29898,0),#REF!,3,0)),IF(H29898=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29898,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29898,0),#REF!,3,0)),IF(H29898=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29898,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29898,0),#REF!,6,0)),IF(H29898=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29898,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29898,0),#REF!,9,0)),IF(H29898=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29898,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29898,0),#REF!,12,0)),IF(H29898=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29898,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29898,0),#REF!,15,0)),IF(H29898=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29898,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29898,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29899=\"\",\"\",IF(YEAR(M29899)=YEAR(Paramètres!$D$15),-SUM(Q29899:R29899)*S29899*T29899,\"\"))","v":""},{"$f":"IF(B29899=\"\",\"\",(W29899+X29899+IF(AC29899=\"\",0,AC29899)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29899=\"\",\"\",ROUND((W29899+X29899)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29899=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29899,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29899,0),#REF!,3,0)),IF(H29899=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29899,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29899,0),#REF!,3,0)),IF(H29899=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29899,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29899,0),#REF!,6,0)),IF(H29899=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29899,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29899,0),#REF!,9,0)),IF(H29899=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29899,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29899,0),#REF!,12,0)),IF(H29899=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29899,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29899,0),#REF!,15,0)),IF(H29899=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29899,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29899,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29900=\"\",\"\",IF(YEAR(M29900)=YEAR(Paramètres!$D$15),-SUM(Q29900:R29900)*S29900*T29900,\"\"))","v":""},{"$f":"IF(B29900=\"\",\"\",(W29900+X29900+IF(AC29900=\"\",0,AC29900)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29900=\"\",\"\",ROUND((W29900+X29900)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29900=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29900,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29900,0),#REF!,3,0)),IF(H29900=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29900,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29900,0),#REF!,3,0)),IF(H29900=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29900,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29900,0),#REF!,6,0)),IF(H29900=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29900,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29900,0),#REF!,9,0)),IF(H29900=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29900,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29900,0),#REF!,12,0)),IF(H29900=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29900,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29900,0),#REF!,15,0)),IF(H29900=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29900,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29900,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29901=\"\",\"\",IF(YEAR(M29901)=YEAR(Paramètres!$D$15),-SUM(Q29901:R29901)*S29901*T29901,\"\"))","v":""},{"$f":"IF(B29901=\"\",\"\",(W29901+X29901+IF(AC29901=\"\",0,AC29901)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29901=\"\",\"\",ROUND((W29901+X29901)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29901=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29901,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29901,0),#REF!,3,0)),IF(H29901=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29901,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29901,0),#REF!,3,0)),IF(H29901=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29901,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29901,0),#REF!,6,0)),IF(H29901=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29901,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29901,0),#REF!,9,0)),IF(H29901=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29901,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29901,0),#REF!,12,0)),IF(H29901=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29901,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29901,0),#REF!,15,0)),IF(H29901=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29901,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29901,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29902=\"\",\"\",IF(YEAR(M29902)=YEAR(Paramètres!$D$15),-SUM(Q29902:R29902)*S29902*T29902,\"\"))","v":""},{"$f":"IF(B29902=\"\",\"\",(W29902+X29902+IF(AC29902=\"\",0,AC29902)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29902=\"\",\"\",ROUND((W29902+X29902)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29902=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29902,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29902,0),#REF!,3,0)),IF(H29902=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29902,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29902,0),#REF!,3,0)),IF(H29902=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29902,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29902,0),#REF!,6,0)),IF(H29902=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29902,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29902,0),#REF!,9,0)),IF(H29902=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29902,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29902,0),#REF!,12,0)),IF(H29902=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29902,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29902,0),#REF!,15,0)),IF(H29902=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29902,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29902,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29903=\"\",\"\",IF(YEAR(M29903)=YEAR(Paramètres!$D$15),-SUM(Q29903:R29903)*S29903*T29903,\"\"))","v":""},{"$f":"IF(B29903=\"\",\"\",(W29903+X29903+IF(AC29903=\"\",0,AC29903)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29903=\"\",\"\",ROUND((W29903+X29903)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29903=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29903,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29903,0),#REF!,3,0)),IF(H29903=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29903,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29903,0),#REF!,3,0)),IF(H29903=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29903,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29903,0),#REF!,6,0)),IF(H29903=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29903,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29903,0),#REF!,9,0)),IF(H29903=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29903,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29903,0),#REF!,12,0)),IF(H29903=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29903,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29903,0),#REF!,15,0)),IF(H29903=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29903,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29903,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29904=\"\",\"\",IF(YEAR(M29904)=YEAR(Paramètres!$D$15),-SUM(Q29904:R29904)*S29904*T29904,\"\"))","v":""},{"$f":"IF(B29904=\"\",\"\",(W29904+X29904+IF(AC29904=\"\",0,AC29904)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29904=\"\",\"\",ROUND((W29904+X29904)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29904=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29904,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29904,0),#REF!,3,0)),IF(H29904=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29904,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29904,0),#REF!,3,0)),IF(H29904=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29904,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29904,0),#REF!,6,0)),IF(H29904=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29904,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29904,0),#REF!,9,0)),IF(H29904=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29904,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29904,0),#REF!,12,0)),IF(H29904=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29904,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29904,0),#REF!,15,0)),IF(H29904=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29904,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29904,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29905=\"\",\"\",IF(YEAR(M29905)=YEAR(Paramètres!$D$15),-SUM(Q29905:R29905)*S29905*T29905,\"\"))","v":""},{"$f":"IF(B29905=\"\",\"\",(W29905+X29905+IF(AC29905=\"\",0,AC29905)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29905=\"\",\"\",ROUND((W29905+X29905)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29905=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29905,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29905,0),#REF!,3,0)),IF(H29905=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29905,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29905,0),#REF!,3,0)),IF(H29905=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29905,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29905,0),#REF!,6,0)),IF(H29905=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29905,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29905,0),#REF!,9,0)),IF(H29905=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29905,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29905,0),#REF!,12,0)),IF(H29905=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29905,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29905,0),#REF!,15,0)),IF(H29905=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29905,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29905,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29906=\"\",\"\",IF(YEAR(M29906)=YEAR(Paramètres!$D$15),-SUM(Q29906:R29906)*S29906*T29906,\"\"))","v":""},{"$f":"IF(B29906=\"\",\"\",(W29906+X29906+IF(AC29906=\"\",0,AC29906)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29906=\"\",\"\",ROUND((W29906+X29906)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29906=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29906,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29906,0),#REF!,3,0)),IF(H29906=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29906,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29906,0),#REF!,3,0)),IF(H29906=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29906,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29906,0),#REF!,6,0)),IF(H29906=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29906,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29906,0),#REF!,9,0)),IF(H29906=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29906,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29906,0),#REF!,12,0)),IF(H29906=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29906,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29906,0),#REF!,15,0)),IF(H29906=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29906,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29906,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29907=\"\",\"\",IF(YEAR(M29907)=YEAR(Paramètres!$D$15),-SUM(Q29907:R29907)*S29907*T29907,\"\"))","v":""},{"$f":"IF(B29907=\"\",\"\",(W29907+X29907+IF(AC29907=\"\",0,AC29907)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29907=\"\",\"\",ROUND((W29907+X29907)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29907=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29907,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29907,0),#REF!,3,0)),IF(H29907=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29907,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29907,0),#REF!,3,0)),IF(H29907=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29907,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29907,0),#REF!,6,0)),IF(H29907=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29907,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29907,0),#REF!,9,0)),IF(H29907=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29907,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29907,0),#REF!,12,0)),IF(H29907=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29907,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29907,0),#REF!,15,0)),IF(H29907=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29907,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29907,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29908=\"\",\"\",IF(YEAR(M29908)=YEAR(Paramètres!$D$15),-SUM(Q29908:R29908)*S29908*T29908,\"\"))","v":""},{"$f":"IF(B29908=\"\",\"\",(W29908+X29908+IF(AC29908=\"\",0,AC29908)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29908=\"\",\"\",ROUND((W29908+X29908)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29908=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29908,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29908,0),#REF!,3,0)),IF(H29908=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29908,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29908,0),#REF!,3,0)),IF(H29908=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29908,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29908,0),#REF!,6,0)),IF(H29908=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29908,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29908,0),#REF!,9,0)),IF(H29908=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29908,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29908,0),#REF!,12,0)),IF(H29908=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29908,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29908,0),#REF!,15,0)),IF(H29908=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29908,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29908,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29909=\"\",\"\",IF(YEAR(M29909)=YEAR(Paramètres!$D$15),-SUM(Q29909:R29909)*S29909*T29909,\"\"))","v":""},{"$f":"IF(B29909=\"\",\"\",(W29909+X29909+IF(AC29909=\"\",0,AC29909)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29909=\"\",\"\",ROUND((W29909+X29909)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29909=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29909,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29909,0),#REF!,3,0)),IF(H29909=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29909,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29909,0),#REF!,3,0)),IF(H29909=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29909,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29909,0),#REF!,6,0)),IF(H29909=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29909,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29909,0),#REF!,9,0)),IF(H29909=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29909,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29909,0),#REF!,12,0)),IF(H29909=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29909,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29909,0),#REF!,15,0)),IF(H29909=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29909,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29909,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29910=\"\",\"\",IF(YEAR(M29910)=YEAR(Paramètres!$D$15),-SUM(Q29910:R29910)*S29910*T29910,\"\"))","v":""},{"$f":"IF(B29910=\"\",\"\",(W29910+X29910+IF(AC29910=\"\",0,AC29910)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29910=\"\",\"\",ROUND((W29910+X29910)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29910=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29910,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29910,0),#REF!,3,0)),IF(H29910=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29910,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29910,0),#REF!,3,0)),IF(H29910=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29910,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29910,0),#REF!,6,0)),IF(H29910=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29910,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29910,0),#REF!,9,0)),IF(H29910=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29910,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29910,0),#REF!,12,0)),IF(H29910=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29910,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29910,0),#REF!,15,0)),IF(H29910=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29910,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29910,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29911=\"\",\"\",IF(YEAR(M29911)=YEAR(Paramètres!$D$15),-SUM(Q29911:R29911)*S29911*T29911,\"\"))","v":""},{"$f":"IF(B29911=\"\",\"\",(W29911+X29911+IF(AC29911=\"\",0,AC29911)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29911=\"\",\"\",ROUND((W29911+X29911)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29911=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29911,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29911,0),#REF!,3,0)),IF(H29911=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29911,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29911,0),#REF!,3,0)),IF(H29911=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29911,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29911,0),#REF!,6,0)),IF(H29911=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29911,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29911,0),#REF!,9,0)),IF(H29911=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29911,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29911,0),#REF!,12,0)),IF(H29911=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29911,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29911,0),#REF!,15,0)),IF(H29911=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29911,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29911,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29912=\"\",\"\",IF(YEAR(M29912)=YEAR(Paramètres!$D$15),-SUM(Q29912:R29912)*S29912*T29912,\"\"))","v":""},{"$f":"IF(B29912=\"\",\"\",(W29912+X29912+IF(AC29912=\"\",0,AC29912)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29912=\"\",\"\",ROUND((W29912+X29912)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29912=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29912,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29912,0),#REF!,3,0)),IF(H29912=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29912,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29912,0),#REF!,3,0)),IF(H29912=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29912,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29912,0),#REF!,6,0)),IF(H29912=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29912,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29912,0),#REF!,9,0)),IF(H29912=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29912,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29912,0),#REF!,12,0)),IF(H29912=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29912,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29912,0),#REF!,15,0)),IF(H29912=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29912,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29912,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29913=\"\",\"\",IF(YEAR(M29913)=YEAR(Paramètres!$D$15),-SUM(Q29913:R29913)*S29913*T29913,\"\"))","v":""},{"$f":"IF(B29913=\"\",\"\",(W29913+X29913+IF(AC29913=\"\",0,AC29913)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29913=\"\",\"\",ROUND((W29913+X29913)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29913=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29913,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29913,0),#REF!,3,0)),IF(H29913=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29913,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29913,0),#REF!,3,0)),IF(H29913=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29913,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29913,0),#REF!,6,0)),IF(H29913=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29913,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29913,0),#REF!,9,0)),IF(H29913=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29913,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29913,0),#REF!,12,0)),IF(H29913=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29913,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29913,0),#REF!,15,0)),IF(H29913=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29913,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29913,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29914=\"\",\"\",IF(YEAR(M29914)=YEAR(Paramètres!$D$15),-SUM(Q29914:R29914)*S29914*T29914,\"\"))","v":""},{"$f":"IF(B29914=\"\",\"\",(W29914+X29914+IF(AC29914=\"\",0,AC29914)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29914=\"\",\"\",ROUND((W29914+X29914)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29914=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29914,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29914,0),#REF!,3,0)),IF(H29914=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29914,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29914,0),#REF!,3,0)),IF(H29914=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29914,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29914,0),#REF!,6,0)),IF(H29914=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29914,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29914,0),#REF!,9,0)),IF(H29914=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29914,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29914,0),#REF!,12,0)),IF(H29914=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29914,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29914,0),#REF!,15,0)),IF(H29914=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29914,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29914,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29915=\"\",\"\",IF(YEAR(M29915)=YEAR(Paramètres!$D$15),-SUM(Q29915:R29915)*S29915*T29915,\"\"))","v":""},{"$f":"IF(B29915=\"\",\"\",(W29915+X29915+IF(AC29915=\"\",0,AC29915)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29915=\"\",\"\",ROUND((W29915+X29915)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29915=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29915,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29915,0),#REF!,3,0)),IF(H29915=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29915,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29915,0),#REF!,3,0)),IF(H29915=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29915,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29915,0),#REF!,6,0)),IF(H29915=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29915,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29915,0),#REF!,9,0)),IF(H29915=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29915,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29915,0),#REF!,12,0)),IF(H29915=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29915,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29915,0),#REF!,15,0)),IF(H29915=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29915,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29915,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29916=\"\",\"\",IF(YEAR(M29916)=YEAR(Paramètres!$D$15),-SUM(Q29916:R29916)*S29916*T29916,\"\"))","v":""},{"$f":"IF(B29916=\"\",\"\",(W29916+X29916+IF(AC29916=\"\",0,AC29916)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29916=\"\",\"\",ROUND((W29916+X29916)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29916=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29916,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29916,0),#REF!,3,0)),IF(H29916=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29916,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29916,0),#REF!,3,0)),IF(H29916=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29916,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29916,0),#REF!,6,0)),IF(H29916=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29916,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29916,0),#REF!,9,0)),IF(H29916=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29916,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29916,0),#REF!,12,0)),IF(H29916=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29916,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29916,0),#REF!,15,0)),IF(H29916=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29916,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29916,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29917=\"\",\"\",IF(YEAR(M29917)=YEAR(Paramètres!$D$15),-SUM(Q29917:R29917)*S29917*T29917,\"\"))","v":""},{"$f":"IF(B29917=\"\",\"\",(W29917+X29917+IF(AC29917=\"\",0,AC29917)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29917=\"\",\"\",ROUND((W29917+X29917)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29917=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29917,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29917,0),#REF!,3,0)),IF(H29917=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29917,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29917,0),#REF!,3,0)),IF(H29917=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29917,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29917,0),#REF!,6,0)),IF(H29917=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29917,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29917,0),#REF!,9,0)),IF(H29917=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29917,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29917,0),#REF!,12,0)),IF(H29917=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29917,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29917,0),#REF!,15,0)),IF(H29917=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29917,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29917,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29918=\"\",\"\",IF(YEAR(M29918)=YEAR(Paramètres!$D$15),-SUM(Q29918:R29918)*S29918*T29918,\"\"))","v":""},{"$f":"IF(B29918=\"\",\"\",(W29918+X29918+IF(AC29918=\"\",0,AC29918)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29918=\"\",\"\",ROUND((W29918+X29918)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29918=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29918,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29918,0),#REF!,3,0)),IF(H29918=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29918,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29918,0),#REF!,3,0)),IF(H29918=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29918,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29918,0),#REF!,6,0)),IF(H29918=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29918,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29918,0),#REF!,9,0)),IF(H29918=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29918,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29918,0),#REF!,12,0)),IF(H29918=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29918,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29918,0),#REF!,15,0)),IF(H29918=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29918,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29918,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29919=\"\",\"\",IF(YEAR(M29919)=YEAR(Paramètres!$D$15),-SUM(Q29919:R29919)*S29919*T29919,\"\"))","v":""},{"$f":"IF(B29919=\"\",\"\",(W29919+X29919+IF(AC29919=\"\",0,AC29919)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29919=\"\",\"\",ROUND((W29919+X29919)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29919=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29919,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29919,0),#REF!,3,0)),IF(H29919=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29919,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29919,0),#REF!,3,0)),IF(H29919=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29919,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29919,0),#REF!,6,0)),IF(H29919=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29919,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29919,0),#REF!,9,0)),IF(H29919=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29919,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29919,0),#REF!,12,0)),IF(H29919=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29919,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29919,0),#REF!,15,0)),IF(H29919=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29919,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29919,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29920=\"\",\"\",IF(YEAR(M29920)=YEAR(Paramètres!$D$15),-SUM(Q29920:R29920)*S29920*T29920,\"\"))","v":""},{"$f":"IF(B29920=\"\",\"\",(W29920+X29920+IF(AC29920=\"\",0,AC29920)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29920=\"\",\"\",ROUND((W29920+X29920)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29920=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29920,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29920,0),#REF!,3,0)),IF(H29920=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29920,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29920,0),#REF!,3,0)),IF(H29920=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29920,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29920,0),#REF!,6,0)),IF(H29920=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29920,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29920,0),#REF!,9,0)),IF(H29920=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29920,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29920,0),#REF!,12,0)),IF(H29920=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29920,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29920,0),#REF!,15,0)),IF(H29920=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29920,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29920,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29921=\"\",\"\",IF(YEAR(M29921)=YEAR(Paramètres!$D$15),-SUM(Q29921:R29921)*S29921*T29921,\"\"))","v":""},{"$f":"IF(B29921=\"\",\"\",(W29921+X29921+IF(AC29921=\"\",0,AC29921)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29921=\"\",\"\",ROUND((W29921+X29921)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29921=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29921,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29921,0),#REF!,3,0)),IF(H29921=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29921,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29921,0),#REF!,3,0)),IF(H29921=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29921,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29921,0),#REF!,6,0)),IF(H29921=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29921,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29921,0),#REF!,9,0)),IF(H29921=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29921,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29921,0),#REF!,12,0)),IF(H29921=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29921,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29921,0),#REF!,15,0)),IF(H29921=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29921,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29921,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29922=\"\",\"\",IF(YEAR(M29922)=YEAR(Paramètres!$D$15),-SUM(Q29922:R29922)*S29922*T29922,\"\"))","v":""},{"$f":"IF(B29922=\"\",\"\",(W29922+X29922+IF(AC29922=\"\",0,AC29922)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29922=\"\",\"\",ROUND((W29922+X29922)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29922=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29922,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29922,0),#REF!,3,0)),IF(H29922=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29922,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29922,0),#REF!,3,0)),IF(H29922=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29922,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29922,0),#REF!,6,0)),IF(H29922=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29922,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29922,0),#REF!,9,0)),IF(H29922=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29922,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29922,0),#REF!,12,0)),IF(H29922=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29922,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29922,0),#REF!,15,0)),IF(H29922=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29922,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29922,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29923=\"\",\"\",IF(YEAR(M29923)=YEAR(Paramètres!$D$15),-SUM(Q29923:R29923)*S29923*T29923,\"\"))","v":""},{"$f":"IF(B29923=\"\",\"\",(W29923+X29923+IF(AC29923=\"\",0,AC29923)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29923=\"\",\"\",ROUND((W29923+X29923)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29923=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29923,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29923,0),#REF!,3,0)),IF(H29923=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29923,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29923,0),#REF!,3,0)),IF(H29923=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29923,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29923,0),#REF!,6,0)),IF(H29923=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29923,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29923,0),#REF!,9,0)),IF(H29923=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29923,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29923,0),#REF!,12,0)),IF(H29923=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29923,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29923,0),#REF!,15,0)),IF(H29923=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29923,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29923,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29924=\"\",\"\",IF(YEAR(M29924)=YEAR(Paramètres!$D$15),-SUM(Q29924:R29924)*S29924*T29924,\"\"))","v":""},{"$f":"IF(B29924=\"\",\"\",(W29924+X29924+IF(AC29924=\"\",0,AC29924)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29924=\"\",\"\",ROUND((W29924+X29924)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29924=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29924,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29924,0),#REF!,3,0)),IF(H29924=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29924,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29924,0),#REF!,3,0)),IF(H29924=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29924,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29924,0),#REF!,6,0)),IF(H29924=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29924,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29924,0),#REF!,9,0)),IF(H29924=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29924,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29924,0),#REF!,12,0)),IF(H29924=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29924,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29924,0),#REF!,15,0)),IF(H29924=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29924,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29924,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29925=\"\",\"\",IF(YEAR(M29925)=YEAR(Paramètres!$D$15),-SUM(Q29925:R29925)*S29925*T29925,\"\"))","v":""},{"$f":"IF(B29925=\"\",\"\",(W29925+X29925+IF(AC29925=\"\",0,AC29925)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29925=\"\",\"\",ROUND((W29925+X29925)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29925=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29925,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29925,0),#REF!,3,0)),IF(H29925=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29925,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29925,0),#REF!,3,0)),IF(H29925=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29925,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29925,0),#REF!,6,0)),IF(H29925=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29925,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29925,0),#REF!,9,0)),IF(H29925=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29925,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29925,0),#REF!,12,0)),IF(H29925=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29925,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29925,0),#REF!,15,0)),IF(H29925=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29925,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29925,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29926=\"\",\"\",IF(YEAR(M29926)=YEAR(Paramètres!$D$15),-SUM(Q29926:R29926)*S29926*T29926,\"\"))","v":""},{"$f":"IF(B29926=\"\",\"\",(W29926+X29926+IF(AC29926=\"\",0,AC29926)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29926=\"\",\"\",ROUND((W29926+X29926)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29926=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29926,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29926,0),#REF!,3,0)),IF(H29926=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29926,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29926,0),#REF!,3,0)),IF(H29926=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29926,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29926,0),#REF!,6,0)),IF(H29926=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29926,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29926,0),#REF!,9,0)),IF(H29926=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29926,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29926,0),#REF!,12,0)),IF(H29926=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29926,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29926,0),#REF!,15,0)),IF(H29926=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29926,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29926,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29927=\"\",\"\",IF(YEAR(M29927)=YEAR(Paramètres!$D$15),-SUM(Q29927:R29927)*S29927*T29927,\"\"))","v":""},{"$f":"IF(B29927=\"\",\"\",(W29927+X29927+IF(AC29927=\"\",0,AC29927)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29927=\"\",\"\",ROUND((W29927+X29927)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29927=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29927,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29927,0),#REF!,3,0)),IF(H29927=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29927,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29927,0),#REF!,3,0)),IF(H29927=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29927,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29927,0),#REF!,6,0)),IF(H29927=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29927,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29927,0),#REF!,9,0)),IF(H29927=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29927,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29927,0),#REF!,12,0)),IF(H29927=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29927,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29927,0),#REF!,15,0)),IF(H29927=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29927,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29927,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29928=\"\",\"\",IF(YEAR(M29928)=YEAR(Paramètres!$D$15),-SUM(Q29928:R29928)*S29928*T29928,\"\"))","v":""},{"$f":"IF(B29928=\"\",\"\",(W29928+X29928+IF(AC29928=\"\",0,AC29928)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29928=\"\",\"\",ROUND((W29928+X29928)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29928=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29928,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29928,0),#REF!,3,0)),IF(H29928=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29928,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29928,0),#REF!,3,0)),IF(H29928=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29928,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29928,0),#REF!,6,0)),IF(H29928=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29928,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29928,0),#REF!,9,0)),IF(H29928=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29928,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29928,0),#REF!,12,0)),IF(H29928=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29928,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29928,0),#REF!,15,0)),IF(H29928=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29928,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29928,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29929=\"\",\"\",IF(YEAR(M29929)=YEAR(Paramètres!$D$15),-SUM(Q29929:R29929)*S29929*T29929,\"\"))","v":""},{"$f":"IF(B29929=\"\",\"\",(W29929+X29929+IF(AC29929=\"\",0,AC29929)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29929=\"\",\"\",ROUND((W29929+X29929)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29929=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29929,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29929,0),#REF!,3,0)),IF(H29929=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29929,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29929,0),#REF!,3,0)),IF(H29929=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29929,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29929,0),#REF!,6,0)),IF(H29929=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29929,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29929,0),#REF!,9,0)),IF(H29929=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29929,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29929,0),#REF!,12,0)),IF(H29929=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29929,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29929,0),#REF!,15,0)),IF(H29929=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29929,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29929,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29930=\"\",\"\",IF(YEAR(M29930)=YEAR(Paramètres!$D$15),-SUM(Q29930:R29930)*S29930*T29930,\"\"))","v":""},{"$f":"IF(B29930=\"\",\"\",(W29930+X29930+IF(AC29930=\"\",0,AC29930)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29930=\"\",\"\",ROUND((W29930+X29930)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29930=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29930,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29930,0),#REF!,3,0)),IF(H29930=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29930,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29930,0),#REF!,3,0)),IF(H29930=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29930,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29930,0),#REF!,6,0)),IF(H29930=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29930,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29930,0),#REF!,9,0)),IF(H29930=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29930,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29930,0),#REF!,12,0)),IF(H29930=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29930,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29930,0),#REF!,15,0)),IF(H29930=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29930,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29930,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29931=\"\",\"\",IF(YEAR(M29931)=YEAR(Paramètres!$D$15),-SUM(Q29931:R29931)*S29931*T29931,\"\"))","v":""},{"$f":"IF(B29931=\"\",\"\",(W29931+X29931+IF(AC29931=\"\",0,AC29931)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29931=\"\",\"\",ROUND((W29931+X29931)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29931=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29931,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29931,0),#REF!,3,0)),IF(H29931=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29931,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29931,0),#REF!,3,0)),IF(H29931=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29931,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29931,0),#REF!,6,0)),IF(H29931=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29931,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29931,0),#REF!,9,0)),IF(H29931=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29931,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29931,0),#REF!,12,0)),IF(H29931=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29931,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29931,0),#REF!,15,0)),IF(H29931=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29931,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29931,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29932=\"\",\"\",IF(YEAR(M29932)=YEAR(Paramètres!$D$15),-SUM(Q29932:R29932)*S29932*T29932,\"\"))","v":""},{"$f":"IF(B29932=\"\",\"\",(W29932+X29932+IF(AC29932=\"\",0,AC29932)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29932=\"\",\"\",ROUND((W29932+X29932)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29932=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29932,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29932,0),#REF!,3,0)),IF(H29932=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29932,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29932,0),#REF!,3,0)),IF(H29932=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29932,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29932,0),#REF!,6,0)),IF(H29932=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29932,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29932,0),#REF!,9,0)),IF(H29932=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29932,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29932,0),#REF!,12,0)),IF(H29932=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29932,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29932,0),#REF!,15,0)),IF(H29932=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29932,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29932,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29933=\"\",\"\",IF(YEAR(M29933)=YEAR(Paramètres!$D$15),-SUM(Q29933:R29933)*S29933*T29933,\"\"))","v":""},{"$f":"IF(B29933=\"\",\"\",(W29933+X29933+IF(AC29933=\"\",0,AC29933)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29933=\"\",\"\",ROUND((W29933+X29933)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29933=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29933,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29933,0),#REF!,3,0)),IF(H29933=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29933,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29933,0),#REF!,3,0)),IF(H29933=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29933,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29933,0),#REF!,6,0)),IF(H29933=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29933,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29933,0),#REF!,9,0)),IF(H29933=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29933,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29933,0),#REF!,12,0)),IF(H29933=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29933,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29933,0),#REF!,15,0)),IF(H29933=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29933,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29933,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29934=\"\",\"\",IF(YEAR(M29934)=YEAR(Paramètres!$D$15),-SUM(Q29934:R29934)*S29934*T29934,\"\"))","v":""},{"$f":"IF(B29934=\"\",\"\",(W29934+X29934+IF(AC29934=\"\",0,AC29934)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29934=\"\",\"\",ROUND((W29934+X29934)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29934=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29934,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29934,0),#REF!,3,0)),IF(H29934=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29934,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29934,0),#REF!,3,0)),IF(H29934=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29934,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29934,0),#REF!,6,0)),IF(H29934=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29934,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29934,0),#REF!,9,0)),IF(H29934=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29934,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29934,0),#REF!,12,0)),IF(H29934=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29934,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29934,0),#REF!,15,0)),IF(H29934=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29934,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29934,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29935=\"\",\"\",IF(YEAR(M29935)=YEAR(Paramètres!$D$15),-SUM(Q29935:R29935)*S29935*T29935,\"\"))","v":""},{"$f":"IF(B29935=\"\",\"\",(W29935+X29935+IF(AC29935=\"\",0,AC29935)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29935=\"\",\"\",ROUND((W29935+X29935)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29935=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29935,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29935,0),#REF!,3,0)),IF(H29935=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29935,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29935,0),#REF!,3,0)),IF(H29935=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29935,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29935,0),#REF!,6,0)),IF(H29935=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29935,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29935,0),#REF!,9,0)),IF(H29935=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29935,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29935,0),#REF!,12,0)),IF(H29935=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29935,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29935,0),#REF!,15,0)),IF(H29935=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29935,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29935,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29936=\"\",\"\",IF(YEAR(M29936)=YEAR(Paramètres!$D$15),-SUM(Q29936:R29936)*S29936*T29936,\"\"))","v":""},{"$f":"IF(B29936=\"\",\"\",(W29936+X29936+IF(AC29936=\"\",0,AC29936)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29936=\"\",\"\",ROUND((W29936+X29936)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29936=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29936,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29936,0),#REF!,3,0)),IF(H29936=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29936,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29936,0),#REF!,3,0)),IF(H29936=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29936,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29936,0),#REF!,6,0)),IF(H29936=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29936,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29936,0),#REF!,9,0)),IF(H29936=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29936,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29936,0),#REF!,12,0)),IF(H29936=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29936,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29936,0),#REF!,15,0)),IF(H29936=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29936,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29936,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29937=\"\",\"\",IF(YEAR(M29937)=YEAR(Paramètres!$D$15),-SUM(Q29937:R29937)*S29937*T29937,\"\"))","v":""},{"$f":"IF(B29937=\"\",\"\",(W29937+X29937+IF(AC29937=\"\",0,AC29937)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29937=\"\",\"\",ROUND((W29937+X29937)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29937=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29937,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29937,0),#REF!,3,0)),IF(H29937=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29937,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29937,0),#REF!,3,0)),IF(H29937=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29937,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29937,0),#REF!,6,0)),IF(H29937=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29937,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29937,0),#REF!,9,0)),IF(H29937=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29937,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29937,0),#REF!,12,0)),IF(H29937=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29937,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29937,0),#REF!,15,0)),IF(H29937=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29937,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29937,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29938=\"\",\"\",IF(YEAR(M29938)=YEAR(Paramètres!$D$15),-SUM(Q29938:R29938)*S29938*T29938,\"\"))","v":""},{"$f":"IF(B29938=\"\",\"\",(W29938+X29938+IF(AC29938=\"\",0,AC29938)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29938=\"\",\"\",ROUND((W29938+X29938)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29938=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29938,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29938,0),#REF!,3,0)),IF(H29938=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29938,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29938,0),#REF!,3,0)),IF(H29938=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29938,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29938,0),#REF!,6,0)),IF(H29938=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29938,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29938,0),#REF!,9,0)),IF(H29938=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29938,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29938,0),#REF!,12,0)),IF(H29938=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29938,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29938,0),#REF!,15,0)),IF(H29938=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29938,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29938,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29939=\"\",\"\",IF(YEAR(M29939)=YEAR(Paramètres!$D$15),-SUM(Q29939:R29939)*S29939*T29939,\"\"))","v":""},{"$f":"IF(B29939=\"\",\"\",(W29939+X29939+IF(AC29939=\"\",0,AC29939)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29939=\"\",\"\",ROUND((W29939+X29939)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29939=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29939,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29939,0),#REF!,3,0)),IF(H29939=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29939,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29939,0),#REF!,3,0)),IF(H29939=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29939,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29939,0),#REF!,6,0)),IF(H29939=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29939,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29939,0),#REF!,9,0)),IF(H29939=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29939,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29939,0),#REF!,12,0)),IF(H29939=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29939,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29939,0),#REF!,15,0)),IF(H29939=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29939,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29939,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29940=\"\",\"\",IF(YEAR(M29940)=YEAR(Paramètres!$D$15),-SUM(Q29940:R29940)*S29940*T29940,\"\"))","v":""},{"$f":"IF(B29940=\"\",\"\",(W29940+X29940+IF(AC29940=\"\",0,AC29940)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29940=\"\",\"\",ROUND((W29940+X29940)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29940=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29940,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29940,0),#REF!,3,0)),IF(H29940=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29940,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29940,0),#REF!,3,0)),IF(H29940=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29940,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29940,0),#REF!,6,0)),IF(H29940=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29940,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29940,0),#REF!,9,0)),IF(H29940=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29940,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29940,0),#REF!,12,0)),IF(H29940=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29940,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29940,0),#REF!,15,0)),IF(H29940=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29940,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29940,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29941=\"\",\"\",IF(YEAR(M29941)=YEAR(Paramètres!$D$15),-SUM(Q29941:R29941)*S29941*T29941,\"\"))","v":""},{"$f":"IF(B29941=\"\",\"\",(W29941+X29941+IF(AC29941=\"\",0,AC29941)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29941=\"\",\"\",ROUND((W29941+X29941)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29941=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29941,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29941,0),#REF!,3,0)),IF(H29941=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29941,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29941,0),#REF!,3,0)),IF(H29941=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29941,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29941,0),#REF!,6,0)),IF(H29941=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29941,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29941,0),#REF!,9,0)),IF(H29941=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29941,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29941,0),#REF!,12,0)),IF(H29941=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29941,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29941,0),#REF!,15,0)),IF(H29941=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29941,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29941,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29942=\"\",\"\",IF(YEAR(M29942)=YEAR(Paramètres!$D$15),-SUM(Q29942:R29942)*S29942*T29942,\"\"))","v":""},{"$f":"IF(B29942=\"\",\"\",(W29942+X29942+IF(AC29942=\"\",0,AC29942)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29942=\"\",\"\",ROUND((W29942+X29942)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29942=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29942,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29942,0),#REF!,3,0)),IF(H29942=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29942,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29942,0),#REF!,3,0)),IF(H29942=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29942,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29942,0),#REF!,6,0)),IF(H29942=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29942,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29942,0),#REF!,9,0)),IF(H29942=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29942,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29942,0),#REF!,12,0)),IF(H29942=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29942,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29942,0),#REF!,15,0)),IF(H29942=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29942,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29942,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29943=\"\",\"\",IF(YEAR(M29943)=YEAR(Paramètres!$D$15),-SUM(Q29943:R29943)*S29943*T29943,\"\"))","v":""},{"$f":"IF(B29943=\"\",\"\",(W29943+X29943+IF(AC29943=\"\",0,AC29943)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29943=\"\",\"\",ROUND((W29943+X29943)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29943=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29943,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29943,0),#REF!,3,0)),IF(H29943=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29943,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29943,0),#REF!,3,0)),IF(H29943=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29943,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29943,0),#REF!,6,0)),IF(H29943=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29943,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29943,0),#REF!,9,0)),IF(H29943=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29943,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29943,0),#REF!,12,0)),IF(H29943=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29943,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29943,0),#REF!,15,0)),IF(H29943=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29943,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29943,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29944=\"\",\"\",IF(YEAR(M29944)=YEAR(Paramètres!$D$15),-SUM(Q29944:R29944)*S29944*T29944,\"\"))","v":""},{"$f":"IF(B29944=\"\",\"\",(W29944+X29944+IF(AC29944=\"\",0,AC29944)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29944=\"\",\"\",ROUND((W29944+X29944)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29944=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29944,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29944,0),#REF!,3,0)),IF(H29944=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29944,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29944,0),#REF!,3,0)),IF(H29944=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29944,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29944,0),#REF!,6,0)),IF(H29944=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29944,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29944,0),#REF!,9,0)),IF(H29944=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29944,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29944,0),#REF!,12,0)),IF(H29944=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29944,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29944,0),#REF!,15,0)),IF(H29944=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29944,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29944,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29945=\"\",\"\",IF(YEAR(M29945)=YEAR(Paramètres!$D$15),-SUM(Q29945:R29945)*S29945*T29945,\"\"))","v":""},{"$f":"IF(B29945=\"\",\"\",(W29945+X29945+IF(AC29945=\"\",0,AC29945)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29945=\"\",\"\",ROUND((W29945+X29945)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29945=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29945,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29945,0),#REF!,3,0)),IF(H29945=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29945,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29945,0),#REF!,3,0)),IF(H29945=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29945,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29945,0),#REF!,6,0)),IF(H29945=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29945,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29945,0),#REF!,9,0)),IF(H29945=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29945,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29945,0),#REF!,12,0)),IF(H29945=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29945,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29945,0),#REF!,15,0)),IF(H29945=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29945,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29945,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29946=\"\",\"\",IF(YEAR(M29946)=YEAR(Paramètres!$D$15),-SUM(Q29946:R29946)*S29946*T29946,\"\"))","v":""},{"$f":"IF(B29946=\"\",\"\",(W29946+X29946+IF(AC29946=\"\",0,AC29946)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29946=\"\",\"\",ROUND((W29946+X29946)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29946=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29946,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29946,0),#REF!,3,0)),IF(H29946=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29946,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29946,0),#REF!,3,0)),IF(H29946=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29946,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29946,0),#REF!,6,0)),IF(H29946=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29946,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29946,0),#REF!,9,0)),IF(H29946=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29946,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29946,0),#REF!,12,0)),IF(H29946=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29946,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29946,0),#REF!,15,0)),IF(H29946=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29946,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29946,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29947=\"\",\"\",IF(YEAR(M29947)=YEAR(Paramètres!$D$15),-SUM(Q29947:R29947)*S29947*T29947,\"\"))","v":""},{"$f":"IF(B29947=\"\",\"\",(W29947+X29947+IF(AC29947=\"\",0,AC29947)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29947=\"\",\"\",ROUND((W29947+X29947)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29947=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29947,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29947,0),#REF!,3,0)),IF(H29947=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29947,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29947,0),#REF!,3,0)),IF(H29947=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29947,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29947,0),#REF!,6,0)),IF(H29947=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29947,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29947,0),#REF!,9,0)),IF(H29947=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29947,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29947,0),#REF!,12,0)),IF(H29947=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29947,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29947,0),#REF!,15,0)),IF(H29947=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29947,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29947,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29948=\"\",\"\",IF(YEAR(M29948)=YEAR(Paramètres!$D$15),-SUM(Q29948:R29948)*S29948*T29948,\"\"))","v":""},{"$f":"IF(B29948=\"\",\"\",(W29948+X29948+IF(AC29948=\"\",0,AC29948)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29948=\"\",\"\",ROUND((W29948+X29948)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29948=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29948,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29948,0),#REF!,3,0)),IF(H29948=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29948,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29948,0),#REF!,3,0)),IF(H29948=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29948,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29948,0),#REF!,6,0)),IF(H29948=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29948,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29948,0),#REF!,9,0)),IF(H29948=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29948,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29948,0),#REF!,12,0)),IF(H29948=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29948,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29948,0),#REF!,15,0)),IF(H29948=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29948,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29948,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29949=\"\",\"\",IF(YEAR(M29949)=YEAR(Paramètres!$D$15),-SUM(Q29949:R29949)*S29949*T29949,\"\"))","v":""},{"$f":"IF(B29949=\"\",\"\",(W29949+X29949+IF(AC29949=\"\",0,AC29949)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29949=\"\",\"\",ROUND((W29949+X29949)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29949=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29949,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29949,0),#REF!,3,0)),IF(H29949=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29949,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29949,0),#REF!,3,0)),IF(H29949=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29949,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29949,0),#REF!,6,0)),IF(H29949=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29949,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29949,0),#REF!,9,0)),IF(H29949=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29949,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29949,0),#REF!,12,0)),IF(H29949=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29949,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29949,0),#REF!,15,0)),IF(H29949=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29949,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29949,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29950=\"\",\"\",IF(YEAR(M29950)=YEAR(Paramètres!$D$15),-SUM(Q29950:R29950)*S29950*T29950,\"\"))","v":""},{"$f":"IF(B29950=\"\",\"\",(W29950+X29950+IF(AC29950=\"\",0,AC29950)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29950=\"\",\"\",ROUND((W29950+X29950)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29950=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29950,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29950,0),#REF!,3,0)),IF(H29950=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29950,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29950,0),#REF!,3,0)),IF(H29950=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29950,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29950,0),#REF!,6,0)),IF(H29950=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29950,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29950,0),#REF!,9,0)),IF(H29950=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29950,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29950,0),#REF!,12,0)),IF(H29950=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29950,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29950,0),#REF!,15,0)),IF(H29950=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29950,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29950,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29951=\"\",\"\",IF(YEAR(M29951)=YEAR(Paramètres!$D$15),-SUM(Q29951:R29951)*S29951*T29951,\"\"))","v":""},{"$f":"IF(B29951=\"\",\"\",(W29951+X29951+IF(AC29951=\"\",0,AC29951)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29951=\"\",\"\",ROUND((W29951+X29951)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29951=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29951,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29951,0),#REF!,3,0)),IF(H29951=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29951,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29951,0),#REF!,3,0)),IF(H29951=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29951,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29951,0),#REF!,6,0)),IF(H29951=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29951,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29951,0),#REF!,9,0)),IF(H29951=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29951,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29951,0),#REF!,12,0)),IF(H29951=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29951,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29951,0),#REF!,15,0)),IF(H29951=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29951,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29951,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29952=\"\",\"\",IF(YEAR(M29952)=YEAR(Paramètres!$D$15),-SUM(Q29952:R29952)*S29952*T29952,\"\"))","v":""},{"$f":"IF(B29952=\"\",\"\",(W29952+X29952+IF(AC29952=\"\",0,AC29952)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29952=\"\",\"\",ROUND((W29952+X29952)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29952=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29952,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29952,0),#REF!,3,0)),IF(H29952=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29952,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29952,0),#REF!,3,0)),IF(H29952=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29952,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29952,0),#REF!,6,0)),IF(H29952=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29952,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29952,0),#REF!,9,0)),IF(H29952=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29952,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29952,0),#REF!,12,0)),IF(H29952=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29952,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29952,0),#REF!,15,0)),IF(H29952=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29952,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29952,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29953=\"\",\"\",IF(YEAR(M29953)=YEAR(Paramètres!$D$15),-SUM(Q29953:R29953)*S29953*T29953,\"\"))","v":""},{"$f":"IF(B29953=\"\",\"\",(W29953+X29953+IF(AC29953=\"\",0,AC29953)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29953=\"\",\"\",ROUND((W29953+X29953)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29953=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29953,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29953,0),#REF!,3,0)),IF(H29953=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29953,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29953,0),#REF!,3,0)),IF(H29953=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29953,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29953,0),#REF!,6,0)),IF(H29953=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29953,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29953,0),#REF!,9,0)),IF(H29953=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29953,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29953,0),#REF!,12,0)),IF(H29953=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29953,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29953,0),#REF!,15,0)),IF(H29953=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29953,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29953,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29954=\"\",\"\",IF(YEAR(M29954)=YEAR(Paramètres!$D$15),-SUM(Q29954:R29954)*S29954*T29954,\"\"))","v":""},{"$f":"IF(B29954=\"\",\"\",(W29954+X29954+IF(AC29954=\"\",0,AC29954)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29954=\"\",\"\",ROUND((W29954+X29954)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29954=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29954,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29954,0),#REF!,3,0)),IF(H29954=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29954,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29954,0),#REF!,3,0)),IF(H29954=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29954,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29954,0),#REF!,6,0)),IF(H29954=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29954,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29954,0),#REF!,9,0)),IF(H29954=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29954,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29954,0),#REF!,12,0)),IF(H29954=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29954,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29954,0),#REF!,15,0)),IF(H29954=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29954,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29954,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29955=\"\",\"\",IF(YEAR(M29955)=YEAR(Paramètres!$D$15),-SUM(Q29955:R29955)*S29955*T29955,\"\"))","v":""},{"$f":"IF(B29955=\"\",\"\",(W29955+X29955+IF(AC29955=\"\",0,AC29955)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29955=\"\",\"\",ROUND((W29955+X29955)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29955=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29955,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29955,0),#REF!,3,0)),IF(H29955=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29955,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29955,0),#REF!,3,0)),IF(H29955=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29955,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29955,0),#REF!,6,0)),IF(H29955=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29955,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29955,0),#REF!,9,0)),IF(H29955=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29955,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29955,0),#REF!,12,0)),IF(H29955=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29955,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29955,0),#REF!,15,0)),IF(H29955=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29955,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29955,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29956=\"\",\"\",IF(YEAR(M29956)=YEAR(Paramètres!$D$15),-SUM(Q29956:R29956)*S29956*T29956,\"\"))","v":""},{"$f":"IF(B29956=\"\",\"\",(W29956+X29956+IF(AC29956=\"\",0,AC29956)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29956=\"\",\"\",ROUND((W29956+X29956)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29956=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29956,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29956,0),#REF!,3,0)),IF(H29956=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29956,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29956,0),#REF!,3,0)),IF(H29956=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29956,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29956,0),#REF!,6,0)),IF(H29956=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29956,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29956,0),#REF!,9,0)),IF(H29956=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29956,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29956,0),#REF!,12,0)),IF(H29956=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29956,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29956,0),#REF!,15,0)),IF(H29956=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29956,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29956,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29957=\"\",\"\",IF(YEAR(M29957)=YEAR(Paramètres!$D$15),-SUM(Q29957:R29957)*S29957*T29957,\"\"))","v":""},{"$f":"IF(B29957=\"\",\"\",(W29957+X29957+IF(AC29957=\"\",0,AC29957)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29957=\"\",\"\",ROUND((W29957+X29957)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29957=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29957,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29957,0),#REF!,3,0)),IF(H29957=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29957,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29957,0),#REF!,3,0)),IF(H29957=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29957,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29957,0),#REF!,6,0)),IF(H29957=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29957,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29957,0),#REF!,9,0)),IF(H29957=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29957,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29957,0),#REF!,12,0)),IF(H29957=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29957,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29957,0),#REF!,15,0)),IF(H29957=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29957,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29957,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29958=\"\",\"\",IF(YEAR(M29958)=YEAR(Paramètres!$D$15),-SUM(Q29958:R29958)*S29958*T29958,\"\"))","v":""},{"$f":"IF(B29958=\"\",\"\",(W29958+X29958+IF(AC29958=\"\",0,AC29958)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29958=\"\",\"\",ROUND((W29958+X29958)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29958=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29958,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29958,0),#REF!,3,0)),IF(H29958=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29958,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29958,0),#REF!,3,0)),IF(H29958=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29958,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29958,0),#REF!,6,0)),IF(H29958=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29958,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29958,0),#REF!,9,0)),IF(H29958=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29958,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29958,0),#REF!,12,0)),IF(H29958=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29958,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29958,0),#REF!,15,0)),IF(H29958=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29958,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29958,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29959=\"\",\"\",IF(YEAR(M29959)=YEAR(Paramètres!$D$15),-SUM(Q29959:R29959)*S29959*T29959,\"\"))","v":""},{"$f":"IF(B29959=\"\",\"\",(W29959+X29959+IF(AC29959=\"\",0,AC29959)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29959=\"\",\"\",ROUND((W29959+X29959)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29959=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29959,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29959,0),#REF!,3,0)),IF(H29959=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29959,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29959,0),#REF!,3,0)),IF(H29959=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29959,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29959,0),#REF!,6,0)),IF(H29959=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29959,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29959,0),#REF!,9,0)),IF(H29959=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29959,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29959,0),#REF!,12,0)),IF(H29959=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29959,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29959,0),#REF!,15,0)),IF(H29959=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29959,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29959,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29960=\"\",\"\",IF(YEAR(M29960)=YEAR(Paramètres!$D$15),-SUM(Q29960:R29960)*S29960*T29960,\"\"))","v":""},{"$f":"IF(B29960=\"\",\"\",(W29960+X29960+IF(AC29960=\"\",0,AC29960)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29960=\"\",\"\",ROUND((W29960+X29960)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29960=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29960,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29960,0),#REF!,3,0)),IF(H29960=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29960,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29960,0),#REF!,3,0)),IF(H29960=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29960,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29960,0),#REF!,6,0)),IF(H29960=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29960,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29960,0),#REF!,9,0)),IF(H29960=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29960,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29960,0),#REF!,12,0)),IF(H29960=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29960,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29960,0),#REF!,15,0)),IF(H29960=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29960,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29960,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29961=\"\",\"\",IF(YEAR(M29961)=YEAR(Paramètres!$D$15),-SUM(Q29961:R29961)*S29961*T29961,\"\"))","v":""},{"$f":"IF(B29961=\"\",\"\",(W29961+X29961+IF(AC29961=\"\",0,AC29961)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29961=\"\",\"\",ROUND((W29961+X29961)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29961=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29961,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29961,0),#REF!,3,0)),IF(H29961=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29961,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29961,0),#REF!,3,0)),IF(H29961=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29961,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29961,0),#REF!,6,0)),IF(H29961=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29961,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29961,0),#REF!,9,0)),IF(H29961=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29961,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29961,0),#REF!,12,0)),IF(H29961=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29961,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29961,0),#REF!,15,0)),IF(H29961=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29961,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29961,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29962=\"\",\"\",IF(YEAR(M29962)=YEAR(Paramètres!$D$15),-SUM(Q29962:R29962)*S29962*T29962,\"\"))","v":""},{"$f":"IF(B29962=\"\",\"\",(W29962+X29962+IF(AC29962=\"\",0,AC29962)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29962=\"\",\"\",ROUND((W29962+X29962)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29962=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29962,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29962,0),#REF!,3,0)),IF(H29962=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29962,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29962,0),#REF!,3,0)),IF(H29962=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29962,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29962,0),#REF!,6,0)),IF(H29962=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29962,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29962,0),#REF!,9,0)),IF(H29962=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29962,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29962,0),#REF!,12,0)),IF(H29962=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29962,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29962,0),#REF!,15,0)),IF(H29962=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29962,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29962,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29963=\"\",\"\",IF(YEAR(M29963)=YEAR(Paramètres!$D$15),-SUM(Q29963:R29963)*S29963*T29963,\"\"))","v":""},{"$f":"IF(B29963=\"\",\"\",(W29963+X29963+IF(AC29963=\"\",0,AC29963)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29963=\"\",\"\",ROUND((W29963+X29963)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29963=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29963,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29963,0),#REF!,3,0)),IF(H29963=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29963,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29963,0),#REF!,3,0)),IF(H29963=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29963,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29963,0),#REF!,6,0)),IF(H29963=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29963,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29963,0),#REF!,9,0)),IF(H29963=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29963,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29963,0),#REF!,12,0)),IF(H29963=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29963,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29963,0),#REF!,15,0)),IF(H29963=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29963,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29963,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29964=\"\",\"\",IF(YEAR(M29964)=YEAR(Paramètres!$D$15),-SUM(Q29964:R29964)*S29964*T29964,\"\"))","v":""},{"$f":"IF(B29964=\"\",\"\",(W29964+X29964+IF(AC29964=\"\",0,AC29964)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29964=\"\",\"\",ROUND((W29964+X29964)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29964=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29964,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29964,0),#REF!,3,0)),IF(H29964=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29964,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29964,0),#REF!,3,0)),IF(H29964=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29964,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29964,0),#REF!,6,0)),IF(H29964=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29964,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29964,0),#REF!,9,0)),IF(H29964=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29964,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29964,0),#REF!,12,0)),IF(H29964=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29964,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29964,0),#REF!,15,0)),IF(H29964=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29964,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29964,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29965=\"\",\"\",IF(YEAR(M29965)=YEAR(Paramètres!$D$15),-SUM(Q29965:R29965)*S29965*T29965,\"\"))","v":""},{"$f":"IF(B29965=\"\",\"\",(W29965+X29965+IF(AC29965=\"\",0,AC29965)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29965=\"\",\"\",ROUND((W29965+X29965)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29965=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29965,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29965,0),#REF!,3,0)),IF(H29965=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29965,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29965,0),#REF!,3,0)),IF(H29965=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29965,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29965,0),#REF!,6,0)),IF(H29965=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29965,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29965,0),#REF!,9,0)),IF(H29965=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29965,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29965,0),#REF!,12,0)),IF(H29965=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29965,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29965,0),#REF!,15,0)),IF(H29965=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29965,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29965,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29966=\"\",\"\",IF(YEAR(M29966)=YEAR(Paramètres!$D$15),-SUM(Q29966:R29966)*S29966*T29966,\"\"))","v":""},{"$f":"IF(B29966=\"\",\"\",(W29966+X29966+IF(AC29966=\"\",0,AC29966)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29966=\"\",\"\",ROUND((W29966+X29966)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29966=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29966,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29966,0),#REF!,3,0)),IF(H29966=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29966,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29966,0),#REF!,3,0)),IF(H29966=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29966,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29966,0),#REF!,6,0)),IF(H29966=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29966,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29966,0),#REF!,9,0)),IF(H29966=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29966,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29966,0),#REF!,12,0)),IF(H29966=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29966,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29966,0),#REF!,15,0)),IF(H29966=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29966,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29966,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29967=\"\",\"\",IF(YEAR(M29967)=YEAR(Paramètres!$D$15),-SUM(Q29967:R29967)*S29967*T29967,\"\"))","v":""},{"$f":"IF(B29967=\"\",\"\",(W29967+X29967+IF(AC29967=\"\",0,AC29967)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29967=\"\",\"\",ROUND((W29967+X29967)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29967=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29967,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29967,0),#REF!,3,0)),IF(H29967=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29967,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29967,0),#REF!,3,0)),IF(H29967=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29967,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29967,0),#REF!,6,0)),IF(H29967=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29967,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29967,0),#REF!,9,0)),IF(H29967=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29967,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29967,0),#REF!,12,0)),IF(H29967=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29967,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29967,0),#REF!,15,0)),IF(H29967=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29967,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29967,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29968=\"\",\"\",IF(YEAR(M29968)=YEAR(Paramètres!$D$15),-SUM(Q29968:R29968)*S29968*T29968,\"\"))","v":""},{"$f":"IF(B29968=\"\",\"\",(W29968+X29968+IF(AC29968=\"\",0,AC29968)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29968=\"\",\"\",ROUND((W29968+X29968)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29968=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29968,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29968,0),#REF!,3,0)),IF(H29968=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29968,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29968,0),#REF!,3,0)),IF(H29968=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29968,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29968,0),#REF!,6,0)),IF(H29968=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29968,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29968,0),#REF!,9,0)),IF(H29968=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29968,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29968,0),#REF!,12,0)),IF(H29968=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29968,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29968,0),#REF!,15,0)),IF(H29968=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29968,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29968,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29969=\"\",\"\",IF(YEAR(M29969)=YEAR(Paramètres!$D$15),-SUM(Q29969:R29969)*S29969*T29969,\"\"))","v":""},{"$f":"IF(B29969=\"\",\"\",(W29969+X29969+IF(AC29969=\"\",0,AC29969)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29969=\"\",\"\",ROUND((W29969+X29969)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29969=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29969,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29969,0),#REF!,3,0)),IF(H29969=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29969,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29969,0),#REF!,3,0)),IF(H29969=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29969,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29969,0),#REF!,6,0)),IF(H29969=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29969,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29969,0),#REF!,9,0)),IF(H29969=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29969,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29969,0),#REF!,12,0)),IF(H29969=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29969,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29969,0),#REF!,15,0)),IF(H29969=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29969,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29969,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29970=\"\",\"\",IF(YEAR(M29970)=YEAR(Paramètres!$D$15),-SUM(Q29970:R29970)*S29970*T29970,\"\"))","v":""},{"$f":"IF(B29970=\"\",\"\",(W29970+X29970+IF(AC29970=\"\",0,AC29970)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29970=\"\",\"\",ROUND((W29970+X29970)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29970=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29970,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29970,0),#REF!,3,0)),IF(H29970=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29970,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29970,0),#REF!,3,0)),IF(H29970=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29970,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29970,0),#REF!,6,0)),IF(H29970=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29970,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29970,0),#REF!,9,0)),IF(H29970=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29970,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29970,0),#REF!,12,0)),IF(H29970=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29970,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29970,0),#REF!,15,0)),IF(H29970=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29970,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29970,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29971=\"\",\"\",IF(YEAR(M29971)=YEAR(Paramètres!$D$15),-SUM(Q29971:R29971)*S29971*T29971,\"\"))","v":""},{"$f":"IF(B29971=\"\",\"\",(W29971+X29971+IF(AC29971=\"\",0,AC29971)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29971=\"\",\"\",ROUND((W29971+X29971)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29971=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29971,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29971,0),#REF!,3,0)),IF(H29971=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29971,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29971,0),#REF!,3,0)),IF(H29971=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29971,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29971,0),#REF!,6,0)),IF(H29971=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29971,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29971,0),#REF!,9,0)),IF(H29971=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29971,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29971,0),#REF!,12,0)),IF(H29971=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29971,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29971,0),#REF!,15,0)),IF(H29971=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29971,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29971,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29972=\"\",\"\",IF(YEAR(M29972)=YEAR(Paramètres!$D$15),-SUM(Q29972:R29972)*S29972*T29972,\"\"))","v":""},{"$f":"IF(B29972=\"\",\"\",(W29972+X29972+IF(AC29972=\"\",0,AC29972)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29972=\"\",\"\",ROUND((W29972+X29972)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29972=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29972,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29972,0),#REF!,3,0)),IF(H29972=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29972,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29972,0),#REF!,3,0)),IF(H29972=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29972,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29972,0),#REF!,6,0)),IF(H29972=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29972,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29972,0),#REF!,9,0)),IF(H29972=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29972,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29972,0),#REF!,12,0)),IF(H29972=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29972,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29972,0),#REF!,15,0)),IF(H29972=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29972,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29972,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29973=\"\",\"\",IF(YEAR(M29973)=YEAR(Paramètres!$D$15),-SUM(Q29973:R29973)*S29973*T29973,\"\"))","v":""},{"$f":"IF(B29973=\"\",\"\",(W29973+X29973+IF(AC29973=\"\",0,AC29973)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29973=\"\",\"\",ROUND((W29973+X29973)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29973=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29973,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29973,0),#REF!,3,0)),IF(H29973=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29973,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29973,0),#REF!,3,0)),IF(H29973=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29973,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29973,0),#REF!,6,0)),IF(H29973=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29973,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29973,0),#REF!,9,0)),IF(H29973=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29973,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29973,0),#REF!,12,0)),IF(H29973=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29973,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29973,0),#REF!,15,0)),IF(H29973=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29973,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29973,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29974=\"\",\"\",IF(YEAR(M29974)=YEAR(Paramètres!$D$15),-SUM(Q29974:R29974)*S29974*T29974,\"\"))","v":""},{"$f":"IF(B29974=\"\",\"\",(W29974+X29974+IF(AC29974=\"\",0,AC29974)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29974=\"\",\"\",ROUND((W29974+X29974)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29974=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29974,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29974,0),#REF!,3,0)),IF(H29974=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29974,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29974,0),#REF!,3,0)),IF(H29974=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29974,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29974,0),#REF!,6,0)),IF(H29974=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29974,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29974,0),#REF!,9,0)),IF(H29974=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29974,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29974,0),#REF!,12,0)),IF(H29974=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29974,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29974,0),#REF!,15,0)),IF(H29974=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29974,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29974,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29975=\"\",\"\",IF(YEAR(M29975)=YEAR(Paramètres!$D$15),-SUM(Q29975:R29975)*S29975*T29975,\"\"))","v":""},{"$f":"IF(B29975=\"\",\"\",(W29975+X29975+IF(AC29975=\"\",0,AC29975)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29975=\"\",\"\",ROUND((W29975+X29975)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29975=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29975,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29975,0),#REF!,3,0)),IF(H29975=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29975,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29975,0),#REF!,3,0)),IF(H29975=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29975,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29975,0),#REF!,6,0)),IF(H29975=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29975,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29975,0),#REF!,9,0)),IF(H29975=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29975,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29975,0),#REF!,12,0)),IF(H29975=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29975,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29975,0),#REF!,15,0)),IF(H29975=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29975,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29975,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29976=\"\",\"\",IF(YEAR(M29976)=YEAR(Paramètres!$D$15),-SUM(Q29976:R29976)*S29976*T29976,\"\"))","v":""},{"$f":"IF(B29976=\"\",\"\",(W29976+X29976+IF(AC29976=\"\",0,AC29976)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29976=\"\",\"\",ROUND((W29976+X29976)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29976=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29976,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29976,0),#REF!,3,0)),IF(H29976=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29976,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29976,0),#REF!,3,0)),IF(H29976=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29976,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29976,0),#REF!,6,0)),IF(H29976=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29976,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29976,0),#REF!,9,0)),IF(H29976=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29976,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29976,0),#REF!,12,0)),IF(H29976=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29976,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29976,0),#REF!,15,0)),IF(H29976=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29976,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29976,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29977=\"\",\"\",IF(YEAR(M29977)=YEAR(Paramètres!$D$15),-SUM(Q29977:R29977)*S29977*T29977,\"\"))","v":""},{"$f":"IF(B29977=\"\",\"\",(W29977+X29977+IF(AC29977=\"\",0,AC29977)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29977=\"\",\"\",ROUND((W29977+X29977)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29977=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29977,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29977,0),#REF!,3,0)),IF(H29977=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29977,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29977,0),#REF!,3,0)),IF(H29977=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29977,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29977,0),#REF!,6,0)),IF(H29977=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29977,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29977,0),#REF!,9,0)),IF(H29977=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29977,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29977,0),#REF!,12,0)),IF(H29977=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29977,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29977,0),#REF!,15,0)),IF(H29977=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29977,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29977,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29978=\"\",\"\",IF(YEAR(M29978)=YEAR(Paramètres!$D$15),-SUM(Q29978:R29978)*S29978*T29978,\"\"))","v":""},{"$f":"IF(B29978=\"\",\"\",(W29978+X29978+IF(AC29978=\"\",0,AC29978)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29978=\"\",\"\",ROUND((W29978+X29978)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29978=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29978,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29978,0),#REF!,3,0)),IF(H29978=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29978,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29978,0),#REF!,3,0)),IF(H29978=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29978,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29978,0),#REF!,6,0)),IF(H29978=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29978,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29978,0),#REF!,9,0)),IF(H29978=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29978,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29978,0),#REF!,12,0)),IF(H29978=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29978,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29978,0),#REF!,15,0)),IF(H29978=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29978,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29978,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29979=\"\",\"\",IF(YEAR(M29979)=YEAR(Paramètres!$D$15),-SUM(Q29979:R29979)*S29979*T29979,\"\"))","v":""},{"$f":"IF(B29979=\"\",\"\",(W29979+X29979+IF(AC29979=\"\",0,AC29979)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29979=\"\",\"\",ROUND((W29979+X29979)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29979=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29979,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29979,0),#REF!,3,0)),IF(H29979=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29979,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29979,0),#REF!,3,0)),IF(H29979=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29979,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29979,0),#REF!,6,0)),IF(H29979=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29979,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29979,0),#REF!,9,0)),IF(H29979=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29979,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29979,0),#REF!,12,0)),IF(H29979=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29979,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29979,0),#REF!,15,0)),IF(H29979=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29979,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29979,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29980=\"\",\"\",IF(YEAR(M29980)=YEAR(Paramètres!$D$15),-SUM(Q29980:R29980)*S29980*T29980,\"\"))","v":""},{"$f":"IF(B29980=\"\",\"\",(W29980+X29980+IF(AC29980=\"\",0,AC29980)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29980=\"\",\"\",ROUND((W29980+X29980)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29980=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29980,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29980,0),#REF!,3,0)),IF(H29980=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29980,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29980,0),#REF!,3,0)),IF(H29980=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29980,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29980,0),#REF!,6,0)),IF(H29980=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29980,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29980,0),#REF!,9,0)),IF(H29980=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29980,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29980,0),#REF!,12,0)),IF(H29980=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29980,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29980,0),#REF!,15,0)),IF(H29980=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29980,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29980,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29981=\"\",\"\",IF(YEAR(M29981)=YEAR(Paramètres!$D$15),-SUM(Q29981:R29981)*S29981*T29981,\"\"))","v":""},{"$f":"IF(B29981=\"\",\"\",(W29981+X29981+IF(AC29981=\"\",0,AC29981)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29981=\"\",\"\",ROUND((W29981+X29981)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29981=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29981,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29981,0),#REF!,3,0)),IF(H29981=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29981,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29981,0),#REF!,3,0)),IF(H29981=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29981,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29981,0),#REF!,6,0)),IF(H29981=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29981,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29981,0),#REF!,9,0)),IF(H29981=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29981,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29981,0),#REF!,12,0)),IF(H29981=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29981,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29981,0),#REF!,15,0)),IF(H29981=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29981,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29981,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29982=\"\",\"\",IF(YEAR(M29982)=YEAR(Paramètres!$D$15),-SUM(Q29982:R29982)*S29982*T29982,\"\"))","v":""},{"$f":"IF(B29982=\"\",\"\",(W29982+X29982+IF(AC29982=\"\",0,AC29982)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29982=\"\",\"\",ROUND((W29982+X29982)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29982=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29982,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29982,0),#REF!,3,0)),IF(H29982=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29982,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29982,0),#REF!,3,0)),IF(H29982=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29982,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29982,0),#REF!,6,0)),IF(H29982=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29982,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29982,0),#REF!,9,0)),IF(H29982=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29982,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29982,0),#REF!,12,0)),IF(H29982=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29982,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29982,0),#REF!,15,0)),IF(H29982=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29982,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29982,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29983=\"\",\"\",IF(YEAR(M29983)=YEAR(Paramètres!$D$15),-SUM(Q29983:R29983)*S29983*T29983,\"\"))","v":""},{"$f":"IF(B29983=\"\",\"\",(W29983+X29983+IF(AC29983=\"\",0,AC29983)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29983=\"\",\"\",ROUND((W29983+X29983)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29983=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29983,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29983,0),#REF!,3,0)),IF(H29983=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29983,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29983,0),#REF!,3,0)),IF(H29983=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29983,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29983,0),#REF!,6,0)),IF(H29983=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29983,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29983,0),#REF!,9,0)),IF(H29983=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29983,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29983,0),#REF!,12,0)),IF(H29983=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29983,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29983,0),#REF!,15,0)),IF(H29983=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29983,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29983,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29984=\"\",\"\",IF(YEAR(M29984)=YEAR(Paramètres!$D$15),-SUM(Q29984:R29984)*S29984*T29984,\"\"))","v":""},{"$f":"IF(B29984=\"\",\"\",(W29984+X29984+IF(AC29984=\"\",0,AC29984)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29984=\"\",\"\",ROUND((W29984+X29984)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29984=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29984,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29984,0),#REF!,3,0)),IF(H29984=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29984,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29984,0),#REF!,3,0)),IF(H29984=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29984,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29984,0),#REF!,6,0)),IF(H29984=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29984,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29984,0),#REF!,9,0)),IF(H29984=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29984,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29984,0),#REF!,12,0)),IF(H29984=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29984,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29984,0),#REF!,15,0)),IF(H29984=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29984,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29984,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29985=\"\",\"\",IF(YEAR(M29985)=YEAR(Paramètres!$D$15),-SUM(Q29985:R29985)*S29985*T29985,\"\"))","v":""},{"$f":"IF(B29985=\"\",\"\",(W29985+X29985+IF(AC29985=\"\",0,AC29985)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29985=\"\",\"\",ROUND((W29985+X29985)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29985=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29985,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29985,0),#REF!,3,0)),IF(H29985=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29985,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29985,0),#REF!,3,0)),IF(H29985=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29985,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29985,0),#REF!,6,0)),IF(H29985=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29985,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29985,0),#REF!,9,0)),IF(H29985=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29985,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29985,0),#REF!,12,0)),IF(H29985=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29985,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29985,0),#REF!,15,0)),IF(H29985=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29985,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29985,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29986=\"\",\"\",IF(YEAR(M29986)=YEAR(Paramètres!$D$15),-SUM(Q29986:R29986)*S29986*T29986,\"\"))","v":""},{"$f":"IF(B29986=\"\",\"\",(W29986+X29986+IF(AC29986=\"\",0,AC29986)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29986=\"\",\"\",ROUND((W29986+X29986)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29986=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29986,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29986,0),#REF!,3,0)),IF(H29986=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29986,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29986,0),#REF!,3,0)),IF(H29986=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29986,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29986,0),#REF!,6,0)),IF(H29986=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29986,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29986,0),#REF!,9,0)),IF(H29986=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29986,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29986,0),#REF!,12,0)),IF(H29986=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29986,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29986,0),#REF!,15,0)),IF(H29986=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29986,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29986,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29987=\"\",\"\",IF(YEAR(M29987)=YEAR(Paramètres!$D$15),-SUM(Q29987:R29987)*S29987*T29987,\"\"))","v":""},{"$f":"IF(B29987=\"\",\"\",(W29987+X29987+IF(AC29987=\"\",0,AC29987)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29987=\"\",\"\",ROUND((W29987+X29987)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29987=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29987,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29987,0),#REF!,3,0)),IF(H29987=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29987,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29987,0),#REF!,3,0)),IF(H29987=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29987,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29987,0),#REF!,6,0)),IF(H29987=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29987,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29987,0),#REF!,9,0)),IF(H29987=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29987,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29987,0),#REF!,12,0)),IF(H29987=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29987,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29987,0),#REF!,15,0)),IF(H29987=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29987,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29987,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29988=\"\",\"\",IF(YEAR(M29988)=YEAR(Paramètres!$D$15),-SUM(Q29988:R29988)*S29988*T29988,\"\"))","v":""},{"$f":"IF(B29988=\"\",\"\",(W29988+X29988+IF(AC29988=\"\",0,AC29988)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29988=\"\",\"\",ROUND((W29988+X29988)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29988=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29988,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29988,0),#REF!,3,0)),IF(H29988=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29988,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29988,0),#REF!,3,0)),IF(H29988=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29988,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29988,0),#REF!,6,0)),IF(H29988=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29988,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29988,0),#REF!,9,0)),IF(H29988=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29988,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29988,0),#REF!,12,0)),IF(H29988=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29988,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29988,0),#REF!,15,0)),IF(H29988=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29988,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29988,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29989=\"\",\"\",IF(YEAR(M29989)=YEAR(Paramètres!$D$15),-SUM(Q29989:R29989)*S29989*T29989,\"\"))","v":""},{"$f":"IF(B29989=\"\",\"\",(W29989+X29989+IF(AC29989=\"\",0,AC29989)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29989=\"\",\"\",ROUND((W29989+X29989)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29989=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29989,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29989,0),#REF!,3,0)),IF(H29989=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29989,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29989,0),#REF!,3,0)),IF(H29989=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29989,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29989,0),#REF!,6,0)),IF(H29989=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29989,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29989,0),#REF!,9,0)),IF(H29989=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29989,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29989,0),#REF!,12,0)),IF(H29989=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29989,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29989,0),#REF!,15,0)),IF(H29989=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29989,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29989,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29990=\"\",\"\",IF(YEAR(M29990)=YEAR(Paramètres!$D$15),-SUM(Q29990:R29990)*S29990*T29990,\"\"))","v":""},{"$f":"IF(B29990=\"\",\"\",(W29990+X29990+IF(AC29990=\"\",0,AC29990)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29990=\"\",\"\",ROUND((W29990+X29990)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29990=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29990,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29990,0),#REF!,3,0)),IF(H29990=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29990,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29990,0),#REF!,3,0)),IF(H29990=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29990,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29990,0),#REF!,6,0)),IF(H29990=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29990,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29990,0),#REF!,9,0)),IF(H29990=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29990,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29990,0),#REF!,12,0)),IF(H29990=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29990,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29990,0),#REF!,15,0)),IF(H29990=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29990,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29990,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29991=\"\",\"\",IF(YEAR(M29991)=YEAR(Paramètres!$D$15),-SUM(Q29991:R29991)*S29991*T29991,\"\"))","v":""},{"$f":"IF(B29991=\"\",\"\",(W29991+X29991+IF(AC29991=\"\",0,AC29991)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29991=\"\",\"\",ROUND((W29991+X29991)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29991=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29991,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29991,0),#REF!,3,0)),IF(H29991=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29991,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29991,0),#REF!,3,0)),IF(H29991=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29991,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29991,0),#REF!,6,0)),IF(H29991=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29991,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29991,0),#REF!,9,0)),IF(H29991=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29991,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29991,0),#REF!,12,0)),IF(H29991=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29991,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29991,0),#REF!,15,0)),IF(H29991=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29991,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29991,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29992=\"\",\"\",IF(YEAR(M29992)=YEAR(Paramètres!$D$15),-SUM(Q29992:R29992)*S29992*T29992,\"\"))","v":""},{"$f":"IF(B29992=\"\",\"\",(W29992+X29992+IF(AC29992=\"\",0,AC29992)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29992=\"\",\"\",ROUND((W29992+X29992)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29992=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29992,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29992,0),#REF!,3,0)),IF(H29992=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29992,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29992,0),#REF!,3,0)),IF(H29992=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29992,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29992,0),#REF!,6,0)),IF(H29992=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29992,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29992,0),#REF!,9,0)),IF(H29992=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29992,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29992,0),#REF!,12,0)),IF(H29992=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29992,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29992,0),#REF!,15,0)),IF(H29992=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29992,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29992,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29993=\"\",\"\",IF(YEAR(M29993)=YEAR(Paramètres!$D$15),-SUM(Q29993:R29993)*S29993*T29993,\"\"))","v":""},{"$f":"IF(B29993=\"\",\"\",(W29993+X29993+IF(AC29993=\"\",0,AC29993)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29993=\"\",\"\",ROUND((W29993+X29993)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29993=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29993,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29993,0),#REF!,3,0)),IF(H29993=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29993,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29993,0),#REF!,3,0)),IF(H29993=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29993,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29993,0),#REF!,6,0)),IF(H29993=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29993,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29993,0),#REF!,9,0)),IF(H29993=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29993,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29993,0),#REF!,12,0)),IF(H29993=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29993,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29993,0),#REF!,15,0)),IF(H29993=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29993,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29993,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29994=\"\",\"\",IF(YEAR(M29994)=YEAR(Paramètres!$D$15),-SUM(Q29994:R29994)*S29994*T29994,\"\"))","v":""},{"$f":"IF(B29994=\"\",\"\",(W29994+X29994+IF(AC29994=\"\",0,AC29994)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29994=\"\",\"\",ROUND((W29994+X29994)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29994=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29994,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29994,0),#REF!,3,0)),IF(H29994=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29994,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29994,0),#REF!,3,0)),IF(H29994=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29994,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29994,0),#REF!,6,0)),IF(H29994=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29994,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29994,0),#REF!,9,0)),IF(H29994=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29994,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29994,0),#REF!,12,0)),IF(H29994=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29994,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29994,0),#REF!,15,0)),IF(H29994=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29994,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29994,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29995=\"\",\"\",IF(YEAR(M29995)=YEAR(Paramètres!$D$15),-SUM(Q29995:R29995)*S29995*T29995,\"\"))","v":""},{"$f":"IF(B29995=\"\",\"\",(W29995+X29995+IF(AC29995=\"\",0,AC29995)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29995=\"\",\"\",ROUND((W29995+X29995)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29995=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29995,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29995,0),#REF!,3,0)),IF(H29995=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29995,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29995,0),#REF!,3,0)),IF(H29995=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29995,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29995,0),#REF!,6,0)),IF(H29995=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29995,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29995,0),#REF!,9,0)),IF(H29995=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29995,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29995,0),#REF!,12,0)),IF(H29995=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29995,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29995,0),#REF!,15,0)),IF(H29995=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29995,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29995,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29996=\"\",\"\",IF(YEAR(M29996)=YEAR(Paramètres!$D$15),-SUM(Q29996:R29996)*S29996*T29996,\"\"))","v":""},{"$f":"IF(B29996=\"\",\"\",(W29996+X29996+IF(AC29996=\"\",0,AC29996)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29996=\"\",\"\",ROUND((W29996+X29996)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29996=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29996,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29996,0),#REF!,3,0)),IF(H29996=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29996,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29996,0),#REF!,3,0)),IF(H29996=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29996,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29996,0),#REF!,6,0)),IF(H29996=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29996,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29996,0),#REF!,9,0)),IF(H29996=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29996,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29996,0),#REF!,12,0)),IF(H29996=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29996,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29996,0),#REF!,15,0)),IF(H29996=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29996,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29996,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29997=\"\",\"\",IF(YEAR(M29997)=YEAR(Paramètres!$D$15),-SUM(Q29997:R29997)*S29997*T29997,\"\"))","v":""},{"$f":"IF(B29997=\"\",\"\",(W29997+X29997+IF(AC29997=\"\",0,AC29997)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29997=\"\",\"\",ROUND((W29997+X29997)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29997=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29997,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29997,0),#REF!,3,0)),IF(H29997=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29997,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29997,0),#REF!,3,0)),IF(H29997=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29997,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29997,0),#REF!,6,0)),IF(H29997=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29997,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29997,0),#REF!,9,0)),IF(H29997=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29997,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29997,0),#REF!,12,0)),IF(H29997=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29997,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29997,0),#REF!,15,0)),IF(H29997=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29997,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29997,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29998=\"\",\"\",IF(YEAR(M29998)=YEAR(Paramètres!$D$15),-SUM(Q29998:R29998)*S29998*T29998,\"\"))","v":""},{"$f":"IF(B29998=\"\",\"\",(W29998+X29998+IF(AC29998=\"\",0,AC29998)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29998=\"\",\"\",ROUND((W29998+X29998)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29998=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29998,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29998,0),#REF!,3,0)),IF(H29998=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29998,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29998,0),#REF!,3,0)),IF(H29998=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29998,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29998,0),#REF!,6,0)),IF(H29998=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29998,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29998,0),#REF!,9,0)),IF(H29998=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29998,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29998,0),#REF!,12,0)),IF(H29998=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29998,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29998,0),#REF!,15,0)),IF(H29998=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29998,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29998,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29999=\"\",\"\",IF(YEAR(M29999)=YEAR(Paramètres!$D$15),-SUM(Q29999:R29999)*S29999*T29999,\"\"))","v":""},{"$f":"IF(B29999=\"\",\"\",(W29999+X29999+IF(AC29999=\"\",0,AC29999)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29999=\"\",\"\",ROUND((W29999+X29999)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B29999=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29999,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29999,0),#REF!,3,0)),IF(H29999=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29999,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29999,0),#REF!,3,0)),IF(H29999=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29999,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29999,0),#REF!,6,0)),IF(H29999=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29999,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29999,0),#REF!,9,0)),IF(H29999=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29999,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29999,0),#REF!,12,0)),IF(H29999=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29999,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29999,0),#REF!,15,0)),IF(H29999=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29999,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29999,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B30000=\"\",\"\",IF(YEAR(M30000)=YEAR(Paramètres!$D$15),-SUM(Q30000:R30000)*S30000*T30000,\"\"))","v":""},{"$f":"IF(B30000=\"\",\"\",(W30000+X30000+IF(AC30000=\"\",0,AC30000)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B30000=\"\",\"\",ROUND((W30000+X30000)*(1+Paramètres!$B$43),0))","v":""},{"$f":"IF(B30000=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G30000,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G30000,0),#REF!,3,0)),IF(H30000=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G30000,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G30000,0),#REF!,3,0)),IF(H30000=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G30000,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G30000,0),#REF!,6,0)),IF(H30000=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G30000,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G30000,0),#REF!,9,0)),IF(H30000=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G30000,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G30000,0),#REF!,12,0)),IF(H30000=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G30000,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G30000,0),#REF!,15,0)),IF(H30000=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G30000,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G30000,0),#REF!,18,0))))))))))","v":""}]

{"sheet":"Résultats individuels","index":2,"n_rows":30000,"n_cols":33,"rows_kept":2250,"cut":true,"hidden":false,"merged":[[0,1,0,29],[1,1,1,29]],"bounds":{"rows_first":1000,"rows_last":250,"rows_between":1000,"halvings":1}}
[null,{"$f":"\"Résultats individuels \"&Paramètres!B3&\" / \"&Paramètres!B1","v":"Résultats individuels  / Kevin"}]
[null,{"$f":"\"Evaluation au \"&Paramètres!D15","v":"Evaluation au "}]
[]
[null,null,null,"Société","Etablissement",null,"Age à l'inventaire","Catégorie"]
[null,null,null,"a",null,null,43.75,"Journaliste"]
[null,null,null,"a",null,null,48,"Journaliste"]
[null,null,null,"a",null,null,49.17,"Journaliste"]
[null,null,null,"a",null,null,40.83,"Journaliste"]
[null,null,null,"a",null,null,51.92,"Journaliste"]
[null,"",null,"a",null,null,39.5,"Journaliste",""]
[null,"",null,"B","C",null,41.5,"Journaliste",""]
[null,null,null,"a",null,null,46.58,"Journaliste"]
[null,null,null,"a",null,null,43.75,"Journaliste"]
[null,null,null,"a",null,null,46.58,"Journaliste",null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","",null,null,null,"","","","",""]
[null,null,null,"a",null,null,40.25,"Journaliste",null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","",null,null,null,"","","","",""]
[null,null,null,"a",null,null,49.17,"Journaliste",null,null,null,null,null,null,null,null,null,null,null,"","","","","","",null,null,"","","","","",""]
[null,null,null,"a",null,null,42.58,"Journaliste",null,null,null,null,null,null,null,null,null,null,null,"","","","","","",null,null,"","","","","",""]
[null,null,null,"a",null,null,41.08,"Journaliste",null,null,null,null,null,null,null,null,null,null,null,"","","","","","",null,null,"","","","","",""]
[null,null,null,"a",null,null,40.92,"Journaliste",null,null,null,null,null,null,null,null,null,null,null,"","","","","","",null,null,"","","","","",""]
[null,null,null,"a",null,null,43.58,"Journaliste",null,null,null,null,null,null,null,null,null,null,null,"","","","","","",null,null,"","","","","",""]
[null,null,null,"a",null,null,63.33,"Journaliste"]
[null,null,null,"a",null,null,43.67,"Journaliste"]
[null,null,null,"a",null,null,59.25,"Journaliste"]
[null,null,null,"a",null,null,39.75,"Journaliste"]
[null,null,null,"a",null,null,55.25,"Journaliste"]
[null,null,null,"a",null,null,50.08,"Journaliste"]
[null,null,null,"a",null,null,45,"Journaliste"]
[null,null,null,"a",null,null,53.67,"Journaliste"]
[null,null,null,"a",null,null,37.67,"Journaliste"]
[null,null,null,"a",null,null,48.08,"Journaliste"]
[null,null,null,"a",null,null,57.67,"Journaliste"]
[null,null,null,"a",null,null,48.25,"Journaliste"]
[null,null,null,"a",null,null,53.33,"Journaliste"]
[null,null,null,"a",null,null,54.17,"Journaliste"]
[null,null,null,"a",null,null,39,"Journaliste"]
[null,null,null,"a",null,null,39.58,"Journaliste"]
[null,null,null,"a",null,null,44.67,"Journaliste"]
[null,null,null,"a",null,null,38.67,"Journaliste"]
[null,null,null,"a",null,null,36.08,"Journaliste"]
[null,null,null,"a",null,null,39.67,"Journaliste"]
[null,null,null,"a",null,null,38.25,"Journaliste"]
[null,null,null,"a",null,null,37,"Journaliste"]
[null,null,null,"a",null,null,48.08,"Journaliste"]
[null,null,null,"a",null,null,48.67,"Journaliste"]
[null,null,null,"a",null,null,58.92,"Journaliste"]
[null,null,null,"a",null,null,40.42,"Journaliste"]
[null,null,null,"a",null,null,41.83,"Journaliste"]
[null,null,null,"a",null,null,42.17,"Journaliste"]
[null,null,null,"a",null,null,46.17,"Journaliste"]
[null,null,null,"a",null,null,37.92,"Journaliste"]
[null,null,null,"a",null,null,36.25,"Journaliste"]
[null,null,null,"a",null,null,50.25,"Journaliste"]
[null,null,null,"a",null,null,34.83,"Journaliste"]
[null,null,null,"a",null,null,50.67,"Journaliste"]
[null,null,null,"a",null,null,41.83,"Journaliste"]
[null,null,null,"a",null,null,43.67,"Journaliste"]
[null,null,null,"a",null,null,42.83,"Journaliste"]
[null,null,null,"a",null,null,40.5,"Journaliste"]
[null,null,null,"a",null,null,34.33,"Journaliste"]
[null,null,null,"a",null,null,37.08,"Journaliste"]
[null,null,null,"a",null,null,39.92,"Journaliste"]
[null,null,null,"a",null,null,38.5,"Journaliste"]
[null,null,null,"a",null,null,38.33,"Journaliste"]
[null,null,null,"a",null,null,36.08,"Journaliste"]
[null,null,null,"a",null,null,50,"Journaliste"]
[null,null,null,"a",null,null,38.83,"Journaliste"]
[null,null,null,"a",null,null,36,"Journaliste"]
[null,null,null,"a",null,null,46.67,"Journaliste"]
[null,null,null,"a",null,null,36.42,"Journaliste"]
[null,null,null,"a",null,null,35,"Journaliste"]
[null,null,null,"a",null,null,61.58,"Journaliste"]
[null,null,null,"a",null,null,36.33,"Journaliste"]
[null,null,null,"a",null,null,33.75,"Journaliste"]
[null,null,null,"a",null,null,50.33,"Journaliste"]
[null,null,null,"a",null,null,35.75,"Journaliste"]
[null,null,null,"a",null,null,38.25,"Journaliste"]
[null,null,null,"a",null,null,66.17,"Journaliste"]
[null,null,null,"a",null,null,45.42,"Journaliste"]
[null,null,null,"a",null,null,37.67,"Journaliste"]
[null,null,null,"a",null,null,47.67,"Journaliste"]
[null,null,null,"a",null,null,36.33,"Journaliste"]
[null,null,null,"a",null,null,32.25,"Journaliste"]
[null,null,null,"a",null,null,50.67,"Journaliste"]
[null,null,null,"a",null,null,35.33,"Journaliste"]
[null,null,null,"a",null,null,34.58,"Journaliste"]
[null,null,null,"a",null,null,43.25,"Journaliste"]
[null,null,null,"a",null,null,44.58,"Journaliste"]
[null,null,null,"a",null,null,60.42,"Journaliste"]
[null,null,null,"a",null,null,38.17,"Journaliste"]
[null,null,null,"a",null,null,30.25,"Journaliste"]
[null,null,null,"a",null,null,34,"Journaliste"]
[null,null,null,"a",null,null,33.17,"Journaliste"]
[null,null,null,"a",null,null,55.5,"Journaliste"]
[null,null,null,"a",null,null,58.25,"Journaliste"]
[null,null,null,"a",null,null,32.25,"Journaliste"]
[null,null,null,"a",null,null,53.5,"Journaliste"]
[null,null,null,"a",null,null,34.58,"Journaliste"]
[null,null,null,"a",null,null,43.58,"Journaliste"]
[null,null,null,"a",null,null,35.5,"Journaliste"]
[null,null,null,"a",null,null,38.33,"Journaliste"]
[null,null,null,"a",null,null,38.08,"Journaliste"]
[null,null,null,"a",null,null,38.67,"Journaliste"]
[null,null,null,"a",null,null,40.25,"Journaliste"]
[null,null,null,"a",null,null,37.67,"Journaliste"]
[null,null,null,"a",null,null,31,"Journaliste"]
[null,null,null,"a",null,null,28.08,"Journaliste"]
[null,null,null,"a",null,null,39.75,"Journaliste"]
[null,null,null,"a",null,null,32.5,"Journaliste"]
[null,null,null,"a",null,null,39,"Journaliste"]
[null,null,null,"a",null,null,29.67,"Journaliste"]
[null,null,null,"a",null,null,51.83,"Journaliste"]
[null,null,null,"a",null,null,30.92,"Journaliste"]
[null,null,null,"a",null,null,34.5,"Journaliste"]
[null,null,null,"a",null,null,40.83,"Journaliste"]
[null,null,null,"a",null,null,36.33,"Journaliste"]
[null,null,null,"a",null,null,27.67,"Journaliste"]
[null,null,null,"a",null,null,48.92,"Journaliste"]
[null,null,null,"a",null,null,33.67,"Journaliste"]
[null,null,null,"a",null,null,39.08,"Journaliste"]
[null,null,null,"a",null,null,36.5,"Journaliste"]
[null,null,null,"a",null,null,30.92,"Journaliste"]
[null,null,null,"a",null,null,26.83,"Journaliste"]
[null,null,null,"a",null,null,47.42,"Journaliste"]
[null,null,null,"a",null,null,52.17,"Journaliste"]
[null,null,null,"a",null,null,47.58,"Journaliste"]
[null,null,null,"a",null,null,53.83,"Journaliste"]
[null,null,null,"a",null,null,55,"Journaliste"]
[null,null,null,"a",null,null,48.75,"Journaliste"]
[null,null,null,"a",null,null,31.25,"Journaliste"]
[null,null,null,"a",null,null,27.75,"Journaliste"]
[null,null,null,"a",null,null,27.08,"Journaliste"]
[null,null,null,"a",null,null,25.75,"Journaliste"]
[null,null,null,"a",null,null,28.33,"Journaliste"]
[null,null,null,"a",null,null,31.42,"Journaliste"]
[null,null,null,"a",null,null,45.67,"Journaliste"]
[null,null,null,"a",null,null,46.25,"Journaliste"]
[null,null,null,"a",null,null,58.25,"Journaliste"]
[null,null,null,"a",null,null,46.67,"Journaliste"]
[null,null,null,"a",null,null,49.17,"Journaliste"]
[null,null,null,"a",null,null,49.83,"Journaliste"]
[null,null,null,"a",null,null,50.25,"Journaliste"]
[null,null,null,"a",null,null,58.33,"Journaliste"]
[null,null,null,"a",null,null,50.75,"Journaliste"]
[null,null,null,"a",null,null,51.17,"Journaliste"]
[null,null,null,"a",null,null,48.25,"Journaliste"]
[null,null,null,"a",null,null,50.67,"Journaliste"]
[null,null,null,"a",null,null,44.5,"Journaliste"]
[null,null,null,"a",null,null,47.92,"Journaliste"]
[null,null,null,"a",null,null,61,"Journaliste"]
[null,null,null,"a",null,null,52.75,"Journaliste"]
[null,null,null,"a",null,null,58.25,"Journaliste"]
[null,null,null,"a",null,null,45.83,"Journaliste"]
[null,null,null,"a",null,null,55,"Journaliste"]
[null,null,null,"a",null,null,45.5,"Journaliste"]
[null,null,null,"a",null,null,41.08,"Journaliste"]
[null,null,null,"a",null,null,53.17,"Journaliste"]
[null,null,null,"a",null,null,56.67,"Journaliste"]
[null,null,null,"a",null,null,45.42,"Journaliste"]
[null,null,null,"a",null,null,46.92,"Journaliste"]
[null,null,null,"a",null,null,41.08,"Journaliste"]
[null,null,null,"a",null,null,48.33,"Journaliste"]
[null,null,null,"a",null,null,57.83,"Journaliste"]
[null,null,null,"a",null,null,42.25,"Journaliste"]
[null,null,null,"a",null,null,47.42,"Journaliste"]
[null,null,null,"a",null,null,50.67,"Journaliste"]
[null,null,null,"a",null,null,51.92,"Journaliste"]
[null,null,null,"a",null,null,50.42,"Journaliste"]
[null,null,null,"a",null,null,44.92,"Journaliste"]
[null,null,null,"a",null,null,49.5,"Journaliste"]
[null,null,null,"a",null,null,42.17,"Journaliste"]
[null,null,null,"a",null,null,47.67,"Journaliste"]
[null,null,null,"a",null,null,49.17,"Journaliste"]
[null,null,null,"a",null,null,40.58,"Journaliste"]
[null,null,null,"a",null,null,51.58,"Journaliste"]
[null,null,null,"a",null,null,45,"Journaliste"]
[null,null,null,"a",null,null,43.83,"Journaliste"]
[null,null,null,"a",null,null,52.92,"Journaliste"]
[null,null,null,"a",null,null,43.33,"Journaliste"]
[null,null,null,"a",null,null,42.58,"Journaliste"]
[null,null,null,"a",null,null,44.5,"Journaliste"]
[null,null,null,"a",null,null,43,"Journaliste"]
[null,null,null,"a",null,null,42.5,"Journaliste"]
[null,null,null,"a",null,null,54.08,"Journaliste"]
[null,null,null,"a",null,null,43.83,"Journaliste"]
[null,null,null,"a",null,null,56.17,"Journaliste"]
[null,null,null,"a",null,null,50.08,"Journaliste"]
[null,null,null,"a",null,null,37.42,"Journaliste"]
[null,null,null,"a",null,null,38.92,"Journaliste"]
[null,null,null,"a",null,null,45.5,"Journaliste"]
[null,null,null,"a",null,null,45.17,"Journaliste"]
[null,null,null,"a",null,null,41.33,"Journaliste"]
[null,null,null,"a",null,null,53.25,"Cadre"]
[null,null,null,"a",null,null,51.33,"Cadre"]
[null,null,null,"a",null,null,45.67,"Cadre"]
[null,null,null,"a",null,null,47.08,"Cadre"]
[null,null,null,"a",null,null,51.25,"Cadre"]
[null,null,null,"a",null,null,51.25,"Cadre"]
[null,null,null,"a",null,null,64,"Cadre"]
[null,null,null,"a",null,null,40.33,"Cadre"]
[null,null,null,"a",null,null,59.25,"Cadre"]
[null,null,null,"a",null,null,32,"Cadre"]
[null,null,null,"a",null,null,47.75,"Cadre"]
[null,null,null,"a",null,null,56.83,"Cadre"]
[null,null,null,"a",null,null,41.42,"Cadre"]
[null,null,null,"a",null,null,36.58,"Cadre"]
[null,null,null,"a",null,null,36.75,"Cadre"]
[null,null,null,"a",null,null,47.58,"Cadre"]
[null,null,null,"a",null,null,38.25,"Cadre"]
[null,null,null,"a",null,null,35,"Cadre"]
[null,null,null,"a",null,null,54.67,"Cadre"]
[null,null,null,"a",null,null,44.75,"Cadre"]
[null,null,null,"a",null,null,31.25,"Cadre"]
[null,null,null,"a",null,null,35.67,"Cadre"]
[null,null,null,"a",null,null,41.58,"Cadre"]
[null,null,null,"a",null,null,48.83,"Cadre"]
[null,null,null,"a",null,null,32,"Cadre"]
[null,null,null,"a",null,null,38.92,"Cadre"]
[null,null,null,"a",null,null,42.17,"Cadre"]
[null,null,null,"a",null,null,35.92,"Cadre"]
[null,null,null,"a",null,null,30.58,"Cadre"]
[null,null,null,"a",null,null,38.25,"Cadre"]
[null,null,null,"a",null,null,39.17,"Cadre"]
[null,null,null,"a",null,null,32.33,"Cadre"]
[null,null,null,"a",null,null,49.17,"Cadre"]
[null,null,null,"a",null,null,45.33,"Cadre"]
[null,null,null,"a",null,null,49.83,"Cadre"]
[null,null,null,"a",null,null,41.08,"Cadre"]
[null,null,null,"a",null,null,33.83,"Cadre"]
[null,null,null,"a",null,null,30.17,"Cadre"]
[null,null,null,"a",null,null,52.33,"Cadre"]
[null,null,null,"a",null,null,46.67,"Cadre"]
[null,null,null,"a",null,null,57.33,"Cadre"]
[null,null,null,"a",null,null,52.42,"Cadre"]
[null,null,null,"a",null,null,40.75,"Cadre"]
[null,null,null,"a",null,null,29.67,"Cadre"]
[null,null,null,"a",null,null,31.17,"Cadre"]
[null,null,null,"a",null,null,44.08,"Cadre"]
[null,null,null,"a",null,null,37.08,"Cadre"]
[null,null,null,"a",null,null,46.58,"Cadre"]
[null,null,null,"a",null,null,45.33,"Cadre"]
[null,null,null,"a",null,null,27.42,"Cadre"]
[null,null,null,"a",null,null,40.25,"Cadre"]
[null,null,null,"a",null,null,44.92,"Cadre"]
[null,null,null,"a",null,null,54.5,"Cadre"]
[null,null,null,"a",null,null,41.92,"Cadre"]
[null,null,null,"a",null,null,54.25,"Cadre"]
[null,null,null,"a",null,null,33.33,"Cadre"]
[null,null,null,"a",null,null,28.92,"Cadre"]
[null,null,null,"a",null,null,39.75,"Cadre"]
[null,null,null,"a",null,null,47,"Cadre"]
[null,null,null,"a",null,null,33.75,"Cadre"]
[null,null,null,"a",null,null,28.33,"Cadre"]
[null,null,null,"a",null,null,30.42,"Cadre"]
[null,null,null,"a",null,null,26.33,"Cadre"]
[null,null,null,"a",null,null,38.17,"Cadre"]
[null,null,null,"a",null,null,56.08,"Cadre"]
[null,null,null,"a",null,null,30.17,"Cadre"]
[null,null,null,"a",null,null,32.08,"Cadre"]
[null,null,null,"a",null,null,34,"Cadre"]
[null,null,null,"a",null,null,48.58,"Cadre"]
[null,null,null,"a",null,null,34.67,"Cadre"]
[null,null,null,"a",null,null,49.58,"Cadre"]
[null,null,null,"a",null,null,48.75,"Cadre"]
[null,null,null,"a",null,null,48.58,"Cadre"]
[null,null,null,"a",null,null,48.75,"Cadre"]
[null,null,null,"a",null,null,46.33,"Cadre"]
[null,null,null,"a",null,null,50.08,"Cadre"]
[null,null,null,"a",null,null,49.42,"Cadre"]
[null,null,null,"a",null,null,54.5,"Cadre"]
[null,null,null,"a",null,null,59.33,"Cadre"]
[null,null,null,"a",null,null,48.75,"Cadre"]
[null,null,null,"a",null,null,41.58,"Cadre"]
[null,null,null,"a",null,null,59.83,"Cadre"]
[null,null,null,"a",null,null,57.25,"Cadre"]
[null,null,null,"a",null,null,42.92,"Cadre"]
[null,null,null,"a",null,null,46.08,"Cadre"]
[null,null,null,"a",null,null,51.33,"Cadre"]
[null,null,null,"a",null,null,48.17,"Cadre"]
[null,null,null,"a",null,null,47.42,"Cadre"]
[null,null,null,"a",null,null,51.17,"Cadre"]
[null,null,null,"a",null,null,62.58,"Cadre"]
[null,null,null,"a",null,null,40.83,"Cadre"]
[null,null,null,"a",null,null,39.58,"Cadre"]
[null,null,null,"a",null,null,49.58,"Cadre"]
[null,null,null,"a",null,null,50.5,"Cadre"]
[null,null,null,"a",null,null,53.92,"Employé"]
[null,null,null,"a",null,null,49.5,"Employé"]
[null,null,null,"a",null,null,60.42,"Employé"]
[null,null,null,"a",null,null,37.75,"Employé"]
[null,null,null,"a",null,null,37.42,"Employé"]
[null,null,null,"a",null,null,34.58,"Employé"]
[null,null,null,"a",null,null,48.67,"Employé"]
[null,null,null,"a",null,null,30.25,"Employé"]
[null,null,null,"a",null,null,47,"Employé"]
[null,null,null,"a",null,null,49.25,"Employé"]
[null,null,null,"a",null,null,36.08,"Employé"]
[null,null,null,"a",null,null,46.67,"Employé"]
[null,null,null,"a",null,null,54.08,"Employé"]
[null,null,null,"a",null,null,44.33,"Employé"]
[null,null,null,"a",null,null,34.58,"Employé"]
[null,null,null,"a",null,null,43.33,"Employé"]
[null,null,null,"a",null,null,35.5,"Employé"]
[null,null,null,"a",null,null,35.83,"Employé"]
[null,null,null,"a",null,null,36.25,"Employé"]
[null,null,null,"a",null,null,34.42,"Employé"]
[null,null,null,"a",null,null,35.58,"Employé"]
[null,null,null,"a",null,null,48.75,"Employé"]
[null,null,null,"a",null,null,48.25,"Employé"]
[null,null,null,"a",null,null,30.25,"Employé"]
[null,null,null,"a",null,null,36.83,"Employé"]
[null,null,null,"a",null,null,44.83,"Employé"]
[null,null,null,"a",null,null,41.5,"Employé"]
[null,null,null,"a",null,null,25.25,"Employé"]
[null,null,null,"a",null,null,27.25,"Employé"]
[null,null,null,"a",null,null,30.58,"Employé"]
[null,null,null,"a",null,null,35.67,"Employé"]
[null,null,null,"a",null,null,34.67,"Employé"]
[null,null,null,"a",null,null,44.58,"Employé"]
[null,null,null,"a",null,null,32.08,"Employé"]
[null,null,null,"a",null,null,30.33,"Employé"]
[null,null,null,"a",null,null,30.25,"Employé"]
[null,null,null,"a",null,null,28.17,"Employé"]
[null,null,null,"a",null,null,27.33,"Employé"]
[null,null,null,"a",null,null,46.58,"Employé"]
[null,null,null,"a",null,null,33.08,"Employé"]
[null,null,null,"a",null,null,24.58,"Employé"]
[null,null,null,"a",null,null,25.92,"Employé"]
[null,null,null,"a",null,null,32.92,"Employé"]
[null,null,null,"a",null,null,27.92,"Employé"]
[null,null,null,"a",null,null,30.75,"Employé"]
[null,null,null,"a",null,null,55.42,"Employé"]
[null,null,null,"a",null,null,32,"Employé"]
[null,null,null,"a",null,null,36.08,"Employé"]
[null,null,null,"a",null,null,28.67,"Employé"]
[null,null,null,"a",null,null,27.08,"Employé"]
[null,null,null,"a",null,null,43.67,"Employé"]
[null,null,null,"a",null,null,49.58,"Employé"]
[null,null,null,"a",null,null,46.75,"Employé"]
[null,null,null,"a",null,null,51.5,"Employé"]
[null,null,null,"a",null,null,51.5,"Employé"]
[null,null,null,"a",null,null,47.75,"Employé"]
[null,null,null,"a",null,null,38.58,"Employé"]
[null,null,null,"a",null,null,60.83,"Employé"]
[null,null,null,"a",null,null,43.17,"Employé"]
[null,null,null,"a",null,null,49.67,"Employé"]
[null,null,null,"a",null,null,37.92,"Technicien"]
[null,null,null,"a",null,null,33.08,"Technicien"]
[null,null,null,"a",null,null,30.67,"Technicien"]
[null,null,null,"a",null,null,36.33,"Technicien"]
[null,null,null,"a",null,null,34,"Technicien"]
[null,null,null,"a",null,null,35.08,"Technicien"]
[null,null,null,"a",null,null,32.83,"Technicien"]
[null,null,null,"a",null,null,43.5,"Technicien"]
[null,null,null,"a",null,null,35.25,"Technicien"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B355=\"\",\"\",IF(YEAR(M355)=YEAR(Paramètres!$F$15),-SUM(Q355:R355)*S355*T355,\"\"))","v":""},{"$f":"IF(B355=\"\",\"\",(W355+X355+IF(AB355=\"\",0,AB355)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B355=\"\",\"\",W355+X355+AC355)","v":""},{"$f":"IF(B355=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G355,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G355,0),#REF!,3,0)),IF(H355=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G355,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G355,0),#REF!,3,0)),IF(H355=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G355,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G355,0),#REF!,6,0)),IF(H355=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G355,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G355,0),#REF!,9,0)),IF(H355=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G355,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G355,0),#REF!,12,0)),IF(H355=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G355,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G355,0),#REF!,15,0)),IF(H355=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G355,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G355,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B356=\"\",\"\",IF(YEAR(M356)=YEAR(Paramètres!$F$15),-SUM(Q356:R356)*S356*T356,\"\"))","v":""},{"$f":"IF(B356=\"\",\"\",(W356+X356+IF(AB356=\"\",0,AB356)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B356=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G356,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G356,0),#REF!,3,0)),IF(H356=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G356,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G356,0),#REF!,3,0)),IF(H356=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G356,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G356,0),#REF!,6,0)),IF(H356=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G356,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G356,0),#REF!,9,0)),IF(H356=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G356,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G356,0),#REF!,12,0)),IF(H356=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G356,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G356,0),#REF!,15,0)),IF(H356=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G356,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G356,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B357=\"\",\"\",IF(YEAR(M357)=YEAR(Paramètres!$F$15),-SUM(Q357:R357)*S357*T357,\"\"))","v":""},{"$f":"IF(B357=\"\",\"\",(W357+X357+IF(AB357=\"\",0,AB357)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B357=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G357,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G357,0),#REF!,3,0)),IF(H357=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G357,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G357,0),#REF!,3,0)),IF(H357=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G357,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G357,0),#REF!,6,0)),IF(H357=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G357,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G357,0),#REF!,9,0)),IF(H357=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G357,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G357,0),#REF!,12,0)),IF(H357=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G357,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G357,0),#REF!,15,0)),IF(H357=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G357,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G357,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B358=\"\",\"\",IF(YEAR(M358)=YEAR(Paramètres!$F$15),-SUM(Q358:R358)*S358*T358,\"\"))","v":""},{"$f":"IF(B358=\"\",\"\",(W358+X358+IF(AB358=\"\",0,AB358)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B358=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G358,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G358,0),#REF!,3,0)),IF(H358=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G358,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G358,0),#REF!,3,0)),IF(H358=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G358,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G358,0),#REF!,6,0)),IF(H358=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G358,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G358,0),#REF!,9,0)),IF(H358=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G358,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G358,0),#REF!,12,0)),IF(H358=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G358,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G358,0),#REF!,15,0)),IF(H358=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G358,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G358,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B359=\"\",\"\",IF(YEAR(M359)=YEAR(Paramètres!$F$15),-SUM(Q359:R359)*S359*T359,\"\"))","v":""},{"$f":"IF(B359=\"\",\"\",(W359+X359+IF(AB359=\"\",0,AB359)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B359=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G359,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G359,0),#REF!,3,0)),IF(H359=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G359,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G359,0),#REF!,3,0)),IF(H359=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G359,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G359,0),#REF!,6,0)),IF(H359=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G359,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G359,0),#REF!,9,0)),IF(H359=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G359,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G359,0),#REF!,12,0)),IF(H359=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G359,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G359,0),#REF!,15,0)),IF(H359=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G359,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G359,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B360=\"\",\"\",IF(YEAR(M360)=YEAR(Paramètres!$F$15),-SUM(Q360:R360)*S360*T360,\"\"))","v":""},{"$f":"IF(B360=\"\",\"\",(W360+X360+IF(AB360=\"\",0,AB360)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B360=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G360,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G360,0),#REF!,3,0)),IF(H360=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G360,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G360,0),#REF!,3,0)),IF(H360=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G360,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G360,0),#REF!,6,0)),IF(H360=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G360,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G360,0),#REF!,9,0)),IF(H360=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G360,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G360,0),#REF!,12,0)),IF(H360=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G360,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G360,0),#REF!,15,0)),IF(H360=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G360,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G360,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B361=\"\",\"\",IF(YEAR(M361)=YEAR(Paramètres!$F$15),-SUM(Q361:R361)*S361*T361,\"\"))","v":""},{"$f":"IF(B361=\"\",\"\",(W361+X361+IF(AB361=\"\",0,AB361)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B361=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G361,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G361,0),#REF!,3,0)),IF(H361=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G361,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G361,0),#REF!,3,0)),IF(H361=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G361,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G361,0),#REF!,6,0)),IF(H361=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G361,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G361,0),#REF!,9,0)),IF(H361=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G361,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G361,0),#REF!,12,0)),IF(H361=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G361,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G361,0),#REF!,15,0)),IF(H361=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G361,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G361,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B362=\"\",\"\",IF(YEAR(M362)=YEAR(Paramètres!$F$15),-SUM(Q362:R362)*S362*T362,\"\"))","v":""},{"$f":"IF(B362=\"\",\"\",(W362+X362+IF(AB362=\"\",0,AB362)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B362=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G362,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G362,0),#REF!,3,0)),IF(H362=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G362,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G362,0),#REF!,3,0)),IF(H362=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G362,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G362,0),#REF!,6,0)),IF(H362=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G362,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G362,0),#REF!,9,0)),IF(H362=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G362,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G362,0),#REF!,12,0)),IF(H362=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G362,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G362,0),#REF!,15,0)),IF(H362=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G362,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G362,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B363=\"\",\"\",IF(YEAR(M363)=YEAR(Paramètres!$F$15),-SUM(Q363:R363)*S363*T363,\"\"))","v":""},{"$f":"IF(B363=\"\",\"\",(W363+X363+IF(AB363=\"\",0,AB363)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B363=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G363,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G363,0),#REF!,3,0)),IF(H363=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G363,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G363,0),#REF!,3,0)),IF(H363=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G363,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G363,0),#REF!,6,0)),IF(H363=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G363,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G363,0),#REF!,9,0)),IF(H363=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G363,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G363,0),#REF!,12,0)),IF(H363=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G363,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G363,0),#REF!,15,0)),IF(H363=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G363,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G363,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B364=\"\",\"\",IF(YEAR(M364)=YEAR(Paramètres!$F$15),-SUM(Q364:R364)*S364*T364,\"\"))","v":""},{"$f":"IF(B364=\"\",\"\",(W364+X364+IF(AB364=\"\",0,AB364)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B364=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G364,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G364,0),#REF!,3,0)),IF(H364=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G364,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G364,0),#REF!,3,0)),IF(H364=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G364,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G364,0),#REF!,6,0)),IF(H364=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G364,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G364,0),#REF!,9,0)),IF(H364=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G364,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G364,0),#REF!,12,0)),IF(H364=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G364,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G364,0),#REF!,15,0)),IF(H364=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G364,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G364,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B365=\"\",\"\",IF(YEAR(M365)=YEAR(Paramètres!$F$15),-SUM(Q365:R365)*S365*T365,\"\"))","v":""},{"$f":"IF(B365=\"\",\"\",(W365+X365+IF(AB365=\"\",0,AB365)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B365=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G365,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G365,0),#REF!,3,0)),IF(H365=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G365,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G365,0),#REF!,3,0)),IF(H365=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G365,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G365,0),#REF!,6,0)),IF(H365=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G365,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G365,0),#REF!,9,0)),IF(H365=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G365,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G365,0),#REF!,12,0)),IF(H365=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G365,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G365,0),#REF!,15,0)),IF(H365=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G365,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G365,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B366=\"\",\"\",IF(YEAR(M366)=YEAR(Paramètres!$F$15),-SUM(Q366:R366)*S366*T366,\"\"))","v":""},{"$f":"IF(B366=\"\",\"\",(W366+X366+IF(AB366=\"\",0,AB366)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B366=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G366,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G366,0),#REF!,3,0)),IF(H366=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G366,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G366,0),#REF!,3,0)),IF(H366=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G366,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G366,0),#REF!,6,0)),IF(H366=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G366,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G366,0),#REF!,9,0)),IF(H366=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G366,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G366,0),#REF!,12,0)),IF(H366=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G366,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G366,0),#REF!,15,0)),IF(H366=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G366,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G366,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B367=\"\",\"\",IF(YEAR(M367)=YEAR(Paramètres!$F$15),-SUM(Q367:R367)*S367*T367,\"\"))","v":""},{"$f":"IF(B367=\"\",\"\",(W367+X367+IF(AB367=\"\",0,AB367)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B367=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G367,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G367,0),#REF!,3,0)),IF(H367=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G367,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G367,0),#REF!,3,0)),IF(H367=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G367,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G367,0),#REF!,6,0)),IF(H367=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G367,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G367,0),#REF!,9,0)),IF(H367=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G367,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G367,0),#REF!,12,0)),IF(H367=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G367,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G367,0),#REF!,15,0)),IF(H367=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G367,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G367,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B368=\"\",\"\",IF(YEAR(M368)=YEAR(Paramètres!$F$15),-SUM(Q368:R368)*S368*T368,\"\"))","v":""},{"$f":"IF(B368=\"\",\"\",(W368+X368+IF(AB368=\"\",0,AB368)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B368=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G368,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G368,0),#REF!,3,0)),IF(H368=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G368,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G368,0),#REF!,3,0)),IF(H368=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G368,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G368,0),#REF!,6,0)),IF(H368=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G368,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G368,0),#REF!,9,0)),IF(H368=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G368,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G368,0),#REF!,12,0)),IF(H368=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G368,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G368,0),#REF!,15,0)),IF(H368=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G368,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G368,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B369=\"\",\"\",IF(YEAR(M369)=YEAR(Paramètres!$F$15),-SUM(Q369:R369)*S369*T369,\"\"))","v":""},{"$f":"IF(B369=\"\",\"\",(W369+X369+IF(AB369=\"\",0,AB369)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B369=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G369,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G369,0),#REF!,3,0)),IF(H369=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G369,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G369,0),#REF!,3,0)),IF(H369=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G369,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G369,0),#REF!,6,0)),IF(H369=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G369,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G369,0),#REF!,9,0)),IF(H369=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G369,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G369,0),#REF!,12,0)),IF(H369=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G369,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G369,0),#REF!,15,0)),IF(H369=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G369,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G369,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B370=\"\",\"\",IF(YEAR(M370)=YEAR(Paramètres!$F$15),-SUM(Q370:R370)*S370*T370,\"\"))","v":""},{"$f":"IF(B370=\"\",\"\",(W370+X370+IF(AB370=\"\",0,AB370)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B370=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G370,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G370,0),#REF!,3,0)),IF(H370=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G370,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G370,0),#REF!,3,0)),IF(H370=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G370,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G370,0),#REF!,6,0)),IF(H370=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G370,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G370,0),#REF!,9,0)),IF(H370=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G370,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G370,0),#REF!,12,0)),IF(H370=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G370,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G370,0),#REF!,15,0)),IF(H370=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G370,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G370,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B371=\"\",\"\",IF(YEAR(M371)=YEAR(Paramètres!$F$15),-SUM(Q371:R371)*S371*T371,\"\"))","v":""},{"$f":"IF(B371=\"\",\"\",(W371+X371+IF(AB371=\"\",0,AB371)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B371=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G371,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G371,0),#REF!,3,0)),IF(H371=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G371,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G371,0),#REF!,3,0)),IF(H371=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G371,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G371,0),#REF!,6,0)),IF(H371=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G371,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G371,0),#REF!,9,0)),IF(H371=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G371,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G371,0),#REF!,12,0)),IF(H371=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G371,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G371,0),#REF!,15,0)),IF(H371=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G371,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G371,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B372=\"\",\"\",IF(YEAR(M372)=YEAR(Paramètres!$F$15),-SUM(Q372:R372)*S372*T372,\"\"))","v":""},{"$f":"IF(B372=\"\",\"\",(W372+X372+IF(AB372=\"\",0,AB372)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B372=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G372,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G372,0),#REF!,3,0)),IF(H372=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G372,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G372,0),#REF!,3,0)),IF(H372=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G372,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G372,0),#REF!,6,0)),IF(H372=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G372,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G372,0),#REF!,9,0)),IF(H372=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G372,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G372,0),#REF!,12,0)),IF(H372=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G372,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G372,0),#REF!,15,0)),IF(H372=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G372,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G372,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B373=\"\",\"\",IF(YEAR(M373)=YEAR(Paramètres!$F$15),-SUM(Q373:R373)*S373*T373,\"\"))","v":""},{"$f":"IF(B373=\"\",\"\",(W373+X373+IF(AB373=\"\",0,AB373)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B373=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G373,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G373,0),#REF!,3,0)),IF(H373=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G373,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G373,0),#REF!,3,0)),IF(H373=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G373,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G373,0),#REF!,6,0)),IF(H373=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G373,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G373,0),#REF!,9,0)),IF(H373=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G373,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G373,0),#REF!,12,0)),IF(H373=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G373,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G373,0),#REF!,15,0)),IF(H373=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G373,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G373,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B374=\"\",\"\",IF(YEAR(M374)=YEAR(Paramètres!$F$15),-SUM(Q374:R374)*S374*T374,\"\"))","v":""},{"$f":"IF(B374=\"\",\"\",(W374+X374+IF(AB374=\"\",0,AB374)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B374=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G374,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G374,0),#REF!,3,0)),IF(H374=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G374,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G374,0),#REF!,3,0)),IF(H374=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G374,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G374,0),#REF!,6,0)),IF(H374=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G374,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G374,0),#REF!,9,0)),IF(H374=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G374,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G374,0),#REF!,12,0)),IF(H374=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G374,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G374,0),#REF!,15,0)),IF(H374=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G374,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G374,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B375=\"\",\"\",IF(YEAR(M375)=YEAR(Paramètres!$F$15),-SUM(Q375:R375)*S375*T375,\"\"))","v":""},{"$f":"IF(B375=\"\",\"\",(W375+X375+IF(AB375=\"\",0,AB375)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B375=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G375,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G375,0),#REF!,3,0)),IF(H375=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G375,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G375,0),#REF!,3,0)),IF(H375=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G375,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G375,0),#REF!,6,0)),IF(H375=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G375,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G375,0),#REF!,9,0)),IF(H375=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G375,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G375,0),#REF!,12,0)),IF(H375=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G375,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G375,0),#REF!,15,0)),IF(H375=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G375,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G375,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B376=\"\",\"\",IF(YEAR(M376)=YEAR(Paramètres!$F$15),-SUM(Q376:R376)*S376*T376,\"\"))","v":""},{"$f":"IF(B376=\"\",\"\",(W376+X376+IF(AB376=\"\",0,AB376)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B376=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G376,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G376,0),#REF!,3,0)),IF(H376=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G376,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G376,0),#REF!,3,0)),IF(H376=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G376,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G376,0),#REF!,6,0)),IF(H376=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G376,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G376,0),#REF!,9,0)),IF(H376=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G376,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G376,0),#REF!,12,0)),IF(H376=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G376,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G376,0),#REF!,15,0)),IF(H376=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G376,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G376,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B377=\"\",\"\",IF(YEAR(M377)=YEAR(Paramètres!$F$15),-SUM(Q377:R377)*S377*T377,\"\"))","v":""},{"$f":"IF(B377=\"\",\"\",(W377+X377+IF(AB377=\"\",0,AB377)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B377=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G377,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G377,0),#REF!,3,0)),IF(H377=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G377,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G377,0),#REF!,3,0)),IF(H377=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G377,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G377,0),#REF!,6,0)),IF(H377=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G377,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G377,0),#REF!,9,0)),IF(H377=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G377,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G377,0),#REF!,12,0)),IF(H377=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G377,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G377,0),#REF!,15,0)),IF(H377=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G377,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G377,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B378=\"\",\"\",IF(YEAR(M378)=YEAR(Paramètres!$F$15),-SUM(Q378:R378)*S378*T378,\"\"))","v":""},{"$f":"IF(B378=\"\",\"\",(W378+X378+IF(AB378=\"\",0,AB378)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B378=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G378,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G378,0),#REF!,3,0)),IF(H378=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G378,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G378,0),#REF!,3,0)),IF(H378=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G378,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G378,0),#REF!,6,0)),IF(H378=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G378,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G378,0),#REF!,9,0)),IF(H378=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G378,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G378,0),#REF!,12,0)),IF(H378=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G378,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G378,0),#REF!,15,0)),IF(H378=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G378,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G378,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B379=\"\",\"\",IF(YEAR(M379)=YEAR(Paramètres!$F$15),-SUM(Q379:R379)*S379*T379,\"\"))","v":""},{"$f":"IF(B379=\"\",\"\",(W379+X379+IF(AB379=\"\",0,AB379)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B379=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G379,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G379,0),#REF!,3,0)),IF(H379=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G379,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G379,0),#REF!,3,0)),IF(H379=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G379,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G379,0),#REF!,6,0)),IF(H379=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G379,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G379,0),#REF!,9,0)),IF(H379=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G379,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G379,0),#REF!,12,0)),IF(H379=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G379,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G379,0),#REF!,15,0)),IF(H379=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G379,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G379,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B380=\"\",\"\",IF(YEAR(M380)=YEAR(Paramètres!$F$15),-SUM(Q380:R380)*S380*T380,\"\"))","v":""},{"$f":"IF(B380=\"\",\"\",(W380+X380+IF(AB380=\"\",0,AB380)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B380=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G380,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G380,0),#REF!,3,0)),IF(H380=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G380,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G380,0),#REF!,3,0)),IF(H380=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G380,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G380,0),#REF!,6,0)),IF(H380=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G380,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G380,0),#REF!,9,0)),IF(H380=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G380,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G380,0),#REF!,12,0)),IF(H380=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G380,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G380,0),#REF!,15,0)),IF(H380=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G380,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G380,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B381=\"\",\"\",IF(YEAR(M381)=YEAR(Paramètres!$F$15),-SUM(Q381:R381)*S381*T381,\"\"))","v":""},{"$f":"IF(B381=\"\",\"\",(W381+X381+IF(AB381=\"\",0,AB381)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B381=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G381,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G381,0),#REF!,3,0)),IF(H381=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G381,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G381,0),#REF!,3,0)),IF(H381=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G381,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G381,0),#REF!,6,0)),IF(H381=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G381,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G381,0),#REF!,9,0)),IF(H381=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G381,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G381,0),#REF!,12,0)),IF(H381=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G381,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G381,0),#REF!,15,0)),IF(H381=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G381,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G381,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B382=\"\",\"\",IF(YEAR(M382)=YEAR(Paramètres!$F$15),-SUM(Q382:R382)*S382*T382,\"\"))","v":""},{"$f":"IF(B382=\"\",\"\",(W382+X382+IF(AB382=\"\",0,AB382)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B382=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G382,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G382,0),#REF!,3,0)),IF(H382=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G382,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G382,0),#REF!,3,0)),IF(H382=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G382,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G382,0),#REF!,6,0)),IF(H382=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G382,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G382,0),#REF!,9,0)),IF(H382=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G382,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G382,0),#REF!,12,0)),IF(H382=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G382,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G382,0),#REF!,15,0)),IF(H382=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G382,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G382,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B383=\"\",\"\",IF(YEAR(M383)=YEAR(Paramètres!$F$15),-SUM(Q383:R383)*S383*T383,\"\"))","v":""},{"$f":"IF(B383=\"\",\"\",(W383+X383+IF(AB383=\"\",0,AB383)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B383=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G383,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G383,0),#REF!,3,0)),IF(H383=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G383,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G383,0),#REF!,3,0)),IF(H383=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G383,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G383,0),#REF!,6,0)),IF(H383=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G383,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G383,0),#REF!,9,0)),IF(H383=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G383,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G383,0),#REF!,12,0)),IF(H383=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G383,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G383,0),#REF!,15,0)),IF(H383=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G383,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G383,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B384=\"\",\"\",IF(YEAR(M384)=YEAR(Paramètres!$F$15),-SUM(Q384:R384)*S384*T384,\"\"))","v":""},{"$f":"IF(B384=\"\",\"\",(W384+X384+IF(AB384=\"\",0,AB384)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B384=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G384,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G384,0),#REF!,3,0)),IF(H384=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G384,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G384,0),#REF!,3,0)),IF(H384=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G384,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G384,0),#REF!,6,0)),IF(H384=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G384,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G384,0),#REF!,9,0)),IF(H384=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G384,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G384,0),#REF!,12,0)),IF(H384=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G384,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G384,0),#REF!,15,0)),IF(H384=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G384,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G384,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B385=\"\",\"\",IF(YEAR(M385)=YEAR(Paramètres!$F$15),-SUM(Q385:R385)*S385*T385,\"\"))","v":""},{"$f":"IF(B385=\"\",\"\",(W385+X385+IF(AB385=\"\",0,AB385)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B385=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G385,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G385,0),#REF!,3,0)),IF(H385=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G385,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G385,0),#REF!,3,0)),IF(H385=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G385,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G385,0),#REF!,6,0)),IF(H385=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G385,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G385,0),#REF!,9,0)),IF(H385=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G385,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G385,0),#REF!,12,0)),IF(H385=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G385,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G385,0),#REF!,15,0)),IF(H385=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G385,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G385,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B386=\"\",\"\",IF(YEAR(M386)=YEAR(Paramètres!$F$15),-SUM(Q386:R386)*S386*T386,\"\"))","v":""},{"$f":"IF(B386=\"\",\"\",(W386+X386+IF(AB386=\"\",0,AB386)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B386=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G386,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G386,0),#REF!,3,0)),IF(H386=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G386,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G386,0),#REF!,3,0)),IF(H386=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G386,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G386,0),#REF!,6,0)),IF(H386=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G386,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G386,0),#REF!,9,0)),IF(H386=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G386,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G386,0),#REF!,12,0)),IF(H386=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G386,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G386,0),#REF!,15,0)),IF(H386=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G386,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G386,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B387=\"\",\"\",IF(YEAR(M387)=YEAR(Paramètres!$F$15),-SUM(Q387:R387)*S387*T387,\"\"))","v":""},{"$f":"IF(B387=\"\",\"\",(W387+X387+IF(AB387=\"\",0,AB387)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B387=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G387,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G387,0),#REF!,3,0)),IF(H387=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G387,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G387,0),#REF!,3,0)),IF(H387=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G387,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G387,0),#REF!,6,0)),IF(H387=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G387,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G387,0),#REF!,9,0)),IF(H387=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G387,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G387,0),#REF!,12,0)),IF(H387=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G387,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G387,0),#REF!,15,0)),IF(H387=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G387,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G387,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B388=\"\",\"\",IF(YEAR(M388)=YEAR(Paramètres!$F$15),-SUM(Q388:R388)*S388*T388,\"\"))","v":""},{"$f":"IF(B388=\"\",\"\",(W388+X388+IF(AB388=\"\",0,AB388)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B388=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G388,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G388,0),#REF!,3,0)),IF(H388=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G388,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G388,0),#REF!,3,0)),IF(H388=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G388,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G388,0),#REF!,6,0)),IF(H388=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G388,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G388,0),#REF!,9,0)),IF(H388=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G388,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G388,0),#REF!,12,0)),IF(H388=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G388,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G388,0),#REF!,15,0)),IF(H388=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G388,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G388,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B389=\"\",\"\",IF(YEAR(M389)=YEAR(Paramètres!$F$15),-SUM(Q389:R389)*S389*T389,\"\"))","v":""},{"$f":"IF(B389=\"\",\"\",(W389+X389+IF(AB389=\"\",0,AB389)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B389=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G389,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G389,0),#REF!,3,0)),IF(H389=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G389,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G389,0),#REF!,3,0)),IF(H389=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G389,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G389,0),#REF!,6,0)),IF(H389=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G389,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G389,0),#REF!,9,0)),IF(H389=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G389,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G389,0),#REF!,12,0)),IF(H389=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G389,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G389,0),#REF!,15,0)),IF(H389=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G389,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G389,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B390=\"\",\"\",IF(YEAR(M390)=YEAR(Paramètres!$F$15),-SUM(Q390:R390)*S390*T390,\"\"))","v":""},{"$f":"IF(B390=\"\",\"\",(W390+X390+IF(AB390=\"\",0,AB390)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B390=\"\",\"\",W390+X390+AC390)","v":""},{"$f":"IF(B390=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G390,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G390,0),#REF!,3,0)),IF(H390=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G390,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G390,0),#REF!,3,0)),IF(H390=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G390,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G390,0),#REF!,6,0)),IF(H390=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G390,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G390,0),#REF!,9,0)),IF(H390=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G390,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G390,0),#REF!,12,0)),IF(H390=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G390,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G390,0),#REF!,15,0)),IF(H390=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G390,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G390,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B391=\"\",\"\",IF(YEAR(M391)=YEAR(Paramètres!$F$15),-SUM(Q391:R391)*S391*T391,\"\"))","v":""},{"$f":"IF(B391=\"\",\"\",(W391+X391+IF(AB391=\"\",0,AB391)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B391=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G391,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G391,0),#REF!,3,0)),IF(H391=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G391,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G391,0),#REF!,3,0)),IF(H391=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G391,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G391,0),#REF!,6,0)),IF(H391=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G391,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G391,0),#REF!,9,0)),IF(H391=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G391,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G391,0),#REF!,12,0)),IF(H391=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G391,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G391,0),#REF!,15,0)),IF(H391=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G391,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G391,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B392=\"\",\"\",IF(YEAR(M392)=YEAR(Paramètres!$F$15),-SUM(Q392:R392)*S392*T392,\"\"))","v":""},{"$f":"IF(B392=\"\",\"\",(W392+X392+IF(AB392=\"\",0,AB392)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B392=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G392,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G392,0),#REF!,3,0)),IF(H392=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G392,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G392,0),#REF!,3,0)),IF(H392=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G392,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G392,0),#REF!,6,0)),IF(H392=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G392,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G392,0),#REF!,9,0)),IF(H392=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G392,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G392,0),#REF!,12,0)),IF(H392=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G392,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G392,0),#REF!,15,0)),IF(H392=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G392,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G392,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B393=\"\",\"\",IF(YEAR(M393)=YEAR(Paramètres!$F$15),-SUM(Q393:R393)*S393*T393,\"\"))","v":""},{"$f":"IF(B393=\"\",\"\",(W393+X393+IF(AB393=\"\",0,AB393)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B393=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G393,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G393,0),#REF!,3,0)),IF(H393=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G393,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G393,0),#REF!,3,0)),IF(H393=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G393,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G393,0),#REF!,6,0)),IF(H393=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G393,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G393,0),#REF!,9,0)),IF(H393=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G393,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G393,0),#REF!,12,0)),IF(H393=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G393,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G393,0),#REF!,15,0)),IF(H393=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G393,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G393,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B394=\"\",\"\",IF(YEAR(M394)=YEAR(Paramètres!$F$15),-SUM(Q394:R394)*S394*T394,\"\"))","v":""},{"$f":"IF(B394=\"\",\"\",(W394+X394+IF(AB394=\"\",0,AB394)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B394=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G394,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G394,0),#REF!,3,0)),IF(H394=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G394,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G394,0),#REF!,3,0)),IF(H394=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G394,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G394,0),#REF!,6,0)),IF(H394=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G394,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G394,0),#REF!,9,0)),IF(H394=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G394,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G394,0),#REF!,12,0)),IF(H394=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G394,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G394,0),#REF!,15,0)),IF(H394=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G394,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G394,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B395=\"\",\"\",IF(YEAR(M395)=YEAR(Paramètres!$F$15),-SUM(Q395:R395)*S395*T395,\"\"))","v":""},{"$f":"IF(B395=\"\",\"\",(W395+X395+IF(AB395=\"\",0,AB395)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B395=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G395,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G395,0),#REF!,3,0)),IF(H395=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G395,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G395,0),#REF!,3,0)),IF(H395=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G395,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G395,0),#REF!,6,0)),IF(H395=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G395,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G395,0),#REF!,9,0)),IF(H395=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G395,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G395,0),#REF!,12,0)),IF(H395=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G395,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G395,0),#REF!,15,0)),IF(H395=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G395,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G395,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B396=\"\",\"\",IF(YEAR(M396)=YEAR(Paramètres!$F$15),-SUM(Q396:R396)*S396*T396,\"\"))","v":""},{"$f":"IF(B396=\"\",\"\",(W396+X396+IF(AB396=\"\",0,AB396)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B396=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G396,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G396,0),#REF!,3,0)),IF(H396=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G396,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G396,0),#REF!,3,0)),IF(H396=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G396,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G396,0),#REF!,6,0)),IF(H396=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G396,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G396,0),#REF!,9,0)),IF(H396=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G396,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G396,0),#REF!,12,0)),IF(H396=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G396,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G396,0),#REF!,15,0)),IF(H396=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G396,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G396,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B397=\"\",\"\",IF(YEAR(M397)=YEAR(Paramètres!$F$15),-SUM(Q397:R397)*S397*T397,\"\"))","v":""},{"$f":"IF(B397=\"\",\"\",(W397+X397+IF(AB397=\"\",0,AB397)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B397=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G397,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G397,0),#REF!,3,0)),IF(H397=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G397,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G397,0),#REF!,3,0)),IF(H397=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G397,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G397,0),#REF!,6,0)),IF(H397=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G397,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G397,0),#REF!,9,0)),IF(H397=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G397,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G397,0),#REF!,12,0)),IF(H397=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G397,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G397,0),#REF!,15,0)),IF(H397=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G397,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G397,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B398=\"\",\"\",IF(YEAR(M398)=YEAR(Paramètres!$F$15),-SUM(Q398:R398)*S398*T398,\"\"))","v":""},{"$f":"IF(B398=\"\",\"\",(W398+X398+IF(AB398=\"\",0,AB398)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B398=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G398,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G398,0),#REF!,3,0)),IF(H398=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G398,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G398,0),#REF!,3,0)),IF(H398=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G398,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G398,0),#REF!,6,0)),IF(H398=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G398,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G398,0),#REF!,9,0)),IF(H398=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G398,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G398,0),#REF!,12,0)),IF(H398=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G398,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G398,0),#REF!,15,0)),IF(H398=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G398,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G398,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B399=\"\",\"\",IF(YEAR(M399)=YEAR(Paramètres!$F$15),-SUM(Q399:R399)*S399*T399,\"\"))","v":""},{"$f":"IF(B399=\"\",\"\",(W399+X399+IF(AB399=\"\",0,AB399)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B399=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G399,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G399,0),#REF!,3,0)),IF(H399=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G399,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G399,0),#REF!,3,0)),IF(H399=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G399,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G399,0),#REF!,6,0)),IF(H399=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G399,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G399,0),#REF!,9,0)),IF(H399=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G399,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G399,0),#REF!,12,0)),IF(H399=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G399,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G399,0),#REF!,15,0)),IF(H399=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G399,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G399,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B400=\"\",\"\",IF(YEAR(M400)=YEAR(Paramètres!$F$15),-SUM(Q400:R400)*S400*T400,\"\"))","v":""},{"$f":"IF(B400=\"\",\"\",(W400+X400+IF(AB400=\"\",0,AB400)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B400=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G400,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G400,0),#REF!,3,0)),IF(H400=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G400,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G400,0),#REF!,3,0)),IF(H400=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G400,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G400,0),#REF!,6,0)),IF(H400=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G400,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G400,0),#REF!,9,0)),IF(H400=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G400,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G400,0),#REF!,12,0)),IF(H400=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G400,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G400,0),#REF!,15,0)),IF(H400=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G400,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G400,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B401=\"\",\"\",IF(YEAR(M401)=YEAR(Paramètres!$F$15),-SUM(Q401:R401)*S401*T401,\"\"))","v":""},{"$f":"IF(B401=\"\",\"\",(W401+X401+IF(AB401=\"\",0,AB401)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B401=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G401,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G401,0),#REF!,3,0)),IF(H401=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G401,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G401,0),#REF!,3,0)),IF(H401=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G401,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G401,0),#REF!,6,0)),IF(H401=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G401,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G401,0),#REF!,9,0)),IF(H401=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G401,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G401,0),#REF!,12,0)),IF(H401=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G401,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G401,0),#REF!,15,0)),IF(H401=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G401,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G401,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B402=\"\",\"\",IF(YEAR(M402)=YEAR(Paramètres!$F$15),-SUM(Q402:R402)*S402*T402,\"\"))","v":""},{"$f":"IF(B402=\"\",\"\",(W402+X402+IF(AB402=\"\",0,AB402)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B402=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G402,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G402,0),#REF!,3,0)),IF(H402=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G402,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G402,0),#REF!,3,0)),IF(H402=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G402,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G402,0),#REF!,6,0)),IF(H402=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G402,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G402,0),#REF!,9,0)),IF(H402=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G402,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G402,0),#REF!,12,0)),IF(H402=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G402,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G402,0),#REF!,15,0)),IF(H402=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G402,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G402,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B403=\"\",\"\",IF(YEAR(M403)=YEAR(Paramètres!$F$15),-SUM(Q403:R403)*S403*T403,\"\"))","v":""},{"$f":"IF(B403=\"\",\"\",(W403+X403+IF(AB403=\"\",0,AB403)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B403=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G403,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G403,0),#REF!,3,0)),IF(H403=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G403,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G403,0),#REF!,3,0)),IF(H403=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G403,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G403,0),#REF!,6,0)),IF(H403=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G403,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G403,0),#REF!,9,0)),IF(H403=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G403,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G403,0),#REF!,12,0)),IF(H403=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G403,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G403,0),#REF!,15,0)),IF(H403=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G403,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G403,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B404=\"\",\"\",IF(YEAR(M404)=YEAR(Paramètres!$F$15),-SUM(Q404:R404)*S404*T404,\"\"))","v":""},{"$f":"IF(B404=\"\",\"\",(W404+X404+IF(AB404=\"\",0,AB404)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B404=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G404,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G404,0),#REF!,3,0)),IF(H404=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G404,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G404,0),#REF!,3,0)),IF(H404=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G404,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G404,0),#REF!,6,0)),IF(H404=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G404,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G404,0),#REF!,9,0)),IF(H404=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G404,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G404,0),#REF!,12,0)),IF(H404=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G404,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G404,0),#REF!,15,0)),IF(H404=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G404,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G404,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B405=\"\",\"\",IF(YEAR(M405)=YEAR(Paramètres!$F$15),-SUM(Q405:R405)*S405*T405,\"\"))","v":""},{"$f":"IF(B405=\"\",\"\",(W405+X405+IF(AB405=\"\",0,AB405)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B405=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G405,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G405,0),#REF!,3,0)),IF(H405=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G405,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G405,0),#REF!,3,0)),IF(H405=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G405,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G405,0),#REF!,6,0)),IF(H405=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G405,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G405,0),#REF!,9,0)),IF(H405=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G405,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G405,0),#REF!,12,0)),IF(H405=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G405,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G405,0),#REF!,15,0)),IF(H405=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G405,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G405,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B406=\"\",\"\",IF(YEAR(M406)=YEAR(Paramètres!$F$15),-SUM(Q406:R406)*S406*T406,\"\"))","v":""},{"$f":"IF(B406=\"\",\"\",(W406+X406+IF(AB406=\"\",0,AB406)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B406=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G406,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G406,0),#REF!,3,0)),IF(H406=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G406,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G406,0),#REF!,3,0)),IF(H406=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G406,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G406,0),#REF!,6,0)),IF(H406=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G406,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G406,0),#REF!,9,0)),IF(H406=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G406,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G406,0),#REF!,12,0)),IF(H406=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G406,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G406,0),#REF!,15,0)),IF(H406=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G406,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G406,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B407=\"\",\"\",IF(YEAR(M407)=YEAR(Paramètres!$F$15),-SUM(Q407:R407)*S407*T407,\"\"))","v":""},{"$f":"IF(B407=\"\",\"\",(W407+X407+IF(AB407=\"\",0,AB407)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B407=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G407,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G407,0),#REF!,3,0)),IF(H407=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G407,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G407,0),#REF!,3,0)),IF(H407=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G407,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G407,0),#REF!,6,0)),IF(H407=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G407,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G407,0),#REF!,9,0)),IF(H407=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G407,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G407,0),#REF!,12,0)),IF(H407=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G407,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G407,0),#REF!,15,0)),IF(H407=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G407,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G407,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B408=\"\",\"\",IF(YEAR(M408)=YEAR(Paramètres!$F$15),-SUM(Q408:R408)*S408*T408,\"\"))","v":""},{"$f":"IF(B408=\"\",\"\",(W408+X408+IF(AB408=\"\",0,AB408)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B408=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G408,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G408,0),#REF!,3,0)),IF(H408=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G408,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G408,0),#REF!,3,0)),IF(H408=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G408,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G408,0),#REF!,6,0)),IF(H408=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G408,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G408,0),#REF!,9,0)),IF(H408=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G408,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G408,0),#REF!,12,0)),IF(H408=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G408,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G408,0),#REF!,15,0)),IF(H408=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G408,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G408,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B409=\"\",\"\",IF(YEAR(M409)=YEAR(Paramètres!$F$15),-SUM(Q409:R409)*S409*T409,\"\"))","v":""},{"$f":"IF(B409=\"\",\"\",(W409+X409+IF(AB409=\"\",0,AB409)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B409=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G409,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G409,0),#REF!,3,0)),IF(H409=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G409,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G409,0),#REF!,3,0)),IF(H409=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G409,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G409,0),#REF!,6,0)),IF(H409=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G409,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G409,0),#REF!,9,0)),IF(H409=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G409,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G409,0),#REF!,12,0)),IF(H409=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G409,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G409,0),#REF!,15,0)),IF(H409=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G409,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G409,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B410=\"\",\"\",IF(YEAR(M410)=YEAR(Paramètres!$F$15),-SUM(Q410:R410)*S410*T410,\"\"))","v":""},{"$f":"IF(B410=\"\",\"\",(W410+X410+IF(AB410=\"\",0,AB410)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B410=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G410,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G410,0),#REF!,3,0)),IF(H410=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G410,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G410,0),#REF!,3,0)),IF(H410=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G410,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G410,0),#REF!,6,0)),IF(H410=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G410,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G410,0),#REF!,9,0)),IF(H410=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G410,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G410,0),#REF!,12,0)),IF(H410=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G410,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G410,0),#REF!,15,0)),IF(H410=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G410,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G410,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B411=\"\",\"\",IF(YEAR(M411)=YEAR(Paramètres!$F$15),-SUM(Q411:R411)*S411*T411,\"\"))","v":""},{"$f":"IF(B411=\"\",\"\",(W411+X411+IF(AB411=\"\",0,AB411)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B411=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G411,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G411,0),#REF!,3,0)),IF(H411=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G411,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G411,0),#REF!,3,0)),IF(H411=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G411,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G411,0),#REF!,6,0)),IF(H411=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G411,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G411,0),#REF!,9,0)),IF(H411=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G411,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G411,0),#REF!,12,0)),IF(H411=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G411,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G411,0),#REF!,15,0)),IF(H411=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G411,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G411,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B412=\"\",\"\",IF(YEAR(M412)=YEAR(Paramètres!$F$15),-SUM(Q412:R412)*S412*T412,\"\"))","v":""},{"$f":"IF(B412=\"\",\"\",(W412+X412+IF(AB412=\"\",0,AB412)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B412=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G412,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G412,0),#REF!,3,0)),IF(H412=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G412,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G412,0),#REF!,3,0)),IF(H412=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G412,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G412,0),#REF!,6,0)),IF(H412=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G412,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G412,0),#REF!,9,0)),IF(H412=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G412,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G412,0),#REF!,12,0)),IF(H412=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G412,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G412,0),#REF!,15,0)),IF(H412=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G412,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G412,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B413=\"\",\"\",IF(YEAR(M413)=YEAR(Paramètres!$F$15),-SUM(Q413:R413)*S413*T413,\"\"))","v":""},{"$f":"IF(B413=\"\",\"\",(W413+X413+IF(AB413=\"\",0,AB413)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B413=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G413,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G413,0),#REF!,3,0)),IF(H413=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G413,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G413,0),#REF!,3,0)),IF(H413=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G413,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G413,0),#REF!,6,0)),IF(H413=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G413,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G413,0),#REF!,9,0)),IF(H413=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G413,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G413,0),#REF!,12,0)),IF(H413=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G413,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G413,0),#REF!,15,0)),IF(H413=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G413,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G413,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B414=\"\",\"\",IF(YEAR(M414)=YEAR(Paramètres!$F$15),-SUM(Q414:R414)*S414*T414,\"\"))","v":""},{"$f":"IF(B414=\"\",\"\",(W414+X414+IF(AB414=\"\",0,AB414)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B414=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G414,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G414,0),#REF!,3,0)),IF(H414=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G414,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G414,0),#REF!,3,0)),IF(H414=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G414,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G414,0),#REF!,6,0)),IF(H414=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G414,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G414,0),#REF!,9,0)),IF(H414=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G414,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G414,0),#REF!,12,0)),IF(H414=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G414,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G414,0),#REF!,15,0)),IF(H414=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G414,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G414,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B415=\"\",\"\",IF(YEAR(M415)=YEAR(Paramètres!$F$15),-SUM(Q415:R415)*S415*T415,\"\"))","v":""},{"$f":"IF(B415=\"\",\"\",(W415+X415+IF(AB415=\"\",0,AB415)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B415=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G415,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G415,0),#REF!,3,0)),IF(H415=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G415,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G415,0),#REF!,3,0)),IF(H415=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G415,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G415,0),#REF!,6,0)),IF(H415=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G415,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G415,0),#REF!,9,0)),IF(H415=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G415,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G415,0),#REF!,12,0)),IF(H415=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G415,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G415,0),#REF!,15,0)),IF(H415=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G415,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G415,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B416=\"\",\"\",IF(YEAR(M416)=YEAR(Paramètres!$F$15),-SUM(Q416:R416)*S416*T416,\"\"))","v":""},{"$f":"IF(B416=\"\",\"\",(W416+X416+IF(AB416=\"\",0,AB416)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B416=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G416,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G416,0),#REF!,3,0)),IF(H416=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G416,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G416,0),#REF!,3,0)),IF(H416=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G416,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G416,0),#REF!,6,0)),IF(H416=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G416,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G416,0),#REF!,9,0)),IF(H416=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G416,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G416,0),#REF!,12,0)),IF(H416=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G416,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G416,0),#REF!,15,0)),IF(H416=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G416,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G416,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B417=\"\",\"\",IF(YEAR(M417)=YEAR(Paramètres!$F$15),-SUM(Q417:R417)*S417*T417,\"\"))","v":""},{"$f":"IF(B417=\"\",\"\",(W417+X417+IF(AB417=\"\",0,AB417)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B417=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G417,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G417,0),#REF!,3,0)),IF(H417=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G417,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G417,0),#REF!,3,0)),IF(H417=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G417,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G417,0),#REF!,6,0)),IF(H417=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G417,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G417,0),#REF!,9,0)),IF(H417=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G417,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G417,0),#REF!,12,0)),IF(H417=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G417,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G417,0),#REF!,15,0)),IF(H417=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G417,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G417,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B418=\"\",\"\",IF(YEAR(M418)=YEAR(Paramètres!$F$15),-SUM(Q418:R418)*S418*T418,\"\"))","v":""},{"$f":"IF(B418=\"\",\"\",(W418+X418+IF(AB418=\"\",0,AB418)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B418=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G418,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G418,0),#REF!,3,0)),IF(H418=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G418,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G418,0),#REF!,3,0)),IF(H418=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G418,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G418,0),#REF!,6,0)),IF(H418=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G418,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G418,0),#REF!,9,0)),IF(H418=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G418,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G418,0),#REF!,12,0)),IF(H418=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G418,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G418,0),#REF!,15,0)),IF(H418=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G418,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G418,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B419=\"\",\"\",IF(YEAR(M419)=YEAR(Paramètres!$F$15),-SUM(Q419:R419)*S419*T419,\"\"))","v":""},{"$f":"IF(B419=\"\",\"\",(W419+X419+IF(AB419=\"\",0,AB419)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B419=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G419,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G419,0),#REF!,3,0)),IF(H419=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G419,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G419,0),#REF!,3,0)),IF(H419=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G419,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G419,0),#REF!,6,0)),IF(H419=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G419,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G419,0),#REF!,9,0)),IF(H419=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G419,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G419,0),#REF!,12,0)),IF(H419=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G419,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G419,0),#REF!,15,0)),IF(H419=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G419,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G419,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B420=\"\",\"\",IF(YEAR(M420)=YEAR(Paramètres!$F$15),-SUM(Q420:R420)*S420*T420,\"\"))","v":""},{"$f":"IF(B420=\"\",\"\",(W420+X420+IF(AB420=\"\",0,AB420)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B420=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G420,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G420,0),#REF!,3,0)),IF(H420=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G420,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G420,0),#REF!,3,0)),IF(H420=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G420,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G420,0),#REF!,6,0)),IF(H420=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G420,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G420,0),#REF!,9,0)),IF(H420=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G420,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G420,0),#REF!,12,0)),IF(H420=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G420,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G420,0),#REF!,15,0)),IF(H420=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G420,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G420,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B421=\"\",\"\",IF(YEAR(M421)=YEAR(Paramètres!$F$15),-SUM(Q421:R421)*S421*T421,\"\"))","v":""},{"$f":"IF(B421=\"\",\"\",(W421+X421+IF(AB421=\"\",0,AB421)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B421=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G421,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G421,0),#REF!,3,0)),IF(H421=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G421,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G421,0),#REF!,3,0)),IF(H421=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G421,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G421,0),#REF!,6,0)),IF(H421=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G421,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G421,0),#REF!,9,0)),IF(H421=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G421,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G421,0),#REF!,12,0)),IF(H421=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G421,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G421,0),#REF!,15,0)),IF(H421=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G421,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G421,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B422=\"\",\"\",IF(YEAR(M422)=YEAR(Paramètres!$F$15),-SUM(Q422:R422)*S422*T422,\"\"))","v":""},{"$f":"IF(B422=\"\",\"\",(W422+X422+IF(AB422=\"\",0,AB422)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B422=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G422,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G422,0),#REF!,3,0)),IF(H422=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G422,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G422,0),#REF!,3,0)),IF(H422=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G422,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G422,0),#REF!,6,0)),IF(H422=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G422,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G422,0),#REF!,9,0)),IF(H422=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G422,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G422,0),#REF!,12,0)),IF(H422=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G422,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G422,0),#REF!,15,0)),IF(H422=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G422,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G422,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B423=\"\",\"\",IF(YEAR(M423)=YEAR(Paramètres!$F$15),-SUM(Q423:R423)*S423*T423,\"\"))","v":""},{"$f":"IF(B423=\"\",\"\",(W423+X423+IF(AB423=\"\",0,AB423)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B423=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G423,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G423,0),#REF!,3,0)),IF(H423=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G423,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G423,0),#REF!,3,0)),IF(H423=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G423,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G423,0),#REF!,6,0)),IF(H423=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G423,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G423,0),#REF!,9,0)),IF(H423=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G423,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G423,0),#REF!,12,0)),IF(H423=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G423,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G423,0),#REF!,15,0)),IF(H423=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G423,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G423,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B424=\"\",\"\",IF(YEAR(M424)=YEAR(Paramètres!$F$15),-SUM(Q424:R424)*S424*T424,\"\"))","v":""},{"$f":"IF(B424=\"\",\"\",(W424+X424+IF(AB424=\"\",0,AB424)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B424=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G424,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G424,0),#REF!,3,0)),IF(H424=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G424,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G424,0),#REF!,3,0)),IF(H424=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G424,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G424,0),#REF!,6,0)),IF(H424=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G424,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G424,0),#REF!,9,0)),IF(H424=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G424,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G424,0),#REF!,12,0)),IF(H424=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G424,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G424,0),#REF!,15,0)),IF(H424=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G424,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G424,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B425=\"\",\"\",IF(YEAR(M425)=YEAR(Paramètres!$F$15),-SUM(Q425:R425)*S425*T425,\"\"))","v":""},{"$f":"IF(B425=\"\",\"\",(W425+X425+IF(AB425=\"\",0,AB425)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B425=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G425,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G425,0),#REF!,3,0)),IF(H425=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G425,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G425,0),#REF!,3,0)),IF(H425=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G425,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G425,0),#REF!,6,0)),IF(H425=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G425,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G425,0),#REF!,9,0)),IF(H425=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G425,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G425,0),#REF!,12,0)),IF(H425=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G425,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G425,0),#REF!,15,0)),IF(H425=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G425,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G425,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B426=\"\",\"\",IF(YEAR(M426)=YEAR(Paramètres!$F$15),-SUM(Q426:R426)*S426*T426,\"\"))","v":""},{"$f":"IF(B426=\"\",\"\",(W426+X426+IF(AB426=\"\",0,AB426)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B426=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G426,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G426,0),#REF!,3,0)),IF(H426=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G426,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G426,0),#REF!,3,0)),IF(H426=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G426,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G426,0),#REF!,6,0)),IF(H426=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G426,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G426,0),#REF!,9,0)),IF(H426=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G426,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G426,0),#REF!,12,0)),IF(H426=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G426,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G426,0),#REF!,15,0)),IF(H426=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G426,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G426,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B427=\"\",\"\",IF(YEAR(M427)=YEAR(Paramètres!$F$15),-SUM(Q427:R427)*S427*T427,\"\"))","v":""},{"$f":"IF(B427=\"\",\"\",(W427+X427+IF(AB427=\"\",0,AB427)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B427=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G427,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G427,0),#REF!,3,0)),IF(H427=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G427,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G427,0),#REF!,3,0)),IF(H427=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G427,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G427,0),#REF!,6,0)),IF(H427=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G427,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G427,0),#REF!,9,0)),IF(H427=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G427,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G427,0),#REF!,12,0)),IF(H427=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G427,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G427,0),#REF!,15,0)),IF(H427=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G427,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G427,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B428=\"\",\"\",IF(YEAR(M428)=YEAR(Paramètres!$F$15),-SUM(Q428:R428)*S428*T428,\"\"))","v":""},{"$f":"IF(B428=\"\",\"\",(W428+X428+IF(AB428=\"\",0,AB428)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B428=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G428,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G428,0),#REF!,3,0)),IF(H428=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G428,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G428,0),#REF!,3,0)),IF(H428=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G428,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G428,0),#REF!,6,0)),IF(H428=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G428,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G428,0),#REF!,9,0)),IF(H428=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G428,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G428,0),#REF!,12,0)),IF(H428=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G428,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G428,0),#REF!,15,0)),IF(H428=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G428,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G428,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B429=\"\",\"\",IF(YEAR(M429)=YEAR(Paramètres!$F$15),-SUM(Q429:R429)*S429*T429,\"\"))","v":""},{"$f":"IF(B429=\"\",\"\",(W429+X429+IF(AB429=\"\",0,AB429)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B429=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G429,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G429,0),#REF!,3,0)),IF(H429=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G429,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G429,0),#REF!,3,0)),IF(H429=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G429,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G429,0),#REF!,6,0)),IF(H429=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G429,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G429,0),#REF!,9,0)),IF(H429=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G429,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G429,0),#REF!,12,0)),IF(H429=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G429,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G429,0),#REF!,15,0)),IF(H429=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G429,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G429,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B430=\"\",\"\",IF(YEAR(M430)=YEAR(Paramètres!$F$15),-SUM(Q430:R430)*S430*T430,\"\"))","v":""},{"$f":"IF(B430=\"\",\"\",(W430+X430+IF(AB430=\"\",0,AB430)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B430=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G430,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G430,0),#REF!,3,0)),IF(H430=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G430,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G430,0),#REF!,3,0)),IF(H430=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G430,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G430,0),#REF!,6,0)),IF(H430=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G430,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G430,0),#REF!,9,0)),IF(H430=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G430,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G430,0),#REF!,12,0)),IF(H430=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G430,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G430,0),#REF!,15,0)),IF(H430=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G430,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G430,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B431=\"\",\"\",IF(YEAR(M431)=YEAR(Paramètres!$F$15),-SUM(Q431:R431)*S431*T431,\"\"))","v":""},{"$f":"IF(B431=\"\",\"\",(W431+X431+IF(AB431=\"\",0,AB431)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B431=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G431,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G431,0),#REF!,3,0)),IF(H431=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G431,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G431,0),#REF!,3,0)),IF(H431=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G431,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G431,0),#REF!,6,0)),IF(H431=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G431,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G431,0),#REF!,9,0)),IF(H431=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G431,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G431,0),#REF!,12,0)),IF(H431=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G431,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G431,0),#REF!,15,0)),IF(H431=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G431,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G431,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B432=\"\",\"\",IF(YEAR(M432)=YEAR(Paramètres!$F$15),-SUM(Q432:R432)*S432*T432,\"\"))","v":""},{"$f":"IF(B432=\"\",\"\",(W432+X432+IF(AB432=\"\",0,AB432)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B432=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G432,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G432,0),#REF!,3,0)),IF(H432=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G432,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G432,0),#REF!,3,0)),IF(H432=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G432,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G432,0),#REF!,6,0)),IF(H432=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G432,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G432,0),#REF!,9,0)),IF(H432=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G432,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G432,0),#REF!,12,0)),IF(H432=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G432,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G432,0),#REF!,15,0)),IF(H432=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G432,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G432,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B433=\"\",\"\",IF(YEAR(M433)=YEAR(Paramètres!$F$15),-SUM(Q433:R433)*S433*T433,\"\"))","v":""},{"$f":"IF(B433=\"\",\"\",(W433+X433+IF(AB433=\"\",0,AB433)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B433=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G433,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G433,0),#REF!,3,0)),IF(H433=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G433,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G433,0),#REF!,3,0)),IF(H433=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G433,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G433,0),#REF!,6,0)),IF(H433=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G433,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G433,0),#REF!,9,0)),IF(H433=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G433,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G433,0),#REF!,12,0)),IF(H433=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G433,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G433,0),#REF!,15,0)),IF(H433=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G433,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G433,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B434=\"\",\"\",IF(YEAR(M434)=YEAR(Paramètres!$F$15),-SUM(Q434:R434)*S434*T434,\"\"))","v":""},{"$f":"IF(B434=\"\",\"\",(W434+X434+IF(AB434=\"\",0,AB434)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B434=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G434,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G434,0),#REF!,3,0)),IF(H434=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G434,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G434,0),#REF!,3,0)),IF(H434=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G434,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G434,0),#REF!,6,0)),IF(H434=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G434,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G434,0),#REF!,9,0)),IF(H434=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G434,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G434,0),#REF!,12,0)),IF(H434=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G434,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G434,0),#REF!,15,0)),IF(H434=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G434,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G434,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B435=\"\",\"\",IF(YEAR(M435)=YEAR(Paramètres!$F$15),-SUM(Q435:R435)*S435*T435,\"\"))","v":""},{"$f":"IF(B435=\"\",\"\",(W435+X435+IF(AB435=\"\",0,AB435)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B435=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G435,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G435,0),#REF!,3,0)),IF(H435=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G435,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G435,0),#REF!,3,0)),IF(H435=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G435,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G435,0),#REF!,6,0)),IF(H435=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G435,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G435,0),#REF!,9,0)),IF(H435=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G435,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G435,0),#REF!,12,0)),IF(H435=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G435,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G435,0),#REF!,15,0)),IF(H435=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G435,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G435,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B436=\"\",\"\",IF(YEAR(M436)=YEAR(Paramètres!$F$15),-SUM(Q436:R436)*S436*T436,\"\"))","v":""},{"$f":"IF(B436=\"\",\"\",(W436+X436+IF(AB436=\"\",0,AB436)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B436=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G436,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G436,0),#REF!,3,0)),IF(H436=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G436,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G436,0),#REF!,3,0)),IF(H436=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G436,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G436,0),#REF!,6,0)),IF(H436=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G436,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G436,0),#REF!,9,0)),IF(H436=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G436,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G436,0),#REF!,12,0)),IF(H436=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G436,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G436,0),#REF!,15,0)),IF(H436=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G436,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G436,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B437=\"\",\"\",IF(YEAR(M437)=YEAR(Paramètres!$F$15),-SUM(Q437:R437)*S437*T437,\"\"))","v":""},{"$f":"IF(B437=\"\",\"\",(W437+X437+IF(AB437=\"\",0,AB437)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B437=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G437,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G437,0),#REF!,3,0)),IF(H437=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G437,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G437,0),#REF!,3,0)),IF(H437=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G437,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G437,0),#REF!,6,0)),IF(H437=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G437,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G437,0),#REF!,9,0)),IF(H437=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G437,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G437,0),#REF!,12,0)),IF(H437=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G437,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G437,0),#REF!,15,0)),IF(H437=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G437,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G437,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B438=\"\",\"\",IF(YEAR(M438)=YEAR(Paramètres!$F$15),-SUM(Q438:R438)*S438*T438,\"\"))","v":""},{"$f":"IF(B438=\"\",\"\",(W438+X438+IF(AB438=\"\",0,AB438)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B438=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G438,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G438,0),#REF!,3,0)),IF(H438=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G438,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G438,0),#REF!,3,0)),IF(H438=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G438,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G438,0),#REF!,6,0)),IF(H438=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G438,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G438,0),#REF!,9,0)),IF(H438=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G438,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G438,0),#REF!,12,0)),IF(H438=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G438,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G438,0),#REF!,15,0)),IF(H438=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G438,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G438,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B439=\"\",\"\",IF(YEAR(M439)=YEAR(Paramètres!$F$15),-SUM(Q439:R439)*S439*T439,\"\"))","v":""},{"$f":"IF(B439=\"\",\"\",(W439+X439+IF(AB439=\"\",0,AB439)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B439=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G439,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G439,0),#REF!,3,0)),IF(H439=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G439,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G439,0),#REF!,3,0)),IF(H439=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G439,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G439,0),#REF!,6,0)),IF(H439=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G439,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G439,0),#REF!,9,0)),IF(H439=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G439,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G439,0),#REF!,12,0)),IF(H439=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G439,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G439,0),#REF!,15,0)),IF(H439=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G439,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G439,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B440=\"\",\"\",IF(YEAR(M440)=YEAR(Paramètres!$F$15),-SUM(Q440:R440)*S440*T440,\"\"))","v":""},{"$f":"IF(B440=\"\",\"\",(W440+X440+IF(AB440=\"\",0,AB440)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B440=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G440,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G440,0),#REF!,3,0)),IF(H440=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G440,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G440,0),#REF!,3,0)),IF(H440=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G440,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G440,0),#REF!,6,0)),IF(H440=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G440,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G440,0),#REF!,9,0)),IF(H440=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G440,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G440,0),#REF!,12,0)),IF(H440=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G440,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G440,0),#REF!,15,0)),IF(H440=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G440,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G440,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B441=\"\",\"\",IF(YEAR(M441)=YEAR(Paramètres!$F$15),-SUM(Q441:R441)*S441*T441,\"\"))","v":""},{"$f":"IF(B441=\"\",\"\",(W441+X441+IF(AB441=\"\",0,AB441)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B441=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G441,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G441,0),#REF!,3,0)),IF(H441=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G441,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G441,0),#REF!,3,0)),IF(H441=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G441,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G441,0),#REF!,6,0)),IF(H441=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G441,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G441,0),#REF!,9,0)),IF(H441=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G441,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G441,0),#REF!,12,0)),IF(H441=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G441,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G441,0),#REF!,15,0)),IF(H441=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G441,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G441,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B442=\"\",\"\",IF(YEAR(M442)=YEAR(Paramètres!$F$15),-SUM(Q442:R442)*S442*T442,\"\"))","v":""},{"$f":"IF(B442=\"\",\"\",(W442+X442+IF(AB442=\"\",0,AB442)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B442=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G442,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G442,0),#REF!,3,0)),IF(H442=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G442,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G442,0),#REF!,3,0)),IF(H442=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G442,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G442,0),#REF!,6,0)),IF(H442=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G442,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G442,0),#REF!,9,0)),IF(H442=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G442,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G442,0),#REF!,12,0)),IF(H442=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G442,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G442,0),#REF!,15,0)),IF(H442=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G442,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G442,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B443=\"\",\"\",IF(YEAR(M443)=YEAR(Paramètres!$F$15),-SUM(Q443:R443)*S443*T443,\"\"))","v":""},{"$f":"IF(B443=\"\",\"\",(W443+X443+IF(AB443=\"\",0,AB443)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B443=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G443,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G443,0),#REF!,3,0)),IF(H443=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G443,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G443,0),#REF!,3,0)),IF(H443=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G443,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G443,0),#REF!,6,0)),IF(H443=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G443,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G443,0),#REF!,9,0)),IF(H443=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G443,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G443,0),#REF!,12,0)),IF(H443=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G443,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G443,0),#REF!,15,0)),IF(H443=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G443,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G443,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B444=\"\",\"\",IF(YEAR(M444)=YEAR(Paramètres!$F$15),-SUM(Q444:R444)*S444*T444,\"\"))","v":""},{"$f":"IF(B444=\"\",\"\",(W444+X444+IF(AB444=\"\",0,AB444)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B444=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G444,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G444,0),#REF!,3,0)),IF(H444=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G444,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G444,0),#REF!,3,0)),IF(H444=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G444,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G444,0),#REF!,6,0)),IF(H444=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G444,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G444,0),#REF!,9,0)),IF(H444=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G444,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G444,0),#REF!,12,0)),IF(H444=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G444,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G444,0),#REF!,15,0)),IF(H444=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G444,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G444,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B445=\"\",\"\",IF(YEAR(M445)=YEAR(Paramètres!$F$15),-SUM(Q445:R445)*S445*T445,\"\"))","v":""},{"$f":"IF(B445=\"\",\"\",(W445+X445+IF(AB445=\"\",0,AB445)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B445=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G445,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G445,0),#REF!,3,0)),IF(H445=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G445,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G445,0),#REF!,3,0)),IF(H445=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G445,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G445,0),#REF!,6,0)),IF(H445=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G445,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G445,0),#REF!,9,0)),IF(H445=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G445,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G445,0),#REF!,12,0)),IF(H445=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G445,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G445,0),#REF!,15,0)),IF(H445=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G445,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G445,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B446=\"\",\"\",IF(YEAR(M446)=YEAR(Paramètres!$F$15),-SUM(Q446:R446)*S446*T446,\"\"))","v":""},{"$f":"IF(B446=\"\",\"\",(W446+X446+IF(AB446=\"\",0,AB446)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B446=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G446,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G446,0),#REF!,3,0)),IF(H446=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G446,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G446,0),#REF!,3,0)),IF(H446=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G446,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G446,0),#REF!,6,0)),IF(H446=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G446,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G446,0),#REF!,9,0)),IF(H446=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G446,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G446,0),#REF!,12,0)),IF(H446=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G446,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G446,0),#REF!,15,0)),IF(H446=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G446,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G446,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B447=\"\",\"\",IF(YEAR(M447)=YEAR(Paramètres!$F$15),-SUM(Q447:R447)*S447*T447,\"\"))","v":""},{"$f":"IF(B447=\"\",\"\",(W447+X447+IF(AB447=\"\",0,AB447)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B447=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G447,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G447,0),#REF!,3,0)),IF(H447=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G447,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G447,0),#REF!,3,0)),IF(H447=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G447,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G447,0),#REF!,6,0)),IF(H447=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G447,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G447,0),#REF!,9,0)),IF(H447=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G447,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G447,0),#REF!,12,0)),IF(H447=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G447,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G447,0),#REF!,15,0)),IF(H447=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G447,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G447,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B448=\"\",\"\",IF(YEAR(M448)=YEAR(Paramètres!$F$15),-SUM(Q448:R448)*S448*T448,\"\"))","v":""},{"$f":"IF(B448=\"\",\"\",(W448+X448+IF(AB448=\"\",0,AB448)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B448=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G448,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G448,0),#REF!,3,0)),IF(H448=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G448,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G448,0),#REF!,3,0)),IF(H448=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G448,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G448,0),#REF!,6,0)),IF(H448=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G448,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G448,0),#REF!,9,0)),IF(H448=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G448,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G448,0),#REF!,12,0)),IF(H448=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G448,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G448,0),#REF!,15,0)),IF(H448=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G448,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G448,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B449=\"\",\"\",IF(YEAR(M449)=YEAR(Paramètres!$F$15),-SUM(Q449:R449)*S449*T449,\"\"))","v":""},{"$f":"IF(B449=\"\",\"\",(W449+X449+IF(AB449=\"\",0,AB449)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B449=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G449,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G449,0),#REF!,3,0)),IF(H449=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G449,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G449,0),#REF!,3,0)),IF(H449=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G449,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G449,0),#REF!,6,0)),IF(H449=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G449,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G449,0),#REF!,9,0)),IF(H449=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G449,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G449,0),#REF!,12,0)),IF(H449=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G449,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G449,0),#REF!,15,0)),IF(H449=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G449,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G449,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B450=\"\",\"\",IF(YEAR(M450)=YEAR(Paramètres!$F$15),-SUM(Q450:R450)*S450*T450,\"\"))","v":""},{"$f":"IF(B450=\"\",\"\",(W450+X450+IF(AB450=\"\",0,AB450)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B450=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G450,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G450,0),#REF!,3,0)),IF(H450=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G450,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G450,0),#REF!,3,0)),IF(H450=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G450,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G450,0),#REF!,6,0)),IF(H450=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G450,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G450,0),#REF!,9,0)),IF(H450=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G450,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G450,0),#REF!,12,0)),IF(H450=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G450,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G450,0),#REF!,15,0)),IF(H450=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G450,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G450,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B451=\"\",\"\",IF(YEAR(M451)=YEAR(Paramètres!$F$15),-SUM(Q451:R451)*S451*T451,\"\"))","v":""},{"$f":"IF(B451=\"\",\"\",(W451+X451+IF(AB451=\"\",0,AB451)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B451=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G451,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G451,0),#REF!,3,0)),IF(H451=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G451,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G451,0),#REF!,3,0)),IF(H451=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G451,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G451,0),#REF!,6,0)),IF(H451=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G451,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G451,0),#REF!,9,0)),IF(H451=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G451,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G451,0),#REF!,12,0)),IF(H451=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G451,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G451,0),#REF!,15,0)),IF(H451=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G451,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G451,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B452=\"\",\"\",IF(YEAR(M452)=YEAR(Paramètres!$F$15),-SUM(Q452:R452)*S452*T452,\"\"))","v":""},{"$f":"IF(B452=\"\",\"\",(W452+X452+IF(AB452=\"\",0,AB452)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B452=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G452,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G452,0),#REF!,3,0)),IF(H452=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G452,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G452,0),#REF!,3,0)),IF(H452=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G452,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G452,0),#REF!,6,0)),IF(H452=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G452,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G452,0),#REF!,9,0)),IF(H452=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G452,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G452,0),#REF!,12,0)),IF(H452=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G452,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G452,0),#REF!,15,0)),IF(H452=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G452,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G452,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B453=\"\",\"\",IF(YEAR(M453)=YEAR(Paramètres!$F$15),-SUM(Q453:R453)*S453*T453,\"\"))","v":""},{"$f":"IF(B453=\"\",\"\",(W453+X453+IF(AB453=\"\",0,AB453)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B453=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G453,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G453,0),#REF!,3,0)),IF(H453=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G453,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G453,0),#REF!,3,0)),IF(H453=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G453,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G453,0),#REF!,6,0)),IF(H453=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G453,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G453,0),#REF!,9,0)),IF(H453=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G453,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G453,0),#REF!,12,0)),IF(H453=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G453,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G453,0),#REF!,15,0)),IF(H453=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G453,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G453,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B454=\"\",\"\",IF(YEAR(M454)=YEAR(Paramètres!$F$15),-SUM(Q454:R454)*S454*T454,\"\"))","v":""},{"$f":"IF(B454=\"\",\"\",(W454+X454+IF(AB454=\"\",0,AB454)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B454=\"\",\"\",W454+X454+AC454)","v":""},{"$f":"IF(B454=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G454,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G454,0),#REF!,3,0)),IF(H454=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G454,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G454,0),#REF!,3,0)),IF(H454=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G454,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G454,0),#REF!,6,0)),IF(H454=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G454,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G454,0),#REF!,9,0)),IF(H454=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G454,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G454,0),#REF!,12,0)),IF(H454=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G454,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G454,0),#REF!,15,0)),IF(H454=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G454,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G454,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B455=\"\",\"\",IF(YEAR(M455)=YEAR(Paramètres!$F$15),-SUM(Q455:R455)*S455*T455,\"\"))","v":""},{"$f":"IF(B455=\"\",\"\",(W455+X455+IF(AB455=\"\",0,AB455)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B455=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G455,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G455,0),#REF!,3,0)),IF(H455=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G455,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G455,0),#REF!,3,0)),IF(H455=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G455,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G455,0),#REF!,6,0)),IF(H455=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G455,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G455,0),#REF!,9,0)),IF(H455=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G455,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G455,0),#REF!,12,0)),IF(H455=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G455,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G455,0),#REF!,15,0)),IF(H455=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G455,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G455,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B456=\"\",\"\",IF(YEAR(M456)=YEAR(Paramètres!$F$15),-SUM(Q456:R456)*S456*T456,\"\"))","v":""},{"$f":"IF(B456=\"\",\"\",(W456+X456+IF(AB456=\"\",0,AB456)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B456=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G456,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G456,0),#REF!,3,0)),IF(H456=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G456,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G456,0),#REF!,3,0)),IF(H456=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G456,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G456,0),#REF!,6,0)),IF(H456=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G456,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G456,0),#REF!,9,0)),IF(H456=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G456,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G456,0),#REF!,12,0)),IF(H456=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G456,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G456,0),#REF!,15,0)),IF(H456=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G456,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G456,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B457=\"\",\"\",IF(YEAR(M457)=YEAR(Paramètres!$F$15),-SUM(Q457:R457)*S457*T457,\"\"))","v":""},{"$f":"IF(B457=\"\",\"\",(W457+X457+IF(AB457=\"\",0,AB457)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B457=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G457,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G457,0),#REF!,3,0)),IF(H457=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G457,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G457,0),#REF!,3,0)),IF(H457=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G457,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G457,0),#REF!,6,0)),IF(H457=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G457,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G457,0),#REF!,9,0)),IF(H457=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G457,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G457,0),#REF!,12,0)),IF(H457=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G457,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G457,0),#REF!,15,0)),IF(H457=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G457,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G457,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B458=\"\",\"\",IF(YEAR(M458)=YEAR(Paramètres!$F$15),-SUM(Q458:R458)*S458*T458,\"\"))","v":""},{"$f":"IF(B458=\"\",\"\",(W458+X458+IF(AB458=\"\",0,AB458)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B458=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G458,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G458,0),#REF!,3,0)),IF(H458=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G458,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G458,0),#REF!,3,0)),IF(H458=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G458,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G458,0),#REF!,6,0)),IF(H458=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G458,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G458,0),#REF!,9,0)),IF(H458=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G458,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G458,0),#REF!,12,0)),IF(H458=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G458,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G458,0),#REF!,15,0)),IF(H458=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G458,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G458,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B459=\"\",\"\",IF(YEAR(M459)=YEAR(Paramètres!$F$15),-SUM(Q459:R459)*S459*T459,\"\"))","v":""},{"$f":"IF(B459=\"\",\"\",(W459+X459+IF(AB459=\"\",0,AB459)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B459=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G459,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G459,0),#REF!,3,0)),IF(H459=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G459,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G459,0),#REF!,3,0)),IF(H459=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G459,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G459,0),#REF!,6,0)),IF(H459=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G459,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G459,0),#REF!,9,0)),IF(H459=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G459,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G459,0),#REF!,12,0)),IF(H459=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G459,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G459,0),#REF!,15,0)),IF(H459=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G459,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G459,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B460=\"\",\"\",IF(YEAR(M460)=YEAR(Paramètres!$F$15),-SUM(Q460:R460)*S460*T460,\"\"))","v":""},{"$f":"IF(B460=\"\",\"\",(W460+X460+IF(AB460=\"\",0,AB460)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B460=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G460,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G460,0),#REF!,3,0)),IF(H460=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G460,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G460,0),#REF!,3,0)),IF(H460=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G460,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G460,0),#REF!,6,0)),IF(H460=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G460,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G460,0),#REF!,9,0)),IF(H460=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G460,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G460,0),#REF!,12,0)),IF(H460=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G460,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G460,0),#REF!,15,0)),IF(H460=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G460,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G460,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B461=\"\",\"\",IF(YEAR(M461)=YEAR(Paramètres!$F$15),-SUM(Q461:R461)*S461*T461,\"\"))","v":""},{"$f":"IF(B461=\"\",\"\",(W461+X461+IF(AB461=\"\",0,AB461)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B461=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G461,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G461,0),#REF!,3,0)),IF(H461=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G461,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G461,0),#REF!,3,0)),IF(H461=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G461,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G461,0),#REF!,6,0)),IF(H461=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G461,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G461,0),#REF!,9,0)),IF(H461=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G461,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G461,0),#REF!,12,0)),IF(H461=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G461,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G461,0),#REF!,15,0)),IF(H461=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G461,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G461,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B462=\"\",\"\",IF(YEAR(M462)=YEAR(Paramètres!$F$15),-SUM(Q462:R462)*S462*T462,\"\"))","v":""},{"$f":"IF(B462=\"\",\"\",(W462+X462+IF(AB462=\"\",0,AB462)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B462=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G462,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G462,0),#REF!,3,0)),IF(H462=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G462,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G462,0),#REF!,3,0)),IF(H462=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G462,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G462,0),#REF!,6,0)),IF(H462=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G462,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G462,0),#REF!,9,0)),IF(H462=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G462,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G462,0),#REF!,12,0)),IF(H462=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G462,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G462,0),#REF!,15,0)),IF(H462=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G462,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G462,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B463=\"\",\"\",IF(YEAR(M463)=YEAR(Paramètres!$F$15),-SUM(Q463:R463)*S463*T463,\"\"))","v":""},{"$f":"IF(B463=\"\",\"\",(W463+X463+IF(AB463=\"\",0,AB463)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B463=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G463,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G463,0),#REF!,3,0)),IF(H463=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G463,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G463,0),#REF!,3,0)),IF(H463=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G463,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G463,0),#REF!,6,0)),IF(H463=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G463,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G463,0),#REF!,9,0)),IF(H463=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G463,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G463,0),#REF!,12,0)),IF(H463=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G463,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G463,0),#REF!,15,0)),IF(H463=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G463,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G463,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B464=\"\",\"\",IF(YEAR(M464)=YEAR(Paramètres!$F$15),-SUM(Q464:R464)*S464*T464,\"\"))","v":""},{"$f":"IF(B464=\"\",\"\",(W464+X464+IF(AB464=\"\",0,AB464)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B464=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G464,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G464,0),#REF!,3,0)),IF(H464=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G464,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G464,0),#REF!,3,0)),IF(H464=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G464,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G464,0),#REF!,6,0)),IF(H464=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G464,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G464,0),#REF!,9,0)),IF(H464=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G464,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G464,0),#REF!,12,0)),IF(H464=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G464,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G464,0),#REF!,15,0)),IF(H464=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G464,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G464,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B465=\"\",\"\",IF(YEAR(M465)=YEAR(Paramètres!$F$15),-SUM(Q465:R465)*S465*T465,\"\"))","v":""},{"$f":"IF(B465=\"\",\"\",(W465+X465+IF(AB465=\"\",0,AB465)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B465=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G465,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G465,0),#REF!,3,0)),IF(H465=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G465,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G465,0),#REF!,3,0)),IF(H465=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G465,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G465,0),#REF!,6,0)),IF(H465=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G465,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G465,0),#REF!,9,0)),IF(H465=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G465,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G465,0),#REF!,12,0)),IF(H465=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G465,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G465,0),#REF!,15,0)),IF(H465=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G465,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G465,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B466=\"\",\"\",IF(YEAR(M466)=YEAR(Paramètres!$F$15),-SUM(Q466:R466)*S466*T466,\"\"))","v":""},{"$f":"IF(B466=\"\",\"\",(W466+X466+IF(AB466=\"\",0,AB466)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B466=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G466,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G466,0),#REF!,3,0)),IF(H466=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G466,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G466,0),#REF!,3,0)),IF(H466=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G466,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G466,0),#REF!,6,0)),IF(H466=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G466,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G466,0),#REF!,9,0)),IF(H466=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G466,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G466,0),#REF!,12,0)),IF(H466=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G466,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G466,0),#REF!,15,0)),IF(H466=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G466,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G466,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B467=\"\",\"\",IF(YEAR(M467)=YEAR(Paramètres!$F$15),-SUM(Q467:R467)*S467*T467,\"\"))","v":""},{"$f":"IF(B467=\"\",\"\",(W467+X467+IF(AB467=\"\",0,AB467)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B467=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G467,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G467,0),#REF!,3,0)),IF(H467=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G467,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G467,0),#REF!,3,0)),IF(H467=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G467,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G467,0),#REF!,6,0)),IF(H467=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G467,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G467,0),#REF!,9,0)),IF(H467=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G467,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G467,0),#REF!,12,0)),IF(H467=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G467,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G467,0),#REF!,15,0)),IF(H467=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G467,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G467,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B468=\"\",\"\",IF(YEAR(M468)=YEAR(Paramètres!$F$15),-SUM(Q468:R468)*S468*T468,\"\"))","v":""},{"$f":"IF(B468=\"\",\"\",(W468+X468+IF(AB468=\"\",0,AB468)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B468=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G468,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G468,0),#REF!,3,0)),IF(H468=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G468,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G468,0),#REF!,3,0)),IF(H468=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G468,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G468,0),#REF!,6,0)),IF(H468=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G468,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G468,0),#REF!,9,0)),IF(H468=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G468,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G468,0),#REF!,12,0)),IF(H468=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G468,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G468,0),#REF!,15,0)),IF(H468=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G468,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G468,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B469=\"\",\"\",IF(YEAR(M469)=YEAR(Paramètres!$F$15),-SUM(Q469:R469)*S469*T469,\"\"))","v":""},{"$f":"IF(B469=\"\",\"\",(W469+X469+IF(AB469=\"\",0,AB469)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B469=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G469,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G469,0),#REF!,3,0)),IF(H469=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G469,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G469,0),#REF!,3,0)),IF(H469=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G469,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G469,0),#REF!,6,0)),IF(H469=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G469,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G469,0),#REF!,9,0)),IF(H469=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G469,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G469,0),#REF!,12,0)),IF(H469=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G469,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G469,0),#REF!,15,0)),IF(H469=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G469,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G469,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B470=\"\",\"\",IF(YEAR(M470)=YEAR(Paramètres!$F$15),-SUM(Q470:R470)*S470*T470,\"\"))","v":""},{"$f":"IF(B470=\"\",\"\",(W470+X470+IF(AB470=\"\",0,AB470)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B470=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G470,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G470,0),#REF!,3,0)),IF(H470=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G470,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G470,0),#REF!,3,0)),IF(H470=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G470,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G470,0),#REF!,6,0)),IF(H470=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G470,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G470,0),#REF!,9,0)),IF(H470=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G470,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G470,0),#REF!,12,0)),IF(H470=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G470,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G470,0),#REF!,15,0)),IF(H470=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G470,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G470,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B471=\"\",\"\",IF(YEAR(M471)=YEAR(Paramètres!$F$15),-SUM(Q471:R471)*S471*T471,\"\"))","v":""},{"$f":"IF(B471=\"\",\"\",(W471+X471+IF(AB471=\"\",0,AB471)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B471=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G471,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G471,0),#REF!,3,0)),IF(H471=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G471,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G471,0),#REF!,3,0)),IF(H471=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G471,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G471,0),#REF!,6,0)),IF(H471=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G471,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G471,0),#REF!,9,0)),IF(H471=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G471,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G471,0),#REF!,12,0)),IF(H471=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G471,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G471,0),#REF!,15,0)),IF(H471=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G471,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G471,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B472=\"\",\"\",IF(YEAR(M472)=YEAR(Paramètres!$F$15),-SUM(Q472:R472)*S472*T472,\"\"))","v":""},{"$f":"IF(B472=\"\",\"\",(W472+X472+IF(AB472=\"\",0,AB472)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B472=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G472,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G472,0),#REF!,3,0)),IF(H472=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G472,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G472,0),#REF!,3,0)),IF(H472=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G472,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G472,0),#REF!,6,0)),IF(H472=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G472,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G472,0),#REF!,9,0)),IF(H472=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G472,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G472,0),#REF!,12,0)),IF(H472=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G472,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G472,0),#REF!,15,0)),IF(H472=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G472,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G472,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B473=\"\",\"\",IF(YEAR(M473)=YEAR(Paramètres!$F$15),-SUM(Q473:R473)*S473*T473,\"\"))","v":""},{"$f":"IF(B473=\"\",\"\",(W473+X473+IF(AB473=\"\",0,AB473)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B473=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G473,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G473,0),#REF!,3,0)),IF(H473=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G473,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G473,0),#REF!,3,0)),IF(H473=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G473,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G473,0),#REF!,6,0)),IF(H473=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G473,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G473,0),#REF!,9,0)),IF(H473=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G473,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G473,0),#REF!,12,0)),IF(H473=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G473,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G473,0),#REF!,15,0)),IF(H473=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G473,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G473,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B474=\"\",\"\",IF(YEAR(M474)=YEAR(Paramètres!$F$15),-SUM(Q474:R474)*S474*T474,\"\"))","v":""},{"$f":"IF(B474=\"\",\"\",(W474+X474+IF(AB474=\"\",0,AB474)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B474=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G474,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G474,0),#REF!,3,0)),IF(H474=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G474,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G474,0),#REF!,3,0)),IF(H474=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G474,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G474,0),#REF!,6,0)),IF(H474=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G474,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G474,0),#REF!,9,0)),IF(H474=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G474,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G474,0),#REF!,12,0)),IF(H474=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G474,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G474,0),#REF!,15,0)),IF(H474=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G474,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G474,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B475=\"\",\"\",IF(YEAR(M475)=YEAR(Paramètres!$F$15),-SUM(Q475:R475)*S475*T475,\"\"))","v":""},{"$f":"IF(B475=\"\",\"\",(W475+X475+IF(AB475=\"\",0,AB475)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B475=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G475,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G475,0),#REF!,3,0)),IF(H475=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G475,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G475,0),#REF!,3,0)),IF(H475=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G475,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G475,0),#REF!,6,0)),IF(H475=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G475,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G475,0),#REF!,9,0)),IF(H475=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G475,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G475,0),#REF!,12,0)),IF(H475=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G475,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G475,0),#REF!,15,0)),IF(H475=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G475,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G475,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B476=\"\",\"\",IF(YEAR(M476)=YEAR(Paramètres!$F$15),-SUM(Q476:R476)*S476*T476,\"\"))","v":""},{"$f":"IF(B476=\"\",\"\",(W476+X476+IF(AB476=\"\",0,AB476)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B476=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G476,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G476,0),#REF!,3,0)),IF(H476=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G476,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G476,0),#REF!,3,0)),IF(H476=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G476,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G476,0),#REF!,6,0)),IF(H476=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G476,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G476,0),#REF!,9,0)),IF(H476=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G476,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G476,0),#REF!,12,0)),IF(H476=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G476,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G476,0),#REF!,15,0)),IF(H476=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G476,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G476,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B477=\"\",\"\",IF(YEAR(M477)=YEAR(Paramètres!$F$15),-SUM(Q477:R477)*S477*T477,\"\"))","v":""},{"$f":"IF(B477=\"\",\"\",(W477+X477+IF(AB477=\"\",0,AB477)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B477=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G477,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G477,0),#REF!,3,0)),IF(H477=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G477,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G477,0),#REF!,3,0)),IF(H477=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G477,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G477,0),#REF!,6,0)),IF(H477=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G477,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G477,0),#REF!,9,0)),IF(H477=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G477,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G477,0),#REF!,12,0)),IF(H477=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G477,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G477,0),#REF!,15,0)),IF(H477=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G477,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G477,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B478=\"\",\"\",IF(YEAR(M478)=YEAR(Paramètres!$F$15),-SUM(Q478:R478)*S478*T478,\"\"))","v":""},{"$f":"IF(B478=\"\",\"\",(W478+X478+IF(AB478=\"\",0,AB478)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B478=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G478,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G478,0),#REF!,3,0)),IF(H478=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G478,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G478,0),#REF!,3,0)),IF(H478=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G478,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G478,0),#REF!,6,0)),IF(H478=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G478,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G478,0),#REF!,9,0)),IF(H478=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G478,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G478,0),#REF!,12,0)),IF(H478=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G478,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G478,0),#REF!,15,0)),IF(H478=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G478,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G478,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B479=\"\",\"\",IF(YEAR(M479)=YEAR(Paramètres!$F$15),-SUM(Q479:R479)*S479*T479,\"\"))","v":""},{"$f":"IF(B479=\"\",\"\",(W479+X479+IF(AB479=\"\",0,AB479)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B479=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G479,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G479,0),#REF!,3,0)),IF(H479=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G479,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G479,0),#REF!,3,0)),IF(H479=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G479,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G479,0),#REF!,6,0)),IF(H479=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G479,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G479,0),#REF!,9,0)),IF(H479=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G479,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G479,0),#REF!,12,0)),IF(H479=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G479,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G479,0),#REF!,15,0)),IF(H479=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G479,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G479,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B480=\"\",\"\",IF(YEAR(M480)=YEAR(Paramètres!$F$15),-SUM(Q480:R480)*S480*T480,\"\"))","v":""},{"$f":"IF(B480=\"\",\"\",(W480+X480+IF(AB480=\"\",0,AB480)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B480=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G480,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G480,0),#REF!,3,0)),IF(H480=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G480,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G480,0),#REF!,3,0)),IF(H480=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G480,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G480,0),#REF!,6,0)),IF(H480=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G480,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G480,0),#REF!,9,0)),IF(H480=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G480,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G480,0),#REF!,12,0)),IF(H480=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G480,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G480,0),#REF!,15,0)),IF(H480=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G480,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G480,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B481=\"\",\"\",IF(YEAR(M481)=YEAR(Paramètres!$F$15),-SUM(Q481:R481)*S481*T481,\"\"))","v":""},{"$f":"IF(B481=\"\",\"\",(W481+X481+IF(AB481=\"\",0,AB481)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B481=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G481,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G481,0),#REF!,3,0)),IF(H481=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G481,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G481,0),#REF!,3,0)),IF(H481=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G481,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G481,0),#REF!,6,0)),IF(H481=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G481,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G481,0),#REF!,9,0)),IF(H481=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G481,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G481,0),#REF!,12,0)),IF(H481=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G481,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G481,0),#REF!,15,0)),IF(H481=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G481,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G481,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B482=\"\",\"\",IF(YEAR(M482)=YEAR(Paramètres!$F$15),-SUM(Q482:R482)*S482*T482,\"\"))","v":""},{"$f":"IF(B482=\"\",\"\",(W482+X482+IF(AB482=\"\",0,AB482)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B482=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G482,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G482,0),#REF!,3,0)),IF(H482=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G482,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G482,0),#REF!,3,0)),IF(H482=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G482,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G482,0),#REF!,6,0)),IF(H482=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G482,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G482,0),#REF!,9,0)),IF(H482=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G482,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G482,0),#REF!,12,0)),IF(H482=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G482,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G482,0),#REF!,15,0)),IF(H482=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G482,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G482,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B483=\"\",\"\",IF(YEAR(M483)=YEAR(Paramètres!$F$15),-SUM(Q483:R483)*S483*T483,\"\"))","v":""},{"$f":"IF(B483=\"\",\"\",(W483+X483+IF(AB483=\"\",0,AB483)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B483=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G483,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G483,0),#REF!,3,0)),IF(H483=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G483,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G483,0),#REF!,3,0)),IF(H483=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G483,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G483,0),#REF!,6,0)),IF(H483=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G483,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G483,0),#REF!,9,0)),IF(H483=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G483,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G483,0),#REF!,12,0)),IF(H483=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G483,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G483,0),#REF!,15,0)),IF(H483=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G483,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G483,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B484=\"\",\"\",IF(YEAR(M484)=YEAR(Paramètres!$F$15),-SUM(Q484:R484)*S484*T484,\"\"))","v":""},{"$f":"IF(B484=\"\",\"\",(W484+X484+IF(AB484=\"\",0,AB484)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B484=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G484,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G484,0),#REF!,3,0)),IF(H484=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G484,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G484,0),#REF!,3,0)),IF(H484=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G484,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G484,0),#REF!,6,0)),IF(H484=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G484,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G484,0),#REF!,9,0)),IF(H484=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G484,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G484,0),#REF!,12,0)),IF(H484=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G484,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G484,0),#REF!,15,0)),IF(H484=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G484,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G484,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B485=\"\",\"\",IF(YEAR(M485)=YEAR(Paramètres!$F$15),-SUM(Q485:R485)*S485*T485,\"\"))","v":""},{"$f":"IF(B485=\"\",\"\",(W485+X485+IF(AB485=\"\",0,AB485)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B485=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G485,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G485,0),#REF!,3,0)),IF(H485=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G485,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G485,0),#REF!,3,0)),IF(H485=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G485,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G485,0),#REF!,6,0)),IF(H485=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G485,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G485,0),#REF!,9,0)),IF(H485=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G485,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G485,0),#REF!,12,0)),IF(H485=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G485,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G485,0),#REF!,15,0)),IF(H485=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G485,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G485,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B486=\"\",\"\",IF(YEAR(M486)=YEAR(Paramètres!$F$15),-SUM(Q486:R486)*S486*T486,\"\"))","v":""},{"$f":"IF(B486=\"\",\"\",(W486+X486+IF(AB486=\"\",0,AB486)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B486=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G486,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G486,0),#REF!,3,0)),IF(H486=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G486,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G486,0),#REF!,3,0)),IF(H486=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G486,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G486,0),#REF!,6,0)),IF(H486=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G486,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G486,0),#REF!,9,0)),IF(H486=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G486,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G486,0),#REF!,12,0)),IF(H486=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G486,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G486,0),#REF!,15,0)),IF(H486=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G486,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G486,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B487=\"\",\"\",IF(YEAR(M487)=YEAR(Paramètres!$F$15),-SUM(Q487:R487)*S487*T487,\"\"))","v":""},{"$f":"IF(B487=\"\",\"\",(W487+X487+IF(AB487=\"\",0,AB487)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B487=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G487,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G487,0),#REF!,3,0)),IF(H487=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G487,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G487,0),#REF!,3,0)),IF(H487=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G487,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G487,0),#REF!,6,0)),IF(H487=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G487,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G487,0),#REF!,9,0)),IF(H487=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G487,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G487,0),#REF!,12,0)),IF(H487=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G487,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G487,0),#REF!,15,0)),IF(H487=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G487,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G487,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B488=\"\",\"\",IF(YEAR(M488)=YEAR(Paramètres!$F$15),-SUM(Q488:R488)*S488*T488,\"\"))","v":""},{"$f":"IF(B488=\"\",\"\",(W488+X488+IF(AB488=\"\",0,AB488)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B488=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G488,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G488,0),#REF!,3,0)),IF(H488=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G488,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G488,0),#REF!,3,0)),IF(H488=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G488,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G488,0),#REF!,6,0)),IF(H488=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G488,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G488,0),#REF!,9,0)),IF(H488=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G488,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G488,0),#REF!,12,0)),IF(H488=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G488,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G488,0),#REF!,15,0)),IF(H488=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G488,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G488,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B489=\"\",\"\",IF(YEAR(M489)=YEAR(Paramètres!$F$15),-SUM(Q489:R489)*S489*T489,\"\"))","v":""},{"$f":"IF(B489=\"\",\"\",(W489+X489+IF(AB489=\"\",0,AB489)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B489=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G489,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G489,0),#REF!,3,0)),IF(H489=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G489,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G489,0),#REF!,3,0)),IF(H489=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G489,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G489,0),#REF!,6,0)),IF(H489=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G489,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G489,0),#REF!,9,0)),IF(H489=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G489,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G489,0),#REF!,12,0)),IF(H489=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G489,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G489,0),#REF!,15,0)),IF(H489=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G489,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G489,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B490=\"\",\"\",IF(YEAR(M490)=YEAR(Paramètres!$F$15),-SUM(Q490:R490)*S490*T490,\"\"))","v":""},{"$f":"IF(B490=\"\",\"\",(W490+X490+IF(AB490=\"\",0,AB490)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B490=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G490,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G490,0),#REF!,3,0)),IF(H490=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G490,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G490,0),#REF!,3,0)),IF(H490=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G490,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G490,0),#REF!,6,0)),IF(H490=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G490,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G490,0),#REF!,9,0)),IF(H490=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G490,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G490,0),#REF!,12,0)),IF(H490=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G490,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G490,0),#REF!,15,0)),IF(H490=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G490,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G490,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B491=\"\",\"\",IF(YEAR(M491)=YEAR(Paramètres!$F$15),-SUM(Q491:R491)*S491*T491,\"\"))","v":""},{"$f":"IF(B491=\"\",\"\",(W491+X491+IF(AB491=\"\",0,AB491)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B491=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G491,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G491,0),#REF!,3,0)),IF(H491=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G491,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G491,0),#REF!,3,0)),IF(H491=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G491,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G491,0),#REF!,6,0)),IF(H491=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G491,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G491,0),#REF!,9,0)),IF(H491=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G491,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G491,0),#REF!,12,0)),IF(H491=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G491,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G491,0),#REF!,15,0)),IF(H491=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G491,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G491,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B492=\"\",\"\",IF(YEAR(M492)=YEAR(Paramètres!$F$15),-SUM(Q492:R492)*S492*T492,\"\"))","v":""},{"$f":"IF(B492=\"\",\"\",(W492+X492+IF(AB492=\"\",0,AB492)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B492=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G492,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G492,0),#REF!,3,0)),IF(H492=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G492,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G492,0),#REF!,3,0)),IF(H492=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G492,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G492,0),#REF!,6,0)),IF(H492=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G492,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G492,0),#REF!,9,0)),IF(H492=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G492,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G492,0),#REF!,12,0)),IF(H492=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G492,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G492,0),#REF!,15,0)),IF(H492=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G492,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G492,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B493=\"\",\"\",IF(YEAR(M493)=YEAR(Paramètres!$F$15),-SUM(Q493:R493)*S493*T493,\"\"))","v":""},{"$f":"IF(B493=\"\",\"\",(W493+X493+IF(AB493=\"\",0,AB493)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B493=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G493,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G493,0),#REF!,3,0)),IF(H493=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G493,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G493,0),#REF!,3,0)),IF(H493=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G493,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G493,0),#REF!,6,0)),IF(H493=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G493,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G493,0),#REF!,9,0)),IF(H493=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G493,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G493,0),#REF!,12,0)),IF(H493=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G493,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G493,0),#REF!,15,0)),IF(H493=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G493,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G493,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B494=\"\",\"\",IF(YEAR(M494)=YEAR(Paramètres!$F$15),-SUM(Q494:R494)*S494*T494,\"\"))","v":""},{"$f":"IF(B494=\"\",\"\",(W494+X494+IF(AB494=\"\",0,AB494)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B494=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G494,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G494,0),#REF!,3,0)),IF(H494=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G494,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G494,0),#REF!,3,0)),IF(H494=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G494,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G494,0),#REF!,6,0)),IF(H494=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G494,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G494,0),#REF!,9,0)),IF(H494=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G494,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G494,0),#REF!,12,0)),IF(H494=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G494,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G494,0),#REF!,15,0)),IF(H494=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G494,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G494,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B495=\"\",\"\",IF(YEAR(M495)=YEAR(Paramètres!$F$15),-SUM(Q495:R495)*S495*T495,\"\"))","v":""},{"$f":"IF(B495=\"\",\"\",(W495+X495+IF(AB495=\"\",0,AB495)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B495=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G495,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G495,0),#REF!,3,0)),IF(H495=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G495,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G495,0),#REF!,3,0)),IF(H495=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G495,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G495,0),#REF!,6,0)),IF(H495=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G495,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G495,0),#REF!,9,0)),IF(H495=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G495,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G495,0),#REF!,12,0)),IF(H495=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G495,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G495,0),#REF!,15,0)),IF(H495=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G495,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G495,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B496=\"\",\"\",IF(YEAR(M496)=YEAR(Paramètres!$F$15),-SUM(Q496:R496)*S496*T496,\"\"))","v":""},{"$f":"IF(B496=\"\",\"\",(W496+X496+IF(AB496=\"\",0,AB496)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B496=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G496,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G496,0),#REF!,3,0)),IF(H496=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G496,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G496,0),#REF!,3,0)),IF(H496=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G496,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G496,0),#REF!,6,0)),IF(H496=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G496,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G496,0),#REF!,9,0)),IF(H496=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G496,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G496,0),#REF!,12,0)),IF(H496=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G496,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G496,0),#REF!,15,0)),IF(H496=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G496,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G496,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B497=\"\",\"\",IF(YEAR(M497)=YEAR(Paramètres!$F$15),-SUM(Q497:R497)*S497*T497,\"\"))","v":""},{"$f":"IF(B497=\"\",\"\",(W497+X497+IF(AB497=\"\",0,AB497)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B497=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G497,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G497,0),#REF!,3,0)),IF(H497=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G497,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G497,0),#REF!,3,0)),IF(H497=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G497,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G497,0),#REF!,6,0)),IF(H497=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G497,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G497,0),#REF!,9,0)),IF(H497=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G497,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G497,0),#REF!,12,0)),IF(H497=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G497,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G497,0),#REF!,15,0)),IF(H497=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G497,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G497,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B498=\"\",\"\",IF(YEAR(M498)=YEAR(Paramètres!$F$15),-SUM(Q498:R498)*S498*T498,\"\"))","v":""},{"$f":"IF(B498=\"\",\"\",(W498+X498+IF(AB498=\"\",0,AB498)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B498=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G498,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G498,0),#REF!,3,0)),IF(H498=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G498,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G498,0),#REF!,3,0)),IF(H498=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G498,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G498,0),#REF!,6,0)),IF(H498=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G498,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G498,0),#REF!,9,0)),IF(H498=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G498,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G498,0),#REF!,12,0)),IF(H498=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G498,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G498,0),#REF!,15,0)),IF(H498=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G498,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G498,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B499=\"\",\"\",IF(YEAR(M499)=YEAR(Paramètres!$F$15),-SUM(Q499:R499)*S499*T499,\"\"))","v":""},{"$f":"IF(B499=\"\",\"\",(W499+X499+IF(AB499=\"\",0,AB499)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B499=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G499,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G499,0),#REF!,3,0)),IF(H499=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G499,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G499,0),#REF!,3,0)),IF(H499=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G499,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G499,0),#REF!,6,0)),IF(H499=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G499,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G499,0),#REF!,9,0)),IF(H499=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G499,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G499,0),#REF!,12,0)),IF(H499=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G499,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G499,0),#REF!,15,0)),IF(H499=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G499,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G499,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B500=\"\",\"\",IF(YEAR(M500)=YEAR(Paramètres!$F$15),-SUM(Q500:R500)*S500*T500,\"\"))","v":""},{"$f":"IF(B500=\"\",\"\",(W500+X500+IF(AB500=\"\",0,AB500)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B500=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G500,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G500,0),#REF!,3,0)),IF(H500=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G500,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G500,0),#REF!,3,0)),IF(H500=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G500,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G500,0),#REF!,6,0)),IF(H500=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G500,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G500,0),#REF!,9,0)),IF(H500=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G500,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G500,0),#REF!,12,0)),IF(H500=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G500,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G500,0),#REF!,15,0)),IF(H500=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G500,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G500,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B501=\"\",\"\",IF(YEAR(M501)=YEAR(Paramètres!$F$15),-SUM(Q501:R501)*S501*T501,\"\"))","v":""},{"$f":"IF(B501=\"\",\"\",(W501+X501+IF(AB501=\"\",0,AB501)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B501=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G501,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G501,0),#REF!,3,0)),IF(H501=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G501,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G501,0),#REF!,3,0)),IF(H501=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G501,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G501,0),#REF!,6,0)),IF(H501=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G501,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G501,0),#REF!,9,0)),IF(H501=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G501,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G501,0),#REF!,12,0)),IF(H501=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G501,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G501,0),#REF!,15,0)),IF(H501=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G501,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G501,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B502=\"\",\"\",IF(YEAR(M502)=YEAR(Paramètres!$F$15),-SUM(Q502:R502)*S502*T502,\"\"))","v":""},{"$f":"IF(B502=\"\",\"\",(W502+X502+IF(AB502=\"\",0,AB502)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B502=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G502,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G502,0),#REF!,3,0)),IF(H502=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G502,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G502,0),#REF!,3,0)),IF(H502=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G502,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G502,0),#REF!,6,0)),IF(H502=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G502,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G502,0),#REF!,9,0)),IF(H502=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G502,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G502,0),#REF!,12,0)),IF(H502=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G502,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G502,0),#REF!,15,0)),IF(H502=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G502,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G502,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B503=\"\",\"\",IF(YEAR(M503)=YEAR(Paramètres!$F$15),-SUM(Q503:R503)*S503*T503,\"\"))","v":""},{"$f":"IF(B503=\"\",\"\",(W503+X503+IF(AB503=\"\",0,AB503)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B503=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G503,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G503,0),#REF!,3,0)),IF(H503=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G503,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G503,0),#REF!,3,0)),IF(H503=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G503,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G503,0),#REF!,6,0)),IF(H503=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G503,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G503,0),#REF!,9,0)),IF(H503=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G503,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G503,0),#REF!,12,0)),IF(H503=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G503,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G503,0),#REF!,15,0)),IF(H503=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G503,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G503,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B504=\"\",\"\",IF(YEAR(M504)=YEAR(Paramètres!$F$15),-SUM(Q504:R504)*S504*T504,\"\"))","v":""},{"$f":"IF(B504=\"\",\"\",(W504+X504+IF(AB504=\"\",0,AB504)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B504=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G504,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G504,0),#REF!,3,0)),IF(H504=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G504,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G504,0),#REF!,3,0)),IF(H504=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G504,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G504,0),#REF!,6,0)),IF(H504=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G504,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G504,0),#REF!,9,0)),IF(H504=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G504,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G504,0),#REF!,12,0)),IF(H504=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G504,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G504,0),#REF!,15,0)),IF(H504=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G504,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G504,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B505=\"\",\"\",IF(YEAR(M505)=YEAR(Paramètres!$F$15),-SUM(Q505:R505)*S505*T505,\"\"))","v":""},{"$f":"IF(B505=\"\",\"\",(W505+X505+IF(AB505=\"\",0,AB505)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B505=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G505,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G505,0),#REF!,3,0)),IF(H505=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G505,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G505,0),#REF!,3,0)),IF(H505=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G505,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G505,0),#REF!,6,0)),IF(H505=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G505,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G505,0),#REF!,9,0)),IF(H505=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G505,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G505,0),#REF!,12,0)),IF(H505=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G505,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G505,0),#REF!,15,0)),IF(H505=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G505,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G505,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B506=\"\",\"\",IF(YEAR(M506)=YEAR(Paramètres!$F$15),-SUM(Q506:R506)*S506*T506,\"\"))","v":""},{"$f":"IF(B506=\"\",\"\",(W506+X506+IF(AB506=\"\",0,AB506)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B506=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G506,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G506,0),#REF!,3,0)),IF(H506=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G506,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G506,0),#REF!,3,0)),IF(H506=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G506,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G506,0),#REF!,6,0)),IF(H506=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G506,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G506,0),#REF!,9,0)),IF(H506=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G506,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G506,0),#REF!,12,0)),IF(H506=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G506,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G506,0),#REF!,15,0)),IF(H506=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G506,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G506,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B507=\"\",\"\",IF(YEAR(M507)=YEAR(Paramètres!$F$15),-SUM(Q507:R507)*S507*T507,\"\"))","v":""},{"$f":"IF(B507=\"\",\"\",(W507+X507+IF(AB507=\"\",0,AB507)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B507=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G507,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G507,0),#REF!,3,0)),IF(H507=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G507,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G507,0),#REF!,3,0)),IF(H507=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G507,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G507,0),#REF!,6,0)),IF(H507=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G507,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G507,0),#REF!,9,0)),IF(H507=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G507,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G507,0),#REF!,12,0)),IF(H507=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G507,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G507,0),#REF!,15,0)),IF(H507=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G507,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G507,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B508=\"\",\"\",IF(YEAR(M508)=YEAR(Paramètres!$F$15),-SUM(Q508:R508)*S508*T508,\"\"))","v":""},{"$f":"IF(B508=\"\",\"\",(W508+X508+IF(AB508=\"\",0,AB508)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B508=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G508,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G508,0),#REF!,3,0)),IF(H508=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G508,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G508,0),#REF!,3,0)),IF(H508=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G508,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G508,0),#REF!,6,0)),IF(H508=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G508,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G508,0),#REF!,9,0)),IF(H508=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G508,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G508,0),#REF!,12,0)),IF(H508=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G508,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G508,0),#REF!,15,0)),IF(H508=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G508,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G508,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B509=\"\",\"\",IF(YEAR(M509)=YEAR(Paramètres!$F$15),-SUM(Q509:R509)*S509*T509,\"\"))","v":""},{"$f":"IF(B509=\"\",\"\",(W509+X509+IF(AB509=\"\",0,AB509)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B509=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G509,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G509,0),#REF!,3,0)),IF(H509=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G509,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G509,0),#REF!,3,0)),IF(H509=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G509,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G509,0),#REF!,6,0)),IF(H509=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G509,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G509,0),#REF!,9,0)),IF(H509=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G509,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G509,0),#REF!,12,0)),IF(H509=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G509,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G509,0),#REF!,15,0)),IF(H509=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G509,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G509,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B510=\"\",\"\",IF(YEAR(M510)=YEAR(Paramètres!$F$15),-SUM(Q510:R510)*S510*T510,\"\"))","v":""},{"$f":"IF(B510=\"\",\"\",(W510+X510+IF(AB510=\"\",0,AB510)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B510=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G510,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G510,0),#REF!,3,0)),IF(H510=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G510,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G510,0),#REF!,3,0)),IF(H510=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G510,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G510,0),#REF!,6,0)),IF(H510=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G510,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G510,0),#REF!,9,0)),IF(H510=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G510,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G510,0),#REF!,12,0)),IF(H510=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G510,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G510,0),#REF!,15,0)),IF(H510=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G510,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G510,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B511=\"\",\"\",IF(YEAR(M511)=YEAR(Paramètres!$F$15),-SUM(Q511:R511)*S511*T511,\"\"))","v":""},{"$f":"IF(B511=\"\",\"\",(W511+X511+IF(AB511=\"\",0,AB511)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B511=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G511,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G511,0),#REF!,3,0)),IF(H511=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G511,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G511,0),#REF!,3,0)),IF(H511=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G511,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G511,0),#REF!,6,0)),IF(H511=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G511,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G511,0),#REF!,9,0)),IF(H511=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G511,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G511,0),#REF!,12,0)),IF(H511=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G511,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G511,0),#REF!,15,0)),IF(H511=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G511,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G511,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B512=\"\",\"\",IF(YEAR(M512)=YEAR(Paramètres!$F$15),-SUM(Q512:R512)*S512*T512,\"\"))","v":""},{"$f":"IF(B512=\"\",\"\",(W512+X512+IF(AB512=\"\",0,AB512)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B512=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G512,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G512,0),#REF!,3,0)),IF(H512=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G512,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G512,0),#REF!,3,0)),IF(H512=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G512,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G512,0),#REF!,6,0)),IF(H512=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G512,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G512,0),#REF!,9,0)),IF(H512=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G512,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G512,0),#REF!,12,0)),IF(H512=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G512,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G512,0),#REF!,15,0)),IF(H512=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G512,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G512,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B513=\"\",\"\",IF(YEAR(M513)=YEAR(Paramètres!$F$15),-SUM(Q513:R513)*S513*T513,\"\"))","v":""},{"$f":"IF(B513=\"\",\"\",(W513+X513+IF(AB513=\"\",0,AB513)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B513=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G513,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G513,0),#REF!,3,0)),IF(H513=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G513,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G513,0),#REF!,3,0)),IF(H513=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G513,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G513,0),#REF!,6,0)),IF(H513=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G513,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G513,0),#REF!,9,0)),IF(H513=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G513,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G513,0),#REF!,12,0)),IF(H513=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G513,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G513,0),#REF!,15,0)),IF(H513=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G513,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G513,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B514=\"\",\"\",IF(YEAR(M514)=YEAR(Paramètres!$F$15),-SUM(Q514:R514)*S514*T514,\"\"))","v":""},{"$f":"IF(B514=\"\",\"\",(W514+X514+IF(AB514=\"\",0,AB514)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B514=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G514,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G514,0),#REF!,3,0)),IF(H514=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G514,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G514,0),#REF!,3,0)),IF(H514=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G514,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G514,0),#REF!,6,0)),IF(H514=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G514,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G514,0),#REF!,9,0)),IF(H514=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G514,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G514,0),#REF!,12,0)),IF(H514=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G514,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G514,0),#REF!,15,0)),IF(H514=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G514,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G514,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B515=\"\",\"\",IF(YEAR(M515)=YEAR(Paramètres!$F$15),-SUM(Q515:R515)*S515*T515,\"\"))","v":""},{"$f":"IF(B515=\"\",\"\",(W515+X515+IF(AB515=\"\",0,AB515)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B515=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G515,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G515,0),#REF!,3,0)),IF(H515=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G515,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G515,0),#REF!,3,0)),IF(H515=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G515,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G515,0),#REF!,6,0)),IF(H515=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G515,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G515,0),#REF!,9,0)),IF(H515=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G515,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G515,0),#REF!,12,0)),IF(H515=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G515,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G515,0),#REF!,15,0)),IF(H515=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G515,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G515,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B516=\"\",\"\",IF(YEAR(M516)=YEAR(Paramètres!$F$15),-SUM(Q516:R516)*S516*T516,\"\"))","v":""},{"$f":"IF(B516=\"\",\"\",(W516+X516+IF(AB516=\"\",0,AB516)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B516=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G516,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G516,0),#REF!,3,0)),IF(H516=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G516,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G516,0),#REF!,3,0)),IF(H516=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G516,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G516,0),#REF!,6,0)),IF(H516=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G516,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G516,0),#REF!,9,0)),IF(H516=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G516,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G516,0),#REF!,12,0)),IF(H516=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G516,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G516,0),#REF!,15,0)),IF(H516=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G516,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G516,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B517=\"\",\"\",IF(YEAR(M517)=YEAR(Paramètres!$F$15),-SUM(Q517:R517)*S517*T517,\"\"))","v":""},{"$f":"IF(B517=\"\",\"\",(W517+X517+IF(AB517=\"\",0,AB517)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B517=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G517,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G517,0),#REF!,3,0)),IF(H517=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G517,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G517,0),#REF!,3,0)),IF(H517=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G517,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G517,0),#REF!,6,0)),IF(H517=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G517,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G517,0),#REF!,9,0)),IF(H517=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G517,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G517,0),#REF!,12,0)),IF(H517=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G517,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G517,0),#REF!,15,0)),IF(H517=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G517,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G517,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B518=\"\",\"\",IF(YEAR(M518)=YEAR(Paramètres!$F$15),-SUM(Q518:R518)*S518*T518,\"\"))","v":""},{"$f":"IF(B518=\"\",\"\",(W518+X518+IF(AB518=\"\",0,AB518)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B518=\"\",\"\",W518+X518+AC518)","v":""},{"$f":"IF(B518=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G518,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G518,0),#REF!,3,0)),IF(H518=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G518,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G518,0),#REF!,3,0)),IF(H518=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G518,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G518,0),#REF!,6,0)),IF(H518=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G518,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G518,0),#REF!,9,0)),IF(H518=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G518,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G518,0),#REF!,12,0)),IF(H518=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G518,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G518,0),#REF!,15,0)),IF(H518=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G518,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G518,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B519=\"\",\"\",IF(YEAR(M519)=YEAR(Paramètres!$F$15),-SUM(Q519:R519)*S519*T519,\"\"))","v":""},{"$f":"IF(B519=\"\",\"\",(W519+X519+IF(AB519=\"\",0,AB519)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B519=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G519,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G519,0),#REF!,3,0)),IF(H519=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G519,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G519,0),#REF!,3,0)),IF(H519=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G519,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G519,0),#REF!,6,0)),IF(H519=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G519,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G519,0),#REF!,9,0)),IF(H519=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G519,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G519,0),#REF!,12,0)),IF(H519=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G519,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G519,0),#REF!,15,0)),IF(H519=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G519,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G519,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B520=\"\",\"\",IF(YEAR(M520)=YEAR(Paramètres!$F$15),-SUM(Q520:R520)*S520*T520,\"\"))","v":""},{"$f":"IF(B520=\"\",\"\",(W520+X520+IF(AB520=\"\",0,AB520)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B520=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G520,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G520,0),#REF!,3,0)),IF(H520=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G520,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G520,0),#REF!,3,0)),IF(H520=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G520,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G520,0),#REF!,6,0)),IF(H520=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G520,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G520,0),#REF!,9,0)),IF(H520=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G520,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G520,0),#REF!,12,0)),IF(H520=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G520,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G520,0),#REF!,15,0)),IF(H520=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G520,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G520,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B521=\"\",\"\",IF(YEAR(M521)=YEAR(Paramètres!$F$15),-SUM(Q521:R521)*S521*T521,\"\"))","v":""},{"$f":"IF(B521=\"\",\"\",(W521+X521+IF(AB521=\"\",0,AB521)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B521=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G521,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G521,0),#REF!,3,0)),IF(H521=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G521,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G521,0),#REF!,3,0)),IF(H521=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G521,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G521,0),#REF!,6,0)),IF(H521=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G521,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G521,0),#REF!,9,0)),IF(H521=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G521,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G521,0),#REF!,12,0)),IF(H521=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G521,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G521,0),#REF!,15,0)),IF(H521=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G521,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G521,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B522=\"\",\"\",IF(YEAR(M522)=YEAR(Paramètres!$F$15),-SUM(Q522:R522)*S522*T522,\"\"))","v":""},{"$f":"IF(B522=\"\",\"\",(W522+X522+IF(AB522=\"\",0,AB522)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B522=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G522,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G522,0),#REF!,3,0)),IF(H522=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G522,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G522,0),#REF!,3,0)),IF(H522=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G522,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G522,0),#REF!,6,0)),IF(H522=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G522,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G522,0),#REF!,9,0)),IF(H522=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G522,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G522,0),#REF!,12,0)),IF(H522=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G522,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G522,0),#REF!,15,0)),IF(H522=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G522,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G522,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B523=\"\",\"\",IF(YEAR(M523)=YEAR(Paramètres!$F$15),-SUM(Q523:R523)*S523*T523,\"\"))","v":""},{"$f":"IF(B523=\"\",\"\",(W523+X523+IF(AB523=\"\",0,AB523)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B523=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G523,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G523,0),#REF!,3,0)),IF(H523=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G523,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G523,0),#REF!,3,0)),IF(H523=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G523,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G523,0),#REF!,6,0)),IF(H523=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G523,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G523,0),#REF!,9,0)),IF(H523=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G523,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G523,0),#REF!,12,0)),IF(H523=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G523,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G523,0),#REF!,15,0)),IF(H523=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G523,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G523,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B524=\"\",\"\",IF(YEAR(M524)=YEAR(Paramètres!$F$15),-SUM(Q524:R524)*S524*T524,\"\"))","v":""},{"$f":"IF(B524=\"\",\"\",(W524+X524+IF(AB524=\"\",0,AB524)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B524=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G524,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G524,0),#REF!,3,0)),IF(H524=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G524,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G524,0),#REF!,3,0)),IF(H524=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G524,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G524,0),#REF!,6,0)),IF(H524=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G524,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G524,0),#REF!,9,0)),IF(H524=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G524,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G524,0),#REF!,12,0)),IF(H524=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G524,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G524,0),#REF!,15,0)),IF(H524=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G524,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G524,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B525=\"\",\"\",IF(YEAR(M525)=YEAR(Paramètres!$F$15),-SUM(Q525:R525)*S525*T525,\"\"))","v":""},{"$f":"IF(B525=\"\",\"\",(W525+X525+IF(AB525=\"\",0,AB525)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B525=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G525,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G525,0),#REF!,3,0)),IF(H525=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G525,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G525,0),#REF!,3,0)),IF(H525=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G525,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G525,0),#REF!,6,0)),IF(H525=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G525,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G525,0),#REF!,9,0)),IF(H525=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G525,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G525,0),#REF!,12,0)),IF(H525=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G525,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G525,0),#REF!,15,0)),IF(H525=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G525,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G525,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B526=\"\",\"\",IF(YEAR(M526)=YEAR(Paramètres!$F$15),-SUM(Q526:R526)*S526*T526,\"\"))","v":""},{"$f":"IF(B526=\"\",\"\",(W526+X526+IF(AB526=\"\",0,AB526)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B526=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G526,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G526,0),#REF!,3,0)),IF(H526=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G526,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G526,0),#REF!,3,0)),IF(H526=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G526,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G526,0),#REF!,6,0)),IF(H526=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G526,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G526,0),#REF!,9,0)),IF(H526=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G526,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G526,0),#REF!,12,0)),IF(H526=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G526,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G526,0),#REF!,15,0)),IF(H526=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G526,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G526,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B527=\"\",\"\",IF(YEAR(M527)=YEAR(Paramètres!$F$15),-SUM(Q527:R527)*S527*T527,\"\"))","v":""},{"$f":"IF(B527=\"\",\"\",(W527+X527+IF(AB527=\"\",0,AB527)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B527=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G527,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G527,0),#REF!,3,0)),IF(H527=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G527,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G527,0),#REF!,3,0)),IF(H527=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G527,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G527,0),#REF!,6,0)),IF(H527=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G527,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G527,0),#REF!,9,0)),IF(H527=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G527,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G527,0),#REF!,12,0)),IF(H527=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G527,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G527,0),#REF!,15,0)),IF(H527=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G527,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G527,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B528=\"\",\"\",IF(YEAR(M528)=YEAR(Paramètres!$F$15),-SUM(Q528:R528)*S528*T528,\"\"))","v":""},{"$f":"IF(B528=\"\",\"\",(W528+X528+IF(AB528=\"\",0,AB528)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B528=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G528,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G528,0),#REF!,3,0)),IF(H528=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G528,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G528,0),#REF!,3,0)),IF(H528=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G528,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G528,0),#REF!,6,0)),IF(H528=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G528,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G528,0),#REF!,9,0)),IF(H528=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G528,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G528,0),#REF!,12,0)),IF(H528=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G528,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G528,0),#REF!,15,0)),IF(H528=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G528,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G528,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B529=\"\",\"\",IF(YEAR(M529)=YEAR(Paramètres!$F$15),-SUM(Q529:R529)*S529*T529,\"\"))","v":""},{"$f":"IF(B529=\"\",\"\",(W529+X529+IF(AB529=\"\",0,AB529)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B529=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G529,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G529,0),#REF!,3,0)),IF(H529=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G529,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G529,0),#REF!,3,0)),IF(H529=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G529,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G529,0),#REF!,6,0)),IF(H529=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G529,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G529,0),#REF!,9,0)),IF(H529=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G529,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G529,0),#REF!,12,0)),IF(H529=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G529,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G529,0),#REF!,15,0)),IF(H529=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G529,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G529,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B530=\"\",\"\",IF(YEAR(M530)=YEAR(Paramètres!$F$15),-SUM(Q530:R530)*S530*T530,\"\"))","v":""},{"$f":"IF(B530=\"\",\"\",(W530+X530+IF(AB530=\"\",0,AB530)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B530=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G530,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G530,0),#REF!,3,0)),IF(H530=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G530,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G530,0),#REF!,3,0)),IF(H530=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G530,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G530,0),#REF!,6,0)),IF(H530=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G530,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G530,0),#REF!,9,0)),IF(H530=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G530,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G530,0),#REF!,12,0)),IF(H530=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G530,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G530,0),#REF!,15,0)),IF(H530=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G530,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G530,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B531=\"\",\"\",IF(YEAR(M531)=YEAR(Paramètres!$F$15),-SUM(Q531:R531)*S531*T531,\"\"))","v":""},{"$f":"IF(B531=\"\",\"\",(W531+X531+IF(AB531=\"\",0,AB531)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B531=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G531,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G531,0),#REF!,3,0)),IF(H531=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G531,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G531,0),#REF!,3,0)),IF(H531=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G531,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G531,0),#REF!,6,0)),IF(H531=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G531,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G531,0),#REF!,9,0)),IF(H531=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G531,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G531,0),#REF!,12,0)),IF(H531=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G531,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G531,0),#REF!,15,0)),IF(H531=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G531,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G531,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B532=\"\",\"\",IF(YEAR(M532)=YEAR(Paramètres!$F$15),-SUM(Q532:R532)*S532*T532,\"\"))","v":""},{"$f":"IF(B532=\"\",\"\",(W532+X532+IF(AB532=\"\",0,AB532)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B532=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G532,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G532,0),#REF!,3,0)),IF(H532=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G532,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G532,0),#REF!,3,0)),IF(H532=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G532,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G532,0),#REF!,6,0)),IF(H532=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G532,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G532,0),#REF!,9,0)),IF(H532=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G532,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G532,0),#REF!,12,0)),IF(H532=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G532,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G532,0),#REF!,15,0)),IF(H532=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G532,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G532,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B533=\"\",\"\",IF(YEAR(M533)=YEAR(Paramètres!$F$15),-SUM(Q533:R533)*S533*T533,\"\"))","v":""},{"$f":"IF(B533=\"\",\"\",(W533+X533+IF(AB533=\"\",0,AB533)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B533=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G533,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G533,0),#REF!,3,0)),IF(H533=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G533,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G533,0),#REF!,3,0)),IF(H533=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G533,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G533,0),#REF!,6,0)),IF(H533=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G533,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G533,0),#REF!,9,0)),IF(H533=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G533,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G533,0),#REF!,12,0)),IF(H533=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G533,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G533,0),#REF!,15,0)),IF(H533=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G533,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G533,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B534=\"\",\"\",IF(YEAR(M534)=YEAR(Paramètres!$F$15),-SUM(Q534:R534)*S534*T534,\"\"))","v":""},{"$f":"IF(B534=\"\",\"\",(W534+X534+IF(AB534=\"\",0,AB534)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B534=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G534,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G534,0),#REF!,3,0)),IF(H534=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G534,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G534,0),#REF!,3,0)),IF(H534=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G534,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G534,0),#REF!,6,0)),IF(H534=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G534,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G534,0),#REF!,9,0)),IF(H534=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G534,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G534,0),#REF!,12,0)),IF(H534=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G534,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G534,0),#REF!,15,0)),IF(H534=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G534,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G534,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B535=\"\",\"\",IF(YEAR(M535)=YEAR(Paramètres!$F$15),-SUM(Q535:R535)*S535*T535,\"\"))","v":""},{"$f":"IF(B535=\"\",\"\",(W535+X535+IF(AB535=\"\",0,AB535)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B535=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G535,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G535,0),#REF!,3,0)),IF(H535=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G535,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G535,0),#REF!,3,0)),IF(H535=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G535,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G535,0),#REF!,6,0)),IF(H535=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G535,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G535,0),#REF!,9,0)),IF(H535=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G535,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G535,0),#REF!,12,0)),IF(H535=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G535,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G535,0),#REF!,15,0)),IF(H535=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G535,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G535,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B536=\"\",\"\",IF(YEAR(M536)=YEAR(Paramètres!$F$15),-SUM(Q536:R536)*S536*T536,\"\"))","v":""},{"$f":"IF(B536=\"\",\"\",(W536+X536+IF(AB536=\"\",0,AB536)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B536=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G536,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G536,0),#REF!,3,0)),IF(H536=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G536,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G536,0),#REF!,3,0)),IF(H536=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G536,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G536,0),#REF!,6,0)),IF(H536=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G536,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G536,0),#REF!,9,0)),IF(H536=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G536,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G536,0),#REF!,12,0)),IF(H536=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G536,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G536,0),#REF!,15,0)),IF(H536=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G536,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G536,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B537=\"\",\"\",IF(YEAR(M537)=YEAR(Paramètres!$F$15),-SUM(Q537:R537)*S537*T537,\"\"))","v":""},{"$f":"IF(B537=\"\",\"\",(W537+X537+IF(AB537=\"\",0,AB537)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B537=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G537,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G537,0),#REF!,3,0)),IF(H537=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G537,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G537,0),#REF!,3,0)),IF(H537=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G537,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G537,0),#REF!,6,0)),IF(H537=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G537,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G537,0),#REF!,9,0)),IF(H537=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G537,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G537,0),#REF!,12,0)),IF(H537=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G537,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G537,0),#REF!,15,0)),IF(H537=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G537,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G537,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B538=\"\",\"\",IF(YEAR(M538)=YEAR(Paramètres!$F$15),-SUM(Q538:R538)*S538*T538,\"\"))","v":""},{"$f":"IF(B538=\"\",\"\",(W538+X538+IF(AB538=\"\",0,AB538)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B538=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G538,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G538,0),#REF!,3,0)),IF(H538=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G538,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G538,0),#REF!,3,0)),IF(H538=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G538,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G538,0),#REF!,6,0)),IF(H538=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G538,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G538,0),#REF!,9,0)),IF(H538=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G538,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G538,0),#REF!,12,0)),IF(H538=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G538,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G538,0),#REF!,15,0)),IF(H538=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G538,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G538,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B539=\"\",\"\",IF(YEAR(M539)=YEAR(Paramètres!$F$15),-SUM(Q539:R539)*S539*T539,\"\"))","v":""},{"$f":"IF(B539=\"\",\"\",(W539+X539+IF(AB539=\"\",0,AB539)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B539=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G539,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G539,0),#REF!,3,0)),IF(H539=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G539,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G539,0),#REF!,3,0)),IF(H539=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G539,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G539,0),#REF!,6,0)),IF(H539=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G539,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G539,0),#REF!,9,0)),IF(H539=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G539,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G539,0),#REF!,12,0)),IF(H539=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G539,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G539,0),#REF!,15,0)),IF(H539=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G539,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G539,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B540=\"\",\"\",IF(YEAR(M540)=YEAR(Paramètres!$F$15),-SUM(Q540:R540)*S540*T540,\"\"))","v":""},{"$f":"IF(B540=\"\",\"\",(W540+X540+IF(AB540=\"\",0,AB540)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B540=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G540,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G540,0),#REF!,3,0)),IF(H540=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G540,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G540,0),#REF!,3,0)),IF(H540=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G540,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G540,0),#REF!,6,0)),IF(H540=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G540,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G540,0),#REF!,9,0)),IF(H540=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G540,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G540,0),#REF!,12,0)),IF(H540=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G540,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G540,0),#REF!,15,0)),IF(H540=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G540,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G540,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B541=\"\",\"\",IF(YEAR(M541)=YEAR(Paramètres!$F$15),-SUM(Q541:R541)*S541*T541,\"\"))","v":""},{"$f":"IF(B541=\"\",\"\",(W541+X541+IF(AB541=\"\",0,AB541)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B541=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G541,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G541,0),#REF!,3,0)),IF(H541=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G541,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G541,0),#REF!,3,0)),IF(H541=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G541,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G541,0),#REF!,6,0)),IF(H541=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G541,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G541,0),#REF!,9,0)),IF(H541=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G541,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G541,0),#REF!,12,0)),IF(H541=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G541,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G541,0),#REF!,15,0)),IF(H541=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G541,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G541,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B542=\"\",\"\",IF(YEAR(M542)=YEAR(Paramètres!$F$15),-SUM(Q542:R542)*S542*T542,\"\"))","v":""},{"$f":"IF(B542=\"\",\"\",(W542+X542+IF(AB542=\"\",0,AB542)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B542=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G542,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G542,0),#REF!,3,0)),IF(H542=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G542,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G542,0),#REF!,3,0)),IF(H542=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G542,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G542,0),#REF!,6,0)),IF(H542=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G542,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G542,0),#REF!,9,0)),IF(H542=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G542,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G542,0),#REF!,12,0)),IF(H542=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G542,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G542,0),#REF!,15,0)),IF(H542=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G542,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G542,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B543=\"\",\"\",IF(YEAR(M543)=YEAR(Paramètres!$F$15),-SUM(Q543:R543)*S543*T543,\"\"))","v":""},{"$f":"IF(B543=\"\",\"\",(W543+X543+IF(AB543=\"\",0,AB543)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B543=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G543,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G543,0),#REF!,3,0)),IF(H543=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G543,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G543,0),#REF!,3,0)),IF(H543=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G543,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G543,0),#REF!,6,0)),IF(H543=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G543,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G543,0),#REF!,9,0)),IF(H543=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G543,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G543,0),#REF!,12,0)),IF(H543=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G543,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G543,0),#REF!,15,0)),IF(H543=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G543,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G543,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B544=\"\",\"\",IF(YEAR(M544)=YEAR(Paramètres!$F$15),-SUM(Q544:R544)*S544*T544,\"\"))","v":""},{"$f":"IF(B544=\"\",\"\",(W544+X544+IF(AB544=\"\",0,AB544)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B544=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G544,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G544,0),#REF!,3,0)),IF(H544=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G544,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G544,0),#REF!,3,0)),IF(H544=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G544,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G544,0),#REF!,6,0)),IF(H544=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G544,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G544,0),#REF!,9,0)),IF(H544=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G544,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G544,0),#REF!,12,0)),IF(H544=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G544,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G544,0),#REF!,15,0)),IF(H544=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G544,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G544,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B545=\"\",\"\",IF(YEAR(M545)=YEAR(Paramètres!$F$15),-SUM(Q545:R545)*S545*T545,\"\"))","v":""},{"$f":"IF(B545=\"\",\"\",(W545+X545+IF(AB545=\"\",0,AB545)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B545=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G545,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G545,0),#REF!,3,0)),IF(H545=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G545,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G545,0),#REF!,3,0)),IF(H545=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G545,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G545,0),#REF!,6,0)),IF(H545=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G545,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G545,0),#REF!,9,0)),IF(H545=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G545,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G545,0),#REF!,12,0)),IF(H545=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G545,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G545,0),#REF!,15,0)),IF(H545=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G545,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G545,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B546=\"\",\"\",IF(YEAR(M546)=YEAR(Paramètres!$F$15),-SUM(Q546:R546)*S546*T546,\"\"))","v":""},{"$f":"IF(B546=\"\",\"\",(W546+X546+IF(AB546=\"\",0,AB546)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B546=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G546,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G546,0),#REF!,3,0)),IF(H546=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G546,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G546,0),#REF!,3,0)),IF(H546=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G546,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G546,0),#REF!,6,0)),IF(H546=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G546,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G546,0),#REF!,9,0)),IF(H546=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G546,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G546,0),#REF!,12,0)),IF(H546=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G546,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G546,0),#REF!,15,0)),IF(H546=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G546,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G546,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B547=\"\",\"\",IF(YEAR(M547)=YEAR(Paramètres!$F$15),-SUM(Q547:R547)*S547*T547,\"\"))","v":""},{"$f":"IF(B547=\"\",\"\",(W547+X547+IF(AB547=\"\",0,AB547)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B547=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G547,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G547,0),#REF!,3,0)),IF(H547=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G547,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G547,0),#REF!,3,0)),IF(H547=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G547,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G547,0),#REF!,6,0)),IF(H547=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G547,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G547,0),#REF!,9,0)),IF(H547=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G547,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G547,0),#REF!,12,0)),IF(H547=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G547,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G547,0),#REF!,15,0)),IF(H547=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G547,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G547,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B548=\"\",\"\",IF(YEAR(M548)=YEAR(Paramètres!$F$15),-SUM(Q548:R548)*S548*T548,\"\"))","v":""},{"$f":"IF(B548=\"\",\"\",(W548+X548+IF(AB548=\"\",0,AB548)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B548=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G548,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G548,0),#REF!,3,0)),IF(H548=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G548,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G548,0),#REF!,3,0)),IF(H548=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G548,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G548,0),#REF!,6,0)),IF(H548=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G548,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G548,0),#REF!,9,0)),IF(H548=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G548,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G548,0),#REF!,12,0)),IF(H548=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G548,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G548,0),#REF!,15,0)),IF(H548=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G548,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G548,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B549=\"\",\"\",IF(YEAR(M549)=YEAR(Paramètres!$F$15),-SUM(Q549:R549)*S549*T549,\"\"))","v":""},{"$f":"IF(B549=\"\",\"\",(W549+X549+IF(AB549=\"\",0,AB549)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B549=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G549,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G549,0),#REF!,3,0)),IF(H549=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G549,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G549,0),#REF!,3,0)),IF(H549=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G549,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G549,0),#REF!,6,0)),IF(H549=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G549,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G549,0),#REF!,9,0)),IF(H549=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G549,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G549,0),#REF!,12,0)),IF(H549=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G549,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G549,0),#REF!,15,0)),IF(H549=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G549,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G549,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B550=\"\",\"\",IF(YEAR(M550)=YEAR(Paramètres!$F$15),-SUM(Q550:R550)*S550*T550,\"\"))","v":""},{"$f":"IF(B550=\"\",\"\",(W550+X550+IF(AB550=\"\",0,AB550)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B550=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G550,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G550,0),#REF!,3,0)),IF(H550=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G550,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G550,0),#REF!,3,0)),IF(H550=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G550,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G550,0),#REF!,6,0)),IF(H550=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G550,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G550,0),#REF!,9,0)),IF(H550=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G550,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G550,0),#REF!,12,0)),IF(H550=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G550,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G550,0),#REF!,15,0)),IF(H550=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G550,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G550,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B551=\"\",\"\",IF(YEAR(M551)=YEAR(Paramètres!$F$15),-SUM(Q551:R551)*S551*T551,\"\"))","v":""},{"$f":"IF(B551=\"\",\"\",(W551+X551+IF(AB551=\"\",0,AB551)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B551=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G551,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G551,0),#REF!,3,0)),IF(H551=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G551,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G551,0),#REF!,3,0)),IF(H551=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G551,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G551,0),#REF!,6,0)),IF(H551=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G551,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G551,0),#REF!,9,0)),IF(H551=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G551,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G551,0),#REF!,12,0)),IF(H551=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G551,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G551,0),#REF!,15,0)),IF(H551=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G551,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G551,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B552=\"\",\"\",IF(YEAR(M552)=YEAR(Paramètres!$F$15),-SUM(Q552:R552)*S552*T552,\"\"))","v":""},{"$f":"IF(B552=\"\",\"\",(W552+X552+IF(AB552=\"\",0,AB552)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B552=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G552,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G552,0),#REF!,3,0)),IF(H552=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G552,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G552,0),#REF!,3,0)),IF(H552=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G552,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G552,0),#REF!,6,0)),IF(H552=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G552,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G552,0),#REF!,9,0)),IF(H552=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G552,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G552,0),#REF!,12,0)),IF(H552=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G552,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G552,0),#REF!,15,0)),IF(H552=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G552,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G552,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B553=\"\",\"\",IF(YEAR(M553)=YEAR(Paramètres!$F$15),-SUM(Q553:R553)*S553*T553,\"\"))","v":""},{"$f":"IF(B553=\"\",\"\",(W553+X553+IF(AB553=\"\",0,AB553)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B553=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G553,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G553,0),#REF!,3,0)),IF(H553=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G553,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G553,0),#REF!,3,0)),IF(H553=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G553,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G553,0),#REF!,6,0)),IF(H553=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G553,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G553,0),#REF!,9,0)),IF(H553=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G553,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G553,0),#REF!,12,0)),IF(H553=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G553,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G553,0),#REF!,15,0)),IF(H553=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G553,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G553,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B554=\"\",\"\",IF(YEAR(M554)=YEAR(Paramètres!$F$15),-SUM(Q554:R554)*S554*T554,\"\"))","v":""},{"$f":"IF(B554=\"\",\"\",(W554+X554+IF(AB554=\"\",0,AB554)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B554=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G554,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G554,0),#REF!,3,0)),IF(H554=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G554,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G554,0),#REF!,3,0)),IF(H554=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G554,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G554,0),#REF!,6,0)),IF(H554=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G554,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G554,0),#REF!,9,0)),IF(H554=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G554,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G554,0),#REF!,12,0)),IF(H554=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G554,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G554,0),#REF!,15,0)),IF(H554=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G554,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G554,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B555=\"\",\"\",IF(YEAR(M555)=YEAR(Paramètres!$F$15),-SUM(Q555:R555)*S555*T555,\"\"))","v":""},{"$f":"IF(B555=\"\",\"\",(W555+X555+IF(AB555=\"\",0,AB555)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B555=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G555,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G555,0),#REF!,3,0)),IF(H555=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G555,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G555,0),#REF!,3,0)),IF(H555=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G555,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G555,0),#REF!,6,0)),IF(H555=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G555,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G555,0),#REF!,9,0)),IF(H555=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G555,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G555,0),#REF!,12,0)),IF(H555=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G555,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G555,0),#REF!,15,0)),IF(H555=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G555,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G555,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B556=\"\",\"\",IF(YEAR(M556)=YEAR(Paramètres!$F$15),-SUM(Q556:R556)*S556*T556,\"\"))","v":""},{"$f":"IF(B556=\"\",\"\",(W556+X556+IF(AB556=\"\",0,AB556)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B556=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G556,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G556,0),#REF!,3,0)),IF(H556=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G556,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G556,0),#REF!,3,0)),IF(H556=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G556,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G556,0),#REF!,6,0)),IF(H556=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G556,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G556,0),#REF!,9,0)),IF(H556=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G556,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G556,0),#REF!,12,0)),IF(H556=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G556,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G556,0),#REF!,15,0)),IF(H556=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G556,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G556,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B557=\"\",\"\",IF(YEAR(M557)=YEAR(Paramètres!$F$15),-SUM(Q557:R557)*S557*T557,\"\"))","v":""},{"$f":"IF(B557=\"\",\"\",(W557+X557+IF(AB557=\"\",0,AB557)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B557=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G557,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G557,0),#REF!,3,0)),IF(H557=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G557,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G557,0),#REF!,3,0)),IF(H557=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G557,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G557,0),#REF!,6,0)),IF(H557=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G557,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G557,0),#REF!,9,0)),IF(H557=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G557,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G557,0),#REF!,12,0)),IF(H557=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G557,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G557,0),#REF!,15,0)),IF(H557=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G557,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G557,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B558=\"\",\"\",IF(YEAR(M558)=YEAR(Paramètres!$F$15),-SUM(Q558:R558)*S558*T558,\"\"))","v":""},{"$f":"IF(B558=\"\",\"\",(W558+X558+IF(AB558=\"\",0,AB558)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B558=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G558,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G558,0),#REF!,3,0)),IF(H558=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G558,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G558,0),#REF!,3,0)),IF(H558=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G558,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G558,0),#REF!,6,0)),IF(H558=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G558,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G558,0),#REF!,9,0)),IF(H558=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G558,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G558,0),#REF!,12,0)),IF(H558=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G558,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G558,0),#REF!,15,0)),IF(H558=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G558,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G558,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B559=\"\",\"\",IF(YEAR(M559)=YEAR(Paramètres!$F$15),-SUM(Q559:R559)*S559*T559,\"\"))","v":""},{"$f":"IF(B559=\"\",\"\",(W559+X559+IF(AB559=\"\",0,AB559)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B559=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G559,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G559,0),#REF!,3,0)),IF(H559=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G559,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G559,0),#REF!,3,0)),IF(H559=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G559,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G559,0),#REF!,6,0)),IF(H559=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G559,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G559,0),#REF!,9,0)),IF(H559=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G559,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G559,0),#REF!,12,0)),IF(H559=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G559,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G559,0),#REF!,15,0)),IF(H559=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G559,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G559,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B560=\"\",\"\",IF(YEAR(M560)=YEAR(Paramètres!$F$15),-SUM(Q560:R560)*S560*T560,\"\"))","v":""},{"$f":"IF(B560=\"\",\"\",(W560+X560+IF(AB560=\"\",0,AB560)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B560=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G560,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G560,0),#REF!,3,0)),IF(H560=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G560,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G560,0),#REF!,3,0)),IF(H560=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G560,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G560,0),#REF!,6,0)),IF(H560=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G560,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G560,0),#REF!,9,0)),IF(H560=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G560,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G560,0),#REF!,12,0)),IF(H560=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G560,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G560,0),#REF!,15,0)),IF(H560=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G560,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G560,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B561=\"\",\"\",IF(YEAR(M561)=YEAR(Paramètres!$F$15),-SUM(Q561:R561)*S561*T561,\"\"))","v":""},{"$f":"IF(B561=\"\",\"\",(W561+X561+IF(AB561=\"\",0,AB561)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B561=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G561,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G561,0),#REF!,3,0)),IF(H561=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G561,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G561,0),#REF!,3,0)),IF(H561=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G561,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G561,0),#REF!,6,0)),IF(H561=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G561,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G561,0),#REF!,9,0)),IF(H561=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G561,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G561,0),#REF!,12,0)),IF(H561=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G561,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G561,0),#REF!,15,0)),IF(H561=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G561,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G561,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B562=\"\",\"\",IF(YEAR(M562)=YEAR(Paramètres!$F$15),-SUM(Q562:R562)*S562*T562,\"\"))","v":""},{"$f":"IF(B562=\"\",\"\",(W562+X562+IF(AB562=\"\",0,AB562)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B562=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G562,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G562,0),#REF!,3,0)),IF(H562=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G562,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G562,0),#REF!,3,0)),IF(H562=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G562,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G562,0),#REF!,6,0)),IF(H562=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G562,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G562,0),#REF!,9,0)),IF(H562=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G562,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G562,0),#REF!,12,0)),IF(H562=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G562,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G562,0),#REF!,15,0)),IF(H562=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G562,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G562,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B563=\"\",\"\",IF(YEAR(M563)=YEAR(Paramètres!$F$15),-SUM(Q563:R563)*S563*T563,\"\"))","v":""},{"$f":"IF(B563=\"\",\"\",(W563+X563+IF(AB563=\"\",0,AB563)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B563=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G563,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G563,0),#REF!,3,0)),IF(H563=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G563,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G563,0),#REF!,3,0)),IF(H563=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G563,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G563,0),#REF!,6,0)),IF(H563=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G563,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G563,0),#REF!,9,0)),IF(H563=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G563,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G563,0),#REF!,12,0)),IF(H563=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G563,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G563,0),#REF!,15,0)),IF(H563=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G563,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G563,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B564=\"\",\"\",IF(YEAR(M564)=YEAR(Paramètres!$F$15),-SUM(Q564:R564)*S564*T564,\"\"))","v":""},{"$f":"IF(B564=\"\",\"\",(W564+X564+IF(AB564=\"\",0,AB564)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B564=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G564,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G564,0),#REF!,3,0)),IF(H564=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G564,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G564,0),#REF!,3,0)),IF(H564=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G564,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G564,0),#REF!,6,0)),IF(H564=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G564,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G564,0),#REF!,9,0)),IF(H564=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G564,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G564,0),#REF!,12,0)),IF(H564=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G564,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G564,0),#REF!,15,0)),IF(H564=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G564,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G564,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B565=\"\",\"\",IF(YEAR(M565)=YEAR(Paramètres!$F$15),-SUM(Q565:R565)*S565*T565,\"\"))","v":""},{"$f":"IF(B565=\"\",\"\",(W565+X565+IF(AB565=\"\",0,AB565)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B565=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G565,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G565,0),#REF!,3,0)),IF(H565=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G565,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G565,0),#REF!,3,0)),IF(H565=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G565,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G565,0),#REF!,6,0)),IF(H565=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G565,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G565,0),#REF!,9,0)),IF(H565=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G565,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G565,0),#REF!,12,0)),IF(H565=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G565,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G565,0),#REF!,15,0)),IF(H565=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G565,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G565,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B566=\"\",\"\",IF(YEAR(M566)=YEAR(Paramètres!$F$15),-SUM(Q566:R566)*S566*T566,\"\"))","v":""},{"$f":"IF(B566=\"\",\"\",(W566+X566+IF(AB566=\"\",0,AB566)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B566=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G566,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G566,0),#REF!,3,0)),IF(H566=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G566,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G566,0),#REF!,3,0)),IF(H566=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G566,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G566,0),#REF!,6,0)),IF(H566=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G566,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G566,0),#REF!,9,0)),IF(H566=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G566,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G566,0),#REF!,12,0)),IF(H566=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G566,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G566,0),#REF!,15,0)),IF(H566=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G566,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G566,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B567=\"\",\"\",IF(YEAR(M567)=YEAR(Paramètres!$F$15),-SUM(Q567:R567)*S567*T567,\"\"))","v":""},{"$f":"IF(B567=\"\",\"\",(W567+X567+IF(AB567=\"\",0,AB567)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B567=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G567,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G567,0),#REF!,3,0)),IF(H567=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G567,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G567,0),#REF!,3,0)),IF(H567=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G567,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G567,0),#REF!,6,0)),IF(H567=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G567,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G567,0),#REF!,9,0)),IF(H567=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G567,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G567,0),#REF!,12,0)),IF(H567=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G567,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G567,0),#REF!,15,0)),IF(H567=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G567,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G567,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B568=\"\",\"\",IF(YEAR(M568)=YEAR(Paramètres!$F$15),-SUM(Q568:R568)*S568*T568,\"\"))","v":""},{"$f":"IF(B568=\"\",\"\",(W568+X568+IF(AB568=\"\",0,AB568)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B568=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G568,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G568,0),#REF!,3,0)),IF(H568=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G568,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G568,0),#REF!,3,0)),IF(H568=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G568,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G568,0),#REF!,6,0)),IF(H568=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G568,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G568,0),#REF!,9,0)),IF(H568=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G568,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G568,0),#REF!,12,0)),IF(H568=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G568,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G568,0),#REF!,15,0)),IF(H568=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G568,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G568,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B569=\"\",\"\",IF(YEAR(M569)=YEAR(Paramètres!$F$15),-SUM(Q569:R569)*S569*T569,\"\"))","v":""},{"$f":"IF(B569=\"\",\"\",(W569+X569+IF(AB569=\"\",0,AB569)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B569=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G569,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G569,0),#REF!,3,0)),IF(H569=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G569,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G569,0),#REF!,3,0)),IF(H569=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G569,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G569,0),#REF!,6,0)),IF(H569=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G569,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G569,0),#REF!,9,0)),IF(H569=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G569,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G569,0),#REF!,12,0)),IF(H569=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G569,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G569,0),#REF!,15,0)),IF(H569=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G569,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G569,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B570=\"\",\"\",IF(YEAR(M570)=YEAR(Paramètres!$F$15),-SUM(Q570:R570)*S570*T570,\"\"))","v":""},{"$f":"IF(B570=\"\",\"\",(W570+X570+IF(AB570=\"\",0,AB570)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B570=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G570,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G570,0),#REF!,3,0)),IF(H570=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G570,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G570,0),#REF!,3,0)),IF(H570=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G570,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G570,0),#REF!,6,0)),IF(H570=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G570,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G570,0),#REF!,9,0)),IF(H570=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G570,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G570,0),#REF!,12,0)),IF(H570=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G570,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G570,0),#REF!,15,0)),IF(H570=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G570,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G570,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B571=\"\",\"\",IF(YEAR(M571)=YEAR(Paramètres!$F$15),-SUM(Q571:R571)*S571*T571,\"\"))","v":""},{"$f":"IF(B571=\"\",\"\",(W571+X571+IF(AB571=\"\",0,AB571)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B571=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G571,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G571,0),#REF!,3,0)),IF(H571=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G571,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G571,0),#REF!,3,0)),IF(H571=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G571,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G571,0),#REF!,6,0)),IF(H571=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G571,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G571,0),#REF!,9,0)),IF(H571=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G571,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G571,0),#REF!,12,0)),IF(H571=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G571,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G571,0),#REF!,15,0)),IF(H571=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G571,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G571,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B572=\"\",\"\",IF(YEAR(M572)=YEAR(Paramètres!$F$15),-SUM(Q572:R572)*S572*T572,\"\"))","v":""},{"$f":"IF(B572=\"\",\"\",(W572+X572+IF(AB572=\"\",0,AB572)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B572=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G572,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G572,0),#REF!,3,0)),IF(H572=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G572,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G572,0),#REF!,3,0)),IF(H572=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G572,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G572,0),#REF!,6,0)),IF(H572=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G572,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G572,0),#REF!,9,0)),IF(H572=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G572,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G572,0),#REF!,12,0)),IF(H572=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G572,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G572,0),#REF!,15,0)),IF(H572=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G572,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G572,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B573=\"\",\"\",IF(YEAR(M573)=YEAR(Paramètres!$F$15),-SUM(Q573:R573)*S573*T573,\"\"))","v":""},{"$f":"IF(B573=\"\",\"\",(W573+X573+IF(AB573=\"\",0,AB573)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B573=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G573,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G573,0),#REF!,3,0)),IF(H573=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G573,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G573,0),#REF!,3,0)),IF(H573=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G573,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G573,0),#REF!,6,0)),IF(H573=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G573,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G573,0),#REF!,9,0)),IF(H573=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G573,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G573,0),#REF!,12,0)),IF(H573=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G573,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G573,0),#REF!,15,0)),IF(H573=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G573,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G573,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B574=\"\",\"\",IF(YEAR(M574)=YEAR(Paramètres!$F$15),-SUM(Q574:R574)*S574*T574,\"\"))","v":""},{"$f":"IF(B574=\"\",\"\",(W574+X574+IF(AB574=\"\",0,AB574)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B574=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G574,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G574,0),#REF!,3,0)),IF(H574=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G574,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G574,0),#REF!,3,0)),IF(H574=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G574,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G574,0),#REF!,6,0)),IF(H574=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G574,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G574,0),#REF!,9,0)),IF(H574=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G574,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G574,0),#REF!,12,0)),IF(H574=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G574,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G574,0),#REF!,15,0)),IF(H574=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G574,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G574,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B575=\"\",\"\",IF(YEAR(M575)=YEAR(Paramètres!$F$15),-SUM(Q575:R575)*S575*T575,\"\"))","v":""},{"$f":"IF(B575=\"\",\"\",(W575+X575+IF(AB575=\"\",0,AB575)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B575=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G575,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G575,0),#REF!,3,0)),IF(H575=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G575,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G575,0),#REF!,3,0)),IF(H575=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G575,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G575,0),#REF!,6,0)),IF(H575=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G575,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G575,0),#REF!,9,0)),IF(H575=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G575,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G575,0),#REF!,12,0)),IF(H575=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G575,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G575,0),#REF!,15,0)),IF(H575=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G575,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G575,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B576=\"\",\"\",IF(YEAR(M576)=YEAR(Paramètres!$F$15),-SUM(Q576:R576)*S576*T576,\"\"))","v":""},{"$f":"IF(B576=\"\",\"\",(W576+X576+IF(AB576=\"\",0,AB576)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B576=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G576,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G576,0),#REF!,3,0)),IF(H576=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G576,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G576,0),#REF!,3,0)),IF(H576=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G576,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G576,0),#REF!,6,0)),IF(H576=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G576,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G576,0),#REF!,9,0)),IF(H576=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G576,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G576,0),#REF!,12,0)),IF(H576=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G576,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G576,0),#REF!,15,0)),IF(H576=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G576,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G576,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B577=\"\",\"\",IF(YEAR(M577)=YEAR(Paramètres!$F$15),-SUM(Q577:R577)*S577*T577,\"\"))","v":""},{"$f":"IF(B577=\"\",\"\",(W577+X577+IF(AB577=\"\",0,AB577)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B577=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G577,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G577,0),#REF!,3,0)),IF(H577=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G577,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G577,0),#REF!,3,0)),IF(H577=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G577,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G577,0),#REF!,6,0)),IF(H577=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G577,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G577,0),#REF!,9,0)),IF(H577=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G577,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G577,0),#REF!,12,0)),IF(H577=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G577,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G577,0),#REF!,15,0)),IF(H577=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G577,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G577,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B578=\"\",\"\",IF(YEAR(M578)=YEAR(Paramètres!$F$15),-SUM(Q578:R578)*S578*T578,\"\"))","v":""},{"$f":"IF(B578=\"\",\"\",(W578+X578+IF(AB578=\"\",0,AB578)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B578=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G578,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G578,0),#REF!,3,0)),IF(H578=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G578,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G578,0),#REF!,3,0)),IF(H578=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G578,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G578,0),#REF!,6,0)),IF(H578=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G578,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G578,0),#REF!,9,0)),IF(H578=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G578,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G578,0),#REF!,12,0)),IF(H578=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G578,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G578,0),#REF!,15,0)),IF(H578=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G578,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G578,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B579=\"\",\"\",IF(YEAR(M579)=YEAR(Paramètres!$F$15),-SUM(Q579:R579)*S579*T579,\"\"))","v":""},{"$f":"IF(B579=\"\",\"\",(W579+X579+IF(AB579=\"\",0,AB579)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B579=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G579,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G579,0),#REF!,3,0)),IF(H579=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G579,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G579,0),#REF!,3,0)),IF(H579=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G579,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G579,0),#REF!,6,0)),IF(H579=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G579,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G579,0),#REF!,9,0)),IF(H579=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G579,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G579,0),#REF!,12,0)),IF(H579=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G579,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G579,0),#REF!,15,0)),IF(H579=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G579,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G579,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B580=\"\",\"\",IF(YEAR(M580)=YEAR(Paramètres!$F$15),-SUM(Q580:R580)*S580*T580,\"\"))","v":""},{"$f":"IF(B580=\"\",\"\",(W580+X580+IF(AB580=\"\",0,AB580)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B580=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G580,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G580,0),#REF!,3,0)),IF(H580=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G580,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G580,0),#REF!,3,0)),IF(H580=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G580,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G580,0),#REF!,6,0)),IF(H580=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G580,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G580,0),#REF!,9,0)),IF(H580=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G580,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G580,0),#REF!,12,0)),IF(H580=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G580,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G580,0),#REF!,15,0)),IF(H580=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G580,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G580,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B581=\"\",\"\",IF(YEAR(M581)=YEAR(Paramètres!$F$15),-SUM(Q581:R581)*S581*T581,\"\"))","v":""},{"$f":"IF(B581=\"\",\"\",(W581+X581+IF(AB581=\"\",0,AB581)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B581=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G581,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G581,0),#REF!,3,0)),IF(H581=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G581,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G581,0),#REF!,3,0)),IF(H581=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G581,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G581,0),#REF!,6,0)),IF(H581=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G581,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G581,0),#REF!,9,0)),IF(H581=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G581,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G581,0),#REF!,12,0)),IF(H581=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G581,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G581,0),#REF!,15,0)),IF(H581=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G581,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G581,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B582=\"\",\"\",IF(YEAR(M582)=YEAR(Paramètres!$F$15),-SUM(Q582:R582)*S582*T582,\"\"))","v":""},{"$f":"IF(B582=\"\",\"\",(W582+X582+IF(AB582=\"\",0,AB582)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B582=\"\",\"\",W582+X582+AC582)","v":""},{"$f":"IF(B582=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G582,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G582,0),#REF!,3,0)),IF(H582=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G582,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G582,0),#REF!,3,0)),IF(H582=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G582,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G582,0),#REF!,6,0)),IF(H582=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G582,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G582,0),#REF!,9,0)),IF(H582=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G582,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G582,0),#REF!,12,0)),IF(H582=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G582,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G582,0),#REF!,15,0)),IF(H582=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G582,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G582,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B583=\"\",\"\",IF(YEAR(M583)=YEAR(Paramètres!$F$15),-SUM(Q583:R583)*S583*T583,\"\"))","v":""},{"$f":"IF(B583=\"\",\"\",(W583+X583+IF(AB583=\"\",0,AB583)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B583=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G583,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G583,0),#REF!,3,0)),IF(H583=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G583,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G583,0),#REF!,3,0)),IF(H583=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G583,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G583,0),#REF!,6,0)),IF(H583=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G583,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G583,0),#REF!,9,0)),IF(H583=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G583,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G583,0),#REF!,12,0)),IF(H583=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G583,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G583,0),#REF!,15,0)),IF(H583=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G583,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G583,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B584=\"\",\"\",IF(YEAR(M584)=YEAR(Paramètres!$F$15),-SUM(Q584:R584)*S584*T584,\"\"))","v":""},{"$f":"IF(B584=\"\",\"\",(W584+X584+IF(AB584=\"\",0,AB584)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B584=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G584,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G584,0),#REF!,3,0)),IF(H584=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G584,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G584,0),#REF!,3,0)),IF(H584=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G584,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G584,0),#REF!,6,0)),IF(H584=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G584,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G584,0),#REF!,9,0)),IF(H584=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G584,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G584,0),#REF!,12,0)),IF(H584=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G584,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G584,0),#REF!,15,0)),IF(H584=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G584,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G584,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B585=\"\",\"\",IF(YEAR(M585)=YEAR(Paramètres!$F$15),-SUM(Q585:R585)*S585*T585,\"\"))","v":""},{"$f":"IF(B585=\"\",\"\",(W585+X585+IF(AB585=\"\",0,AB585)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B585=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G585,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G585,0),#REF!,3,0)),IF(H585=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G585,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G585,0),#REF!,3,0)),IF(H585=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G585,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G585,0),#REF!,6,0)),IF(H585=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G585,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G585,0),#REF!,9,0)),IF(H585=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G585,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G585,0),#REF!,12,0)),IF(H585=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G585,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G585,0),#REF!,15,0)),IF(H585=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G585,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G585,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B586=\"\",\"\",IF(YEAR(M586)=YEAR(Paramètres!$F$15),-SUM(Q586:R586)*S586*T586,\"\"))","v":""},{"$f":"IF(B586=\"\",\"\",(W586+X586+IF(AB586=\"\",0,AB586)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B586=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G586,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G586,0),#REF!,3,0)),IF(H586=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G586,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G586,0),#REF!,3,0)),IF(H586=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G586,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G586,0),#REF!,6,0)),IF(H586=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G586,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G586,0),#REF!,9,0)),IF(H586=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G586,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G586,0),#REF!,12,0)),IF(H586=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G586,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G586,0),#REF!,15,0)),IF(H586=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G586,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G586,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B587=\"\",\"\",IF(YEAR(M587)=YEAR(Paramètres!$F$15),-SUM(Q587:R587)*S587*T587,\"\"))","v":""},{"$f":"IF(B587=\"\",\"\",(W587+X587+IF(AB587=\"\",0,AB587)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B587=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G587,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G587,0),#REF!,3,0)),IF(H587=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G587,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G587,0),#REF!,3,0)),IF(H587=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G587,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G587,0),#REF!,6,0)),IF(H587=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G587,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G587,0),#REF!,9,0)),IF(H587=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G587,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G587,0),#REF!,12,0)),IF(H587=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G587,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G587,0),#REF!,15,0)),IF(H587=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G587,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G587,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B588=\"\",\"\",IF(YEAR(M588)=YEAR(Paramètres!$F$15),-SUM(Q588:R588)*S588*T588,\"\"))","v":""},{"$f":"IF(B588=\"\",\"\",(W588+X588+IF(AB588=\"\",0,AB588)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B588=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G588,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G588,0),#REF!,3,0)),IF(H588=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G588,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G588,0),#REF!,3,0)),IF(H588=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G588,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G588,0),#REF!,6,0)),IF(H588=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G588,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G588,0),#REF!,9,0)),IF(H588=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G588,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G588,0),#REF!,12,0)),IF(H588=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G588,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G588,0),#REF!,15,0)),IF(H588=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G588,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G588,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B589=\"\",\"\",IF(YEAR(M589)=YEAR(Paramètres!$F$15),-SUM(Q589:R589)*S589*T589,\"\"))","v":""},{"$f":"IF(B589=\"\",\"\",(W589+X589+IF(AB589=\"\",0,AB589)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B589=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G589,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G589,0),#REF!,3,0)),IF(H589=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G589,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G589,0),#REF!,3,0)),IF(H589=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G589,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G589,0),#REF!,6,0)),IF(H589=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G589,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G589,0),#REF!,9,0)),IF(H589=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G589,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G589,0),#REF!,12,0)),IF(H589=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G589,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G589,0),#REF!,15,0)),IF(H589=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G589,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G589,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B590=\"\",\"\",IF(YEAR(M590)=YEAR(Paramètres!$F$15),-SUM(Q590:R590)*S590*T590,\"\"))","v":""},{"$f":"IF(B590=\"\",\"\",(W590+X590+IF(AB590=\"\",0,AB590)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B590=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G590,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G590,0),#REF!,3,0)),IF(H590=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G590,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G590,0),#REF!,3,0)),IF(H590=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G590,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G590,0),#REF!,6,0)),IF(H590=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G590,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G590,0),#REF!,9,0)),IF(H590=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G590,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G590,0),#REF!,12,0)),IF(H590=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G590,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G590,0),#REF!,15,0)),IF(H590=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G590,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G590,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B591=\"\",\"\",IF(YEAR(M591)=YEAR(Paramètres!$F$15),-SUM(Q591:R591)*S591*T591,\"\"))","v":""},{"$f":"IF(B591=\"\",\"\",(W591+X591+IF(AB591=\"\",0,AB591)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B591=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G591,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G591,0),#REF!,3,0)),IF(H591=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G591,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G591,0),#REF!,3,0)),IF(H591=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G591,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G591,0),#REF!,6,0)),IF(H591=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G591,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G591,0),#REF!,9,0)),IF(H591=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G591,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G591,0),#REF!,12,0)),IF(H591=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G591,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G591,0),#REF!,15,0)),IF(H591=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G591,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G591,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B592=\"\",\"\",IF(YEAR(M592)=YEAR(Paramètres!$F$15),-SUM(Q592:R592)*S592*T592,\"\"))","v":""},{"$f":"IF(B592=\"\",\"\",(W592+X592+IF(AB592=\"\",0,AB592)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B592=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G592,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G592,0),#REF!,3,0)),IF(H592=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G592,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G592,0),#REF!,3,0)),IF(H592=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G592,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G592,0),#REF!,6,0)),IF(H592=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G592,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G592,0),#REF!,9,0)),IF(H592=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G592,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G592,0),#REF!,12,0)),IF(H592=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G592,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G592,0),#REF!,15,0)),IF(H592=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G592,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G592,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B593=\"\",\"\",IF(YEAR(M593)=YEAR(Paramètres!$F$15),-SUM(Q593:R593)*S593*T593,\"\"))","v":""},{"$f":"IF(B593=\"\",\"\",(W593+X593+IF(AB593=\"\",0,AB593)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B593=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G593,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G593,0),#REF!,3,0)),IF(H593=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G593,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G593,0),#REF!,3,0)),IF(H593=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G593,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G593,0),#REF!,6,0)),IF(H593=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G593,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G593,0),#REF!,9,0)),IF(H593=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G593,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G593,0),#REF!,12,0)),IF(H593=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G593,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G593,0),#REF!,15,0)),IF(H593=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G593,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G593,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B594=\"\",\"\",IF(YEAR(M594)=YEAR(Paramètres!$F$15),-SUM(Q594:R594)*S594*T594,\"\"))","v":""},{"$f":"IF(B594=\"\",\"\",(W594+X594+IF(AB594=\"\",0,AB594)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B594=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G594,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G594,0),#REF!,3,0)),IF(H594=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G594,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G594,0),#REF!,3,0)),IF(H594=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G594,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G594,0),#REF!,6,0)),IF(H594=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G594,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G594,0),#REF!,9,0)),IF(H594=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G594,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G594,0),#REF!,12,0)),IF(H594=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G594,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G594,0),#REF!,15,0)),IF(H594=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G594,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G594,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B595=\"\",\"\",IF(YEAR(M595)=YEAR(Paramètres!$F$15),-SUM(Q595:R595)*S595*T595,\"\"))","v":""},{"$f":"IF(B595=\"\",\"\",(W595+X595+IF(AB595=\"\",0,AB595)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B595=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G595,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G595,0),#REF!,3,0)),IF(H595=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G595,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G595,0),#REF!,3,0)),IF(H595=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G595,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G595,0),#REF!,6,0)),IF(H595=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G595,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G595,0),#REF!,9,0)),IF(H595=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G595,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G595,0),#REF!,12,0)),IF(H595=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G595,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G595,0),#REF!,15,0)),IF(H595=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G595,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G595,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B596=\"\",\"\",IF(YEAR(M596)=YEAR(Paramètres!$F$15),-SUM(Q596:R596)*S596*T596,\"\"))","v":""},{"$f":"IF(B596=\"\",\"\",(W596+X596+IF(AB596=\"\",0,AB596)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B596=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G596,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G596,0),#REF!,3,0)),IF(H596=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G596,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G596,0),#REF!,3,0)),IF(H596=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G596,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G596,0),#REF!,6,0)),IF(H596=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G596,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G596,0),#REF!,9,0)),IF(H596=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G596,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G596,0),#REF!,12,0)),IF(H596=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G596,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G596,0),#REF!,15,0)),IF(H596=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G596,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G596,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B597=\"\",\"\",IF(YEAR(M597)=YEAR(Paramètres!$F$15),-SUM(Q597:R597)*S597*T597,\"\"))","v":""},{"$f":"IF(B597=\"\",\"\",(W597+X597+IF(AB597=\"\",0,AB597)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B597=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G597,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G597,0),#REF!,3,0)),IF(H597=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G597,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G597,0),#REF!,3,0)),IF(H597=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G597,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G597,0),#REF!,6,0)),IF(H597=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G597,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G597,0),#REF!,9,0)),IF(H597=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G597,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G597,0),#REF!,12,0)),IF(H597=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G597,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G597,0),#REF!,15,0)),IF(H597=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G597,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G597,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B598=\"\",\"\",IF(YEAR(M598)=YEAR(Paramètres!$F$15),-SUM(Q598:R598)*S598*T598,\"\"))","v":""},{"$f":"IF(B598=\"\",\"\",(W598+X598+IF(AB598=\"\",0,AB598)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B598=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G598,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G598,0),#REF!,3,0)),IF(H598=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G598,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G598,0),#REF!,3,0)),IF(H598=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G598,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G598,0),#REF!,6,0)),IF(H598=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G598,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G598,0),#REF!,9,0)),IF(H598=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G598,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G598,0),#REF!,12,0)),IF(H598=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G598,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G598,0),#REF!,15,0)),IF(H598=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G598,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G598,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B599=\"\",\"\",IF(YEAR(M599)=YEAR(Paramètres!$F$15),-SUM(Q599:R599)*S599*T599,\"\"))","v":""},{"$f":"IF(B599=\"\",\"\",(W599+X599+IF(AB599=\"\",0,AB599)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B599=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G599,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G599,0),#REF!,3,0)),IF(H599=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G599,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G599,0),#REF!,3,0)),IF(H599=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G599,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G599,0),#REF!,6,0)),IF(H599=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G599,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G599,0),#REF!,9,0)),IF(H599=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G599,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G599,0),#REF!,12,0)),IF(H599=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G599,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G599,0),#REF!,15,0)),IF(H599=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G599,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G599,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B600=\"\",\"\",IF(YEAR(M600)=YEAR(Paramètres!$F$15),-SUM(Q600:R600)*S600*T600,\"\"))","v":""},{"$f":"IF(B600=\"\",\"\",(W600+X600+IF(AB600=\"\",0,AB600)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B600=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G600,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G600,0),#REF!,3,0)),IF(H600=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G600,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G600,0),#REF!,3,0)),IF(H600=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G600,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G600,0),#REF!,6,0)),IF(H600=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G600,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G600,0),#REF!,9,0)),IF(H600=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G600,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G600,0),#REF!,12,0)),IF(H600=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G600,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G600,0),#REF!,15,0)),IF(H600=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G600,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G600,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B601=\"\",\"\",IF(YEAR(M601)=YEAR(Paramètres!$F$15),-SUM(Q601:R601)*S601*T601,\"\"))","v":""},{"$f":"IF(B601=\"\",\"\",(W601+X601+IF(AB601=\"\",0,AB601)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B601=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G601,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G601,0),#REF!,3,0)),IF(H601=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G601,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G601,0),#REF!,3,0)),IF(H601=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G601,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G601,0),#REF!,6,0)),IF(H601=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G601,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G601,0),#REF!,9,0)),IF(H601=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G601,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G601,0),#REF!,12,0)),IF(H601=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G601,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G601,0),#REF!,15,0)),IF(H601=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G601,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G601,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B602=\"\",\"\",IF(YEAR(M602)=YEAR(Paramètres!$F$15),-SUM(Q602:R602)*S602*T602,\"\"))","v":""},{"$f":"IF(B602=\"\",\"\",(W602+X602+IF(AB602=\"\",0,AB602)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B602=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G602,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G602,0),#REF!,3,0)),IF(H602=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G602,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G602,0),#REF!,3,0)),IF(H602=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G602,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G602,0),#REF!,6,0)),IF(H602=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G602,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G602,0),#REF!,9,0)),IF(H602=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G602,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G602,0),#REF!,12,0)),IF(H602=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G602,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G602,0),#REF!,15,0)),IF(H602=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G602,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G602,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B603=\"\",\"\",IF(YEAR(M603)=YEAR(Paramètres!$F$15),-SUM(Q603:R603)*S603*T603,\"\"))","v":""},{"$f":"IF(B603=\"\",\"\",(W603+X603+IF(AB603=\"\",0,AB603)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B603=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G603,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G603,0),#REF!,3,0)),IF(H603=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G603,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G603,0),#REF!,3,0)),IF(H603=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G603,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G603,0),#REF!,6,0)),IF(H603=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G603,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G603,0),#REF!,9,0)),IF(H603=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G603,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G603,0),#REF!,12,0)),IF(H603=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G603,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G603,0),#REF!,15,0)),IF(H603=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G603,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G603,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B604=\"\",\"\",IF(YEAR(M604)=YEAR(Paramètres!$F$15),-SUM(Q604:R604)*S604*T604,\"\"))","v":""},{"$f":"IF(B604=\"\",\"\",(W604+X604+IF(AB604=\"\",0,AB604)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B604=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G604,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G604,0),#REF!,3,0)),IF(H604=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G604,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G604,0),#REF!,3,0)),IF(H604=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G604,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G604,0),#REF!,6,0)),IF(H604=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G604,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G604,0),#REF!,9,0)),IF(H604=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G604,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G604,0),#REF!,12,0)),IF(H604=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G604,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G604,0),#REF!,15,0)),IF(H604=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G604,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G604,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B605=\"\",\"\",IF(YEAR(M605)=YEAR(Paramètres!$F$15),-SUM(Q605:R605)*S605*T605,\"\"))","v":""},{"$f":"IF(B605=\"\",\"\",(W605+X605+IF(AB605=\"\",0,AB605)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B605=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G605,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G605,0),#REF!,3,0)),IF(H605=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G605,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G605,0),#REF!,3,0)),IF(H605=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G605,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G605,0),#REF!,6,0)),IF(H605=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G605,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G605,0),#REF!,9,0)),IF(H605=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G605,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G605,0),#REF!,12,0)),IF(H605=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G605,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G605,0),#REF!,15,0)),IF(H605=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G605,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G605,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B606=\"\",\"\",IF(YEAR(M606)=YEAR(Paramètres!$F$15),-SUM(Q606:R606)*S606*T606,\"\"))","v":""},{"$f":"IF(B606=\"\",\"\",(W606+X606+IF(AB606=\"\",0,AB606)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B606=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G606,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G606,0),#REF!,3,0)),IF(H606=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G606,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G606,0),#REF!,3,0)),IF(H606=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G606,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G606,0),#REF!,6,0)),IF(H606=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G606,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G606,0),#REF!,9,0)),IF(H606=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G606,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G606,0),#REF!,12,0)),IF(H606=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G606,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G606,0),#REF!,15,0)),IF(H606=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G606,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G606,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B607=\"\",\"\",IF(YEAR(M607)=YEAR(Paramètres!$F$15),-SUM(Q607:R607)*S607*T607,\"\"))","v":""},{"$f":"IF(B607=\"\",\"\",(W607+X607+IF(AB607=\"\",0,AB607)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B607=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G607,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G607,0),#REF!,3,0)),IF(H607=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G607,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G607,0),#REF!,3,0)),IF(H607=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G607,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G607,0),#REF!,6,0)),IF(H607=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G607,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G607,0),#REF!,9,0)),IF(H607=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G607,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G607,0),#REF!,12,0)),IF(H607=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G607,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G607,0),#REF!,15,0)),IF(H607=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G607,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G607,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B608=\"\",\"\",IF(YEAR(M608)=YEAR(Paramètres!$F$15),-SUM(Q608:R608)*S608*T608,\"\"))","v":""},{"$f":"IF(B608=\"\",\"\",(W608+X608+IF(AB608=\"\",0,AB608)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B608=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G608,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G608,0),#REF!,3,0)),IF(H608=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G608,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G608,0),#REF!,3,0)),IF(H608=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G608,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G608,0),#REF!,6,0)),IF(H608=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G608,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G608,0),#REF!,9,0)),IF(H608=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G608,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G608,0),#REF!,12,0)),IF(H608=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G608,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G608,0),#REF!,15,0)),IF(H608=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G608,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G608,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B609=\"\",\"\",IF(YEAR(M609)=YEAR(Paramètres!$F$15),-SUM(Q609:R609)*S609*T609,\"\"))","v":""},{"$f":"IF(B609=\"\",\"\",(W609+X609+IF(AB609=\"\",0,AB609)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B609=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G609,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G609,0),#REF!,3,0)),IF(H609=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G609,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G609,0),#REF!,3,0)),IF(H609=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G609,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G609,0),#REF!,6,0)),IF(H609=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G609,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G609,0),#REF!,9,0)),IF(H609=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G609,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G609,0),#REF!,12,0)),IF(H609=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G609,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G609,0),#REF!,15,0)),IF(H609=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G609,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G609,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B610=\"\",\"\",IF(YEAR(M610)=YEAR(Paramètres!$F$15),-SUM(Q610:R610)*S610*T610,\"\"))","v":""},{"$f":"IF(B610=\"\",\"\",(W610+X610+IF(AB610=\"\",0,AB610)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B610=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G610,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G610,0),#REF!,3,0)),IF(H610=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G610,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G610,0),#REF!,3,0)),IF(H610=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G610,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G610,0),#REF!,6,0)),IF(H610=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G610,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G610,0),#REF!,9,0)),IF(H610=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G610,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G610,0),#REF!,12,0)),IF(H610=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G610,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G610,0),#REF!,15,0)),IF(H610=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G610,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G610,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B611=\"\",\"\",IF(YEAR(M611)=YEAR(Paramètres!$F$15),-SUM(Q611:R611)*S611*T611,\"\"))","v":""},{"$f":"IF(B611=\"\",\"\",(W611+X611+IF(AB611=\"\",0,AB611)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B611=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G611,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G611,0),#REF!,3,0)),IF(H611=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G611,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G611,0),#REF!,3,0)),IF(H611=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G611,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G611,0),#REF!,6,0)),IF(H611=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G611,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G611,0),#REF!,9,0)),IF(H611=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G611,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G611,0),#REF!,12,0)),IF(H611=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G611,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G611,0),#REF!,15,0)),IF(H611=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G611,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G611,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B612=\"\",\"\",IF(YEAR(M612)=YEAR(Paramètres!$F$15),-SUM(Q612:R612)*S612*T612,\"\"))","v":""},{"$f":"IF(B612=\"\",\"\",(W612+X612+IF(AB612=\"\",0,AB612)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B612=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G612,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G612,0),#REF!,3,0)),IF(H612=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G612,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G612,0),#REF!,3,0)),IF(H612=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G612,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G612,0),#REF!,6,0)),IF(H612=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G612,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G612,0),#REF!,9,0)),IF(H612=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G612,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G612,0),#REF!,12,0)),IF(H612=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G612,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G612,0),#REF!,15,0)),IF(H612=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G612,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G612,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B613=\"\",\"\",IF(YEAR(M613)=YEAR(Paramètres!$F$15),-SUM(Q613:R613)*S613*T613,\"\"))","v":""},{"$f":"IF(B613=\"\",\"\",(W613+X613+IF(AB613=\"\",0,AB613)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B613=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G613,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G613,0),#REF!,3,0)),IF(H613=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G613,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G613,0),#REF!,3,0)),IF(H613=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G613,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G613,0),#REF!,6,0)),IF(H613=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G613,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G613,0),#REF!,9,0)),IF(H613=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G613,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G613,0),#REF!,12,0)),IF(H613=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G613,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G613,0),#REF!,15,0)),IF(H613=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G613,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G613,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B614=\"\",\"\",IF(YEAR(M614)=YEAR(Paramètres!$F$15),-SUM(Q614:R614)*S614*T614,\"\"))","v":""},{"$f":"IF(B614=\"\",\"\",(W614+X614+IF(AB614=\"\",0,AB614)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B614=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G614,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G614,0),#REF!,3,0)),IF(H614=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G614,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G614,0),#REF!,3,0)),IF(H614=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G614,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G614,0),#REF!,6,0)),IF(H614=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G614,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G614,0),#REF!,9,0)),IF(H614=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G614,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G614,0),#REF!,12,0)),IF(H614=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G614,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G614,0),#REF!,15,0)),IF(H614=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G614,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G614,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B615=\"\",\"\",IF(YEAR(M615)=YEAR(Paramètres!$F$15),-SUM(Q615:R615)*S615*T615,\"\"))","v":""},{"$f":"IF(B615=\"\",\"\",(W615+X615+IF(AB615=\"\",0,AB615)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B615=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G615,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G615,0),#REF!,3,0)),IF(H615=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G615,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G615,0),#REF!,3,0)),IF(H615=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G615,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G615,0),#REF!,6,0)),IF(H615=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G615,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G615,0),#REF!,9,0)),IF(H615=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G615,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G615,0),#REF!,12,0)),IF(H615=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G615,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G615,0),#REF!,15,0)),IF(H615=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G615,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G615,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B616=\"\",\"\",IF(YEAR(M616)=YEAR(Paramètres!$F$15),-SUM(Q616:R616)*S616*T616,\"\"))","v":""},{"$f":"IF(B616=\"\",\"\",(W616+X616+IF(AB616=\"\",0,AB616)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B616=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G616,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G616,0),#REF!,3,0)),IF(H616=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G616,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G616,0),#REF!,3,0)),IF(H616=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G616,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G616,0),#REF!,6,0)),IF(H616=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G616,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G616,0),#REF!,9,0)),IF(H616=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G616,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G616,0),#REF!,12,0)),IF(H616=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G616,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G616,0),#REF!,15,0)),IF(H616=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G616,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G616,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B617=\"\",\"\",IF(YEAR(M617)=YEAR(Paramètres!$F$15),-SUM(Q617:R617)*S617*T617,\"\"))","v":""},{"$f":"IF(B617=\"\",\"\",(W617+X617+IF(AB617=\"\",0,AB617)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B617=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G617,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G617,0),#REF!,3,0)),IF(H617=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G617,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G617,0),#REF!,3,0)),IF(H617=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G617,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G617,0),#REF!,6,0)),IF(H617=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G617,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G617,0),#REF!,9,0)),IF(H617=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G617,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G617,0),#REF!,12,0)),IF(H617=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G617,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G617,0),#REF!,15,0)),IF(H617=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G617,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G617,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B618=\"\",\"\",IF(YEAR(M618)=YEAR(Paramètres!$F$15),-SUM(Q618:R618)*S618*T618,\"\"))","v":""},{"$f":"IF(B618=\"\",\"\",(W618+X618+IF(AB618=\"\",0,AB618)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B618=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G618,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G618,0),#REF!,3,0)),IF(H618=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G618,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G618,0),#REF!,3,0)),IF(H618=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G618,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G618,0),#REF!,6,0)),IF(H618=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G618,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G618,0),#REF!,9,0)),IF(H618=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G618,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G618,0),#REF!,12,0)),IF(H618=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G618,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G618,0),#REF!,15,0)),IF(H618=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G618,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G618,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B619=\"\",\"\",IF(YEAR(M619)=YEAR(Paramètres!$F$15),-SUM(Q619:R619)*S619*T619,\"\"))","v":""},{"$f":"IF(B619=\"\",\"\",(W619+X619+IF(AB619=\"\",0,AB619)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B619=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G619,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G619,0),#REF!,3,0)),IF(H619=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G619,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G619,0),#REF!,3,0)),IF(H619=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G619,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G619,0),#REF!,6,0)),IF(H619=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G619,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G619,0),#REF!,9,0)),IF(H619=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G619,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G619,0),#REF!,12,0)),IF(H619=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G619,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G619,0),#REF!,15,0)),IF(H619=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G619,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G619,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B620=\"\",\"\",IF(YEAR(M620)=YEAR(Paramètres!$F$15),-SUM(Q620:R620)*S620*T620,\"\"))","v":""},{"$f":"IF(B620=\"\",\"\",(W620+X620+IF(AB620=\"\",0,AB620)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B620=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G620,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G620,0),#REF!,3,0)),IF(H620=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G620,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G620,0),#REF!,3,0)),IF(H620=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G620,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G620,0),#REF!,6,0)),IF(H620=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G620,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G620,0),#REF!,9,0)),IF(H620=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G620,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G620,0),#REF!,12,0)),IF(H620=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G620,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G620,0),#REF!,15,0)),IF(H620=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G620,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G620,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B621=\"\",\"\",IF(YEAR(M621)=YEAR(Paramètres!$F$15),-SUM(Q621:R621)*S621*T621,\"\"))","v":""},{"$f":"IF(B621=\"\",\"\",(W621+X621+IF(AB621=\"\",0,AB621)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B621=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G621,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G621,0),#REF!,3,0)),IF(H621=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G621,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G621,0),#REF!,3,0)),IF(H621=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G621,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G621,0),#REF!,6,0)),IF(H621=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G621,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G621,0),#REF!,9,0)),IF(H621=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G621,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G621,0),#REF!,12,0)),IF(H621=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G621,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G621,0),#REF!,15,0)),IF(H621=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G621,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G621,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B622=\"\",\"\",IF(YEAR(M622)=YEAR(Paramètres!$F$15),-SUM(Q622:R622)*S622*T622,\"\"))","v":""},{"$f":"IF(B622=\"\",\"\",(W622+X622+IF(AB622=\"\",0,AB622)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B622=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G622,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G622,0),#REF!,3,0)),IF(H622=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G622,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G622,0),#REF!,3,0)),IF(H622=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G622,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G622,0),#REF!,6,0)),IF(H622=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G622,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G622,0),#REF!,9,0)),IF(H622=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G622,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G622,0),#REF!,12,0)),IF(H622=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G622,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G622,0),#REF!,15,0)),IF(H622=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G622,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G622,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B623=\"\",\"\",IF(YEAR(M623)=YEAR(Paramètres!$F$15),-SUM(Q623:R623)*S623*T623,\"\"))","v":""},{"$f":"IF(B623=\"\",\"\",(W623+X623+IF(AB623=\"\",0,AB623)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B623=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G623,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G623,0),#REF!,3,0)),IF(H623=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G623,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G623,0),#REF!,3,0)),IF(H623=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G623,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G623,0),#REF!,6,0)),IF(H623=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G623,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G623,0),#REF!,9,0)),IF(H623=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G623,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G623,0),#REF!,12,0)),IF(H623=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G623,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G623,0),#REF!,15,0)),IF(H623=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G623,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G623,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B624=\"\",\"\",IF(YEAR(M624)=YEAR(Paramètres!$F$15),-SUM(Q624:R624)*S624*T624,\"\"))","v":""},{"$f":"IF(B624=\"\",\"\",(W624+X624+IF(AB624=\"\",0,AB624)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B624=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G624,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G624,0),#REF!,3,0)),IF(H624=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G624,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G624,0),#REF!,3,0)),IF(H624=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G624,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G624,0),#REF!,6,0)),IF(H624=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G624,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G624,0),#REF!,9,0)),IF(H624=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G624,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G624,0),#REF!,12,0)),IF(H624=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G624,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G624,0),#REF!,15,0)),IF(H624=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G624,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G624,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B625=\"\",\"\",IF(YEAR(M625)=YEAR(Paramètres!$F$15),-SUM(Q625:R625)*S625*T625,\"\"))","v":""},{"$f":"IF(B625=\"\",\"\",(W625+X625+IF(AB625=\"\",0,AB625)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B625=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G625,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G625,0),#REF!,3,0)),IF(H625=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G625,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G625,0),#REF!,3,0)),IF(H625=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G625,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G625,0),#REF!,6,0)),IF(H625=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G625,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G625,0),#REF!,9,0)),IF(H625=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G625,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G625,0),#REF!,12,0)),IF(H625=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G625,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G625,0),#REF!,15,0)),IF(H625=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G625,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G625,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B626=\"\",\"\",IF(YEAR(M626)=YEAR(Paramètres!$F$15),-SUM(Q626:R626)*S626*T626,\"\"))","v":""},{"$f":"IF(B626=\"\",\"\",(W626+X626+IF(AB626=\"\",0,AB626)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B626=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G626,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G626,0),#REF!,3,0)),IF(H626=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G626,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G626,0),#REF!,3,0)),IF(H626=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G626,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G626,0),#REF!,6,0)),IF(H626=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G626,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G626,0),#REF!,9,0)),IF(H626=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G626,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G626,0),#REF!,12,0)),IF(H626=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G626,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G626,0),#REF!,15,0)),IF(H626=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G626,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G626,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B627=\"\",\"\",IF(YEAR(M627)=YEAR(Paramètres!$F$15),-SUM(Q627:R627)*S627*T627,\"\"))","v":""},{"$f":"IF(B627=\"\",\"\",(W627+X627+IF(AB627=\"\",0,AB627)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B627=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G627,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G627,0),#REF!,3,0)),IF(H627=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G627,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G627,0),#REF!,3,0)),IF(H627=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G627,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G627,0),#REF!,6,0)),IF(H627=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G627,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G627,0),#REF!,9,0)),IF(H627=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G627,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G627,0),#REF!,12,0)),IF(H627=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G627,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G627,0),#REF!,15,0)),IF(H627=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G627,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G627,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B628=\"\",\"\",IF(YEAR(M628)=YEAR(Paramètres!$F$15),-SUM(Q628:R628)*S628*T628,\"\"))","v":""},{"$f":"IF(B628=\"\",\"\",(W628+X628+IF(AB628=\"\",0,AB628)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B628=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G628,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G628,0),#REF!,3,0)),IF(H628=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G628,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G628,0),#REF!,3,0)),IF(H628=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G628,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G628,0),#REF!,6,0)),IF(H628=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G628,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G628,0),#REF!,9,0)),IF(H628=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G628,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G628,0),#REF!,12,0)),IF(H628=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G628,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G628,0),#REF!,15,0)),IF(H628=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G628,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G628,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B629=\"\",\"\",IF(YEAR(M629)=YEAR(Paramètres!$F$15),-SUM(Q629:R629)*S629*T629,\"\"))","v":""},{"$f":"IF(B629=\"\",\"\",(W629+X629+IF(AB629=\"\",0,AB629)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B629=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G629,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G629,0),#REF!,3,0)),IF(H629=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G629,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G629,0),#REF!,3,0)),IF(H629=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G629,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G629,0),#REF!,6,0)),IF(H629=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G629,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G629,0),#REF!,9,0)),IF(H629=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G629,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G629,0),#REF!,12,0)),IF(H629=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G629,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G629,0),#REF!,15,0)),IF(H629=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G629,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G629,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B630=\"\",\"\",IF(YEAR(M630)=YEAR(Paramètres!$F$15),-SUM(Q630:R630)*S630*T630,\"\"))","v":""},{"$f":"IF(B630=\"\",\"\",(W630+X630+IF(AB630=\"\",0,AB630)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B630=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G630,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G630,0),#REF!,3,0)),IF(H630=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G630,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G630,0),#REF!,3,0)),IF(H630=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G630,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G630,0),#REF!,6,0)),IF(H630=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G630,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G630,0),#REF!,9,0)),IF(H630=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G630,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G630,0),#REF!,12,0)),IF(H630=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G630,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G630,0),#REF!,15,0)),IF(H630=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G630,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G630,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B631=\"\",\"\",IF(YEAR(M631)=YEAR(Paramètres!$F$15),-SUM(Q631:R631)*S631*T631,\"\"))","v":""},{"$f":"IF(B631=\"\",\"\",(W631+X631+IF(AB631=\"\",0,AB631)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B631=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G631,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G631,0),#REF!,3,0)),IF(H631=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G631,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G631,0),#REF!,3,0)),IF(H631=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G631,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G631,0),#REF!,6,0)),IF(H631=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G631,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G631,0),#REF!,9,0)),IF(H631=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G631,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G631,0),#REF!,12,0)),IF(H631=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G631,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G631,0),#REF!,15,0)),IF(H631=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G631,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G631,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B632=\"\",\"\",IF(YEAR(M632)=YEAR(Paramètres!$F$15),-SUM(Q632:R632)*S632*T632,\"\"))","v":""},{"$f":"IF(B632=\"\",\"\",(W632+X632+IF(AB632=\"\",0,AB632)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B632=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G632,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G632,0),#REF!,3,0)),IF(H632=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G632,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G632,0),#REF!,3,0)),IF(H632=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G632,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G632,0),#REF!,6,0)),IF(H632=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G632,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G632,0),#REF!,9,0)),IF(H632=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G632,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G632,0),#REF!,12,0)),IF(H632=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G632,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G632,0),#REF!,15,0)),IF(H632=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G632,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G632,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B633=\"\",\"\",IF(YEAR(M633)=YEAR(Paramètres!$F$15),-SUM(Q633:R633)*S633*T633,\"\"))","v":""},{"$f":"IF(B633=\"\",\"\",(W633+X633+IF(AB633=\"\",0,AB633)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B633=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G633,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G633,0),#REF!,3,0)),IF(H633=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G633,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G633,0),#REF!,3,0)),IF(H633=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G633,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G633,0),#REF!,6,0)),IF(H633=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G633,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G633,0),#REF!,9,0)),IF(H633=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G633,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G633,0),#REF!,12,0)),IF(H633=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G633,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G633,0),#REF!,15,0)),IF(H633=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G633,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G633,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B634=\"\",\"\",IF(YEAR(M634)=YEAR(Paramètres!$F$15),-SUM(Q634:R634)*S634*T634,\"\"))","v":""},{"$f":"IF(B634=\"\",\"\",(W634+X634+IF(AB634=\"\",0,AB634)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B634=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G634,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G634,0),#REF!,3,0)),IF(H634=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G634,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G634,0),#REF!,3,0)),IF(H634=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G634,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G634,0),#REF!,6,0)),IF(H634=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G634,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G634,0),#REF!,9,0)),IF(H634=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G634,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G634,0),#REF!,12,0)),IF(H634=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G634,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G634,0),#REF!,15,0)),IF(H634=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G634,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G634,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B635=\"\",\"\",IF(YEAR(M635)=YEAR(Paramètres!$F$15),-SUM(Q635:R635)*S635*T635,\"\"))","v":""},{"$f":"IF(B635=\"\",\"\",(W635+X635+IF(AB635=\"\",0,AB635)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B635=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G635,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G635,0),#REF!,3,0)),IF(H635=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G635,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G635,0),#REF!,3,0)),IF(H635=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G635,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G635,0),#REF!,6,0)),IF(H635=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G635,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G635,0),#REF!,9,0)),IF(H635=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G635,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G635,0),#REF!,12,0)),IF(H635=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G635,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G635,0),#REF!,15,0)),IF(H635=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G635,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G635,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B636=\"\",\"\",IF(YEAR(M636)=YEAR(Paramètres!$F$15),-SUM(Q636:R636)*S636*T636,\"\"))","v":""},{"$f":"IF(B636=\"\",\"\",(W636+X636+IF(AB636=\"\",0,AB636)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B636=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G636,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G636,0),#REF!,3,0)),IF(H636=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G636,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G636,0),#REF!,3,0)),IF(H636=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G636,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G636,0),#REF!,6,0)),IF(H636=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G636,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G636,0),#REF!,9,0)),IF(H636=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G636,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G636,0),#REF!,12,0)),IF(H636=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G636,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G636,0),#REF!,15,0)),IF(H636=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G636,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G636,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B637=\"\",\"\",IF(YEAR(M637)=YEAR(Paramètres!$F$15),-SUM(Q637:R637)*S637*T637,\"\"))","v":""},{"$f":"IF(B637=\"\",\"\",(W637+X637+IF(AB637=\"\",0,AB637)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B637=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G637,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G637,0),#REF!,3,0)),IF(H637=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G637,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G637,0),#REF!,3,0)),IF(H637=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G637,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G637,0),#REF!,6,0)),IF(H637=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G637,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G637,0),#REF!,9,0)),IF(H637=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G637,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G637,0),#REF!,12,0)),IF(H637=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G637,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G637,0),#REF!,15,0)),IF(H637=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G637,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G637,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B638=\"\",\"\",IF(YEAR(M638)=YEAR(Paramètres!$F$15),-SUM(Q638:R638)*S638*T638,\"\"))","v":""},{"$f":"IF(B638=\"\",\"\",(W638+X638+IF(AB638=\"\",0,AB638)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B638=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G638,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G638,0),#REF!,3,0)),IF(H638=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G638,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G638,0),#REF!,3,0)),IF(H638=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G638,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G638,0),#REF!,6,0)),IF(H638=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G638,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G638,0),#REF!,9,0)),IF(H638=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G638,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G638,0),#REF!,12,0)),IF(H638=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G638,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G638,0),#REF!,15,0)),IF(H638=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G638,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G638,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B639=\"\",\"\",IF(YEAR(M639)=YEAR(Paramètres!$F$15),-SUM(Q639:R639)*S639*T639,\"\"))","v":""},{"$f":"IF(B639=\"\",\"\",(W639+X639+IF(AB639=\"\",0,AB639)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B639=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G639,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G639,0),#REF!,3,0)),IF(H639=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G639,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G639,0),#REF!,3,0)),IF(H639=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G639,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G639,0),#REF!,6,0)),IF(H639=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G639,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G639,0),#REF!,9,0)),IF(H639=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G639,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G639,0),#REF!,12,0)),IF(H639=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G639,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G639,0),#REF!,15,0)),IF(H639=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G639,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G639,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B640=\"\",\"\",IF(YEAR(M640)=YEAR(Paramètres!$F$15),-SUM(Q640:R640)*S640*T640,\"\"))","v":""},{"$f":"IF(B640=\"\",\"\",(W640+X640+IF(AB640=\"\",0,AB640)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B640=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G640,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G640,0),#REF!,3,0)),IF(H640=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G640,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G640,0),#REF!,3,0)),IF(H640=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G640,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G640,0),#REF!,6,0)),IF(H640=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G640,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G640,0),#REF!,9,0)),IF(H640=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G640,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G640,0),#REF!,12,0)),IF(H640=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G640,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G640,0),#REF!,15,0)),IF(H640=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G640,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G640,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B641=\"\",\"\",IF(YEAR(M641)=YEAR(Paramètres!$F$15),-SUM(Q641:R641)*S641*T641,\"\"))","v":""},{"$f":"IF(B641=\"\",\"\",(W641+X641+IF(AB641=\"\",0,AB641)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B641=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G641,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G641,0),#REF!,3,0)),IF(H641=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G641,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G641,0),#REF!,3,0)),IF(H641=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G641,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G641,0),#REF!,6,0)),IF(H641=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G641,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G641,0),#REF!,9,0)),IF(H641=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G641,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G641,0),#REF!,12,0)),IF(H641=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G641,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G641,0),#REF!,15,0)),IF(H641=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G641,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G641,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B642=\"\",\"\",IF(YEAR(M642)=YEAR(Paramètres!$F$15),-SUM(Q642:R642)*S642*T642,\"\"))","v":""},{"$f":"IF(B642=\"\",\"\",(W642+X642+IF(AB642=\"\",0,AB642)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B642=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G642,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G642,0),#REF!,3,0)),IF(H642=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G642,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G642,0),#REF!,3,0)),IF(H642=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G642,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G642,0),#REF!,6,0)),IF(H642=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G642,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G642,0),#REF!,9,0)),IF(H642=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G642,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G642,0),#REF!,12,0)),IF(H642=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G642,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G642,0),#REF!,15,0)),IF(H642=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G642,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G642,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B643=\"\",\"\",IF(YEAR(M643)=YEAR(Paramètres!$F$15),-SUM(Q643:R643)*S643*T643,\"\"))","v":""},{"$f":"IF(B643=\"\",\"\",(W643+X643+IF(AB643=\"\",0,AB643)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B643=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G643,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G643,0),#REF!,3,0)),IF(H643=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G643,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G643,0),#REF!,3,0)),IF(H643=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G643,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G643,0),#REF!,6,0)),IF(H643=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G643,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G643,0),#REF!,9,0)),IF(H643=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G643,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G643,0),#REF!,12,0)),IF(H643=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G643,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G643,0),#REF!,15,0)),IF(H643=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G643,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G643,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B644=\"\",\"\",IF(YEAR(M644)=YEAR(Paramètres!$F$15),-SUM(Q644:R644)*S644*T644,\"\"))","v":""},{"$f":"IF(B644=\"\",\"\",(W644+X644+IF(AB644=\"\",0,AB644)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B644=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G644,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G644,0),#REF!,3,0)),IF(H644=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G644,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G644,0),#REF!,3,0)),IF(H644=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G644,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G644,0),#REF!,6,0)),IF(H644=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G644,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G644,0),#REF!,9,0)),IF(H644=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G644,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G644,0),#REF!,12,0)),IF(H644=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G644,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G644,0),#REF!,15,0)),IF(H644=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G644,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G644,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B645=\"\",\"\",IF(YEAR(M645)=YEAR(Paramètres!$F$15),-SUM(Q645:R645)*S645*T645,\"\"))","v":""},{"$f":"IF(B645=\"\",\"\",(W645+X645+IF(AB645=\"\",0,AB645)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B645=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G645,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G645,0),#REF!,3,0)),IF(H645=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G645,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G645,0),#REF!,3,0)),IF(H645=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G645,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G645,0),#REF!,6,0)),IF(H645=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G645,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G645,0),#REF!,9,0)),IF(H645=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G645,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G645,0),#REF!,12,0)),IF(H645=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G645,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G645,0),#REF!,15,0)),IF(H645=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G645,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G645,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B646=\"\",\"\",IF(YEAR(M646)=YEAR(Paramètres!$F$15),-SUM(Q646:R646)*S646*T646,\"\"))","v":""},{"$f":"IF(B646=\"\",\"\",(W646+X646+IF(AB646=\"\",0,AB646)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B646=\"\",\"\",W646+X646+AC646)","v":""},{"$f":"IF(B646=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G646,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G646,0),#REF!,3,0)),IF(H646=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G646,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G646,0),#REF!,3,0)),IF(H646=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G646,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G646,0),#REF!,6,0)),IF(H646=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G646,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G646,0),#REF!,9,0)),IF(H646=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G646,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G646,0),#REF!,12,0)),IF(H646=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G646,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G646,0),#REF!,15,0)),IF(H646=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G646,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G646,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B647=\"\",\"\",IF(YEAR(M647)=YEAR(Paramètres!$F$15),-SUM(Q647:R647)*S647*T647,\"\"))","v":""},{"$f":"IF(B647=\"\",\"\",(W647+X647+IF(AB647=\"\",0,AB647)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B647=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G647,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G647,0),#REF!,3,0)),IF(H647=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G647,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G647,0),#REF!,3,0)),IF(H647=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G647,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G647,0),#REF!,6,0)),IF(H647=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G647,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G647,0),#REF!,9,0)),IF(H647=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G647,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G647,0),#REF!,12,0)),IF(H647=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G647,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G647,0),#REF!,15,0)),IF(H647=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G647,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G647,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B648=\"\",\"\",IF(YEAR(M648)=YEAR(Paramètres!$F$15),-SUM(Q648:R648)*S648*T648,\"\"))","v":""},{"$f":"IF(B648=\"\",\"\",(W648+X648+IF(AB648=\"\",0,AB648)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B648=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G648,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G648,0),#REF!,3,0)),IF(H648=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G648,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G648,0),#REF!,3,0)),IF(H648=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G648,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G648,0),#REF!,6,0)),IF(H648=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G648,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G648,0),#REF!,9,0)),IF(H648=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G648,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G648,0),#REF!,12,0)),IF(H648=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G648,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G648,0),#REF!,15,0)),IF(H648=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G648,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G648,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B649=\"\",\"\",IF(YEAR(M649)=YEAR(Paramètres!$F$15),-SUM(Q649:R649)*S649*T649,\"\"))","v":""},{"$f":"IF(B649=\"\",\"\",(W649+X649+IF(AB649=\"\",0,AB649)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B649=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G649,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G649,0),#REF!,3,0)),IF(H649=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G649,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G649,0),#REF!,3,0)),IF(H649=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G649,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G649,0),#REF!,6,0)),IF(H649=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G649,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G649,0),#REF!,9,0)),IF(H649=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G649,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G649,0),#REF!,12,0)),IF(H649=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G649,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G649,0),#REF!,15,0)),IF(H649=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G649,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G649,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B650=\"\",\"\",IF(YEAR(M650)=YEAR(Paramètres!$F$15),-SUM(Q650:R650)*S650*T650,\"\"))","v":""},{"$f":"IF(B650=\"\",\"\",(W650+X650+IF(AB650=\"\",0,AB650)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B650=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G650,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G650,0),#REF!,3,0)),IF(H650=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G650,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G650,0),#REF!,3,0)),IF(H650=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G650,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G650,0),#REF!,6,0)),IF(H650=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G650,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G650,0),#REF!,9,0)),IF(H650=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G650,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G650,0),#REF!,12,0)),IF(H650=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G650,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G650,0),#REF!,15,0)),IF(H650=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G650,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G650,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B651=\"\",\"\",IF(YEAR(M651)=YEAR(Paramètres!$F$15),-SUM(Q651:R651)*S651*T651,\"\"))","v":""},{"$f":"IF(B651=\"\",\"\",(W651+X651+IF(AB651=\"\",0,AB651)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B651=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G651,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G651,0),#REF!,3,0)),IF(H651=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G651,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G651,0),#REF!,3,0)),IF(H651=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G651,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G651,0),#REF!,6,0)),IF(H651=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G651,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G651,0),#REF!,9,0)),IF(H651=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G651,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G651,0),#REF!,12,0)),IF(H651=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G651,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G651,0),#REF!,15,0)),IF(H651=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G651,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G651,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B652=\"\",\"\",IF(YEAR(M652)=YEAR(Paramètres!$F$15),-SUM(Q652:R652)*S652*T652,\"\"))","v":""},{"$f":"IF(B652=\"\",\"\",(W652+X652+IF(AB652=\"\",0,AB652)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B652=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G652,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G652,0),#REF!,3,0)),IF(H652=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G652,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G652,0),#REF!,3,0)),IF(H652=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G652,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G652,0),#REF!,6,0)),IF(H652=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G652,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G652,0),#REF!,9,0)),IF(H652=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G652,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G652,0),#REF!,12,0)),IF(H652=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G652,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G652,0),#REF!,15,0)),IF(H652=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G652,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G652,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B653=\"\",\"\",IF(YEAR(M653)=YEAR(Paramètres!$F$15),-SUM(Q653:R653)*S653*T653,\"\"))","v":""},{"$f":"IF(B653=\"\",\"\",(W653+X653+IF(AB653=\"\",0,AB653)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B653=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G653,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G653,0),#REF!,3,0)),IF(H653=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G653,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G653,0),#REF!,3,0)),IF(H653=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G653,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G653,0),#REF!,6,0)),IF(H653=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G653,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G653,0),#REF!,9,0)),IF(H653=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G653,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G653,0),#REF!,12,0)),IF(H653=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G653,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G653,0),#REF!,15,0)),IF(H653=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G653,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G653,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B654=\"\",\"\",IF(YEAR(M654)=YEAR(Paramètres!$F$15),-SUM(Q654:R654)*S654*T654,\"\"))","v":""},{"$f":"IF(B654=\"\",\"\",(W654+X654+IF(AB654=\"\",0,AB654)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B654=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G654,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G654,0),#REF!,3,0)),IF(H654=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G654,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G654,0),#REF!,3,0)),IF(H654=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G654,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G654,0),#REF!,6,0)),IF(H654=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G654,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G654,0),#REF!,9,0)),IF(H654=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G654,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G654,0),#REF!,12,0)),IF(H654=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G654,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G654,0),#REF!,15,0)),IF(H654=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G654,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G654,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B655=\"\",\"\",IF(YEAR(M655)=YEAR(Paramètres!$F$15),-SUM(Q655:R655)*S655*T655,\"\"))","v":""},{"$f":"IF(B655=\"\",\"\",(W655+X655+IF(AB655=\"\",0,AB655)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B655=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G655,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G655,0),#REF!,3,0)),IF(H655=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G655,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G655,0),#REF!,3,0)),IF(H655=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G655,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G655,0),#REF!,6,0)),IF(H655=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G655,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G655,0),#REF!,9,0)),IF(H655=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G655,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G655,0),#REF!,12,0)),IF(H655=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G655,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G655,0),#REF!,15,0)),IF(H655=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G655,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G655,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B656=\"\",\"\",IF(YEAR(M656)=YEAR(Paramètres!$F$15),-SUM(Q656:R656)*S656*T656,\"\"))","v":""},{"$f":"IF(B656=\"\",\"\",(W656+X656+IF(AB656=\"\",0,AB656)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B656=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G656,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G656,0),#REF!,3,0)),IF(H656=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G656,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G656,0),#REF!,3,0)),IF(H656=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G656,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G656,0),#REF!,6,0)),IF(H656=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G656,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G656,0),#REF!,9,0)),IF(H656=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G656,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G656,0),#REF!,12,0)),IF(H656=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G656,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G656,0),#REF!,15,0)),IF(H656=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G656,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G656,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B657=\"\",\"\",IF(YEAR(M657)=YEAR(Paramètres!$F$15),-SUM(Q657:R657)*S657*T657,\"\"))","v":""},{"$f":"IF(B657=\"\",\"\",(W657+X657+IF(AB657=\"\",0,AB657)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B657=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G657,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G657,0),#REF!,3,0)),IF(H657=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G657,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G657,0),#REF!,3,0)),IF(H657=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G657,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G657,0),#REF!,6,0)),IF(H657=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G657,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G657,0),#REF!,9,0)),IF(H657=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G657,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G657,0),#REF!,12,0)),IF(H657=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G657,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G657,0),#REF!,15,0)),IF(H657=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G657,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G657,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B658=\"\",\"\",IF(YEAR(M658)=YEAR(Paramètres!$F$15),-SUM(Q658:R658)*S658*T658,\"\"))","v":""},{"$f":"IF(B658=\"\",\"\",(W658+X658+IF(AB658=\"\",0,AB658)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B658=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G658,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G658,0),#REF!,3,0)),IF(H658=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G658,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G658,0),#REF!,3,0)),IF(H658=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G658,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G658,0),#REF!,6,0)),IF(H658=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G658,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G658,0),#REF!,9,0)),IF(H658=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G658,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G658,0),#REF!,12,0)),IF(H658=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G658,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G658,0),#REF!,15,0)),IF(H658=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G658,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G658,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B659=\"\",\"\",IF(YEAR(M659)=YEAR(Paramètres!$F$15),-SUM(Q659:R659)*S659*T659,\"\"))","v":""},{"$f":"IF(B659=\"\",\"\",(W659+X659+IF(AB659=\"\",0,AB659)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B659=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G659,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G659,0),#REF!,3,0)),IF(H659=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G659,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G659,0),#REF!,3,0)),IF(H659=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G659,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G659,0),#REF!,6,0)),IF(H659=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G659,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G659,0),#REF!,9,0)),IF(H659=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G659,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G659,0),#REF!,12,0)),IF(H659=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G659,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G659,0),#REF!,15,0)),IF(H659=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G659,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G659,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B660=\"\",\"\",IF(YEAR(M660)=YEAR(Paramètres!$F$15),-SUM(Q660:R660)*S660*T660,\"\"))","v":""},{"$f":"IF(B660=\"\",\"\",(W660+X660+IF(AB660=\"\",0,AB660)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B660=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G660,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G660,0),#REF!,3,0)),IF(H660=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G660,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G660,0),#REF!,3,0)),IF(H660=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G660,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G660,0),#REF!,6,0)),IF(H660=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G660,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G660,0),#REF!,9,0)),IF(H660=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G660,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G660,0),#REF!,12,0)),IF(H660=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G660,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G660,0),#REF!,15,0)),IF(H660=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G660,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G660,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B661=\"\",\"\",IF(YEAR(M661)=YEAR(Paramètres!$F$15),-SUM(Q661:R661)*S661*T661,\"\"))","v":""},{"$f":"IF(B661=\"\",\"\",(W661+X661+IF(AB661=\"\",0,AB661)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B661=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G661,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G661,0),#REF!,3,0)),IF(H661=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G661,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G661,0),#REF!,3,0)),IF(H661=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G661,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G661,0),#REF!,6,0)),IF(H661=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G661,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G661,0),#REF!,9,0)),IF(H661=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G661,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G661,0),#REF!,12,0)),IF(H661=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G661,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G661,0),#REF!,15,0)),IF(H661=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G661,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G661,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B662=\"\",\"\",IF(YEAR(M662)=YEAR(Paramètres!$F$15),-SUM(Q662:R662)*S662*T662,\"\"))","v":""},{"$f":"IF(B662=\"\",\"\",(W662+X662+IF(AB662=\"\",0,AB662)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B662=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G662,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G662,0),#REF!,3,0)),IF(H662=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G662,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G662,0),#REF!,3,0)),IF(H662=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G662,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G662,0),#REF!,6,0)),IF(H662=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G662,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G662,0),#REF!,9,0)),IF(H662=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G662,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G662,0),#REF!,12,0)),IF(H662=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G662,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G662,0),#REF!,15,0)),IF(H662=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G662,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G662,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B663=\"\",\"\",IF(YEAR(M663)=YEAR(Paramètres!$F$15),-SUM(Q663:R663)*S663*T663,\"\"))","v":""},{"$f":"IF(B663=\"\",\"\",(W663+X663+IF(AB663=\"\",0,AB663)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B663=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G663,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G663,0),#REF!,3,0)),IF(H663=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G663,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G663,0),#REF!,3,0)),IF(H663=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G663,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G663,0),#REF!,6,0)),IF(H663=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G663,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G663,0),#REF!,9,0)),IF(H663=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G663,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G663,0),#REF!,12,0)),IF(H663=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G663,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G663,0),#REF!,15,0)),IF(H663=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G663,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G663,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B664=\"\",\"\",IF(YEAR(M664)=YEAR(Paramètres!$F$15),-SUM(Q664:R664)*S664*T664,\"\"))","v":""},{"$f":"IF(B664=\"\",\"\",(W664+X664+IF(AB664=\"\",0,AB664)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B664=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G664,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G664,0),#REF!,3,0)),IF(H664=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G664,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G664,0),#REF!,3,0)),IF(H664=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G664,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G664,0),#REF!,6,0)),IF(H664=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G664,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G664,0),#REF!,9,0)),IF(H664=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G664,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G664,0),#REF!,12,0)),IF(H664=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G664,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G664,0),#REF!,15,0)),IF(H664=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G664,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G664,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B665=\"\",\"\",IF(YEAR(M665)=YEAR(Paramètres!$F$15),-SUM(Q665:R665)*S665*T665,\"\"))","v":""},{"$f":"IF(B665=\"\",\"\",(W665+X665+IF(AB665=\"\",0,AB665)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B665=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G665,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G665,0),#REF!,3,0)),IF(H665=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G665,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G665,0),#REF!,3,0)),IF(H665=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G665,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G665,0),#REF!,6,0)),IF(H665=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G665,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G665,0),#REF!,9,0)),IF(H665=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G665,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G665,0),#REF!,12,0)),IF(H665=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G665,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G665,0),#REF!,15,0)),IF(H665=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G665,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G665,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B666=\"\",\"\",IF(YEAR(M666)=YEAR(Paramètres!$F$15),-SUM(Q666:R666)*S666*T666,\"\"))","v":""},{"$f":"IF(B666=\"\",\"\",(W666+X666+IF(AB666=\"\",0,AB666)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B666=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G666,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G666,0),#REF!,3,0)),IF(H666=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G666,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G666,0),#REF!,3,0)),IF(H666=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G666,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G666,0),#REF!,6,0)),IF(H666=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G666,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G666,0),#REF!,9,0)),IF(H666=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G666,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G666,0),#REF!,12,0)),IF(H666=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G666,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G666,0),#REF!,15,0)),IF(H666=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G666,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G666,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B667=\"\",\"\",IF(YEAR(M667)=YEAR(Paramètres!$F$15),-SUM(Q667:R667)*S667*T667,\"\"))","v":""},{"$f":"IF(B667=\"\",\"\",(W667+X667+IF(AB667=\"\",0,AB667)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B667=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G667,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G667,0),#REF!,3,0)),IF(H667=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G667,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G667,0),#REF!,3,0)),IF(H667=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G667,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G667,0),#REF!,6,0)),IF(H667=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G667,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G667,0),#REF!,9,0)),IF(H667=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G667,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G667,0),#REF!,12,0)),IF(H667=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G667,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G667,0),#REF!,15,0)),IF(H667=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G667,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G667,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B668=\"\",\"\",IF(YEAR(M668)=YEAR(Paramètres!$F$15),-SUM(Q668:R668)*S668*T668,\"\"))","v":""},{"$f":"IF(B668=\"\",\"\",(W668+X668+IF(AB668=\"\",0,AB668)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B668=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G668,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G668,0),#REF!,3,0)),IF(H668=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G668,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G668,0),#REF!,3,0)),IF(H668=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G668,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G668,0),#REF!,6,0)),IF(H668=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G668,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G668,0),#REF!,9,0)),IF(H668=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G668,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G668,0),#REF!,12,0)),IF(H668=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G668,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G668,0),#REF!,15,0)),IF(H668=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G668,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G668,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B669=\"\",\"\",IF(YEAR(M669)=YEAR(Paramètres!$F$15),-SUM(Q669:R669)*S669*T669,\"\"))","v":""},{"$f":"IF(B669=\"\",\"\",(W669+X669+IF(AB669=\"\",0,AB669)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B669=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G669,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G669,0),#REF!,3,0)),IF(H669=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G669,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G669,0),#REF!,3,0)),IF(H669=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G669,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G669,0),#REF!,6,0)),IF(H669=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G669,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G669,0),#REF!,9,0)),IF(H669=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G669,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G669,0),#REF!,12,0)),IF(H669=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G669,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G669,0),#REF!,15,0)),IF(H669=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G669,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G669,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B670=\"\",\"\",IF(YEAR(M670)=YEAR(Paramètres!$F$15),-SUM(Q670:R670)*S670*T670,\"\"))","v":""},{"$f":"IF(B670=\"\",\"\",(W670+X670+IF(AB670=\"\",0,AB670)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B670=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G670,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G670,0),#REF!,3,0)),IF(H670=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G670,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G670,0),#REF!,3,0)),IF(H670=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G670,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G670,0),#REF!,6,0)),IF(H670=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G670,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G670,0),#REF!,9,0)),IF(H670=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G670,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G670,0),#REF!,12,0)),IF(H670=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G670,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G670,0),#REF!,15,0)),IF(H670=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G670,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G670,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B671=\"\",\"\",IF(YEAR(M671)=YEAR(Paramètres!$F$15),-SUM(Q671:R671)*S671*T671,\"\"))","v":""},{"$f":"IF(B671=\"\",\"\",(W671+X671+IF(AB671=\"\",0,AB671)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B671=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G671,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G671,0),#REF!,3,0)),IF(H671=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G671,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G671,0),#REF!,3,0)),IF(H671=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G671,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G671,0),#REF!,6,0)),IF(H671=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G671,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G671,0),#REF!,9,0)),IF(H671=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G671,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G671,0),#REF!,12,0)),IF(H671=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G671,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G671,0),#REF!,15,0)),IF(H671=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G671,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G671,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B672=\"\",\"\",IF(YEAR(M672)=YEAR(Paramètres!$F$15),-SUM(Q672:R672)*S672*T672,\"\"))","v":""},{"$f":"IF(B672=\"\",\"\",(W672+X672+IF(AB672=\"\",0,AB672)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B672=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G672,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G672,0),#REF!,3,0)),IF(H672=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G672,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G672,0),#REF!,3,0)),IF(H672=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G672,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G672,0),#REF!,6,0)),IF(H672=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G672,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G672,0),#REF!,9,0)),IF(H672=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G672,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G672,0),#REF!,12,0)),IF(H672=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G672,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G672,0),#REF!,15,0)),IF(H672=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G672,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G672,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B673=\"\",\"\",IF(YEAR(M673)=YEAR(Paramètres!$F$15),-SUM(Q673:R673)*S673*T673,\"\"))","v":""},{"$f":"IF(B673=\"\",\"\",(W673+X673+IF(AB673=\"\",0,AB673)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B673=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G673,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G673,0),#REF!,3,0)),IF(H673=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G673,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G673,0),#REF!,3,0)),IF(H673=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G673,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G673,0),#REF!,6,0)),IF(H673=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G673,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G673,0),#REF!,9,0)),IF(H673=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G673,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G673,0),#REF!,12,0)),IF(H673=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G673,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G673,0),#REF!,15,0)),IF(H673=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G673,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G673,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B674=\"\",\"\",IF(YEAR(M674)=YEAR(Paramètres!$F$15),-SUM(Q674:R674)*S674*T674,\"\"))","v":""},{"$f":"IF(B674=\"\",\"\",(W674+X674+IF(AB674=\"\",0,AB674)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B674=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G674,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G674,0),#REF!,3,0)),IF(H674=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G674,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G674,0),#REF!,3,0)),IF(H674=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G674,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G674,0),#REF!,6,0)),IF(H674=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G674,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G674,0),#REF!,9,0)),IF(H674=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G674,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G674,0),#REF!,12,0)),IF(H674=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G674,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G674,0),#REF!,15,0)),IF(H674=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G674,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G674,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B675=\"\",\"\",IF(YEAR(M675)=YEAR(Paramètres!$F$15),-SUM(Q675:R675)*S675*T675,\"\"))","v":""},{"$f":"IF(B675=\"\",\"\",(W675+X675+IF(AB675=\"\",0,AB675)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B675=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G675,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G675,0),#REF!,3,0)),IF(H675=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G675,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G675,0),#REF!,3,0)),IF(H675=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G675,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G675,0),#REF!,6,0)),IF(H675=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G675,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G675,0),#REF!,9,0)),IF(H675=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G675,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G675,0),#REF!,12,0)),IF(H675=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G675,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G675,0),#REF!,15,0)),IF(H675=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G675,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G675,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B676=\"\",\"\",IF(YEAR(M676)=YEAR(Paramètres!$F$15),-SUM(Q676:R676)*S676*T676,\"\"))","v":""},{"$f":"IF(B676=\"\",\"\",(W676+X676+IF(AB676=\"\",0,AB676)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B676=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G676,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G676,0),#REF!,3,0)),IF(H676=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G676,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G676,0),#REF!,3,0)),IF(H676=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G676,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G676,0),#REF!,6,0)),IF(H676=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G676,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G676,0),#REF!,9,0)),IF(H676=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G676,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G676,0),#REF!,12,0)),IF(H676=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G676,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G676,0),#REF!,15,0)),IF(H676=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G676,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G676,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B677=\"\",\"\",IF(YEAR(M677)=YEAR(Paramètres!$F$15),-SUM(Q677:R677)*S677*T677,\"\"))","v":""},{"$f":"IF(B677=\"\",\"\",(W677+X677+IF(AB677=\"\",0,AB677)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B677=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G677,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G677,0),#REF!,3,0)),IF(H677=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G677,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G677,0),#REF!,3,0)),IF(H677=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G677,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G677,0),#REF!,6,0)),IF(H677=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G677,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G677,0),#REF!,9,0)),IF(H677=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G677,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G677,0),#REF!,12,0)),IF(H677=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G677,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G677,0),#REF!,15,0)),IF(H677=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G677,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G677,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B678=\"\",\"\",IF(YEAR(M678)=YEAR(Paramètres!$F$15),-SUM(Q678:R678)*S678*T678,\"\"))","v":""},{"$f":"IF(B678=\"\",\"\",(W678+X678+IF(AB678=\"\",0,AB678)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B678=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G678,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G678,0),#REF!,3,0)),IF(H678=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G678,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G678,0),#REF!,3,0)),IF(H678=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G678,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G678,0),#REF!,6,0)),IF(H678=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G678,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G678,0),#REF!,9,0)),IF(H678=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G678,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G678,0),#REF!,12,0)),IF(H678=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G678,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G678,0),#REF!,15,0)),IF(H678=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G678,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G678,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B679=\"\",\"\",IF(YEAR(M679)=YEAR(Paramètres!$F$15),-SUM(Q679:R679)*S679*T679,\"\"))","v":""},{"$f":"IF(B679=\"\",\"\",(W679+X679+IF(AB679=\"\",0,AB679)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B679=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G679,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G679,0),#REF!,3,0)),IF(H679=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G679,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G679,0),#REF!,3,0)),IF(H679=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G679,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G679,0),#REF!,6,0)),IF(H679=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G679,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G679,0),#REF!,9,0)),IF(H679=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G679,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G679,0),#REF!,12,0)),IF(H679=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G679,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G679,0),#REF!,15,0)),IF(H679=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G679,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G679,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B680=\"\",\"\",IF(YEAR(M680)=YEAR(Paramètres!$F$15),-SUM(Q680:R680)*S680*T680,\"\"))","v":""},{"$f":"IF(B680=\"\",\"\",(W680+X680+IF(AB680=\"\",0,AB680)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B680=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G680,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G680,0),#REF!,3,0)),IF(H680=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G680,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G680,0),#REF!,3,0)),IF(H680=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G680,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G680,0),#REF!,6,0)),IF(H680=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G680,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G680,0),#REF!,9,0)),IF(H680=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G680,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G680,0),#REF!,12,0)),IF(H680=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G680,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G680,0),#REF!,15,0)),IF(H680=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G680,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G680,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B681=\"\",\"\",IF(YEAR(M681)=YEAR(Paramètres!$F$15),-SUM(Q681:R681)*S681*T681,\"\"))","v":""},{"$f":"IF(B681=\"\",\"\",(W681+X681+IF(AB681=\"\",0,AB681)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B681=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G681,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G681,0),#REF!,3,0)),IF(H681=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G681,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G681,0),#REF!,3,0)),IF(H681=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G681,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G681,0),#REF!,6,0)),IF(H681=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G681,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G681,0),#REF!,9,0)),IF(H681=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G681,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G681,0),#REF!,12,0)),IF(H681=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G681,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G681,0),#REF!,15,0)),IF(H681=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G681,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G681,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B682=\"\",\"\",IF(YEAR(M682)=YEAR(Paramètres!$F$15),-SUM(Q682:R682)*S682*T682,\"\"))","v":""},{"$f":"IF(B682=\"\",\"\",(W682+X682+IF(AB682=\"\",0,AB682)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B682=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G682,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G682,0),#REF!,3,0)),IF(H682=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G682,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G682,0),#REF!,3,0)),IF(H682=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G682,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G682,0),#REF!,6,0)),IF(H682=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G682,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G682,0),#REF!,9,0)),IF(H682=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G682,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G682,0),#REF!,12,0)),IF(H682=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G682,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G682,0),#REF!,15,0)),IF(H682=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G682,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G682,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B683=\"\",\"\",IF(YEAR(M683)=YEAR(Paramètres!$F$15),-SUM(Q683:R683)*S683*T683,\"\"))","v":""},{"$f":"IF(B683=\"\",\"\",(W683+X683+IF(AB683=\"\",0,AB683)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B683=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G683,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G683,0),#REF!,3,0)),IF(H683=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G683,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G683,0),#REF!,3,0)),IF(H683=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G683,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G683,0),#REF!,6,0)),IF(H683=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G683,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G683,0),#REF!,9,0)),IF(H683=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G683,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G683,0),#REF!,12,0)),IF(H683=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G683,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G683,0),#REF!,15,0)),IF(H683=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G683,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G683,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B684=\"\",\"\",IF(YEAR(M684)=YEAR(Paramètres!$F$15),-SUM(Q684:R684)*S684*T684,\"\"))","v":""},{"$f":"IF(B684=\"\",\"\",(W684+X684+IF(AB684=\"\",0,AB684)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B684=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G684,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G684,0),#REF!,3,0)),IF(H684=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G684,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G684,0),#REF!,3,0)),IF(H684=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G684,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G684,0),#REF!,6,0)),IF(H684=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G684,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G684,0),#REF!,9,0)),IF(H684=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G684,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G684,0),#REF!,12,0)),IF(H684=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G684,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G684,0),#REF!,15,0)),IF(H684=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G684,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G684,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B685=\"\",\"\",IF(YEAR(M685)=YEAR(Paramètres!$F$15),-SUM(Q685:R685)*S685*T685,\"\"))","v":""},{"$f":"IF(B685=\"\",\"\",(W685+X685+IF(AB685=\"\",0,AB685)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B685=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G685,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G685,0),#REF!,3,0)),IF(H685=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G685,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G685,0),#REF!,3,0)),IF(H685=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G685,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G685,0),#REF!,6,0)),IF(H685=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G685,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G685,0),#REF!,9,0)),IF(H685=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G685,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G685,0),#REF!,12,0)),IF(H685=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G685,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G685,0),#REF!,15,0)),IF(H685=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G685,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G685,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B686=\"\",\"\",IF(YEAR(M686)=YEAR(Paramètres!$F$15),-SUM(Q686:R686)*S686*T686,\"\"))","v":""},{"$f":"IF(B686=\"\",\"\",(W686+X686+IF(AB686=\"\",0,AB686)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B686=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G686,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G686,0),#REF!,3,0)),IF(H686=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G686,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G686,0),#REF!,3,0)),IF(H686=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G686,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G686,0),#REF!,6,0)),IF(H686=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G686,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G686,0),#REF!,9,0)),IF(H686=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G686,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G686,0),#REF!,12,0)),IF(H686=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G686,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G686,0),#REF!,15,0)),IF(H686=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G686,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G686,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B687=\"\",\"\",IF(YEAR(M687)=YEAR(Paramètres!$F$15),-SUM(Q687:R687)*S687*T687,\"\"))","v":""},{"$f":"IF(B687=\"\",\"\",(W687+X687+IF(AB687=\"\",0,AB687)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B687=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G687,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G687,0),#REF!,3,0)),IF(H687=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G687,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G687,0),#REF!,3,0)),IF(H687=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G687,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G687,0),#REF!,6,0)),IF(H687=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G687,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G687,0),#REF!,9,0)),IF(H687=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G687,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G687,0),#REF!,12,0)),IF(H687=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G687,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G687,0),#REF!,15,0)),IF(H687=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G687,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G687,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B688=\"\",\"\",IF(YEAR(M688)=YEAR(Paramètres!$F$15),-SUM(Q688:R688)*S688*T688,\"\"))","v":""},{"$f":"IF(B688=\"\",\"\",(W688+X688+IF(AB688=\"\",0,AB688)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B688=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G688,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G688,0),#REF!,3,0)),IF(H688=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G688,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G688,0),#REF!,3,0)),IF(H688=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G688,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G688,0),#REF!,6,0)),IF(H688=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G688,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G688,0),#REF!,9,0)),IF(H688=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G688,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G688,0),#REF!,12,0)),IF(H688=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G688,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G688,0),#REF!,15,0)),IF(H688=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G688,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G688,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B689=\"\",\"\",IF(YEAR(M689)=YEAR(Paramètres!$F$15),-SUM(Q689:R689)*S689*T689,\"\"))","v":""},{"$f":"IF(B689=\"\",\"\",(W689+X689+IF(AB689=\"\",0,AB689)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B689=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G689,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G689,0),#REF!,3,0)),IF(H689=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G689,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G689,0),#REF!,3,0)),IF(H689=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G689,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G689,0),#REF!,6,0)),IF(H689=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G689,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G689,0),#REF!,9,0)),IF(H689=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G689,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G689,0),#REF!,12,0)),IF(H689=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G689,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G689,0),#REF!,15,0)),IF(H689=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G689,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G689,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B690=\"\",\"\",IF(YEAR(M690)=YEAR(Paramètres!$F$15),-SUM(Q690:R690)*S690*T690,\"\"))","v":""},{"$f":"IF(B690=\"\",\"\",(W690+X690+IF(AB690=\"\",0,AB690)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B690=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G690,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G690,0),#REF!,3,0)),IF(H690=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G690,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G690,0),#REF!,3,0)),IF(H690=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G690,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G690,0),#REF!,6,0)),IF(H690=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G690,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G690,0),#REF!,9,0)),IF(H690=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G690,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G690,0),#REF!,12,0)),IF(H690=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G690,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G690,0),#REF!,15,0)),IF(H690=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G690,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G690,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B691=\"\",\"\",IF(YEAR(M691)=YEAR(Paramètres!$F$15),-SUM(Q691:R691)*S691*T691,\"\"))","v":""},{"$f":"IF(B691=\"\",\"\",(W691+X691+IF(AB691=\"\",0,AB691)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B691=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G691,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G691,0),#REF!,3,0)),IF(H691=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G691,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G691,0),#REF!,3,0)),IF(H691=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G691,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G691,0),#REF!,6,0)),IF(H691=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G691,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G691,0),#REF!,9,0)),IF(H691=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G691,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G691,0),#REF!,12,0)),IF(H691=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G691,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G691,0),#REF!,15,0)),IF(H691=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G691,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G691,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B692=\"\",\"\",IF(YEAR(M692)=YEAR(Paramètres!$F$15),-SUM(Q692:R692)*S692*T692,\"\"))","v":""},{"$f":"IF(B692=\"\",\"\",(W692+X692+IF(AB692=\"\",0,AB692)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B692=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G692,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G692,0),#REF!,3,0)),IF(H692=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G692,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G692,0),#REF!,3,0)),IF(H692=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G692,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G692,0),#REF!,6,0)),IF(H692=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G692,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G692,0),#REF!,9,0)),IF(H692=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G692,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G692,0),#REF!,12,0)),IF(H692=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G692,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G692,0),#REF!,15,0)),IF(H692=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G692,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G692,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B693=\"\",\"\",IF(YEAR(M693)=YEAR(Paramètres!$F$15),-SUM(Q693:R693)*S693*T693,\"\"))","v":""},{"$f":"IF(B693=\"\",\"\",(W693+X693+IF(AB693=\"\",0,AB693)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B693=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G693,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G693,0),#REF!,3,0)),IF(H693=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G693,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G693,0),#REF!,3,0)),IF(H693=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G693,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G693,0),#REF!,6,0)),IF(H693=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G693,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G693,0),#REF!,9,0)),IF(H693=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G693,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G693,0),#REF!,12,0)),IF(H693=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G693,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G693,0),#REF!,15,0)),IF(H693=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G693,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G693,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B694=\"\",\"\",IF(YEAR(M694)=YEAR(Paramètres!$F$15),-SUM(Q694:R694)*S694*T694,\"\"))","v":""},{"$f":"IF(B694=\"\",\"\",(W694+X694+IF(AB694=\"\",0,AB694)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B694=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G694,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G694,0),#REF!,3,0)),IF(H694=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G694,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G694,0),#REF!,3,0)),IF(H694=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G694,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G694,0),#REF!,6,0)),IF(H694=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G694,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G694,0),#REF!,9,0)),IF(H694=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G694,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G694,0),#REF!,12,0)),IF(H694=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G694,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G694,0),#REF!,15,0)),IF(H694=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G694,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G694,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B695=\"\",\"\",IF(YEAR(M695)=YEAR(Paramètres!$F$15),-SUM(Q695:R695)*S695*T695,\"\"))","v":""},{"$f":"IF(B695=\"\",\"\",(W695+X695+IF(AB695=\"\",0,AB695)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B695=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G695,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G695,0),#REF!,3,0)),IF(H695=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G695,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G695,0),#REF!,3,0)),IF(H695=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G695,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G695,0),#REF!,6,0)),IF(H695=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G695,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G695,0),#REF!,9,0)),IF(H695=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G695,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G695,0),#REF!,12,0)),IF(H695=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G695,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G695,0),#REF!,15,0)),IF(H695=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G695,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G695,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B696=\"\",\"\",IF(YEAR(M696)=YEAR(Paramètres!$F$15),-SUM(Q696:R696)*S696*T696,\"\"))","v":""},{"$f":"IF(B696=\"\",\"\",(W696+X696+IF(AB696=\"\",0,AB696)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B696=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G696,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G696,0),#REF!,3,0)),IF(H696=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G696,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G696,0),#REF!,3,0)),IF(H696=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G696,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G696,0),#REF!,6,0)),IF(H696=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G696,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G696,0),#REF!,9,0)),IF(H696=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G696,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G696,0),#REF!,12,0)),IF(H696=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G696,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G696,0),#REF!,15,0)),IF(H696=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G696,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G696,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B697=\"\",\"\",IF(YEAR(M697)=YEAR(Paramètres!$F$15),-SUM(Q697:R697)*S697*T697,\"\"))","v":""},{"$f":"IF(B697=\"\",\"\",(W697+X697+IF(AB697=\"\",0,AB697)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B697=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G697,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G697,0),#REF!,3,0)),IF(H697=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G697,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G697,0),#REF!,3,0)),IF(H697=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G697,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G697,0),#REF!,6,0)),IF(H697=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G697,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G697,0),#REF!,9,0)),IF(H697=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G697,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G697,0),#REF!,12,0)),IF(H697=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G697,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G697,0),#REF!,15,0)),IF(H697=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G697,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G697,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B698=\"\",\"\",IF(YEAR(M698)=YEAR(Paramètres!$F$15),-SUM(Q698:R698)*S698*T698,\"\"))","v":""},{"$f":"IF(B698=\"\",\"\",(W698+X698+IF(AB698=\"\",0,AB698)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B698=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G698,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G698,0),#REF!,3,0)),IF(H698=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G698,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G698,0),#REF!,3,0)),IF(H698=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G698,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G698,0),#REF!,6,0)),IF(H698=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G698,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G698,0),#REF!,9,0)),IF(H698=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G698,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G698,0),#REF!,12,0)),IF(H698=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G698,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G698,0),#REF!,15,0)),IF(H698=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G698,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G698,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B699=\"\",\"\",IF(YEAR(M699)=YEAR(Paramètres!$F$15),-SUM(Q699:R699)*S699*T699,\"\"))","v":""},{"$f":"IF(B699=\"\",\"\",(W699+X699+IF(AB699=\"\",0,AB699)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B699=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G699,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G699,0),#REF!,3,0)),IF(H699=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G699,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G699,0),#REF!,3,0)),IF(H699=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G699,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G699,0),#REF!,6,0)),IF(H699=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G699,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G699,0),#REF!,9,0)),IF(H699=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G699,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G699,0),#REF!,12,0)),IF(H699=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G699,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G699,0),#REF!,15,0)),IF(H699=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G699,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G699,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B700=\"\",\"\",IF(YEAR(M700)=YEAR(Paramètres!$F$15),-SUM(Q700:R700)*S700*T700,\"\"))","v":""},{"$f":"IF(B700=\"\",\"\",(W700+X700+IF(AB700=\"\",0,AB700)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B700=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G700,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G700,0),#REF!,3,0)),IF(H700=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G700,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G700,0),#REF!,3,0)),IF(H700=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G700,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G700,0),#REF!,6,0)),IF(H700=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G700,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G700,0),#REF!,9,0)),IF(H700=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G700,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G700,0),#REF!,12,0)),IF(H700=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G700,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G700,0),#REF!,15,0)),IF(H700=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G700,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G700,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B701=\"\",\"\",IF(YEAR(M701)=YEAR(Paramètres!$F$15),-SUM(Q701:R701)*S701*T701,\"\"))","v":""},{"$f":"IF(B701=\"\",\"\",(W701+X701+IF(AB701=\"\",0,AB701)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B701=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G701,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G701,0),#REF!,3,0)),IF(H701=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G701,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G701,0),#REF!,3,0)),IF(H701=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G701,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G701,0),#REF!,6,0)),IF(H701=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G701,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G701,0),#REF!,9,0)),IF(H701=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G701,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G701,0),#REF!,12,0)),IF(H701=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G701,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G701,0),#REF!,15,0)),IF(H701=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G701,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G701,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B702=\"\",\"\",IF(YEAR(M702)=YEAR(Paramètres!$F$15),-SUM(Q702:R702)*S702*T702,\"\"))","v":""},{"$f":"IF(B702=\"\",\"\",(W702+X702+IF(AB702=\"\",0,AB702)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B702=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G702,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G702,0),#REF!,3,0)),IF(H702=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G702,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G702,0),#REF!,3,0)),IF(H702=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G702,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G702,0),#REF!,6,0)),IF(H702=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G702,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G702,0),#REF!,9,0)),IF(H702=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G702,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G702,0),#REF!,12,0)),IF(H702=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G702,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G702,0),#REF!,15,0)),IF(H702=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G702,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G702,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B703=\"\",\"\",IF(YEAR(M703)=YEAR(Paramètres!$F$15),-SUM(Q703:R703)*S703*T703,\"\"))","v":""},{"$f":"IF(B703=\"\",\"\",(W703+X703+IF(AB703=\"\",0,AB703)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B703=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G703,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G703,0),#REF!,3,0)),IF(H703=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G703,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G703,0),#REF!,3,0)),IF(H703=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G703,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G703,0),#REF!,6,0)),IF(H703=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G703,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G703,0),#REF!,9,0)),IF(H703=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G703,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G703,0),#REF!,12,0)),IF(H703=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G703,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G703,0),#REF!,15,0)),IF(H703=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G703,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G703,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B704=\"\",\"\",IF(YEAR(M704)=YEAR(Paramètres!$F$15),-SUM(Q704:R704)*S704*T704,\"\"))","v":""},{"$f":"IF(B704=\"\",\"\",(W704+X704+IF(AB704=\"\",0,AB704)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B704=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G704,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G704,0),#REF!,3,0)),IF(H704=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G704,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G704,0),#REF!,3,0)),IF(H704=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G704,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G704,0),#REF!,6,0)),IF(H704=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G704,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G704,0),#REF!,9,0)),IF(H704=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G704,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G704,0),#REF!,12,0)),IF(H704=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G704,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G704,0),#REF!,15,0)),IF(H704=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G704,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G704,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B705=\"\",\"\",IF(YEAR(M705)=YEAR(Paramètres!$F$15),-SUM(Q705:R705)*S705*T705,\"\"))","v":""},{"$f":"IF(B705=\"\",\"\",(W705+X705+IF(AB705=\"\",0,AB705)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B705=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G705,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G705,0),#REF!,3,0)),IF(H705=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G705,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G705,0),#REF!,3,0)),IF(H705=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G705,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G705,0),#REF!,6,0)),IF(H705=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G705,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G705,0),#REF!,9,0)),IF(H705=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G705,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G705,0),#REF!,12,0)),IF(H705=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G705,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G705,0),#REF!,15,0)),IF(H705=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G705,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G705,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B706=\"\",\"\",IF(YEAR(M706)=YEAR(Paramètres!$F$15),-SUM(Q706:R706)*S706*T706,\"\"))","v":""},{"$f":"IF(B706=\"\",\"\",(W706+X706+IF(AB706=\"\",0,AB706)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B706=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G706,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G706,0),#REF!,3,0)),IF(H706=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G706,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G706,0),#REF!,3,0)),IF(H706=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G706,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G706,0),#REF!,6,0)),IF(H706=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G706,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G706,0),#REF!,9,0)),IF(H706=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G706,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G706,0),#REF!,12,0)),IF(H706=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G706,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G706,0),#REF!,15,0)),IF(H706=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G706,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G706,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B707=\"\",\"\",IF(YEAR(M707)=YEAR(Paramètres!$F$15),-SUM(Q707:R707)*S707*T707,\"\"))","v":""},{"$f":"IF(B707=\"\",\"\",(W707+X707+IF(AB707=\"\",0,AB707)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B707=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G707,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G707,0),#REF!,3,0)),IF(H707=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G707,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G707,0),#REF!,3,0)),IF(H707=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G707,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G707,0),#REF!,6,0)),IF(H707=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G707,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G707,0),#REF!,9,0)),IF(H707=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G707,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G707,0),#REF!,12,0)),IF(H707=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G707,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G707,0),#REF!,15,0)),IF(H707=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G707,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G707,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B708=\"\",\"\",IF(YEAR(M708)=YEAR(Paramètres!$F$15),-SUM(Q708:R708)*S708*T708,\"\"))","v":""},{"$f":"IF(B708=\"\",\"\",(W708+X708+IF(AB708=\"\",0,AB708)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B708=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G708,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G708,0),#REF!,3,0)),IF(H708=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G708,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G708,0),#REF!,3,0)),IF(H708=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G708,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G708,0),#REF!,6,0)),IF(H708=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G708,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G708,0),#REF!,9,0)),IF(H708=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G708,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G708,0),#REF!,12,0)),IF(H708=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G708,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G708,0),#REF!,15,0)),IF(H708=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G708,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G708,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B709=\"\",\"\",IF(YEAR(M709)=YEAR(Paramètres!$F$15),-SUM(Q709:R709)*S709*T709,\"\"))","v":""},{"$f":"IF(B709=\"\",\"\",(W709+X709+IF(AB709=\"\",0,AB709)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B709=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G709,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G709,0),#REF!,3,0)),IF(H709=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G709,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G709,0),#REF!,3,0)),IF(H709=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G709,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G709,0),#REF!,6,0)),IF(H709=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G709,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G709,0),#REF!,9,0)),IF(H709=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G709,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G709,0),#REF!,12,0)),IF(H709=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G709,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G709,0),#REF!,15,0)),IF(H709=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G709,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G709,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B710=\"\",\"\",IF(YEAR(M710)=YEAR(Paramètres!$F$15),-SUM(Q710:R710)*S710*T710,\"\"))","v":""},{"$f":"IF(B710=\"\",\"\",(W710+X710+IF(AB710=\"\",0,AB710)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B710=\"\",\"\",W710+X710+AC710)","v":""},{"$f":"IF(B710=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G710,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G710,0),#REF!,3,0)),IF(H710=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G710,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G710,0),#REF!,3,0)),IF(H710=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G710,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G710,0),#REF!,6,0)),IF(H710=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G710,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G710,0),#REF!,9,0)),IF(H710=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G710,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G710,0),#REF!,12,0)),IF(H710=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G710,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G710,0),#REF!,15,0)),IF(H710=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G710,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G710,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B711=\"\",\"\",IF(YEAR(M711)=YEAR(Paramètres!$F$15),-SUM(Q711:R711)*S711*T711,\"\"))","v":""},{"$f":"IF(B711=\"\",\"\",(W711+X711+IF(AB711=\"\",0,AB711)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B711=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G711,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G711,0),#REF!,3,0)),IF(H711=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G711,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G711,0),#REF!,3,0)),IF(H711=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G711,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G711,0),#REF!,6,0)),IF(H711=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G711,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G711,0),#REF!,9,0)),IF(H711=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G711,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G711,0),#REF!,12,0)),IF(H711=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G711,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G711,0),#REF!,15,0)),IF(H711=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G711,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G711,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B712=\"\",\"\",IF(YEAR(M712)=YEAR(Paramètres!$F$15),-SUM(Q712:R712)*S712*T712,\"\"))","v":""},{"$f":"IF(B712=\"\",\"\",(W712+X712+IF(AB712=\"\",0,AB712)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B712=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G712,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G712,0),#REF!,3,0)),IF(H712=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G712,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G712,0),#REF!,3,0)),IF(H712=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G712,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G712,0),#REF!,6,0)),IF(H712=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G712,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G712,0),#REF!,9,0)),IF(H712=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G712,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G712,0),#REF!,12,0)),IF(H712=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G712,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G712,0),#REF!,15,0)),IF(H712=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G712,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G712,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B713=\"\",\"\",IF(YEAR(M713)=YEAR(Paramètres!$F$15),-SUM(Q713:R713)*S713*T713,\"\"))","v":""},{"$f":"IF(B713=\"\",\"\",(W713+X713+IF(AB713=\"\",0,AB713)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B713=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G713,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G713,0),#REF!,3,0)),IF(H713=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G713,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G713,0),#REF!,3,0)),IF(H713=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G713,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G713,0),#REF!,6,0)),IF(H713=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G713,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G713,0),#REF!,9,0)),IF(H713=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G713,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G713,0),#REF!,12,0)),IF(H713=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G713,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G713,0),#REF!,15,0)),IF(H713=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G713,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G713,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B714=\"\",\"\",IF(YEAR(M714)=YEAR(Paramètres!$F$15),-SUM(Q714:R714)*S714*T714,\"\"))","v":""},{"$f":"IF(B714=\"\",\"\",(W714+X714+IF(AB714=\"\",0,AB714)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B714=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G714,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G714,0),#REF!,3,0)),IF(H714=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G714,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G714,0),#REF!,3,0)),IF(H714=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G714,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G714,0),#REF!,6,0)),IF(H714=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G714,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G714,0),#REF!,9,0)),IF(H714=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G714,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G714,0),#REF!,12,0)),IF(H714=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G714,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G714,0),#REF!,15,0)),IF(H714=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G714,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G714,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B715=\"\",\"\",IF(YEAR(M715)=YEAR(Paramètres!$F$15),-SUM(Q715:R715)*S715*T715,\"\"))","v":""},{"$f":"IF(B715=\"\",\"\",(W715+X715+IF(AB715=\"\",0,AB715)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B715=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G715,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G715,0),#REF!,3,0)),IF(H715=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G715,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G715,0),#REF!,3,0)),IF(H715=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G715,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G715,0),#REF!,6,0)),IF(H715=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G715,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G715,0),#REF!,9,0)),IF(H715=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G715,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G715,0),#REF!,12,0)),IF(H715=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G715,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G715,0),#REF!,15,0)),IF(H715=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G715,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G715,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B716=\"\",\"\",IF(YEAR(M716)=YEAR(Paramètres!$F$15),-SUM(Q716:R716)*S716*T716,\"\"))","v":""},{"$f":"IF(B716=\"\",\"\",(W716+X716+IF(AB716=\"\",0,AB716)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B716=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G716,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G716,0),#REF!,3,0)),IF(H716=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G716,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G716,0),#REF!,3,0)),IF(H716=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G716,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G716,0),#REF!,6,0)),IF(H716=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G716,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G716,0),#REF!,9,0)),IF(H716=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G716,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G716,0),#REF!,12,0)),IF(H716=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G716,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G716,0),#REF!,15,0)),IF(H716=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G716,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G716,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B717=\"\",\"\",IF(YEAR(M717)=YEAR(Paramètres!$F$15),-SUM(Q717:R717)*S717*T717,\"\"))","v":""},{"$f":"IF(B717=\"\",\"\",(W717+X717+IF(AB717=\"\",0,AB717)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B717=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G717,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G717,0),#REF!,3,0)),IF(H717=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G717,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G717,0),#REF!,3,0)),IF(H717=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G717,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G717,0),#REF!,6,0)),IF(H717=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G717,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G717,0),#REF!,9,0)),IF(H717=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G717,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G717,0),#REF!,12,0)),IF(H717=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G717,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G717,0),#REF!,15,0)),IF(H717=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G717,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G717,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B718=\"\",\"\",IF(YEAR(M718)=YEAR(Paramètres!$F$15),-SUM(Q718:R718)*S718*T718,\"\"))","v":""},{"$f":"IF(B718=\"\",\"\",(W718+X718+IF(AB718=\"\",0,AB718)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B718=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G718,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G718,0),#REF!,3,0)),IF(H718=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G718,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G718,0),#REF!,3,0)),IF(H718=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G718,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G718,0),#REF!,6,0)),IF(H718=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G718,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G718,0),#REF!,9,0)),IF(H718=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G718,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G718,0),#REF!,12,0)),IF(H718=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G718,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G718,0),#REF!,15,0)),IF(H718=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G718,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G718,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B719=\"\",\"\",IF(YEAR(M719)=YEAR(Paramètres!$F$15),-SUM(Q719:R719)*S719*T719,\"\"))","v":""},{"$f":"IF(B719=\"\",\"\",(W719+X719+IF(AB719=\"\",0,AB719)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B719=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G719,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G719,0),#REF!,3,0)),IF(H719=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G719,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G719,0),#REF!,3,0)),IF(H719=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G719,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G719,0),#REF!,6,0)),IF(H719=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G719,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G719,0),#REF!,9,0)),IF(H719=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G719,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G719,0),#REF!,12,0)),IF(H719=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G719,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G719,0),#REF!,15,0)),IF(H719=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G719,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G719,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B720=\"\",\"\",IF(YEAR(M720)=YEAR(Paramètres!$F$15),-SUM(Q720:R720)*S720*T720,\"\"))","v":""},{"$f":"IF(B720=\"\",\"\",(W720+X720+IF(AB720=\"\",0,AB720)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B720=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G720,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G720,0),#REF!,3,0)),IF(H720=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G720,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G720,0),#REF!,3,0)),IF(H720=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G720,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G720,0),#REF!,6,0)),IF(H720=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G720,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G720,0),#REF!,9,0)),IF(H720=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G720,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G720,0),#REF!,12,0)),IF(H720=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G720,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G720,0),#REF!,15,0)),IF(H720=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G720,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G720,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B721=\"\",\"\",IF(YEAR(M721)=YEAR(Paramètres!$F$15),-SUM(Q721:R721)*S721*T721,\"\"))","v":""},{"$f":"IF(B721=\"\",\"\",(W721+X721+IF(AB721=\"\",0,AB721)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B721=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G721,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G721,0),#REF!,3,0)),IF(H721=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G721,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G721,0),#REF!,3,0)),IF(H721=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G721,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G721,0),#REF!,6,0)),IF(H721=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G721,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G721,0),#REF!,9,0)),IF(H721=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G721,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G721,0),#REF!,12,0)),IF(H721=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G721,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G721,0),#REF!,15,0)),IF(H721=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G721,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G721,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B722=\"\",\"\",IF(YEAR(M722)=YEAR(Paramètres!$F$15),-SUM(Q722:R722)*S722*T722,\"\"))","v":""},{"$f":"IF(B722=\"\",\"\",(W722+X722+IF(AB722=\"\",0,AB722)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B722=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G722,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G722,0),#REF!,3,0)),IF(H722=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G722,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G722,0),#REF!,3,0)),IF(H722=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G722,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G722,0),#REF!,6,0)),IF(H722=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G722,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G722,0),#REF!,9,0)),IF(H722=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G722,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G722,0),#REF!,12,0)),IF(H722=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G722,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G722,0),#REF!,15,0)),IF(H722=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G722,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G722,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B723=\"\",\"\",IF(YEAR(M723)=YEAR(Paramètres!$F$15),-SUM(Q723:R723)*S723*T723,\"\"))","v":""},{"$f":"IF(B723=\"\",\"\",(W723+X723+IF(AB723=\"\",0,AB723)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B723=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G723,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G723,0),#REF!,3,0)),IF(H723=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G723,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G723,0),#REF!,3,0)),IF(H723=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G723,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G723,0),#REF!,6,0)),IF(H723=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G723,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G723,0),#REF!,9,0)),IF(H723=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G723,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G723,0),#REF!,12,0)),IF(H723=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G723,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G723,0),#REF!,15,0)),IF(H723=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G723,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G723,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B724=\"\",\"\",IF(YEAR(M724)=YEAR(Paramètres!$F$15),-SUM(Q724:R724)*S724*T724,\"\"))","v":""},{"$f":"IF(B724=\"\",\"\",(W724+X724+IF(AB724=\"\",0,AB724)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B724=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G724,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G724,0),#REF!,3,0)),IF(H724=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G724,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G724,0),#REF!,3,0)),IF(H724=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G724,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G724,0),#REF!,6,0)),IF(H724=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G724,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G724,0),#REF!,9,0)),IF(H724=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G724,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G724,0),#REF!,12,0)),IF(H724=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G724,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G724,0),#REF!,15,0)),IF(H724=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G724,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G724,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B725=\"\",\"\",IF(YEAR(M725)=YEAR(Paramètres!$F$15),-SUM(Q725:R725)*S725*T725,\"\"))","v":""},{"$f":"IF(B725=\"\",\"\",(W725+X725+IF(AB725=\"\",0,AB725)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B725=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G725,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G725,0),#REF!,3,0)),IF(H725=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G725,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G725,0),#REF!,3,0)),IF(H725=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G725,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G725,0),#REF!,6,0)),IF(H725=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G725,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G725,0),#REF!,9,0)),IF(H725=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G725,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G725,0),#REF!,12,0)),IF(H725=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G725,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G725,0),#REF!,15,0)),IF(H725=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G725,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G725,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B726=\"\",\"\",IF(YEAR(M726)=YEAR(Paramètres!$F$15),-SUM(Q726:R726)*S726*T726,\"\"))","v":""},{"$f":"IF(B726=\"\",\"\",(W726+X726+IF(AB726=\"\",0,AB726)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B726=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G726,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G726,0),#REF!,3,0)),IF(H726=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G726,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G726,0),#REF!,3,0)),IF(H726=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G726,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G726,0),#REF!,6,0)),IF(H726=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G726,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G726,0),#REF!,9,0)),IF(H726=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G726,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G726,0),#REF!,12,0)),IF(H726=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G726,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G726,0),#REF!,15,0)),IF(H726=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G726,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G726,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B727=\"\",\"\",IF(YEAR(M727)=YEAR(Paramètres!$F$15),-SUM(Q727:R727)*S727*T727,\"\"))","v":""},{"$f":"IF(B727=\"\",\"\",(W727+X727+IF(AB727=\"\",0,AB727)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B727=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G727,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G727,0),#REF!,3,0)),IF(H727=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G727,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G727,0),#REF!,3,0)),IF(H727=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G727,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G727,0),#REF!,6,0)),IF(H727=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G727,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G727,0),#REF!,9,0)),IF(H727=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G727,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G727,0),#REF!,12,0)),IF(H727=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G727,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G727,0),#REF!,15,0)),IF(H727=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G727,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G727,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B728=\"\",\"\",IF(YEAR(M728)=YEAR(Paramètres!$F$15),-SUM(Q728:R728)*S728*T728,\"\"))","v":""},{"$f":"IF(B728=\"\",\"\",(W728+X728+IF(AB728=\"\",0,AB728)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B728=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G728,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G728,0),#REF!,3,0)),IF(H728=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G728,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G728,0),#REF!,3,0)),IF(H728=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G728,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G728,0),#REF!,6,0)),IF(H728=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G728,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G728,0),#REF!,9,0)),IF(H728=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G728,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G728,0),#REF!,12,0)),IF(H728=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G728,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G728,0),#REF!,15,0)),IF(H728=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G728,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G728,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B729=\"\",\"\",IF(YEAR(M729)=YEAR(Paramètres!$F$15),-SUM(Q729:R729)*S729*T729,\"\"))","v":""},{"$f":"IF(B729=\"\",\"\",(W729+X729+IF(AB729=\"\",0,AB729)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B729=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G729,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G729,0),#REF!,3,0)),IF(H729=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G729,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G729,0),#REF!,3,0)),IF(H729=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G729,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G729,0),#REF!,6,0)),IF(H729=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G729,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G729,0),#REF!,9,0)),IF(H729=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G729,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G729,0),#REF!,12,0)),IF(H729=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G729,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G729,0),#REF!,15,0)),IF(H729=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G729,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G729,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B730=\"\",\"\",IF(YEAR(M730)=YEAR(Paramètres!$F$15),-SUM(Q730:R730)*S730*T730,\"\"))","v":""},{"$f":"IF(B730=\"\",\"\",(W730+X730+IF(AB730=\"\",0,AB730)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B730=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G730,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G730,0),#REF!,3,0)),IF(H730=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G730,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G730,0),#REF!,3,0)),IF(H730=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G730,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G730,0),#REF!,6,0)),IF(H730=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G730,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G730,0),#REF!,9,0)),IF(H730=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G730,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G730,0),#REF!,12,0)),IF(H730=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G730,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G730,0),#REF!,15,0)),IF(H730=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G730,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G730,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B731=\"\",\"\",IF(YEAR(M731)=YEAR(Paramètres!$F$15),-SUM(Q731:R731)*S731*T731,\"\"))","v":""},{"$f":"IF(B731=\"\",\"\",(W731+X731+IF(AB731=\"\",0,AB731)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B731=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G731,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G731,0),#REF!,3,0)),IF(H731=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G731,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G731,0),#REF!,3,0)),IF(H731=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G731,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G731,0),#REF!,6,0)),IF(H731=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G731,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G731,0),#REF!,9,0)),IF(H731=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G731,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G731,0),#REF!,12,0)),IF(H731=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G731,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G731,0),#REF!,15,0)),IF(H731=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G731,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G731,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B732=\"\",\"\",IF(YEAR(M732)=YEAR(Paramètres!$F$15),-SUM(Q732:R732)*S732*T732,\"\"))","v":""},{"$f":"IF(B732=\"\",\"\",(W732+X732+IF(AB732=\"\",0,AB732)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B732=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G732,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G732,0),#REF!,3,0)),IF(H732=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G732,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G732,0),#REF!,3,0)),IF(H732=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G732,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G732,0),#REF!,6,0)),IF(H732=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G732,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G732,0),#REF!,9,0)),IF(H732=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G732,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G732,0),#REF!,12,0)),IF(H732=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G732,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G732,0),#REF!,15,0)),IF(H732=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G732,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G732,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B733=\"\",\"\",IF(YEAR(M733)=YEAR(Paramètres!$F$15),-SUM(Q733:R733)*S733*T733,\"\"))","v":""},{"$f":"IF(B733=\"\",\"\",(W733+X733+IF(AB733=\"\",0,AB733)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B733=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G733,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G733,0),#REF!,3,0)),IF(H733=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G733,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G733,0),#REF!,3,0)),IF(H733=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G733,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G733,0),#REF!,6,0)),IF(H733=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G733,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G733,0),#REF!,9,0)),IF(H733=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G733,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G733,0),#REF!,12,0)),IF(H733=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G733,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G733,0),#REF!,15,0)),IF(H733=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G733,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G733,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B734=\"\",\"\",IF(YEAR(M734)=YEAR(Paramètres!$F$15),-SUM(Q734:R734)*S734*T734,\"\"))","v":""},{"$f":"IF(B734=\"\",\"\",(W734+X734+IF(AB734=\"\",0,AB734)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B734=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G734,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G734,0),#REF!,3,0)),IF(H734=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G734,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G734,0),#REF!,3,0)),IF(H734=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G734,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G734,0),#REF!,6,0)),IF(H734=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G734,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G734,0),#REF!,9,0)),IF(H734=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G734,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G734,0),#REF!,12,0)),IF(H734=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G734,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G734,0),#REF!,15,0)),IF(H734=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G734,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G734,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B735=\"\",\"\",IF(YEAR(M735)=YEAR(Paramètres!$F$15),-SUM(Q735:R735)*S735*T735,\"\"))","v":""},{"$f":"IF(B735=\"\",\"\",(W735+X735+IF(AB735=\"\",0,AB735)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B735=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G735,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G735,0),#REF!,3,0)),IF(H735=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G735,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G735,0),#REF!,3,0)),IF(H735=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G735,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G735,0),#REF!,6,0)),IF(H735=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G735,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G735,0),#REF!,9,0)),IF(H735=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G735,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G735,0),#REF!,12,0)),IF(H735=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G735,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G735,0),#REF!,15,0)),IF(H735=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G735,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G735,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B736=\"\",\"\",IF(YEAR(M736)=YEAR(Paramètres!$F$15),-SUM(Q736:R736)*S736*T736,\"\"))","v":""},{"$f":"IF(B736=\"\",\"\",(W736+X736+IF(AB736=\"\",0,AB736)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B736=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G736,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G736,0),#REF!,3,0)),IF(H736=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G736,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G736,0),#REF!,3,0)),IF(H736=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G736,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G736,0),#REF!,6,0)),IF(H736=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G736,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G736,0),#REF!,9,0)),IF(H736=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G736,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G736,0),#REF!,12,0)),IF(H736=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G736,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G736,0),#REF!,15,0)),IF(H736=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G736,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G736,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B737=\"\",\"\",IF(YEAR(M737)=YEAR(Paramètres!$F$15),-SUM(Q737:R737)*S737*T737,\"\"))","v":""},{"$f":"IF(B737=\"\",\"\",(W737+X737+IF(AB737=\"\",0,AB737)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B737=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G737,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G737,0),#REF!,3,0)),IF(H737=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G737,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G737,0),#REF!,3,0)),IF(H737=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G737,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G737,0),#REF!,6,0)),IF(H737=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G737,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G737,0),#REF!,9,0)),IF(H737=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G737,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G737,0),#REF!,12,0)),IF(H737=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G737,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G737,0),#REF!,15,0)),IF(H737=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G737,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G737,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B738=\"\",\"\",IF(YEAR(M738)=YEAR(Paramètres!$F$15),-SUM(Q738:R738)*S738*T738,\"\"))","v":""},{"$f":"IF(B738=\"\",\"\",(W738+X738+IF(AB738=\"\",0,AB738)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B738=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G738,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G738,0),#REF!,3,0)),IF(H738=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G738,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G738,0),#REF!,3,0)),IF(H738=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G738,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G738,0),#REF!,6,0)),IF(H738=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G738,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G738,0),#REF!,9,0)),IF(H738=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G738,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G738,0),#REF!,12,0)),IF(H738=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G738,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G738,0),#REF!,15,0)),IF(H738=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G738,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G738,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B739=\"\",\"\",IF(YEAR(M739)=YEAR(Paramètres!$F$15),-SUM(Q739:R739)*S739*T739,\"\"))","v":""},{"$f":"IF(B739=\"\",\"\",(W739+X739+IF(AB739=\"\",0,AB739)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B739=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G739,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G739,0),#REF!,3,0)),IF(H739=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G739,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G739,0),#REF!,3,0)),IF(H739=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G739,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G739,0),#REF!,6,0)),IF(H739=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G739,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G739,0),#REF!,9,0)),IF(H739=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G739,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G739,0),#REF!,12,0)),IF(H739=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G739,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G739,0),#REF!,15,0)),IF(H739=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G739,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G739,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B740=\"\",\"\",IF(YEAR(M740)=YEAR(Paramètres!$F$15),-SUM(Q740:R740)*S740*T740,\"\"))","v":""},{"$f":"IF(B740=\"\",\"\",(W740+X740+IF(AB740=\"\",0,AB740)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B740=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G740,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G740,0),#REF!,3,0)),IF(H740=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G740,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G740,0),#REF!,3,0)),IF(H740=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G740,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G740,0),#REF!,6,0)),IF(H740=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G740,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G740,0),#REF!,9,0)),IF(H740=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G740,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G740,0),#REF!,12,0)),IF(H740=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G740,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G740,0),#REF!,15,0)),IF(H740=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G740,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G740,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B741=\"\",\"\",IF(YEAR(M741)=YEAR(Paramètres!$F$15),-SUM(Q741:R741)*S741*T741,\"\"))","v":""},{"$f":"IF(B741=\"\",\"\",(W741+X741+IF(AB741=\"\",0,AB741)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B741=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G741,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G741,0),#REF!,3,0)),IF(H741=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G741,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G741,0),#REF!,3,0)),IF(H741=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G741,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G741,0),#REF!,6,0)),IF(H741=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G741,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G741,0),#REF!,9,0)),IF(H741=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G741,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G741,0),#REF!,12,0)),IF(H741=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G741,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G741,0),#REF!,15,0)),IF(H741=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G741,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G741,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B742=\"\",\"\",IF(YEAR(M742)=YEAR(Paramètres!$F$15),-SUM(Q742:R742)*S742*T742,\"\"))","v":""},{"$f":"IF(B742=\"\",\"\",(W742+X742+IF(AB742=\"\",0,AB742)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B742=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G742,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G742,0),#REF!,3,0)),IF(H742=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G742,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G742,0),#REF!,3,0)),IF(H742=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G742,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G742,0),#REF!,6,0)),IF(H742=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G742,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G742,0),#REF!,9,0)),IF(H742=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G742,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G742,0),#REF!,12,0)),IF(H742=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G742,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G742,0),#REF!,15,0)),IF(H742=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G742,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G742,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B743=\"\",\"\",IF(YEAR(M743)=YEAR(Paramètres!$F$15),-SUM(Q743:R743)*S743*T743,\"\"))","v":""},{"$f":"IF(B743=\"\",\"\",(W743+X743+IF(AB743=\"\",0,AB743)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B743=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G743,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G743,0),#REF!,3,0)),IF(H743=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G743,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G743,0),#REF!,3,0)),IF(H743=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G743,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G743,0),#REF!,6,0)),IF(H743=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G743,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G743,0),#REF!,9,0)),IF(H743=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G743,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G743,0),#REF!,12,0)),IF(H743=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G743,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G743,0),#REF!,15,0)),IF(H743=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G743,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G743,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B744=\"\",\"\",IF(YEAR(M744)=YEAR(Paramètres!$F$15),-SUM(Q744:R744)*S744*T744,\"\"))","v":""},{"$f":"IF(B744=\"\",\"\",(W744+X744+IF(AB744=\"\",0,AB744)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B744=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G744,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G744,0),#REF!,3,0)),IF(H744=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G744,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G744,0),#REF!,3,0)),IF(H744=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G744,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G744,0),#REF!,6,0)),IF(H744=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G744,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G744,0),#REF!,9,0)),IF(H744=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G744,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G744,0),#REF!,12,0)),IF(H744=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G744,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G744,0),#REF!,15,0)),IF(H744=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G744,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G744,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B745=\"\",\"\",IF(YEAR(M745)=YEAR(Paramètres!$F$15),-SUM(Q745:R745)*S745*T745,\"\"))","v":""},{"$f":"IF(B745=\"\",\"\",(W745+X745+IF(AB745=\"\",0,AB745)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B745=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G745,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G745,0),#REF!,3,0)),IF(H745=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G745,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G745,0),#REF!,3,0)),IF(H745=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G745,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G745,0),#REF!,6,0)),IF(H745=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G745,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G745,0),#REF!,9,0)),IF(H745=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G745,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G745,0),#REF!,12,0)),IF(H745=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G745,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G745,0),#REF!,15,0)),IF(H745=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G745,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G745,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B746=\"\",\"\",IF(YEAR(M746)=YEAR(Paramètres!$F$15),-SUM(Q746:R746)*S746*T746,\"\"))","v":""},{"$f":"IF(B746=\"\",\"\",(W746+X746+IF(AB746=\"\",0,AB746)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B746=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G746,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G746,0),#REF!,3,0)),IF(H746=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G746,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G746,0),#REF!,3,0)),IF(H746=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G746,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G746,0),#REF!,6,0)),IF(H746=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G746,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G746,0),#REF!,9,0)),IF(H746=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G746,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G746,0),#REF!,12,0)),IF(H746=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G746,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G746,0),#REF!,15,0)),IF(H746=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G746,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G746,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B747=\"\",\"\",IF(YEAR(M747)=YEAR(Paramètres!$F$15),-SUM(Q747:R747)*S747*T747,\"\"))","v":""},{"$f":"IF(B747=\"\",\"\",(W747+X747+IF(AB747=\"\",0,AB747)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B747=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G747,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G747,0),#REF!,3,0)),IF(H747=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G747,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G747,0),#REF!,3,0)),IF(H747=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G747,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G747,0),#REF!,6,0)),IF(H747=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G747,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G747,0),#REF!,9,0)),IF(H747=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G747,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G747,0),#REF!,12,0)),IF(H747=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G747,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G747,0),#REF!,15,0)),IF(H747=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G747,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G747,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B748=\"\",\"\",IF(YEAR(M748)=YEAR(Paramètres!$F$15),-SUM(Q748:R748)*S748*T748,\"\"))","v":""},{"$f":"IF(B748=\"\",\"\",(W748+X748+IF(AB748=\"\",0,AB748)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B748=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G748,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G748,0),#REF!,3,0)),IF(H748=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G748,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G748,0),#REF!,3,0)),IF(H748=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G748,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G748,0),#REF!,6,0)),IF(H748=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G748,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G748,0),#REF!,9,0)),IF(H748=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G748,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G748,0),#REF!,12,0)),IF(H748=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G748,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G748,0),#REF!,15,0)),IF(H748=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G748,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G748,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B749=\"\",\"\",IF(YEAR(M749)=YEAR(Paramètres!$F$15),-SUM(Q749:R749)*S749*T749,\"\"))","v":""},{"$f":"IF(B749=\"\",\"\",(W749+X749+IF(AB749=\"\",0,AB749)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B749=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G749,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G749,0),#REF!,3,0)),IF(H749=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G749,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G749,0),#REF!,3,0)),IF(H749=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G749,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G749,0),#REF!,6,0)),IF(H749=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G749,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G749,0),#REF!,9,0)),IF(H749=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G749,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G749,0),#REF!,12,0)),IF(H749=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G749,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G749,0),#REF!,15,0)),IF(H749=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G749,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G749,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B750=\"\",\"\",IF(YEAR(M750)=YEAR(Paramètres!$F$15),-SUM(Q750:R750)*S750*T750,\"\"))","v":""},{"$f":"IF(B750=\"\",\"\",(W750+X750+IF(AB750=\"\",0,AB750)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B750=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G750,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G750,0),#REF!,3,0)),IF(H750=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G750,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G750,0),#REF!,3,0)),IF(H750=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G750,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G750,0),#REF!,6,0)),IF(H750=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G750,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G750,0),#REF!,9,0)),IF(H750=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G750,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G750,0),#REF!,12,0)),IF(H750=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G750,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G750,0),#REF!,15,0)),IF(H750=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G750,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G750,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B751=\"\",\"\",IF(YEAR(M751)=YEAR(Paramètres!$F$15),-SUM(Q751:R751)*S751*T751,\"\"))","v":""},{"$f":"IF(B751=\"\",\"\",(W751+X751+IF(AB751=\"\",0,AB751)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B751=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G751,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G751,0),#REF!,3,0)),IF(H751=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G751,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G751,0),#REF!,3,0)),IF(H751=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G751,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G751,0),#REF!,6,0)),IF(H751=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G751,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G751,0),#REF!,9,0)),IF(H751=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G751,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G751,0),#REF!,12,0)),IF(H751=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G751,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G751,0),#REF!,15,0)),IF(H751=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G751,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G751,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B752=\"\",\"\",IF(YEAR(M752)=YEAR(Paramètres!$F$15),-SUM(Q752:R752)*S752*T752,\"\"))","v":""},{"$f":"IF(B752=\"\",\"\",(W752+X752+IF(AB752=\"\",0,AB752)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B752=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G752,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G752,0),#REF!,3,0)),IF(H752=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G752,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G752,0),#REF!,3,0)),IF(H752=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G752,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G752,0),#REF!,6,0)),IF(H752=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G752,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G752,0),#REF!,9,0)),IF(H752=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G752,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G752,0),#REF!,12,0)),IF(H752=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G752,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G752,0),#REF!,15,0)),IF(H752=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G752,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G752,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B753=\"\",\"\",IF(YEAR(M753)=YEAR(Paramètres!$F$15),-SUM(Q753:R753)*S753*T753,\"\"))","v":""},{"$f":"IF(B753=\"\",\"\",(W753+X753+IF(AB753=\"\",0,AB753)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B753=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G753,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G753,0),#REF!,3,0)),IF(H753=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G753,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G753,0),#REF!,3,0)),IF(H753=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G753,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G753,0),#REF!,6,0)),IF(H753=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G753,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G753,0),#REF!,9,0)),IF(H753=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G753,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G753,0),#REF!,12,0)),IF(H753=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G753,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G753,0),#REF!,15,0)),IF(H753=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G753,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G753,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B754=\"\",\"\",IF(YEAR(M754)=YEAR(Paramètres!$F$15),-SUM(Q754:R754)*S754*T754,\"\"))","v":""},{"$f":"IF(B754=\"\",\"\",(W754+X754+IF(AB754=\"\",0,AB754)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B754=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G754,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G754,0),#REF!,3,0)),IF(H754=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G754,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G754,0),#REF!,3,0)),IF(H754=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G754,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G754,0),#REF!,6,0)),IF(H754=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G754,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G754,0),#REF!,9,0)),IF(H754=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G754,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G754,0),#REF!,12,0)),IF(H754=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G754,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G754,0),#REF!,15,0)),IF(H754=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G754,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G754,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B755=\"\",\"\",IF(YEAR(M755)=YEAR(Paramètres!$F$15),-SUM(Q755:R755)*S755*T755,\"\"))","v":""},{"$f":"IF(B755=\"\",\"\",(W755+X755+IF(AB755=\"\",0,AB755)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B755=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G755,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G755,0),#REF!,3,0)),IF(H755=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G755,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G755,0),#REF!,3,0)),IF(H755=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G755,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G755,0),#REF!,6,0)),IF(H755=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G755,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G755,0),#REF!,9,0)),IF(H755=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G755,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G755,0),#REF!,12,0)),IF(H755=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G755,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G755,0),#REF!,15,0)),IF(H755=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G755,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G755,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B756=\"\",\"\",IF(YEAR(M756)=YEAR(Paramètres!$F$15),-SUM(Q756:R756)*S756*T756,\"\"))","v":""},{"$f":"IF(B756=\"\",\"\",(W756+X756+IF(AB756=\"\",0,AB756)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B756=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G756,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G756,0),#REF!,3,0)),IF(H756=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G756,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G756,0),#REF!,3,0)),IF(H756=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G756,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G756,0),#REF!,6,0)),IF(H756=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G756,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G756,0),#REF!,9,0)),IF(H756=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G756,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G756,0),#REF!,12,0)),IF(H756=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G756,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G756,0),#REF!,15,0)),IF(H756=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G756,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G756,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B757=\"\",\"\",IF(YEAR(M757)=YEAR(Paramètres!$F$15),-SUM(Q757:R757)*S757*T757,\"\"))","v":""},{"$f":"IF(B757=\"\",\"\",(W757+X757+IF(AB757=\"\",0,AB757)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B757=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G757,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G757,0),#REF!,3,0)),IF(H757=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G757,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G757,0),#REF!,3,0)),IF(H757=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G757,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G757,0),#REF!,6,0)),IF(H757=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G757,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G757,0),#REF!,9,0)),IF(H757=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G757,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G757,0),#REF!,12,0)),IF(H757=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G757,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G757,0),#REF!,15,0)),IF(H757=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G757,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G757,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B758=\"\",\"\",IF(YEAR(M758)=YEAR(Paramètres!$F$15),-SUM(Q758:R758)*S758*T758,\"\"))","v":""},{"$f":"IF(B758=\"\",\"\",(W758+X758+IF(AB758=\"\",0,AB758)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B758=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G758,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G758,0),#REF!,3,0)),IF(H758=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G758,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G758,0),#REF!,3,0)),IF(H758=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G758,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G758,0),#REF!,6,0)),IF(H758=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G758,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G758,0),#REF!,9,0)),IF(H758=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G758,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G758,0),#REF!,12,0)),IF(H758=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G758,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G758,0),#REF!,15,0)),IF(H758=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G758,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G758,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B759=\"\",\"\",IF(YEAR(M759)=YEAR(Paramètres!$F$15),-SUM(Q759:R759)*S759*T759,\"\"))","v":""},{"$f":"IF(B759=\"\",\"\",(W759+X759+IF(AB759=\"\",0,AB759)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B759=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G759,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G759,0),#REF!,3,0)),IF(H759=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G759,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G759,0),#REF!,3,0)),IF(H759=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G759,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G759,0),#REF!,6,0)),IF(H759=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G759,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G759,0),#REF!,9,0)),IF(H759=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G759,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G759,0),#REF!,12,0)),IF(H759=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G759,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G759,0),#REF!,15,0)),IF(H759=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G759,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G759,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B760=\"\",\"\",IF(YEAR(M760)=YEAR(Paramètres!$F$15),-SUM(Q760:R760)*S760*T760,\"\"))","v":""},{"$f":"IF(B760=\"\",\"\",(W760+X760+IF(AB760=\"\",0,AB760)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B760=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G760,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G760,0),#REF!,3,0)),IF(H760=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G760,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G760,0),#REF!,3,0)),IF(H760=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G760,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G760,0),#REF!,6,0)),IF(H760=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G760,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G760,0),#REF!,9,0)),IF(H760=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G760,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G760,0),#REF!,12,0)),IF(H760=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G760,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G760,0),#REF!,15,0)),IF(H760=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G760,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G760,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B761=\"\",\"\",IF(YEAR(M761)=YEAR(Paramètres!$F$15),-SUM(Q761:R761)*S761*T761,\"\"))","v":""},{"$f":"IF(B761=\"\",\"\",(W761+X761+IF(AB761=\"\",0,AB761)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B761=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G761,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G761,0),#REF!,3,0)),IF(H761=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G761,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G761,0),#REF!,3,0)),IF(H761=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G761,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G761,0),#REF!,6,0)),IF(H761=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G761,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G761,0),#REF!,9,0)),IF(H761=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G761,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G761,0),#REF!,12,0)),IF(H761=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G761,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G761,0),#REF!,15,0)),IF(H761=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G761,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G761,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B762=\"\",\"\",IF(YEAR(M762)=YEAR(Paramètres!$F$15),-SUM(Q762:R762)*S762*T762,\"\"))","v":""},{"$f":"IF(B762=\"\",\"\",(W762+X762+IF(AB762=\"\",0,AB762)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B762=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G762,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G762,0),#REF!,3,0)),IF(H762=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G762,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G762,0),#REF!,3,0)),IF(H762=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G762,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G762,0),#REF!,6,0)),IF(H762=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G762,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G762,0),#REF!,9,0)),IF(H762=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G762,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G762,0),#REF!,12,0)),IF(H762=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G762,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G762,0),#REF!,15,0)),IF(H762=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G762,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G762,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B763=\"\",\"\",IF(YEAR(M763)=YEAR(Paramètres!$F$15),-SUM(Q763:R763)*S763*T763,\"\"))","v":""},{"$f":"IF(B763=\"\",\"\",(W763+X763+IF(AB763=\"\",0,AB763)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B763=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G763,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G763,0),#REF!,3,0)),IF(H763=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G763,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G763,0),#REF!,3,0)),IF(H763=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G763,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G763,0),#REF!,6,0)),IF(H763=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G763,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G763,0),#REF!,9,0)),IF(H763=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G763,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G763,0),#REF!,12,0)),IF(H763=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G763,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G763,0),#REF!,15,0)),IF(H763=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G763,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G763,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B764=\"\",\"\",IF(YEAR(M764)=YEAR(Paramètres!$F$15),-SUM(Q764:R764)*S764*T764,\"\"))","v":""},{"$f":"IF(B764=\"\",\"\",(W764+X764+IF(AB764=\"\",0,AB764)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B764=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G764,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G764,0),#REF!,3,0)),IF(H764=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G764,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G764,0),#REF!,3,0)),IF(H764=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G764,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G764,0),#REF!,6,0)),IF(H764=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G764,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G764,0),#REF!,9,0)),IF(H764=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G764,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G764,0),#REF!,12,0)),IF(H764=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G764,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G764,0),#REF!,15,0)),IF(H764=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G764,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G764,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B765=\"\",\"\",IF(YEAR(M765)=YEAR(Paramètres!$F$15),-SUM(Q765:R765)*S765*T765,\"\"))","v":""},{"$f":"IF(B765=\"\",\"\",(W765+X765+IF(AB765=\"\",0,AB765)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B765=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G765,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G765,0),#REF!,3,0)),IF(H765=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G765,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G765,0),#REF!,3,0)),IF(H765=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G765,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G765,0),#REF!,6,0)),IF(H765=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G765,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G765,0),#REF!,9,0)),IF(H765=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G765,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G765,0),#REF!,12,0)),IF(H765=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G765,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G765,0),#REF!,15,0)),IF(H765=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G765,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G765,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B766=\"\",\"\",IF(YEAR(M766)=YEAR(Paramètres!$F$15),-SUM(Q766:R766)*S766*T766,\"\"))","v":""},{"$f":"IF(B766=\"\",\"\",(W766+X766+IF(AB766=\"\",0,AB766)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B766=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G766,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G766,0),#REF!,3,0)),IF(H766=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G766,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G766,0),#REF!,3,0)),IF(H766=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G766,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G766,0),#REF!,6,0)),IF(H766=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G766,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G766,0),#REF!,9,0)),IF(H766=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G766,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G766,0),#REF!,12,0)),IF(H766=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G766,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G766,0),#REF!,15,0)),IF(H766=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G766,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G766,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B767=\"\",\"\",IF(YEAR(M767)=YEAR(Paramètres!$F$15),-SUM(Q767:R767)*S767*T767,\"\"))","v":""},{"$f":"IF(B767=\"\",\"\",(W767+X767+IF(AB767=\"\",0,AB767)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B767=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G767,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G767,0),#REF!,3,0)),IF(H767=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G767,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G767,0),#REF!,3,0)),IF(H767=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G767,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G767,0),#REF!,6,0)),IF(H767=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G767,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G767,0),#REF!,9,0)),IF(H767=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G767,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G767,0),#REF!,12,0)),IF(H767=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G767,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G767,0),#REF!,15,0)),IF(H767=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G767,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G767,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B768=\"\",\"\",IF(YEAR(M768)=YEAR(Paramètres!$F$15),-SUM(Q768:R768)*S768*T768,\"\"))","v":""},{"$f":"IF(B768=\"\",\"\",(W768+X768+IF(AB768=\"\",0,AB768)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B768=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G768,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G768,0),#REF!,3,0)),IF(H768=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G768,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G768,0),#REF!,3,0)),IF(H768=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G768,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G768,0),#REF!,6,0)),IF(H768=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G768,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G768,0),#REF!,9,0)),IF(H768=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G768,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G768,0),#REF!,12,0)),IF(H768=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G768,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G768,0),#REF!,15,0)),IF(H768=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G768,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G768,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B769=\"\",\"\",IF(YEAR(M769)=YEAR(Paramètres!$F$15),-SUM(Q769:R769)*S769*T769,\"\"))","v":""},{"$f":"IF(B769=\"\",\"\",(W769+X769+IF(AB769=\"\",0,AB769)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B769=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G769,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G769,0),#REF!,3,0)),IF(H769=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G769,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G769,0),#REF!,3,0)),IF(H769=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G769,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G769,0),#REF!,6,0)),IF(H769=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G769,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G769,0),#REF!,9,0)),IF(H769=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G769,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G769,0),#REF!,12,0)),IF(H769=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G769,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G769,0),#REF!,15,0)),IF(H769=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G769,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G769,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B770=\"\",\"\",IF(YEAR(M770)=YEAR(Paramètres!$F$15),-SUM(Q770:R770)*S770*T770,\"\"))","v":""},{"$f":"IF(B770=\"\",\"\",(W770+X770+IF(AB770=\"\",0,AB770)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B770=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G770,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G770,0),#REF!,3,0)),IF(H770=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G770,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G770,0),#REF!,3,0)),IF(H770=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G770,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G770,0),#REF!,6,0)),IF(H770=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G770,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G770,0),#REF!,9,0)),IF(H770=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G770,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G770,0),#REF!,12,0)),IF(H770=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G770,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G770,0),#REF!,15,0)),IF(H770=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G770,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G770,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B771=\"\",\"\",IF(YEAR(M771)=YEAR(Paramètres!$F$15),-SUM(Q771:R771)*S771*T771,\"\"))","v":""},{"$f":"IF(B771=\"\",\"\",(W771+X771+IF(AB771=\"\",0,AB771)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B771=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G771,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G771,0),#REF!,3,0)),IF(H771=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G771,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G771,0),#REF!,3,0)),IF(H771=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G771,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G771,0),#REF!,6,0)),IF(H771=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G771,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G771,0),#REF!,9,0)),IF(H771=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G771,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G771,0),#REF!,12,0)),IF(H771=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G771,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G771,0),#REF!,15,0)),IF(H771=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G771,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G771,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B772=\"\",\"\",IF(YEAR(M772)=YEAR(Paramètres!$F$15),-SUM(Q772:R772)*S772*T772,\"\"))","v":""},{"$f":"IF(B772=\"\",\"\",(W772+X772+IF(AB772=\"\",0,AB772)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B772=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G772,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G772,0),#REF!,3,0)),IF(H772=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G772,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G772,0),#REF!,3,0)),IF(H772=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G772,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G772,0),#REF!,6,0)),IF(H772=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G772,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G772,0),#REF!,9,0)),IF(H772=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G772,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G772,0),#REF!,12,0)),IF(H772=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G772,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G772,0),#REF!,15,0)),IF(H772=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G772,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G772,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B773=\"\",\"\",IF(YEAR(M773)=YEAR(Paramètres!$F$15),-SUM(Q773:R773)*S773*T773,\"\"))","v":""},{"$f":"IF(B773=\"\",\"\",(W773+X773+IF(AB773=\"\",0,AB773)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B773=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G773,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G773,0),#REF!,3,0)),IF(H773=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G773,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G773,0),#REF!,3,0)),IF(H773=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G773,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G773,0),#REF!,6,0)),IF(H773=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G773,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G773,0),#REF!,9,0)),IF(H773=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G773,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G773,0),#REF!,12,0)),IF(H773=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G773,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G773,0),#REF!,15,0)),IF(H773=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G773,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G773,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B774=\"\",\"\",IF(YEAR(M774)=YEAR(Paramètres!$F$15),-SUM(Q774:R774)*S774*T774,\"\"))","v":""},{"$f":"IF(B774=\"\",\"\",(W774+X774+IF(AB774=\"\",0,AB774)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B774=\"\",\"\",W774+X774+AC774)","v":""},{"$f":"IF(B774=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G774,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G774,0),#REF!,3,0)),IF(H774=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G774,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G774,0),#REF!,3,0)),IF(H774=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G774,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G774,0),#REF!,6,0)),IF(H774=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G774,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G774,0),#REF!,9,0)),IF(H774=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G774,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G774,0),#REF!,12,0)),IF(H774=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G774,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G774,0),#REF!,15,0)),IF(H774=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G774,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G774,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B775=\"\",\"\",IF(YEAR(M775)=YEAR(Paramètres!$F$15),-SUM(Q775:R775)*S775*T775,\"\"))","v":""},{"$f":"IF(B775=\"\",\"\",(W775+X775+IF(AB775=\"\",0,AB775)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B775=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G775,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G775,0),#REF!,3,0)),IF(H775=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G775,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G775,0),#REF!,3,0)),IF(H775=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G775,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G775,0),#REF!,6,0)),IF(H775=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G775,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G775,0),#REF!,9,0)),IF(H775=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G775,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G775,0),#REF!,12,0)),IF(H775=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G775,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G775,0),#REF!,15,0)),IF(H775=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G775,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G775,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B776=\"\",\"\",IF(YEAR(M776)=YEAR(Paramètres!$F$15),-SUM(Q776:R776)*S776*T776,\"\"))","v":""},{"$f":"IF(B776=\"\",\"\",(W776+X776+IF(AB776=\"\",0,AB776)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B776=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G776,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G776,0),#REF!,3,0)),IF(H776=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G776,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G776,0),#REF!,3,0)),IF(H776=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G776,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G776,0),#REF!,6,0)),IF(H776=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G776,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G776,0),#REF!,9,0)),IF(H776=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G776,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G776,0),#REF!,12,0)),IF(H776=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G776,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G776,0),#REF!,15,0)),IF(H776=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G776,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G776,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B777=\"\",\"\",IF(YEAR(M777)=YEAR(Paramètres!$F$15),-SUM(Q777:R777)*S777*T777,\"\"))","v":""},{"$f":"IF(B777=\"\",\"\",(W777+X777+IF(AB777=\"\",0,AB777)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B777=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G777,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G777,0),#REF!,3,0)),IF(H777=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G777,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G777,0),#REF!,3,0)),IF(H777=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G777,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G777,0),#REF!,6,0)),IF(H777=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G777,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G777,0),#REF!,9,0)),IF(H777=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G777,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G777,0),#REF!,12,0)),IF(H777=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G777,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G777,0),#REF!,15,0)),IF(H777=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G777,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G777,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B778=\"\",\"\",IF(YEAR(M778)=YEAR(Paramètres!$F$15),-SUM(Q778:R778)*S778*T778,\"\"))","v":""},{"$f":"IF(B778=\"\",\"\",(W778+X778+IF(AB778=\"\",0,AB778)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B778=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G778,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G778,0),#REF!,3,0)),IF(H778=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G778,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G778,0),#REF!,3,0)),IF(H778=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G778,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G778,0),#REF!,6,0)),IF(H778=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G778,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G778,0),#REF!,9,0)),IF(H778=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G778,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G778,0),#REF!,12,0)),IF(H778=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G778,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G778,0),#REF!,15,0)),IF(H778=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G778,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G778,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B779=\"\",\"\",IF(YEAR(M779)=YEAR(Paramètres!$F$15),-SUM(Q779:R779)*S779*T779,\"\"))","v":""},{"$f":"IF(B779=\"\",\"\",(W779+X779+IF(AB779=\"\",0,AB779)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B779=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G779,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G779,0),#REF!,3,0)),IF(H779=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G779,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G779,0),#REF!,3,0)),IF(H779=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G779,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G779,0),#REF!,6,0)),IF(H779=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G779,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G779,0),#REF!,9,0)),IF(H779=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G779,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G779,0),#REF!,12,0)),IF(H779=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G779,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G779,0),#REF!,15,0)),IF(H779=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G779,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G779,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B780=\"\",\"\",IF(YEAR(M780)=YEAR(Paramètres!$F$15),-SUM(Q780:R780)*S780*T780,\"\"))","v":""},{"$f":"IF(B780=\"\",\"\",(W780+X780+IF(AB780=\"\",0,AB780)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B780=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G780,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G780,0),#REF!,3,0)),IF(H780=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G780,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G780,0),#REF!,3,0)),IF(H780=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G780,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G780,0),#REF!,6,0)),IF(H780=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G780,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G780,0),#REF!,9,0)),IF(H780=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G780,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G780,0),#REF!,12,0)),IF(H780=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G780,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G780,0),#REF!,15,0)),IF(H780=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G780,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G780,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B781=\"\",\"\",IF(YEAR(M781)=YEAR(Paramètres!$F$15),-SUM(Q781:R781)*S781*T781,\"\"))","v":""},{"$f":"IF(B781=\"\",\"\",(W781+X781+IF(AB781=\"\",0,AB781)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B781=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G781,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G781,0),#REF!,3,0)),IF(H781=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G781,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G781,0),#REF!,3,0)),IF(H781=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G781,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G781,0),#REF!,6,0)),IF(H781=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G781,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G781,0),#REF!,9,0)),IF(H781=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G781,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G781,0),#REF!,12,0)),IF(H781=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G781,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G781,0),#REF!,15,0)),IF(H781=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G781,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G781,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B782=\"\",\"\",IF(YEAR(M782)=YEAR(Paramètres!$F$15),-SUM(Q782:R782)*S782*T782,\"\"))","v":""},{"$f":"IF(B782=\"\",\"\",(W782+X782+IF(AB782=\"\",0,AB782)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B782=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G782,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G782,0),#REF!,3,0)),IF(H782=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G782,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G782,0),#REF!,3,0)),IF(H782=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G782,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G782,0),#REF!,6,0)),IF(H782=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G782,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G782,0),#REF!,9,0)),IF(H782=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G782,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G782,0),#REF!,12,0)),IF(H782=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G782,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G782,0),#REF!,15,0)),IF(H782=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G782,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G782,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B783=\"\",\"\",IF(YEAR(M783)=YEAR(Paramètres!$F$15),-SUM(Q783:R783)*S783*T783,\"\"))","v":""},{"$f":"IF(B783=\"\",\"\",(W783+X783+IF(AB783=\"\",0,AB783)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B783=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G783,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G783,0),#REF!,3,0)),IF(H783=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G783,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G783,0),#REF!,3,0)),IF(H783=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G783,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G783,0),#REF!,6,0)),IF(H783=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G783,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G783,0),#REF!,9,0)),IF(H783=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G783,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G783,0),#REF!,12,0)),IF(H783=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G783,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G783,0),#REF!,15,0)),IF(H783=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G783,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G783,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B784=\"\",\"\",IF(YEAR(M784)=YEAR(Paramètres!$F$15),-SUM(Q784:R784)*S784*T784,\"\"))","v":""},{"$f":"IF(B784=\"\",\"\",(W784+X784+IF(AB784=\"\",0,AB784)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B784=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G784,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G784,0),#REF!,3,0)),IF(H784=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G784,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G784,0),#REF!,3,0)),IF(H784=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G784,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G784,0),#REF!,6,0)),IF(H784=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G784,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G784,0),#REF!,9,0)),IF(H784=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G784,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G784,0),#REF!,12,0)),IF(H784=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G784,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G784,0),#REF!,15,0)),IF(H784=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G784,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G784,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B785=\"\",\"\",IF(YEAR(M785)=YEAR(Paramètres!$F$15),-SUM(Q785:R785)*S785*T785,\"\"))","v":""},{"$f":"IF(B785=\"\",\"\",(W785+X785+IF(AB785=\"\",0,AB785)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B785=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G785,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G785,0),#REF!,3,0)),IF(H785=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G785,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G785,0),#REF!,3,0)),IF(H785=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G785,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G785,0),#REF!,6,0)),IF(H785=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G785,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G785,0),#REF!,9,0)),IF(H785=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G785,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G785,0),#REF!,12,0)),IF(H785=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G785,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G785,0),#REF!,15,0)),IF(H785=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G785,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G785,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B786=\"\",\"\",IF(YEAR(M786)=YEAR(Paramètres!$F$15),-SUM(Q786:R786)*S786*T786,\"\"))","v":""},{"$f":"IF(B786=\"\",\"\",(W786+X786+IF(AB786=\"\",0,AB786)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B786=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G786,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G786,0),#REF!,3,0)),IF(H786=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G786,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G786,0),#REF!,3,0)),IF(H786=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G786,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G786,0),#REF!,6,0)),IF(H786=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G786,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G786,0),#REF!,9,0)),IF(H786=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G786,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G786,0),#REF!,12,0)),IF(H786=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G786,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G786,0),#REF!,15,0)),IF(H786=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G786,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G786,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B787=\"\",\"\",IF(YEAR(M787)=YEAR(Paramètres!$F$15),-SUM(Q787:R787)*S787*T787,\"\"))","v":""},{"$f":"IF(B787=\"\",\"\",(W787+X787+IF(AB787=\"\",0,AB787)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B787=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G787,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G787,0),#REF!,3,0)),IF(H787=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G787,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G787,0),#REF!,3,0)),IF(H787=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G787,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G787,0),#REF!,6,0)),IF(H787=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G787,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G787,0),#REF!,9,0)),IF(H787=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G787,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G787,0),#REF!,12,0)),IF(H787=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G787,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G787,0),#REF!,15,0)),IF(H787=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G787,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G787,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B788=\"\",\"\",IF(YEAR(M788)=YEAR(Paramètres!$F$15),-SUM(Q788:R788)*S788*T788,\"\"))","v":""},{"$f":"IF(B788=\"\",\"\",(W788+X788+IF(AB788=\"\",0,AB788)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B788=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G788,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G788,0),#REF!,3,0)),IF(H788=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G788,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G788,0),#REF!,3,0)),IF(H788=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G788,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G788,0),#REF!,6,0)),IF(H788=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G788,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G788,0),#REF!,9,0)),IF(H788=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G788,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G788,0),#REF!,12,0)),IF(H788=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G788,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G788,0),#REF!,15,0)),IF(H788=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G788,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G788,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B789=\"\",\"\",IF(YEAR(M789)=YEAR(Paramètres!$F$15),-SUM(Q789:R789)*S789*T789,\"\"))","v":""},{"$f":"IF(B789=\"\",\"\",(W789+X789+IF(AB789=\"\",0,AB789)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B789=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G789,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G789,0),#REF!,3,0)),IF(H789=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G789,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G789,0),#REF!,3,0)),IF(H789=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G789,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G789,0),#REF!,6,0)),IF(H789=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G789,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G789,0),#REF!,9,0)),IF(H789=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G789,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G789,0),#REF!,12,0)),IF(H789=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G789,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G789,0),#REF!,15,0)),IF(H789=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G789,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G789,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B790=\"\",\"\",IF(YEAR(M790)=YEAR(Paramètres!$F$15),-SUM(Q790:R790)*S790*T790,\"\"))","v":""},{"$f":"IF(B790=\"\",\"\",(W790+X790+IF(AB790=\"\",0,AB790)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B790=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G790,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G790,0),#REF!,3,0)),IF(H790=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G790,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G790,0),#REF!,3,0)),IF(H790=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G790,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G790,0),#REF!,6,0)),IF(H790=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G790,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G790,0),#REF!,9,0)),IF(H790=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G790,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G790,0),#REF!,12,0)),IF(H790=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G790,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G790,0),#REF!,15,0)),IF(H790=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G790,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G790,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B791=\"\",\"\",IF(YEAR(M791)=YEAR(Paramètres!$F$15),-SUM(Q791:R791)*S791*T791,\"\"))","v":""},{"$f":"IF(B791=\"\",\"\",(W791+X791+IF(AB791=\"\",0,AB791)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B791=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G791,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G791,0),#REF!,3,0)),IF(H791=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G791,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G791,0),#REF!,3,0)),IF(H791=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G791,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G791,0),#REF!,6,0)),IF(H791=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G791,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G791,0),#REF!,9,0)),IF(H791=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G791,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G791,0),#REF!,12,0)),IF(H791=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G791,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G791,0),#REF!,15,0)),IF(H791=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G791,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G791,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B792=\"\",\"\",IF(YEAR(M792)=YEAR(Paramètres!$F$15),-SUM(Q792:R792)*S792*T792,\"\"))","v":""},{"$f":"IF(B792=\"\",\"\",(W792+X792+IF(AB792=\"\",0,AB792)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B792=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G792,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G792,0),#REF!,3,0)),IF(H792=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G792,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G792,0),#REF!,3,0)),IF(H792=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G792,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G792,0),#REF!,6,0)),IF(H792=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G792,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G792,0),#REF!,9,0)),IF(H792=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G792,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G792,0),#REF!,12,0)),IF(H792=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G792,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G792,0),#REF!,15,0)),IF(H792=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G792,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G792,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B793=\"\",\"\",IF(YEAR(M793)=YEAR(Paramètres!$F$15),-SUM(Q793:R793)*S793*T793,\"\"))","v":""},{"$f":"IF(B793=\"\",\"\",(W793+X793+IF(AB793=\"\",0,AB793)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B793=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G793,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G793,0),#REF!,3,0)),IF(H793=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G793,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G793,0),#REF!,3,0)),IF(H793=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G793,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G793,0),#REF!,6,0)),IF(H793=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G793,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G793,0),#REF!,9,0)),IF(H793=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G793,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G793,0),#REF!,12,0)),IF(H793=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G793,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G793,0),#REF!,15,0)),IF(H793=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G793,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G793,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B794=\"\",\"\",IF(YEAR(M794)=YEAR(Paramètres!$F$15),-SUM(Q794:R794)*S794*T794,\"\"))","v":""},{"$f":"IF(B794=\"\",\"\",(W794+X794+IF(AB794=\"\",0,AB794)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B794=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G794,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G794,0),#REF!,3,0)),IF(H794=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G794,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G794,0),#REF!,3,0)),IF(H794=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G794,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G794,0),#REF!,6,0)),IF(H794=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G794,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G794,0),#REF!,9,0)),IF(H794=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G794,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G794,0),#REF!,12,0)),IF(H794=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G794,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G794,0),#REF!,15,0)),IF(H794=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G794,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G794,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B795=\"\",\"\",IF(YEAR(M795)=YEAR(Paramètres!$F$15),-SUM(Q795:R795)*S795*T795,\"\"))","v":""},{"$f":"IF(B795=\"\",\"\",(W795+X795+IF(AB795=\"\",0,AB795)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B795=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G795,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G795,0),#REF!,3,0)),IF(H795=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G795,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G795,0),#REF!,3,0)),IF(H795=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G795,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G795,0),#REF!,6,0)),IF(H795=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G795,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G795,0),#REF!,9,0)),IF(H795=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G795,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G795,0),#REF!,12,0)),IF(H795=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G795,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G795,0),#REF!,15,0)),IF(H795=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G795,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G795,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B796=\"\",\"\",IF(YEAR(M796)=YEAR(Paramètres!$F$15),-SUM(Q796:R796)*S796*T796,\"\"))","v":""},{"$f":"IF(B796=\"\",\"\",(W796+X796+IF(AB796=\"\",0,AB796)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B796=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G796,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G796,0),#REF!,3,0)),IF(H796=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G796,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G796,0),#REF!,3,0)),IF(H796=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G796,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G796,0),#REF!,6,0)),IF(H796=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G796,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G796,0),#REF!,9,0)),IF(H796=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G796,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G796,0),#REF!,12,0)),IF(H796=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G796,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G796,0),#REF!,15,0)),IF(H796=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G796,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G796,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B797=\"\",\"\",IF(YEAR(M797)=YEAR(Paramètres!$F$15),-SUM(Q797:R797)*S797*T797,\"\"))","v":""},{"$f":"IF(B797=\"\",\"\",(W797+X797+IF(AB797=\"\",0,AB797)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B797=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G797,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G797,0),#REF!,3,0)),IF(H797=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G797,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G797,0),#REF!,3,0)),IF(H797=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G797,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G797,0),#REF!,6,0)),IF(H797=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G797,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G797,0),#REF!,9,0)),IF(H797=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G797,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G797,0),#REF!,12,0)),IF(H797=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G797,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G797,0),#REF!,15,0)),IF(H797=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G797,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G797,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B798=\"\",\"\",IF(YEAR(M798)=YEAR(Paramètres!$F$15),-SUM(Q798:R798)*S798*T798,\"\"))","v":""},{"$f":"IF(B798=\"\",\"\",(W798+X798+IF(AB798=\"\",0,AB798)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B798=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G798,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G798,0),#REF!,3,0)),IF(H798=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G798,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G798,0),#REF!,3,0)),IF(H798=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G798,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G798,0),#REF!,6,0)),IF(H798=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G798,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G798,0),#REF!,9,0)),IF(H798=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G798,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G798,0),#REF!,12,0)),IF(H798=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G798,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G798,0),#REF!,15,0)),IF(H798=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G798,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G798,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B799=\"\",\"\",IF(YEAR(M799)=YEAR(Paramètres!$F$15),-SUM(Q799:R799)*S799*T799,\"\"))","v":""},{"$f":"IF(B799=\"\",\"\",(W799+X799+IF(AB799=\"\",0,AB799)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B799=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G799,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G799,0),#REF!,3,0)),IF(H799=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G799,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G799,0),#REF!,3,0)),IF(H799=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G799,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G799,0),#REF!,6,0)),IF(H799=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G799,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G799,0),#REF!,9,0)),IF(H799=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G799,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G799,0),#REF!,12,0)),IF(H799=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G799,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G799,0),#REF!,15,0)),IF(H799=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G799,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G799,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B800=\"\",\"\",IF(YEAR(M800)=YEAR(Paramètres!$F$15),-SUM(Q800:R800)*S800*T800,\"\"))","v":""},{"$f":"IF(B800=\"\",\"\",(W800+X800+IF(AB800=\"\",0,AB800)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B800=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G800,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G800,0),#REF!,3,0)),IF(H800=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G800,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G800,0),#REF!,3,0)),IF(H800=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G800,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G800,0),#REF!,6,0)),IF(H800=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G800,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G800,0),#REF!,9,0)),IF(H800=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G800,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G800,0),#REF!,12,0)),IF(H800=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G800,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G800,0),#REF!,15,0)),IF(H800=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G800,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G800,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B801=\"\",\"\",IF(YEAR(M801)=YEAR(Paramètres!$F$15),-SUM(Q801:R801)*S801*T801,\"\"))","v":""},{"$f":"IF(B801=\"\",\"\",(W801+X801+IF(AB801=\"\",0,AB801)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B801=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G801,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G801,0),#REF!,3,0)),IF(H801=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G801,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G801,0),#REF!,3,0)),IF(H801=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G801,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G801,0),#REF!,6,0)),IF(H801=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G801,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G801,0),#REF!,9,0)),IF(H801=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G801,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G801,0),#REF!,12,0)),IF(H801=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G801,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G801,0),#REF!,15,0)),IF(H801=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G801,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G801,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B802=\"\",\"\",IF(YEAR(M802)=YEAR(Paramètres!$F$15),-SUM(Q802:R802)*S802*T802,\"\"))","v":""},{"$f":"IF(B802=\"\",\"\",(W802+X802+IF(AB802=\"\",0,AB802)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B802=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G802,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G802,0),#REF!,3,0)),IF(H802=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G802,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G802,0),#REF!,3,0)),IF(H802=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G802,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G802,0),#REF!,6,0)),IF(H802=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G802,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G802,0),#REF!,9,0)),IF(H802=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G802,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G802,0),#REF!,12,0)),IF(H802=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G802,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G802,0),#REF!,15,0)),IF(H802=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G802,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G802,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B803=\"\",\"\",IF(YEAR(M803)=YEAR(Paramètres!$F$15),-SUM(Q803:R803)*S803*T803,\"\"))","v":""},{"$f":"IF(B803=\"\",\"\",(W803+X803+IF(AB803=\"\",0,AB803)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B803=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G803,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G803,0),#REF!,3,0)),IF(H803=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G803,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G803,0),#REF!,3,0)),IF(H803=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G803,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G803,0),#REF!,6,0)),IF(H803=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G803,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G803,0),#REF!,9,0)),IF(H803=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G803,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G803,0),#REF!,12,0)),IF(H803=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G803,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G803,0),#REF!,15,0)),IF(H803=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G803,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G803,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B804=\"\",\"\",IF(YEAR(M804)=YEAR(Paramètres!$F$15),-SUM(Q804:R804)*S804*T804,\"\"))","v":""},{"$f":"IF(B804=\"\",\"\",(W804+X804+IF(AB804=\"\",0,AB804)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B804=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G804,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G804,0),#REF!,3,0)),IF(H804=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G804,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G804,0),#REF!,3,0)),IF(H804=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G804,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G804,0),#REF!,6,0)),IF(H804=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G804,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G804,0),#REF!,9,0)),IF(H804=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G804,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G804,0),#REF!,12,0)),IF(H804=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G804,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G804,0),#REF!,15,0)),IF(H804=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G804,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G804,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B805=\"\",\"\",IF(YEAR(M805)=YEAR(Paramètres!$F$15),-SUM(Q805:R805)*S805*T805,\"\"))","v":""},{"$f":"IF(B805=\"\",\"\",(W805+X805+IF(AB805=\"\",0,AB805)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B805=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G805,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G805,0),#REF!,3,0)),IF(H805=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G805,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G805,0),#REF!,3,0)),IF(H805=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G805,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G805,0),#REF!,6,0)),IF(H805=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G805,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G805,0),#REF!,9,0)),IF(H805=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G805,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G805,0),#REF!,12,0)),IF(H805=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G805,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G805,0),#REF!,15,0)),IF(H805=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G805,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G805,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B806=\"\",\"\",IF(YEAR(M806)=YEAR(Paramètres!$F$15),-SUM(Q806:R806)*S806*T806,\"\"))","v":""},{"$f":"IF(B806=\"\",\"\",(W806+X806+IF(AB806=\"\",0,AB806)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B806=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G806,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G806,0),#REF!,3,0)),IF(H806=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G806,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G806,0),#REF!,3,0)),IF(H806=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G806,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G806,0),#REF!,6,0)),IF(H806=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G806,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G806,0),#REF!,9,0)),IF(H806=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G806,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G806,0),#REF!,12,0)),IF(H806=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G806,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G806,0),#REF!,15,0)),IF(H806=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G806,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G806,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B807=\"\",\"\",IF(YEAR(M807)=YEAR(Paramètres!$F$15),-SUM(Q807:R807)*S807*T807,\"\"))","v":""},{"$f":"IF(B807=\"\",\"\",(W807+X807+IF(AB807=\"\",0,AB807)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B807=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G807,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G807,0),#REF!,3,0)),IF(H807=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G807,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G807,0),#REF!,3,0)),IF(H807=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G807,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G807,0),#REF!,6,0)),IF(H807=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G807,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G807,0),#REF!,9,0)),IF(H807=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G807,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G807,0),#REF!,12,0)),IF(H807=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G807,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G807,0),#REF!,15,0)),IF(H807=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G807,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G807,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B808=\"\",\"\",IF(YEAR(M808)=YEAR(Paramètres!$F$15),-SUM(Q808:R808)*S808*T808,\"\"))","v":""},{"$f":"IF(B808=\"\",\"\",(W808+X808+IF(AB808=\"\",0,AB808)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B808=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G808,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G808,0),#REF!,3,0)),IF(H808=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G808,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G808,0),#REF!,3,0)),IF(H808=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G808,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G808,0),#REF!,6,0)),IF(H808=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G808,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G808,0),#REF!,9,0)),IF(H808=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G808,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G808,0),#REF!,12,0)),IF(H808=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G808,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G808,0),#REF!,15,0)),IF(H808=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G808,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G808,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B809=\"\",\"\",IF(YEAR(M809)=YEAR(Paramètres!$F$15),-SUM(Q809:R809)*S809*T809,\"\"))","v":""},{"$f":"IF(B809=\"\",\"\",(W809+X809+IF(AB809=\"\",0,AB809)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B809=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G809,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G809,0),#REF!,3,0)),IF(H809=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G809,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G809,0),#REF!,3,0)),IF(H809=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G809,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G809,0),#REF!,6,0)),IF(H809=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G809,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G809,0),#REF!,9,0)),IF(H809=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G809,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G809,0),#REF!,12,0)),IF(H809=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G809,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G809,0),#REF!,15,0)),IF(H809=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G809,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G809,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B810=\"\",\"\",IF(YEAR(M810)=YEAR(Paramètres!$F$15),-SUM(Q810:R810)*S810*T810,\"\"))","v":""},{"$f":"IF(B810=\"\",\"\",(W810+X810+IF(AB810=\"\",0,AB810)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B810=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G810,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G810,0),#REF!,3,0)),IF(H810=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G810,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G810,0),#REF!,3,0)),IF(H810=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G810,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G810,0),#REF!,6,0)),IF(H810=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G810,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G810,0),#REF!,9,0)),IF(H810=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G810,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G810,0),#REF!,12,0)),IF(H810=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G810,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G810,0),#REF!,15,0)),IF(H810=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G810,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G810,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B811=\"\",\"\",IF(YEAR(M811)=YEAR(Paramètres!$F$15),-SUM(Q811:R811)*S811*T811,\"\"))","v":""},{"$f":"IF(B811=\"\",\"\",(W811+X811+IF(AB811=\"\",0,AB811)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B811=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G811,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G811,0),#REF!,3,0)),IF(H811=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G811,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G811,0),#REF!,3,0)),IF(H811=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G811,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G811,0),#REF!,6,0)),IF(H811=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G811,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G811,0),#REF!,9,0)),IF(H811=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G811,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G811,0),#REF!,12,0)),IF(H811=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G811,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G811,0),#REF!,15,0)),IF(H811=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G811,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G811,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B812=\"\",\"\",IF(YEAR(M812)=YEAR(Paramètres!$F$15),-SUM(Q812:R812)*S812*T812,\"\"))","v":""},{"$f":"IF(B812=\"\",\"\",(W812+X812+IF(AB812=\"\",0,AB812)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B812=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G812,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G812,0),#REF!,3,0)),IF(H812=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G812,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G812,0),#REF!,3,0)),IF(H812=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G812,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G812,0),#REF!,6,0)),IF(H812=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G812,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G812,0),#REF!,9,0)),IF(H812=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G812,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G812,0),#REF!,12,0)),IF(H812=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G812,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G812,0),#REF!,15,0)),IF(H812=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G812,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G812,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B813=\"\",\"\",IF(YEAR(M813)=YEAR(Paramètres!$F$15),-SUM(Q813:R813)*S813*T813,\"\"))","v":""},{"$f":"IF(B813=\"\",\"\",(W813+X813+IF(AB813=\"\",0,AB813)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B813=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G813,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G813,0),#REF!,3,0)),IF(H813=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G813,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G813,0),#REF!,3,0)),IF(H813=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G813,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G813,0),#REF!,6,0)),IF(H813=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G813,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G813,0),#REF!,9,0)),IF(H813=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G813,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G813,0),#REF!,12,0)),IF(H813=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G813,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G813,0),#REF!,15,0)),IF(H813=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G813,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G813,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B814=\"\",\"\",IF(YEAR(M814)=YEAR(Paramètres!$F$15),-SUM(Q814:R814)*S814*T814,\"\"))","v":""},{"$f":"IF(B814=\"\",\"\",(W814+X814+IF(AB814=\"\",0,AB814)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B814=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G814,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G814,0),#REF!,3,0)),IF(H814=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G814,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G814,0),#REF!,3,0)),IF(H814=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G814,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G814,0),#REF!,6,0)),IF(H814=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G814,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G814,0),#REF!,9,0)),IF(H814=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G814,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G814,0),#REF!,12,0)),IF(H814=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G814,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G814,0),#REF!,15,0)),IF(H814=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G814,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G814,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B815=\"\",\"\",IF(YEAR(M815)=YEAR(Paramètres!$F$15),-SUM(Q815:R815)*S815*T815,\"\"))","v":""},{"$f":"IF(B815=\"\",\"\",(W815+X815+IF(AB815=\"\",0,AB815)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B815=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G815,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G815,0),#REF!,3,0)),IF(H815=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G815,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G815,0),#REF!,3,0)),IF(H815=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G815,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G815,0),#REF!,6,0)),IF(H815=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G815,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G815,0),#REF!,9,0)),IF(H815=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G815,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G815,0),#REF!,12,0)),IF(H815=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G815,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G815,0),#REF!,15,0)),IF(H815=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G815,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G815,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B816=\"\",\"\",IF(YEAR(M816)=YEAR(Paramètres!$F$15),-SUM(Q816:R816)*S816*T816,\"\"))","v":""},{"$f":"IF(B816=\"\",\"\",(W816+X816+IF(AB816=\"\",0,AB816)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B816=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G816,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G816,0),#REF!,3,0)),IF(H816=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G816,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G816,0),#REF!,3,0)),IF(H816=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G816,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G816,0),#REF!,6,0)),IF(H816=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G816,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G816,0),#REF!,9,0)),IF(H816=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G816,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G816,0),#REF!,12,0)),IF(H816=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G816,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G816,0),#REF!,15,0)),IF(H816=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G816,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G816,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B817=\"\",\"\",IF(YEAR(M817)=YEAR(Paramètres!$F$15),-SUM(Q817:R817)*S817*T817,\"\"))","v":""},{"$f":"IF(B817=\"\",\"\",(W817+X817+IF(AB817=\"\",0,AB817)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B817=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G817,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G817,0),#REF!,3,0)),IF(H817=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G817,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G817,0),#REF!,3,0)),IF(H817=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G817,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G817,0),#REF!,6,0)),IF(H817=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G817,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G817,0),#REF!,9,0)),IF(H817=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G817,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G817,0),#REF!,12,0)),IF(H817=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G817,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G817,0),#REF!,15,0)),IF(H817=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G817,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G817,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B818=\"\",\"\",IF(YEAR(M818)=YEAR(Paramètres!$F$15),-SUM(Q818:R818)*S818*T818,\"\"))","v":""},{"$f":"IF(B818=\"\",\"\",(W818+X818+IF(AB818=\"\",0,AB818)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B818=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G818,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G818,0),#REF!,3,0)),IF(H818=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G818,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G818,0),#REF!,3,0)),IF(H818=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G818,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G818,0),#REF!,6,0)),IF(H818=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G818,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G818,0),#REF!,9,0)),IF(H818=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G818,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G818,0),#REF!,12,0)),IF(H818=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G818,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G818,0),#REF!,15,0)),IF(H818=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G818,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G818,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B819=\"\",\"\",IF(YEAR(M819)=YEAR(Paramètres!$F$15),-SUM(Q819:R819)*S819*T819,\"\"))","v":""},{"$f":"IF(B819=\"\",\"\",(W819+X819+IF(AB819=\"\",0,AB819)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B819=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G819,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G819,0),#REF!,3,0)),IF(H819=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G819,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G819,0),#REF!,3,0)),IF(H819=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G819,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G819,0),#REF!,6,0)),IF(H819=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G819,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G819,0),#REF!,9,0)),IF(H819=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G819,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G819,0),#REF!,12,0)),IF(H819=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G819,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G819,0),#REF!,15,0)),IF(H819=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G819,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G819,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B820=\"\",\"\",IF(YEAR(M820)=YEAR(Paramètres!$F$15),-SUM(Q820:R820)*S820*T820,\"\"))","v":""},{"$f":"IF(B820=\"\",\"\",(W820+X820+IF(AB820=\"\",0,AB820)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B820=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G820,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G820,0),#REF!,3,0)),IF(H820=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G820,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G820,0),#REF!,3,0)),IF(H820=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G820,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G820,0),#REF!,6,0)),IF(H820=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G820,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G820,0),#REF!,9,0)),IF(H820=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G820,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G820,0),#REF!,12,0)),IF(H820=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G820,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G820,0),#REF!,15,0)),IF(H820=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G820,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G820,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B821=\"\",\"\",IF(YEAR(M821)=YEAR(Paramètres!$F$15),-SUM(Q821:R821)*S821*T821,\"\"))","v":""},{"$f":"IF(B821=\"\",\"\",(W821+X821+IF(AB821=\"\",0,AB821)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B821=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G821,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G821,0),#REF!,3,0)),IF(H821=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G821,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G821,0),#REF!,3,0)),IF(H821=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G821,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G821,0),#REF!,6,0)),IF(H821=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G821,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G821,0),#REF!,9,0)),IF(H821=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G821,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G821,0),#REF!,12,0)),IF(H821=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G821,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G821,0),#REF!,15,0)),IF(H821=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G821,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G821,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B822=\"\",\"\",IF(YEAR(M822)=YEAR(Paramètres!$F$15),-SUM(Q822:R822)*S822*T822,\"\"))","v":""},{"$f":"IF(B822=\"\",\"\",(W822+X822+IF(AB822=\"\",0,AB822)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B822=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G822,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G822,0),#REF!,3,0)),IF(H822=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G822,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G822,0),#REF!,3,0)),IF(H822=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G822,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G822,0),#REF!,6,0)),IF(H822=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G822,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G822,0),#REF!,9,0)),IF(H822=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G822,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G822,0),#REF!,12,0)),IF(H822=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G822,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G822,0),#REF!,15,0)),IF(H822=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G822,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G822,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B823=\"\",\"\",IF(YEAR(M823)=YEAR(Paramètres!$F$15),-SUM(Q823:R823)*S823*T823,\"\"))","v":""},{"$f":"IF(B823=\"\",\"\",(W823+X823+IF(AB823=\"\",0,AB823)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B823=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G823,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G823,0),#REF!,3,0)),IF(H823=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G823,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G823,0),#REF!,3,0)),IF(H823=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G823,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G823,0),#REF!,6,0)),IF(H823=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G823,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G823,0),#REF!,9,0)),IF(H823=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G823,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G823,0),#REF!,12,0)),IF(H823=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G823,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G823,0),#REF!,15,0)),IF(H823=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G823,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G823,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B824=\"\",\"\",IF(YEAR(M824)=YEAR(Paramètres!$F$15),-SUM(Q824:R824)*S824*T824,\"\"))","v":""},{"$f":"IF(B824=\"\",\"\",(W824+X824+IF(AB824=\"\",0,AB824)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B824=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G824,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G824,0),#REF!,3,0)),IF(H824=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G824,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G824,0),#REF!,3,0)),IF(H824=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G824,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G824,0),#REF!,6,0)),IF(H824=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G824,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G824,0),#REF!,9,0)),IF(H824=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G824,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G824,0),#REF!,12,0)),IF(H824=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G824,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G824,0),#REF!,15,0)),IF(H824=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G824,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G824,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B825=\"\",\"\",IF(YEAR(M825)=YEAR(Paramètres!$F$15),-SUM(Q825:R825)*S825*T825,\"\"))","v":""},{"$f":"IF(B825=\"\",\"\",(W825+X825+IF(AB825=\"\",0,AB825)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B825=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G825,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G825,0),#REF!,3,0)),IF(H825=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G825,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G825,0),#REF!,3,0)),IF(H825=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G825,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G825,0),#REF!,6,0)),IF(H825=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G825,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G825,0),#REF!,9,0)),IF(H825=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G825,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G825,0),#REF!,12,0)),IF(H825=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G825,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G825,0),#REF!,15,0)),IF(H825=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G825,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G825,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B826=\"\",\"\",IF(YEAR(M826)=YEAR(Paramètres!$F$15),-SUM(Q826:R826)*S826*T826,\"\"))","v":""},{"$f":"IF(B826=\"\",\"\",(W826+X826+IF(AB826=\"\",0,AB826)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B826=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G826,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G826,0),#REF!,3,0)),IF(H826=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G826,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G826,0),#REF!,3,0)),IF(H826=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G826,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G826,0),#REF!,6,0)),IF(H826=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G826,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G826,0),#REF!,9,0)),IF(H826=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G826,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G826,0),#REF!,12,0)),IF(H826=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G826,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G826,0),#REF!,15,0)),IF(H826=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G826,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G826,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B827=\"\",\"\",IF(YEAR(M827)=YEAR(Paramètres!$F$15),-SUM(Q827:R827)*S827*T827,\"\"))","v":""},{"$f":"IF(B827=\"\",\"\",(W827+X827+IF(AB827=\"\",0,AB827)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B827=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G827,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G827,0),#REF!,3,0)),IF(H827=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G827,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G827,0),#REF!,3,0)),IF(H827=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G827,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G827,0),#REF!,6,0)),IF(H827=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G827,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G827,0),#REF!,9,0)),IF(H827=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G827,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G827,0),#REF!,12,0)),IF(H827=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G827,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G827,0),#REF!,15,0)),IF(H827=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G827,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G827,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B828=\"\",\"\",IF(YEAR(M828)=YEAR(Paramètres!$F$15),-SUM(Q828:R828)*S828*T828,\"\"))","v":""},{"$f":"IF(B828=\"\",\"\",(W828+X828+IF(AB828=\"\",0,AB828)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B828=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G828,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G828,0),#REF!,3,0)),IF(H828=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G828,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G828,0),#REF!,3,0)),IF(H828=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G828,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G828,0),#REF!,6,0)),IF(H828=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G828,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G828,0),#REF!,9,0)),IF(H828=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G828,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G828,0),#REF!,12,0)),IF(H828=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G828,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G828,0),#REF!,15,0)),IF(H828=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G828,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G828,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B829=\"\",\"\",IF(YEAR(M829)=YEAR(Paramètres!$F$15),-SUM(Q829:R829)*S829*T829,\"\"))","v":""},{"$f":"IF(B829=\"\",\"\",(W829+X829+IF(AB829=\"\",0,AB829)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B829=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G829,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G829,0),#REF!,3,0)),IF(H829=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G829,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G829,0),#REF!,3,0)),IF(H829=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G829,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G829,0),#REF!,6,0)),IF(H829=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G829,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G829,0),#REF!,9,0)),IF(H829=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G829,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G829,0),#REF!,12,0)),IF(H829=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G829,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G829,0),#REF!,15,0)),IF(H829=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G829,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G829,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B830=\"\",\"\",IF(YEAR(M830)=YEAR(Paramètres!$F$15),-SUM(Q830:R830)*S830*T830,\"\"))","v":""},{"$f":"IF(B830=\"\",\"\",(W830+X830+IF(AB830=\"\",0,AB830)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B830=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G830,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G830,0),#REF!,3,0)),IF(H830=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G830,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G830,0),#REF!,3,0)),IF(H830=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G830,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G830,0),#REF!,6,0)),IF(H830=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G830,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G830,0),#REF!,9,0)),IF(H830=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G830,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G830,0),#REF!,12,0)),IF(H830=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G830,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G830,0),#REF!,15,0)),IF(H830=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G830,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G830,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B831=\"\",\"\",IF(YEAR(M831)=YEAR(Paramètres!$F$15),-SUM(Q831:R831)*S831*T831,\"\"))","v":""},{"$f":"IF(B831=\"\",\"\",(W831+X831+IF(AB831=\"\",0,AB831)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B831=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G831,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G831,0),#REF!,3,0)),IF(H831=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G831,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G831,0),#REF!,3,0)),IF(H831=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G831,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G831,0),#REF!,6,0)),IF(H831=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G831,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G831,0),#REF!,9,0)),IF(H831=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G831,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G831,0),#REF!,12,0)),IF(H831=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G831,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G831,0),#REF!,15,0)),IF(H831=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G831,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G831,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B832=\"\",\"\",IF(YEAR(M832)=YEAR(Paramètres!$F$15),-SUM(Q832:R832)*S832*T832,\"\"))","v":""},{"$f":"IF(B832=\"\",\"\",(W832+X832+IF(AB832=\"\",0,AB832)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B832=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G832,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G832,0),#REF!,3,0)),IF(H832=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G832,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G832,0),#REF!,3,0)),IF(H832=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G832,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G832,0),#REF!,6,0)),IF(H832=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G832,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G832,0),#REF!,9,0)),IF(H832=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G832,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G832,0),#REF!,12,0)),IF(H832=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G832,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G832,0),#REF!,15,0)),IF(H832=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G832,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G832,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B833=\"\",\"\",IF(YEAR(M833)=YEAR(Paramètres!$F$15),-SUM(Q833:R833)*S833*T833,\"\"))","v":""},{"$f":"IF(B833=\"\",\"\",(W833+X833+IF(AB833=\"\",0,AB833)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B833=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G833,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G833,0),#REF!,3,0)),IF(H833=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G833,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G833,0),#REF!,3,0)),IF(H833=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G833,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G833,0),#REF!,6,0)),IF(H833=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G833,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G833,0),#REF!,9,0)),IF(H833=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G833,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G833,0),#REF!,12,0)),IF(H833=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G833,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G833,0),#REF!,15,0)),IF(H833=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G833,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G833,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B834=\"\",\"\",IF(YEAR(M834)=YEAR(Paramètres!$F$15),-SUM(Q834:R834)*S834*T834,\"\"))","v":""},{"$f":"IF(B834=\"\",\"\",(W834+X834+IF(AB834=\"\",0,AB834)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B834=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G834,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G834,0),#REF!,3,0)),IF(H834=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G834,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G834,0),#REF!,3,0)),IF(H834=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G834,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G834,0),#REF!,6,0)),IF(H834=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G834,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G834,0),#REF!,9,0)),IF(H834=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G834,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G834,0),#REF!,12,0)),IF(H834=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G834,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G834,0),#REF!,15,0)),IF(H834=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G834,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G834,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B835=\"\",\"\",IF(YEAR(M835)=YEAR(Paramètres!$F$15),-SUM(Q835:R835)*S835*T835,\"\"))","v":""},{"$f":"IF(B835=\"\",\"\",(W835+X835+IF(AB835=\"\",0,AB835)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B835=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G835,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G835,0),#REF!,3,0)),IF(H835=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G835,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G835,0),#REF!,3,0)),IF(H835=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G835,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G835,0),#REF!,6,0)),IF(H835=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G835,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G835,0),#REF!,9,0)),IF(H835=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G835,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G835,0),#REF!,12,0)),IF(H835=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G835,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G835,0),#REF!,15,0)),IF(H835=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G835,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G835,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B836=\"\",\"\",IF(YEAR(M836)=YEAR(Paramètres!$F$15),-SUM(Q836:R836)*S836*T836,\"\"))","v":""},{"$f":"IF(B836=\"\",\"\",(W836+X836+IF(AB836=\"\",0,AB836)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B836=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G836,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G836,0),#REF!,3,0)),IF(H836=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G836,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G836,0),#REF!,3,0)),IF(H836=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G836,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G836,0),#REF!,6,0)),IF(H836=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G836,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G836,0),#REF!,9,0)),IF(H836=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G836,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G836,0),#REF!,12,0)),IF(H836=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G836,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G836,0),#REF!,15,0)),IF(H836=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G836,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G836,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B837=\"\",\"\",IF(YEAR(M837)=YEAR(Paramètres!$F$15),-SUM(Q837:R837)*S837*T837,\"\"))","v":""},{"$f":"IF(B837=\"\",\"\",(W837+X837+IF(AB837=\"\",0,AB837)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B837=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G837,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G837,0),#REF!,3,0)),IF(H837=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G837,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G837,0),#REF!,3,0)),IF(H837=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G837,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G837,0),#REF!,6,0)),IF(H837=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G837,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G837,0),#REF!,9,0)),IF(H837=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G837,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G837,0),#REF!,12,0)),IF(H837=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G837,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G837,0),#REF!,15,0)),IF(H837=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G837,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G837,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B838=\"\",\"\",IF(YEAR(M838)=YEAR(Paramètres!$F$15),-SUM(Q838:R838)*S838*T838,\"\"))","v":""},{"$f":"IF(B838=\"\",\"\",(W838+X838+IF(AB838=\"\",0,AB838)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B838=\"\",\"\",W838+X838+AC838)","v":""},{"$f":"IF(B838=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G838,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G838,0),#REF!,3,0)),IF(H838=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G838,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G838,0),#REF!,3,0)),IF(H838=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G838,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G838,0),#REF!,6,0)),IF(H838=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G838,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G838,0),#REF!,9,0)),IF(H838=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G838,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G838,0),#REF!,12,0)),IF(H838=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G838,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G838,0),#REF!,15,0)),IF(H838=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G838,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G838,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B839=\"\",\"\",IF(YEAR(M839)=YEAR(Paramètres!$F$15),-SUM(Q839:R839)*S839*T839,\"\"))","v":""},{"$f":"IF(B839=\"\",\"\",(W839+X839+IF(AB839=\"\",0,AB839)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B839=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G839,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G839,0),#REF!,3,0)),IF(H839=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G839,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G839,0),#REF!,3,0)),IF(H839=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G839,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G839,0),#REF!,6,0)),IF(H839=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G839,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G839,0),#REF!,9,0)),IF(H839=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G839,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G839,0),#REF!,12,0)),IF(H839=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G839,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G839,0),#REF!,15,0)),IF(H839=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G839,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G839,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B840=\"\",\"\",IF(YEAR(M840)=YEAR(Paramètres!$F$15),-SUM(Q840:R840)*S840*T840,\"\"))","v":""},{"$f":"IF(B840=\"\",\"\",(W840+X840+IF(AB840=\"\",0,AB840)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B840=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G840,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G840,0),#REF!,3,0)),IF(H840=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G840,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G840,0),#REF!,3,0)),IF(H840=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G840,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G840,0),#REF!,6,0)),IF(H840=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G840,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G840,0),#REF!,9,0)),IF(H840=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G840,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G840,0),#REF!,12,0)),IF(H840=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G840,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G840,0),#REF!,15,0)),IF(H840=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G840,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G840,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B841=\"\",\"\",IF(YEAR(M841)=YEAR(Paramètres!$F$15),-SUM(Q841:R841)*S841*T841,\"\"))","v":""},{"$f":"IF(B841=\"\",\"\",(W841+X841+IF(AB841=\"\",0,AB841)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B841=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G841,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G841,0),#REF!,3,0)),IF(H841=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G841,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G841,0),#REF!,3,0)),IF(H841=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G841,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G841,0),#REF!,6,0)),IF(H841=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G841,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G841,0),#REF!,9,0)),IF(H841=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G841,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G841,0),#REF!,12,0)),IF(H841=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G841,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G841,0),#REF!,15,0)),IF(H841=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G841,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G841,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B842=\"\",\"\",IF(YEAR(M842)=YEAR(Paramètres!$F$15),-SUM(Q842:R842)*S842*T842,\"\"))","v":""},{"$f":"IF(B842=\"\",\"\",(W842+X842+IF(AB842=\"\",0,AB842)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B842=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G842,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G842,0),#REF!,3,0)),IF(H842=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G842,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G842,0),#REF!,3,0)),IF(H842=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G842,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G842,0),#REF!,6,0)),IF(H842=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G842,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G842,0),#REF!,9,0)),IF(H842=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G842,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G842,0),#REF!,12,0)),IF(H842=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G842,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G842,0),#REF!,15,0)),IF(H842=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G842,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G842,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B843=\"\",\"\",IF(YEAR(M843)=YEAR(Paramètres!$F$15),-SUM(Q843:R843)*S843*T843,\"\"))","v":""},{"$f":"IF(B843=\"\",\"\",(W843+X843+IF(AB843=\"\",0,AB843)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B843=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G843,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G843,0),#REF!,3,0)),IF(H843=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G843,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G843,0),#REF!,3,0)),IF(H843=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G843,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G843,0),#REF!,6,0)),IF(H843=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G843,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G843,0),#REF!,9,0)),IF(H843=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G843,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G843,0),#REF!,12,0)),IF(H843=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G843,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G843,0),#REF!,15,0)),IF(H843=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G843,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G843,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B844=\"\",\"\",IF(YEAR(M844)=YEAR(Paramètres!$F$15),-SUM(Q844:R844)*S844*T844,\"\"))","v":""},{"$f":"IF(B844=\"\",\"\",(W844+X844+IF(AB844=\"\",0,AB844)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B844=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G844,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G844,0),#REF!,3,0)),IF(H844=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G844,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G844,0),#REF!,3,0)),IF(H844=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G844,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G844,0),#REF!,6,0)),IF(H844=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G844,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G844,0),#REF!,9,0)),IF(H844=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G844,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G844,0),#REF!,12,0)),IF(H844=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G844,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G844,0),#REF!,15,0)),IF(H844=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G844,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G844,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B845=\"\",\"\",IF(YEAR(M845)=YEAR(Paramètres!$F$15),-SUM(Q845:R845)*S845*T845,\"\"))","v":""},{"$f":"IF(B845=\"\",\"\",(W845+X845+IF(AB845=\"\",0,AB845)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B845=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G845,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G845,0),#REF!,3,0)),IF(H845=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G845,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G845,0),#REF!,3,0)),IF(H845=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G845,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G845,0),#REF!,6,0)),IF(H845=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G845,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G845,0),#REF!,9,0)),IF(H845=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G845,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G845,0),#REF!,12,0)),IF(H845=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G845,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G845,0),#REF!,15,0)),IF(H845=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G845,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G845,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B846=\"\",\"\",IF(YEAR(M846)=YEAR(Paramètres!$F$15),-SUM(Q846:R846)*S846*T846,\"\"))","v":""},{"$f":"IF(B846=\"\",\"\",(W846+X846+IF(AB846=\"\",0,AB846)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B846=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G846,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G846,0),#REF!,3,0)),IF(H846=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G846,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G846,0),#REF!,3,0)),IF(H846=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G846,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G846,0),#REF!,6,0)),IF(H846=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G846,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G846,0),#REF!,9,0)),IF(H846=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G846,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G846,0),#REF!,12,0)),IF(H846=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G846,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G846,0),#REF!,15,0)),IF(H846=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G846,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G846,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B847=\"\",\"\",IF(YEAR(M847)=YEAR(Paramètres!$F$15),-SUM(Q847:R847)*S847*T847,\"\"))","v":""},{"$f":"IF(B847=\"\",\"\",(W847+X847+IF(AB847=\"\",0,AB847)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B847=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G847,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G847,0),#REF!,3,0)),IF(H847=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G847,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G847,0),#REF!,3,0)),IF(H847=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G847,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G847,0),#REF!,6,0)),IF(H847=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G847,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G847,0),#REF!,9,0)),IF(H847=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G847,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G847,0),#REF!,12,0)),IF(H847=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G847,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G847,0),#REF!,15,0)),IF(H847=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G847,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G847,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B848=\"\",\"\",IF(YEAR(M848)=YEAR(Paramètres!$F$15),-SUM(Q848:R848)*S848*T848,\"\"))","v":""},{"$f":"IF(B848=\"\",\"\",(W848+X848+IF(AB848=\"\",0,AB848)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B848=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G848,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G848,0),#REF!,3,0)),IF(H848=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G848,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G848,0),#REF!,3,0)),IF(H848=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G848,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G848,0),#REF!,6,0)),IF(H848=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G848,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G848,0),#REF!,9,0)),IF(H848=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G848,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G848,0),#REF!,12,0)),IF(H848=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G848,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G848,0),#REF!,15,0)),IF(H848=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G848,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G848,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B849=\"\",\"\",IF(YEAR(M849)=YEAR(Paramètres!$F$15),-SUM(Q849:R849)*S849*T849,\"\"))","v":""},{"$f":"IF(B849=\"\",\"\",(W849+X849+IF(AB849=\"\",0,AB849)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B849=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G849,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G849,0),#REF!,3,0)),IF(H849=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G849,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G849,0),#REF!,3,0)),IF(H849=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G849,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G849,0),#REF!,6,0)),IF(H849=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G849,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G849,0),#REF!,9,0)),IF(H849=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G849,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G849,0),#REF!,12,0)),IF(H849=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G849,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G849,0),#REF!,15,0)),IF(H849=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G849,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G849,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B850=\"\",\"\",IF(YEAR(M850)=YEAR(Paramètres!$F$15),-SUM(Q850:R850)*S850*T850,\"\"))","v":""},{"$f":"IF(B850=\"\",\"\",(W850+X850+IF(AB850=\"\",0,AB850)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B850=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G850,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G850,0),#REF!,3,0)),IF(H850=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G850,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G850,0),#REF!,3,0)),IF(H850=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G850,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G850,0),#REF!,6,0)),IF(H850=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G850,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G850,0),#REF!,9,0)),IF(H850=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G850,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G850,0),#REF!,12,0)),IF(H850=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G850,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G850,0),#REF!,15,0)),IF(H850=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G850,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G850,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B851=\"\",\"\",IF(YEAR(M851)=YEAR(Paramètres!$F$15),-SUM(Q851:R851)*S851*T851,\"\"))","v":""},{"$f":"IF(B851=\"\",\"\",(W851+X851+IF(AB851=\"\",0,AB851)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B851=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G851,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G851,0),#REF!,3,0)),IF(H851=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G851,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G851,0),#REF!,3,0)),IF(H851=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G851,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G851,0),#REF!,6,0)),IF(H851=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G851,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G851,0),#REF!,9,0)),IF(H851=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G851,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G851,0),#REF!,12,0)),IF(H851=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G851,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G851,0),#REF!,15,0)),IF(H851=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G851,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G851,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B852=\"\",\"\",IF(YEAR(M852)=YEAR(Paramètres!$F$15),-SUM(Q852:R852)*S852*T852,\"\"))","v":""},{"$f":"IF(B852=\"\",\"\",(W852+X852+IF(AB852=\"\",0,AB852)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B852=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G852,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G852,0),#REF!,3,0)),IF(H852=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G852,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G852,0),#REF!,3,0)),IF(H852=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G852,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G852,0),#REF!,6,0)),IF(H852=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G852,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G852,0),#REF!,9,0)),IF(H852=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G852,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G852,0),#REF!,12,0)),IF(H852=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G852,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G852,0),#REF!,15,0)),IF(H852=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G852,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G852,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B853=\"\",\"\",IF(YEAR(M853)=YEAR(Paramètres!$F$15),-SUM(Q853:R853)*S853*T853,\"\"))","v":""},{"$f":"IF(B853=\"\",\"\",(W853+X853+IF(AB853=\"\",0,AB853)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B853=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G853,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G853,0),#REF!,3,0)),IF(H853=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G853,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G853,0),#REF!,3,0)),IF(H853=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G853,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G853,0),#REF!,6,0)),IF(H853=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G853,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G853,0),#REF!,9,0)),IF(H853=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G853,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G853,0),#REF!,12,0)),IF(H853=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G853,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G853,0),#REF!,15,0)),IF(H853=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G853,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G853,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B854=\"\",\"\",IF(YEAR(M854)=YEAR(Paramètres!$F$15),-SUM(Q854:R854)*S854*T854,\"\"))","v":""},{"$f":"IF(B854=\"\",\"\",(W854+X854+IF(AB854=\"\",0,AB854)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B854=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G854,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G854,0),#REF!,3,0)),IF(H854=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G854,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G854,0),#REF!,3,0)),IF(H854=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G854,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G854,0),#REF!,6,0)),IF(H854=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G854,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G854,0),#REF!,9,0)),IF(H854=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G854,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G854,0),#REF!,12,0)),IF(H854=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G854,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G854,0),#REF!,15,0)),IF(H854=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G854,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G854,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B855=\"\",\"\",IF(YEAR(M855)=YEAR(Paramètres!$F$15),-SUM(Q855:R855)*S855*T855,\"\"))","v":""},{"$f":"IF(B855=\"\",\"\",(W855+X855+IF(AB855=\"\",0,AB855)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B855=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G855,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G855,0),#REF!,3,0)),IF(H855=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G855,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G855,0),#REF!,3,0)),IF(H855=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G855,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G855,0),#REF!,6,0)),IF(H855=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G855,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G855,0),#REF!,9,0)),IF(H855=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G855,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G855,0),#REF!,12,0)),IF(H855=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G855,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G855,0),#REF!,15,0)),IF(H855=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G855,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G855,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B856=\"\",\"\",IF(YEAR(M856)=YEAR(Paramètres!$F$15),-SUM(Q856:R856)*S856*T856,\"\"))","v":""},{"$f":"IF(B856=\"\",\"\",(W856+X856+IF(AB856=\"\",0,AB856)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B856=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G856,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G856,0),#REF!,3,0)),IF(H856=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G856,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G856,0),#REF!,3,0)),IF(H856=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G856,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G856,0),#REF!,6,0)),IF(H856=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G856,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G856,0),#REF!,9,0)),IF(H856=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G856,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G856,0),#REF!,12,0)),IF(H856=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G856,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G856,0),#REF!,15,0)),IF(H856=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G856,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G856,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B857=\"\",\"\",IF(YEAR(M857)=YEAR(Paramètres!$F$15),-SUM(Q857:R857)*S857*T857,\"\"))","v":""},{"$f":"IF(B857=\"\",\"\",(W857+X857+IF(AB857=\"\",0,AB857)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B857=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G857,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G857,0),#REF!,3,0)),IF(H857=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G857,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G857,0),#REF!,3,0)),IF(H857=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G857,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G857,0),#REF!,6,0)),IF(H857=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G857,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G857,0),#REF!,9,0)),IF(H857=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G857,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G857,0),#REF!,12,0)),IF(H857=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G857,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G857,0),#REF!,15,0)),IF(H857=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G857,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G857,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B858=\"\",\"\",IF(YEAR(M858)=YEAR(Paramètres!$F$15),-SUM(Q858:R858)*S858*T858,\"\"))","v":""},{"$f":"IF(B858=\"\",\"\",(W858+X858+IF(AB858=\"\",0,AB858)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B858=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G858,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G858,0),#REF!,3,0)),IF(H858=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G858,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G858,0),#REF!,3,0)),IF(H858=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G858,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G858,0),#REF!,6,0)),IF(H858=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G858,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G858,0),#REF!,9,0)),IF(H858=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G858,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G858,0),#REF!,12,0)),IF(H858=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G858,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G858,0),#REF!,15,0)),IF(H858=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G858,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G858,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B859=\"\",\"\",IF(YEAR(M859)=YEAR(Paramètres!$F$15),-SUM(Q859:R859)*S859*T859,\"\"))","v":""},{"$f":"IF(B859=\"\",\"\",(W859+X859+IF(AB859=\"\",0,AB859)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B859=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G859,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G859,0),#REF!,3,0)),IF(H859=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G859,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G859,0),#REF!,3,0)),IF(H859=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G859,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G859,0),#REF!,6,0)),IF(H859=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G859,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G859,0),#REF!,9,0)),IF(H859=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G859,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G859,0),#REF!,12,0)),IF(H859=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G859,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G859,0),#REF!,15,0)),IF(H859=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G859,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G859,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B860=\"\",\"\",IF(YEAR(M860)=YEAR(Paramètres!$F$15),-SUM(Q860:R860)*S860*T860,\"\"))","v":""},{"$f":"IF(B860=\"\",\"\",(W860+X860+IF(AB860=\"\",0,AB860)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B860=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G860,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G860,0),#REF!,3,0)),IF(H860=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G860,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G860,0),#REF!,3,0)),IF(H860=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G860,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G860,0),#REF!,6,0)),IF(H860=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G860,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G860,0),#REF!,9,0)),IF(H860=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G860,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G860,0),#REF!,12,0)),IF(H860=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G860,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G860,0),#REF!,15,0)),IF(H860=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G860,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G860,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B861=\"\",\"\",IF(YEAR(M861)=YEAR(Paramètres!$F$15),-SUM(Q861:R861)*S861*T861,\"\"))","v":""},{"$f":"IF(B861=\"\",\"\",(W861+X861+IF(AB861=\"\",0,AB861)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B861=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G861,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G861,0),#REF!,3,0)),IF(H861=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G861,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G861,0),#REF!,3,0)),IF(H861=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G861,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G861,0),#REF!,6,0)),IF(H861=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G861,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G861,0),#REF!,9,0)),IF(H861=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G861,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G861,0),#REF!,12,0)),IF(H861=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G861,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G861,0),#REF!,15,0)),IF(H861=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G861,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G861,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B862=\"\",\"\",IF(YEAR(M862)=YEAR(Paramètres!$F$15),-SUM(Q862:R862)*S862*T862,\"\"))","v":""},{"$f":"IF(B862=\"\",\"\",(W862+X862+IF(AB862=\"\",0,AB862)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B862=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G862,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G862,0),#REF!,3,0)),IF(H862=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G862,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G862,0),#REF!,3,0)),IF(H862=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G862,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G862,0),#REF!,6,0)),IF(H862=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G862,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G862,0),#REF!,9,0)),IF(H862=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G862,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G862,0),#REF!,12,0)),IF(H862=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G862,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G862,0),#REF!,15,0)),IF(H862=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G862,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G862,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B863=\"\",\"\",IF(YEAR(M863)=YEAR(Paramètres!$F$15),-SUM(Q863:R863)*S863*T863,\"\"))","v":""},{"$f":"IF(B863=\"\",\"\",(W863+X863+IF(AB863=\"\",0,AB863)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B863=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G863,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G863,0),#REF!,3,0)),IF(H863=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G863,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G863,0),#REF!,3,0)),IF(H863=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G863,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G863,0),#REF!,6,0)),IF(H863=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G863,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G863,0),#REF!,9,0)),IF(H863=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G863,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G863,0),#REF!,12,0)),IF(H863=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G863,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G863,0),#REF!,15,0)),IF(H863=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G863,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G863,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B864=\"\",\"\",IF(YEAR(M864)=YEAR(Paramètres!$F$15),-SUM(Q864:R864)*S864*T864,\"\"))","v":""},{"$f":"IF(B864=\"\",\"\",(W864+X864+IF(AB864=\"\",0,AB864)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B864=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G864,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G864,0),#REF!,3,0)),IF(H864=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G864,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G864,0),#REF!,3,0)),IF(H864=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G864,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G864,0),#REF!,6,0)),IF(H864=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G864,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G864,0),#REF!,9,0)),IF(H864=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G864,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G864,0),#REF!,12,0)),IF(H864=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G864,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G864,0),#REF!,15,0)),IF(H864=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G864,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G864,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B865=\"\",\"\",IF(YEAR(M865)=YEAR(Paramètres!$F$15),-SUM(Q865:R865)*S865*T865,\"\"))","v":""},{"$f":"IF(B865=\"\",\"\",(W865+X865+IF(AB865=\"\",0,AB865)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B865=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G865,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G865,0),#REF!,3,0)),IF(H865=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G865,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G865,0),#REF!,3,0)),IF(H865=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G865,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G865,0),#REF!,6,0)),IF(H865=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G865,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G865,0),#REF!,9,0)),IF(H865=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G865,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G865,0),#REF!,12,0)),IF(H865=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G865,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G865,0),#REF!,15,0)),IF(H865=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G865,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G865,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B866=\"\",\"\",IF(YEAR(M866)=YEAR(Paramètres!$F$15),-SUM(Q866:R866)*S866*T866,\"\"))","v":""},{"$f":"IF(B866=\"\",\"\",(W866+X866+IF(AB866=\"\",0,AB866)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B866=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G866,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G866,0),#REF!,3,0)),IF(H866=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G866,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G866,0),#REF!,3,0)),IF(H866=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G866,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G866,0),#REF!,6,0)),IF(H866=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G866,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G866,0),#REF!,9,0)),IF(H866=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G866,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G866,0),#REF!,12,0)),IF(H866=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G866,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G866,0),#REF!,15,0)),IF(H866=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G866,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G866,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B867=\"\",\"\",IF(YEAR(M867)=YEAR(Paramètres!$F$15),-SUM(Q867:R867)*S867*T867,\"\"))","v":""},{"$f":"IF(B867=\"\",\"\",(W867+X867+IF(AB867=\"\",0,AB867)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B867=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G867,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G867,0),#REF!,3,0)),IF(H867=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G867,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G867,0),#REF!,3,0)),IF(H867=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G867,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G867,0),#REF!,6,0)),IF(H867=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G867,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G867,0),#REF!,9,0)),IF(H867=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G867,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G867,0),#REF!,12,0)),IF(H867=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G867,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G867,0),#REF!,15,0)),IF(H867=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G867,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G867,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B868=\"\",\"\",IF(YEAR(M868)=YEAR(Paramètres!$F$15),-SUM(Q868:R868)*S868*T868,\"\"))","v":""},{"$f":"IF(B868=\"\",\"\",(W868+X868+IF(AB868=\"\",0,AB868)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B868=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G868,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G868,0),#REF!,3,0)),IF(H868=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G868,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G868,0),#REF!,3,0)),IF(H868=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G868,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G868,0),#REF!,6,0)),IF(H868=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G868,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G868,0),#REF!,9,0)),IF(H868=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G868,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G868,0),#REF!,12,0)),IF(H868=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G868,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G868,0),#REF!,15,0)),IF(H868=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G868,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G868,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B869=\"\",\"\",IF(YEAR(M869)=YEAR(Paramètres!$F$15),-SUM(Q869:R869)*S869*T869,\"\"))","v":""},{"$f":"IF(B869=\"\",\"\",(W869+X869+IF(AB869=\"\",0,AB869)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B869=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G869,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G869,0),#REF!,3,0)),IF(H869=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G869,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G869,0),#REF!,3,0)),IF(H869=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G869,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G869,0),#REF!,6,0)),IF(H869=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G869,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G869,0),#REF!,9,0)),IF(H869=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G869,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G869,0),#REF!,12,0)),IF(H869=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G869,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G869,0),#REF!,15,0)),IF(H869=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G869,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G869,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B870=\"\",\"\",IF(YEAR(M870)=YEAR(Paramètres!$F$15),-SUM(Q870:R870)*S870*T870,\"\"))","v":""},{"$f":"IF(B870=\"\",\"\",(W870+X870+IF(AB870=\"\",0,AB870)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B870=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G870,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G870,0),#REF!,3,0)),IF(H870=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G870,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G870,0),#REF!,3,0)),IF(H870=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G870,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G870,0),#REF!,6,0)),IF(H870=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G870,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G870,0),#REF!,9,0)),IF(H870=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G870,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G870,0),#REF!,12,0)),IF(H870=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G870,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G870,0),#REF!,15,0)),IF(H870=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G870,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G870,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B871=\"\",\"\",IF(YEAR(M871)=YEAR(Paramètres!$F$15),-SUM(Q871:R871)*S871*T871,\"\"))","v":""},{"$f":"IF(B871=\"\",\"\",(W871+X871+IF(AB871=\"\",0,AB871)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B871=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G871,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G871,0),#REF!,3,0)),IF(H871=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G871,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G871,0),#REF!,3,0)),IF(H871=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G871,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G871,0),#REF!,6,0)),IF(H871=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G871,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G871,0),#REF!,9,0)),IF(H871=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G871,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G871,0),#REF!,12,0)),IF(H871=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G871,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G871,0),#REF!,15,0)),IF(H871=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G871,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G871,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B872=\"\",\"\",IF(YEAR(M872)=YEAR(Paramètres!$F$15),-SUM(Q872:R872)*S872*T872,\"\"))","v":""},{"$f":"IF(B872=\"\",\"\",(W872+X872+IF(AB872=\"\",0,AB872)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B872=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G872,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G872,0),#REF!,3,0)),IF(H872=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G872,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G872,0),#REF!,3,0)),IF(H872=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G872,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G872,0),#REF!,6,0)),IF(H872=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G872,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G872,0),#REF!,9,0)),IF(H872=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G872,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G872,0),#REF!,12,0)),IF(H872=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G872,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G872,0),#REF!,15,0)),IF(H872=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G872,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G872,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B873=\"\",\"\",IF(YEAR(M873)=YEAR(Paramètres!$F$15),-SUM(Q873:R873)*S873*T873,\"\"))","v":""},{"$f":"IF(B873=\"\",\"\",(W873+X873+IF(AB873=\"\",0,AB873)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B873=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G873,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G873,0),#REF!,3,0)),IF(H873=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G873,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G873,0),#REF!,3,0)),IF(H873=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G873,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G873,0),#REF!,6,0)),IF(H873=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G873,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G873,0),#REF!,9,0)),IF(H873=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G873,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G873,0),#REF!,12,0)),IF(H873=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G873,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G873,0),#REF!,15,0)),IF(H873=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G873,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G873,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B874=\"\",\"\",IF(YEAR(M874)=YEAR(Paramètres!$F$15),-SUM(Q874:R874)*S874*T874,\"\"))","v":""},{"$f":"IF(B874=\"\",\"\",(W874+X874+IF(AB874=\"\",0,AB874)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B874=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G874,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G874,0),#REF!,3,0)),IF(H874=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G874,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G874,0),#REF!,3,0)),IF(H874=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G874,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G874,0),#REF!,6,0)),IF(H874=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G874,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G874,0),#REF!,9,0)),IF(H874=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G874,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G874,0),#REF!,12,0)),IF(H874=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G874,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G874,0),#REF!,15,0)),IF(H874=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G874,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G874,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B875=\"\",\"\",IF(YEAR(M875)=YEAR(Paramètres!$F$15),-SUM(Q875:R875)*S875*T875,\"\"))","v":""},{"$f":"IF(B875=\"\",\"\",(W875+X875+IF(AB875=\"\",0,AB875)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B875=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G875,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G875,0),#REF!,3,0)),IF(H875=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G875,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G875,0),#REF!,3,0)),IF(H875=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G875,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G875,0),#REF!,6,0)),IF(H875=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G875,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G875,0),#REF!,9,0)),IF(H875=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G875,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G875,0),#REF!,12,0)),IF(H875=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G875,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G875,0),#REF!,15,0)),IF(H875=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G875,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G875,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B876=\"\",\"\",IF(YEAR(M876)=YEAR(Paramètres!$F$15),-SUM(Q876:R876)*S876*T876,\"\"))","v":""},{"$f":"IF(B876=\"\",\"\",(W876+X876+IF(AB876=\"\",0,AB876)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B876=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G876,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G876,0),#REF!,3,0)),IF(H876=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G876,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G876,0),#REF!,3,0)),IF(H876=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G876,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G876,0),#REF!,6,0)),IF(H876=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G876,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G876,0),#REF!,9,0)),IF(H876=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G876,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G876,0),#REF!,12,0)),IF(H876=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G876,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G876,0),#REF!,15,0)),IF(H876=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G876,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G876,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B877=\"\",\"\",IF(YEAR(M877)=YEAR(Paramètres!$F$15),-SUM(Q877:R877)*S877*T877,\"\"))","v":""},{"$f":"IF(B877=\"\",\"\",(W877+X877+IF(AB877=\"\",0,AB877)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B877=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G877,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G877,0),#REF!,3,0)),IF(H877=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G877,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G877,0),#REF!,3,0)),IF(H877=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G877,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G877,0),#REF!,6,0)),IF(H877=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G877,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G877,0),#REF!,9,0)),IF(H877=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G877,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G877,0),#REF!,12,0)),IF(H877=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G877,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G877,0),#REF!,15,0)),IF(H877=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G877,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G877,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B878=\"\",\"\",IF(YEAR(M878)=YEAR(Paramètres!$F$15),-SUM(Q878:R878)*S878*T878,\"\"))","v":""},{"$f":"IF(B878=\"\",\"\",(W878+X878+IF(AB878=\"\",0,AB878)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B878=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G878,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G878,0),#REF!,3,0)),IF(H878=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G878,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G878,0),#REF!,3,0)),IF(H878=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G878,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G878,0),#REF!,6,0)),IF(H878=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G878,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G878,0),#REF!,9,0)),IF(H878=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G878,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G878,0),#REF!,12,0)),IF(H878=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G878,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G878,0),#REF!,15,0)),IF(H878=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G878,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G878,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B879=\"\",\"\",IF(YEAR(M879)=YEAR(Paramètres!$F$15),-SUM(Q879:R879)*S879*T879,\"\"))","v":""},{"$f":"IF(B879=\"\",\"\",(W879+X879+IF(AB879=\"\",0,AB879)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B879=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G879,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G879,0),#REF!,3,0)),IF(H879=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G879,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G879,0),#REF!,3,0)),IF(H879=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G879,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G879,0),#REF!,6,0)),IF(H879=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G879,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G879,0),#REF!,9,0)),IF(H879=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G879,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G879,0),#REF!,12,0)),IF(H879=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G879,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G879,0),#REF!,15,0)),IF(H879=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G879,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G879,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B880=\"\",\"\",IF(YEAR(M880)=YEAR(Paramètres!$F$15),-SUM(Q880:R880)*S880*T880,\"\"))","v":""},{"$f":"IF(B880=\"\",\"\",(W880+X880+IF(AB880=\"\",0,AB880)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B880=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G880,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G880,0),#REF!,3,0)),IF(H880=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G880,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G880,0),#REF!,3,0)),IF(H880=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G880,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G880,0),#REF!,6,0)),IF(H880=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G880,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G880,0),#REF!,9,0)),IF(H880=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G880,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G880,0),#REF!,12,0)),IF(H880=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G880,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G880,0),#REF!,15,0)),IF(H880=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G880,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G880,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B881=\"\",\"\",IF(YEAR(M881)=YEAR(Paramètres!$F$15),-SUM(Q881:R881)*S881*T881,\"\"))","v":""},{"$f":"IF(B881=\"\",\"\",(W881+X881+IF(AB881=\"\",0,AB881)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B881=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G881,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G881,0),#REF!,3,0)),IF(H881=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G881,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G881,0),#REF!,3,0)),IF(H881=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G881,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G881,0),#REF!,6,0)),IF(H881=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G881,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G881,0),#REF!,9,0)),IF(H881=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G881,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G881,0),#REF!,12,0)),IF(H881=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G881,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G881,0),#REF!,15,0)),IF(H881=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G881,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G881,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B882=\"\",\"\",IF(YEAR(M882)=YEAR(Paramètres!$F$15),-SUM(Q882:R882)*S882*T882,\"\"))","v":""},{"$f":"IF(B882=\"\",\"\",(W882+X882+IF(AB882=\"\",0,AB882)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B882=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G882,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G882,0),#REF!,3,0)),IF(H882=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G882,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G882,0),#REF!,3,0)),IF(H882=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G882,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G882,0),#REF!,6,0)),IF(H882=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G882,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G882,0),#REF!,9,0)),IF(H882=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G882,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G882,0),#REF!,12,0)),IF(H882=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G882,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G882,0),#REF!,15,0)),IF(H882=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G882,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G882,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B883=\"\",\"\",IF(YEAR(M883)=YEAR(Paramètres!$F$15),-SUM(Q883:R883)*S883*T883,\"\"))","v":""},{"$f":"IF(B883=\"\",\"\",(W883+X883+IF(AB883=\"\",0,AB883)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B883=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G883,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G883,0),#REF!,3,0)),IF(H883=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G883,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G883,0),#REF!,3,0)),IF(H883=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G883,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G883,0),#REF!,6,0)),IF(H883=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G883,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G883,0),#REF!,9,0)),IF(H883=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G883,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G883,0),#REF!,12,0)),IF(H883=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G883,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G883,0),#REF!,15,0)),IF(H883=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G883,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G883,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B884=\"\",\"\",IF(YEAR(M884)=YEAR(Paramètres!$F$15),-SUM(Q884:R884)*S884*T884,\"\"))","v":""},{"$f":"IF(B884=\"\",\"\",(W884+X884+IF(AB884=\"\",0,AB884)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B884=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G884,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G884,0),#REF!,3,0)),IF(H884=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G884,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G884,0),#REF!,3,0)),IF(H884=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G884,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G884,0),#REF!,6,0)),IF(H884=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G884,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G884,0),#REF!,9,0)),IF(H884=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G884,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G884,0),#REF!,12,0)),IF(H884=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G884,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G884,0),#REF!,15,0)),IF(H884=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G884,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G884,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B885=\"\",\"\",IF(YEAR(M885)=YEAR(Paramètres!$F$15),-SUM(Q885:R885)*S885*T885,\"\"))","v":""},{"$f":"IF(B885=\"\",\"\",(W885+X885+IF(AB885=\"\",0,AB885)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B885=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G885,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G885,0),#REF!,3,0)),IF(H885=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G885,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G885,0),#REF!,3,0)),IF(H885=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G885,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G885,0),#REF!,6,0)),IF(H885=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G885,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G885,0),#REF!,9,0)),IF(H885=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G885,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G885,0),#REF!,12,0)),IF(H885=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G885,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G885,0),#REF!,15,0)),IF(H885=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G885,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G885,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B886=\"\",\"\",IF(YEAR(M886)=YEAR(Paramètres!$F$15),-SUM(Q886:R886)*S886*T886,\"\"))","v":""},{"$f":"IF(B886=\"\",\"\",(W886+X886+IF(AB886=\"\",0,AB886)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B886=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G886,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G886,0),#REF!,3,0)),IF(H886=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G886,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G886,0),#REF!,3,0)),IF(H886=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G886,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G886,0),#REF!,6,0)),IF(H886=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G886,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G886,0),#REF!,9,0)),IF(H886=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G886,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G886,0),#REF!,12,0)),IF(H886=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G886,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G886,0),#REF!,15,0)),IF(H886=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G886,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G886,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B887=\"\",\"\",IF(YEAR(M887)=YEAR(Paramètres!$F$15),-SUM(Q887:R887)*S887*T887,\"\"))","v":""},{"$f":"IF(B887=\"\",\"\",(W887+X887+IF(AB887=\"\",0,AB887)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B887=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G887,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G887,0),#REF!,3,0)),IF(H887=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G887,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G887,0),#REF!,3,0)),IF(H887=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G887,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G887,0),#REF!,6,0)),IF(H887=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G887,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G887,0),#REF!,9,0)),IF(H887=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G887,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G887,0),#REF!,12,0)),IF(H887=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G887,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G887,0),#REF!,15,0)),IF(H887=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G887,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G887,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B888=\"\",\"\",IF(YEAR(M888)=YEAR(Paramètres!$F$15),-SUM(Q888:R888)*S888*T888,\"\"))","v":""},{"$f":"IF(B888=\"\",\"\",(W888+X888+IF(AB888=\"\",0,AB888)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B888=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G888,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G888,0),#REF!,3,0)),IF(H888=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G888,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G888,0),#REF!,3,0)),IF(H888=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G888,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G888,0),#REF!,6,0)),IF(H888=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G888,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G888,0),#REF!,9,0)),IF(H888=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G888,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G888,0),#REF!,12,0)),IF(H888=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G888,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G888,0),#REF!,15,0)),IF(H888=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G888,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G888,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B889=\"\",\"\",IF(YEAR(M889)=YEAR(Paramètres!$F$15),-SUM(Q889:R889)*S889*T889,\"\"))","v":""},{"$f":"IF(B889=\"\",\"\",(W889+X889+IF(AB889=\"\",0,AB889)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B889=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G889,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G889,0),#REF!,3,0)),IF(H889=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G889,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G889,0),#REF!,3,0)),IF(H889=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G889,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G889,0),#REF!,6,0)),IF(H889=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G889,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G889,0),#REF!,9,0)),IF(H889=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G889,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G889,0),#REF!,12,0)),IF(H889=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G889,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G889,0),#REF!,15,0)),IF(H889=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G889,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G889,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B890=\"\",\"\",IF(YEAR(M890)=YEAR(Paramètres!$F$15),-SUM(Q890:R890)*S890*T890,\"\"))","v":""},{"$f":"IF(B890=\"\",\"\",(W890+X890+IF(AB890=\"\",0,AB890)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B890=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G890,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G890,0),#REF!,3,0)),IF(H890=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G890,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G890,0),#REF!,3,0)),IF(H890=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G890,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G890,0),#REF!,6,0)),IF(H890=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G890,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G890,0),#REF!,9,0)),IF(H890=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G890,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G890,0),#REF!,12,0)),IF(H890=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G890,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G890,0),#REF!,15,0)),IF(H890=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G890,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G890,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B891=\"\",\"\",IF(YEAR(M891)=YEAR(Paramètres!$F$15),-SUM(Q891:R891)*S891*T891,\"\"))","v":""},{"$f":"IF(B891=\"\",\"\",(W891+X891+IF(AB891=\"\",0,AB891)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B891=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G891,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G891,0),#REF!,3,0)),IF(H891=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G891,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G891,0),#REF!,3,0)),IF(H891=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G891,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G891,0),#REF!,6,0)),IF(H891=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G891,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G891,0),#REF!,9,0)),IF(H891=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G891,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G891,0),#REF!,12,0)),IF(H891=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G891,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G891,0),#REF!,15,0)),IF(H891=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G891,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G891,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B892=\"\",\"\",IF(YEAR(M892)=YEAR(Paramètres!$F$15),-SUM(Q892:R892)*S892*T892,\"\"))","v":""},{"$f":"IF(B892=\"\",\"\",(W892+X892+IF(AB892=\"\",0,AB892)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B892=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G892,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G892,0),#REF!,3,0)),IF(H892=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G892,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G892,0),#REF!,3,0)),IF(H892=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G892,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G892,0),#REF!,6,0)),IF(H892=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G892,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G892,0),#REF!,9,0)),IF(H892=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G892,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G892,0),#REF!,12,0)),IF(H892=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G892,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G892,0),#REF!,15,0)),IF(H892=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G892,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G892,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B893=\"\",\"\",IF(YEAR(M893)=YEAR(Paramètres!$F$15),-SUM(Q893:R893)*S893*T893,\"\"))","v":""},{"$f":"IF(B893=\"\",\"\",(W893+X893+IF(AB893=\"\",0,AB893)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B893=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G893,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G893,0),#REF!,3,0)),IF(H893=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G893,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G893,0),#REF!,3,0)),IF(H893=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G893,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G893,0),#REF!,6,0)),IF(H893=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G893,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G893,0),#REF!,9,0)),IF(H893=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G893,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G893,0),#REF!,12,0)),IF(H893=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G893,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G893,0),#REF!,15,0)),IF(H893=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G893,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G893,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B894=\"\",\"\",IF(YEAR(M894)=YEAR(Paramètres!$F$15),-SUM(Q894:R894)*S894*T894,\"\"))","v":""},{"$f":"IF(B894=\"\",\"\",(W894+X894+IF(AB894=\"\",0,AB894)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B894=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G894,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G894,0),#REF!,3,0)),IF(H894=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G894,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G894,0),#REF!,3,0)),IF(H894=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G894,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G894,0),#REF!,6,0)),IF(H894=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G894,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G894,0),#REF!,9,0)),IF(H894=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G894,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G894,0),#REF!,12,0)),IF(H894=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G894,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G894,0),#REF!,15,0)),IF(H894=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G894,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G894,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B895=\"\",\"\",IF(YEAR(M895)=YEAR(Paramètres!$F$15),-SUM(Q895:R895)*S895*T895,\"\"))","v":""},{"$f":"IF(B895=\"\",\"\",(W895+X895+IF(AB895=\"\",0,AB895)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B895=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G895,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G895,0),#REF!,3,0)),IF(H895=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G895,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G895,0),#REF!,3,0)),IF(H895=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G895,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G895,0),#REF!,6,0)),IF(H895=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G895,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G895,0),#REF!,9,0)),IF(H895=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G895,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G895,0),#REF!,12,0)),IF(H895=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G895,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G895,0),#REF!,15,0)),IF(H895=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G895,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G895,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B896=\"\",\"\",IF(YEAR(M896)=YEAR(Paramètres!$F$15),-SUM(Q896:R896)*S896*T896,\"\"))","v":""},{"$f":"IF(B896=\"\",\"\",(W896+X896+IF(AB896=\"\",0,AB896)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B896=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G896,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G896,0),#REF!,3,0)),IF(H896=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G896,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G896,0),#REF!,3,0)),IF(H896=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G896,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G896,0),#REF!,6,0)),IF(H896=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G896,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G896,0),#REF!,9,0)),IF(H896=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G896,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G896,0),#REF!,12,0)),IF(H896=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G896,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G896,0),#REF!,15,0)),IF(H896=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G896,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G896,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B897=\"\",\"\",IF(YEAR(M897)=YEAR(Paramètres!$F$15),-SUM(Q897:R897)*S897*T897,\"\"))","v":""},{"$f":"IF(B897=\"\",\"\",(W897+X897+IF(AB897=\"\",0,AB897)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B897=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G897,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G897,0),#REF!,3,0)),IF(H897=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G897,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G897,0),#REF!,3,0)),IF(H897=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G897,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G897,0),#REF!,6,0)),IF(H897=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G897,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G897,0),#REF!,9,0)),IF(H897=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G897,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G897,0),#REF!,12,0)),IF(H897=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G897,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G897,0),#REF!,15,0)),IF(H897=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G897,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G897,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B898=\"\",\"\",IF(YEAR(M898)=YEAR(Paramètres!$F$15),-SUM(Q898:R898)*S898*T898,\"\"))","v":""},{"$f":"IF(B898=\"\",\"\",(W898+X898+IF(AB898=\"\",0,AB898)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B898=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G898,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G898,0),#REF!,3,0)),IF(H898=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G898,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G898,0),#REF!,3,0)),IF(H898=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G898,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G898,0),#REF!,6,0)),IF(H898=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G898,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G898,0),#REF!,9,0)),IF(H898=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G898,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G898,0),#REF!,12,0)),IF(H898=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G898,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G898,0),#REF!,15,0)),IF(H898=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G898,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G898,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B899=\"\",\"\",IF(YEAR(M899)=YEAR(Paramètres!$F$15),-SUM(Q899:R899)*S899*T899,\"\"))","v":""},{"$f":"IF(B899=\"\",\"\",(W899+X899+IF(AB899=\"\",0,AB899)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B899=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G899,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G899,0),#REF!,3,0)),IF(H899=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G899,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G899,0),#REF!,3,0)),IF(H899=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G899,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G899,0),#REF!,6,0)),IF(H899=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G899,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G899,0),#REF!,9,0)),IF(H899=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G899,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G899,0),#REF!,12,0)),IF(H899=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G899,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G899,0),#REF!,15,0)),IF(H899=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G899,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G899,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B900=\"\",\"\",IF(YEAR(M900)=YEAR(Paramètres!$F$15),-SUM(Q900:R900)*S900*T900,\"\"))","v":""},{"$f":"IF(B900=\"\",\"\",(W900+X900+IF(AB900=\"\",0,AB900)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B900=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G900,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G900,0),#REF!,3,0)),IF(H900=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G900,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G900,0),#REF!,3,0)),IF(H900=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G900,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G900,0),#REF!,6,0)),IF(H900=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G900,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G900,0),#REF!,9,0)),IF(H900=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G900,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G900,0),#REF!,12,0)),IF(H900=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G900,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G900,0),#REF!,15,0)),IF(H900=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G900,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G900,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B901=\"\",\"\",IF(YEAR(M901)=YEAR(Paramètres!$F$15),-SUM(Q901:R901)*S901*T901,\"\"))","v":""},{"$f":"IF(B901=\"\",\"\",(W901+X901+IF(AB901=\"\",0,AB901)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B901=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G901,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G901,0),#REF!,3,0)),IF(H901=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G901,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G901,0),#REF!,3,0)),IF(H901=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G901,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G901,0),#REF!,6,0)),IF(H901=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G901,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G901,0),#REF!,9,0)),IF(H901=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G901,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G901,0),#REF!,12,0)),IF(H901=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G901,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G901,0),#REF!,15,0)),IF(H901=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G901,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G901,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B902=\"\",\"\",IF(YEAR(M902)=YEAR(Paramètres!$F$15),-SUM(Q902:R902)*S902*T902,\"\"))","v":""},{"$f":"IF(B902=\"\",\"\",(W902+X902+IF(AB902=\"\",0,AB902)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B902=\"\",\"\",W902+X902+AC902)","v":""},{"$f":"IF(B902=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G902,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G902,0),#REF!,3,0)),IF(H902=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G902,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G902,0),#REF!,3,0)),IF(H902=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G902,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G902,0),#REF!,6,0)),IF(H902=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G902,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G902,0),#REF!,9,0)),IF(H902=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G902,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G902,0),#REF!,12,0)),IF(H902=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G902,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G902,0),#REF!,15,0)),IF(H902=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G902,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G902,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B903=\"\",\"\",IF(YEAR(M903)=YEAR(Paramètres!$F$15),-SUM(Q903:R903)*S903*T903,\"\"))","v":""},{"$f":"IF(B903=\"\",\"\",(W903+X903+IF(AB903=\"\",0,AB903)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B903=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G903,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G903,0),#REF!,3,0)),IF(H903=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G903,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G903,0),#REF!,3,0)),IF(H903=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G903,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G903,0),#REF!,6,0)),IF(H903=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G903,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G903,0),#REF!,9,0)),IF(H903=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G903,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G903,0),#REF!,12,0)),IF(H903=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G903,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G903,0),#REF!,15,0)),IF(H903=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G903,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G903,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B904=\"\",\"\",IF(YEAR(M904)=YEAR(Paramètres!$F$15),-SUM(Q904:R904)*S904*T904,\"\"))","v":""},{"$f":"IF(B904=\"\",\"\",(W904+X904+IF(AB904=\"\",0,AB904)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B904=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G904,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G904,0),#REF!,3,0)),IF(H904=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G904,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G904,0),#REF!,3,0)),IF(H904=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G904,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G904,0),#REF!,6,0)),IF(H904=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G904,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G904,0),#REF!,9,0)),IF(H904=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G904,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G904,0),#REF!,12,0)),IF(H904=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G904,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G904,0),#REF!,15,0)),IF(H904=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G904,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G904,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B905=\"\",\"\",IF(YEAR(M905)=YEAR(Paramètres!$F$15),-SUM(Q905:R905)*S905*T905,\"\"))","v":""},{"$f":"IF(B905=\"\",\"\",(W905+X905+IF(AB905=\"\",0,AB905)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B905=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G905,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G905,0),#REF!,3,0)),IF(H905=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G905,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G905,0),#REF!,3,0)),IF(H905=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G905,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G905,0),#REF!,6,0)),IF(H905=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G905,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G905,0),#REF!,9,0)),IF(H905=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G905,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G905,0),#REF!,12,0)),IF(H905=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G905,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G905,0),#REF!,15,0)),IF(H905=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G905,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G905,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B906=\"\",\"\",IF(YEAR(M906)=YEAR(Paramètres!$F$15),-SUM(Q906:R906)*S906*T906,\"\"))","v":""},{"$f":"IF(B906=\"\",\"\",(W906+X906+IF(AB906=\"\",0,AB906)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B906=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G906,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G906,0),#REF!,3,0)),IF(H906=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G906,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G906,0),#REF!,3,0)),IF(H906=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G906,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G906,0),#REF!,6,0)),IF(H906=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G906,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G906,0),#REF!,9,0)),IF(H906=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G906,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G906,0),#REF!,12,0)),IF(H906=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G906,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G906,0),#REF!,15,0)),IF(H906=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G906,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G906,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B907=\"\",\"\",IF(YEAR(M907)=YEAR(Paramètres!$F$15),-SUM(Q907:R907)*S907*T907,\"\"))","v":""},{"$f":"IF(B907=\"\",\"\",(W907+X907+IF(AB907=\"\",0,AB907)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B907=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G907,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G907,0),#REF!,3,0)),IF(H907=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G907,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G907,0),#REF!,3,0)),IF(H907=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G907,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G907,0),#REF!,6,0)),IF(H907=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G907,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G907,0),#REF!,9,0)),IF(H907=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G907,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G907,0),#REF!,12,0)),IF(H907=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G907,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G907,0),#REF!,15,0)),IF(H907=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G907,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G907,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B908=\"\",\"\",IF(YEAR(M908)=YEAR(Paramètres!$F$15),-SUM(Q908:R908)*S908*T908,\"\"))","v":""},{"$f":"IF(B908=\"\",\"\",(W908+X908+IF(AB908=\"\",0,AB908)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B908=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G908,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G908,0),#REF!,3,0)),IF(H908=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G908,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G908,0),#REF!,3,0)),IF(H908=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G908,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G908,0),#REF!,6,0)),IF(H908=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G908,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G908,0),#REF!,9,0)),IF(H908=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G908,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G908,0),#REF!,12,0)),IF(H908=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G908,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G908,0),#REF!,15,0)),IF(H908=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G908,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G908,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B909=\"\",\"\",IF(YEAR(M909)=YEAR(Paramètres!$F$15),-SUM(Q909:R909)*S909*T909,\"\"))","v":""},{"$f":"IF(B909=\"\",\"\",(W909+X909+IF(AB909=\"\",0,AB909)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B909=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G909,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G909,0),#REF!,3,0)),IF(H909=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G909,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G909,0),#REF!,3,0)),IF(H909=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G909,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G909,0),#REF!,6,0)),IF(H909=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G909,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G909,0),#REF!,9,0)),IF(H909=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G909,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G909,0),#REF!,12,0)),IF(H909=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G909,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G909,0),#REF!,15,0)),IF(H909=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G909,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G909,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B910=\"\",\"\",IF(YEAR(M910)=YEAR(Paramètres!$F$15),-SUM(Q910:R910)*S910*T910,\"\"))","v":""},{"$f":"IF(B910=\"\",\"\",(W910+X910+IF(AB910=\"\",0,AB910)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B910=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G910,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G910,0),#REF!,3,0)),IF(H910=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G910,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G910,0),#REF!,3,0)),IF(H910=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G910,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G910,0),#REF!,6,0)),IF(H910=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G910,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G910,0),#REF!,9,0)),IF(H910=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G910,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G910,0),#REF!,12,0)),IF(H910=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G910,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G910,0),#REF!,15,0)),IF(H910=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G910,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G910,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B911=\"\",\"\",IF(YEAR(M911)=YEAR(Paramètres!$F$15),-SUM(Q911:R911)*S911*T911,\"\"))","v":""},{"$f":"IF(B911=\"\",\"\",(W911+X911+IF(AB911=\"\",0,AB911)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B911=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G911,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G911,0),#REF!,3,0)),IF(H911=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G911,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G911,0),#REF!,3,0)),IF(H911=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G911,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G911,0),#REF!,6,0)),IF(H911=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G911,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G911,0),#REF!,9,0)),IF(H911=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G911,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G911,0),#REF!,12,0)),IF(H911=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G911,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G911,0),#REF!,15,0)),IF(H911=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G911,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G911,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B912=\"\",\"\",IF(YEAR(M912)=YEAR(Paramètres!$F$15),-SUM(Q912:R912)*S912*T912,\"\"))","v":""},{"$f":"IF(B912=\"\",\"\",(W912+X912+IF(AB912=\"\",0,AB912)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B912=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G912,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G912,0),#REF!,3,0)),IF(H912=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G912,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G912,0),#REF!,3,0)),IF(H912=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G912,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G912,0),#REF!,6,0)),IF(H912=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G912,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G912,0),#REF!,9,0)),IF(H912=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G912,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G912,0),#REF!,12,0)),IF(H912=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G912,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G912,0),#REF!,15,0)),IF(H912=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G912,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G912,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B913=\"\",\"\",IF(YEAR(M913)=YEAR(Paramètres!$F$15),-SUM(Q913:R913)*S913*T913,\"\"))","v":""},{"$f":"IF(B913=\"\",\"\",(W913+X913+IF(AB913=\"\",0,AB913)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B913=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G913,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G913,0),#REF!,3,0)),IF(H913=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G913,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G913,0),#REF!,3,0)),IF(H913=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G913,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G913,0),#REF!,6,0)),IF(H913=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G913,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G913,0),#REF!,9,0)),IF(H913=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G913,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G913,0),#REF!,12,0)),IF(H913=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G913,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G913,0),#REF!,15,0)),IF(H913=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G913,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G913,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B914=\"\",\"\",IF(YEAR(M914)=YEAR(Paramètres!$F$15),-SUM(Q914:R914)*S914*T914,\"\"))","v":""},{"$f":"IF(B914=\"\",\"\",(W914+X914+IF(AB914=\"\",0,AB914)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B914=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G914,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G914,0),#REF!,3,0)),IF(H914=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G914,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G914,0),#REF!,3,0)),IF(H914=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G914,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G914,0),#REF!,6,0)),IF(H914=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G914,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G914,0),#REF!,9,0)),IF(H914=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G914,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G914,0),#REF!,12,0)),IF(H914=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G914,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G914,0),#REF!,15,0)),IF(H914=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G914,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G914,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B915=\"\",\"\",IF(YEAR(M915)=YEAR(Paramètres!$F$15),-SUM(Q915:R915)*S915*T915,\"\"))","v":""},{"$f":"IF(B915=\"\",\"\",(W915+X915+IF(AB915=\"\",0,AB915)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B915=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G915,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G915,0),#REF!,3,0)),IF(H915=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G915,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G915,0),#REF!,3,0)),IF(H915=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G915,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G915,0),#REF!,6,0)),IF(H915=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G915,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G915,0),#REF!,9,0)),IF(H915=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G915,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G915,0),#REF!,12,0)),IF(H915=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G915,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G915,0),#REF!,15,0)),IF(H915=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G915,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G915,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B916=\"\",\"\",IF(YEAR(M916)=YEAR(Paramètres!$F$15),-SUM(Q916:R916)*S916*T916,\"\"))","v":""},{"$f":"IF(B916=\"\",\"\",(W916+X916+IF(AB916=\"\",0,AB916)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B916=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G916,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G916,0),#REF!,3,0)),IF(H916=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G916,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G916,0),#REF!,3,0)),IF(H916=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G916,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G916,0),#REF!,6,0)),IF(H916=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G916,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G916,0),#REF!,9,0)),IF(H916=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G916,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G916,0),#REF!,12,0)),IF(H916=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G916,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G916,0),#REF!,15,0)),IF(H916=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G916,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G916,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B917=\"\",\"\",IF(YEAR(M917)=YEAR(Paramètres!$F$15),-SUM(Q917:R917)*S917*T917,\"\"))","v":""},{"$f":"IF(B917=\"\",\"\",(W917+X917+IF(AB917=\"\",0,AB917)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B917=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G917,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G917,0),#REF!,3,0)),IF(H917=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G917,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G917,0),#REF!,3,0)),IF(H917=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G917,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G917,0),#REF!,6,0)),IF(H917=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G917,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G917,0),#REF!,9,0)),IF(H917=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G917,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G917,0),#REF!,12,0)),IF(H917=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G917,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G917,0),#REF!,15,0)),IF(H917=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G917,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G917,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B918=\"\",\"\",IF(YEAR(M918)=YEAR(Paramètres!$F$15),-SUM(Q918:R918)*S918*T918,\"\"))","v":""},{"$f":"IF(B918=\"\",\"\",(W918+X918+IF(AB918=\"\",0,AB918)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B918=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G918,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G918,0),#REF!,3,0)),IF(H918=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G918,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G918,0),#REF!,3,0)),IF(H918=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G918,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G918,0),#REF!,6,0)),IF(H918=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G918,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G918,0),#REF!,9,0)),IF(H918=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G918,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G918,0),#REF!,12,0)),IF(H918=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G918,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G918,0),#REF!,15,0)),IF(H918=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G918,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G918,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B919=\"\",\"\",IF(YEAR(M919)=YEAR(Paramètres!$F$15),-SUM(Q919:R919)*S919*T919,\"\"))","v":""},{"$f":"IF(B919=\"\",\"\",(W919+X919+IF(AB919=\"\",0,AB919)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B919=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G919,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G919,0),#REF!,3,0)),IF(H919=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G919,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G919,0),#REF!,3,0)),IF(H919=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G919,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G919,0),#REF!,6,0)),IF(H919=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G919,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G919,0),#REF!,9,0)),IF(H919=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G919,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G919,0),#REF!,12,0)),IF(H919=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G919,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G919,0),#REF!,15,0)),IF(H919=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G919,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G919,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B920=\"\",\"\",IF(YEAR(M920)=YEAR(Paramètres!$F$15),-SUM(Q920:R920)*S920*T920,\"\"))","v":""},{"$f":"IF(B920=\"\",\"\",(W920+X920+IF(AB920=\"\",0,AB920)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B920=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G920,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G920,0),#REF!,3,0)),IF(H920=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G920,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G920,0),#REF!,3,0)),IF(H920=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G920,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G920,0),#REF!,6,0)),IF(H920=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G920,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G920,0),#REF!,9,0)),IF(H920=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G920,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G920,0),#REF!,12,0)),IF(H920=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G920,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G920,0),#REF!,15,0)),IF(H920=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G920,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G920,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B921=\"\",\"\",IF(YEAR(M921)=YEAR(Paramètres!$F$15),-SUM(Q921:R921)*S921*T921,\"\"))","v":""},{"$f":"IF(B921=\"\",\"\",(W921+X921+IF(AB921=\"\",0,AB921)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B921=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G921,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G921,0),#REF!,3,0)),IF(H921=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G921,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G921,0),#REF!,3,0)),IF(H921=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G921,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G921,0),#REF!,6,0)),IF(H921=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G921,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G921,0),#REF!,9,0)),IF(H921=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G921,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G921,0),#REF!,12,0)),IF(H921=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G921,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G921,0),#REF!,15,0)),IF(H921=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G921,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G921,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B922=\"\",\"\",IF(YEAR(M922)=YEAR(Paramètres!$F$15),-SUM(Q922:R922)*S922*T922,\"\"))","v":""},{"$f":"IF(B922=\"\",\"\",(W922+X922+IF(AB922=\"\",0,AB922)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B922=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G922,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G922,0),#REF!,3,0)),IF(H922=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G922,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G922,0),#REF!,3,0)),IF(H922=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G922,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G922,0),#REF!,6,0)),IF(H922=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G922,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G922,0),#REF!,9,0)),IF(H922=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G922,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G922,0),#REF!,12,0)),IF(H922=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G922,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G922,0),#REF!,15,0)),IF(H922=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G922,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G922,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B923=\"\",\"\",IF(YEAR(M923)=YEAR(Paramètres!$F$15),-SUM(Q923:R923)*S923*T923,\"\"))","v":""},{"$f":"IF(B923=\"\",\"\",(W923+X923+IF(AB923=\"\",0,AB923)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B923=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G923,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G923,0),#REF!,3,0)),IF(H923=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G923,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G923,0),#REF!,3,0)),IF(H923=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G923,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G923,0),#REF!,6,0)),IF(H923=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G923,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G923,0),#REF!,9,0)),IF(H923=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G923,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G923,0),#REF!,12,0)),IF(H923=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G923,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G923,0),#REF!,15,0)),IF(H923=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G923,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G923,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B924=\"\",\"\",IF(YEAR(M924)=YEAR(Paramètres!$F$15),-SUM(Q924:R924)*S924*T924,\"\"))","v":""},{"$f":"IF(B924=\"\",\"\",(W924+X924+IF(AB924=\"\",0,AB924)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B924=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G924,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G924,0),#REF!,3,0)),IF(H924=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G924,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G924,0),#REF!,3,0)),IF(H924=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G924,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G924,0),#REF!,6,0)),IF(H924=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G924,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G924,0),#REF!,9,0)),IF(H924=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G924,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G924,0),#REF!,12,0)),IF(H924=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G924,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G924,0),#REF!,15,0)),IF(H924=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G924,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G924,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B925=\"\",\"\",IF(YEAR(M925)=YEAR(Paramètres!$F$15),-SUM(Q925:R925)*S925*T925,\"\"))","v":""},{"$f":"IF(B925=\"\",\"\",(W925+X925+IF(AB925=\"\",0,AB925)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B925=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G925,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G925,0),#REF!,3,0)),IF(H925=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G925,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G925,0),#REF!,3,0)),IF(H925=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G925,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G925,0),#REF!,6,0)),IF(H925=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G925,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G925,0),#REF!,9,0)),IF(H925=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G925,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G925,0),#REF!,12,0)),IF(H925=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G925,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G925,0),#REF!,15,0)),IF(H925=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G925,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G925,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B926=\"\",\"\",IF(YEAR(M926)=YEAR(Paramètres!$F$15),-SUM(Q926:R926)*S926*T926,\"\"))","v":""},{"$f":"IF(B926=\"\",\"\",(W926+X926+IF(AB926=\"\",0,AB926)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B926=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G926,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G926,0),#REF!,3,0)),IF(H926=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G926,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G926,0),#REF!,3,0)),IF(H926=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G926,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G926,0),#REF!,6,0)),IF(H926=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G926,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G926,0),#REF!,9,0)),IF(H926=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G926,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G926,0),#REF!,12,0)),IF(H926=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G926,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G926,0),#REF!,15,0)),IF(H926=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G926,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G926,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B927=\"\",\"\",IF(YEAR(M927)=YEAR(Paramètres!$F$15),-SUM(Q927:R927)*S927*T927,\"\"))","v":""},{"$f":"IF(B927=\"\",\"\",(W927+X927+IF(AB927=\"\",0,AB927)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B927=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G927,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G927,0),#REF!,3,0)),IF(H927=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G927,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G927,0),#REF!,3,0)),IF(H927=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G927,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G927,0),#REF!,6,0)),IF(H927=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G927,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G927,0),#REF!,9,0)),IF(H927=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G927,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G927,0),#REF!,12,0)),IF(H927=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G927,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G927,0),#REF!,15,0)),IF(H927=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G927,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G927,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B928=\"\",\"\",IF(YEAR(M928)=YEAR(Paramètres!$F$15),-SUM(Q928:R928)*S928*T928,\"\"))","v":""},{"$f":"IF(B928=\"\",\"\",(W928+X928+IF(AB928=\"\",0,AB928)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B928=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G928,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G928,0),#REF!,3,0)),IF(H928=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G928,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G928,0),#REF!,3,0)),IF(H928=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G928,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G928,0),#REF!,6,0)),IF(H928=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G928,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G928,0),#REF!,9,0)),IF(H928=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G928,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G928,0),#REF!,12,0)),IF(H928=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G928,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G928,0),#REF!,15,0)),IF(H928=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G928,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G928,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B929=\"\",\"\",IF(YEAR(M929)=YEAR(Paramètres!$F$15),-SUM(Q929:R929)*S929*T929,\"\"))","v":""},{"$f":"IF(B929=\"\",\"\",(W929+X929+IF(AB929=\"\",0,AB929)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B929=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G929,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G929,0),#REF!,3,0)),IF(H929=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G929,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G929,0),#REF!,3,0)),IF(H929=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G929,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G929,0),#REF!,6,0)),IF(H929=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G929,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G929,0),#REF!,9,0)),IF(H929=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G929,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G929,0),#REF!,12,0)),IF(H929=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G929,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G929,0),#REF!,15,0)),IF(H929=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G929,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G929,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B930=\"\",\"\",IF(YEAR(M930)=YEAR(Paramètres!$F$15),-SUM(Q930:R930)*S930*T930,\"\"))","v":""},{"$f":"IF(B930=\"\",\"\",(W930+X930+IF(AB930=\"\",0,AB930)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B930=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G930,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G930,0),#REF!,3,0)),IF(H930=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G930,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G930,0),#REF!,3,0)),IF(H930=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G930,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G930,0),#REF!,6,0)),IF(H930=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G930,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G930,0),#REF!,9,0)),IF(H930=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G930,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G930,0),#REF!,12,0)),IF(H930=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G930,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G930,0),#REF!,15,0)),IF(H930=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G930,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G930,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B931=\"\",\"\",IF(YEAR(M931)=YEAR(Paramètres!$F$15),-SUM(Q931:R931)*S931*T931,\"\"))","v":""},{"$f":"IF(B931=\"\",\"\",(W931+X931+IF(AB931=\"\",0,AB931)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B931=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G931,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G931,0),#REF!,3,0)),IF(H931=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G931,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G931,0),#REF!,3,0)),IF(H931=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G931,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G931,0),#REF!,6,0)),IF(H931=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G931,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G931,0),#REF!,9,0)),IF(H931=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G931,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G931,0),#REF!,12,0)),IF(H931=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G931,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G931,0),#REF!,15,0)),IF(H931=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G931,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G931,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B932=\"\",\"\",IF(YEAR(M932)=YEAR(Paramètres!$F$15),-SUM(Q932:R932)*S932*T932,\"\"))","v":""},{"$f":"IF(B932=\"\",\"\",(W932+X932+IF(AB932=\"\",0,AB932)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B932=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G932,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G932,0),#REF!,3,0)),IF(H932=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G932,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G932,0),#REF!,3,0)),IF(H932=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G932,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G932,0),#REF!,6,0)),IF(H932=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G932,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G932,0),#REF!,9,0)),IF(H932=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G932,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G932,0),#REF!,12,0)),IF(H932=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G932,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G932,0),#REF!,15,0)),IF(H932=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G932,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G932,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B933=\"\",\"\",IF(YEAR(M933)=YEAR(Paramètres!$F$15),-SUM(Q933:R933)*S933*T933,\"\"))","v":""},{"$f":"IF(B933=\"\",\"\",(W933+X933+IF(AB933=\"\",0,AB933)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B933=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G933,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G933,0),#REF!,3,0)),IF(H933=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G933,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G933,0),#REF!,3,0)),IF(H933=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G933,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G933,0),#REF!,6,0)),IF(H933=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G933,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G933,0),#REF!,9,0)),IF(H933=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G933,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G933,0),#REF!,12,0)),IF(H933=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G933,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G933,0),#REF!,15,0)),IF(H933=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G933,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G933,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B934=\"\",\"\",IF(YEAR(M934)=YEAR(Paramètres!$F$15),-SUM(Q934:R934)*S934*T934,\"\"))","v":""},{"$f":"IF(B934=\"\",\"\",(W934+X934+IF(AB934=\"\",0,AB934)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B934=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G934,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G934,0),#REF!,3,0)),IF(H934=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G934,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G934,0),#REF!,3,0)),IF(H934=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G934,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G934,0),#REF!,6,0)),IF(H934=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G934,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G934,0),#REF!,9,0)),IF(H934=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G934,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G934,0),#REF!,12,0)),IF(H934=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G934,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G934,0),#REF!,15,0)),IF(H934=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G934,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G934,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B935=\"\",\"\",IF(YEAR(M935)=YEAR(Paramètres!$F$15),-SUM(Q935:R935)*S935*T935,\"\"))","v":""},{"$f":"IF(B935=\"\",\"\",(W935+X935+IF(AB935=\"\",0,AB935)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B935=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G935,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G935,0),#REF!,3,0)),IF(H935=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G935,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G935,0),#REF!,3,0)),IF(H935=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G935,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G935,0),#REF!,6,0)),IF(H935=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G935,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G935,0),#REF!,9,0)),IF(H935=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G935,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G935,0),#REF!,12,0)),IF(H935=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G935,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G935,0),#REF!,15,0)),IF(H935=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G935,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G935,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B936=\"\",\"\",IF(YEAR(M936)=YEAR(Paramètres!$F$15),-SUM(Q936:R936)*S936*T936,\"\"))","v":""},{"$f":"IF(B936=\"\",\"\",(W936+X936+IF(AB936=\"\",0,AB936)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B936=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G936,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G936,0),#REF!,3,0)),IF(H936=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G936,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G936,0),#REF!,3,0)),IF(H936=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G936,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G936,0),#REF!,6,0)),IF(H936=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G936,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G936,0),#REF!,9,0)),IF(H936=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G936,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G936,0),#REF!,12,0)),IF(H936=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G936,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G936,0),#REF!,15,0)),IF(H936=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G936,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G936,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B937=\"\",\"\",IF(YEAR(M937)=YEAR(Paramètres!$F$15),-SUM(Q937:R937)*S937*T937,\"\"))","v":""},{"$f":"IF(B937=\"\",\"\",(W937+X937+IF(AB937=\"\",0,AB937)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B937=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G937,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G937,0),#REF!,3,0)),IF(H937=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G937,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G937,0),#REF!,3,0)),IF(H937=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G937,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G937,0),#REF!,6,0)),IF(H937=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G937,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G937,0),#REF!,9,0)),IF(H937=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G937,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G937,0),#REF!,12,0)),IF(H937=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G937,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G937,0),#REF!,15,0)),IF(H937=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G937,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G937,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B938=\"\",\"\",IF(YEAR(M938)=YEAR(Paramètres!$F$15),-SUM(Q938:R938)*S938*T938,\"\"))","v":""},{"$f":"IF(B938=\"\",\"\",(W938+X938+IF(AB938=\"\",0,AB938)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B938=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G938,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G938,0),#REF!,3,0)),IF(H938=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G938,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G938,0),#REF!,3,0)),IF(H938=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G938,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G938,0),#REF!,6,0)),IF(H938=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G938,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G938,0),#REF!,9,0)),IF(H938=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G938,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G938,0),#REF!,12,0)),IF(H938=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G938,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G938,0),#REF!,15,0)),IF(H938=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G938,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G938,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B939=\"\",\"\",IF(YEAR(M939)=YEAR(Paramètres!$F$15),-SUM(Q939:R939)*S939*T939,\"\"))","v":""},{"$f":"IF(B939=\"\",\"\",(W939+X939+IF(AB939=\"\",0,AB939)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B939=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G939,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G939,0),#REF!,3,0)),IF(H939=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G939,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G939,0),#REF!,3,0)),IF(H939=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G939,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G939,0),#REF!,6,0)),IF(H939=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G939,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G939,0),#REF!,9,0)),IF(H939=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G939,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G939,0),#REF!,12,0)),IF(H939=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G939,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G939,0),#REF!,15,0)),IF(H939=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G939,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G939,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B940=\"\",\"\",IF(YEAR(M940)=YEAR(Paramètres!$F$15),-SUM(Q940:R940)*S940*T940,\"\"))","v":""},{"$f":"IF(B940=\"\",\"\",(W940+X940+IF(AB940=\"\",0,AB940)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B940=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G940,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G940,0),#REF!,3,0)),IF(H940=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G940,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G940,0),#REF!,3,0)),IF(H940=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G940,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G940,0),#REF!,6,0)),IF(H940=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G940,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G940,0),#REF!,9,0)),IF(H940=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G940,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G940,0),#REF!,12,0)),IF(H940=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G940,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G940,0),#REF!,15,0)),IF(H940=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G940,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G940,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B941=\"\",\"\",IF(YEAR(M941)=YEAR(Paramètres!$F$15),-SUM(Q941:R941)*S941*T941,\"\"))","v":""},{"$f":"IF(B941=\"\",\"\",(W941+X941+IF(AB941=\"\",0,AB941)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B941=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G941,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G941,0),#REF!,3,0)),IF(H941=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G941,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G941,0),#REF!,3,0)),IF(H941=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G941,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G941,0),#REF!,6,0)),IF(H941=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G941,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G941,0),#REF!,9,0)),IF(H941=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G941,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G941,0),#REF!,12,0)),IF(H941=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G941,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G941,0),#REF!,15,0)),IF(H941=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G941,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G941,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B942=\"\",\"\",IF(YEAR(M942)=YEAR(Paramètres!$F$15),-SUM(Q942:R942)*S942*T942,\"\"))","v":""},{"$f":"IF(B942=\"\",\"\",(W942+X942+IF(AB942=\"\",0,AB942)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B942=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G942,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G942,0),#REF!,3,0)),IF(H942=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G942,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G942,0),#REF!,3,0)),IF(H942=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G942,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G942,0),#REF!,6,0)),IF(H942=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G942,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G942,0),#REF!,9,0)),IF(H942=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G942,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G942,0),#REF!,12,0)),IF(H942=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G942,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G942,0),#REF!,15,0)),IF(H942=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G942,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G942,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B943=\"\",\"\",IF(YEAR(M943)=YEAR(Paramètres!$F$15),-SUM(Q943:R943)*S943*T943,\"\"))","v":""},{"$f":"IF(B943=\"\",\"\",(W943+X943+IF(AB943=\"\",0,AB943)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B943=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G943,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G943,0),#REF!,3,0)),IF(H943=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G943,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G943,0),#REF!,3,0)),IF(H943=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G943,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G943,0),#REF!,6,0)),IF(H943=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G943,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G943,0),#REF!,9,0)),IF(H943=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G943,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G943,0),#REF!,12,0)),IF(H943=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G943,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G943,0),#REF!,15,0)),IF(H943=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G943,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G943,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B944=\"\",\"\",IF(YEAR(M944)=YEAR(Paramètres!$F$15),-SUM(Q944:R944)*S944*T944,\"\"))","v":""},{"$f":"IF(B944=\"\",\"\",(W944+X944+IF(AB944=\"\",0,AB944)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B944=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G944,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G944,0),#REF!,3,0)),IF(H944=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G944,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G944,0),#REF!,3,0)),IF(H944=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G944,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G944,0),#REF!,6,0)),IF(H944=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G944,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G944,0),#REF!,9,0)),IF(H944=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G944,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G944,0),#REF!,12,0)),IF(H944=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G944,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G944,0),#REF!,15,0)),IF(H944=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G944,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G944,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B945=\"\",\"\",IF(YEAR(M945)=YEAR(Paramètres!$F$15),-SUM(Q945:R945)*S945*T945,\"\"))","v":""},{"$f":"IF(B945=\"\",\"\",(W945+X945+IF(AB945=\"\",0,AB945)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B945=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G945,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G945,0),#REF!,3,0)),IF(H945=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G945,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G945,0),#REF!,3,0)),IF(H945=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G945,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G945,0),#REF!,6,0)),IF(H945=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G945,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G945,0),#REF!,9,0)),IF(H945=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G945,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G945,0),#REF!,12,0)),IF(H945=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G945,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G945,0),#REF!,15,0)),IF(H945=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G945,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G945,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B946=\"\",\"\",IF(YEAR(M946)=YEAR(Paramètres!$F$15),-SUM(Q946:R946)*S946*T946,\"\"))","v":""},{"$f":"IF(B946=\"\",\"\",(W946+X946+IF(AB946=\"\",0,AB946)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B946=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G946,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G946,0),#REF!,3,0)),IF(H946=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G946,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G946,0),#REF!,3,0)),IF(H946=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G946,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G946,0),#REF!,6,0)),IF(H946=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G946,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G946,0),#REF!,9,0)),IF(H946=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G946,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G946,0),#REF!,12,0)),IF(H946=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G946,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G946,0),#REF!,15,0)),IF(H946=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G946,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G946,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B947=\"\",\"\",IF(YEAR(M947)=YEAR(Paramètres!$F$15),-SUM(Q947:R947)*S947*T947,\"\"))","v":""},{"$f":"IF(B947=\"\",\"\",(W947+X947+IF(AB947=\"\",0,AB947)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B947=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G947,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G947,0),#REF!,3,0)),IF(H947=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G947,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G947,0),#REF!,3,0)),IF(H947=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G947,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G947,0),#REF!,6,0)),IF(H947=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G947,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G947,0),#REF!,9,0)),IF(H947=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G947,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G947,0),#REF!,12,0)),IF(H947=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G947,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G947,0),#REF!,15,0)),IF(H947=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G947,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G947,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B948=\"\",\"\",IF(YEAR(M948)=YEAR(Paramètres!$F$15),-SUM(Q948:R948)*S948*T948,\"\"))","v":""},{"$f":"IF(B948=\"\",\"\",(W948+X948+IF(AB948=\"\",0,AB948)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B948=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G948,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G948,0),#REF!,3,0)),IF(H948=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G948,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G948,0),#REF!,3,0)),IF(H948=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G948,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G948,0),#REF!,6,0)),IF(H948=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G948,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G948,0),#REF!,9,0)),IF(H948=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G948,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G948,0),#REF!,12,0)),IF(H948=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G948,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G948,0),#REF!,15,0)),IF(H948=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G948,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G948,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B949=\"\",\"\",IF(YEAR(M949)=YEAR(Paramètres!$F$15),-SUM(Q949:R949)*S949*T949,\"\"))","v":""},{"$f":"IF(B949=\"\",\"\",(W949+X949+IF(AB949=\"\",0,AB949)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B949=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G949,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G949,0),#REF!,3,0)),IF(H949=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G949,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G949,0),#REF!,3,0)),IF(H949=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G949,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G949,0),#REF!,6,0)),IF(H949=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G949,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G949,0),#REF!,9,0)),IF(H949=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G949,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G949,0),#REF!,12,0)),IF(H949=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G949,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G949,0),#REF!,15,0)),IF(H949=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G949,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G949,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B950=\"\",\"\",IF(YEAR(M950)=YEAR(Paramètres!$F$15),-SUM(Q950:R950)*S950*T950,\"\"))","v":""},{"$f":"IF(B950=\"\",\"\",(W950+X950+IF(AB950=\"\",0,AB950)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B950=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G950,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G950,0),#REF!,3,0)),IF(H950=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G950,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G950,0),#REF!,3,0)),IF(H950=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G950,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G950,0),#REF!,6,0)),IF(H950=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G950,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G950,0),#REF!,9,0)),IF(H950=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G950,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G950,0),#REF!,12,0)),IF(H950=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G950,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G950,0),#REF!,15,0)),IF(H950=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G950,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G950,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B951=\"\",\"\",IF(YEAR(M951)=YEAR(Paramètres!$F$15),-SUM(Q951:R951)*S951*T951,\"\"))","v":""},{"$f":"IF(B951=\"\",\"\",(W951+X951+IF(AB951=\"\",0,AB951)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B951=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G951,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G951,0),#REF!,3,0)),IF(H951=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G951,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G951,0),#REF!,3,0)),IF(H951=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G951,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G951,0),#REF!,6,0)),IF(H951=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G951,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G951,0),#REF!,9,0)),IF(H951=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G951,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G951,0),#REF!,12,0)),IF(H951=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G951,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G951,0),#REF!,15,0)),IF(H951=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G951,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G951,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B952=\"\",\"\",IF(YEAR(M952)=YEAR(Paramètres!$F$15),-SUM(Q952:R952)*S952*T952,\"\"))","v":""},{"$f":"IF(B952=\"\",\"\",(W952+X952+IF(AB952=\"\",0,AB952)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B952=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G952,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G952,0),#REF!,3,0)),IF(H952=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G952,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G952,0),#REF!,3,0)),IF(H952=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G952,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G952,0),#REF!,6,0)),IF(H952=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G952,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G952,0),#REF!,9,0)),IF(H952=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G952,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G952,0),#REF!,12,0)),IF(H952=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G952,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G952,0),#REF!,15,0)),IF(H952=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G952,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G952,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B953=\"\",\"\",IF(YEAR(M953)=YEAR(Paramètres!$F$15),-SUM(Q953:R953)*S953*T953,\"\"))","v":""},{"$f":"IF(B953=\"\",\"\",(W953+X953+IF(AB953=\"\",0,AB953)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B953=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G953,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G953,0),#REF!,3,0)),IF(H953=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G953,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G953,0),#REF!,3,0)),IF(H953=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G953,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G953,0),#REF!,6,0)),IF(H953=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G953,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G953,0),#REF!,9,0)),IF(H953=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G953,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G953,0),#REF!,12,0)),IF(H953=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G953,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G953,0),#REF!,15,0)),IF(H953=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G953,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G953,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B954=\"\",\"\",IF(YEAR(M954)=YEAR(Paramètres!$F$15),-SUM(Q954:R954)*S954*T954,\"\"))","v":""},{"$f":"IF(B954=\"\",\"\",(W954+X954+IF(AB954=\"\",0,AB954)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B954=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G954,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G954,0),#REF!,3,0)),IF(H954=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G954,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G954,0),#REF!,3,0)),IF(H954=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G954,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G954,0),#REF!,6,0)),IF(H954=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G954,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G954,0),#REF!,9,0)),IF(H954=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G954,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G954,0),#REF!,12,0)),IF(H954=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G954,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G954,0),#REF!,15,0)),IF(H954=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G954,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G954,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B955=\"\",\"\",IF(YEAR(M955)=YEAR(Paramètres!$F$15),-SUM(Q955:R955)*S955*T955,\"\"))","v":""},{"$f":"IF(B955=\"\",\"\",(W955+X955+IF(AB955=\"\",0,AB955)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B955=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G955,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G955,0),#REF!,3,0)),IF(H955=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G955,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G955,0),#REF!,3,0)),IF(H955=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G955,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G955,0),#REF!,6,0)),IF(H955=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G955,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G955,0),#REF!,9,0)),IF(H955=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G955,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G955,0),#REF!,12,0)),IF(H955=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G955,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G955,0),#REF!,15,0)),IF(H955=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G955,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G955,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B956=\"\",\"\",IF(YEAR(M956)=YEAR(Paramètres!$F$15),-SUM(Q956:R956)*S956*T956,\"\"))","v":""},{"$f":"IF(B956=\"\",\"\",(W956+X956+IF(AB956=\"\",0,AB956)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B956=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G956,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G956,0),#REF!,3,0)),IF(H956=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G956,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G956,0),#REF!,3,0)),IF(H956=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G956,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G956,0),#REF!,6,0)),IF(H956=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G956,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G956,0),#REF!,9,0)),IF(H956=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G956,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G956,0),#REF!,12,0)),IF(H956=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G956,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G956,0),#REF!,15,0)),IF(H956=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G956,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G956,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B957=\"\",\"\",IF(YEAR(M957)=YEAR(Paramètres!$F$15),-SUM(Q957:R957)*S957*T957,\"\"))","v":""},{"$f":"IF(B957=\"\",\"\",(W957+X957+IF(AB957=\"\",0,AB957)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B957=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G957,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G957,0),#REF!,3,0)),IF(H957=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G957,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G957,0),#REF!,3,0)),IF(H957=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G957,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G957,0),#REF!,6,0)),IF(H957=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G957,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G957,0),#REF!,9,0)),IF(H957=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G957,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G957,0),#REF!,12,0)),IF(H957=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G957,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G957,0),#REF!,15,0)),IF(H957=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G957,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G957,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B958=\"\",\"\",IF(YEAR(M958)=YEAR(Paramètres!$F$15),-SUM(Q958:R958)*S958*T958,\"\"))","v":""},{"$f":"IF(B958=\"\",\"\",(W958+X958+IF(AB958=\"\",0,AB958)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B958=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G958,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G958,0),#REF!,3,0)),IF(H958=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G958,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G958,0),#REF!,3,0)),IF(H958=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G958,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G958,0),#REF!,6,0)),IF(H958=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G958,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G958,0),#REF!,9,0)),IF(H958=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G958,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G958,0),#REF!,12,0)),IF(H958=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G958,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G958,0),#REF!,15,0)),IF(H958=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G958,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G958,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B959=\"\",\"\",IF(YEAR(M959)=YEAR(Paramètres!$F$15),-SUM(Q959:R959)*S959*T959,\"\"))","v":""},{"$f":"IF(B959=\"\",\"\",(W959+X959+IF(AB959=\"\",0,AB959)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B959=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G959,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G959,0),#REF!,3,0)),IF(H959=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G959,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G959,0),#REF!,3,0)),IF(H959=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G959,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G959,0),#REF!,6,0)),IF(H959=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G959,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G959,0),#REF!,9,0)),IF(H959=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G959,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G959,0),#REF!,12,0)),IF(H959=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G959,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G959,0),#REF!,15,0)),IF(H959=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G959,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G959,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B960=\"\",\"\",IF(YEAR(M960)=YEAR(Paramètres!$F$15),-SUM(Q960:R960)*S960*T960,\"\"))","v":""},{"$f":"IF(B960=\"\",\"\",(W960+X960+IF(AB960=\"\",0,AB960)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B960=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G960,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G960,0),#REF!,3,0)),IF(H960=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G960,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G960,0),#REF!,3,0)),IF(H960=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G960,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G960,0),#REF!,6,0)),IF(H960=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G960,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G960,0),#REF!,9,0)),IF(H960=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G960,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G960,0),#REF!,12,0)),IF(H960=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G960,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G960,0),#REF!,15,0)),IF(H960=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G960,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G960,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B961=\"\",\"\",IF(YEAR(M961)=YEAR(Paramètres!$F$15),-SUM(Q961:R961)*S961*T961,\"\"))","v":""},{"$f":"IF(B961=\"\",\"\",(W961+X961+IF(AB961=\"\",0,AB961)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B961=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G961,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G961,0),#REF!,3,0)),IF(H961=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G961,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G961,0),#REF!,3,0)),IF(H961=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G961,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G961,0),#REF!,6,0)),IF(H961=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G961,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G961,0),#REF!,9,0)),IF(H961=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G961,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G961,0),#REF!,12,0)),IF(H961=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G961,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G961,0),#REF!,15,0)),IF(H961=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G961,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G961,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B962=\"\",\"\",IF(YEAR(M962)=YEAR(Paramètres!$F$15),-SUM(Q962:R962)*S962*T962,\"\"))","v":""},{"$f":"IF(B962=\"\",\"\",(W962+X962+IF(AB962=\"\",0,AB962)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B962=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G962,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G962,0),#REF!,3,0)),IF(H962=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G962,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G962,0),#REF!,3,0)),IF(H962=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G962,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G962,0),#REF!,6,0)),IF(H962=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G962,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G962,0),#REF!,9,0)),IF(H962=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G962,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G962,0),#REF!,12,0)),IF(H962=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G962,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G962,0),#REF!,15,0)),IF(H962=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G962,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G962,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B963=\"\",\"\",IF(YEAR(M963)=YEAR(Paramètres!$F$15),-SUM(Q963:R963)*S963*T963,\"\"))","v":""},{"$f":"IF(B963=\"\",\"\",(W963+X963+IF(AB963=\"\",0,AB963)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B963=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G963,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G963,0),#REF!,3,0)),IF(H963=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G963,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G963,0),#REF!,3,0)),IF(H963=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G963,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G963,0),#REF!,6,0)),IF(H963=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G963,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G963,0),#REF!,9,0)),IF(H963=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G963,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G963,0),#REF!,12,0)),IF(H963=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G963,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G963,0),#REF!,15,0)),IF(H963=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G963,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G963,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B964=\"\",\"\",IF(YEAR(M964)=YEAR(Paramètres!$F$15),-SUM(Q964:R964)*S964*T964,\"\"))","v":""},{"$f":"IF(B964=\"\",\"\",(W964+X964+IF(AB964=\"\",0,AB964)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B964=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G964,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G964,0),#REF!,3,0)),IF(H964=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G964,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G964,0),#REF!,3,0)),IF(H964=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G964,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G964,0),#REF!,6,0)),IF(H964=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G964,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G964,0),#REF!,9,0)),IF(H964=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G964,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G964,0),#REF!,12,0)),IF(H964=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G964,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G964,0),#REF!,15,0)),IF(H964=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G964,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G964,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B965=\"\",\"\",IF(YEAR(M965)=YEAR(Paramètres!$F$15),-SUM(Q965:R965)*S965*T965,\"\"))","v":""},{"$f":"IF(B965=\"\",\"\",(W965+X965+IF(AB965=\"\",0,AB965)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B965=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G965,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G965,0),#REF!,3,0)),IF(H965=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G965,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G965,0),#REF!,3,0)),IF(H965=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G965,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G965,0),#REF!,6,0)),IF(H965=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G965,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G965,0),#REF!,9,0)),IF(H965=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G965,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G965,0),#REF!,12,0)),IF(H965=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G965,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G965,0),#REF!,15,0)),IF(H965=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G965,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G965,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B966=\"\",\"\",IF(YEAR(M966)=YEAR(Paramètres!$F$15),-SUM(Q966:R966)*S966*T966,\"\"))","v":""},{"$f":"IF(B966=\"\",\"\",(W966+X966+IF(AB966=\"\",0,AB966)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B966=\"\",\"\",W966+X966+AC966)","v":""},{"$f":"IF(B966=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G966,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G966,0),#REF!,3,0)),IF(H966=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G966,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G966,0),#REF!,3,0)),IF(H966=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G966,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G966,0),#REF!,6,0)),IF(H966=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G966,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G966,0),#REF!,9,0)),IF(H966=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G966,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G966,0),#REF!,12,0)),IF(H966=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G966,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G966,0),#REF!,15,0)),IF(H966=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G966,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G966,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B967=\"\",\"\",IF(YEAR(M967)=YEAR(Paramètres!$F$15),-SUM(Q967:R967)*S967*T967,\"\"))","v":""},{"$f":"IF(B967=\"\",\"\",(W967+X967+IF(AB967=\"\",0,AB967)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B967=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G967,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G967,0),#REF!,3,0)),IF(H967=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G967,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G967,0),#REF!,3,0)),IF(H967=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G967,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G967,0),#REF!,6,0)),IF(H967=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G967,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G967,0),#REF!,9,0)),IF(H967=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G967,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G967,0),#REF!,12,0)),IF(H967=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G967,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G967,0),#REF!,15,0)),IF(H967=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G967,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G967,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B968=\"\",\"\",IF(YEAR(M968)=YEAR(Paramètres!$F$15),-SUM(Q968:R968)*S968*T968,\"\"))","v":""},{"$f":"IF(B968=\"\",\"\",(W968+X968+IF(AB968=\"\",0,AB968)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B968=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G968,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G968,0),#REF!,3,0)),IF(H968=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G968,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G968,0),#REF!,3,0)),IF(H968=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G968,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G968,0),#REF!,6,0)),IF(H968=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G968,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G968,0),#REF!,9,0)),IF(H968=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G968,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G968,0),#REF!,12,0)),IF(H968=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G968,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G968,0),#REF!,15,0)),IF(H968=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G968,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G968,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B969=\"\",\"\",IF(YEAR(M969)=YEAR(Paramètres!$F$15),-SUM(Q969:R969)*S969*T969,\"\"))","v":""},{"$f":"IF(B969=\"\",\"\",(W969+X969+IF(AB969=\"\",0,AB969)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B969=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G969,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G969,0),#REF!,3,0)),IF(H969=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G969,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G969,0),#REF!,3,0)),IF(H969=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G969,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G969,0),#REF!,6,0)),IF(H969=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G969,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G969,0),#REF!,9,0)),IF(H969=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G969,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G969,0),#REF!,12,0)),IF(H969=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G969,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G969,0),#REF!,15,0)),IF(H969=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G969,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G969,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B970=\"\",\"\",IF(YEAR(M970)=YEAR(Paramètres!$F$15),-SUM(Q970:R970)*S970*T970,\"\"))","v":""},{"$f":"IF(B970=\"\",\"\",(W970+X970+IF(AB970=\"\",0,AB970)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B970=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G970,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G970,0),#REF!,3,0)),IF(H970=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G970,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G970,0),#REF!,3,0)),IF(H970=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G970,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G970,0),#REF!,6,0)),IF(H970=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G970,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G970,0),#REF!,9,0)),IF(H970=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G970,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G970,0),#REF!,12,0)),IF(H970=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G970,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G970,0),#REF!,15,0)),IF(H970=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G970,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G970,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B971=\"\",\"\",IF(YEAR(M971)=YEAR(Paramètres!$F$15),-SUM(Q971:R971)*S971*T971,\"\"))","v":""},{"$f":"IF(B971=\"\",\"\",(W971+X971+IF(AB971=\"\",0,AB971)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B971=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G971,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G971,0),#REF!,3,0)),IF(H971=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G971,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G971,0),#REF!,3,0)),IF(H971=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G971,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G971,0),#REF!,6,0)),IF(H971=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G971,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G971,0),#REF!,9,0)),IF(H971=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G971,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G971,0),#REF!,12,0)),IF(H971=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G971,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G971,0),#REF!,15,0)),IF(H971=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G971,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G971,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B972=\"\",\"\",IF(YEAR(M972)=YEAR(Paramètres!$F$15),-SUM(Q972:R972)*S972*T972,\"\"))","v":""},{"$f":"IF(B972=\"\",\"\",(W972+X972+IF(AB972=\"\",0,AB972)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B972=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G972,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G972,0),#REF!,3,0)),IF(H972=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G972,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G972,0),#REF!,3,0)),IF(H972=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G972,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G972,0),#REF!,6,0)),IF(H972=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G972,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G972,0),#REF!,9,0)),IF(H972=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G972,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G972,0),#REF!,12,0)),IF(H972=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G972,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G972,0),#REF!,15,0)),IF(H972=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G972,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G972,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B973=\"\",\"\",IF(YEAR(M973)=YEAR(Paramètres!$F$15),-SUM(Q973:R973)*S973*T973,\"\"))","v":""},{"$f":"IF(B973=\"\",\"\",(W973+X973+IF(AB973=\"\",0,AB973)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B973=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G973,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G973,0),#REF!,3,0)),IF(H973=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G973,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G973,0),#REF!,3,0)),IF(H973=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G973,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G973,0),#REF!,6,0)),IF(H973=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G973,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G973,0),#REF!,9,0)),IF(H973=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G973,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G973,0),#REF!,12,0)),IF(H973=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G973,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G973,0),#REF!,15,0)),IF(H973=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G973,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G973,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B974=\"\",\"\",IF(YEAR(M974)=YEAR(Paramètres!$F$15),-SUM(Q974:R974)*S974*T974,\"\"))","v":""},{"$f":"IF(B974=\"\",\"\",(W974+X974+IF(AB974=\"\",0,AB974)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B974=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G974,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G974,0),#REF!,3,0)),IF(H974=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G974,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G974,0),#REF!,3,0)),IF(H974=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G974,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G974,0),#REF!,6,0)),IF(H974=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G974,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G974,0),#REF!,9,0)),IF(H974=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G974,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G974,0),#REF!,12,0)),IF(H974=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G974,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G974,0),#REF!,15,0)),IF(H974=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G974,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G974,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B975=\"\",\"\",IF(YEAR(M975)=YEAR(Paramètres!$F$15),-SUM(Q975:R975)*S975*T975,\"\"))","v":""},{"$f":"IF(B975=\"\",\"\",(W975+X975+IF(AB975=\"\",0,AB975)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B975=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G975,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G975,0),#REF!,3,0)),IF(H975=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G975,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G975,0),#REF!,3,0)),IF(H975=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G975,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G975,0),#REF!,6,0)),IF(H975=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G975,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G975,0),#REF!,9,0)),IF(H975=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G975,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G975,0),#REF!,12,0)),IF(H975=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G975,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G975,0),#REF!,15,0)),IF(H975=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G975,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G975,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B976=\"\",\"\",IF(YEAR(M976)=YEAR(Paramètres!$F$15),-SUM(Q976:R976)*S976*T976,\"\"))","v":""},{"$f":"IF(B976=\"\",\"\",(W976+X976+IF(AB976=\"\",0,AB976)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B976=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G976,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G976,0),#REF!,3,0)),IF(H976=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G976,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G976,0),#REF!,3,0)),IF(H976=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G976,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G976,0),#REF!,6,0)),IF(H976=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G976,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G976,0),#REF!,9,0)),IF(H976=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G976,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G976,0),#REF!,12,0)),IF(H976=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G976,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G976,0),#REF!,15,0)),IF(H976=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G976,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G976,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B977=\"\",\"\",IF(YEAR(M977)=YEAR(Paramètres!$F$15),-SUM(Q977:R977)*S977*T977,\"\"))","v":""},{"$f":"IF(B977=\"\",\"\",(W977+X977+IF(AB977=\"\",0,AB977)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B977=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G977,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G977,0),#REF!,3,0)),IF(H977=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G977,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G977,0),#REF!,3,0)),IF(H977=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G977,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G977,0),#REF!,6,0)),IF(H977=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G977,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G977,0),#REF!,9,0)),IF(H977=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G977,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G977,0),#REF!,12,0)),IF(H977=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G977,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G977,0),#REF!,15,0)),IF(H977=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G977,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G977,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B978=\"\",\"\",IF(YEAR(M978)=YEAR(Paramètres!$F$15),-SUM(Q978:R978)*S978*T978,\"\"))","v":""},{"$f":"IF(B978=\"\",\"\",(W978+X978+IF(AB978=\"\",0,AB978)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B978=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G978,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G978,0),#REF!,3,0)),IF(H978=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G978,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G978,0),#REF!,3,0)),IF(H978=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G978,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G978,0),#REF!,6,0)),IF(H978=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G978,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G978,0),#REF!,9,0)),IF(H978=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G978,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G978,0),#REF!,12,0)),IF(H978=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G978,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G978,0),#REF!,15,0)),IF(H978=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G978,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G978,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B979=\"\",\"\",IF(YEAR(M979)=YEAR(Paramètres!$F$15),-SUM(Q979:R979)*S979*T979,\"\"))","v":""},{"$f":"IF(B979=\"\",\"\",(W979+X979+IF(AB979=\"\",0,AB979)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B979=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G979,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G979,0),#REF!,3,0)),IF(H979=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G979,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G979,0),#REF!,3,0)),IF(H979=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G979,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G979,0),#REF!,6,0)),IF(H979=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G979,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G979,0),#REF!,9,0)),IF(H979=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G979,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G979,0),#REF!,12,0)),IF(H979=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G979,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G979,0),#REF!,15,0)),IF(H979=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G979,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G979,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B980=\"\",\"\",IF(YEAR(M980)=YEAR(Paramètres!$F$15),-SUM(Q980:R980)*S980*T980,\"\"))","v":""},{"$f":"IF(B980=\"\",\"\",(W980+X980+IF(AB980=\"\",0,AB980)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B980=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G980,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G980,0),#REF!,3,0)),IF(H980=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G980,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G980,0),#REF!,3,0)),IF(H980=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G980,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G980,0),#REF!,6,0)),IF(H980=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G980,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G980,0),#REF!,9,0)),IF(H980=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G980,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G980,0),#REF!,12,0)),IF(H980=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G980,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G980,0),#REF!,15,0)),IF(H980=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G980,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G980,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B981=\"\",\"\",IF(YEAR(M981)=YEAR(Paramètres!$F$15),-SUM(Q981:R981)*S981*T981,\"\"))","v":""},{"$f":"IF(B981=\"\",\"\",(W981+X981+IF(AB981=\"\",0,AB981)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B981=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G981,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G981,0),#REF!,3,0)),IF(H981=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G981,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G981,0),#REF!,3,0)),IF(H981=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G981,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G981,0),#REF!,6,0)),IF(H981=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G981,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G981,0),#REF!,9,0)),IF(H981=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G981,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G981,0),#REF!,12,0)),IF(H981=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G981,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G981,0),#REF!,15,0)),IF(H981=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G981,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G981,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B982=\"\",\"\",IF(YEAR(M982)=YEAR(Paramètres!$F$15),-SUM(Q982:R982)*S982*T982,\"\"))","v":""},{"$f":"IF(B982=\"\",\"\",(W982+X982+IF(AB982=\"\",0,AB982)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B982=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G982,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G982,0),#REF!,3,0)),IF(H982=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G982,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G982,0),#REF!,3,0)),IF(H982=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G982,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G982,0),#REF!,6,0)),IF(H982=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G982,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G982,0),#REF!,9,0)),IF(H982=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G982,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G982,0),#REF!,12,0)),IF(H982=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G982,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G982,0),#REF!,15,0)),IF(H982=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G982,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G982,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B983=\"\",\"\",IF(YEAR(M983)=YEAR(Paramètres!$F$15),-SUM(Q983:R983)*S983*T983,\"\"))","v":""},{"$f":"IF(B983=\"\",\"\",(W983+X983+IF(AB983=\"\",0,AB983)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B983=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G983,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G983,0),#REF!,3,0)),IF(H983=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G983,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G983,0),#REF!,3,0)),IF(H983=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G983,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G983,0),#REF!,6,0)),IF(H983=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G983,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G983,0),#REF!,9,0)),IF(H983=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G983,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G983,0),#REF!,12,0)),IF(H983=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G983,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G983,0),#REF!,15,0)),IF(H983=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G983,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G983,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B984=\"\",\"\",IF(YEAR(M984)=YEAR(Paramètres!$F$15),-SUM(Q984:R984)*S984*T984,\"\"))","v":""},{"$f":"IF(B984=\"\",\"\",(W984+X984+IF(AB984=\"\",0,AB984)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B984=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G984,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G984,0),#REF!,3,0)),IF(H984=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G984,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G984,0),#REF!,3,0)),IF(H984=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G984,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G984,0),#REF!,6,0)),IF(H984=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G984,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G984,0),#REF!,9,0)),IF(H984=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G984,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G984,0),#REF!,12,0)),IF(H984=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G984,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G984,0),#REF!,15,0)),IF(H984=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G984,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G984,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B985=\"\",\"\",IF(YEAR(M985)=YEAR(Paramètres!$F$15),-SUM(Q985:R985)*S985*T985,\"\"))","v":""},{"$f":"IF(B985=\"\",\"\",(W985+X985+IF(AB985=\"\",0,AB985)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B985=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G985,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G985,0),#REF!,3,0)),IF(H985=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G985,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G985,0),#REF!,3,0)),IF(H985=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G985,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G985,0),#REF!,6,0)),IF(H985=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G985,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G985,0),#REF!,9,0)),IF(H985=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G985,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G985,0),#REF!,12,0)),IF(H985=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G985,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G985,0),#REF!,15,0)),IF(H985=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G985,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G985,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B986=\"\",\"\",IF(YEAR(M986)=YEAR(Paramètres!$F$15),-SUM(Q986:R986)*S986*T986,\"\"))","v":""},{"$f":"IF(B986=\"\",\"\",(W986+X986+IF(AB986=\"\",0,AB986)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B986=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G986,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G986,0),#REF!,3,0)),IF(H986=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G986,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G986,0),#REF!,3,0)),IF(H986=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G986,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G986,0),#REF!,6,0)),IF(H986=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G986,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G986,0),#REF!,9,0)),IF(H986=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G986,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G986,0),#REF!,12,0)),IF(H986=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G986,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G986,0),#REF!,15,0)),IF(H986=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G986,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G986,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B987=\"\",\"\",IF(YEAR(M987)=YEAR(Paramètres!$F$15),-SUM(Q987:R987)*S987*T987,\"\"))","v":""},{"$f":"IF(B987=\"\",\"\",(W987+X987+IF(AB987=\"\",0,AB987)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B987=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G987,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G987,0),#REF!,3,0)),IF(H987=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G987,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G987,0),#REF!,3,0)),IF(H987=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G987,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G987,0),#REF!,6,0)),IF(H987=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G987,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G987,0),#REF!,9,0)),IF(H987=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G987,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G987,0),#REF!,12,0)),IF(H987=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G987,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G987,0),#REF!,15,0)),IF(H987=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G987,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G987,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B988=\"\",\"\",IF(YEAR(M988)=YEAR(Paramètres!$F$15),-SUM(Q988:R988)*S988*T988,\"\"))","v":""},{"$f":"IF(B988=\"\",\"\",(W988+X988+IF(AB988=\"\",0,AB988)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B988=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G988,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G988,0),#REF!,3,0)),IF(H988=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G988,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G988,0),#REF!,3,0)),IF(H988=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G988,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G988,0),#REF!,6,0)),IF(H988=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G988,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G988,0),#REF!,9,0)),IF(H988=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G988,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G988,0),#REF!,12,0)),IF(H988=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G988,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G988,0),#REF!,15,0)),IF(H988=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G988,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G988,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B989=\"\",\"\",IF(YEAR(M989)=YEAR(Paramètres!$F$15),-SUM(Q989:R989)*S989*T989,\"\"))","v":""},{"$f":"IF(B989=\"\",\"\",(W989+X989+IF(AB989=\"\",0,AB989)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B989=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G989,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G989,0),#REF!,3,0)),IF(H989=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G989,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G989,0),#REF!,3,0)),IF(H989=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G989,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G989,0),#REF!,6,0)),IF(H989=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G989,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G989,0),#REF!,9,0)),IF(H989=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G989,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G989,0),#REF!,12,0)),IF(H989=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G989,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G989,0),#REF!,15,0)),IF(H989=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G989,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G989,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B990=\"\",\"\",IF(YEAR(M990)=YEAR(Paramètres!$F$15),-SUM(Q990:R990)*S990*T990,\"\"))","v":""},{"$f":"IF(B990=\"\",\"\",(W990+X990+IF(AB990=\"\",0,AB990)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B990=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G990,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G990,0),#REF!,3,0)),IF(H990=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G990,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G990,0),#REF!,3,0)),IF(H990=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G990,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G990,0),#REF!,6,0)),IF(H990=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G990,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G990,0),#REF!,9,0)),IF(H990=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G990,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G990,0),#REF!,12,0)),IF(H990=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G990,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G990,0),#REF!,15,0)),IF(H990=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G990,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G990,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B991=\"\",\"\",IF(YEAR(M991)=YEAR(Paramètres!$F$15),-SUM(Q991:R991)*S991*T991,\"\"))","v":""},{"$f":"IF(B991=\"\",\"\",(W991+X991+IF(AB991=\"\",0,AB991)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B991=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G991,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G991,0),#REF!,3,0)),IF(H991=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G991,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G991,0),#REF!,3,0)),IF(H991=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G991,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G991,0),#REF!,6,0)),IF(H991=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G991,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G991,0),#REF!,9,0)),IF(H991=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G991,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G991,0),#REF!,12,0)),IF(H991=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G991,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G991,0),#REF!,15,0)),IF(H991=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G991,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G991,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B992=\"\",\"\",IF(YEAR(M992)=YEAR(Paramètres!$F$15),-SUM(Q992:R992)*S992*T992,\"\"))","v":""},{"$f":"IF(B992=\"\",\"\",(W992+X992+IF(AB992=\"\",0,AB992)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B992=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G992,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G992,0),#REF!,3,0)),IF(H992=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G992,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G992,0),#REF!,3,0)),IF(H992=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G992,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G992,0),#REF!,6,0)),IF(H992=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G992,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G992,0),#REF!,9,0)),IF(H992=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G992,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G992,0),#REF!,12,0)),IF(H992=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G992,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G992,0),#REF!,15,0)),IF(H992=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G992,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G992,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B993=\"\",\"\",IF(YEAR(M993)=YEAR(Paramètres!$F$15),-SUM(Q993:R993)*S993*T993,\"\"))","v":""},{"$f":"IF(B993=\"\",\"\",(W993+X993+IF(AB993=\"\",0,AB993)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B993=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G993,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G993,0),#REF!,3,0)),IF(H993=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G993,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G993,0),#REF!,3,0)),IF(H993=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G993,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G993,0),#REF!,6,0)),IF(H993=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G993,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G993,0),#REF!,9,0)),IF(H993=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G993,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G993,0),#REF!,12,0)),IF(H993=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G993,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G993,0),#REF!,15,0)),IF(H993=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G993,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G993,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B994=\"\",\"\",IF(YEAR(M994)=YEAR(Paramètres!$F$15),-SUM(Q994:R994)*S994*T994,\"\"))","v":""},{"$f":"IF(B994=\"\",\"\",(W994+X994+IF(AB994=\"\",0,AB994)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B994=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G994,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G994,0),#REF!,3,0)),IF(H994=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G994,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G994,0),#REF!,3,0)),IF(H994=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G994,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G994,0),#REF!,6,0)),IF(H994=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G994,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G994,0),#REF!,9,0)),IF(H994=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G994,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G994,0),#REF!,12,0)),IF(H994=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G994,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G994,0),#REF!,15,0)),IF(H994=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G994,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G994,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B995=\"\",\"\",IF(YEAR(M995)=YEAR(Paramètres!$F$15),-SUM(Q995:R995)*S995*T995,\"\"))","v":""},{"$f":"IF(B995=\"\",\"\",(W995+X995+IF(AB995=\"\",0,AB995)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B995=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G995,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G995,0),#REF!,3,0)),IF(H995=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G995,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G995,0),#REF!,3,0)),IF(H995=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G995,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G995,0),#REF!,6,0)),IF(H995=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G995,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G995,0),#REF!,9,0)),IF(H995=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G995,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G995,0),#REF!,12,0)),IF(H995=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G995,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G995,0),#REF!,15,0)),IF(H995=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G995,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G995,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B996=\"\",\"\",IF(YEAR(M996)=YEAR(Paramètres!$F$15),-SUM(Q996:R996)*S996*T996,\"\"))","v":""},{"$f":"IF(B996=\"\",\"\",(W996+X996+IF(AB996=\"\",0,AB996)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B996=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G996,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G996,0),#REF!,3,0)),IF(H996=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G996,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G996,0),#REF!,3,0)),IF(H996=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G996,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G996,0),#REF!,6,0)),IF(H996=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G996,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G996,0),#REF!,9,0)),IF(H996=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G996,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G996,0),#REF!,12,0)),IF(H996=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G996,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G996,0),#REF!,15,0)),IF(H996=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G996,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G996,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B997=\"\",\"\",IF(YEAR(M997)=YEAR(Paramètres!$F$15),-SUM(Q997:R997)*S997*T997,\"\"))","v":""},{"$f":"IF(B997=\"\",\"\",(W997+X997+IF(AB997=\"\",0,AB997)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B997=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G997,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G997,0),#REF!,3,0)),IF(H997=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G997,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G997,0),#REF!,3,0)),IF(H997=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G997,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G997,0),#REF!,6,0)),IF(H997=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G997,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G997,0),#REF!,9,0)),IF(H997=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G997,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G997,0),#REF!,12,0)),IF(H997=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G997,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G997,0),#REF!,15,0)),IF(H997=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G997,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G997,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B998=\"\",\"\",IF(YEAR(M998)=YEAR(Paramètres!$F$15),-SUM(Q998:R998)*S998*T998,\"\"))","v":""},{"$f":"IF(B998=\"\",\"\",(W998+X998+IF(AB998=\"\",0,AB998)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B998=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G998,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G998,0),#REF!,3,0)),IF(H998=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G998,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G998,0),#REF!,3,0)),IF(H998=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G998,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G998,0),#REF!,6,0)),IF(H998=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G998,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G998,0),#REF!,9,0)),IF(H998=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G998,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G998,0),#REF!,12,0)),IF(H998=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G998,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G998,0),#REF!,15,0)),IF(H998=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G998,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G998,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B999=\"\",\"\",IF(YEAR(M999)=YEAR(Paramètres!$F$15),-SUM(Q999:R999)*S999*T999,\"\"))","v":""},{"$f":"IF(B999=\"\",\"\",(W999+X999+IF(AB999=\"\",0,AB999)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B999=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G999,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G999,0),#REF!,3,0)),IF(H999=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G999,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G999,0),#REF!,3,0)),IF(H999=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G999,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G999,0),#REF!,6,0)),IF(H999=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G999,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G999,0),#REF!,9,0)),IF(H999=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G999,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G999,0),#REF!,12,0)),IF(H999=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G999,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G999,0),#REF!,15,0)),IF(H999=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G999,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G999,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1000=\"\",\"\",IF(YEAR(M1000)=YEAR(Paramètres!$F$15),-SUM(Q1000:R1000)*S1000*T1000,\"\"))","v":""},{"$f":"IF(B1000=\"\",\"\",(W1000+X1000+IF(AB1000=\"\",0,AB1000)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1000=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1000,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1000,0),#REF!,3,0)),IF(H1000=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1000,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1000,0),#REF!,3,0)),IF(H1000=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1000,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1000,0),#REF!,6,0)),IF(H1000=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1000,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1000,0),#REF!,9,0)),IF(H1000=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1000,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1000,0),#REF!,12,0)),IF(H1000=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1000,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1000,0),#REF!,15,0)),IF(H1000=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1000,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1000,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1026=\"\",\"\",IF(YEAR(M1026)=YEAR(Paramètres!$F$15),-SUM(Q1026:R1026)*S1026*T1026,\"\"))","v":""},{"$f":"IF(B1026=\"\",\"\",(W1026+X1026+IF(AB1026=\"\",0,AB1026)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1026=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1026,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1026,0),#REF!,3,0)),IF(H1026=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1026,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1026,0),#REF!,3,0)),IF(H1026=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1026,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1026,0),#REF!,6,0)),IF(H1026=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1026,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1026,0),#REF!,9,0)),IF(H1026=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1026,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1026,0),#REF!,12,0)),IF(H1026=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1026,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1026,0),#REF!,15,0)),IF(H1026=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1026,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1026,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1038=\"\",\"\",IF(YEAR(M1038)=YEAR(Paramètres!$F$15),-SUM(Q1038:R1038)*S1038*T1038,\"\"))","v":""},{"$f":"IF(B1038=\"\",\"\",(W1038+X1038+IF(AB1038=\"\",0,AB1038)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1038=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1038,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1038,0),#REF!,3,0)),IF(H1038=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1038,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1038,0),#REF!,3,0)),IF(H1038=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1038,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1038,0),#REF!,6,0)),IF(H1038=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1038,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1038,0),#REF!,9,0)),IF(H1038=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1038,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1038,0),#REF!,12,0)),IF(H1038=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1038,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1038,0),#REF!,15,0)),IF(H1038=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1038,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1038,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1069=\"\",\"\",IF(YEAR(M1069)=YEAR(Paramètres!$F$15),-SUM(Q1069:R1069)*S1069*T1069,\"\"))","v":""},{"$f":"IF(B1069=\"\",\"\",(W1069+X1069+IF(AB1069=\"\",0,AB1069)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1069=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1069,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1069,0),#REF!,3,0)),IF(H1069=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1069,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1069,0),#REF!,3,0)),IF(H1069=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1069,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1069,0),#REF!,6,0)),IF(H1069=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1069,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1069,0),#REF!,9,0)),IF(H1069=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1069,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1069,0),#REF!,12,0)),IF(H1069=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1069,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1069,0),#REF!,15,0)),IF(H1069=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1069,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1069,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1087=\"\",\"\",IF(YEAR(M1087)=YEAR(Paramètres!$F$15),-SUM(Q1087:R1087)*S1087*T1087,\"\"))","v":""},{"$f":"IF(B1087=\"\",\"\",(W1087+X1087+IF(AB1087=\"\",0,AB1087)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1087=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1087,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1087,0),#REF!,3,0)),IF(H1087=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1087,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1087,0),#REF!,3,0)),IF(H1087=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1087,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1087,0),#REF!,6,0)),IF(H1087=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1087,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1087,0),#REF!,9,0)),IF(H1087=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1087,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1087,0),#REF!,12,0)),IF(H1087=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1087,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1087,0),#REF!,15,0)),IF(H1087=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1087,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1087,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1125=\"\",\"\",IF(YEAR(M1125)=YEAR(Paramètres!$F$15),-SUM(Q1125:R1125)*S1125*T1125,\"\"))","v":""},{"$f":"IF(B1125=\"\",\"\",(W1125+X1125+IF(AB1125=\"\",0,AB1125)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1125=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1125,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1125,0),#REF!,3,0)),IF(H1125=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1125,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1125,0),#REF!,3,0)),IF(H1125=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1125,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1125,0),#REF!,6,0)),IF(H1125=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1125,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1125,0),#REF!,9,0)),IF(H1125=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1125,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1125,0),#REF!,12,0)),IF(H1125=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1125,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1125,0),#REF!,15,0)),IF(H1125=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1125,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1125,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1148=\"\",\"\",IF(YEAR(M1148)=YEAR(Paramètres!$F$15),-SUM(Q1148:R1148)*S1148*T1148,\"\"))","v":""},{"$f":"IF(B1148=\"\",\"\",(W1148+X1148+IF(AB1148=\"\",0,AB1148)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1148=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1148,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1148,0),#REF!,3,0)),IF(H1148=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1148,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1148,0),#REF!,3,0)),IF(H1148=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1148,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1148,0),#REF!,6,0)),IF(H1148=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1148,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1148,0),#REF!,9,0)),IF(H1148=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1148,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1148,0),#REF!,12,0)),IF(H1148=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1148,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1148,0),#REF!,15,0)),IF(H1148=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1148,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1148,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1195=\"\",\"\",IF(YEAR(M1195)=YEAR(Paramètres!$F$15),-SUM(Q1195:R1195)*S1195*T1195,\"\"))","v":""},{"$f":"IF(B1195=\"\",\"\",(W1195+X1195+IF(AB1195=\"\",0,AB1195)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1195=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1195,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1195,0),#REF!,3,0)),IF(H1195=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1195,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1195,0),#REF!,3,0)),IF(H1195=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1195,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1195,0),#REF!,6,0)),IF(H1195=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1195,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1195,0),#REF!,9,0)),IF(H1195=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1195,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1195,0),#REF!,12,0)),IF(H1195=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1195,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1195,0),#REF!,15,0)),IF(H1195=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1195,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1195,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1226=\"\",\"\",IF(YEAR(M1226)=YEAR(Paramètres!$F$15),-SUM(Q1226:R1226)*S1226*T1226,\"\"))","v":""},{"$f":"IF(B1226=\"\",\"\",(W1226+X1226+IF(AB1226=\"\",0,AB1226)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1226=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1226,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1226,0),#REF!,3,0)),IF(H1226=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1226,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1226,0),#REF!,3,0)),IF(H1226=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1226,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1226,0),#REF!,6,0)),IF(H1226=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1226,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1226,0),#REF!,9,0)),IF(H1226=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1226,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1226,0),#REF!,12,0)),IF(H1226=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1226,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1226,0),#REF!,15,0)),IF(H1226=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1226,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1226,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1252=\"\",\"\",IF(YEAR(M1252)=YEAR(Paramètres!$F$15),-SUM(Q1252:R1252)*S1252*T1252,\"\"))","v":""},{"$f":"IF(B1252=\"\",\"\",(W1252+X1252+IF(AB1252=\"\",0,AB1252)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1252=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1252,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1252,0),#REF!,3,0)),IF(H1252=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1252,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1252,0),#REF!,3,0)),IF(H1252=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1252,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1252,0),#REF!,6,0)),IF(H1252=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1252,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1252,0),#REF!,9,0)),IF(H1252=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1252,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1252,0),#REF!,12,0)),IF(H1252=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1252,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1252,0),#REF!,15,0)),IF(H1252=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1252,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1252,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1274=\"\",\"\",IF(YEAR(M1274)=YEAR(Paramètres!$F$15),-SUM(Q1274:R1274)*S1274*T1274,\"\"))","v":""},{"$f":"IF(B1274=\"\",\"\",(W1274+X1274+IF(AB1274=\"\",0,AB1274)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1274=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1274,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1274,0),#REF!,3,0)),IF(H1274=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1274,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1274,0),#REF!,3,0)),IF(H1274=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1274,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1274,0),#REF!,6,0)),IF(H1274=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1274,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1274,0),#REF!,9,0)),IF(H1274=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1274,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1274,0),#REF!,12,0)),IF(H1274=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1274,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1274,0),#REF!,15,0)),IF(H1274=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1274,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1274,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1305=\"\",\"\",IF(YEAR(M1305)=YEAR(Paramètres!$F$15),-SUM(Q1305:R1305)*S1305*T1305,\"\"))","v":""},{"$f":"IF(B1305=\"\",\"\",(W1305+X1305+IF(AB1305=\"\",0,AB1305)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1305=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1305,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1305,0),#REF!,3,0)),IF(H1305=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1305,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1305,0),#REF!,3,0)),IF(H1305=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1305,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1305,0),#REF!,6,0)),IF(H1305=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1305,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1305,0),#REF!,9,0)),IF(H1305=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1305,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1305,0),#REF!,12,0)),IF(H1305=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1305,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1305,0),#REF!,15,0)),IF(H1305=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1305,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1305,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1323=\"\",\"\",IF(YEAR(M1323)=YEAR(Paramètres!$F$15),-SUM(Q1323:R1323)*S1323*T1323,\"\"))","v":""},{"$f":"IF(B1323=\"\",\"\",(W1323+X1323+IF(AB1323=\"\",0,AB1323)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1323=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1323,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1323,0),#REF!,3,0)),IF(H1323=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1323,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1323,0),#REF!,3,0)),IF(H1323=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1323,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1323,0),#REF!,6,0)),IF(H1323=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1323,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1323,0),#REF!,9,0)),IF(H1323=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1323,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1323,0),#REF!,12,0)),IF(H1323=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1323,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1323,0),#REF!,15,0)),IF(H1323=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1323,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1323,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1347=\"\",\"\",IF(YEAR(M1347)=YEAR(Paramètres!$F$15),-SUM(Q1347:R1347)*S1347*T1347,\"\"))","v":""},{"$f":"IF(B1347=\"\",\"\",(W1347+X1347+IF(AB1347=\"\",0,AB1347)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1347=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1347,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1347,0),#REF!,3,0)),IF(H1347=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1347,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1347,0),#REF!,3,0)),IF(H1347=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1347,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1347,0),#REF!,6,0)),IF(H1347=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1347,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1347,0),#REF!,9,0)),IF(H1347=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1347,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1347,0),#REF!,12,0)),IF(H1347=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1347,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1347,0),#REF!,15,0)),IF(H1347=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1347,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1347,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1384=\"\",\"\",IF(YEAR(M1384)=YEAR(Paramètres!$F$15),-SUM(Q1384:R1384)*S1384*T1384,\"\"))","v":""},{"$f":"IF(B1384=\"\",\"\",(W1384+X1384+IF(AB1384=\"\",0,AB1384)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1384=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1384,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1384,0),#REF!,3,0)),IF(H1384=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1384,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1384,0),#REF!,3,0)),IF(H1384=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1384,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1384,0),#REF!,6,0)),IF(H1384=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1384,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1384,0),#REF!,9,0)),IF(H1384=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1384,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1384,0),#REF!,12,0)),IF(H1384=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1384,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1384,0),#REF!,15,0)),IF(H1384=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1384,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1384,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1431=\"\",\"\",IF(YEAR(M1431)=YEAR(Paramètres!$F$15),-SUM(Q1431:R1431)*S1431*T1431,\"\"))","v":""},{"$f":"IF(B1431=\"\",\"\",(W1431+X1431+IF(AB1431=\"\",0,AB1431)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1431=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1431,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1431,0),#REF!,3,0)),IF(H1431=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1431,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1431,0),#REF!,3,0)),IF(H1431=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1431,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1431,0),#REF!,6,0)),IF(H1431=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1431,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1431,0),#REF!,9,0)),IF(H1431=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1431,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1431,0),#REF!,12,0)),IF(H1431=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1431,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1431,0),#REF!,15,0)),IF(H1431=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1431,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1431,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1433=\"\",\"\",IF(YEAR(M1433)=YEAR(Paramètres!$F$15),-SUM(Q1433:R1433)*S1433*T1433,\"\"))","v":""},{"$f":"IF(B1433=\"\",\"\",(W1433+X1433+IF(AB1433=\"\",0,AB1433)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1433=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1433,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1433,0),#REF!,3,0)),IF(H1433=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1433,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1433,0),#REF!,3,0)),IF(H1433=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1433,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1433,0),#REF!,6,0)),IF(H1433=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1433,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1433,0),#REF!,9,0)),IF(H1433=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1433,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1433,0),#REF!,12,0)),IF(H1433=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1433,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1433,0),#REF!,15,0)),IF(H1433=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1433,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1433,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1474=\"\",\"\",IF(YEAR(M1474)=YEAR(Paramètres!$F$15),-SUM(Q1474:R1474)*S1474*T1474,\"\"))","v":""},{"$f":"IF(B1474=\"\",\"\",(W1474+X1474+IF(AB1474=\"\",0,AB1474)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1474=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1474,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1474,0),#REF!,3,0)),IF(H1474=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1474,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1474,0),#REF!,3,0)),IF(H1474=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1474,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1474,0),#REF!,6,0)),IF(H1474=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1474,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1474,0),#REF!,9,0)),IF(H1474=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1474,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1474,0),#REF!,12,0)),IF(H1474=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1474,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1474,0),#REF!,15,0)),IF(H1474=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1474,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1474,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1510=\"\",\"\",IF(YEAR(M1510)=YEAR(Paramètres!$F$15),-SUM(Q1510:R1510)*S1510*T1510,\"\"))","v":""},{"$f":"IF(B1510=\"\",\"\",(W1510+X1510+IF(AB1510=\"\",0,AB1510)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1510=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1510,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1510,0),#REF!,3,0)),IF(H1510=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1510,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1510,0),#REF!,3,0)),IF(H1510=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1510,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1510,0),#REF!,6,0)),IF(H1510=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1510,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1510,0),#REF!,9,0)),IF(H1510=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1510,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1510,0),#REF!,12,0)),IF(H1510=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1510,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1510,0),#REF!,15,0)),IF(H1510=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1510,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1510,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1541=\"\",\"\",IF(YEAR(M1541)=YEAR(Paramètres!$F$15),-SUM(Q1541:R1541)*S1541*T1541,\"\"))","v":""},{"$f":"IF(B1541=\"\",\"\",(W1541+X1541+IF(AB1541=\"\",0,AB1541)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1541=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1541,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1541,0),#REF!,3,0)),IF(H1541=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1541,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1541,0),#REF!,3,0)),IF(H1541=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1541,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1541,0),#REF!,6,0)),IF(H1541=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1541,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1541,0),#REF!,9,0)),IF(H1541=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1541,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1541,0),#REF!,12,0)),IF(H1541=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1541,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1541,0),#REF!,15,0)),IF(H1541=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1541,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1541,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1559=\"\",\"\",IF(YEAR(M1559)=YEAR(Paramètres!$F$15),-SUM(Q1559:R1559)*S1559*T1559,\"\"))","v":""},{"$f":"IF(B1559=\"\",\"\",(W1559+X1559+IF(AB1559=\"\",0,AB1559)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1559=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1559,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1559,0),#REF!,3,0)),IF(H1559=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1559,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1559,0),#REF!,3,0)),IF(H1559=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1559,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1559,0),#REF!,6,0)),IF(H1559=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1559,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1559,0),#REF!,9,0)),IF(H1559=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1559,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1559,0),#REF!,12,0)),IF(H1559=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1559,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1559,0),#REF!,15,0)),IF(H1559=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1559,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1559,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1597=\"\",\"\",IF(YEAR(M1597)=YEAR(Paramètres!$F$15),-SUM(Q1597:R1597)*S1597*T1597,\"\"))","v":""},{"$f":"IF(B1597=\"\",\"\",(W1597+X1597+IF(AB1597=\"\",0,AB1597)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1597=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1597,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1597,0),#REF!,3,0)),IF(H1597=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1597,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1597,0),#REF!,3,0)),IF(H1597=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1597,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1597,0),#REF!,6,0)),IF(H1597=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1597,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1597,0),#REF!,9,0)),IF(H1597=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1597,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1597,0),#REF!,12,0)),IF(H1597=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1597,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1597,0),#REF!,15,0)),IF(H1597=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1597,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1597,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1607=\"\",\"\",IF(YEAR(M1607)=YEAR(Paramètres!$F$15),-SUM(Q1607:R1607)*S1607*T1607,\"\"))","v":""},{"$f":"IF(B1607=\"\",\"\",(W1607+X1607+IF(AB1607=\"\",0,AB1607)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1607=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1607,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1607,0),#REF!,3,0)),IF(H1607=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1607,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1607,0),#REF!,3,0)),IF(H1607=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1607,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1607,0),#REF!,6,0)),IF(H1607=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1607,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1607,0),#REF!,9,0)),IF(H1607=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1607,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1607,0),#REF!,12,0)),IF(H1607=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1607,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1607,0),#REF!,15,0)),IF(H1607=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1607,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1607,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1638=\"\",\"\",IF(YEAR(M1638)=YEAR(Paramètres!$F$15),-SUM(Q1638:R1638)*S1638*T1638,\"\"))","v":""},{"$f":"IF(B1638=\"\",\"\",(W1638+X1638+IF(AB1638=\"\",0,AB1638)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1638=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1638,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1638,0),#REF!,3,0)),IF(H1638=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1638,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1638,0),#REF!,3,0)),IF(H1638=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1638,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1638,0),#REF!,6,0)),IF(H1638=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1638,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1638,0),#REF!,9,0)),IF(H1638=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1638,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1638,0),#REF!,12,0)),IF(H1638=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1638,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1638,0),#REF!,15,0)),IF(H1638=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1638,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1638,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1669=\"\",\"\",IF(YEAR(M1669)=YEAR(Paramètres!$F$15),-SUM(Q1669:R1669)*S1669*T1669,\"\"))","v":""},{"$f":"IF(B1669=\"\",\"\",(W1669+X1669+IF(AB1669=\"\",0,AB1669)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1669=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1669,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1669,0),#REF!,3,0)),IF(H1669=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1669,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1669,0),#REF!,3,0)),IF(H1669=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1669,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1669,0),#REF!,6,0)),IF(H1669=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1669,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1669,0),#REF!,9,0)),IF(H1669=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1669,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1669,0),#REF!,12,0)),IF(H1669=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1669,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1669,0),#REF!,15,0)),IF(H1669=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1669,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1669,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1696=\"\",\"\",IF(YEAR(M1696)=YEAR(Paramètres!$F$15),-SUM(Q1696:R1696)*S1696*T1696,\"\"))","v":""},{"$f":"IF(B1696=\"\",\"\",(W1696+X1696+IF(AB1696=\"\",0,AB1696)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1696=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1696,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1696,0),#REF!,3,0)),IF(H1696=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1696,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1696,0),#REF!,3,0)),IF(H1696=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1696,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1696,0),#REF!,6,0)),IF(H1696=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1696,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1696,0),#REF!,9,0)),IF(H1696=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1696,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1696,0),#REF!,12,0)),IF(H1696=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1696,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1696,0),#REF!,15,0)),IF(H1696=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1696,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1696,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1746=\"\",\"\",IF(YEAR(M1746)=YEAR(Paramètres!$F$15),-SUM(Q1746:R1746)*S1746*T1746,\"\"))","v":""},{"$f":"IF(B1746=\"\",\"\",(W1746+X1746+IF(AB1746=\"\",0,AB1746)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1746=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1746,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1746,0),#REF!,3,0)),IF(H1746=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1746,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1746,0),#REF!,3,0)),IF(H1746=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1746,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1746,0),#REF!,6,0)),IF(H1746=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1746,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1746,0),#REF!,9,0)),IF(H1746=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1746,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1746,0),#REF!,12,0)),IF(H1746=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1746,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1746,0),#REF!,15,0)),IF(H1746=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1746,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1746,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1748=\"\",\"\",IF(YEAR(M1748)=YEAR(Paramètres!$F$15),-SUM(Q1748:R1748)*S1748*T1748,\"\"))","v":""},{"$f":"IF(B1748=\"\",\"\",(W1748+X1748+IF(AB1748=\"\",0,AB1748)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1748=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1748,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1748,0),#REF!,3,0)),IF(H1748=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1748,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1748,0),#REF!,3,0)),IF(H1748=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1748,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1748,0),#REF!,6,0)),IF(H1748=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1748,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1748,0),#REF!,9,0)),IF(H1748=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1748,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1748,0),#REF!,12,0)),IF(H1748=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1748,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1748,0),#REF!,15,0)),IF(H1748=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1748,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1748,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1795=\"\",\"\",IF(YEAR(M1795)=YEAR(Paramètres!$F$15),-SUM(Q1795:R1795)*S1795*T1795,\"\"))","v":""},{"$f":"IF(B1795=\"\",\"\",(W1795+X1795+IF(AB1795=\"\",0,AB1795)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1795=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1795,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1795,0),#REF!,3,0)),IF(H1795=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1795,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1795,0),#REF!,3,0)),IF(H1795=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1795,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1795,0),#REF!,6,0)),IF(H1795=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1795,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1795,0),#REF!,9,0)),IF(H1795=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1795,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1795,0),#REF!,12,0)),IF(H1795=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1795,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1795,0),#REF!,15,0)),IF(H1795=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1795,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1795,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1819=\"\",\"\",IF(YEAR(M1819)=YEAR(Paramètres!$F$15),-SUM(Q1819:R1819)*S1819*T1819,\"\"))","v":""},{"$f":"IF(B1819=\"\",\"\",(W1819+X1819+IF(AB1819=\"\",0,AB1819)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1819=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1819,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1819,0),#REF!,3,0)),IF(H1819=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1819,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1819,0),#REF!,3,0)),IF(H1819=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1819,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1819,0),#REF!,6,0)),IF(H1819=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1819,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1819,0),#REF!,9,0)),IF(H1819=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1819,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1819,0),#REF!,12,0)),IF(H1819=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1819,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1819,0),#REF!,15,0)),IF(H1819=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1819,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1819,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1843=\"\",\"\",IF(YEAR(M1843)=YEAR(Paramètres!$F$15),-SUM(Q1843:R1843)*S1843*T1843,\"\"))","v":""},{"$f":"IF(B1843=\"\",\"\",(W1843+X1843+IF(AB1843=\"\",0,AB1843)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1843=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1843,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1843,0),#REF!,3,0)),IF(H1843=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1843,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1843,0),#REF!,3,0)),IF(H1843=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1843,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1843,0),#REF!,6,0)),IF(H1843=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1843,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1843,0),#REF!,9,0)),IF(H1843=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1843,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1843,0),#REF!,12,0)),IF(H1843=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1843,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1843,0),#REF!,15,0)),IF(H1843=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1843,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1843,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1874=\"\",\"\",IF(YEAR(M1874)=YEAR(Paramètres!$F$15),-SUM(Q1874:R1874)*S1874*T1874,\"\"))","v":""},{"$f":"IF(B1874=\"\",\"\",(W1874+X1874+IF(AB1874=\"\",0,AB1874)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1874=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1874,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1874,0),#REF!,3,0)),IF(H1874=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1874,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1874,0),#REF!,3,0)),IF(H1874=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1874,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1874,0),#REF!,6,0)),IF(H1874=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1874,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1874,0),#REF!,9,0)),IF(H1874=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1874,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1874,0),#REF!,12,0)),IF(H1874=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1874,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1874,0),#REF!,15,0)),IF(H1874=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1874,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1874,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1905=\"\",\"\",IF(YEAR(M1905)=YEAR(Paramètres!$F$15),-SUM(Q1905:R1905)*S1905*T1905,\"\"))","v":""},{"$f":"IF(B1905=\"\",\"\",(W1905+X1905+IF(AB1905=\"\",0,AB1905)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1905=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1905,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1905,0),#REF!,3,0)),IF(H1905=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1905,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1905,0),#REF!,3,0)),IF(H1905=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1905,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1905,0),#REF!,6,0)),IF(H1905=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1905,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1905,0),#REF!,9,0)),IF(H1905=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1905,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1905,0),#REF!,12,0)),IF(H1905=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1905,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1905,0),#REF!,15,0)),IF(H1905=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1905,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1905,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1946=\"\",\"\",IF(YEAR(M1946)=YEAR(Paramètres!$F$15),-SUM(Q1946:R1946)*S1946*T1946,\"\"))","v":""},{"$f":"IF(B1946=\"\",\"\",(W1946+X1946+IF(AB1946=\"\",0,AB1946)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1946=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1946,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1946,0),#REF!,3,0)),IF(H1946=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1946,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1946,0),#REF!,3,0)),IF(H1946=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1946,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1946,0),#REF!,6,0)),IF(H1946=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1946,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1946,0),#REF!,9,0)),IF(H1946=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1946,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1946,0),#REF!,12,0)),IF(H1946=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1946,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1946,0),#REF!,15,0)),IF(H1946=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1946,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1946,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1953=\"\",\"\",IF(YEAR(M1953)=YEAR(Paramètres!$F$15),-SUM(Q1953:R1953)*S1953*T1953,\"\"))","v":""},{"$f":"IF(B1953=\"\",\"\",(W1953+X1953+IF(AB1953=\"\",0,AB1953)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1953=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1953,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1953,0),#REF!,3,0)),IF(H1953=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1953,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1953,0),#REF!,3,0)),IF(H1953=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1953,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1953,0),#REF!,6,0)),IF(H1953=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1953,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1953,0),#REF!,9,0)),IF(H1953=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1953,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1953,0),#REF!,12,0)),IF(H1953=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1953,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1953,0),#REF!,15,0)),IF(H1953=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1953,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1953,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B1984=\"\",\"\",IF(YEAR(M1984)=YEAR(Paramètres!$F$15),-SUM(Q1984:R1984)*S1984*T1984,\"\"))","v":""},{"$f":"IF(B1984=\"\",\"\",(W1984+X1984+IF(AB1984=\"\",0,AB1984)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B1984=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G1984,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1984,0),#REF!,3,0)),IF(H1984=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G1984,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G1984,0),#REF!,3,0)),IF(H1984=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G1984,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G1984,0),#REF!,6,0)),IF(H1984=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G1984,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G1984,0),#REF!,9,0)),IF(H1984=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G1984,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G1984,0),#REF!,12,0)),IF(H1984=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G1984,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G1984,0),#REF!,15,0)),IF(H1984=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G1984,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G1984,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2031=\"\",\"\",IF(YEAR(M2031)=YEAR(Paramètres!$F$15),-SUM(Q2031:R2031)*S2031*T2031,\"\"))","v":""},{"$f":"IF(B2031=\"\",\"\",(W2031+X2031+IF(AB2031=\"\",0,AB2031)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2031=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2031,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2031,0),#REF!,3,0)),IF(H2031=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2031,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2031,0),#REF!,3,0)),IF(H2031=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2031,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2031,0),#REF!,6,0)),IF(H2031=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2031,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2031,0),#REF!,9,0)),IF(H2031=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2031,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2031,0),#REF!,12,0)),IF(H2031=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2031,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2031,0),#REF!,15,0)),IF(H2031=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2031,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2031,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2041=\"\",\"\",IF(YEAR(M2041)=YEAR(Paramètres!$F$15),-SUM(Q2041:R2041)*S2041*T2041,\"\"))","v":""},{"$f":"IF(B2041=\"\",\"\",(W2041+X2041+IF(AB2041=\"\",0,AB2041)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2041=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2041,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2041,0),#REF!,3,0)),IF(H2041=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2041,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2041,0),#REF!,3,0)),IF(H2041=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2041,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2041,0),#REF!,6,0)),IF(H2041=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2041,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2041,0),#REF!,9,0)),IF(H2041=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2041,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2041,0),#REF!,12,0)),IF(H2041=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2041,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2041,0),#REF!,15,0)),IF(H2041=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2041,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2041,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2079=\"\",\"\",IF(YEAR(M2079)=YEAR(Paramètres!$F$15),-SUM(Q2079:R2079)*S2079*T2079,\"\"))","v":""},{"$f":"IF(B2079=\"\",\"\",(W2079+X2079+IF(AB2079=\"\",0,AB2079)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2079=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2079,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2079,0),#REF!,3,0)),IF(H2079=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2079,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2079,0),#REF!,3,0)),IF(H2079=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2079,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2079,0),#REF!,6,0)),IF(H2079=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2079,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2079,0),#REF!,9,0)),IF(H2079=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2079,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2079,0),#REF!,12,0)),IF(H2079=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2079,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2079,0),#REF!,15,0)),IF(H2079=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2079,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2079,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2110=\"\",\"\",IF(YEAR(M2110)=YEAR(Paramètres!$F$15),-SUM(Q2110:R2110)*S2110*T2110,\"\"))","v":""},{"$f":"IF(B2110=\"\",\"\",(W2110+X2110+IF(AB2110=\"\",0,AB2110)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2110=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2110,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2110,0),#REF!,3,0)),IF(H2110=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2110,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2110,0),#REF!,3,0)),IF(H2110=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2110,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2110,0),#REF!,6,0)),IF(H2110=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2110,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2110,0),#REF!,9,0)),IF(H2110=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2110,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2110,0),#REF!,12,0)),IF(H2110=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2110,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2110,0),#REF!,15,0)),IF(H2110=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2110,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2110,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2141=\"\",\"\",IF(YEAR(M2141)=YEAR(Paramètres!$F$15),-SUM(Q2141:R2141)*S2141*T2141,\"\"))","v":""},{"$f":"IF(B2141=\"\",\"\",(W2141+X2141+IF(AB2141=\"\",0,AB2141)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2141=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2141,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2141,0),#REF!,3,0)),IF(H2141=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2141,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2141,0),#REF!,3,0)),IF(H2141=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2141,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2141,0),#REF!,6,0)),IF(H2141=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2141,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2141,0),#REF!,9,0)),IF(H2141=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2141,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2141,0),#REF!,12,0)),IF(H2141=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2141,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2141,0),#REF!,15,0)),IF(H2141=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2141,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2141,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2168=\"\",\"\",IF(YEAR(M2168)=YEAR(Paramètres!$F$15),-SUM(Q2168:R2168)*S2168*T2168,\"\"))","v":""},{"$f":"IF(B2168=\"\",\"\",(W2168+X2168+IF(AB2168=\"\",0,AB2168)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2168=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2168,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2168,0),#REF!,3,0)),IF(H2168=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2168,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2168,0),#REF!,3,0)),IF(H2168=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2168,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2168,0),#REF!,6,0)),IF(H2168=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2168,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2168,0),#REF!,9,0)),IF(H2168=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2168,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2168,0),#REF!,12,0)),IF(H2168=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2168,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2168,0),#REF!,15,0)),IF(H2168=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2168,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2168,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2189=\"\",\"\",IF(YEAR(M2189)=YEAR(Paramètres!$F$15),-SUM(Q2189:R2189)*S2189*T2189,\"\"))","v":""},{"$f":"IF(B2189=\"\",\"\",(W2189+X2189+IF(AB2189=\"\",0,AB2189)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2189=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2189,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2189,0),#REF!,3,0)),IF(H2189=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2189,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2189,0),#REF!,3,0)),IF(H2189=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2189,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2189,0),#REF!,6,0)),IF(H2189=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2189,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2189,0),#REF!,9,0)),IF(H2189=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2189,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2189,0),#REF!,12,0)),IF(H2189=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2189,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2189,0),#REF!,15,0)),IF(H2189=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2189,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2189,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2236=\"\",\"\",IF(YEAR(M2236)=YEAR(Paramètres!$F$15),-SUM(Q2236:R2236)*S2236*T2236,\"\"))","v":""},{"$f":"IF(B2236=\"\",\"\",(W2236+X2236+IF(AB2236=\"\",0,AB2236)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2236=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2236,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2236,0),#REF!,3,0)),IF(H2236=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2236,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2236,0),#REF!,3,0)),IF(H2236=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2236,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2236,0),#REF!,6,0)),IF(H2236=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2236,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2236,0),#REF!,9,0)),IF(H2236=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2236,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2236,0),#REF!,12,0)),IF(H2236=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2236,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2236,0),#REF!,15,0)),IF(H2236=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2236,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2236,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2238=\"\",\"\",IF(YEAR(M2238)=YEAR(Paramètres!$F$15),-SUM(Q2238:R2238)*S2238*T2238,\"\"))","v":""},{"$f":"IF(B2238=\"\",\"\",(W2238+X2238+IF(AB2238=\"\",0,AB2238)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2238=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2238,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2238,0),#REF!,3,0)),IF(H2238=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2238,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2238,0),#REF!,3,0)),IF(H2238=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2238,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2238,0),#REF!,6,0)),IF(H2238=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2238,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2238,0),#REF!,9,0)),IF(H2238=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2238,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2238,0),#REF!,12,0)),IF(H2238=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2238,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2238,0),#REF!,15,0)),IF(H2238=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2238,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2238,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2291=\"\",\"\",IF(YEAR(M2291)=YEAR(Paramètres!$F$15),-SUM(Q2291:R2291)*S2291*T2291,\"\"))","v":""},{"$f":"IF(B2291=\"\",\"\",(W2291+X2291+IF(AB2291=\"\",0,AB2291)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2291=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2291,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2291,0),#REF!,3,0)),IF(H2291=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2291,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2291,0),#REF!,3,0)),IF(H2291=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2291,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2291,0),#REF!,6,0)),IF(H2291=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2291,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2291,0),#REF!,9,0)),IF(H2291=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2291,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2291,0),#REF!,12,0)),IF(H2291=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2291,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2291,0),#REF!,15,0)),IF(H2291=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2291,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2291,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2315=\"\",\"\",IF(YEAR(M2315)=YEAR(Paramètres!$F$15),-SUM(Q2315:R2315)*S2315*T2315,\"\"))","v":""},{"$f":"IF(B2315=\"\",\"\",(W2315+X2315+IF(AB2315=\"\",0,AB2315)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2315=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2315,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2315,0),#REF!,3,0)),IF(H2315=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2315,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2315,0),#REF!,3,0)),IF(H2315=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2315,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2315,0),#REF!,6,0)),IF(H2315=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2315,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2315,0),#REF!,9,0)),IF(H2315=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2315,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2315,0),#REF!,12,0)),IF(H2315=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2315,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2315,0),#REF!,15,0)),IF(H2315=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2315,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2315,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2346=\"\",\"\",IF(YEAR(M2346)=YEAR(Paramètres!$F$15),-SUM(Q2346:R2346)*S2346*T2346,\"\"))","v":""},{"$f":"IF(B2346=\"\",\"\",(W2346+X2346+IF(AB2346=\"\",0,AB2346)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2346=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2346,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2346,0),#REF!,3,0)),IF(H2346=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2346,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2346,0),#REF!,3,0)),IF(H2346=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2346,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2346,0),#REF!,6,0)),IF(H2346=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2346,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2346,0),#REF!,9,0)),IF(H2346=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2346,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2346,0),#REF!,12,0)),IF(H2346=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2346,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2346,0),#REF!,15,0)),IF(H2346=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2346,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2346,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2377=\"\",\"\",IF(YEAR(M2377)=YEAR(Paramètres!$F$15),-SUM(Q2377:R2377)*S2377*T2377,\"\"))","v":""},{"$f":"IF(B2377=\"\",\"\",(W2377+X2377+IF(AB2377=\"\",0,AB2377)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2377=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2377,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2377,0),#REF!,3,0)),IF(H2377=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2377,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2377,0),#REF!,3,0)),IF(H2377=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2377,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2377,0),#REF!,6,0)),IF(H2377=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2377,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2377,0),#REF!,9,0)),IF(H2377=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2377,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2377,0),#REF!,12,0)),IF(H2377=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2377,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2377,0),#REF!,15,0)),IF(H2377=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2377,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2377,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2390=\"\",\"\",IF(YEAR(M2390)=YEAR(Paramètres!$F$15),-SUM(Q2390:R2390)*S2390*T2390,\"\"))","v":""},{"$f":"IF(B2390=\"\",\"\",(W2390+X2390+IF(AB2390=\"\",0,AB2390)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2390=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2390,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2390,0),#REF!,3,0)),IF(H2390=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2390,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2390,0),#REF!,3,0)),IF(H2390=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2390,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2390,0),#REF!,6,0)),IF(H2390=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2390,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2390,0),#REF!,9,0)),IF(H2390=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2390,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2390,0),#REF!,12,0)),IF(H2390=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2390,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2390,0),#REF!,15,0)),IF(H2390=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2390,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2390,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2425=\"\",\"\",IF(YEAR(M2425)=YEAR(Paramètres!$F$15),-SUM(Q2425:R2425)*S2425*T2425,\"\"))","v":""},{"$f":"IF(B2425=\"\",\"\",(W2425+X2425+IF(AB2425=\"\",0,AB2425)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2425=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2425,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2425,0),#REF!,3,0)),IF(H2425=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2425,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2425,0),#REF!,3,0)),IF(H2425=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2425,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2425,0),#REF!,6,0)),IF(H2425=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2425,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2425,0),#REF!,9,0)),IF(H2425=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2425,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2425,0),#REF!,12,0)),IF(H2425=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2425,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2425,0),#REF!,15,0)),IF(H2425=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2425,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2425,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2443=\"\",\"\",IF(YEAR(M2443)=YEAR(Paramètres!$F$15),-SUM(Q2443:R2443)*S2443*T2443,\"\"))","v":""},{"$f":"IF(B2443=\"\",\"\",(W2443+X2443+IF(AB2443=\"\",0,AB2443)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2443=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2443,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2443,0),#REF!,3,0)),IF(H2443=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2443,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2443,0),#REF!,3,0)),IF(H2443=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2443,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2443,0),#REF!,6,0)),IF(H2443=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2443,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2443,0),#REF!,9,0)),IF(H2443=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2443,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2443,0),#REF!,12,0)),IF(H2443=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2443,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2443,0),#REF!,15,0)),IF(H2443=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2443,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2443,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2474=\"\",\"\",IF(YEAR(M2474)=YEAR(Paramètres!$F$15),-SUM(Q2474:R2474)*S2474*T2474,\"\"))","v":""},{"$f":"IF(B2474=\"\",\"\",(W2474+X2474+IF(AB2474=\"\",0,AB2474)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2474=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2474,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2474,0),#REF!,3,0)),IF(H2474=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2474,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2474,0),#REF!,3,0)),IF(H2474=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2474,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2474,0),#REF!,6,0)),IF(H2474=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2474,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2474,0),#REF!,9,0)),IF(H2474=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2474,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2474,0),#REF!,12,0)),IF(H2474=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2474,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2474,0),#REF!,15,0)),IF(H2474=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2474,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2474,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2513=\"\",\"\",IF(YEAR(M2513)=YEAR(Paramètres!$F$15),-SUM(Q2513:R2513)*S2513*T2513,\"\"))","v":""},{"$f":"IF(B2513=\"\",\"\",(W2513+X2513+IF(AB2513=\"\",0,AB2513)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2513=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2513,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2513,0),#REF!,3,0)),IF(H2513=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2513,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2513,0),#REF!,3,0)),IF(H2513=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2513,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2513,0),#REF!,6,0)),IF(H2513=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2513,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2513,0),#REF!,9,0)),IF(H2513=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2513,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2513,0),#REF!,12,0)),IF(H2513=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2513,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2513,0),#REF!,15,0)),IF(H2513=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2513,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2513,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2551=\"\",\"\",IF(YEAR(M2551)=YEAR(Paramètres!$F$15),-SUM(Q2551:R2551)*S2551*T2551,\"\"))","v":""},{"$f":"IF(B2551=\"\",\"\",(W2551+X2551+IF(AB2551=\"\",0,AB2551)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2551=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2551,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2551,0),#REF!,3,0)),IF(H2551=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2551,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2551,0),#REF!,3,0)),IF(H2551=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2551,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2551,0),#REF!,6,0)),IF(H2551=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2551,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2551,0),#REF!,9,0)),IF(H2551=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2551,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2551,0),#REF!,12,0)),IF(H2551=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2551,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2551,0),#REF!,15,0)),IF(H2551=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2551,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2551,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2553=\"\",\"\",IF(YEAR(M2553)=YEAR(Paramètres!$F$15),-SUM(Q2553:R2553)*S2553*T2553,\"\"))","v":""},{"$f":"IF(B2553=\"\",\"\",(W2553+X2553+IF(AB2553=\"\",0,AB2553)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2553=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2553,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2553,0),#REF!,3,0)),IF(H2553=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2553,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2553,0),#REF!,3,0)),IF(H2553=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2553,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2553,0),#REF!,6,0)),IF(H2553=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2553,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2553,0),#REF!,9,0)),IF(H2553=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2553,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2553,0),#REF!,12,0)),IF(H2553=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2553,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2553,0),#REF!,15,0)),IF(H2553=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2553,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2553,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2600=\"\",\"\",IF(YEAR(M2600)=YEAR(Paramètres!$F$15),-SUM(Q2600:R2600)*S2600*T2600,\"\"))","v":""},{"$f":"IF(B2600=\"\",\"\",(W2600+X2600+IF(AB2600=\"\",0,AB2600)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2600=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2600,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2600,0),#REF!,3,0)),IF(H2600=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2600,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2600,0),#REF!,3,0)),IF(H2600=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2600,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2600,0),#REF!,6,0)),IF(H2600=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2600,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2600,0),#REF!,9,0)),IF(H2600=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2600,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2600,0),#REF!,12,0)),IF(H2600=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2600,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2600,0),#REF!,15,0)),IF(H2600=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2600,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2600,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2612=\"\",\"\",IF(YEAR(M2612)=YEAR(Paramètres!$F$15),-SUM(Q2612:R2612)*S2612*T2612,\"\"))","v":""},{"$f":"IF(B2612=\"\",\"\",(W2612+X2612+IF(AB2612=\"\",0,AB2612)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2612=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2612,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2612,0),#REF!,3,0)),IF(H2612=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2612,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2612,0),#REF!,3,0)),IF(H2612=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2612,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2612,0),#REF!,6,0)),IF(H2612=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2612,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2612,0),#REF!,9,0)),IF(H2612=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2612,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2612,0),#REF!,12,0)),IF(H2612=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2612,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2612,0),#REF!,15,0)),IF(H2612=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2612,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2612,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2661=\"\",\"\",IF(YEAR(M2661)=YEAR(Paramètres!$F$15),-SUM(Q2661:R2661)*S2661*T2661,\"\"))","v":""},{"$f":"IF(B2661=\"\",\"\",(W2661+X2661+IF(AB2661=\"\",0,AB2661)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2661=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2661,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2661,0),#REF!,3,0)),IF(H2661=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2661,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2661,0),#REF!,3,0)),IF(H2661=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2661,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2661,0),#REF!,6,0)),IF(H2661=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2661,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2661,0),#REF!,9,0)),IF(H2661=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2661,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2661,0),#REF!,12,0)),IF(H2661=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2661,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2661,0),#REF!,15,0)),IF(H2661=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2661,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2661,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2679=\"\",\"\",IF(YEAR(M2679)=YEAR(Paramètres!$F$15),-SUM(Q2679:R2679)*S2679*T2679,\"\"))","v":""},{"$f":"IF(B2679=\"\",\"\",(W2679+X2679+IF(AB2679=\"\",0,AB2679)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2679=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2679,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2679,0),#REF!,3,0)),IF(H2679=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2679,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2679,0),#REF!,3,0)),IF(H2679=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2679,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2679,0),#REF!,6,0)),IF(H2679=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2679,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2679,0),#REF!,9,0)),IF(H2679=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2679,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2679,0),#REF!,12,0)),IF(H2679=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2679,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2679,0),#REF!,15,0)),IF(H2679=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2679,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2679,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2710=\"\",\"\",IF(YEAR(M2710)=YEAR(Paramètres!$F$15),-SUM(Q2710:R2710)*S2710*T2710,\"\"))","v":""},{"$f":"IF(B2710=\"\",\"\",(W2710+X2710+IF(AB2710=\"\",0,AB2710)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2710=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2710,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2710,0),#REF!,3,0)),IF(H2710=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2710,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2710,0),#REF!,3,0)),IF(H2710=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2710,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2710,0),#REF!,6,0)),IF(H2710=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2710,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2710,0),#REF!,9,0)),IF(H2710=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2710,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2710,0),#REF!,12,0)),IF(H2710=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2710,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2710,0),#REF!,15,0)),IF(H2710=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2710,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2710,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2735=\"\",\"\",IF(YEAR(M2735)=YEAR(Paramètres!$F$15),-SUM(Q2735:R2735)*S2735*T2735,\"\"))","v":""},{"$f":"IF(B2735=\"\",\"\",(W2735+X2735+IF(AB2735=\"\",0,AB2735)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2735=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2735,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2735,0),#REF!,3,0)),IF(H2735=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2735,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2735,0),#REF!,3,0)),IF(H2735=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2735,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2735,0),#REF!,6,0)),IF(H2735=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2735,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2735,0),#REF!,9,0)),IF(H2735=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2735,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2735,0),#REF!,12,0)),IF(H2735=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2735,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2735,0),#REF!,15,0)),IF(H2735=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2735,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2735,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2758=\"\",\"\",IF(YEAR(M2758)=YEAR(Paramètres!$F$15),-SUM(Q2758:R2758)*S2758*T2758,\"\"))","v":""},{"$f":"IF(B2758=\"\",\"\",(W2758+X2758+IF(AB2758=\"\",0,AB2758)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B2758=\"\",\"\",W2758+X2758+AC2758)","v":""},{"$f":"IF(B2758=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2758,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2758,0),#REF!,3,0)),IF(H2758=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2758,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2758,0),#REF!,3,0)),IF(H2758=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2758,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2758,0),#REF!,6,0)),IF(H2758=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2758,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2758,0),#REF!,9,0)),IF(H2758=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2758,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2758,0),#REF!,12,0)),IF(H2758=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2758,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2758,0),#REF!,15,0)),IF(H2758=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2758,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2758,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2789=\"\",\"\",IF(YEAR(M2789)=YEAR(Paramètres!$F$15),-SUM(Q2789:R2789)*S2789*T2789,\"\"))","v":""},{"$f":"IF(B2789=\"\",\"\",(W2789+X2789+IF(AB2789=\"\",0,AB2789)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2789=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2789,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2789,0),#REF!,3,0)),IF(H2789=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2789,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2789,0),#REF!,3,0)),IF(H2789=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2789,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2789,0),#REF!,6,0)),IF(H2789=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2789,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2789,0),#REF!,9,0)),IF(H2789=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2789,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2789,0),#REF!,12,0)),IF(H2789=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2789,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2789,0),#REF!,15,0)),IF(H2789=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2789,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2789,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2836=\"\",\"\",IF(YEAR(M2836)=YEAR(Paramètres!$F$15),-SUM(Q2836:R2836)*S2836*T2836,\"\"))","v":""},{"$f":"IF(B2836=\"\",\"\",(W2836+X2836+IF(AB2836=\"\",0,AB2836)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2836=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2836,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2836,0),#REF!,3,0)),IF(H2836=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2836,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2836,0),#REF!,3,0)),IF(H2836=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2836,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2836,0),#REF!,6,0)),IF(H2836=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2836,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2836,0),#REF!,9,0)),IF(H2836=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2836,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2836,0),#REF!,12,0)),IF(H2836=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2836,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2836,0),#REF!,15,0)),IF(H2836=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2836,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2836,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2862=\"\",\"\",IF(YEAR(M2862)=YEAR(Paramètres!$F$15),-SUM(Q2862:R2862)*S2862*T2862,\"\"))","v":""},{"$f":"IF(B2862=\"\",\"\",(W2862+X2862+IF(AB2862=\"\",0,AB2862)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2862=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2862,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2862,0),#REF!,3,0)),IF(H2862=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2862,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2862,0),#REF!,3,0)),IF(H2862=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2862,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2862,0),#REF!,6,0)),IF(H2862=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2862,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2862,0),#REF!,9,0)),IF(H2862=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2862,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2862,0),#REF!,12,0)),IF(H2862=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2862,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2862,0),#REF!,15,0)),IF(H2862=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2862,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2862,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2897=\"\",\"\",IF(YEAR(M2897)=YEAR(Paramètres!$F$15),-SUM(Q2897:R2897)*S2897*T2897,\"\"))","v":""},{"$f":"IF(B2897=\"\",\"\",(W2897+X2897+IF(AB2897=\"\",0,AB2897)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2897=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2897,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2897,0),#REF!,3,0)),IF(H2897=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2897,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2897,0),#REF!,3,0)),IF(H2897=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2897,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2897,0),#REF!,6,0)),IF(H2897=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2897,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2897,0),#REF!,9,0)),IF(H2897=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2897,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2897,0),#REF!,12,0)),IF(H2897=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2897,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2897,0),#REF!,15,0)),IF(H2897=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2897,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2897,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2915=\"\",\"\",IF(YEAR(M2915)=YEAR(Paramètres!$F$15),-SUM(Q2915:R2915)*S2915*T2915,\"\"))","v":""},{"$f":"IF(B2915=\"\",\"\",(W2915+X2915+IF(AB2915=\"\",0,AB2915)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2915=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2915,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2915,0),#REF!,3,0)),IF(H2915=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2915,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2915,0),#REF!,3,0)),IF(H2915=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2915,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2915,0),#REF!,6,0)),IF(H2915=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2915,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2915,0),#REF!,9,0)),IF(H2915=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2915,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2915,0),#REF!,12,0)),IF(H2915=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2915,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2915,0),#REF!,15,0)),IF(H2915=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2915,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2915,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2946=\"\",\"\",IF(YEAR(M2946)=YEAR(Paramètres!$F$15),-SUM(Q2946:R2946)*S2946*T2946,\"\"))","v":""},{"$f":"IF(B2946=\"\",\"\",(W2946+X2946+IF(AB2946=\"\",0,AB2946)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2946=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2946,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2946,0),#REF!,3,0)),IF(H2946=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2946,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2946,0),#REF!,3,0)),IF(H2946=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2946,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2946,0),#REF!,6,0)),IF(H2946=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2946,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2946,0),#REF!,9,0)),IF(H2946=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2946,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2946,0),#REF!,12,0)),IF(H2946=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2946,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2946,0),#REF!,15,0)),IF(H2946=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2946,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2946,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2957=\"\",\"\",IF(YEAR(M2957)=YEAR(Paramètres!$F$15),-SUM(Q2957:R2957)*S2957*T2957,\"\"))","v":""},{"$f":"IF(B2957=\"\",\"\",(W2957+X2957+IF(AB2957=\"\",0,AB2957)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2957=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2957,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2957,0),#REF!,3,0)),IF(H2957=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2957,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2957,0),#REF!,3,0)),IF(H2957=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2957,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2957,0),#REF!,6,0)),IF(H2957=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2957,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2957,0),#REF!,9,0)),IF(H2957=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2957,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2957,0),#REF!,12,0)),IF(H2957=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2957,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2957,0),#REF!,15,0)),IF(H2957=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2957,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2957,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B2994=\"\",\"\",IF(YEAR(M2994)=YEAR(Paramètres!$F$15),-SUM(Q2994:R2994)*S2994*T2994,\"\"))","v":""},{"$f":"IF(B2994=\"\",\"\",(W2994+X2994+IF(AB2994=\"\",0,AB2994)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B2994=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G2994,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2994,0),#REF!,3,0)),IF(H2994=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G2994,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G2994,0),#REF!,3,0)),IF(H2994=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G2994,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G2994,0),#REF!,6,0)),IF(H2994=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G2994,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G2994,0),#REF!,9,0)),IF(H2994=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G2994,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G2994,0),#REF!,12,0)),IF(H2994=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G2994,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G2994,0),#REF!,15,0)),IF(H2994=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G2994,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G2994,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3025=\"\",\"\",IF(YEAR(M3025)=YEAR(Paramètres!$F$15),-SUM(Q3025:R3025)*S3025*T3025,\"\"))","v":""},{"$f":"IF(B3025=\"\",\"\",(W3025+X3025+IF(AB3025=\"\",0,AB3025)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3025=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3025,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3025,0),#REF!,3,0)),IF(H3025=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3025,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3025,0),#REF!,3,0)),IF(H3025=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3025,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3025,0),#REF!,6,0)),IF(H3025=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3025,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3025,0),#REF!,9,0)),IF(H3025=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3025,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3025,0),#REF!,12,0)),IF(H3025=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3025,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3025,0),#REF!,15,0)),IF(H3025=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3025,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3025,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3043=\"\",\"\",IF(YEAR(M3043)=YEAR(Paramètres!$F$15),-SUM(Q3043:R3043)*S3043*T3043,\"\"))","v":""},{"$f":"IF(B3043=\"\",\"\",(W3043+X3043+IF(AB3043=\"\",0,AB3043)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3043=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3043,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3043,0),#REF!,3,0)),IF(H3043=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3043,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3043,0),#REF!,3,0)),IF(H3043=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3043,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3043,0),#REF!,6,0)),IF(H3043=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3043,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3043,0),#REF!,9,0)),IF(H3043=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3043,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3043,0),#REF!,12,0)),IF(H3043=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3043,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3043,0),#REF!,15,0)),IF(H3043=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3043,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3043,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3084=\"\",\"\",IF(YEAR(M3084)=YEAR(Paramètres!$F$15),-SUM(Q3084:R3084)*S3084*T3084,\"\"))","v":""},{"$f":"IF(B3084=\"\",\"\",(W3084+X3084+IF(AB3084=\"\",0,AB3084)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3084=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3084,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3084,0),#REF!,3,0)),IF(H3084=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3084,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3084,0),#REF!,3,0)),IF(H3084=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3084,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3084,0),#REF!,6,0)),IF(H3084=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3084,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3084,0),#REF!,9,0)),IF(H3084=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3084,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3084,0),#REF!,12,0)),IF(H3084=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3084,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3084,0),#REF!,15,0)),IF(H3084=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3084,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3084,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3104=\"\",\"\",IF(YEAR(M3104)=YEAR(Paramètres!$F$15),-SUM(Q3104:R3104)*S3104*T3104,\"\"))","v":""},{"$f":"IF(B3104=\"\",\"\",(W3104+X3104+IF(AB3104=\"\",0,AB3104)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3104=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3104,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3104,0),#REF!,3,0)),IF(H3104=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3104,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3104,0),#REF!,3,0)),IF(H3104=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3104,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3104,0),#REF!,6,0)),IF(H3104=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3104,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3104,0),#REF!,9,0)),IF(H3104=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3104,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3104,0),#REF!,12,0)),IF(H3104=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3104,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3104,0),#REF!,15,0)),IF(H3104=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3104,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3104,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3151=\"\",\"\",IF(YEAR(M3151)=YEAR(Paramètres!$F$15),-SUM(Q3151:R3151)*S3151*T3151,\"\"))","v":""},{"$f":"IF(B3151=\"\",\"\",(W3151+X3151+IF(AB3151=\"\",0,AB3151)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3151=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3151,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3151,0),#REF!,3,0)),IF(H3151=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3151,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3151,0),#REF!,3,0)),IF(H3151=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3151,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3151,0),#REF!,6,0)),IF(H3151=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3151,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3151,0),#REF!,9,0)),IF(H3151=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3151,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3151,0),#REF!,12,0)),IF(H3151=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3151,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3151,0),#REF!,15,0)),IF(H3151=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3151,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3151,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3182=\"\",\"\",IF(YEAR(M3182)=YEAR(Paramètres!$F$15),-SUM(Q3182:R3182)*S3182*T3182,\"\"))","v":""},{"$f":"IF(B3182=\"\",\"\",(W3182+X3182+IF(AB3182=\"\",0,AB3182)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3182=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3182,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3182,0),#REF!,3,0)),IF(H3182=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3182,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3182,0),#REF!,3,0)),IF(H3182=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3182,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3182,0),#REF!,6,0)),IF(H3182=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3182,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3182,0),#REF!,9,0)),IF(H3182=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3182,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3182,0),#REF!,12,0)),IF(H3182=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3182,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3182,0),#REF!,15,0)),IF(H3182=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3182,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3182,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3211=\"\",\"\",IF(YEAR(M3211)=YEAR(Paramètres!$F$15),-SUM(Q3211:R3211)*S3211*T3211,\"\"))","v":""},{"$f":"IF(B3211=\"\",\"\",(W3211+X3211+IF(AB3211=\"\",0,AB3211)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3211=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3211,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3211,0),#REF!,3,0)),IF(H3211=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3211,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3211,0),#REF!,3,0)),IF(H3211=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3211,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3211,0),#REF!,6,0)),IF(H3211=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3211,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3211,0),#REF!,9,0)),IF(H3211=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3211,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3211,0),#REF!,12,0)),IF(H3211=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3211,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3211,0),#REF!,15,0)),IF(H3211=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3211,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3211,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3230=\"\",\"\",IF(YEAR(M3230)=YEAR(Paramètres!$F$15),-SUM(Q3230:R3230)*S3230*T3230,\"\"))","v":""},{"$f":"IF(B3230=\"\",\"\",(W3230+X3230+IF(AB3230=\"\",0,AB3230)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3230=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3230,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3230,0),#REF!,3,0)),IF(H3230=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3230,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3230,0),#REF!,3,0)),IF(H3230=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3230,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3230,0),#REF!,6,0)),IF(H3230=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3230,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3230,0),#REF!,9,0)),IF(H3230=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3230,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3230,0),#REF!,12,0)),IF(H3230=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3230,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3230,0),#REF!,15,0)),IF(H3230=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3230,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3230,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3261=\"\",\"\",IF(YEAR(M3261)=YEAR(Paramètres!$F$15),-SUM(Q3261:R3261)*S3261*T3261,\"\"))","v":""},{"$f":"IF(B3261=\"\",\"\",(W3261+X3261+IF(AB3261=\"\",0,AB3261)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3261=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3261,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3261,0),#REF!,3,0)),IF(H3261=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3261,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3261,0),#REF!,3,0)),IF(H3261=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3261,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3261,0),#REF!,6,0)),IF(H3261=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3261,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3261,0),#REF!,9,0)),IF(H3261=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3261,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3261,0),#REF!,12,0)),IF(H3261=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3261,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3261,0),#REF!,15,0)),IF(H3261=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3261,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3261,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3279=\"\",\"\",IF(YEAR(M3279)=YEAR(Paramètres!$F$15),-SUM(Q3279:R3279)*S3279*T3279,\"\"))","v":""},{"$f":"IF(B3279=\"\",\"\",(W3279+X3279+IF(AB3279=\"\",0,AB3279)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3279=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3279,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3279,0),#REF!,3,0)),IF(H3279=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3279,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3279,0),#REF!,3,0)),IF(H3279=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3279,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3279,0),#REF!,6,0)),IF(H3279=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3279,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3279,0),#REF!,9,0)),IF(H3279=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3279,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3279,0),#REF!,12,0)),IF(H3279=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3279,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3279,0),#REF!,15,0)),IF(H3279=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3279,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3279,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3306=\"\",\"\",IF(YEAR(M3306)=YEAR(Paramètres!$F$15),-SUM(Q3306:R3306)*S3306*T3306,\"\"))","v":""},{"$f":"IF(B3306=\"\",\"\",(W3306+X3306+IF(AB3306=\"\",0,AB3306)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3306=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3306,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3306,0),#REF!,3,0)),IF(H3306=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3306,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3306,0),#REF!,3,0)),IF(H3306=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3306,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3306,0),#REF!,6,0)),IF(H3306=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3306,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3306,0),#REF!,9,0)),IF(H3306=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3306,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3306,0),#REF!,12,0)),IF(H3306=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3306,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3306,0),#REF!,15,0)),IF(H3306=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3306,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3306,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3340=\"\",\"\",IF(YEAR(M3340)=YEAR(Paramètres!$F$15),-SUM(Q3340:R3340)*S3340*T3340,\"\"))","v":""},{"$f":"IF(B3340=\"\",\"\",(W3340+X3340+IF(AB3340=\"\",0,AB3340)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3340=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3340,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3340,0),#REF!,3,0)),IF(H3340=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3340,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3340,0),#REF!,3,0)),IF(H3340=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3340,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3340,0),#REF!,6,0)),IF(H3340=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3340,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3340,0),#REF!,9,0)),IF(H3340=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3340,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3340,0),#REF!,12,0)),IF(H3340=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3340,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3340,0),#REF!,15,0)),IF(H3340=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3340,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3340,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3358=\"\",\"\",IF(YEAR(M3358)=YEAR(Paramètres!$F$15),-SUM(Q3358:R3358)*S3358*T3358,\"\"))","v":""},{"$f":"IF(B3358=\"\",\"\",(W3358+X3358+IF(AB3358=\"\",0,AB3358)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3358=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3358,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3358,0),#REF!,3,0)),IF(H3358=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3358,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3358,0),#REF!,3,0)),IF(H3358=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3358,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3358,0),#REF!,6,0)),IF(H3358=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3358,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3358,0),#REF!,9,0)),IF(H3358=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3358,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3358,0),#REF!,12,0)),IF(H3358=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3358,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3358,0),#REF!,15,0)),IF(H3358=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3358,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3358,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3389=\"\",\"\",IF(YEAR(M3389)=YEAR(Paramètres!$F$15),-SUM(Q3389:R3389)*S3389*T3389,\"\"))","v":""},{"$f":"IF(B3389=\"\",\"\",(W3389+X3389+IF(AB3389=\"\",0,AB3389)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3389=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3389,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3389,0),#REF!,3,0)),IF(H3389=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3389,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3389,0),#REF!,3,0)),IF(H3389=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3389,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3389,0),#REF!,6,0)),IF(H3389=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3389,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3389,0),#REF!,9,0)),IF(H3389=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3389,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3389,0),#REF!,12,0)),IF(H3389=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3389,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3389,0),#REF!,15,0)),IF(H3389=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3389,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3389,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3433=\"\",\"\",IF(YEAR(M3433)=YEAR(Paramètres!$F$15),-SUM(Q3433:R3433)*S3433*T3433,\"\"))","v":""},{"$f":"IF(B3433=\"\",\"\",(W3433+X3433+IF(AB3433=\"\",0,AB3433)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3433=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3433,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3433,0),#REF!,3,0)),IF(H3433=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3433,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3433,0),#REF!,3,0)),IF(H3433=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3433,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3433,0),#REF!,6,0)),IF(H3433=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3433,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3433,0),#REF!,9,0)),IF(H3433=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3433,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3433,0),#REF!,12,0)),IF(H3433=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3433,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3433,0),#REF!,15,0)),IF(H3433=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3433,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3433,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3466=\"\",\"\",IF(YEAR(M3466)=YEAR(Paramètres!$F$15),-SUM(Q3466:R3466)*S3466*T3466,\"\"))","v":""},{"$f":"IF(B3466=\"\",\"\",(W3466+X3466+IF(AB3466=\"\",0,AB3466)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3466=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3466,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3466,0),#REF!,3,0)),IF(H3466=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3466,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3466,0),#REF!,3,0)),IF(H3466=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3466,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3466,0),#REF!,6,0)),IF(H3466=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3466,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3466,0),#REF!,9,0)),IF(H3466=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3466,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3466,0),#REF!,12,0)),IF(H3466=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3466,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3466,0),#REF!,15,0)),IF(H3466=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3466,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3466,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3497=\"\",\"\",IF(YEAR(M3497)=YEAR(Paramètres!$F$15),-SUM(Q3497:R3497)*S3497*T3497,\"\"))","v":""},{"$f":"IF(B3497=\"\",\"\",(W3497+X3497+IF(AB3497=\"\",0,AB3497)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3497=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3497,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3497,0),#REF!,3,0)),IF(H3497=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3497,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3497,0),#REF!,3,0)),IF(H3497=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3497,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3497,0),#REF!,6,0)),IF(H3497=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3497,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3497,0),#REF!,9,0)),IF(H3497=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3497,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3497,0),#REF!,12,0)),IF(H3497=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3497,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3497,0),#REF!,15,0)),IF(H3497=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3497,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3497,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3515=\"\",\"\",IF(YEAR(M3515)=YEAR(Paramètres!$F$15),-SUM(Q3515:R3515)*S3515*T3515,\"\"))","v":""},{"$f":"IF(B3515=\"\",\"\",(W3515+X3515+IF(AB3515=\"\",0,AB3515)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3515=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3515,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3515,0),#REF!,3,0)),IF(H3515=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3515,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3515,0),#REF!,3,0)),IF(H3515=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3515,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3515,0),#REF!,6,0)),IF(H3515=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3515,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3515,0),#REF!,9,0)),IF(H3515=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3515,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3515,0),#REF!,12,0)),IF(H3515=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3515,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3515,0),#REF!,15,0)),IF(H3515=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3515,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3515,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3556=\"\",\"\",IF(YEAR(M3556)=YEAR(Paramètres!$F$15),-SUM(Q3556:R3556)*S3556*T3556,\"\"))","v":""},{"$f":"IF(B3556=\"\",\"\",(W3556+X3556+IF(AB3556=\"\",0,AB3556)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3556=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3556,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3556,0),#REF!,3,0)),IF(H3556=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3556,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3556,0),#REF!,3,0)),IF(H3556=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3556,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3556,0),#REF!,6,0)),IF(H3556=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3556,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3556,0),#REF!,9,0)),IF(H3556=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3556,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3556,0),#REF!,12,0)),IF(H3556=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3556,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3556,0),#REF!,15,0)),IF(H3556=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3556,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3556,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3576=\"\",\"\",IF(YEAR(M3576)=YEAR(Paramètres!$F$15),-SUM(Q3576:R3576)*S3576*T3576,\"\"))","v":""},{"$f":"IF(B3576=\"\",\"\",(W3576+X3576+IF(AB3576=\"\",0,AB3576)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3576=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3576,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3576,0),#REF!,3,0)),IF(H3576=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3576,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3576,0),#REF!,3,0)),IF(H3576=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3576,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3576,0),#REF!,6,0)),IF(H3576=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3576,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3576,0),#REF!,9,0)),IF(H3576=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3576,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3576,0),#REF!,12,0)),IF(H3576=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3576,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3576,0),#REF!,15,0)),IF(H3576=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3576,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3576,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3594=\"\",\"\",IF(YEAR(M3594)=YEAR(Paramètres!$F$15),-SUM(Q3594:R3594)*S3594*T3594,\"\"))","v":""},{"$f":"IF(B3594=\"\",\"\",(W3594+X3594+IF(AB3594=\"\",0,AB3594)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3594=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3594,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3594,0),#REF!,3,0)),IF(H3594=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3594,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3594,0),#REF!,3,0)),IF(H3594=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3594,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3594,0),#REF!,6,0)),IF(H3594=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3594,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3594,0),#REF!,9,0)),IF(H3594=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3594,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3594,0),#REF!,12,0)),IF(H3594=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3594,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3594,0),#REF!,15,0)),IF(H3594=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3594,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3594,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3625=\"\",\"\",IF(YEAR(M3625)=YEAR(Paramètres!$F$15),-SUM(Q3625:R3625)*S3625*T3625,\"\"))","v":""},{"$f":"IF(B3625=\"\",\"\",(W3625+X3625+IF(AB3625=\"\",0,AB3625)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3625=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3625,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3625,0),#REF!,3,0)),IF(H3625=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3625,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3625,0),#REF!,3,0)),IF(H3625=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3625,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3625,0),#REF!,6,0)),IF(H3625=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3625,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3625,0),#REF!,9,0)),IF(H3625=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3625,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3625,0),#REF!,12,0)),IF(H3625=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3625,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3625,0),#REF!,15,0)),IF(H3625=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3625,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3625,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3655=\"\",\"\",IF(YEAR(M3655)=YEAR(Paramètres!$F$15),-SUM(Q3655:R3655)*S3655*T3655,\"\"))","v":""},{"$f":"IF(B3655=\"\",\"\",(W3655+X3655+IF(AB3655=\"\",0,AB3655)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3655=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3655,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3655,0),#REF!,3,0)),IF(H3655=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3655,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3655,0),#REF!,3,0)),IF(H3655=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3655,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3655,0),#REF!,6,0)),IF(H3655=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3655,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3655,0),#REF!,9,0)),IF(H3655=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3655,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3655,0),#REF!,12,0)),IF(H3655=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3655,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3655,0),#REF!,15,0)),IF(H3655=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3655,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3655,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3702=\"\",\"\",IF(YEAR(M3702)=YEAR(Paramètres!$F$15),-SUM(Q3702:R3702)*S3702*T3702,\"\"))","v":""},{"$f":"IF(B3702=\"\",\"\",(W3702+X3702+IF(AB3702=\"\",0,AB3702)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3702=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3702,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3702,0),#REF!,3,0)),IF(H3702=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3702,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3702,0),#REF!,3,0)),IF(H3702=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3702,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3702,0),#REF!,6,0)),IF(H3702=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3702,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3702,0),#REF!,9,0)),IF(H3702=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3702,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3702,0),#REF!,12,0)),IF(H3702=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3702,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3702,0),#REF!,15,0)),IF(H3702=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3702,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3702,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3704=\"\",\"\",IF(YEAR(M3704)=YEAR(Paramètres!$F$15),-SUM(Q3704:R3704)*S3704*T3704,\"\"))","v":""},{"$f":"IF(B3704=\"\",\"\",(W3704+X3704+IF(AB3704=\"\",0,AB3704)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3704=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3704,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3704,0),#REF!,3,0)),IF(H3704=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3704,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3704,0),#REF!,3,0)),IF(H3704=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3704,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3704,0),#REF!,6,0)),IF(H3704=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3704,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3704,0),#REF!,9,0)),IF(H3704=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3704,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3704,0),#REF!,12,0)),IF(H3704=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3704,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3704,0),#REF!,15,0)),IF(H3704=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3704,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3704,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3751=\"\",\"\",IF(YEAR(M3751)=YEAR(Paramètres!$F$15),-SUM(Q3751:R3751)*S3751*T3751,\"\"))","v":""},{"$f":"IF(B3751=\"\",\"\",(W3751+X3751+IF(AB3751=\"\",0,AB3751)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3751=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3751,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3751,0),#REF!,3,0)),IF(H3751=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3751,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3751,0),#REF!,3,0)),IF(H3751=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3751,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3751,0),#REF!,6,0)),IF(H3751=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3751,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3751,0),#REF!,9,0)),IF(H3751=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3751,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3751,0),#REF!,12,0)),IF(H3751=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3751,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3751,0),#REF!,15,0)),IF(H3751=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3751,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3751,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3778=\"\",\"\",IF(YEAR(M3778)=YEAR(Paramètres!$F$15),-SUM(Q3778:R3778)*S3778*T3778,\"\"))","v":""},{"$f":"IF(B3778=\"\",\"\",(W3778+X3778+IF(AB3778=\"\",0,AB3778)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3778=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3778,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3778,0),#REF!,3,0)),IF(H3778=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3778,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3778,0),#REF!,3,0)),IF(H3778=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3778,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3778,0),#REF!,6,0)),IF(H3778=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3778,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3778,0),#REF!,9,0)),IF(H3778=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3778,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3778,0),#REF!,12,0)),IF(H3778=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3778,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3778,0),#REF!,15,0)),IF(H3778=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3778,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3778,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3799=\"\",\"\",IF(YEAR(M3799)=YEAR(Paramètres!$F$15),-SUM(Q3799:R3799)*S3799*T3799,\"\"))","v":""},{"$f":"IF(B3799=\"\",\"\",(W3799+X3799+IF(AB3799=\"\",0,AB3799)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3799=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3799,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3799,0),#REF!,3,0)),IF(H3799=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3799,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3799,0),#REF!,3,0)),IF(H3799=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3799,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3799,0),#REF!,6,0)),IF(H3799=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3799,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3799,0),#REF!,9,0)),IF(H3799=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3799,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3799,0),#REF!,12,0)),IF(H3799=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3799,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3799,0),#REF!,15,0)),IF(H3799=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3799,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3799,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3830=\"\",\"\",IF(YEAR(M3830)=YEAR(Paramètres!$F$15),-SUM(Q3830:R3830)*S3830*T3830,\"\"))","v":""},{"$f":"IF(B3830=\"\",\"\",(W3830+X3830+IF(AB3830=\"\",0,AB3830)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3830=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3830,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3830,0),#REF!,3,0)),IF(H3830=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3830,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3830,0),#REF!,3,0)),IF(H3830=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3830,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3830,0),#REF!,6,0)),IF(H3830=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3830,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3830,0),#REF!,9,0)),IF(H3830=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3830,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3830,0),#REF!,12,0)),IF(H3830=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3830,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3830,0),#REF!,15,0)),IF(H3830=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3830,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3830,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3861=\"\",\"\",IF(YEAR(M3861)=YEAR(Paramètres!$F$15),-SUM(Q3861:R3861)*S3861*T3861,\"\"))","v":""},{"$f":"IF(B3861=\"\",\"\",(W3861+X3861+IF(AB3861=\"\",0,AB3861)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3861=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3861,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3861,0),#REF!,3,0)),IF(H3861=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3861,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3861,0),#REF!,3,0)),IF(H3861=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3861,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3861,0),#REF!,6,0)),IF(H3861=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3861,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3861,0),#REF!,9,0)),IF(H3861=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3861,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3861,0),#REF!,12,0)),IF(H3861=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3861,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3861,0),#REF!,15,0)),IF(H3861=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3861,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3861,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3877=\"\",\"\",IF(YEAR(M3877)=YEAR(Paramètres!$F$15),-SUM(Q3877:R3877)*S3877*T3877,\"\"))","v":""},{"$f":"IF(B3877=\"\",\"\",(W3877+X3877+IF(AB3877=\"\",0,AB3877)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3877=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3877,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3877,0),#REF!,3,0)),IF(H3877=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3877,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3877,0),#REF!,3,0)),IF(H3877=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3877,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3877,0),#REF!,6,0)),IF(H3877=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3877,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3877,0),#REF!,9,0)),IF(H3877=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3877,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3877,0),#REF!,12,0)),IF(H3877=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3877,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3877,0),#REF!,15,0)),IF(H3877=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3877,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3877,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3909=\"\",\"\",IF(YEAR(M3909)=YEAR(Paramètres!$F$15),-SUM(Q3909:R3909)*S3909*T3909,\"\"))","v":""},{"$f":"IF(B3909=\"\",\"\",(W3909+X3909+IF(AB3909=\"\",0,AB3909)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3909=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3909,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3909,0),#REF!,3,0)),IF(H3909=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3909,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3909,0),#REF!,3,0)),IF(H3909=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3909,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3909,0),#REF!,6,0)),IF(H3909=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3909,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3909,0),#REF!,9,0)),IF(H3909=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3909,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3909,0),#REF!,12,0)),IF(H3909=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3909,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3909,0),#REF!,15,0)),IF(H3909=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3909,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3909,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3940=\"\",\"\",IF(YEAR(M3940)=YEAR(Paramètres!$F$15),-SUM(Q3940:R3940)*S3940*T3940,\"\"))","v":""},{"$f":"IF(B3940=\"\",\"\",(W3940+X3940+IF(AB3940=\"\",0,AB3940)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3940=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3940,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3940,0),#REF!,3,0)),IF(H3940=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3940,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3940,0),#REF!,3,0)),IF(H3940=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3940,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3940,0),#REF!,6,0)),IF(H3940=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3940,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3940,0),#REF!,9,0)),IF(H3940=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3940,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3940,0),#REF!,12,0)),IF(H3940=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3940,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3940,0),#REF!,15,0)),IF(H3940=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3940,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3940,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B3987=\"\",\"\",IF(YEAR(M3987)=YEAR(Paramètres!$F$15),-SUM(Q3987:R3987)*S3987*T3987,\"\"))","v":""},{"$f":"IF(B3987=\"\",\"\",(W3987+X3987+IF(AB3987=\"\",0,AB3987)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B3987=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G3987,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3987,0),#REF!,3,0)),IF(H3987=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G3987,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G3987,0),#REF!,3,0)),IF(H3987=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G3987,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G3987,0),#REF!,6,0)),IF(H3987=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G3987,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G3987,0),#REF!,9,0)),IF(H3987=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G3987,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G3987,0),#REF!,12,0)),IF(H3987=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G3987,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G3987,0),#REF!,15,0)),IF(H3987=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G3987,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G3987,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4000=\"\",\"\",IF(YEAR(M4000)=YEAR(Paramètres!$F$15),-SUM(Q4000:R4000)*S4000*T4000,\"\"))","v":""},{"$f":"IF(B4000=\"\",\"\",(W4000+X4000+IF(AB4000=\"\",0,AB4000)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4000=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4000,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4000,0),#REF!,3,0)),IF(H4000=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4000,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4000,0),#REF!,3,0)),IF(H4000=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4000,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4000,0),#REF!,6,0)),IF(H4000=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4000,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4000,0),#REF!,9,0)),IF(H4000=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4000,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4000,0),#REF!,12,0)),IF(H4000=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4000,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4000,0),#REF!,15,0)),IF(H4000=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4000,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4000,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4035=\"\",\"\",IF(YEAR(M4035)=YEAR(Paramètres!$F$15),-SUM(Q4035:R4035)*S4035*T4035,\"\"))","v":""},{"$f":"IF(B4035=\"\",\"\",(W4035+X4035+IF(AB4035=\"\",0,AB4035)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4035=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4035,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4035,0),#REF!,3,0)),IF(H4035=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4035,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4035,0),#REF!,3,0)),IF(H4035=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4035,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4035,0),#REF!,6,0)),IF(H4035=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4035,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4035,0),#REF!,9,0)),IF(H4035=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4035,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4035,0),#REF!,12,0)),IF(H4035=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4035,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4035,0),#REF!,15,0)),IF(H4035=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4035,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4035,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4066=\"\",\"\",IF(YEAR(M4066)=YEAR(Paramètres!$F$15),-SUM(Q4066:R4066)*S4066*T4066,\"\"))","v":""},{"$f":"IF(B4066=\"\",\"\",(W4066+X4066+IF(AB4066=\"\",0,AB4066)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4066=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4066,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4066,0),#REF!,3,0)),IF(H4066=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4066,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4066,0),#REF!,3,0)),IF(H4066=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4066,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4066,0),#REF!,6,0)),IF(H4066=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4066,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4066,0),#REF!,9,0)),IF(H4066=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4066,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4066,0),#REF!,12,0)),IF(H4066=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4066,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4066,0),#REF!,15,0)),IF(H4066=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4066,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4066,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4097=\"\",\"\",IF(YEAR(M4097)=YEAR(Paramètres!$F$15),-SUM(Q4097:R4097)*S4097*T4097,\"\"))","v":""},{"$f":"IF(B4097=\"\",\"\",(W4097+X4097+IF(AB4097=\"\",0,AB4097)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4097=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4097,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4097,0),#REF!,3,0)),IF(H4097=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4097,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4097,0),#REF!,3,0)),IF(H4097=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4097,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4097,0),#REF!,6,0)),IF(H4097=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4097,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4097,0),#REF!,9,0)),IF(H4097=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4097,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4097,0),#REF!,12,0)),IF(H4097=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4097,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4097,0),#REF!,15,0)),IF(H4097=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4097,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4097,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4127=\"\",\"\",IF(YEAR(M4127)=YEAR(Paramètres!$F$15),-SUM(Q4127:R4127)*S4127*T4127,\"\"))","v":""},{"$f":"IF(B4127=\"\",\"\",(W4127+X4127+IF(AB4127=\"\",0,AB4127)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4127=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4127,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4127,0),#REF!,3,0)),IF(H4127=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4127,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4127,0),#REF!,3,0)),IF(H4127=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4127,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4127,0),#REF!,6,0)),IF(H4127=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4127,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4127,0),#REF!,9,0)),IF(H4127=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4127,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4127,0),#REF!,12,0)),IF(H4127=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4127,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4127,0),#REF!,15,0)),IF(H4127=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4127,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4127,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4145=\"\",\"\",IF(YEAR(M4145)=YEAR(Paramètres!$F$15),-SUM(Q4145:R4145)*S4145*T4145,\"\"))","v":""},{"$f":"IF(B4145=\"\",\"\",(W4145+X4145+IF(AB4145=\"\",0,AB4145)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4145=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4145,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4145,0),#REF!,3,0)),IF(H4145=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4145,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4145,0),#REF!,3,0)),IF(H4145=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4145,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4145,0),#REF!,6,0)),IF(H4145=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4145,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4145,0),#REF!,9,0)),IF(H4145=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4145,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4145,0),#REF!,12,0)),IF(H4145=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4145,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4145,0),#REF!,15,0)),IF(H4145=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4145,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4145,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4163=\"\",\"\",IF(YEAR(M4163)=YEAR(Paramètres!$F$15),-SUM(Q4163:R4163)*S4163*T4163,\"\"))","v":""},{"$f":"IF(B4163=\"\",\"\",(W4163+X4163+IF(AB4163=\"\",0,AB4163)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4163=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4163,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4163,0),#REF!,3,0)),IF(H4163=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4163,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4163,0),#REF!,3,0)),IF(H4163=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4163,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4163,0),#REF!,6,0)),IF(H4163=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4163,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4163,0),#REF!,9,0)),IF(H4163=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4163,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4163,0),#REF!,12,0)),IF(H4163=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4163,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4163,0),#REF!,15,0)),IF(H4163=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4163,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4163,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4194=\"\",\"\",IF(YEAR(M4194)=YEAR(Paramètres!$F$15),-SUM(Q4194:R4194)*S4194*T4194,\"\"))","v":""},{"$f":"IF(B4194=\"\",\"\",(W4194+X4194+IF(AB4194=\"\",0,AB4194)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4194=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4194,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4194,0),#REF!,3,0)),IF(H4194=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4194,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4194,0),#REF!,3,0)),IF(H4194=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4194,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4194,0),#REF!,6,0)),IF(H4194=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4194,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4194,0),#REF!,9,0)),IF(H4194=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4194,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4194,0),#REF!,12,0)),IF(H4194=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4194,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4194,0),#REF!,15,0)),IF(H4194=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4194,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4194,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4222=\"\",\"\",IF(YEAR(M4222)=YEAR(Paramètres!$F$15),-SUM(Q4222:R4222)*S4222*T4222,\"\"))","v":""},{"$f":"IF(B4222=\"\",\"\",(W4222+X4222+IF(AB4222=\"\",0,AB4222)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4222=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4222,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4222,0),#REF!,3,0)),IF(H4222=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4222,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4222,0),#REF!,3,0)),IF(H4222=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4222,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4222,0),#REF!,6,0)),IF(H4222=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4222,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4222,0),#REF!,9,0)),IF(H4222=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4222,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4222,0),#REF!,12,0)),IF(H4222=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4222,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4222,0),#REF!,15,0)),IF(H4222=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4222,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4222,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4271=\"\",\"\",IF(YEAR(M4271)=YEAR(Paramètres!$F$15),-SUM(Q4271:R4271)*S4271*T4271,\"\"))","v":""},{"$f":"IF(B4271=\"\",\"\",(W4271+X4271+IF(AB4271=\"\",0,AB4271)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4271=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4271,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4271,0),#REF!,3,0)),IF(H4271=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4271,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4271,0),#REF!,3,0)),IF(H4271=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4271,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4271,0),#REF!,6,0)),IF(H4271=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4271,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4271,0),#REF!,9,0)),IF(H4271=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4271,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4271,0),#REF!,12,0)),IF(H4271=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4271,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4271,0),#REF!,15,0)),IF(H4271=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4271,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4271,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4302=\"\",\"\",IF(YEAR(M4302)=YEAR(Paramètres!$F$15),-SUM(Q4302:R4302)*S4302*T4302,\"\"))","v":""},{"$f":"IF(B4302=\"\",\"\",(W4302+X4302+IF(AB4302=\"\",0,AB4302)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4302=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4302,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4302,0),#REF!,3,0)),IF(H4302=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4302,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4302,0),#REF!,3,0)),IF(H4302=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4302,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4302,0),#REF!,6,0)),IF(H4302=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4302,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4302,0),#REF!,9,0)),IF(H4302=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4302,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4302,0),#REF!,12,0)),IF(H4302=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4302,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4302,0),#REF!,15,0)),IF(H4302=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4302,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4302,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4333=\"\",\"\",IF(YEAR(M4333)=YEAR(Paramètres!$F$15),-SUM(Q4333:R4333)*S4333*T4333,\"\"))","v":""},{"$f":"IF(B4333=\"\",\"\",(W4333+X4333+IF(AB4333=\"\",0,AB4333)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4333=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4333,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4333,0),#REF!,3,0)),IF(H4333=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4333,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4333,0),#REF!,3,0)),IF(H4333=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4333,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4333,0),#REF!,6,0)),IF(H4333=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4333,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4333,0),#REF!,9,0)),IF(H4333=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4333,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4333,0),#REF!,12,0)),IF(H4333=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4333,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4333,0),#REF!,15,0)),IF(H4333=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4333,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4333,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4349=\"\",\"\",IF(YEAR(M4349)=YEAR(Paramètres!$F$15),-SUM(Q4349:R4349)*S4349*T4349,\"\"))","v":""},{"$f":"IF(B4349=\"\",\"\",(W4349+X4349+IF(AB4349=\"\",0,AB4349)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4349=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4349,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4349,0),#REF!,3,0)),IF(H4349=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4349,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4349,0),#REF!,3,0)),IF(H4349=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4349,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4349,0),#REF!,6,0)),IF(H4349=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4349,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4349,0),#REF!,9,0)),IF(H4349=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4349,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4349,0),#REF!,12,0)),IF(H4349=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4349,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4349,0),#REF!,15,0)),IF(H4349=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4349,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4349,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4381=\"\",\"\",IF(YEAR(M4381)=YEAR(Paramètres!$F$15),-SUM(Q4381:R4381)*S4381*T4381,\"\"))","v":""},{"$f":"IF(B4381=\"\",\"\",(W4381+X4381+IF(AB4381=\"\",0,AB4381)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4381=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4381,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4381,0),#REF!,3,0)),IF(H4381=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4381,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4381,0),#REF!,3,0)),IF(H4381=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4381,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4381,0),#REF!,6,0)),IF(H4381=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4381,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4381,0),#REF!,9,0)),IF(H4381=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4381,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4381,0),#REF!,12,0)),IF(H4381=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4381,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4381,0),#REF!,15,0)),IF(H4381=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4381,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4381,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4399=\"\",\"\",IF(YEAR(M4399)=YEAR(Paramètres!$F$15),-SUM(Q4399:R4399)*S4399*T4399,\"\"))","v":""},{"$f":"IF(B4399=\"\",\"\",(W4399+X4399+IF(AB4399=\"\",0,AB4399)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4399=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4399,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4399,0),#REF!,3,0)),IF(H4399=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4399,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4399,0),#REF!,3,0)),IF(H4399=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4399,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4399,0),#REF!,6,0)),IF(H4399=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4399,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4399,0),#REF!,9,0)),IF(H4399=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4399,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4399,0),#REF!,12,0)),IF(H4399=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4399,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4399,0),#REF!,15,0)),IF(H4399=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4399,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4399,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4430=\"\",\"\",IF(YEAR(M4430)=YEAR(Paramètres!$F$15),-SUM(Q4430:R4430)*S4430*T4430,\"\"))","v":""},{"$f":"IF(B4430=\"\",\"\",(W4430+X4430+IF(AB4430=\"\",0,AB4430)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4430=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4430,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4430,0),#REF!,3,0)),IF(H4430=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4430,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4430,0),#REF!,3,0)),IF(H4430=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4430,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4430,0),#REF!,6,0)),IF(H4430=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4430,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4430,0),#REF!,9,0)),IF(H4430=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4430,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4430,0),#REF!,12,0)),IF(H4430=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4430,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4430,0),#REF!,15,0)),IF(H4430=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4430,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4430,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4472=\"\",\"\",IF(YEAR(M4472)=YEAR(Paramètres!$F$15),-SUM(Q4472:R4472)*S4472*T4472,\"\"))","v":""},{"$f":"IF(B4472=\"\",\"\",(W4472+X4472+IF(AB4472=\"\",0,AB4472)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4472=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4472,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4472,0),#REF!,3,0)),IF(H4472=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4472,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4472,0),#REF!,3,0)),IF(H4472=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4472,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4472,0),#REF!,6,0)),IF(H4472=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4472,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4472,0),#REF!,9,0)),IF(H4472=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4472,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4472,0),#REF!,12,0)),IF(H4472=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4472,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4472,0),#REF!,15,0)),IF(H4472=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4472,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4472,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4507=\"\",\"\",IF(YEAR(M4507)=YEAR(Paramètres!$F$15),-SUM(Q4507:R4507)*S4507*T4507,\"\"))","v":""},{"$f":"IF(B4507=\"\",\"\",(W4507+X4507+IF(AB4507=\"\",0,AB4507)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4507=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4507,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4507,0),#REF!,3,0)),IF(H4507=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4507,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4507,0),#REF!,3,0)),IF(H4507=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4507,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4507,0),#REF!,6,0)),IF(H4507=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4507,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4507,0),#REF!,9,0)),IF(H4507=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4507,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4507,0),#REF!,12,0)),IF(H4507=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4507,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4507,0),#REF!,15,0)),IF(H4507=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4507,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4507,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4509=\"\",\"\",IF(YEAR(M4509)=YEAR(Paramètres!$F$15),-SUM(Q4509:R4509)*S4509*T4509,\"\"))","v":""},{"$f":"IF(B4509=\"\",\"\",(W4509+X4509+IF(AB4509=\"\",0,AB4509)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4509=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4509,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4509,0),#REF!,3,0)),IF(H4509=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4509,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4509,0),#REF!,3,0)),IF(H4509=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4509,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4509,0),#REF!,6,0)),IF(H4509=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4509,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4509,0),#REF!,9,0)),IF(H4509=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4509,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4509,0),#REF!,12,0)),IF(H4509=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4509,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4509,0),#REF!,15,0)),IF(H4509=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4509,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4509,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4540=\"\",\"\",IF(YEAR(M4540)=YEAR(Paramètres!$F$15),-SUM(Q4540:R4540)*S4540*T4540,\"\"))","v":""},{"$f":"IF(B4540=\"\",\"\",(W4540+X4540+IF(AB4540=\"\",0,AB4540)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4540=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4540,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4540,0),#REF!,3,0)),IF(H4540=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4540,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4540,0),#REF!,3,0)),IF(H4540=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4540,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4540,0),#REF!,6,0)),IF(H4540=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4540,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4540,0),#REF!,9,0)),IF(H4540=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4540,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4540,0),#REF!,12,0)),IF(H4540=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4540,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4540,0),#REF!,15,0)),IF(H4540=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4540,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4540,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4571=\"\",\"\",IF(YEAR(M4571)=YEAR(Paramètres!$F$15),-SUM(Q4571:R4571)*S4571*T4571,\"\"))","v":""},{"$f":"IF(B4571=\"\",\"\",(W4571+X4571+IF(AB4571=\"\",0,AB4571)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4571=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4571,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4571,0),#REF!,3,0)),IF(H4571=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4571,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4571,0),#REF!,3,0)),IF(H4571=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4571,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4571,0),#REF!,6,0)),IF(H4571=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4571,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4571,0),#REF!,9,0)),IF(H4571=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4571,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4571,0),#REF!,12,0)),IF(H4571=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4571,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4571,0),#REF!,15,0)),IF(H4571=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4571,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4571,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4617=\"\",\"\",IF(YEAR(M4617)=YEAR(Paramètres!$F$15),-SUM(Q4617:R4617)*S4617*T4617,\"\"))","v":""},{"$f":"IF(B4617=\"\",\"\",(W4617+X4617+IF(AB4617=\"\",0,AB4617)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4617=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4617,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4617,0),#REF!,3,0)),IF(H4617=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4617,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4617,0),#REF!,3,0)),IF(H4617=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4617,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4617,0),#REF!,6,0)),IF(H4617=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4617,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4617,0),#REF!,9,0)),IF(H4617=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4617,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4617,0),#REF!,12,0)),IF(H4617=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4617,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4617,0),#REF!,15,0)),IF(H4617=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4617,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4617,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4635=\"\",\"\",IF(YEAR(M4635)=YEAR(Paramètres!$F$15),-SUM(Q4635:R4635)*S4635*T4635,\"\"))","v":""},{"$f":"IF(B4635=\"\",\"\",(W4635+X4635+IF(AB4635=\"\",0,AB4635)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4635=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4635,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4635,0),#REF!,3,0)),IF(H4635=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4635,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4635,0),#REF!,3,0)),IF(H4635=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4635,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4635,0),#REF!,6,0)),IF(H4635=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4635,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4635,0),#REF!,9,0)),IF(H4635=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4635,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4635,0),#REF!,12,0)),IF(H4635=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4635,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4635,0),#REF!,15,0)),IF(H4635=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4635,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4635,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4666=\"\",\"\",IF(YEAR(M4666)=YEAR(Paramètres!$F$15),-SUM(Q4666:R4666)*S4666*T4666,\"\"))","v":""},{"$f":"IF(B4666=\"\",\"\",(W4666+X4666+IF(AB4666=\"\",0,AB4666)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4666=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4666,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4666,0),#REF!,3,0)),IF(H4666=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4666,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4666,0),#REF!,3,0)),IF(H4666=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4666,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4666,0),#REF!,6,0)),IF(H4666=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4666,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4666,0),#REF!,9,0)),IF(H4666=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4666,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4666,0),#REF!,12,0)),IF(H4666=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4666,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4666,0),#REF!,15,0)),IF(H4666=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4666,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4666,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4694=\"\",\"\",IF(YEAR(M4694)=YEAR(Paramètres!$F$15),-SUM(Q4694:R4694)*S4694*T4694,\"\"))","v":""},{"$f":"IF(B4694=\"\",\"\",(W4694+X4694+IF(AB4694=\"\",0,AB4694)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4694=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4694,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4694,0),#REF!,3,0)),IF(H4694=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4694,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4694,0),#REF!,3,0)),IF(H4694=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4694,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4694,0),#REF!,6,0)),IF(H4694=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4694,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4694,0),#REF!,9,0)),IF(H4694=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4694,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4694,0),#REF!,12,0)),IF(H4694=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4694,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4694,0),#REF!,15,0)),IF(H4694=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4694,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4694,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4714=\"\",\"\",IF(YEAR(M4714)=YEAR(Paramètres!$F$15),-SUM(Q4714:R4714)*S4714*T4714,\"\"))","v":""},{"$f":"IF(B4714=\"\",\"\",(W4714+X4714+IF(AB4714=\"\",0,AB4714)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4714=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4714,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4714,0),#REF!,3,0)),IF(H4714=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4714,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4714,0),#REF!,3,0)),IF(H4714=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4714,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4714,0),#REF!,6,0)),IF(H4714=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4714,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4714,0),#REF!,9,0)),IF(H4714=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4714,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4714,0),#REF!,12,0)),IF(H4714=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4714,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4714,0),#REF!,15,0)),IF(H4714=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4714,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4714,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4745=\"\",\"\",IF(YEAR(M4745)=YEAR(Paramètres!$F$15),-SUM(Q4745:R4745)*S4745*T4745,\"\"))","v":""},{"$f":"IF(B4745=\"\",\"\",(W4745+X4745+IF(AB4745=\"\",0,AB4745)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4745=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4745,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4745,0),#REF!,3,0)),IF(H4745=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4745,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4745,0),#REF!,3,0)),IF(H4745=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4745,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4745,0),#REF!,6,0)),IF(H4745=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4745,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4745,0),#REF!,9,0)),IF(H4745=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4745,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4745,0),#REF!,12,0)),IF(H4745=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4745,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4745,0),#REF!,15,0)),IF(H4745=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4745,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4745,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4792=\"\",\"\",IF(YEAR(M4792)=YEAR(Paramètres!$F$15),-SUM(Q4792:R4792)*S4792*T4792,\"\"))","v":""},{"$f":"IF(B4792=\"\",\"\",(W4792+X4792+IF(AB4792=\"\",0,AB4792)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4792=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4792,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4792,0),#REF!,3,0)),IF(H4792=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4792,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4792,0),#REF!,3,0)),IF(H4792=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4792,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4792,0),#REF!,6,0)),IF(H4792=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4792,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4792,0),#REF!,9,0)),IF(H4792=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4792,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4792,0),#REF!,12,0)),IF(H4792=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4792,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4792,0),#REF!,15,0)),IF(H4792=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4792,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4792,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4821=\"\",\"\",IF(YEAR(M4821)=YEAR(Paramètres!$F$15),-SUM(Q4821:R4821)*S4821*T4821,\"\"))","v":""},{"$f":"IF(B4821=\"\",\"\",(W4821+X4821+IF(AB4821=\"\",0,AB4821)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4821=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4821,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4821,0),#REF!,3,0)),IF(H4821=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4821,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4821,0),#REF!,3,0)),IF(H4821=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4821,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4821,0),#REF!,6,0)),IF(H4821=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4821,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4821,0),#REF!,9,0)),IF(H4821=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4821,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4821,0),#REF!,12,0)),IF(H4821=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4821,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4821,0),#REF!,15,0)),IF(H4821=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4821,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4821,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4824=\"\",\"\",IF(YEAR(M4824)=YEAR(Paramètres!$F$15),-SUM(Q4824:R4824)*S4824*T4824,\"\"))","v":""},{"$f":"IF(B4824=\"\",\"\",(W4824+X4824+IF(AB4824=\"\",0,AB4824)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4824=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4824,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4824,0),#REF!,3,0)),IF(H4824=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4824,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4824,0),#REF!,3,0)),IF(H4824=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4824,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4824,0),#REF!,6,0)),IF(H4824=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4824,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4824,0),#REF!,9,0)),IF(H4824=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4824,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4824,0),#REF!,12,0)),IF(H4824=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4824,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4824,0),#REF!,15,0)),IF(H4824=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4824,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4824,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4871=\"\",\"\",IF(YEAR(M4871)=YEAR(Paramètres!$F$15),-SUM(Q4871:R4871)*S4871*T4871,\"\"))","v":""},{"$f":"IF(B4871=\"\",\"\",(W4871+X4871+IF(AB4871=\"\",0,AB4871)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4871=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4871,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4871,0),#REF!,3,0)),IF(H4871=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4871,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4871,0),#REF!,3,0)),IF(H4871=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4871,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4871,0),#REF!,6,0)),IF(H4871=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4871,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4871,0),#REF!,9,0)),IF(H4871=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4871,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4871,0),#REF!,12,0)),IF(H4871=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4871,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4871,0),#REF!,15,0)),IF(H4871=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4871,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4871,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4902=\"\",\"\",IF(YEAR(M4902)=YEAR(Paramètres!$F$15),-SUM(Q4902:R4902)*S4902*T4902,\"\"))","v":""},{"$f":"IF(B4902=\"\",\"\",(W4902+X4902+IF(AB4902=\"\",0,AB4902)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4902=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4902,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4902,0),#REF!,3,0)),IF(H4902=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4902,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4902,0),#REF!,3,0)),IF(H4902=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4902,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4902,0),#REF!,6,0)),IF(H4902=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4902,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4902,0),#REF!,9,0)),IF(H4902=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4902,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4902,0),#REF!,12,0)),IF(H4902=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4902,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4902,0),#REF!,15,0)),IF(H4902=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4902,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4902,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4916=\"\",\"\",IF(YEAR(M4916)=YEAR(Paramètres!$F$15),-SUM(Q4916:R4916)*S4916*T4916,\"\"))","v":""},{"$f":"IF(B4916=\"\",\"\",(W4916+X4916+IF(AB4916=\"\",0,AB4916)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4916=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4916,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4916,0),#REF!,3,0)),IF(H4916=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4916,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4916,0),#REF!,3,0)),IF(H4916=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4916,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4916,0),#REF!,6,0)),IF(H4916=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4916,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4916,0),#REF!,9,0)),IF(H4916=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4916,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4916,0),#REF!,12,0)),IF(H4916=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4916,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4916,0),#REF!,15,0)),IF(H4916=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4916,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4916,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4950=\"\",\"\",IF(YEAR(M4950)=YEAR(Paramètres!$F$15),-SUM(Q4950:R4950)*S4950*T4950,\"\"))","v":""},{"$f":"IF(B4950=\"\",\"\",(W4950+X4950+IF(AB4950=\"\",0,AB4950)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4950=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4950,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4950,0),#REF!,3,0)),IF(H4950=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4950,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4950,0),#REF!,3,0)),IF(H4950=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4950,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4950,0),#REF!,6,0)),IF(H4950=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4950,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4950,0),#REF!,9,0)),IF(H4950=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4950,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4950,0),#REF!,12,0)),IF(H4950=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4950,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4950,0),#REF!,15,0)),IF(H4950=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4950,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4950,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4981=\"\",\"\",IF(YEAR(M4981)=YEAR(Paramètres!$F$15),-SUM(Q4981:R4981)*S4981*T4981,\"\"))","v":""},{"$f":"IF(B4981=\"\",\"\",(W4981+X4981+IF(AB4981=\"\",0,AB4981)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4981=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4981,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4981,0),#REF!,3,0)),IF(H4981=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4981,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4981,0),#REF!,3,0)),IF(H4981=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4981,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4981,0),#REF!,6,0)),IF(H4981=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4981,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4981,0),#REF!,9,0)),IF(H4981=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4981,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4981,0),#REF!,12,0)),IF(H4981=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4981,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4981,0),#REF!,15,0)),IF(H4981=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4981,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4981,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B4999=\"\",\"\",IF(YEAR(M4999)=YEAR(Paramètres!$F$15),-SUM(Q4999:R4999)*S4999*T4999,\"\"))","v":""},{"$f":"IF(B4999=\"\",\"\",(W4999+X4999+IF(AB4999=\"\",0,AB4999)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B4999=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G4999,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4999,0),#REF!,3,0)),IF(H4999=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G4999,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G4999,0),#REF!,3,0)),IF(H4999=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G4999,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G4999,0),#REF!,6,0)),IF(H4999=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G4999,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G4999,0),#REF!,9,0)),IF(H4999=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G4999,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G4999,0),#REF!,12,0)),IF(H4999=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G4999,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G4999,0),#REF!,15,0)),IF(H4999=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G4999,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G4999,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5043=\"\",\"\",IF(YEAR(M5043)=YEAR(Paramètres!$F$15),-SUM(Q5043:R5043)*S5043*T5043,\"\"))","v":""},{"$f":"IF(B5043=\"\",\"\",(W5043+X5043+IF(AB5043=\"\",0,AB5043)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5043=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5043,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5043,0),#REF!,3,0)),IF(H5043=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5043,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5043,0),#REF!,3,0)),IF(H5043=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5043,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5043,0),#REF!,6,0)),IF(H5043=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5043,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5043,0),#REF!,9,0)),IF(H5043=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5043,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5043,0),#REF!,12,0)),IF(H5043=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5043,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5043,0),#REF!,15,0)),IF(H5043=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5043,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5043,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5060=\"\",\"\",IF(YEAR(M5060)=YEAR(Paramètres!$F$15),-SUM(Q5060:R5060)*S5060*T5060,\"\"))","v":""},{"$f":"IF(B5060=\"\",\"\",(W5060+X5060+IF(AB5060=\"\",0,AB5060)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5060=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5060,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5060,0),#REF!,3,0)),IF(H5060=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5060,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5060,0),#REF!,3,0)),IF(H5060=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5060,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5060,0),#REF!,6,0)),IF(H5060=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5060,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5060,0),#REF!,9,0)),IF(H5060=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5060,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5060,0),#REF!,12,0)),IF(H5060=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5060,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5060,0),#REF!,15,0)),IF(H5060=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5060,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5060,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5107=\"\",\"\",IF(YEAR(M5107)=YEAR(Paramètres!$F$15),-SUM(Q5107:R5107)*S5107*T5107,\"\"))","v":""},{"$f":"IF(B5107=\"\",\"\",(W5107+X5107+IF(AB5107=\"\",0,AB5107)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5107=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5107,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5107,0),#REF!,3,0)),IF(H5107=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5107,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5107,0),#REF!,3,0)),IF(H5107=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5107,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5107,0),#REF!,6,0)),IF(H5107=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5107,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5107,0),#REF!,9,0)),IF(H5107=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5107,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5107,0),#REF!,12,0)),IF(H5107=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5107,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5107,0),#REF!,15,0)),IF(H5107=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5107,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5107,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5138=\"\",\"\",IF(YEAR(M5138)=YEAR(Paramètres!$F$15),-SUM(Q5138:R5138)*S5138*T5138,\"\"))","v":""},{"$f":"IF(B5138=\"\",\"\",(W5138+X5138+IF(AB5138=\"\",0,AB5138)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5138=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5138,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5138,0),#REF!,3,0)),IF(H5138=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5138,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5138,0),#REF!,3,0)),IF(H5138=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5138,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5138,0),#REF!,6,0)),IF(H5138=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5138,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5138,0),#REF!,9,0)),IF(H5138=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5138,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5138,0),#REF!,12,0)),IF(H5138=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5138,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5138,0),#REF!,15,0)),IF(H5138=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5138,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5138,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5142=\"\",\"\",IF(YEAR(M5142)=YEAR(Paramètres!$F$15),-SUM(Q5142:R5142)*S5142*T5142,\"\"))","v":""},{"$f":"IF(B5142=\"\",\"\",(W5142+X5142+IF(AB5142=\"\",0,AB5142)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5142=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5142,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5142,0),#REF!,3,0)),IF(H5142=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5142,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5142,0),#REF!,3,0)),IF(H5142=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5142,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5142,0),#REF!,6,0)),IF(H5142=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5142,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5142,0),#REF!,9,0)),IF(H5142=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5142,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5142,0),#REF!,12,0)),IF(H5142=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5142,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5142,0),#REF!,15,0)),IF(H5142=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5142,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5142,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5186=\"\",\"\",IF(YEAR(M5186)=YEAR(Paramètres!$F$15),-SUM(Q5186:R5186)*S5186*T5186,\"\"))","v":""},{"$f":"IF(B5186=\"\",\"\",(W5186+X5186+IF(AB5186=\"\",0,AB5186)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5186=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5186,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5186,0),#REF!,3,0)),IF(H5186=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5186,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5186,0),#REF!,3,0)),IF(H5186=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5186,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5186,0),#REF!,6,0)),IF(H5186=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5186,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5186,0),#REF!,9,0)),IF(H5186=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5186,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5186,0),#REF!,12,0)),IF(H5186=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5186,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5186,0),#REF!,15,0)),IF(H5186=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5186,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5186,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5217=\"\",\"\",IF(YEAR(M5217)=YEAR(Paramètres!$F$15),-SUM(Q5217:R5217)*S5217*T5217,\"\"))","v":""},{"$f":"IF(B5217=\"\",\"\",(W5217+X5217+IF(AB5217=\"\",0,AB5217)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5217=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5217,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5217,0),#REF!,3,0)),IF(H5217=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5217,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5217,0),#REF!,3,0)),IF(H5217=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5217,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5217,0),#REF!,6,0)),IF(H5217=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5217,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5217,0),#REF!,9,0)),IF(H5217=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5217,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5217,0),#REF!,12,0)),IF(H5217=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5217,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5217,0),#REF!,15,0)),IF(H5217=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5217,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5217,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5235=\"\",\"\",IF(YEAR(M5235)=YEAR(Paramètres!$F$15),-SUM(Q5235:R5235)*S5235*T5235,\"\"))","v":""},{"$f":"IF(B5235=\"\",\"\",(W5235+X5235+IF(AB5235=\"\",0,AB5235)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5235=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5235,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5235,0),#REF!,3,0)),IF(H5235=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5235,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5235,0),#REF!,3,0)),IF(H5235=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5235,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5235,0),#REF!,6,0)),IF(H5235=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5235,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5235,0),#REF!,9,0)),IF(H5235=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5235,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5235,0),#REF!,12,0)),IF(H5235=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5235,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5235,0),#REF!,15,0)),IF(H5235=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5235,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5235,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5265=\"\",\"\",IF(YEAR(M5265)=YEAR(Paramètres!$F$15),-SUM(Q5265:R5265)*S5265*T5265,\"\"))","v":""},{"$f":"IF(B5265=\"\",\"\",(W5265+X5265+IF(AB5265=\"\",0,AB5265)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5265=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5265,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5265,0),#REF!,3,0)),IF(H5265=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5265,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5265,0),#REF!,3,0)),IF(H5265=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5265,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5265,0),#REF!,6,0)),IF(H5265=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5265,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5265,0),#REF!,9,0)),IF(H5265=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5265,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5265,0),#REF!,12,0)),IF(H5265=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5265,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5265,0),#REF!,15,0)),IF(H5265=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5265,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5265,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5296=\"\",\"\",IF(YEAR(M5296)=YEAR(Paramètres!$F$15),-SUM(Q5296:R5296)*S5296*T5296,\"\"))","v":""},{"$f":"IF(B5296=\"\",\"\",(W5296+X5296+IF(AB5296=\"\",0,AB5296)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5296=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5296,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5296,0),#REF!,3,0)),IF(H5296=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5296,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5296,0),#REF!,3,0)),IF(H5296=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5296,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5296,0),#REF!,6,0)),IF(H5296=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5296,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5296,0),#REF!,9,0)),IF(H5296=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5296,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5296,0),#REF!,12,0)),IF(H5296=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5296,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5296,0),#REF!,15,0)),IF(H5296=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5296,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5296,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5314=\"\",\"\",IF(YEAR(M5314)=YEAR(Paramètres!$F$15),-SUM(Q5314:R5314)*S5314*T5314,\"\"))","v":""},{"$f":"IF(B5314=\"\",\"\",(W5314+X5314+IF(AB5314=\"\",0,AB5314)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5314=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5314,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5314,0),#REF!,3,0)),IF(H5314=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5314,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5314,0),#REF!,3,0)),IF(H5314=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5314,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5314,0),#REF!,6,0)),IF(H5314=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5314,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5314,0),#REF!,9,0)),IF(H5314=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5314,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5314,0),#REF!,12,0)),IF(H5314=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5314,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5314,0),#REF!,15,0)),IF(H5314=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5314,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5314,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5345=\"\",\"\",IF(YEAR(M5345)=YEAR(Paramètres!$F$15),-SUM(Q5345:R5345)*S5345*T5345,\"\"))","v":""},{"$f":"IF(B5345=\"\",\"\",(W5345+X5345+IF(AB5345=\"\",0,AB5345)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5345=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5345,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5345,0),#REF!,3,0)),IF(H5345=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5345,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5345,0),#REF!,3,0)),IF(H5345=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5345,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5345,0),#REF!,6,0)),IF(H5345=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5345,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5345,0),#REF!,9,0)),IF(H5345=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5345,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5345,0),#REF!,12,0)),IF(H5345=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5345,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5345,0),#REF!,15,0)),IF(H5345=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5345,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5345,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5392=\"\",\"\",IF(YEAR(M5392)=YEAR(Paramètres!$F$15),-SUM(Q5392:R5392)*S5392*T5392,\"\"))","v":""},{"$f":"IF(B5392=\"\",\"\",(W5392+X5392+IF(AB5392=\"\",0,AB5392)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5392=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5392,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5392,0),#REF!,3,0)),IF(H5392=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5392,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5392,0),#REF!,3,0)),IF(H5392=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5392,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5392,0),#REF!,6,0)),IF(H5392=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5392,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5392,0),#REF!,9,0)),IF(H5392=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5392,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5392,0),#REF!,12,0)),IF(H5392=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5392,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5392,0),#REF!,15,0)),IF(H5392=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5392,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5392,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5422=\"\",\"\",IF(YEAR(M5422)=YEAR(Paramètres!$F$15),-SUM(Q5422:R5422)*S5422*T5422,\"\"))","v":""},{"$f":"IF(B5422=\"\",\"\",(W5422+X5422+IF(AB5422=\"\",0,AB5422)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5422=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5422,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5422,0),#REF!,3,0)),IF(H5422=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5422,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5422,0),#REF!,3,0)),IF(H5422=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5422,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5422,0),#REF!,6,0)),IF(H5422=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5422,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5422,0),#REF!,9,0)),IF(H5422=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5422,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5422,0),#REF!,12,0)),IF(H5422=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5422,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5422,0),#REF!,15,0)),IF(H5422=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5422,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5422,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5453=\"\",\"\",IF(YEAR(M5453)=YEAR(Paramètres!$F$15),-SUM(Q5453:R5453)*S5453*T5453,\"\"))","v":""},{"$f":"IF(B5453=\"\",\"\",(W5453+X5453+IF(AB5453=\"\",0,AB5453)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5453=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5453,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5453,0),#REF!,3,0)),IF(H5453=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5453,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5453,0),#REF!,3,0)),IF(H5453=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5453,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5453,0),#REF!,6,0)),IF(H5453=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5453,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5453,0),#REF!,9,0)),IF(H5453=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5453,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5453,0),#REF!,12,0)),IF(H5453=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5453,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5453,0),#REF!,15,0)),IF(H5453=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5453,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5453,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5471=\"\",\"\",IF(YEAR(M5471)=YEAR(Paramètres!$F$15),-SUM(Q5471:R5471)*S5471*T5471,\"\"))","v":""},{"$f":"IF(B5471=\"\",\"\",(W5471+X5471+IF(AB5471=\"\",0,AB5471)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5471=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5471,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5471,0),#REF!,3,0)),IF(H5471=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5471,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5471,0),#REF!,3,0)),IF(H5471=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5471,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5471,0),#REF!,6,0)),IF(H5471=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5471,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5471,0),#REF!,9,0)),IF(H5471=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5471,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5471,0),#REF!,12,0)),IF(H5471=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5471,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5471,0),#REF!,15,0)),IF(H5471=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5471,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5471,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5487=\"\",\"\",IF(YEAR(M5487)=YEAR(Paramètres!$F$15),-SUM(Q5487:R5487)*S5487*T5487,\"\"))","v":""},{"$f":"IF(B5487=\"\",\"\",(W5487+X5487+IF(AB5487=\"\",0,AB5487)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5487=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5487,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5487,0),#REF!,3,0)),IF(H5487=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5487,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5487,0),#REF!,3,0)),IF(H5487=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5487,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5487,0),#REF!,6,0)),IF(H5487=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5487,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5487,0),#REF!,9,0)),IF(H5487=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5487,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5487,0),#REF!,12,0)),IF(H5487=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5487,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5487,0),#REF!,15,0)),IF(H5487=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5487,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5487,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5532=\"\",\"\",IF(YEAR(M5532)=YEAR(Paramètres!$F$15),-SUM(Q5532:R5532)*S5532*T5532,\"\"))","v":""},{"$f":"IF(B5532=\"\",\"\",(W5532+X5532+IF(AB5532=\"\",0,AB5532)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5532=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5532,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5532,0),#REF!,3,0)),IF(H5532=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5532,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5532,0),#REF!,3,0)),IF(H5532=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5532,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5532,0),#REF!,6,0)),IF(H5532=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5532,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5532,0),#REF!,9,0)),IF(H5532=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5532,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5532,0),#REF!,12,0)),IF(H5532=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5532,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5532,0),#REF!,15,0)),IF(H5532=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5532,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5532,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5550=\"\",\"\",IF(YEAR(M5550)=YEAR(Paramètres!$F$15),-SUM(Q5550:R5550)*S5550*T5550,\"\"))","v":""},{"$f":"IF(B5550=\"\",\"\",(W5550+X5550+IF(AB5550=\"\",0,AB5550)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5550=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5550,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5550,0),#REF!,3,0)),IF(H5550=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5550,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5550,0),#REF!,3,0)),IF(H5550=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5550,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5550,0),#REF!,6,0)),IF(H5550=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5550,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5550,0),#REF!,9,0)),IF(H5550=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5550,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5550,0),#REF!,12,0)),IF(H5550=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5550,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5550,0),#REF!,15,0)),IF(H5550=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5550,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5550,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5581=\"\",\"\",IF(YEAR(M5581)=YEAR(Paramètres!$F$15),-SUM(Q5581:R5581)*S5581*T5581,\"\"))","v":""},{"$f":"IF(B5581=\"\",\"\",(W5581+X5581+IF(AB5581=\"\",0,AB5581)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5581=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5581,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5581,0),#REF!,3,0)),IF(H5581=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5581,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5581,0),#REF!,3,0)),IF(H5581=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5581,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5581,0),#REF!,6,0)),IF(H5581=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5581,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5581,0),#REF!,9,0)),IF(H5581=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5581,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5581,0),#REF!,12,0)),IF(H5581=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5581,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5581,0),#REF!,15,0)),IF(H5581=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5581,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5581,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5614=\"\",\"\",IF(YEAR(M5614)=YEAR(Paramètres!$F$15),-SUM(Q5614:R5614)*S5614*T5614,\"\"))","v":""},{"$f":"IF(B5614=\"\",\"\",(W5614+X5614+IF(AB5614=\"\",0,AB5614)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5614=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5614,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5614,0),#REF!,3,0)),IF(H5614=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5614,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5614,0),#REF!,3,0)),IF(H5614=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5614,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5614,0),#REF!,6,0)),IF(H5614=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5614,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5614,0),#REF!,9,0)),IF(H5614=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5614,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5614,0),#REF!,12,0)),IF(H5614=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5614,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5614,0),#REF!,15,0)),IF(H5614=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5614,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5614,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5629=\"\",\"\",IF(YEAR(M5629)=YEAR(Paramètres!$F$15),-SUM(Q5629:R5629)*S5629*T5629,\"\"))","v":""},{"$f":"IF(B5629=\"\",\"\",(W5629+X5629+IF(AB5629=\"\",0,AB5629)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5629=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5629,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5629,0),#REF!,3,0)),IF(H5629=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5629,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5629,0),#REF!,3,0)),IF(H5629=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5629,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5629,0),#REF!,6,0)),IF(H5629=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5629,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5629,0),#REF!,9,0)),IF(H5629=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5629,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5629,0),#REF!,12,0)),IF(H5629=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5629,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5629,0),#REF!,15,0)),IF(H5629=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5629,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5629,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5660=\"\",\"\",IF(YEAR(M5660)=YEAR(Paramètres!$F$15),-SUM(Q5660:R5660)*S5660*T5660,\"\"))","v":""},{"$f":"IF(B5660=\"\",\"\",(W5660+X5660+IF(AB5660=\"\",0,AB5660)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5660=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5660,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5660,0),#REF!,3,0)),IF(H5660=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5660,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5660,0),#REF!,3,0)),IF(H5660=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5660,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5660,0),#REF!,6,0)),IF(H5660=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5660,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5660,0),#REF!,9,0)),IF(H5660=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5660,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5660,0),#REF!,12,0)),IF(H5660=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5660,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5660,0),#REF!,15,0)),IF(H5660=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5660,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5660,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5707=\"\",\"\",IF(YEAR(M5707)=YEAR(Paramètres!$F$15),-SUM(Q5707:R5707)*S5707*T5707,\"\"))","v":""},{"$f":"IF(B5707=\"\",\"\",(W5707+X5707+IF(AB5707=\"\",0,AB5707)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5707=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5707,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5707,0),#REF!,3,0)),IF(H5707=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5707,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5707,0),#REF!,3,0)),IF(H5707=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5707,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5707,0),#REF!,6,0)),IF(H5707=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5707,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5707,0),#REF!,9,0)),IF(H5707=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5707,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5707,0),#REF!,12,0)),IF(H5707=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5707,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5707,0),#REF!,15,0)),IF(H5707=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5707,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5707,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5737=\"\",\"\",IF(YEAR(M5737)=YEAR(Paramètres!$F$15),-SUM(Q5737:R5737)*S5737*T5737,\"\"))","v":""},{"$f":"IF(B5737=\"\",\"\",(W5737+X5737+IF(AB5737=\"\",0,AB5737)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5737=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5737,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5737,0),#REF!,3,0)),IF(H5737=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5737,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5737,0),#REF!,3,0)),IF(H5737=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5737,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5737,0),#REF!,6,0)),IF(H5737=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5737,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5737,0),#REF!,9,0)),IF(H5737=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5737,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5737,0),#REF!,12,0)),IF(H5737=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5737,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5737,0),#REF!,15,0)),IF(H5737=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5737,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5737,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5755=\"\",\"\",IF(YEAR(M5755)=YEAR(Paramètres!$F$15),-SUM(Q5755:R5755)*S5755*T5755,\"\"))","v":""},{"$f":"IF(B5755=\"\",\"\",(W5755+X5755+IF(AB5755=\"\",0,AB5755)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5755=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5755,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5755,0),#REF!,3,0)),IF(H5755=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5755,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5755,0),#REF!,3,0)),IF(H5755=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5755,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5755,0),#REF!,6,0)),IF(H5755=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5755,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5755,0),#REF!,9,0)),IF(H5755=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5755,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5755,0),#REF!,12,0)),IF(H5755=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5755,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5755,0),#REF!,15,0)),IF(H5755=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5755,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5755,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5786=\"\",\"\",IF(YEAR(M5786)=YEAR(Paramètres!$F$15),-SUM(Q5786:R5786)*S5786*T5786,\"\"))","v":""},{"$f":"IF(B5786=\"\",\"\",(W5786+X5786+IF(AB5786=\"\",0,AB5786)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5786=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5786,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5786,0),#REF!,3,0)),IF(H5786=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5786,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5786,0),#REF!,3,0)),IF(H5786=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5786,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5786,0),#REF!,6,0)),IF(H5786=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5786,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5786,0),#REF!,9,0)),IF(H5786=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5786,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5786,0),#REF!,12,0)),IF(H5786=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5786,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5786,0),#REF!,15,0)),IF(H5786=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5786,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5786,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5817=\"\",\"\",IF(YEAR(M5817)=YEAR(Paramètres!$F$15),-SUM(Q5817:R5817)*S5817*T5817,\"\"))","v":""},{"$f":"IF(B5817=\"\",\"\",(W5817+X5817+IF(AB5817=\"\",0,AB5817)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5817=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5817,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5817,0),#REF!,3,0)),IF(H5817=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5817,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5817,0),#REF!,3,0)),IF(H5817=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5817,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5817,0),#REF!,6,0)),IF(H5817=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5817,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5817,0),#REF!,9,0)),IF(H5817=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5817,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5817,0),#REF!,12,0)),IF(H5817=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5817,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5817,0),#REF!,15,0)),IF(H5817=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5817,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5817,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5836=\"\",\"\",IF(YEAR(M5836)=YEAR(Paramètres!$F$15),-SUM(Q5836:R5836)*S5836*T5836,\"\"))","v":""},{"$f":"IF(B5836=\"\",\"\",(W5836+X5836+IF(AB5836=\"\",0,AB5836)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5836=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5836,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5836,0),#REF!,3,0)),IF(H5836=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5836,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5836,0),#REF!,3,0)),IF(H5836=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5836,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5836,0),#REF!,6,0)),IF(H5836=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5836,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5836,0),#REF!,9,0)),IF(H5836=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5836,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5836,0),#REF!,12,0)),IF(H5836=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5836,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5836,0),#REF!,15,0)),IF(H5836=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5836,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5836,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5865=\"\",\"\",IF(YEAR(M5865)=YEAR(Paramètres!$F$15),-SUM(Q5865:R5865)*S5865*T5865,\"\"))","v":""},{"$f":"IF(B5865=\"\",\"\",(W5865+X5865+IF(AB5865=\"\",0,AB5865)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5865=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5865,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5865,0),#REF!,3,0)),IF(H5865=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5865,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5865,0),#REF!,3,0)),IF(H5865=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5865,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5865,0),#REF!,6,0)),IF(H5865=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5865,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5865,0),#REF!,9,0)),IF(H5865=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5865,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5865,0),#REF!,12,0)),IF(H5865=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5865,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5865,0),#REF!,15,0)),IF(H5865=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5865,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5865,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5896=\"\",\"\",IF(YEAR(M5896)=YEAR(Paramètres!$F$15),-SUM(Q5896:R5896)*S5896*T5896,\"\"))","v":""},{"$f":"IF(B5896=\"\",\"\",(W5896+X5896+IF(AB5896=\"\",0,AB5896)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5896=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5896,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5896,0),#REF!,3,0)),IF(H5896=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5896,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5896,0),#REF!,3,0)),IF(H5896=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5896,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5896,0),#REF!,6,0)),IF(H5896=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5896,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5896,0),#REF!,9,0)),IF(H5896=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5896,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5896,0),#REF!,12,0)),IF(H5896=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5896,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5896,0),#REF!,15,0)),IF(H5896=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5896,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5896,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5943=\"\",\"\",IF(YEAR(M5943)=YEAR(Paramètres!$F$15),-SUM(Q5943:R5943)*S5943*T5943,\"\"))","v":""},{"$f":"IF(B5943=\"\",\"\",(W5943+X5943+IF(AB5943=\"\",0,AB5943)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5943=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5943,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5943,0),#REF!,3,0)),IF(H5943=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5943,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5943,0),#REF!,3,0)),IF(H5943=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5943,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5943,0),#REF!,6,0)),IF(H5943=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5943,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5943,0),#REF!,9,0)),IF(H5943=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5943,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5943,0),#REF!,12,0)),IF(H5943=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5943,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5943,0),#REF!,15,0)),IF(H5943=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5943,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5943,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5959=\"\",\"\",IF(YEAR(M5959)=YEAR(Paramètres!$F$15),-SUM(Q5959:R5959)*S5959*T5959,\"\"))","v":""},{"$f":"IF(B5959=\"\",\"\",(W5959+X5959+IF(AB5959=\"\",0,AB5959)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5959=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5959,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5959,0),#REF!,3,0)),IF(H5959=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5959,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5959,0),#REF!,3,0)),IF(H5959=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5959,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5959,0),#REF!,6,0)),IF(H5959=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5959,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5959,0),#REF!,9,0)),IF(H5959=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5959,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5959,0),#REF!,12,0)),IF(H5959=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5959,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5959,0),#REF!,15,0)),IF(H5959=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5959,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5959,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B5991=\"\",\"\",IF(YEAR(M5991)=YEAR(Paramètres!$F$15),-SUM(Q5991:R5991)*S5991*T5991,\"\"))","v":""},{"$f":"IF(B5991=\"\",\"\",(W5991+X5991+IF(AB5991=\"\",0,AB5991)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B5991=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G5991,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5991,0),#REF!,3,0)),IF(H5991=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G5991,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G5991,0),#REF!,3,0)),IF(H5991=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G5991,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G5991,0),#REF!,6,0)),IF(H5991=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G5991,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G5991,0),#REF!,9,0)),IF(H5991=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G5991,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G5991,0),#REF!,12,0)),IF(H5991=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G5991,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G5991,0),#REF!,15,0)),IF(H5991=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G5991,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G5991,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6022=\"\",\"\",IF(YEAR(M6022)=YEAR(Paramètres!$F$15),-SUM(Q6022:R6022)*S6022*T6022,\"\"))","v":""},{"$f":"IF(B6022=\"\",\"\",(W6022+X6022+IF(AB6022=\"\",0,AB6022)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6022=\"\",\"\",W6022+X6022+AC6022)","v":""},{"$f":"IF(B6022=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6022,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6022,0),#REF!,3,0)),IF(H6022=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6022,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6022,0),#REF!,3,0)),IF(H6022=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6022,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6022,0),#REF!,6,0)),IF(H6022=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6022,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6022,0),#REF!,9,0)),IF(H6022=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6022,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6022,0),#REF!,12,0)),IF(H6022=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6022,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6022,0),#REF!,15,0)),IF(H6022=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6022,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6022,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6053=\"\",\"\",IF(YEAR(M6053)=YEAR(Paramètres!$F$15),-SUM(Q6053:R6053)*S6053*T6053,\"\"))","v":""},{"$f":"IF(B6053=\"\",\"\",(W6053+X6053+IF(AB6053=\"\",0,AB6053)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6053=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6053,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6053,0),#REF!,3,0)),IF(H6053=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6053,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6053,0),#REF!,3,0)),IF(H6053=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6053,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6053,0),#REF!,6,0)),IF(H6053=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6053,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6053,0),#REF!,9,0)),IF(H6053=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6053,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6053,0),#REF!,12,0)),IF(H6053=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6053,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6053,0),#REF!,15,0)),IF(H6053=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6053,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6053,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6086=\"\",\"\",IF(YEAR(M6086)=YEAR(Paramètres!$F$15),-SUM(Q6086:R6086)*S6086*T6086,\"\"))","v":""},{"$f":"IF(B6086=\"\",\"\",(W6086+X6086+IF(AB6086=\"\",0,AB6086)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6086=\"\",\"\",W6086+X6086+AC6086)","v":""},{"$f":"IF(B6086=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6086,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6086,0),#REF!,3,0)),IF(H6086=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6086,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6086,0),#REF!,3,0)),IF(H6086=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6086,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6086,0),#REF!,6,0)),IF(H6086=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6086,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6086,0),#REF!,9,0)),IF(H6086=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6086,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6086,0),#REF!,12,0)),IF(H6086=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6086,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6086,0),#REF!,15,0)),IF(H6086=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6086,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6086,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6101=\"\",\"\",IF(YEAR(M6101)=YEAR(Paramètres!$F$15),-SUM(Q6101:R6101)*S6101*T6101,\"\"))","v":""},{"$f":"IF(B6101=\"\",\"\",(W6101+X6101+IF(AB6101=\"\",0,AB6101)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6101=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6101,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6101,0),#REF!,3,0)),IF(H6101=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6101,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6101,0),#REF!,3,0)),IF(H6101=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6101,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6101,0),#REF!,6,0)),IF(H6101=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6101,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6101,0),#REF!,9,0)),IF(H6101=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6101,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6101,0),#REF!,12,0)),IF(H6101=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6101,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6101,0),#REF!,15,0)),IF(H6101=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6101,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6101,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6132=\"\",\"\",IF(YEAR(M6132)=YEAR(Paramètres!$F$15),-SUM(Q6132:R6132)*S6132*T6132,\"\"))","v":""},{"$f":"IF(B6132=\"\",\"\",(W6132+X6132+IF(AB6132=\"\",0,AB6132)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6132=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6132,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6132,0),#REF!,3,0)),IF(H6132=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6132,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6132,0),#REF!,3,0)),IF(H6132=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6132,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6132,0),#REF!,6,0)),IF(H6132=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6132,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6132,0),#REF!,9,0)),IF(H6132=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6132,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6132,0),#REF!,12,0)),IF(H6132=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6132,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6132,0),#REF!,15,0)),IF(H6132=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6132,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6132,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6150=\"\",\"\",IF(YEAR(M6150)=YEAR(Paramètres!$F$15),-SUM(Q6150:R6150)*S6150*T6150,\"\"))","v":""},{"$f":"IF(B6150=\"\",\"\",(W6150+X6150+IF(AB6150=\"\",0,AB6150)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B6150=\"\",\"\",W6150+X6150+AC6150)","v":""},{"$f":"IF(B6150=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6150,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6150,0),#REF!,3,0)),IF(H6150=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6150,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6150,0),#REF!,3,0)),IF(H6150=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6150,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6150,0),#REF!,6,0)),IF(H6150=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6150,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6150,0),#REF!,9,0)),IF(H6150=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6150,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6150,0),#REF!,12,0)),IF(H6150=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6150,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6150,0),#REF!,15,0)),IF(H6150=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6150,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6150,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6181=\"\",\"\",IF(YEAR(M6181)=YEAR(Paramètres!$F$15),-SUM(Q6181:R6181)*S6181*T6181,\"\"))","v":""},{"$f":"IF(B6181=\"\",\"\",(W6181+X6181+IF(AB6181=\"\",0,AB6181)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6181=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6181,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6181,0),#REF!,3,0)),IF(H6181=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6181,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6181,0),#REF!,3,0)),IF(H6181=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6181,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6181,0),#REF!,6,0)),IF(H6181=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6181,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6181,0),#REF!,9,0)),IF(H6181=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6181,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6181,0),#REF!,12,0)),IF(H6181=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6181,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6181,0),#REF!,15,0)),IF(H6181=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6181,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6181,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6227=\"\",\"\",IF(YEAR(M6227)=YEAR(Paramètres!$F$15),-SUM(Q6227:R6227)*S6227*T6227,\"\"))","v":""},{"$f":"IF(B6227=\"\",\"\",(W6227+X6227+IF(AB6227=\"\",0,AB6227)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6227=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6227,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6227,0),#REF!,3,0)),IF(H6227=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6227,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6227,0),#REF!,3,0)),IF(H6227=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6227,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6227,0),#REF!,6,0)),IF(H6227=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6227,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6227,0),#REF!,9,0)),IF(H6227=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6227,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6227,0),#REF!,12,0)),IF(H6227=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6227,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6227,0),#REF!,15,0)),IF(H6227=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6227,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6227,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6258=\"\",\"\",IF(YEAR(M6258)=YEAR(Paramètres!$F$15),-SUM(Q6258:R6258)*S6258*T6258,\"\"))","v":""},{"$f":"IF(B6258=\"\",\"\",(W6258+X6258+IF(AB6258=\"\",0,AB6258)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6258=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6258,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6258,0),#REF!,3,0)),IF(H6258=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6258,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6258,0),#REF!,3,0)),IF(H6258=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6258,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6258,0),#REF!,6,0)),IF(H6258=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6258,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6258,0),#REF!,9,0)),IF(H6258=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6258,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6258,0),#REF!,12,0)),IF(H6258=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6258,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6258,0),#REF!,15,0)),IF(H6258=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6258,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6258,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6289=\"\",\"\",IF(YEAR(M6289)=YEAR(Paramètres!$F$15),-SUM(Q6289:R6289)*S6289*T6289,\"\"))","v":""},{"$f":"IF(B6289=\"\",\"\",(W6289+X6289+IF(AB6289=\"\",0,AB6289)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6289=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6289,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6289,0),#REF!,3,0)),IF(H6289=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6289,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6289,0),#REF!,3,0)),IF(H6289=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6289,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6289,0),#REF!,6,0)),IF(H6289=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6289,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6289,0),#REF!,9,0)),IF(H6289=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6289,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6289,0),#REF!,12,0)),IF(H6289=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6289,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6289,0),#REF!,15,0)),IF(H6289=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6289,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6289,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6308=\"\",\"\",IF(YEAR(M6308)=YEAR(Paramètres!$F$15),-SUM(Q6308:R6308)*S6308*T6308,\"\"))","v":""},{"$f":"IF(B6308=\"\",\"\",(W6308+X6308+IF(AB6308=\"\",0,AB6308)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6308=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6308,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6308,0),#REF!,3,0)),IF(H6308=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6308,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6308,0),#REF!,3,0)),IF(H6308=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6308,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6308,0),#REF!,6,0)),IF(H6308=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6308,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6308,0),#REF!,9,0)),IF(H6308=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6308,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6308,0),#REF!,12,0)),IF(H6308=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6308,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6308,0),#REF!,15,0)),IF(H6308=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6308,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6308,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6337=\"\",\"\",IF(YEAR(M6337)=YEAR(Paramètres!$F$15),-SUM(Q6337:R6337)*S6337*T6337,\"\"))","v":""},{"$f":"IF(B6337=\"\",\"\",(W6337+X6337+IF(AB6337=\"\",0,AB6337)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6337=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6337,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6337,0),#REF!,3,0)),IF(H6337=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6337,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6337,0),#REF!,3,0)),IF(H6337=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6337,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6337,0),#REF!,6,0)),IF(H6337=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6337,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6337,0),#REF!,9,0)),IF(H6337=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6337,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6337,0),#REF!,12,0)),IF(H6337=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6337,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6337,0),#REF!,15,0)),IF(H6337=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6337,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6337,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6355=\"\",\"\",IF(YEAR(M6355)=YEAR(Paramètres!$F$15),-SUM(Q6355:R6355)*S6355*T6355,\"\"))","v":""},{"$f":"IF(B6355=\"\",\"\",(W6355+X6355+IF(AB6355=\"\",0,AB6355)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6355=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6355,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6355,0),#REF!,3,0)),IF(H6355=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6355,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6355,0),#REF!,3,0)),IF(H6355=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6355,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6355,0),#REF!,6,0)),IF(H6355=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6355,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6355,0),#REF!,9,0)),IF(H6355=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6355,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6355,0),#REF!,12,0)),IF(H6355=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6355,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6355,0),#REF!,15,0)),IF(H6355=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6355,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6355,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6386=\"\",\"\",IF(YEAR(M6386)=YEAR(Paramètres!$F$15),-SUM(Q6386:R6386)*S6386*T6386,\"\"))","v":""},{"$f":"IF(B6386=\"\",\"\",(W6386+X6386+IF(AB6386=\"\",0,AB6386)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6386=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6386,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6386,0),#REF!,3,0)),IF(H6386=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6386,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6386,0),#REF!,3,0)),IF(H6386=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6386,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6386,0),#REF!,6,0)),IF(H6386=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6386,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6386,0),#REF!,9,0)),IF(H6386=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6386,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6386,0),#REF!,12,0)),IF(H6386=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6386,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6386,0),#REF!,15,0)),IF(H6386=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6386,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6386,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6431=\"\",\"\",IF(YEAR(M6431)=YEAR(Paramètres!$F$15),-SUM(Q6431:R6431)*S6431*T6431,\"\"))","v":""},{"$f":"IF(B6431=\"\",\"\",(W6431+X6431+IF(AB6431=\"\",0,AB6431)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6431=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6431,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6431,0),#REF!,3,0)),IF(H6431=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6431,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6431,0),#REF!,3,0)),IF(H6431=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6431,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6431,0),#REF!,6,0)),IF(H6431=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6431,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6431,0),#REF!,9,0)),IF(H6431=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6431,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6431,0),#REF!,12,0)),IF(H6431=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6431,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6431,0),#REF!,15,0)),IF(H6431=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6431,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6431,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6434=\"\",\"\",IF(YEAR(M6434)=YEAR(Paramètres!$F$15),-SUM(Q6434:R6434)*S6434*T6434,\"\"))","v":""},{"$f":"IF(B6434=\"\",\"\",(W6434+X6434+IF(AB6434=\"\",0,AB6434)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6434=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6434,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6434,0),#REF!,3,0)),IF(H6434=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6434,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6434,0),#REF!,3,0)),IF(H6434=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6434,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6434,0),#REF!,6,0)),IF(H6434=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6434,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6434,0),#REF!,9,0)),IF(H6434=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6434,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6434,0),#REF!,12,0)),IF(H6434=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6434,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6434,0),#REF!,15,0)),IF(H6434=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6434,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6434,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6465=\"\",\"\",IF(YEAR(M6465)=YEAR(Paramètres!$F$15),-SUM(Q6465:R6465)*S6465*T6465,\"\"))","v":""},{"$f":"IF(B6465=\"\",\"\",(W6465+X6465+IF(AB6465=\"\",0,AB6465)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6465=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6465,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6465,0),#REF!,3,0)),IF(H6465=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6465,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6465,0),#REF!,3,0)),IF(H6465=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6465,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6465,0),#REF!,6,0)),IF(H6465=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6465,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6465,0),#REF!,9,0)),IF(H6465=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6465,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6465,0),#REF!,12,0)),IF(H6465=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6465,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6465,0),#REF!,15,0)),IF(H6465=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6465,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6465,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6496=\"\",\"\",IF(YEAR(M6496)=YEAR(Paramètres!$F$15),-SUM(Q6496:R6496)*S6496*T6496,\"\"))","v":""},{"$f":"IF(B6496=\"\",\"\",(W6496+X6496+IF(AB6496=\"\",0,AB6496)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6496=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6496,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6496,0),#REF!,3,0)),IF(H6496=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6496,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6496,0),#REF!,3,0)),IF(H6496=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6496,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6496,0),#REF!,6,0)),IF(H6496=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6496,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6496,0),#REF!,9,0)),IF(H6496=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6496,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6496,0),#REF!,12,0)),IF(H6496=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6496,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6496,0),#REF!,15,0)),IF(H6496=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6496,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6496,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6530=\"\",\"\",IF(YEAR(M6530)=YEAR(Paramètres!$F$15),-SUM(Q6530:R6530)*S6530*T6530,\"\"))","v":""},{"$f":"IF(B6530=\"\",\"\",(W6530+X6530+IF(AB6530=\"\",0,AB6530)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6530=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6530,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6530,0),#REF!,3,0)),IF(H6530=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6530,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6530,0),#REF!,3,0)),IF(H6530=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6530,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6530,0),#REF!,6,0)),IF(H6530=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6530,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6530,0),#REF!,9,0)),IF(H6530=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6530,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6530,0),#REF!,12,0)),IF(H6530=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6530,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6530,0),#REF!,15,0)),IF(H6530=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6530,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6530,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6573=\"\",\"\",IF(YEAR(M6573)=YEAR(Paramètres!$F$15),-SUM(Q6573:R6573)*S6573*T6573,\"\"))","v":""},{"$f":"IF(B6573=\"\",\"\",(W6573+X6573+IF(AB6573=\"\",0,AB6573)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6573=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6573,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6573,0),#REF!,3,0)),IF(H6573=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6573,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6573,0),#REF!,3,0)),IF(H6573=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6573,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6573,0),#REF!,6,0)),IF(H6573=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6573,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6573,0),#REF!,9,0)),IF(H6573=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6573,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6573,0),#REF!,12,0)),IF(H6573=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6573,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6573,0),#REF!,15,0)),IF(H6573=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6573,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6573,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6591=\"\",\"\",IF(YEAR(M6591)=YEAR(Paramètres!$F$15),-SUM(Q6591:R6591)*S6591*T6591,\"\"))","v":""},{"$f":"IF(B6591=\"\",\"\",(W6591+X6591+IF(AB6591=\"\",0,AB6591)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6591=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6591,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6591,0),#REF!,3,0)),IF(H6591=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6591,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6591,0),#REF!,3,0)),IF(H6591=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6591,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6591,0),#REF!,6,0)),IF(H6591=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6591,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6591,0),#REF!,9,0)),IF(H6591=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6591,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6591,0),#REF!,12,0)),IF(H6591=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6591,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6591,0),#REF!,15,0)),IF(H6591=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6591,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6591,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6622=\"\",\"\",IF(YEAR(M6622)=YEAR(Paramètres!$F$15),-SUM(Q6622:R6622)*S6622*T6622,\"\"))","v":""},{"$f":"IF(B6622=\"\",\"\",(W6622+X6622+IF(AB6622=\"\",0,AB6622)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6622=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6622,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6622,0),#REF!,3,0)),IF(H6622=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6622,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6622,0),#REF!,3,0)),IF(H6622=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6622,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6622,0),#REF!,6,0)),IF(H6622=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6622,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6622,0),#REF!,9,0)),IF(H6622=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6622,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6622,0),#REF!,12,0)),IF(H6622=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6622,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6622,0),#REF!,15,0)),IF(H6622=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6622,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6622,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6653=\"\",\"\",IF(YEAR(M6653)=YEAR(Paramètres!$F$15),-SUM(Q6653:R6653)*S6653*T6653,\"\"))","v":""},{"$f":"IF(B6653=\"\",\"\",(W6653+X6653+IF(AB6653=\"\",0,AB6653)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6653=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6653,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6653,0),#REF!,3,0)),IF(H6653=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6653,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6653,0),#REF!,3,0)),IF(H6653=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6653,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6653,0),#REF!,6,0)),IF(H6653=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6653,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6653,0),#REF!,9,0)),IF(H6653=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6653,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6653,0),#REF!,12,0)),IF(H6653=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6653,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6653,0),#REF!,15,0)),IF(H6653=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6653,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6653,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6670=\"\",\"\",IF(YEAR(M6670)=YEAR(Paramètres!$F$15),-SUM(Q6670:R6670)*S6670*T6670,\"\"))","v":""},{"$f":"IF(B6670=\"\",\"\",(W6670+X6670+IF(AB6670=\"\",0,AB6670)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6670=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6670,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6670,0),#REF!,3,0)),IF(H6670=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6670,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6670,0),#REF!,3,0)),IF(H6670=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6670,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6670,0),#REF!,6,0)),IF(H6670=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6670,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6670,0),#REF!,9,0)),IF(H6670=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6670,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6670,0),#REF!,12,0)),IF(H6670=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6670,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6670,0),#REF!,15,0)),IF(H6670=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6670,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6670,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6701=\"\",\"\",IF(YEAR(M6701)=YEAR(Paramètres!$F$15),-SUM(Q6701:R6701)*S6701*T6701,\"\"))","v":""},{"$f":"IF(B6701=\"\",\"\",(W6701+X6701+IF(AB6701=\"\",0,AB6701)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6701=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6701,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6701,0),#REF!,3,0)),IF(H6701=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6701,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6701,0),#REF!,3,0)),IF(H6701=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6701,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6701,0),#REF!,6,0)),IF(H6701=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6701,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6701,0),#REF!,9,0)),IF(H6701=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6701,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6701,0),#REF!,12,0)),IF(H6701=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6701,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6701,0),#REF!,15,0)),IF(H6701=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6701,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6701,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6748=\"\",\"\",IF(YEAR(M6748)=YEAR(Paramètres!$F$15),-SUM(Q6748:R6748)*S6748*T6748,\"\"))","v":""},{"$f":"IF(B6748=\"\",\"\",(W6748+X6748+IF(AB6748=\"\",0,AB6748)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6748=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6748,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6748,0),#REF!,3,0)),IF(H6748=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6748,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6748,0),#REF!,3,0)),IF(H6748=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6748,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6748,0),#REF!,6,0)),IF(H6748=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6748,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6748,0),#REF!,9,0)),IF(H6748=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6748,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6748,0),#REF!,12,0)),IF(H6748=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6748,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6748,0),#REF!,15,0)),IF(H6748=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6748,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6748,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6752=\"\",\"\",IF(YEAR(M6752)=YEAR(Paramètres!$F$15),-SUM(Q6752:R6752)*S6752*T6752,\"\"))","v":""},{"$f":"IF(B6752=\"\",\"\",(W6752+X6752+IF(AB6752=\"\",0,AB6752)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6752=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6752,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6752,0),#REF!,3,0)),IF(H6752=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6752,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6752,0),#REF!,3,0)),IF(H6752=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6752,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6752,0),#REF!,6,0)),IF(H6752=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6752,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6752,0),#REF!,9,0)),IF(H6752=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6752,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6752,0),#REF!,12,0)),IF(H6752=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6752,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6752,0),#REF!,15,0)),IF(H6752=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6752,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6752,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6780=\"\",\"\",IF(YEAR(M6780)=YEAR(Paramètres!$F$15),-SUM(Q6780:R6780)*S6780*T6780,\"\"))","v":""},{"$f":"IF(B6780=\"\",\"\",(W6780+X6780+IF(AB6780=\"\",0,AB6780)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6780=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6780,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6780,0),#REF!,3,0)),IF(H6780=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6780,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6780,0),#REF!,3,0)),IF(H6780=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6780,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6780,0),#REF!,6,0)),IF(H6780=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6780,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6780,0),#REF!,9,0)),IF(H6780=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6780,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6780,0),#REF!,12,0)),IF(H6780=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6780,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6780,0),#REF!,15,0)),IF(H6780=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6780,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6780,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6827=\"\",\"\",IF(YEAR(M6827)=YEAR(Paramètres!$F$15),-SUM(Q6827:R6827)*S6827*T6827,\"\"))","v":""},{"$f":"IF(B6827=\"\",\"\",(W6827+X6827+IF(AB6827=\"\",0,AB6827)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6827=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6827,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6827,0),#REF!,3,0)),IF(H6827=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6827,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6827,0),#REF!,3,0)),IF(H6827=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6827,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6827,0),#REF!,6,0)),IF(H6827=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6827,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6827,0),#REF!,9,0)),IF(H6827=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6827,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6827,0),#REF!,12,0)),IF(H6827=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6827,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6827,0),#REF!,15,0)),IF(H6827=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6827,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6827,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6858=\"\",\"\",IF(YEAR(M6858)=YEAR(Paramètres!$F$15),-SUM(Q6858:R6858)*S6858*T6858,\"\"))","v":""},{"$f":"IF(B6858=\"\",\"\",(W6858+X6858+IF(AB6858=\"\",0,AB6858)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6858=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6858,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6858,0),#REF!,3,0)),IF(H6858=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6858,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6858,0),#REF!,3,0)),IF(H6858=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6858,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6858,0),#REF!,6,0)),IF(H6858=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6858,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6858,0),#REF!,9,0)),IF(H6858=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6858,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6858,0),#REF!,12,0)),IF(H6858=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6858,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6858,0),#REF!,15,0)),IF(H6858=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6858,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6858,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6875=\"\",\"\",IF(YEAR(M6875)=YEAR(Paramètres!$F$15),-SUM(Q6875:R6875)*S6875*T6875,\"\"))","v":""},{"$f":"IF(B6875=\"\",\"\",(W6875+X6875+IF(AB6875=\"\",0,AB6875)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6875=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6875,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6875,0),#REF!,3,0)),IF(H6875=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6875,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6875,0),#REF!,3,0)),IF(H6875=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6875,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6875,0),#REF!,6,0)),IF(H6875=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6875,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6875,0),#REF!,9,0)),IF(H6875=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6875,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6875,0),#REF!,12,0)),IF(H6875=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6875,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6875,0),#REF!,15,0)),IF(H6875=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6875,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6875,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6906=\"\",\"\",IF(YEAR(M6906)=YEAR(Paramètres!$F$15),-SUM(Q6906:R6906)*S6906*T6906,\"\"))","v":""},{"$f":"IF(B6906=\"\",\"\",(W6906+X6906+IF(AB6906=\"\",0,AB6906)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6906=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6906,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6906,0),#REF!,3,0)),IF(H6906=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6906,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6906,0),#REF!,3,0)),IF(H6906=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6906,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6906,0),#REF!,6,0)),IF(H6906=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6906,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6906,0),#REF!,9,0)),IF(H6906=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6906,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6906,0),#REF!,12,0)),IF(H6906=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6906,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6906,0),#REF!,15,0)),IF(H6906=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6906,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6906,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6937=\"\",\"\",IF(YEAR(M6937)=YEAR(Paramètres!$F$15),-SUM(Q6937:R6937)*S6937*T6937,\"\"))","v":""},{"$f":"IF(B6937=\"\",\"\",(W6937+X6937+IF(AB6937=\"\",0,AB6937)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6937=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6937,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6937,0),#REF!,3,0)),IF(H6937=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6937,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6937,0),#REF!,3,0)),IF(H6937=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6937,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6937,0),#REF!,6,0)),IF(H6937=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6937,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6937,0),#REF!,9,0)),IF(H6937=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6937,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6937,0),#REF!,12,0)),IF(H6937=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6937,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6937,0),#REF!,15,0)),IF(H6937=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6937,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6937,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B6955=\"\",\"\",IF(YEAR(M6955)=YEAR(Paramètres!$F$15),-SUM(Q6955:R6955)*S6955*T6955,\"\"))","v":""},{"$f":"IF(B6955=\"\",\"\",(W6955+X6955+IF(AB6955=\"\",0,AB6955)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B6955=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G6955,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6955,0),#REF!,3,0)),IF(H6955=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G6955,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G6955,0),#REF!,3,0)),IF(H6955=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G6955,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G6955,0),#REF!,6,0)),IF(H6955=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G6955,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G6955,0),#REF!,9,0)),IF(H6955=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G6955,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G6955,0),#REF!,12,0)),IF(H6955=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G6955,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G6955,0),#REF!,15,0)),IF(H6955=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G6955,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G6955,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7002=\"\",\"\",IF(YEAR(M7002)=YEAR(Paramètres!$F$15),-SUM(Q7002:R7002)*S7002*T7002,\"\"))","v":""},{"$f":"IF(B7002=\"\",\"\",(W7002+X7002+IF(AB7002=\"\",0,AB7002)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7002=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7002,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7002,0),#REF!,3,0)),IF(H7002=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7002,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7002,0),#REF!,3,0)),IF(H7002=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7002,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7002,0),#REF!,6,0)),IF(H7002=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7002,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7002,0),#REF!,9,0)),IF(H7002=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7002,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7002,0),#REF!,12,0)),IF(H7002=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7002,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7002,0),#REF!,15,0)),IF(H7002=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7002,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7002,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7016=\"\",\"\",IF(YEAR(M7016)=YEAR(Paramètres!$F$15),-SUM(Q7016:R7016)*S7016*T7016,\"\"))","v":""},{"$f":"IF(B7016=\"\",\"\",(W7016+X7016+IF(AB7016=\"\",0,AB7016)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7016=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7016,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7016,0),#REF!,3,0)),IF(H7016=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7016,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7016,0),#REF!,3,0)),IF(H7016=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7016,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7016,0),#REF!,6,0)),IF(H7016=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7016,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7016,0),#REF!,9,0)),IF(H7016=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7016,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7016,0),#REF!,12,0)),IF(H7016=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7016,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7016,0),#REF!,15,0)),IF(H7016=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7016,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7016,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7063=\"\",\"\",IF(YEAR(M7063)=YEAR(Paramètres!$F$15),-SUM(Q7063:R7063)*S7063*T7063,\"\"))","v":""},{"$f":"IF(B7063=\"\",\"\",(W7063+X7063+IF(AB7063=\"\",0,AB7063)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7063=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7063,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7063,0),#REF!,3,0)),IF(H7063=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7063,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7063,0),#REF!,3,0)),IF(H7063=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7063,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7063,0),#REF!,6,0)),IF(H7063=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7063,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7063,0),#REF!,9,0)),IF(H7063=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7063,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7063,0),#REF!,12,0)),IF(H7063=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7063,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7063,0),#REF!,15,0)),IF(H7063=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7063,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7063,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7094=\"\",\"\",IF(YEAR(M7094)=YEAR(Paramètres!$F$15),-SUM(Q7094:R7094)*S7094*T7094,\"\"))","v":""},{"$f":"IF(B7094=\"\",\"\",(W7094+X7094+IF(AB7094=\"\",0,AB7094)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7094=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7094,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7094,0),#REF!,3,0)),IF(H7094=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7094,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7094,0),#REF!,3,0)),IF(H7094=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7094,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7094,0),#REF!,6,0)),IF(H7094=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7094,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7094,0),#REF!,9,0)),IF(H7094=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7094,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7094,0),#REF!,12,0)),IF(H7094=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7094,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7094,0),#REF!,15,0)),IF(H7094=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7094,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7094,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7097=\"\",\"\",IF(YEAR(M7097)=YEAR(Paramètres!$F$15),-SUM(Q7097:R7097)*S7097*T7097,\"\"))","v":""},{"$f":"IF(B7097=\"\",\"\",(W7097+X7097+IF(AB7097=\"\",0,AB7097)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7097=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7097,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7097,0),#REF!,3,0)),IF(H7097=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7097,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7097,0),#REF!,3,0)),IF(H7097=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7097,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7097,0),#REF!,6,0)),IF(H7097=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7097,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7097,0),#REF!,9,0)),IF(H7097=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7097,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7097,0),#REF!,12,0)),IF(H7097=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7097,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7097,0),#REF!,15,0)),IF(H7097=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7097,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7097,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7142=\"\",\"\",IF(YEAR(M7142)=YEAR(Paramètres!$F$15),-SUM(Q7142:R7142)*S7142*T7142,\"\"))","v":""},{"$f":"IF(B7142=\"\",\"\",(W7142+X7142+IF(AB7142=\"\",0,AB7142)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7142=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7142,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7142,0),#REF!,3,0)),IF(H7142=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7142,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7142,0),#REF!,3,0)),IF(H7142=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7142,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7142,0),#REF!,6,0)),IF(H7142=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7142,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7142,0),#REF!,9,0)),IF(H7142=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7142,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7142,0),#REF!,12,0)),IF(H7142=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7142,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7142,0),#REF!,15,0)),IF(H7142=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7142,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7142,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7173=\"\",\"\",IF(YEAR(M7173)=YEAR(Paramètres!$F$15),-SUM(Q7173:R7173)*S7173*T7173,\"\"))","v":""},{"$f":"IF(B7173=\"\",\"\",(W7173+X7173+IF(AB7173=\"\",0,AB7173)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7173=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7173,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7173,0),#REF!,3,0)),IF(H7173=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7173,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7173,0),#REF!,3,0)),IF(H7173=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7173,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7173,0),#REF!,6,0)),IF(H7173=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7173,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7173,0),#REF!,9,0)),IF(H7173=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7173,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7173,0),#REF!,12,0)),IF(H7173=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7173,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7173,0),#REF!,15,0)),IF(H7173=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7173,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7173,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7191=\"\",\"\",IF(YEAR(M7191)=YEAR(Paramètres!$F$15),-SUM(Q7191:R7191)*S7191*T7191,\"\"))","v":""},{"$f":"IF(B7191=\"\",\"\",(W7191+X7191+IF(AB7191=\"\",0,AB7191)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7191=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7191,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7191,0),#REF!,3,0)),IF(H7191=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7191,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7191,0),#REF!,3,0)),IF(H7191=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7191,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7191,0),#REF!,6,0)),IF(H7191=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7191,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7191,0),#REF!,9,0)),IF(H7191=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7191,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7191,0),#REF!,12,0)),IF(H7191=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7191,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7191,0),#REF!,15,0)),IF(H7191=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7191,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7191,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7224=\"\",\"\",IF(YEAR(M7224)=YEAR(Paramètres!$F$15),-SUM(Q7224:R7224)*S7224*T7224,\"\"))","v":""},{"$f":"IF(B7224=\"\",\"\",(W7224+X7224+IF(AB7224=\"\",0,AB7224)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7224=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7224,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7224,0),#REF!,3,0)),IF(H7224=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7224,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7224,0),#REF!,3,0)),IF(H7224=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7224,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7224,0),#REF!,6,0)),IF(H7224=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7224,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7224,0),#REF!,9,0)),IF(H7224=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7224,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7224,0),#REF!,12,0)),IF(H7224=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7224,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7224,0),#REF!,15,0)),IF(H7224=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7224,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7224,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7252=\"\",\"\",IF(YEAR(M7252)=YEAR(Paramètres!$F$15),-SUM(Q7252:R7252)*S7252*T7252,\"\"))","v":""},{"$f":"IF(B7252=\"\",\"\",(W7252+X7252+IF(AB7252=\"\",0,AB7252)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7252=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7252,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7252,0),#REF!,3,0)),IF(H7252=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7252,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7252,0),#REF!,3,0)),IF(H7252=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7252,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7252,0),#REF!,6,0)),IF(H7252=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7252,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7252,0),#REF!,9,0)),IF(H7252=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7252,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7252,0),#REF!,12,0)),IF(H7252=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7252,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7252,0),#REF!,15,0)),IF(H7252=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7252,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7252,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7270=\"\",\"\",IF(YEAR(M7270)=YEAR(Paramètres!$F$15),-SUM(Q7270:R7270)*S7270*T7270,\"\"))","v":""},{"$f":"IF(B7270=\"\",\"\",(W7270+X7270+IF(AB7270=\"\",0,AB7270)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7270=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7270,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7270,0),#REF!,3,0)),IF(H7270=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7270,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7270,0),#REF!,3,0)),IF(H7270=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7270,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7270,0),#REF!,6,0)),IF(H7270=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7270,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7270,0),#REF!,9,0)),IF(H7270=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7270,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7270,0),#REF!,12,0)),IF(H7270=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7270,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7270,0),#REF!,15,0)),IF(H7270=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7270,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7270,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7301=\"\",\"\",IF(YEAR(M7301)=YEAR(Paramètres!$F$15),-SUM(Q7301:R7301)*S7301*T7301,\"\"))","v":""},{"$f":"IF(B7301=\"\",\"\",(W7301+X7301+IF(AB7301=\"\",0,AB7301)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7301=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7301,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7301,0),#REF!,3,0)),IF(H7301=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7301,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7301,0),#REF!,3,0)),IF(H7301=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7301,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7301,0),#REF!,6,0)),IF(H7301=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7301,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7301,0),#REF!,9,0)),IF(H7301=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7301,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7301,0),#REF!,12,0)),IF(H7301=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7301,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7301,0),#REF!,15,0)),IF(H7301=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7301,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7301,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7351=\"\",\"\",IF(YEAR(M7351)=YEAR(Paramètres!$F$15),-SUM(Q7351:R7351)*S7351*T7351,\"\"))","v":""},{"$f":"IF(B7351=\"\",\"\",(W7351+X7351+IF(AB7351=\"\",0,AB7351)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7351=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7351,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7351,0),#REF!,3,0)),IF(H7351=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7351,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7351,0),#REF!,3,0)),IF(H7351=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7351,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7351,0),#REF!,6,0)),IF(H7351=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7351,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7351,0),#REF!,9,0)),IF(H7351=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7351,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7351,0),#REF!,12,0)),IF(H7351=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7351,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7351,0),#REF!,15,0)),IF(H7351=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7351,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7351,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7378=\"\",\"\",IF(YEAR(M7378)=YEAR(Paramètres!$F$15),-SUM(Q7378:R7378)*S7378*T7378,\"\"))","v":""},{"$f":"IF(B7378=\"\",\"\",(W7378+X7378+IF(AB7378=\"\",0,AB7378)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7378=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7378,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7378,0),#REF!,3,0)),IF(H7378=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7378,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7378,0),#REF!,3,0)),IF(H7378=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7378,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7378,0),#REF!,6,0)),IF(H7378=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7378,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7378,0),#REF!,9,0)),IF(H7378=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7378,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7378,0),#REF!,12,0)),IF(H7378=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7378,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7378,0),#REF!,15,0)),IF(H7378=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7378,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7378,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7409=\"\",\"\",IF(YEAR(M7409)=YEAR(Paramètres!$F$15),-SUM(Q7409:R7409)*S7409*T7409,\"\"))","v":""},{"$f":"IF(B7409=\"\",\"\",(W7409+X7409+IF(AB7409=\"\",0,AB7409)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7409=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7409,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7409,0),#REF!,3,0)),IF(H7409=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7409,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7409,0),#REF!,3,0)),IF(H7409=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7409,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7409,0),#REF!,6,0)),IF(H7409=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7409,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7409,0),#REF!,9,0)),IF(H7409=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7409,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7409,0),#REF!,12,0)),IF(H7409=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7409,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7409,0),#REF!,15,0)),IF(H7409=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7409,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7409,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7427=\"\",\"\",IF(YEAR(M7427)=YEAR(Paramètres!$F$15),-SUM(Q7427:R7427)*S7427*T7427,\"\"))","v":""},{"$f":"IF(B7427=\"\",\"\",(W7427+X7427+IF(AB7427=\"\",0,AB7427)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7427=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7427,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7427,0),#REF!,3,0)),IF(H7427=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7427,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7427,0),#REF!,3,0)),IF(H7427=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7427,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7427,0),#REF!,6,0)),IF(H7427=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7427,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7427,0),#REF!,9,0)),IF(H7427=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7427,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7427,0),#REF!,12,0)),IF(H7427=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7427,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7427,0),#REF!,15,0)),IF(H7427=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7427,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7427,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7446=\"\",\"\",IF(YEAR(M7446)=YEAR(Paramètres!$F$15),-SUM(Q7446:R7446)*S7446*T7446,\"\"))","v":""},{"$f":"IF(B7446=\"\",\"\",(W7446+X7446+IF(AB7446=\"\",0,AB7446)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7446=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7446,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7446,0),#REF!,3,0)),IF(H7446=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7446,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7446,0),#REF!,3,0)),IF(H7446=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7446,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7446,0),#REF!,6,0)),IF(H7446=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7446,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7446,0),#REF!,9,0)),IF(H7446=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7446,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7446,0),#REF!,12,0)),IF(H7446=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7446,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7446,0),#REF!,15,0)),IF(H7446=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7446,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7446,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7488=\"\",\"\",IF(YEAR(M7488)=YEAR(Paramètres!$F$15),-SUM(Q7488:R7488)*S7488*T7488,\"\"))","v":""},{"$f":"IF(B7488=\"\",\"\",(W7488+X7488+IF(AB7488=\"\",0,AB7488)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7488=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7488,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7488,0),#REF!,3,0)),IF(H7488=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7488,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7488,0),#REF!,3,0)),IF(H7488=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7488,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7488,0),#REF!,6,0)),IF(H7488=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7488,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7488,0),#REF!,9,0)),IF(H7488=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7488,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7488,0),#REF!,12,0)),IF(H7488=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7488,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7488,0),#REF!,15,0)),IF(H7488=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7488,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7488,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7506=\"\",\"\",IF(YEAR(M7506)=YEAR(Paramètres!$F$15),-SUM(Q7506:R7506)*S7506*T7506,\"\"))","v":""},{"$f":"IF(B7506=\"\",\"\",(W7506+X7506+IF(AB7506=\"\",0,AB7506)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7506=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7506,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7506,0),#REF!,3,0)),IF(H7506=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7506,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7506,0),#REF!,3,0)),IF(H7506=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7506,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7506,0),#REF!,6,0)),IF(H7506=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7506,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7506,0),#REF!,9,0)),IF(H7506=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7506,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7506,0),#REF!,12,0)),IF(H7506=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7506,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7506,0),#REF!,15,0)),IF(H7506=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7506,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7506,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7537=\"\",\"\",IF(YEAR(M7537)=YEAR(Paramètres!$F$15),-SUM(Q7537:R7537)*S7537*T7537,\"\"))","v":""},{"$f":"IF(B7537=\"\",\"\",(W7537+X7537+IF(AB7537=\"\",0,AB7537)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7537=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7537,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7537,0),#REF!,3,0)),IF(H7537=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7537,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7537,0),#REF!,3,0)),IF(H7537=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7537,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7537,0),#REF!,6,0)),IF(H7537=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7537,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7537,0),#REF!,9,0)),IF(H7537=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7537,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7537,0),#REF!,12,0)),IF(H7537=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7537,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7537,0),#REF!,15,0)),IF(H7537=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7537,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7537,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7573=\"\",\"\",IF(YEAR(M7573)=YEAR(Paramètres!$F$15),-SUM(Q7573:R7573)*S7573*T7573,\"\"))","v":""},{"$f":"IF(B7573=\"\",\"\",(W7573+X7573+IF(AB7573=\"\",0,AB7573)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7573=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7573,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7573,0),#REF!,3,0)),IF(H7573=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7573,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7573,0),#REF!,3,0)),IF(H7573=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7573,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7573,0),#REF!,6,0)),IF(H7573=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7573,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7573,0),#REF!,9,0)),IF(H7573=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7573,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7573,0),#REF!,12,0)),IF(H7573=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7573,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7573,0),#REF!,15,0)),IF(H7573=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7573,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7573,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7585=\"\",\"\",IF(YEAR(M7585)=YEAR(Paramètres!$F$15),-SUM(Q7585:R7585)*S7585*T7585,\"\"))","v":""},{"$f":"IF(B7585=\"\",\"\",(W7585+X7585+IF(AB7585=\"\",0,AB7585)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7585=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7585,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7585,0),#REF!,3,0)),IF(H7585=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7585,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7585,0),#REF!,3,0)),IF(H7585=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7585,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7585,0),#REF!,6,0)),IF(H7585=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7585,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7585,0),#REF!,9,0)),IF(H7585=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7585,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7585,0),#REF!,12,0)),IF(H7585=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7585,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7585,0),#REF!,15,0)),IF(H7585=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7585,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7585,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7616=\"\",\"\",IF(YEAR(M7616)=YEAR(Paramètres!$F$15),-SUM(Q7616:R7616)*S7616*T7616,\"\"))","v":""},{"$f":"IF(B7616=\"\",\"\",(W7616+X7616+IF(AB7616=\"\",0,AB7616)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7616=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7616,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7616,0),#REF!,3,0)),IF(H7616=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7616,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7616,0),#REF!,3,0)),IF(H7616=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7616,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7616,0),#REF!,6,0)),IF(H7616=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7616,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7616,0),#REF!,9,0)),IF(H7616=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7616,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7616,0),#REF!,12,0)),IF(H7616=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7616,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7616,0),#REF!,15,0)),IF(H7616=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7616,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7616,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7663=\"\",\"\",IF(YEAR(M7663)=YEAR(Paramètres!$F$15),-SUM(Q7663:R7663)*S7663*T7663,\"\"))","v":""},{"$f":"IF(B7663=\"\",\"\",(W7663+X7663+IF(AB7663=\"\",0,AB7663)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7663=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7663,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7663,0),#REF!,3,0)),IF(H7663=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7663,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7663,0),#REF!,3,0)),IF(H7663=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7663,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7663,0),#REF!,6,0)),IF(H7663=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7663,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7663,0),#REF!,9,0)),IF(H7663=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7663,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7663,0),#REF!,12,0)),IF(H7663=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7663,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7663,0),#REF!,15,0)),IF(H7663=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7663,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7663,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7696=\"\",\"\",IF(YEAR(M7696)=YEAR(Paramètres!$F$15),-SUM(Q7696:R7696)*S7696*T7696,\"\"))","v":""},{"$f":"IF(B7696=\"\",\"\",(W7696+X7696+IF(AB7696=\"\",0,AB7696)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7696=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7696,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7696,0),#REF!,3,0)),IF(H7696=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7696,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7696,0),#REF!,3,0)),IF(H7696=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7696,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7696,0),#REF!,6,0)),IF(H7696=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7696,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7696,0),#REF!,9,0)),IF(H7696=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7696,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7696,0),#REF!,12,0)),IF(H7696=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7696,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7696,0),#REF!,15,0)),IF(H7696=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7696,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7696,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7724=\"\",\"\",IF(YEAR(M7724)=YEAR(Paramètres!$F$15),-SUM(Q7724:R7724)*S7724*T7724,\"\"))","v":""},{"$f":"IF(B7724=\"\",\"\",(W7724+X7724+IF(AB7724=\"\",0,AB7724)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7724=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7724,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7724,0),#REF!,3,0)),IF(H7724=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7724,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7724,0),#REF!,3,0)),IF(H7724=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7724,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7724,0),#REF!,6,0)),IF(H7724=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7724,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7724,0),#REF!,9,0)),IF(H7724=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7724,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7724,0),#REF!,12,0)),IF(H7724=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7724,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7724,0),#REF!,15,0)),IF(H7724=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7724,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7724,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7742=\"\",\"\",IF(YEAR(M7742)=YEAR(Paramètres!$F$15),-SUM(Q7742:R7742)*S7742*T7742,\"\"))","v":""},{"$f":"IF(B7742=\"\",\"\",(W7742+X7742+IF(AB7742=\"\",0,AB7742)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7742=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7742,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7742,0),#REF!,3,0)),IF(H7742=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7742,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7742,0),#REF!,3,0)),IF(H7742=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7742,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7742,0),#REF!,6,0)),IF(H7742=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7742,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7742,0),#REF!,9,0)),IF(H7742=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7742,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7742,0),#REF!,12,0)),IF(H7742=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7742,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7742,0),#REF!,15,0)),IF(H7742=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7742,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7742,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7773=\"\",\"\",IF(YEAR(M7773)=YEAR(Paramètres!$F$15),-SUM(Q7773:R7773)*S7773*T7773,\"\"))","v":""},{"$f":"IF(B7773=\"\",\"\",(W7773+X7773+IF(AB7773=\"\",0,AB7773)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7773=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7773,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7773,0),#REF!,3,0)),IF(H7773=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7773,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7773,0),#REF!,3,0)),IF(H7773=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7773,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7773,0),#REF!,6,0)),IF(H7773=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7773,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7773,0),#REF!,9,0)),IF(H7773=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7773,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7773,0),#REF!,12,0)),IF(H7773=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7773,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7773,0),#REF!,15,0)),IF(H7773=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7773,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7773,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7795=\"\",\"\",IF(YEAR(M7795)=YEAR(Paramètres!$F$15),-SUM(Q7795:R7795)*S7795*T7795,\"\"))","v":""},{"$f":"IF(B7795=\"\",\"\",(W7795+X7795+IF(AB7795=\"\",0,AB7795)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7795=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7795,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7795,0),#REF!,3,0)),IF(H7795=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7795,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7795,0),#REF!,3,0)),IF(H7795=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7795,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7795,0),#REF!,6,0)),IF(H7795=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7795,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7795,0),#REF!,9,0)),IF(H7795=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7795,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7795,0),#REF!,12,0)),IF(H7795=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7795,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7795,0),#REF!,15,0)),IF(H7795=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7795,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7795,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7821=\"\",\"\",IF(YEAR(M7821)=YEAR(Paramètres!$F$15),-SUM(Q7821:R7821)*S7821*T7821,\"\"))","v":""},{"$f":"IF(B7821=\"\",\"\",(W7821+X7821+IF(AB7821=\"\",0,AB7821)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7821=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7821,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7821,0),#REF!,3,0)),IF(H7821=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7821,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7821,0),#REF!,3,0)),IF(H7821=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7821,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7821,0),#REF!,6,0)),IF(H7821=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7821,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7821,0),#REF!,9,0)),IF(H7821=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7821,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7821,0),#REF!,12,0)),IF(H7821=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7821,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7821,0),#REF!,15,0)),IF(H7821=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7821,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7821,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7852=\"\",\"\",IF(YEAR(M7852)=YEAR(Paramètres!$F$15),-SUM(Q7852:R7852)*S7852*T7852,\"\"))","v":""},{"$f":"IF(B7852=\"\",\"\",(W7852+X7852+IF(AB7852=\"\",0,AB7852)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7852=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7852,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7852,0),#REF!,3,0)),IF(H7852=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7852,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7852,0),#REF!,3,0)),IF(H7852=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7852,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7852,0),#REF!,6,0)),IF(H7852=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7852,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7852,0),#REF!,9,0)),IF(H7852=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7852,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7852,0),#REF!,12,0)),IF(H7852=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7852,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7852,0),#REF!,15,0)),IF(H7852=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7852,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7852,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7899=\"\",\"\",IF(YEAR(M7899)=YEAR(Paramètres!$F$15),-SUM(Q7899:R7899)*S7899*T7899,\"\"))","v":""},{"$f":"IF(B7899=\"\",\"\",(W7899+X7899+IF(AB7899=\"\",0,AB7899)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7899=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7899,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7899,0),#REF!,3,0)),IF(H7899=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7899,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7899,0),#REF!,3,0)),IF(H7899=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7899,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7899,0),#REF!,6,0)),IF(H7899=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7899,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7899,0),#REF!,9,0)),IF(H7899=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7899,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7899,0),#REF!,12,0)),IF(H7899=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7899,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7899,0),#REF!,15,0)),IF(H7899=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7899,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7899,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7918=\"\",\"\",IF(YEAR(M7918)=YEAR(Paramètres!$F$15),-SUM(Q7918:R7918)*S7918*T7918,\"\"))","v":""},{"$f":"IF(B7918=\"\",\"\",(W7918+X7918+IF(AB7918=\"\",0,AB7918)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7918=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7918,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7918,0),#REF!,3,0)),IF(H7918=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7918,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7918,0),#REF!,3,0)),IF(H7918=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7918,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7918,0),#REF!,6,0)),IF(H7918=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7918,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7918,0),#REF!,9,0)),IF(H7918=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7918,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7918,0),#REF!,12,0)),IF(H7918=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7918,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7918,0),#REF!,15,0)),IF(H7918=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7918,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7918,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7947=\"\",\"\",IF(YEAR(M7947)=YEAR(Paramètres!$F$15),-SUM(Q7947:R7947)*S7947*T7947,\"\"))","v":""},{"$f":"IF(B7947=\"\",\"\",(W7947+X7947+IF(AB7947=\"\",0,AB7947)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7947=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7947,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7947,0),#REF!,3,0)),IF(H7947=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7947,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7947,0),#REF!,3,0)),IF(H7947=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7947,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7947,0),#REF!,6,0)),IF(H7947=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7947,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7947,0),#REF!,9,0)),IF(H7947=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7947,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7947,0),#REF!,12,0)),IF(H7947=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7947,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7947,0),#REF!,15,0)),IF(H7947=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7947,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7947,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B7978=\"\",\"\",IF(YEAR(M7978)=YEAR(Paramètres!$F$15),-SUM(Q7978:R7978)*S7978*T7978,\"\"))","v":""},{"$f":"IF(B7978=\"\",\"\",(W7978+X7978+IF(AB7978=\"\",0,AB7978)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B7978=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G7978,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7978,0),#REF!,3,0)),IF(H7978=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G7978,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G7978,0),#REF!,3,0)),IF(H7978=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G7978,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G7978,0),#REF!,6,0)),IF(H7978=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G7978,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G7978,0),#REF!,9,0)),IF(H7978=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G7978,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G7978,0),#REF!,12,0)),IF(H7978=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G7978,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G7978,0),#REF!,15,0)),IF(H7978=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G7978,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G7978,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8009=\"\",\"\",IF(YEAR(M8009)=YEAR(Paramètres!$F$15),-SUM(Q8009:R8009)*S8009*T8009,\"\"))","v":""},{"$f":"IF(B8009=\"\",\"\",(W8009+X8009+IF(AB8009=\"\",0,AB8009)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8009=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8009,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8009,0),#REF!,3,0)),IF(H8009=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8009,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8009,0),#REF!,3,0)),IF(H8009=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8009,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8009,0),#REF!,6,0)),IF(H8009=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8009,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8009,0),#REF!,9,0)),IF(H8009=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8009,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8009,0),#REF!,12,0)),IF(H8009=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8009,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8009,0),#REF!,15,0)),IF(H8009=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8009,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8009,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8017=\"\",\"\",IF(YEAR(M8017)=YEAR(Paramètres!$F$15),-SUM(Q8017:R8017)*S8017*T8017,\"\"))","v":""},{"$f":"IF(B8017=\"\",\"\",(W8017+X8017+IF(AB8017=\"\",0,AB8017)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8017=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8017,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8017,0),#REF!,3,0)),IF(H8017=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8017,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8017,0),#REF!,3,0)),IF(H8017=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8017,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8017,0),#REF!,6,0)),IF(H8017=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8017,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8017,0),#REF!,9,0)),IF(H8017=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8017,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8017,0),#REF!,12,0)),IF(H8017=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8017,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8017,0),#REF!,15,0)),IF(H8017=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8017,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8017,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8057=\"\",\"\",IF(YEAR(M8057)=YEAR(Paramètres!$F$15),-SUM(Q8057:R8057)*S8057*T8057,\"\"))","v":""},{"$f":"IF(B8057=\"\",\"\",(W8057+X8057+IF(AB8057=\"\",0,AB8057)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8057=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8057,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8057,0),#REF!,3,0)),IF(H8057=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8057,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8057,0),#REF!,3,0)),IF(H8057=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8057,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8057,0),#REF!,6,0)),IF(H8057=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8057,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8057,0),#REF!,9,0)),IF(H8057=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8057,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8057,0),#REF!,12,0)),IF(H8057=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8057,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8057,0),#REF!,15,0)),IF(H8057=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8057,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8057,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8088=\"\",\"\",IF(YEAR(M8088)=YEAR(Paramètres!$F$15),-SUM(Q8088:R8088)*S8088*T8088,\"\"))","v":""},{"$f":"IF(B8088=\"\",\"\",(W8088+X8088+IF(AB8088=\"\",0,AB8088)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8088=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8088,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8088,0),#REF!,3,0)),IF(H8088=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8088,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8088,0),#REF!,3,0)),IF(H8088=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8088,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8088,0),#REF!,6,0)),IF(H8088=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8088,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8088,0),#REF!,9,0)),IF(H8088=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8088,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8088,0),#REF!,12,0)),IF(H8088=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8088,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8088,0),#REF!,15,0)),IF(H8088=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8088,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8088,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8106=\"\",\"\",IF(YEAR(M8106)=YEAR(Paramètres!$F$15),-SUM(Q8106:R8106)*S8106*T8106,\"\"))","v":""},{"$f":"IF(B8106=\"\",\"\",(W8106+X8106+IF(AB8106=\"\",0,AB8106)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8106=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8106,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8106,0),#REF!,3,0)),IF(H8106=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8106,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8106,0),#REF!,3,0)),IF(H8106=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8106,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8106,0),#REF!,6,0)),IF(H8106=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8106,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8106,0),#REF!,9,0)),IF(H8106=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8106,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8106,0),#REF!,12,0)),IF(H8106=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8106,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8106,0),#REF!,15,0)),IF(H8106=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8106,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8106,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8140=\"\",\"\",IF(YEAR(M8140)=YEAR(Paramètres!$F$15),-SUM(Q8140:R8140)*S8140*T8140,\"\"))","v":""},{"$f":"IF(B8140=\"\",\"\",(W8140+X8140+IF(AB8140=\"\",0,AB8140)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8140=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8140,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8140,0),#REF!,3,0)),IF(H8140=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8140,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8140,0),#REF!,3,0)),IF(H8140=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8140,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8140,0),#REF!,6,0)),IF(H8140=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8140,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8140,0),#REF!,9,0)),IF(H8140=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8140,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8140,0),#REF!,12,0)),IF(H8140=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8140,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8140,0),#REF!,15,0)),IF(H8140=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8140,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8140,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8183=\"\",\"\",IF(YEAR(M8183)=YEAR(Paramètres!$F$15),-SUM(Q8183:R8183)*S8183*T8183,\"\"))","v":""},{"$f":"IF(B8183=\"\",\"\",(W8183+X8183+IF(AB8183=\"\",0,AB8183)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8183=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8183,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8183,0),#REF!,3,0)),IF(H8183=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8183,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8183,0),#REF!,3,0)),IF(H8183=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8183,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8183,0),#REF!,6,0)),IF(H8183=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8183,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8183,0),#REF!,9,0)),IF(H8183=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8183,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8183,0),#REF!,12,0)),IF(H8183=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8183,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8183,0),#REF!,15,0)),IF(H8183=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8183,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8183,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8214=\"\",\"\",IF(YEAR(M8214)=YEAR(Paramètres!$F$15),-SUM(Q8214:R8214)*S8214*T8214,\"\"))","v":""},{"$f":"IF(B8214=\"\",\"\",(W8214+X8214+IF(AB8214=\"\",0,AB8214)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8214=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8214,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8214,0),#REF!,3,0)),IF(H8214=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8214,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8214,0),#REF!,3,0)),IF(H8214=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8214,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8214,0),#REF!,6,0)),IF(H8214=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8214,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8214,0),#REF!,9,0)),IF(H8214=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8214,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8214,0),#REF!,12,0)),IF(H8214=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8214,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8214,0),#REF!,15,0)),IF(H8214=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8214,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8214,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8245=\"\",\"\",IF(YEAR(M8245)=YEAR(Paramètres!$F$15),-SUM(Q8245:R8245)*S8245*T8245,\"\"))","v":""},{"$f":"IF(B8245=\"\",\"\",(W8245+X8245+IF(AB8245=\"\",0,AB8245)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8245=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8245,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8245,0),#REF!,3,0)),IF(H8245=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8245,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8245,0),#REF!,3,0)),IF(H8245=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8245,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8245,0),#REF!,6,0)),IF(H8245=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8245,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8245,0),#REF!,9,0)),IF(H8245=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8245,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8245,0),#REF!,12,0)),IF(H8245=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8245,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8245,0),#REF!,15,0)),IF(H8245=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8245,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8245,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8267=\"\",\"\",IF(YEAR(M8267)=YEAR(Paramètres!$F$15),-SUM(Q8267:R8267)*S8267*T8267,\"\"))","v":""},{"$f":"IF(B8267=\"\",\"\",(W8267+X8267+IF(AB8267=\"\",0,AB8267)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8267=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8267,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8267,0),#REF!,3,0)),IF(H8267=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8267,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8267,0),#REF!,3,0)),IF(H8267=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8267,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8267,0),#REF!,6,0)),IF(H8267=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8267,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8267,0),#REF!,9,0)),IF(H8267=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8267,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8267,0),#REF!,12,0)),IF(H8267=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8267,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8267,0),#REF!,15,0)),IF(H8267=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8267,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8267,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8293=\"\",\"\",IF(YEAR(M8293)=YEAR(Paramètres!$F$15),-SUM(Q8293:R8293)*S8293*T8293,\"\"))","v":""},{"$f":"IF(B8293=\"\",\"\",(W8293+X8293+IF(AB8293=\"\",0,AB8293)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8293=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8293,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8293,0),#REF!,3,0)),IF(H8293=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8293,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8293,0),#REF!,3,0)),IF(H8293=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8293,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8293,0),#REF!,6,0)),IF(H8293=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8293,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8293,0),#REF!,9,0)),IF(H8293=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8293,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8293,0),#REF!,12,0)),IF(H8293=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8293,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8293,0),#REF!,15,0)),IF(H8293=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8293,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8293,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8311=\"\",\"\",IF(YEAR(M8311)=YEAR(Paramètres!$F$15),-SUM(Q8311:R8311)*S8311*T8311,\"\"))","v":""},{"$f":"IF(B8311=\"\",\"\",(W8311+X8311+IF(AB8311=\"\",0,AB8311)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8311=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8311,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8311,0),#REF!,3,0)),IF(H8311=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8311,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8311,0),#REF!,3,0)),IF(H8311=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8311,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8311,0),#REF!,6,0)),IF(H8311=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8311,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8311,0),#REF!,9,0)),IF(H8311=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8311,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8311,0),#REF!,12,0)),IF(H8311=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8311,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8311,0),#REF!,15,0)),IF(H8311=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8311,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8311,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8342=\"\",\"\",IF(YEAR(M8342)=YEAR(Paramètres!$F$15),-SUM(Q8342:R8342)*S8342*T8342,\"\"))","v":""},{"$f":"IF(B8342=\"\",\"\",(W8342+X8342+IF(AB8342=\"\",0,AB8342)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8342=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8342,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8342,0),#REF!,3,0)),IF(H8342=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8342,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8342,0),#REF!,3,0)),IF(H8342=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8342,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8342,0),#REF!,6,0)),IF(H8342=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8342,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8342,0),#REF!,9,0)),IF(H8342=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8342,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8342,0),#REF!,12,0)),IF(H8342=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8342,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8342,0),#REF!,15,0)),IF(H8342=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8342,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8342,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8362=\"\",\"\",IF(YEAR(M8362)=YEAR(Paramètres!$F$15),-SUM(Q8362:R8362)*S8362*T8362,\"\"))","v":""},{"$f":"IF(B8362=\"\",\"\",(W8362+X8362+IF(AB8362=\"\",0,AB8362)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8362=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8362,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8362,0),#REF!,3,0)),IF(H8362=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8362,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8362,0),#REF!,3,0)),IF(H8362=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8362,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8362,0),#REF!,6,0)),IF(H8362=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8362,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8362,0),#REF!,9,0)),IF(H8362=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8362,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8362,0),#REF!,12,0)),IF(H8362=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8362,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8362,0),#REF!,15,0)),IF(H8362=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8362,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8362,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8390=\"\",\"\",IF(YEAR(M8390)=YEAR(Paramètres!$F$15),-SUM(Q8390:R8390)*S8390*T8390,\"\"))","v":""},{"$f":"IF(B8390=\"\",\"\",(W8390+X8390+IF(AB8390=\"\",0,AB8390)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B8390=\"\",\"\",W8390+X8390+AC8390)","v":""},{"$f":"IF(B8390=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8390,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8390,0),#REF!,3,0)),IF(H8390=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8390,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8390,0),#REF!,3,0)),IF(H8390=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8390,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8390,0),#REF!,6,0)),IF(H8390=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8390,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8390,0),#REF!,9,0)),IF(H8390=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8390,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8390,0),#REF!,12,0)),IF(H8390=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8390,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8390,0),#REF!,15,0)),IF(H8390=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8390,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8390,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8421=\"\",\"\",IF(YEAR(M8421)=YEAR(Paramètres!$F$15),-SUM(Q8421:R8421)*S8421*T8421,\"\"))","v":""},{"$f":"IF(B8421=\"\",\"\",(W8421+X8421+IF(AB8421=\"\",0,AB8421)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8421=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8421,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8421,0),#REF!,3,0)),IF(H8421=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8421,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8421,0),#REF!,3,0)),IF(H8421=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8421,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8421,0),#REF!,6,0)),IF(H8421=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8421,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8421,0),#REF!,9,0)),IF(H8421=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8421,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8421,0),#REF!,12,0)),IF(H8421=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8421,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8421,0),#REF!,15,0)),IF(H8421=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8421,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8421,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8452=\"\",\"\",IF(YEAR(M8452)=YEAR(Paramètres!$F$15),-SUM(Q8452:R8452)*S8452*T8452,\"\"))","v":""},{"$f":"IF(B8452=\"\",\"\",(W8452+X8452+IF(AB8452=\"\",0,AB8452)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8452=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8452,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8452,0),#REF!,3,0)),IF(H8452=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8452,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8452,0),#REF!,3,0)),IF(H8452=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8452,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8452,0),#REF!,6,0)),IF(H8452=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8452,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8452,0),#REF!,9,0)),IF(H8452=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8452,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8452,0),#REF!,12,0)),IF(H8452=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8452,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8452,0),#REF!,15,0)),IF(H8452=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8452,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8452,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8489=\"\",\"\",IF(YEAR(M8489)=YEAR(Paramètres!$F$15),-SUM(Q8489:R8489)*S8489*T8489,\"\"))","v":""},{"$f":"IF(B8489=\"\",\"\",(W8489+X8489+IF(AB8489=\"\",0,AB8489)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8489=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8489,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8489,0),#REF!,3,0)),IF(H8489=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8489,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8489,0),#REF!,3,0)),IF(H8489=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8489,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8489,0),#REF!,6,0)),IF(H8489=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8489,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8489,0),#REF!,9,0)),IF(H8489=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8489,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8489,0),#REF!,12,0)),IF(H8489=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8489,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8489,0),#REF!,15,0)),IF(H8489=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8489,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8489,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8529=\"\",\"\",IF(YEAR(M8529)=YEAR(Paramètres!$F$15),-SUM(Q8529:R8529)*S8529*T8529,\"\"))","v":""},{"$f":"IF(B8529=\"\",\"\",(W8529+X8529+IF(AB8529=\"\",0,AB8529)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8529=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8529,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8529,0),#REF!,3,0)),IF(H8529=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8529,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8529,0),#REF!,3,0)),IF(H8529=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8529,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8529,0),#REF!,6,0)),IF(H8529=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8529,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8529,0),#REF!,9,0)),IF(H8529=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8529,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8529,0),#REF!,12,0)),IF(H8529=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8529,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8529,0),#REF!,15,0)),IF(H8529=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8529,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8529,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8547=\"\",\"\",IF(YEAR(M8547)=YEAR(Paramètres!$F$15),-SUM(Q8547:R8547)*S8547*T8547,\"\"))","v":""},{"$f":"IF(B8547=\"\",\"\",(W8547+X8547+IF(AB8547=\"\",0,AB8547)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8547=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8547,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8547,0),#REF!,3,0)),IF(H8547=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8547,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8547,0),#REF!,3,0)),IF(H8547=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8547,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8547,0),#REF!,6,0)),IF(H8547=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8547,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8547,0),#REF!,9,0)),IF(H8547=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8547,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8547,0),#REF!,12,0)),IF(H8547=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8547,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8547,0),#REF!,15,0)),IF(H8547=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8547,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8547,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8578=\"\",\"\",IF(YEAR(M8578)=YEAR(Paramètres!$F$15),-SUM(Q8578:R8578)*S8578*T8578,\"\"))","v":""},{"$f":"IF(B8578=\"\",\"\",(W8578+X8578+IF(AB8578=\"\",0,AB8578)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8578=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8578,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8578,0),#REF!,3,0)),IF(H8578=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8578,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8578,0),#REF!,3,0)),IF(H8578=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8578,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8578,0),#REF!,6,0)),IF(H8578=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8578,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8578,0),#REF!,9,0)),IF(H8578=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8578,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8578,0),#REF!,12,0)),IF(H8578=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8578,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8578,0),#REF!,15,0)),IF(H8578=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8578,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8578,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8612=\"\",\"\",IF(YEAR(M8612)=YEAR(Paramètres!$F$15),-SUM(Q8612:R8612)*S8612*T8612,\"\"))","v":""},{"$f":"IF(B8612=\"\",\"\",(W8612+X8612+IF(AB8612=\"\",0,AB8612)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8612=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8612,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8612,0),#REF!,3,0)),IF(H8612=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8612,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8612,0),#REF!,3,0)),IF(H8612=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8612,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8612,0),#REF!,6,0)),IF(H8612=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8612,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8612,0),#REF!,9,0)),IF(H8612=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8612,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8612,0),#REF!,12,0)),IF(H8612=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8612,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8612,0),#REF!,15,0)),IF(H8612=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8612,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8612,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8626=\"\",\"\",IF(YEAR(M8626)=YEAR(Paramètres!$F$15),-SUM(Q8626:R8626)*S8626*T8626,\"\"))","v":""},{"$f":"IF(B8626=\"\",\"\",(W8626+X8626+IF(AB8626=\"\",0,AB8626)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8626=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8626,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8626,0),#REF!,3,0)),IF(H8626=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8626,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8626,0),#REF!,3,0)),IF(H8626=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8626,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8626,0),#REF!,6,0)),IF(H8626=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8626,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8626,0),#REF!,9,0)),IF(H8626=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8626,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8626,0),#REF!,12,0)),IF(H8626=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8626,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8626,0),#REF!,15,0)),IF(H8626=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8626,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8626,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8657=\"\",\"\",IF(YEAR(M8657)=YEAR(Paramètres!$F$15),-SUM(Q8657:R8657)*S8657*T8657,\"\"))","v":""},{"$f":"IF(B8657=\"\",\"\",(W8657+X8657+IF(AB8657=\"\",0,AB8657)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8657=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8657,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8657,0),#REF!,3,0)),IF(H8657=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8657,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8657,0),#REF!,3,0)),IF(H8657=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8657,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8657,0),#REF!,6,0)),IF(H8657=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8657,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8657,0),#REF!,9,0)),IF(H8657=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8657,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8657,0),#REF!,12,0)),IF(H8657=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8657,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8657,0),#REF!,15,0)),IF(H8657=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8657,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8657,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8688=\"\",\"\",IF(YEAR(M8688)=YEAR(Paramètres!$F$15),-SUM(Q8688:R8688)*S8688*T8688,\"\"))","v":""},{"$f":"IF(B8688=\"\",\"\",(W8688+X8688+IF(AB8688=\"\",0,AB8688)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8688=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8688,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8688,0),#REF!,3,0)),IF(H8688=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8688,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8688,0),#REF!,3,0)),IF(H8688=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8688,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8688,0),#REF!,6,0)),IF(H8688=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8688,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8688,0),#REF!,9,0)),IF(H8688=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8688,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8688,0),#REF!,12,0)),IF(H8688=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8688,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8688,0),#REF!,15,0)),IF(H8688=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8688,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8688,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8711=\"\",\"\",IF(YEAR(M8711)=YEAR(Paramètres!$F$15),-SUM(Q8711:R8711)*S8711*T8711,\"\"))","v":""},{"$f":"IF(B8711=\"\",\"\",(W8711+X8711+IF(AB8711=\"\",0,AB8711)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8711=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8711,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8711,0),#REF!,3,0)),IF(H8711=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8711,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8711,0),#REF!,3,0)),IF(H8711=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8711,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8711,0),#REF!,6,0)),IF(H8711=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8711,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8711,0),#REF!,9,0)),IF(H8711=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8711,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8711,0),#REF!,12,0)),IF(H8711=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8711,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8711,0),#REF!,15,0)),IF(H8711=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8711,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8711,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8736=\"\",\"\",IF(YEAR(M8736)=YEAR(Paramètres!$F$15),-SUM(Q8736:R8736)*S8736*T8736,\"\"))","v":""},{"$f":"IF(B8736=\"\",\"\",(W8736+X8736+IF(AB8736=\"\",0,AB8736)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8736=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8736,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8736,0),#REF!,3,0)),IF(H8736=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8736,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8736,0),#REF!,3,0)),IF(H8736=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8736,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8736,0),#REF!,6,0)),IF(H8736=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8736,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8736,0),#REF!,9,0)),IF(H8736=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8736,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8736,0),#REF!,12,0)),IF(H8736=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8736,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8736,0),#REF!,15,0)),IF(H8736=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8736,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8736,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8783=\"\",\"\",IF(YEAR(M8783)=YEAR(Paramètres!$F$15),-SUM(Q8783:R8783)*S8783*T8783,\"\"))","v":""},{"$f":"IF(B8783=\"\",\"\",(W8783+X8783+IF(AB8783=\"\",0,AB8783)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8783=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8783,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8783,0),#REF!,3,0)),IF(H8783=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8783,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8783,0),#REF!,3,0)),IF(H8783=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8783,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8783,0),#REF!,6,0)),IF(H8783=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8783,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8783,0),#REF!,9,0)),IF(H8783=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8783,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8783,0),#REF!,12,0)),IF(H8783=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8783,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8783,0),#REF!,15,0)),IF(H8783=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8783,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8783,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8814=\"\",\"\",IF(YEAR(M8814)=YEAR(Paramètres!$F$15),-SUM(Q8814:R8814)*S8814*T8814,\"\"))","v":""},{"$f":"IF(B8814=\"\",\"\",(W8814+X8814+IF(AB8814=\"\",0,AB8814)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8814=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8814,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8814,0),#REF!,3,0)),IF(H8814=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8814,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8814,0),#REF!,3,0)),IF(H8814=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8814,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8814,0),#REF!,6,0)),IF(H8814=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8814,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8814,0),#REF!,9,0)),IF(H8814=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8814,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8814,0),#REF!,12,0)),IF(H8814=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8814,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8814,0),#REF!,15,0)),IF(H8814=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8814,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8814,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8834=\"\",\"\",IF(YEAR(M8834)=YEAR(Paramètres!$F$15),-SUM(Q8834:R8834)*S8834*T8834,\"\"))","v":""},{"$f":"IF(B8834=\"\",\"\",(W8834+X8834+IF(AB8834=\"\",0,AB8834)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8834=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8834,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8834,0),#REF!,3,0)),IF(H8834=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8834,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8834,0),#REF!,3,0)),IF(H8834=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8834,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8834,0),#REF!,6,0)),IF(H8834=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8834,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8834,0),#REF!,9,0)),IF(H8834=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8834,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8834,0),#REF!,12,0)),IF(H8834=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8834,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8834,0),#REF!,15,0)),IF(H8834=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8834,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8834,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8862=\"\",\"\",IF(YEAR(M8862)=YEAR(Paramètres!$F$15),-SUM(Q8862:R8862)*S8862*T8862,\"\"))","v":""},{"$f":"IF(B8862=\"\",\"\",(W8862+X8862+IF(AB8862=\"\",0,AB8862)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8862=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8862,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8862,0),#REF!,3,0)),IF(H8862=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8862,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8862,0),#REF!,3,0)),IF(H8862=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8862,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8862,0),#REF!,6,0)),IF(H8862=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8862,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8862,0),#REF!,9,0)),IF(H8862=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8862,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8862,0),#REF!,12,0)),IF(H8862=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8862,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8862,0),#REF!,15,0)),IF(H8862=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8862,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8862,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8893=\"\",\"\",IF(YEAR(M8893)=YEAR(Paramètres!$F$15),-SUM(Q8893:R8893)*S8893*T8893,\"\"))","v":""},{"$f":"IF(B8893=\"\",\"\",(W8893+X8893+IF(AB8893=\"\",0,AB8893)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8893=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8893,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8893,0),#REF!,3,0)),IF(H8893=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8893,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8893,0),#REF!,3,0)),IF(H8893=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8893,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8893,0),#REF!,6,0)),IF(H8893=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8893,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8893,0),#REF!,9,0)),IF(H8893=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8893,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8893,0),#REF!,12,0)),IF(H8893=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8893,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8893,0),#REF!,15,0)),IF(H8893=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8893,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8893,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8911=\"\",\"\",IF(YEAR(M8911)=YEAR(Paramètres!$F$15),-SUM(Q8911:R8911)*S8911*T8911,\"\"))","v":""},{"$f":"IF(B8911=\"\",\"\",(W8911+X8911+IF(AB8911=\"\",0,AB8911)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8911=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8911,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8911,0),#REF!,3,0)),IF(H8911=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8911,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8911,0),#REF!,3,0)),IF(H8911=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8911,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8911,0),#REF!,6,0)),IF(H8911=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8911,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8911,0),#REF!,9,0)),IF(H8911=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8911,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8911,0),#REF!,12,0)),IF(H8911=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8911,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8911,0),#REF!,15,0)),IF(H8911=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8911,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8911,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8961=\"\",\"\",IF(YEAR(M8961)=YEAR(Paramètres!$F$15),-SUM(Q8961:R8961)*S8961*T8961,\"\"))","v":""},{"$f":"IF(B8961=\"\",\"\",(W8961+X8961+IF(AB8961=\"\",0,AB8961)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8961=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8961,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8961,0),#REF!,3,0)),IF(H8961=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8961,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8961,0),#REF!,3,0)),IF(H8961=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8961,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8961,0),#REF!,6,0)),IF(H8961=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8961,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8961,0),#REF!,9,0)),IF(H8961=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8961,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8961,0),#REF!,12,0)),IF(H8961=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8961,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8961,0),#REF!,15,0)),IF(H8961=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8961,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8961,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B8972=\"\",\"\",IF(YEAR(M8972)=YEAR(Paramètres!$F$15),-SUM(Q8972:R8972)*S8972*T8972,\"\"))","v":""},{"$f":"IF(B8972=\"\",\"\",(W8972+X8972+IF(AB8972=\"\",0,AB8972)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B8972=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G8972,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8972,0),#REF!,3,0)),IF(H8972=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G8972,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G8972,0),#REF!,3,0)),IF(H8972=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G8972,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G8972,0),#REF!,6,0)),IF(H8972=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G8972,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G8972,0),#REF!,9,0)),IF(H8972=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G8972,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G8972,0),#REF!,12,0)),IF(H8972=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G8972,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G8972,0),#REF!,15,0)),IF(H8972=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G8972,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G8972,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9019=\"\",\"\",IF(YEAR(M9019)=YEAR(Paramètres!$F$15),-SUM(Q9019:R9019)*S9019*T9019,\"\"))","v":""},{"$f":"IF(B9019=\"\",\"\",(W9019+X9019+IF(AB9019=\"\",0,AB9019)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9019=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9019,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9019,0),#REF!,3,0)),IF(H9019=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9019,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9019,0),#REF!,3,0)),IF(H9019=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9019,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9019,0),#REF!,6,0)),IF(H9019=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9019,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9019,0),#REF!,9,0)),IF(H9019=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9019,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9019,0),#REF!,12,0)),IF(H9019=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9019,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9019,0),#REF!,15,0)),IF(H9019=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9019,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9019,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9050=\"\",\"\",IF(YEAR(M9050)=YEAR(Paramètres!$F$15),-SUM(Q9050:R9050)*S9050*T9050,\"\"))","v":""},{"$f":"IF(B9050=\"\",\"\",(W9050+X9050+IF(AB9050=\"\",0,AB9050)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9050=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9050,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9050,0),#REF!,3,0)),IF(H9050=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9050,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9050,0),#REF!,3,0)),IF(H9050=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9050,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9050,0),#REF!,6,0)),IF(H9050=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9050,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9050,0),#REF!,9,0)),IF(H9050=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9050,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9050,0),#REF!,12,0)),IF(H9050=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9050,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9050,0),#REF!,15,0)),IF(H9050=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9050,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9050,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9056=\"\",\"\",IF(YEAR(M9056)=YEAR(Paramètres!$F$15),-SUM(Q9056:R9056)*S9056*T9056,\"\"))","v":""},{"$f":"IF(B9056=\"\",\"\",(W9056+X9056+IF(AB9056=\"\",0,AB9056)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9056=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9056,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9056,0),#REF!,3,0)),IF(H9056=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9056,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9056,0),#REF!,3,0)),IF(H9056=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9056,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9056,0),#REF!,6,0)),IF(H9056=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9056,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9056,0),#REF!,9,0)),IF(H9056=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9056,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9056,0),#REF!,12,0)),IF(H9056=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9056,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9056,0),#REF!,15,0)),IF(H9056=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9056,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9056,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9098=\"\",\"\",IF(YEAR(M9098)=YEAR(Paramètres!$F$15),-SUM(Q9098:R9098)*S9098*T9098,\"\"))","v":""},{"$f":"IF(B9098=\"\",\"\",(W9098+X9098+IF(AB9098=\"\",0,AB9098)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9098=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9098,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9098,0),#REF!,3,0)),IF(H9098=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9098,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9098,0),#REF!,3,0)),IF(H9098=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9098,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9098,0),#REF!,6,0)),IF(H9098=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9098,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9098,0),#REF!,9,0)),IF(H9098=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9098,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9098,0),#REF!,12,0)),IF(H9098=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9098,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9098,0),#REF!,15,0)),IF(H9098=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9098,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9098,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9129=\"\",\"\",IF(YEAR(M9129)=YEAR(Paramètres!$F$15),-SUM(Q9129:R9129)*S9129*T9129,\"\"))","v":""},{"$f":"IF(B9129=\"\",\"\",(W9129+X9129+IF(AB9129=\"\",0,AB9129)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9129=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9129,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9129,0),#REF!,3,0)),IF(H9129=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9129,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9129,0),#REF!,3,0)),IF(H9129=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9129,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9129,0),#REF!,6,0)),IF(H9129=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9129,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9129,0),#REF!,9,0)),IF(H9129=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9129,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9129,0),#REF!,12,0)),IF(H9129=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9129,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9129,0),#REF!,15,0)),IF(H9129=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9129,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9129,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9147=\"\",\"\",IF(YEAR(M9147)=YEAR(Paramètres!$F$15),-SUM(Q9147:R9147)*S9147*T9147,\"\"))","v":""},{"$f":"IF(B9147=\"\",\"\",(W9147+X9147+IF(AB9147=\"\",0,AB9147)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9147=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9147,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9147,0),#REF!,3,0)),IF(H9147=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9147,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9147,0),#REF!,3,0)),IF(H9147=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9147,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9147,0),#REF!,6,0)),IF(H9147=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9147,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9147,0),#REF!,9,0)),IF(H9147=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9147,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9147,0),#REF!,12,0)),IF(H9147=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9147,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9147,0),#REF!,15,0)),IF(H9147=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9147,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9147,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9183=\"\",\"\",IF(YEAR(M9183)=YEAR(Paramètres!$F$15),-SUM(Q9183:R9183)*S9183*T9183,\"\"))","v":""},{"$f":"IF(B9183=\"\",\"\",(W9183+X9183+IF(AB9183=\"\",0,AB9183)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9183=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9183,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9183,0),#REF!,3,0)),IF(H9183=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9183,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9183,0),#REF!,3,0)),IF(H9183=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9183,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9183,0),#REF!,6,0)),IF(H9183=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9183,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9183,0),#REF!,9,0)),IF(H9183=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9183,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9183,0),#REF!,12,0)),IF(H9183=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9183,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9183,0),#REF!,15,0)),IF(H9183=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9183,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9183,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9208=\"\",\"\",IF(YEAR(M9208)=YEAR(Paramètres!$F$15),-SUM(Q9208:R9208)*S9208*T9208,\"\"))","v":""},{"$f":"IF(B9208=\"\",\"\",(W9208+X9208+IF(AB9208=\"\",0,AB9208)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9208=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9208,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9208,0),#REF!,3,0)),IF(H9208=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9208,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9208,0),#REF!,3,0)),IF(H9208=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9208,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9208,0),#REF!,6,0)),IF(H9208=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9208,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9208,0),#REF!,9,0)),IF(H9208=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9208,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9208,0),#REF!,12,0)),IF(H9208=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9208,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9208,0),#REF!,15,0)),IF(H9208=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9208,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9208,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9226=\"\",\"\",IF(YEAR(M9226)=YEAR(Paramètres!$F$15),-SUM(Q9226:R9226)*S9226*T9226,\"\"))","v":""},{"$f":"IF(B9226=\"\",\"\",(W9226+X9226+IF(AB9226=\"\",0,AB9226)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9226=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9226,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9226,0),#REF!,3,0)),IF(H9226=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9226,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9226,0),#REF!,3,0)),IF(H9226=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9226,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9226,0),#REF!,6,0)),IF(H9226=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9226,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9226,0),#REF!,9,0)),IF(H9226=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9226,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9226,0),#REF!,12,0)),IF(H9226=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9226,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9226,0),#REF!,15,0)),IF(H9226=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9226,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9226,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9257=\"\",\"\",IF(YEAR(M9257)=YEAR(Paramètres!$F$15),-SUM(Q9257:R9257)*S9257*T9257,\"\"))","v":""},{"$f":"IF(B9257=\"\",\"\",(W9257+X9257+IF(AB9257=\"\",0,AB9257)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9257=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9257,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9257,0),#REF!,3,0)),IF(H9257=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9257,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9257,0),#REF!,3,0)),IF(H9257=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9257,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9257,0),#REF!,6,0)),IF(H9257=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9257,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9257,0),#REF!,9,0)),IF(H9257=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9257,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9257,0),#REF!,12,0)),IF(H9257=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9257,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9257,0),#REF!,15,0)),IF(H9257=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9257,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9257,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9282=\"\",\"\",IF(YEAR(M9282)=YEAR(Paramètres!$F$15),-SUM(Q9282:R9282)*S9282*T9282,\"\"))","v":""},{"$f":"IF(B9282=\"\",\"\",(W9282+X9282+IF(AB9282=\"\",0,AB9282)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9282=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9282,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9282,0),#REF!,3,0)),IF(H9282=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9282,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9282,0),#REF!,3,0)),IF(H9282=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9282,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9282,0),#REF!,6,0)),IF(H9282=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9282,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9282,0),#REF!,9,0)),IF(H9282=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9282,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9282,0),#REF!,12,0)),IF(H9282=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9282,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9282,0),#REF!,15,0)),IF(H9282=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9282,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9282,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9334=\"\",\"\",IF(YEAR(M9334)=YEAR(Paramètres!$F$15),-SUM(Q9334:R9334)*S9334*T9334,\"\"))","v":""},{"$f":"IF(B9334=\"\",\"\",(W9334+X9334+IF(AB9334=\"\",0,AB9334)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9334=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9334,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9334,0),#REF!,3,0)),IF(H9334=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9334,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9334,0),#REF!,3,0)),IF(H9334=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9334,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9334,0),#REF!,6,0)),IF(H9334=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9334,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9334,0),#REF!,9,0)),IF(H9334=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9334,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9334,0),#REF!,12,0)),IF(H9334=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9334,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9334,0),#REF!,15,0)),IF(H9334=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9334,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9334,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9365=\"\",\"\",IF(YEAR(M9365)=YEAR(Paramètres!$F$15),-SUM(Q9365:R9365)*S9365*T9365,\"\"))","v":""},{"$f":"IF(B9365=\"\",\"\",(W9365+X9365+IF(AB9365=\"\",0,AB9365)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9365=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9365,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9365,0),#REF!,3,0)),IF(H9365=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9365,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9365,0),#REF!,3,0)),IF(H9365=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9365,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9365,0),#REF!,6,0)),IF(H9365=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9365,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9365,0),#REF!,9,0)),IF(H9365=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9365,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9365,0),#REF!,12,0)),IF(H9365=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9365,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9365,0),#REF!,15,0)),IF(H9365=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9365,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9365,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9383=\"\",\"\",IF(YEAR(M9383)=YEAR(Paramètres!$F$15),-SUM(Q9383:R9383)*S9383*T9383,\"\"))","v":""},{"$f":"IF(B9383=\"\",\"\",(W9383+X9383+IF(AB9383=\"\",0,AB9383)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9383=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9383,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9383,0),#REF!,3,0)),IF(H9383=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9383,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9383,0),#REF!,3,0)),IF(H9383=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9383,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9383,0),#REF!,6,0)),IF(H9383=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9383,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9383,0),#REF!,9,0)),IF(H9383=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9383,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9383,0),#REF!,12,0)),IF(H9383=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9383,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9383,0),#REF!,15,0)),IF(H9383=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9383,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9383,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9405=\"\",\"\",IF(YEAR(M9405)=YEAR(Paramètres!$F$15),-SUM(Q9405:R9405)*S9405*T9405,\"\"))","v":""},{"$f":"IF(B9405=\"\",\"\",(W9405+X9405+IF(AB9405=\"\",0,AB9405)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9405=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9405,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9405,0),#REF!,3,0)),IF(H9405=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9405,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9405,0),#REF!,3,0)),IF(H9405=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9405,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9405,0),#REF!,6,0)),IF(H9405=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9405,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9405,0),#REF!,9,0)),IF(H9405=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9405,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9405,0),#REF!,12,0)),IF(H9405=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9405,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9405,0),#REF!,15,0)),IF(H9405=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9405,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9405,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9444=\"\",\"\",IF(YEAR(M9444)=YEAR(Paramètres!$F$15),-SUM(Q9444:R9444)*S9444*T9444,\"\"))","v":""},{"$f":"IF(B9444=\"\",\"\",(W9444+X9444+IF(AB9444=\"\",0,AB9444)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9444=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9444,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9444,0),#REF!,3,0)),IF(H9444=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9444,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9444,0),#REF!,3,0)),IF(H9444=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9444,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9444,0),#REF!,6,0)),IF(H9444=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9444,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9444,0),#REF!,9,0)),IF(H9444=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9444,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9444,0),#REF!,12,0)),IF(H9444=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9444,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9444,0),#REF!,15,0)),IF(H9444=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9444,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9444,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9462=\"\",\"\",IF(YEAR(M9462)=YEAR(Paramètres!$F$15),-SUM(Q9462:R9462)*S9462*T9462,\"\"))","v":""},{"$f":"IF(B9462=\"\",\"\",(W9462+X9462+IF(AB9462=\"\",0,AB9462)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9462=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9462,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9462,0),#REF!,3,0)),IF(H9462=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9462,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9462,0),#REF!,3,0)),IF(H9462=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9462,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9462,0),#REF!,6,0)),IF(H9462=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9462,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9462,0),#REF!,9,0)),IF(H9462=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9462,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9462,0),#REF!,12,0)),IF(H9462=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9462,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9462,0),#REF!,15,0)),IF(H9462=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9462,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9462,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9493=\"\",\"\",IF(YEAR(M9493)=YEAR(Paramètres!$F$15),-SUM(Q9493:R9493)*S9493*T9493,\"\"))","v":""},{"$f":"IF(B9493=\"\",\"\",(W9493+X9493+IF(AB9493=\"\",0,AB9493)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9493=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9493,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9493,0),#REF!,3,0)),IF(H9493=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9493,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9493,0),#REF!,3,0)),IF(H9493=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9493,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9493,0),#REF!,6,0)),IF(H9493=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9493,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9493,0),#REF!,9,0)),IF(H9493=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9493,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9493,0),#REF!,12,0)),IF(H9493=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9493,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9493,0),#REF!,15,0)),IF(H9493=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9493,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9493,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9532=\"\",\"\",IF(YEAR(M9532)=YEAR(Paramètres!$F$15),-SUM(Q9532:R9532)*S9532*T9532,\"\"))","v":""},{"$f":"IF(B9532=\"\",\"\",(W9532+X9532+IF(AB9532=\"\",0,AB9532)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9532=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9532,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9532,0),#REF!,3,0)),IF(H9532=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9532,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9532,0),#REF!,3,0)),IF(H9532=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9532,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9532,0),#REF!,6,0)),IF(H9532=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9532,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9532,0),#REF!,9,0)),IF(H9532=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9532,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9532,0),#REF!,12,0)),IF(H9532=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9532,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9532,0),#REF!,15,0)),IF(H9532=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9532,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9532,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9541=\"\",\"\",IF(YEAR(M9541)=YEAR(Paramètres!$F$15),-SUM(Q9541:R9541)*S9541*T9541,\"\"))","v":""},{"$f":"IF(B9541=\"\",\"\",(W9541+X9541+IF(AB9541=\"\",0,AB9541)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9541=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9541,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9541,0),#REF!,3,0)),IF(H9541=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9541,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9541,0),#REF!,3,0)),IF(H9541=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9541,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9541,0),#REF!,6,0)),IF(H9541=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9541,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9541,0),#REF!,9,0)),IF(H9541=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9541,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9541,0),#REF!,12,0)),IF(H9541=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9541,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9541,0),#REF!,15,0)),IF(H9541=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9541,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9541,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9572=\"\",\"\",IF(YEAR(M9572)=YEAR(Paramètres!$F$15),-SUM(Q9572:R9572)*S9572*T9572,\"\"))","v":""},{"$f":"IF(B9572=\"\",\"\",(W9572+X9572+IF(AB9572=\"\",0,AB9572)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9572=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9572,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9572,0),#REF!,3,0)),IF(H9572=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9572,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9572,0),#REF!,3,0)),IF(H9572=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9572,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9572,0),#REF!,6,0)),IF(H9572=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9572,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9572,0),#REF!,9,0)),IF(H9572=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9572,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9572,0),#REF!,12,0)),IF(H9572=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9572,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9572,0),#REF!,15,0)),IF(H9572=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9572,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9572,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9619=\"\",\"\",IF(YEAR(M9619)=YEAR(Paramètres!$F$15),-SUM(Q9619:R9619)*S9619*T9619,\"\"))","v":""},{"$f":"IF(B9619=\"\",\"\",(W9619+X9619+IF(AB9619=\"\",0,AB9619)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9619=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9619,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9619,0),#REF!,3,0)),IF(H9619=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9619,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9619,0),#REF!,3,0)),IF(H9619=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9619,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9619,0),#REF!,6,0)),IF(H9619=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9619,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9619,0),#REF!,9,0)),IF(H9619=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9619,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9619,0),#REF!,12,0)),IF(H9619=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9619,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9619,0),#REF!,15,0)),IF(H9619=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9619,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9619,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9627=\"\",\"\",IF(YEAR(M9627)=YEAR(Paramètres!$F$15),-SUM(Q9627:R9627)*S9627*T9627,\"\"))","v":""},{"$f":"IF(B9627=\"\",\"\",(W9627+X9627+IF(AB9627=\"\",0,AB9627)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9627=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9627,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9627,0),#REF!,3,0)),IF(H9627=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9627,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9627,0),#REF!,3,0)),IF(H9627=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9627,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9627,0),#REF!,6,0)),IF(H9627=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9627,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9627,0),#REF!,9,0)),IF(H9627=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9627,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9627,0),#REF!,12,0)),IF(H9627=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9627,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9627,0),#REF!,15,0)),IF(H9627=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9627,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9627,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9680=\"\",\"\",IF(YEAR(M9680)=YEAR(Paramètres!$F$15),-SUM(Q9680:R9680)*S9680*T9680,\"\"))","v":""},{"$f":"IF(B9680=\"\",\"\",(W9680+X9680+IF(AB9680=\"\",0,AB9680)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9680=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9680,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9680,0),#REF!,3,0)),IF(H9680=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9680,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9680,0),#REF!,3,0)),IF(H9680=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9680,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9680,0),#REF!,6,0)),IF(H9680=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9680,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9680,0),#REF!,9,0)),IF(H9680=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9680,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9680,0),#REF!,12,0)),IF(H9680=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9680,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9680,0),#REF!,15,0)),IF(H9680=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9680,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9680,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9698=\"\",\"\",IF(YEAR(M9698)=YEAR(Paramètres!$F$15),-SUM(Q9698:R9698)*S9698*T9698,\"\"))","v":""},{"$f":"IF(B9698=\"\",\"\",(W9698+X9698+IF(AB9698=\"\",0,AB9698)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9698=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9698,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9698,0),#REF!,3,0)),IF(H9698=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9698,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9698,0),#REF!,3,0)),IF(H9698=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9698,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9698,0),#REF!,6,0)),IF(H9698=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9698,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9698,0),#REF!,9,0)),IF(H9698=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9698,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9698,0),#REF!,12,0)),IF(H9698=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9698,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9698,0),#REF!,15,0)),IF(H9698=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9698,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9698,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9729=\"\",\"\",IF(YEAR(M9729)=YEAR(Paramètres!$F$15),-SUM(Q9729:R9729)*S9729*T9729,\"\"))","v":""},{"$f":"IF(B9729=\"\",\"\",(W9729+X9729+IF(AB9729=\"\",0,AB9729)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9729=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9729,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9729,0),#REF!,3,0)),IF(H9729=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9729,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9729,0),#REF!,3,0)),IF(H9729=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9729,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9729,0),#REF!,6,0)),IF(H9729=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9729,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9729,0),#REF!,9,0)),IF(H9729=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9729,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9729,0),#REF!,12,0)),IF(H9729=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9729,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9729,0),#REF!,15,0)),IF(H9729=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9729,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9729,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9754=\"\",\"\",IF(YEAR(M9754)=YEAR(Paramètres!$F$15),-SUM(Q9754:R9754)*S9754*T9754,\"\"))","v":""},{"$f":"IF(B9754=\"\",\"\",(W9754+X9754+IF(AB9754=\"\",0,AB9754)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9754=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9754,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9754,0),#REF!,3,0)),IF(H9754=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9754,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9754,0),#REF!,3,0)),IF(H9754=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9754,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9754,0),#REF!,6,0)),IF(H9754=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9754,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9754,0),#REF!,9,0)),IF(H9754=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9754,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9754,0),#REF!,12,0)),IF(H9754=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9754,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9754,0),#REF!,15,0)),IF(H9754=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9754,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9754,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9777=\"\",\"\",IF(YEAR(M9777)=YEAR(Paramètres!$F$15),-SUM(Q9777:R9777)*S9777*T9777,\"\"))","v":""},{"$f":"IF(B9777=\"\",\"\",(W9777+X9777+IF(AB9777=\"\",0,AB9777)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9777=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9777,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9777,0),#REF!,3,0)),IF(H9777=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9777,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9777,0),#REF!,3,0)),IF(H9777=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9777,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9777,0),#REF!,6,0)),IF(H9777=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9777,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9777,0),#REF!,9,0)),IF(H9777=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9777,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9777,0),#REF!,12,0)),IF(H9777=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9777,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9777,0),#REF!,15,0)),IF(H9777=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9777,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9777,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9808=\"\",\"\",IF(YEAR(M9808)=YEAR(Paramètres!$F$15),-SUM(Q9808:R9808)*S9808*T9808,\"\"))","v":""},{"$f":"IF(B9808=\"\",\"\",(W9808+X9808+IF(AB9808=\"\",0,AB9808)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9808=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9808,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9808,0),#REF!,3,0)),IF(H9808=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9808,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9808,0),#REF!,3,0)),IF(H9808=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9808,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9808,0),#REF!,6,0)),IF(H9808=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9808,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9808,0),#REF!,9,0)),IF(H9808=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9808,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9808,0),#REF!,12,0)),IF(H9808=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9808,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9808,0),#REF!,15,0)),IF(H9808=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9808,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9808,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9855=\"\",\"\",IF(YEAR(M9855)=YEAR(Paramètres!$F$15),-SUM(Q9855:R9855)*S9855*T9855,\"\"))","v":""},{"$f":"IF(B9855=\"\",\"\",(W9855+X9855+IF(AB9855=\"\",0,AB9855)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9855=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9855,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9855,0),#REF!,3,0)),IF(H9855=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9855,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9855,0),#REF!,3,0)),IF(H9855=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9855,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9855,0),#REF!,6,0)),IF(H9855=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9855,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9855,0),#REF!,9,0)),IF(H9855=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9855,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9855,0),#REF!,12,0)),IF(H9855=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9855,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9855,0),#REF!,15,0)),IF(H9855=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9855,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9855,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9877=\"\",\"\",IF(YEAR(M9877)=YEAR(Paramètres!$F$15),-SUM(Q9877:R9877)*S9877*T9877,\"\"))","v":""},{"$f":"IF(B9877=\"\",\"\",(W9877+X9877+IF(AB9877=\"\",0,AB9877)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9877=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9877,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9877,0),#REF!,3,0)),IF(H9877=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9877,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9877,0),#REF!,3,0)),IF(H9877=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9877,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9877,0),#REF!,6,0)),IF(H9877=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9877,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9877,0),#REF!,9,0)),IF(H9877=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9877,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9877,0),#REF!,12,0)),IF(H9877=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9877,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9877,0),#REF!,15,0)),IF(H9877=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9877,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9877,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9903=\"\",\"\",IF(YEAR(M9903)=YEAR(Paramètres!$F$15),-SUM(Q9903:R9903)*S9903*T9903,\"\"))","v":""},{"$f":"IF(B9903=\"\",\"\",(W9903+X9903+IF(AB9903=\"\",0,AB9903)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9903=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9903,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9903,0),#REF!,3,0)),IF(H9903=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9903,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9903,0),#REF!,3,0)),IF(H9903=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9903,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9903,0),#REF!,6,0)),IF(H9903=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9903,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9903,0),#REF!,9,0)),IF(H9903=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9903,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9903,0),#REF!,12,0)),IF(H9903=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9903,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9903,0),#REF!,15,0)),IF(H9903=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9903,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9903,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9934=\"\",\"\",IF(YEAR(M9934)=YEAR(Paramètres!$F$15),-SUM(Q9934:R9934)*S9934*T9934,\"\"))","v":""},{"$f":"IF(B9934=\"\",\"\",(W9934+X9934+IF(AB9934=\"\",0,AB9934)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9934=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9934,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9934,0),#REF!,3,0)),IF(H9934=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9934,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9934,0),#REF!,3,0)),IF(H9934=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9934,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9934,0),#REF!,6,0)),IF(H9934=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9934,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9934,0),#REF!,9,0)),IF(H9934=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9934,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9934,0),#REF!,12,0)),IF(H9934=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9934,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9934,0),#REF!,15,0)),IF(H9934=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9934,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9934,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9965=\"\",\"\",IF(YEAR(M9965)=YEAR(Paramètres!$F$15),-SUM(Q9965:R9965)*S9965*T9965,\"\"))","v":""},{"$f":"IF(B9965=\"\",\"\",(W9965+X9965+IF(AB9965=\"\",0,AB9965)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9965=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9965,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9965,0),#REF!,3,0)),IF(H9965=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9965,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9965,0),#REF!,3,0)),IF(H9965=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9965,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9965,0),#REF!,6,0)),IF(H9965=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9965,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9965,0),#REF!,9,0)),IF(H9965=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9965,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9965,0),#REF!,12,0)),IF(H9965=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9965,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9965,0),#REF!,15,0)),IF(H9965=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9965,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9965,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B9976=\"\",\"\",IF(YEAR(M9976)=YEAR(Paramètres!$F$15),-SUM(Q9976:R9976)*S9976*T9976,\"\"))","v":""},{"$f":"IF(B9976=\"\",\"\",(W9976+X9976+IF(AB9976=\"\",0,AB9976)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B9976=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G9976,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9976,0),#REF!,3,0)),IF(H9976=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G9976,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G9976,0),#REF!,3,0)),IF(H9976=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G9976,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G9976,0),#REF!,6,0)),IF(H9976=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G9976,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G9976,0),#REF!,9,0)),IF(H9976=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G9976,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G9976,0),#REF!,12,0)),IF(H9976=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G9976,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G9976,0),#REF!,15,0)),IF(H9976=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G9976,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G9976,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10013=\"\",\"\",IF(YEAR(M10013)=YEAR(Paramètres!$F$15),-SUM(Q10013:R10013)*S10013*T10013,\"\"))","v":""},{"$f":"IF(B10013=\"\",\"\",(W10013+X10013+IF(AB10013=\"\",0,AB10013)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10013=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10013,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10013,0),#REF!,3,0)),IF(H10013=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10013,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10013,0),#REF!,3,0)),IF(H10013=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10013,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10013,0),#REF!,6,0)),IF(H10013=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10013,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10013,0),#REF!,9,0)),IF(H10013=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10013,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10013,0),#REF!,12,0)),IF(H10013=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10013,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10013,0),#REF!,15,0)),IF(H10013=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10013,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10013,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10044=\"\",\"\",IF(YEAR(M10044)=YEAR(Paramètres!$F$15),-SUM(Q10044:R10044)*S10044*T10044,\"\"))","v":""},{"$f":"IF(B10044=\"\",\"\",(W10044+X10044+IF(AB10044=\"\",0,AB10044)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10044=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10044,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10044,0),#REF!,3,0)),IF(H10044=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10044,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10044,0),#REF!,3,0)),IF(H10044=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10044,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10044,0),#REF!,6,0)),IF(H10044=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10044,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10044,0),#REF!,9,0)),IF(H10044=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10044,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10044,0),#REF!,12,0)),IF(H10044=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10044,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10044,0),#REF!,15,0)),IF(H10044=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10044,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10044,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10062=\"\",\"\",IF(YEAR(M10062)=YEAR(Paramètres!$F$15),-SUM(Q10062:R10062)*S10062*T10062,\"\"))","v":""},{"$f":"IF(B10062=\"\",\"\",(W10062+X10062+IF(AB10062=\"\",0,AB10062)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10062=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10062,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10062,0),#REF!,3,0)),IF(H10062=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10062,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10062,0),#REF!,3,0)),IF(H10062=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10062,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10062,0),#REF!,6,0)),IF(H10062=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10062,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10062,0),#REF!,9,0)),IF(H10062=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10062,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10062,0),#REF!,12,0)),IF(H10062=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10062,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10062,0),#REF!,15,0)),IF(H10062=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10062,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10062,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10099=\"\",\"\",IF(YEAR(M10099)=YEAR(Paramètres!$F$15),-SUM(Q10099:R10099)*S10099*T10099,\"\"))","v":""},{"$f":"IF(B10099=\"\",\"\",(W10099+X10099+IF(AB10099=\"\",0,AB10099)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10099=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10099,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10099,0),#REF!,3,0)),IF(H10099=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10099,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10099,0),#REF!,3,0)),IF(H10099=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10099,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10099,0),#REF!,6,0)),IF(H10099=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10099,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10099,0),#REF!,9,0)),IF(H10099=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10099,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10099,0),#REF!,12,0)),IF(H10099=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10099,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10099,0),#REF!,15,0)),IF(H10099=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10099,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10099,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10139=\"\",\"\",IF(YEAR(M10139)=YEAR(Paramètres!$F$15),-SUM(Q10139:R10139)*S10139*T10139,\"\"))","v":""},{"$f":"IF(B10139=\"\",\"\",(W10139+X10139+IF(AB10139=\"\",0,AB10139)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10139=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10139,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10139,0),#REF!,3,0)),IF(H10139=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10139,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10139,0),#REF!,3,0)),IF(H10139=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10139,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10139,0),#REF!,6,0)),IF(H10139=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10139,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10139,0),#REF!,9,0)),IF(H10139=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10139,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10139,0),#REF!,12,0)),IF(H10139=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10139,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10139,0),#REF!,15,0)),IF(H10139=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10139,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10139,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10170=\"\",\"\",IF(YEAR(M10170)=YEAR(Paramètres!$F$15),-SUM(Q10170:R10170)*S10170*T10170,\"\"))","v":""},{"$f":"IF(B10170=\"\",\"\",(W10170+X10170+IF(AB10170=\"\",0,AB10170)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10170=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10170,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10170,0),#REF!,3,0)),IF(H10170=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10170,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10170,0),#REF!,3,0)),IF(H10170=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10170,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10170,0),#REF!,6,0)),IF(H10170=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10170,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10170,0),#REF!,9,0)),IF(H10170=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10170,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10170,0),#REF!,12,0)),IF(H10170=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10170,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10170,0),#REF!,15,0)),IF(H10170=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10170,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10170,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10172=\"\",\"\",IF(YEAR(M10172)=YEAR(Paramètres!$F$15),-SUM(Q10172:R10172)*S10172*T10172,\"\"))","v":""},{"$f":"IF(B10172=\"\",\"\",(W10172+X10172+IF(AB10172=\"\",0,AB10172)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10172=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10172,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10172,0),#REF!,3,0)),IF(H10172=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10172,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10172,0),#REF!,3,0)),IF(H10172=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10172,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10172,0),#REF!,6,0)),IF(H10172=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10172,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10172,0),#REF!,9,0)),IF(H10172=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10172,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10172,0),#REF!,12,0)),IF(H10172=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10172,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10172,0),#REF!,15,0)),IF(H10172=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10172,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10172,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10226=\"\",\"\",IF(YEAR(M10226)=YEAR(Paramètres!$F$15),-SUM(Q10226:R10226)*S10226*T10226,\"\"))","v":""},{"$f":"IF(B10226=\"\",\"\",(W10226+X10226+IF(AB10226=\"\",0,AB10226)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10226=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10226,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10226,0),#REF!,3,0)),IF(H10226=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10226,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10226,0),#REF!,3,0)),IF(H10226=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10226,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10226,0),#REF!,6,0)),IF(H10226=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10226,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10226,0),#REF!,9,0)),IF(H10226=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10226,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10226,0),#REF!,12,0)),IF(H10226=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10226,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10226,0),#REF!,15,0)),IF(H10226=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10226,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10226,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10249=\"\",\"\",IF(YEAR(M10249)=YEAR(Paramètres!$F$15),-SUM(Q10249:R10249)*S10249*T10249,\"\"))","v":""},{"$f":"IF(B10249=\"\",\"\",(W10249+X10249+IF(AB10249=\"\",0,AB10249)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10249=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10249,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10249,0),#REF!,3,0)),IF(H10249=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10249,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10249,0),#REF!,3,0)),IF(H10249=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10249,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10249,0),#REF!,6,0)),IF(H10249=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10249,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10249,0),#REF!,9,0)),IF(H10249=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10249,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10249,0),#REF!,12,0)),IF(H10249=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10249,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10249,0),#REF!,15,0)),IF(H10249=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10249,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10249,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10280=\"\",\"\",IF(YEAR(M10280)=YEAR(Paramètres!$F$15),-SUM(Q10280:R10280)*S10280*T10280,\"\"))","v":""},{"$f":"IF(B10280=\"\",\"\",(W10280+X10280+IF(AB10280=\"\",0,AB10280)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10280=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10280,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10280,0),#REF!,3,0)),IF(H10280=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10280,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10280,0),#REF!,3,0)),IF(H10280=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10280,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10280,0),#REF!,6,0)),IF(H10280=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10280,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10280,0),#REF!,9,0)),IF(H10280=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10280,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10280,0),#REF!,12,0)),IF(H10280=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10280,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10280,0),#REF!,15,0)),IF(H10280=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10280,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10280,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10298=\"\",\"\",IF(YEAR(M10298)=YEAR(Paramètres!$F$15),-SUM(Q10298:R10298)*S10298*T10298,\"\"))","v":""},{"$f":"IF(B10298=\"\",\"\",(W10298+X10298+IF(AB10298=\"\",0,AB10298)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10298=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10298,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10298,0),#REF!,3,0)),IF(H10298=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10298,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10298,0),#REF!,3,0)),IF(H10298=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10298,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10298,0),#REF!,6,0)),IF(H10298=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10298,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10298,0),#REF!,9,0)),IF(H10298=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10298,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10298,0),#REF!,12,0)),IF(H10298=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10298,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10298,0),#REF!,15,0)),IF(H10298=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10298,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10298,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10321=\"\",\"\",IF(YEAR(M10321)=YEAR(Paramètres!$F$15),-SUM(Q10321:R10321)*S10321*T10321,\"\"))","v":""},{"$f":"IF(B10321=\"\",\"\",(W10321+X10321+IF(AB10321=\"\",0,AB10321)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10321=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10321,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10321,0),#REF!,3,0)),IF(H10321=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10321,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10321,0),#REF!,3,0)),IF(H10321=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10321,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10321,0),#REF!,6,0)),IF(H10321=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10321,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10321,0),#REF!,9,0)),IF(H10321=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10321,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10321,0),#REF!,12,0)),IF(H10321=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10321,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10321,0),#REF!,15,0)),IF(H10321=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10321,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10321,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10346=\"\",\"\",IF(YEAR(M10346)=YEAR(Paramètres!$F$15),-SUM(Q10346:R10346)*S10346*T10346,\"\"))","v":""},{"$f":"IF(B10346=\"\",\"\",(W10346+X10346+IF(AB10346=\"\",0,AB10346)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10346=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10346,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10346,0),#REF!,3,0)),IF(H10346=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10346,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10346,0),#REF!,3,0)),IF(H10346=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10346,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10346,0),#REF!,6,0)),IF(H10346=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10346,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10346,0),#REF!,9,0)),IF(H10346=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10346,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10346,0),#REF!,12,0)),IF(H10346=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10346,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10346,0),#REF!,15,0)),IF(H10346=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10346,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10346,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10377=\"\",\"\",IF(YEAR(M10377)=YEAR(Paramètres!$F$15),-SUM(Q10377:R10377)*S10377*T10377,\"\"))","v":""},{"$f":"IF(B10377=\"\",\"\",(W10377+X10377+IF(AB10377=\"\",0,AB10377)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10377=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10377,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10377,0),#REF!,3,0)),IF(H10377=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10377,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10377,0),#REF!,3,0)),IF(H10377=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10377,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10377,0),#REF!,6,0)),IF(H10377=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10377,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10377,0),#REF!,9,0)),IF(H10377=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10377,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10377,0),#REF!,12,0)),IF(H10377=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10377,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10377,0),#REF!,15,0)),IF(H10377=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10377,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10377,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10408=\"\",\"\",IF(YEAR(M10408)=YEAR(Paramètres!$F$15),-SUM(Q10408:R10408)*S10408*T10408,\"\"))","v":""},{"$f":"IF(B10408=\"\",\"\",(W10408+X10408+IF(AB10408=\"\",0,AB10408)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10408=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10408,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10408,0),#REF!,3,0)),IF(H10408=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10408,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10408,0),#REF!,3,0)),IF(H10408=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10408,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10408,0),#REF!,6,0)),IF(H10408=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10408,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10408,0),#REF!,9,0)),IF(H10408=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10408,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10408,0),#REF!,12,0)),IF(H10408=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10408,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10408,0),#REF!,15,0)),IF(H10408=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10408,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10408,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10448=\"\",\"\",IF(YEAR(M10448)=YEAR(Paramètres!$F$15),-SUM(Q10448:R10448)*S10448*T10448,\"\"))","v":""},{"$f":"IF(B10448=\"\",\"\",(W10448+X10448+IF(AB10448=\"\",0,AB10448)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10448=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10448,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10448,0),#REF!,3,0)),IF(H10448=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10448,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10448,0),#REF!,3,0)),IF(H10448=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10448,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10448,0),#REF!,6,0)),IF(H10448=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10448,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10448,0),#REF!,9,0)),IF(H10448=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10448,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10448,0),#REF!,12,0)),IF(H10448=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10448,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10448,0),#REF!,15,0)),IF(H10448=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10448,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10448,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10485=\"\",\"\",IF(YEAR(M10485)=YEAR(Paramètres!$F$15),-SUM(Q10485:R10485)*S10485*T10485,\"\"))","v":""},{"$f":"IF(B10485=\"\",\"\",(W10485+X10485+IF(AB10485=\"\",0,AB10485)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10485=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10485,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10485,0),#REF!,3,0)),IF(H10485=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10485,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10485,0),#REF!,3,0)),IF(H10485=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10485,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10485,0),#REF!,6,0)),IF(H10485=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10485,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10485,0),#REF!,9,0)),IF(H10485=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10485,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10485,0),#REF!,12,0)),IF(H10485=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10485,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10485,0),#REF!,15,0)),IF(H10485=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10485,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10485,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10503=\"\",\"\",IF(YEAR(M10503)=YEAR(Paramètres!$F$15),-SUM(Q10503:R10503)*S10503*T10503,\"\"))","v":""},{"$f":"IF(B10503=\"\",\"\",(W10503+X10503+IF(AB10503=\"\",0,AB10503)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10503=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10503,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10503,0),#REF!,3,0)),IF(H10503=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10503,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10503,0),#REF!,3,0)),IF(H10503=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10503,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10503,0),#REF!,6,0)),IF(H10503=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10503,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10503,0),#REF!,9,0)),IF(H10503=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10503,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10503,0),#REF!,12,0)),IF(H10503=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10503,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10503,0),#REF!,15,0)),IF(H10503=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10503,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10503,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10534=\"\",\"\",IF(YEAR(M10534)=YEAR(Paramètres!$F$15),-SUM(Q10534:R10534)*S10534*T10534,\"\"))","v":""},{"$f":"IF(B10534=\"\",\"\",(W10534+X10534+IF(AB10534=\"\",0,AB10534)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10534=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10534,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10534,0),#REF!,3,0)),IF(H10534=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10534,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10534,0),#REF!,3,0)),IF(H10534=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10534,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10534,0),#REF!,6,0)),IF(H10534=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10534,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10534,0),#REF!,9,0)),IF(H10534=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10534,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10534,0),#REF!,12,0)),IF(H10534=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10534,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10534,0),#REF!,15,0)),IF(H10534=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10534,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10534,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10571=\"\",\"\",IF(YEAR(M10571)=YEAR(Paramètres!$F$15),-SUM(Q10571:R10571)*S10571*T10571,\"\"))","v":""},{"$f":"IF(B10571=\"\",\"\",(W10571+X10571+IF(AB10571=\"\",0,AB10571)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10571=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10571,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10571,0),#REF!,3,0)),IF(H10571=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10571,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10571,0),#REF!,3,0)),IF(H10571=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10571,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10571,0),#REF!,6,0)),IF(H10571=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10571,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10571,0),#REF!,9,0)),IF(H10571=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10571,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10571,0),#REF!,12,0)),IF(H10571=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10571,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10571,0),#REF!,15,0)),IF(H10571=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10571,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10571,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10582=\"\",\"\",IF(YEAR(M10582)=YEAR(Paramètres!$F$15),-SUM(Q10582:R10582)*S10582*T10582,\"\"))","v":""},{"$f":"IF(B10582=\"\",\"\",(W10582+X10582+IF(AB10582=\"\",0,AB10582)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10582=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10582,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10582,0),#REF!,3,0)),IF(H10582=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10582,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10582,0),#REF!,3,0)),IF(H10582=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10582,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10582,0),#REF!,6,0)),IF(H10582=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10582,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10582,0),#REF!,9,0)),IF(H10582=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10582,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10582,0),#REF!,12,0)),IF(H10582=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10582,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10582,0),#REF!,15,0)),IF(H10582=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10582,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10582,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10613=\"\",\"\",IF(YEAR(M10613)=YEAR(Paramètres!$F$15),-SUM(Q10613:R10613)*S10613*T10613,\"\"))","v":""},{"$f":"IF(B10613=\"\",\"\",(W10613+X10613+IF(AB10613=\"\",0,AB10613)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10613=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10613,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10613,0),#REF!,3,0)),IF(H10613=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10613,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10613,0),#REF!,3,0)),IF(H10613=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10613,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10613,0),#REF!,6,0)),IF(H10613=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10613,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10613,0),#REF!,9,0)),IF(H10613=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10613,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10613,0),#REF!,12,0)),IF(H10613=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10613,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10613,0),#REF!,15,0)),IF(H10613=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10613,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10613,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10644=\"\",\"\",IF(YEAR(M10644)=YEAR(Paramètres!$F$15),-SUM(Q10644:R10644)*S10644*T10644,\"\"))","v":""},{"$f":"IF(B10644=\"\",\"\",(W10644+X10644+IF(AB10644=\"\",0,AB10644)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10644=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10644,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10644,0),#REF!,3,0)),IF(H10644=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10644,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10644,0),#REF!,3,0)),IF(H10644=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10644,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10644,0),#REF!,6,0)),IF(H10644=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10644,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10644,0),#REF!,9,0)),IF(H10644=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10644,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10644,0),#REF!,12,0)),IF(H10644=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10644,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10644,0),#REF!,15,0)),IF(H10644=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10644,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10644,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10670=\"\",\"\",IF(YEAR(M10670)=YEAR(Paramètres!$F$15),-SUM(Q10670:R10670)*S10670*T10670,\"\"))","v":""},{"$f":"IF(B10670=\"\",\"\",(W10670+X10670+IF(AB10670=\"\",0,AB10670)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10670=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10670,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10670,0),#REF!,3,0)),IF(H10670=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10670,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10670,0),#REF!,3,0)),IF(H10670=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10670,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10670,0),#REF!,6,0)),IF(H10670=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10670,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10670,0),#REF!,9,0)),IF(H10670=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10670,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10670,0),#REF!,12,0)),IF(H10670=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10670,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10670,0),#REF!,15,0)),IF(H10670=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10670,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10670,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10692=\"\",\"\",IF(YEAR(M10692)=YEAR(Paramètres!$F$15),-SUM(Q10692:R10692)*S10692*T10692,\"\"))","v":""},{"$f":"IF(B10692=\"\",\"\",(W10692+X10692+IF(AB10692=\"\",0,AB10692)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10692=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10692,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10692,0),#REF!,3,0)),IF(H10692=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10692,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10692,0),#REF!,3,0)),IF(H10692=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10692,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10692,0),#REF!,6,0)),IF(H10692=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10692,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10692,0),#REF!,9,0)),IF(H10692=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10692,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10692,0),#REF!,12,0)),IF(H10692=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10692,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10692,0),#REF!,15,0)),IF(H10692=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10692,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10692,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10739=\"\",\"\",IF(YEAR(M10739)=YEAR(Paramètres!$F$15),-SUM(Q10739:R10739)*S10739*T10739,\"\"))","v":""},{"$f":"IF(B10739=\"\",\"\",(W10739+X10739+IF(AB10739=\"\",0,AB10739)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10739=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10739,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10739,0),#REF!,3,0)),IF(H10739=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10739,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10739,0),#REF!,3,0)),IF(H10739=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10739,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10739,0),#REF!,6,0)),IF(H10739=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10739,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10739,0),#REF!,9,0)),IF(H10739=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10739,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10739,0),#REF!,12,0)),IF(H10739=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10739,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10739,0),#REF!,15,0)),IF(H10739=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10739,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10739,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10770=\"\",\"\",IF(YEAR(M10770)=YEAR(Paramètres!$F$15),-SUM(Q10770:R10770)*S10770*T10770,\"\"))","v":""},{"$f":"IF(B10770=\"\",\"\",(W10770+X10770+IF(AB10770=\"\",0,AB10770)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10770=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10770,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10770,0),#REF!,3,0)),IF(H10770=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10770,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10770,0),#REF!,3,0)),IF(H10770=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10770,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10770,0),#REF!,6,0)),IF(H10770=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10770,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10770,0),#REF!,9,0)),IF(H10770=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10770,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10770,0),#REF!,12,0)),IF(H10770=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10770,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10770,0),#REF!,15,0)),IF(H10770=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10770,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10770,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10793=\"\",\"\",IF(YEAR(M10793)=YEAR(Paramètres!$F$15),-SUM(Q10793:R10793)*S10793*T10793,\"\"))","v":""},{"$f":"IF(B10793=\"\",\"\",(W10793+X10793+IF(AB10793=\"\",0,AB10793)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10793=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10793,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10793,0),#REF!,3,0)),IF(H10793=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10793,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10793,0),#REF!,3,0)),IF(H10793=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10793,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10793,0),#REF!,6,0)),IF(H10793=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10793,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10793,0),#REF!,9,0)),IF(H10793=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10793,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10793,0),#REF!,12,0)),IF(H10793=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10793,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10793,0),#REF!,15,0)),IF(H10793=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10793,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10793,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10818=\"\",\"\",IF(YEAR(M10818)=YEAR(Paramètres!$F$15),-SUM(Q10818:R10818)*S10818*T10818,\"\"))","v":""},{"$f":"IF(B10818=\"\",\"\",(W10818+X10818+IF(AB10818=\"\",0,AB10818)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10818=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10818,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10818,0),#REF!,3,0)),IF(H10818=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10818,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10818,0),#REF!,3,0)),IF(H10818=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10818,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10818,0),#REF!,6,0)),IF(H10818=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10818,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10818,0),#REF!,9,0)),IF(H10818=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10818,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10818,0),#REF!,12,0)),IF(H10818=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10818,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10818,0),#REF!,15,0)),IF(H10818=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10818,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10818,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10849=\"\",\"\",IF(YEAR(M10849)=YEAR(Paramètres!$F$15),-SUM(Q10849:R10849)*S10849*T10849,\"\"))","v":""},{"$f":"IF(B10849=\"\",\"\",(W10849+X10849+IF(AB10849=\"\",0,AB10849)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10849=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10849,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10849,0),#REF!,3,0)),IF(H10849=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10849,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10849,0),#REF!,3,0)),IF(H10849=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10849,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10849,0),#REF!,6,0)),IF(H10849=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10849,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10849,0),#REF!,9,0)),IF(H10849=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10849,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10849,0),#REF!,12,0)),IF(H10849=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10849,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10849,0),#REF!,15,0)),IF(H10849=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10849,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10849,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10867=\"\",\"\",IF(YEAR(M10867)=YEAR(Paramètres!$F$15),-SUM(Q10867:R10867)*S10867*T10867,\"\"))","v":""},{"$f":"IF(B10867=\"\",\"\",(W10867+X10867+IF(AB10867=\"\",0,AB10867)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10867=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10867,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10867,0),#REF!,3,0)),IF(H10867=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10867,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10867,0),#REF!,3,0)),IF(H10867=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10867,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10867,0),#REF!,6,0)),IF(H10867=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10867,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10867,0),#REF!,9,0)),IF(H10867=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10867,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10867,0),#REF!,12,0)),IF(H10867=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10867,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10867,0),#REF!,15,0)),IF(H10867=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10867,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10867,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10892=\"\",\"\",IF(YEAR(M10892)=YEAR(Paramètres!$F$15),-SUM(Q10892:R10892)*S10892*T10892,\"\"))","v":""},{"$f":"IF(B10892=\"\",\"\",(W10892+X10892+IF(AB10892=\"\",0,AB10892)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10892=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10892,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10892,0),#REF!,3,0)),IF(H10892=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10892,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10892,0),#REF!,3,0)),IF(H10892=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10892,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10892,0),#REF!,6,0)),IF(H10892=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10892,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10892,0),#REF!,9,0)),IF(H10892=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10892,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10892,0),#REF!,12,0)),IF(H10892=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10892,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10892,0),#REF!,15,0)),IF(H10892=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10892,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10892,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10928=\"\",\"\",IF(YEAR(M10928)=YEAR(Paramètres!$F$15),-SUM(Q10928:R10928)*S10928*T10928,\"\"))","v":""},{"$f":"IF(B10928=\"\",\"\",(W10928+X10928+IF(AB10928=\"\",0,AB10928)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10928=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10928,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10928,0),#REF!,3,0)),IF(H10928=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10928,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10928,0),#REF!,3,0)),IF(H10928=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10928,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10928,0),#REF!,6,0)),IF(H10928=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10928,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10928,0),#REF!,9,0)),IF(H10928=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10928,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10928,0),#REF!,12,0)),IF(H10928=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10928,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10928,0),#REF!,15,0)),IF(H10928=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10928,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10928,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10975=\"\",\"\",IF(YEAR(M10975)=YEAR(Paramètres!$F$15),-SUM(Q10975:R10975)*S10975*T10975,\"\"))","v":""},{"$f":"IF(B10975=\"\",\"\",(W10975+X10975+IF(AB10975=\"\",0,AB10975)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10975=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10975,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10975,0),#REF!,3,0)),IF(H10975=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10975,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10975,0),#REF!,3,0)),IF(H10975=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10975,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10975,0),#REF!,6,0)),IF(H10975=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10975,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10975,0),#REF!,9,0)),IF(H10975=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10975,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10975,0),#REF!,12,0)),IF(H10975=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10975,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10975,0),#REF!,15,0)),IF(H10975=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10975,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10975,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B10977=\"\",\"\",IF(YEAR(M10977)=YEAR(Paramètres!$F$15),-SUM(Q10977:R10977)*S10977*T10977,\"\"))","v":""},{"$f":"IF(B10977=\"\",\"\",(W10977+X10977+IF(AB10977=\"\",0,AB10977)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B10977=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G10977,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10977,0),#REF!,3,0)),IF(H10977=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G10977,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G10977,0),#REF!,3,0)),IF(H10977=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G10977,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G10977,0),#REF!,6,0)),IF(H10977=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G10977,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G10977,0),#REF!,9,0)),IF(H10977=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G10977,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G10977,0),#REF!,12,0)),IF(H10977=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G10977,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G10977,0),#REF!,15,0)),IF(H10977=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G10977,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G10977,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11015=\"\",\"\",IF(YEAR(M11015)=YEAR(Paramètres!$F$15),-SUM(Q11015:R11015)*S11015*T11015,\"\"))","v":""},{"$f":"IF(B11015=\"\",\"\",(W11015+X11015+IF(AB11015=\"\",0,AB11015)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11015=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11015,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11015,0),#REF!,3,0)),IF(H11015=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11015,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11015,0),#REF!,3,0)),IF(H11015=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11015,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11015,0),#REF!,6,0)),IF(H11015=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11015,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11015,0),#REF!,9,0)),IF(H11015=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11015,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11015,0),#REF!,12,0)),IF(H11015=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11015,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11015,0),#REF!,15,0)),IF(H11015=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11015,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11015,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11054=\"\",\"\",IF(YEAR(M11054)=YEAR(Paramètres!$F$15),-SUM(Q11054:R11054)*S11054*T11054,\"\"))","v":""},{"$f":"IF(B11054=\"\",\"\",(W11054+X11054+IF(AB11054=\"\",0,AB11054)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11054=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11054,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11054,0),#REF!,3,0)),IF(H11054=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11054,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11054,0),#REF!,3,0)),IF(H11054=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11054,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11054,0),#REF!,6,0)),IF(H11054=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11054,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11054,0),#REF!,9,0)),IF(H11054=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11054,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11054,0),#REF!,12,0)),IF(H11054=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11054,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11054,0),#REF!,15,0)),IF(H11054=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11054,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11054,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11085=\"\",\"\",IF(YEAR(M11085)=YEAR(Paramètres!$F$15),-SUM(Q11085:R11085)*S11085*T11085,\"\"))","v":""},{"$f":"IF(B11085=\"\",\"\",(W11085+X11085+IF(AB11085=\"\",0,AB11085)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11085=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11085,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11085,0),#REF!,3,0)),IF(H11085=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11085,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11085,0),#REF!,3,0)),IF(H11085=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11085,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11085,0),#REF!,6,0)),IF(H11085=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11085,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11085,0),#REF!,9,0)),IF(H11085=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11085,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11085,0),#REF!,12,0)),IF(H11085=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11085,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11085,0),#REF!,15,0)),IF(H11085=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11085,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11085,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11103=\"\",\"\",IF(YEAR(M11103)=YEAR(Paramètres!$F$15),-SUM(Q11103:R11103)*S11103*T11103,\"\"))","v":""},{"$f":"IF(B11103=\"\",\"\",(W11103+X11103+IF(AB11103=\"\",0,AB11103)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11103=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11103,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11103,0),#REF!,3,0)),IF(H11103=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11103,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11103,0),#REF!,3,0)),IF(H11103=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11103,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11103,0),#REF!,6,0)),IF(H11103=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11103,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11103,0),#REF!,9,0)),IF(H11103=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11103,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11103,0),#REF!,12,0)),IF(H11103=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11103,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11103,0),#REF!,15,0)),IF(H11103=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11103,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11103,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11142=\"\",\"\",IF(YEAR(M11142)=YEAR(Paramètres!$F$15),-SUM(Q11142:R11142)*S11142*T11142,\"\"))","v":""},{"$f":"IF(B11142=\"\",\"\",(W11142+X11142+IF(AB11142=\"\",0,AB11142)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11142=\"\",\"\",W11142+X11142+AC11142)","v":""},{"$f":"IF(B11142=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11142,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11142,0),#REF!,3,0)),IF(H11142=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11142,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11142,0),#REF!,3,0)),IF(H11142=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11142,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11142,0),#REF!,6,0)),IF(H11142=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11142,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11142,0),#REF!,9,0)),IF(H11142=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11142,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11142,0),#REF!,12,0)),IF(H11142=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11142,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11142,0),#REF!,15,0)),IF(H11142=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11142,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11142,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11164=\"\",\"\",IF(YEAR(M11164)=YEAR(Paramètres!$F$15),-SUM(Q11164:R11164)*S11164*T11164,\"\"))","v":""},{"$f":"IF(B11164=\"\",\"\",(W11164+X11164+IF(AB11164=\"\",0,AB11164)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11164=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11164,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11164,0),#REF!,3,0)),IF(H11164=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11164,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11164,0),#REF!,3,0)),IF(H11164=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11164,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11164,0),#REF!,6,0)),IF(H11164=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11164,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11164,0),#REF!,9,0)),IF(H11164=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11164,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11164,0),#REF!,12,0)),IF(H11164=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11164,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11164,0),#REF!,15,0)),IF(H11164=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11164,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11164,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11182=\"\",\"\",IF(YEAR(M11182)=YEAR(Paramètres!$F$15),-SUM(Q11182:R11182)*S11182*T11182,\"\"))","v":""},{"$f":"IF(B11182=\"\",\"\",(W11182+X11182+IF(AB11182=\"\",0,AB11182)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11182=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11182,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11182,0),#REF!,3,0)),IF(H11182=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11182,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11182,0),#REF!,3,0)),IF(H11182=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11182,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11182,0),#REF!,6,0)),IF(H11182=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11182,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11182,0),#REF!,9,0)),IF(H11182=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11182,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11182,0),#REF!,12,0)),IF(H11182=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11182,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11182,0),#REF!,15,0)),IF(H11182=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11182,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11182,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11213=\"\",\"\",IF(YEAR(M11213)=YEAR(Paramètres!$F$15),-SUM(Q11213:R11213)*S11213*T11213,\"\"))","v":""},{"$f":"IF(B11213=\"\",\"\",(W11213+X11213+IF(AB11213=\"\",0,AB11213)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11213=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11213,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11213,0),#REF!,3,0)),IF(H11213=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11213,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11213,0),#REF!,3,0)),IF(H11213=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11213,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11213,0),#REF!,6,0)),IF(H11213=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11213,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11213,0),#REF!,9,0)),IF(H11213=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11213,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11213,0),#REF!,12,0)),IF(H11213=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11213,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11213,0),#REF!,15,0)),IF(H11213=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11213,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11213,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11237=\"\",\"\",IF(YEAR(M11237)=YEAR(Paramètres!$F$15),-SUM(Q11237:R11237)*S11237*T11237,\"\"))","v":""},{"$f":"IF(B11237=\"\",\"\",(W11237+X11237+IF(AB11237=\"\",0,AB11237)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11237=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11237,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11237,0),#REF!,3,0)),IF(H11237=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11237,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11237,0),#REF!,3,0)),IF(H11237=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11237,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11237,0),#REF!,6,0)),IF(H11237=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11237,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11237,0),#REF!,9,0)),IF(H11237=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11237,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11237,0),#REF!,12,0)),IF(H11237=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11237,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11237,0),#REF!,15,0)),IF(H11237=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11237,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11237,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11290=\"\",\"\",IF(YEAR(M11290)=YEAR(Paramètres!$F$15),-SUM(Q11290:R11290)*S11290*T11290,\"\"))","v":""},{"$f":"IF(B11290=\"\",\"\",(W11290+X11290+IF(AB11290=\"\",0,AB11290)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11290=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11290,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11290,0),#REF!,3,0)),IF(H11290=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11290,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11290,0),#REF!,3,0)),IF(H11290=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11290,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11290,0),#REF!,6,0)),IF(H11290=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11290,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11290,0),#REF!,9,0)),IF(H11290=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11290,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11290,0),#REF!,12,0)),IF(H11290=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11290,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11290,0),#REF!,15,0)),IF(H11290=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11290,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11290,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11321=\"\",\"\",IF(YEAR(M11321)=YEAR(Paramètres!$F$15),-SUM(Q11321:R11321)*S11321*T11321,\"\"))","v":""},{"$f":"IF(B11321=\"\",\"\",(W11321+X11321+IF(AB11321=\"\",0,AB11321)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11321=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11321,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11321,0),#REF!,3,0)),IF(H11321=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11321,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11321,0),#REF!,3,0)),IF(H11321=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11321,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11321,0),#REF!,6,0)),IF(H11321=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11321,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11321,0),#REF!,9,0)),IF(H11321=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11321,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11321,0),#REF!,12,0)),IF(H11321=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11321,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11321,0),#REF!,15,0)),IF(H11321=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11321,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11321,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11339=\"\",\"\",IF(YEAR(M11339)=YEAR(Paramètres!$F$15),-SUM(Q11339:R11339)*S11339*T11339,\"\"))","v":""},{"$f":"IF(B11339=\"\",\"\",(W11339+X11339+IF(AB11339=\"\",0,AB11339)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11339=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11339,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11339,0),#REF!,3,0)),IF(H11339=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11339,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11339,0),#REF!,3,0)),IF(H11339=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11339,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11339,0),#REF!,6,0)),IF(H11339=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11339,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11339,0),#REF!,9,0)),IF(H11339=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11339,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11339,0),#REF!,12,0)),IF(H11339=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11339,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11339,0),#REF!,15,0)),IF(H11339=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11339,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11339,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11364=\"\",\"\",IF(YEAR(M11364)=YEAR(Paramètres!$F$15),-SUM(Q11364:R11364)*S11364*T11364,\"\"))","v":""},{"$f":"IF(B11364=\"\",\"\",(W11364+X11364+IF(AB11364=\"\",0,AB11364)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11364=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11364,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11364,0),#REF!,3,0)),IF(H11364=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11364,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11364,0),#REF!,3,0)),IF(H11364=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11364,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11364,0),#REF!,6,0)),IF(H11364=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11364,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11364,0),#REF!,9,0)),IF(H11364=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11364,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11364,0),#REF!,12,0)),IF(H11364=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11364,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11364,0),#REF!,15,0)),IF(H11364=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11364,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11364,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11400=\"\",\"\",IF(YEAR(M11400)=YEAR(Paramètres!$F$15),-SUM(Q11400:R11400)*S11400*T11400,\"\"))","v":""},{"$f":"IF(B11400=\"\",\"\",(W11400+X11400+IF(AB11400=\"\",0,AB11400)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11400=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11400,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11400,0),#REF!,3,0)),IF(H11400=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11400,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11400,0),#REF!,3,0)),IF(H11400=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11400,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11400,0),#REF!,6,0)),IF(H11400=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11400,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11400,0),#REF!,9,0)),IF(H11400=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11400,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11400,0),#REF!,12,0)),IF(H11400=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11400,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11400,0),#REF!,15,0)),IF(H11400=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11400,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11400,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11418=\"\",\"\",IF(YEAR(M11418)=YEAR(Paramètres!$F$15),-SUM(Q11418:R11418)*S11418*T11418,\"\"))","v":""},{"$f":"IF(B11418=\"\",\"\",(W11418+X11418+IF(AB11418=\"\",0,AB11418)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11418=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11418,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11418,0),#REF!,3,0)),IF(H11418=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11418,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11418,0),#REF!,3,0)),IF(H11418=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11418,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11418,0),#REF!,6,0)),IF(H11418=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11418,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11418,0),#REF!,9,0)),IF(H11418=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11418,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11418,0),#REF!,12,0)),IF(H11418=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11418,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11418,0),#REF!,15,0)),IF(H11418=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11418,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11418,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11449=\"\",\"\",IF(YEAR(M11449)=YEAR(Paramètres!$F$15),-SUM(Q11449:R11449)*S11449*T11449,\"\"))","v":""},{"$f":"IF(B11449=\"\",\"\",(W11449+X11449+IF(AB11449=\"\",0,AB11449)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11449=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11449,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11449,0),#REF!,3,0)),IF(H11449=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11449,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11449,0),#REF!,3,0)),IF(H11449=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11449,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11449,0),#REF!,6,0)),IF(H11449=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11449,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11449,0),#REF!,9,0)),IF(H11449=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11449,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11449,0),#REF!,12,0)),IF(H11449=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11449,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11449,0),#REF!,15,0)),IF(H11449=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11449,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11449,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11491=\"\",\"\",IF(YEAR(M11491)=YEAR(Paramètres!$F$15),-SUM(Q11491:R11491)*S11491*T11491,\"\"))","v":""},{"$f":"IF(B11491=\"\",\"\",(W11491+X11491+IF(AB11491=\"\",0,AB11491)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11491=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11491,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11491,0),#REF!,3,0)),IF(H11491=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11491,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11491,0),#REF!,3,0)),IF(H11491=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11491,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11491,0),#REF!,6,0)),IF(H11491=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11491,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11491,0),#REF!,9,0)),IF(H11491=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11491,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11491,0),#REF!,12,0)),IF(H11491=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11491,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11491,0),#REF!,15,0)),IF(H11491=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11491,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11491,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11497=\"\",\"\",IF(YEAR(M11497)=YEAR(Paramètres!$F$15),-SUM(Q11497:R11497)*S11497*T11497,\"\"))","v":""},{"$f":"IF(B11497=\"\",\"\",(W11497+X11497+IF(AB11497=\"\",0,AB11497)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11497=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11497,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11497,0),#REF!,3,0)),IF(H11497=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11497,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11497,0),#REF!,3,0)),IF(H11497=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11497,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11497,0),#REF!,6,0)),IF(H11497=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11497,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11497,0),#REF!,9,0)),IF(H11497=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11497,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11497,0),#REF!,12,0)),IF(H11497=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11497,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11497,0),#REF!,15,0)),IF(H11497=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11497,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11497,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11528=\"\",\"\",IF(YEAR(M11528)=YEAR(Paramètres!$F$15),-SUM(Q11528:R11528)*S11528*T11528,\"\"))","v":""},{"$f":"IF(B11528=\"\",\"\",(W11528+X11528+IF(AB11528=\"\",0,AB11528)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11528=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11528,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11528,0),#REF!,3,0)),IF(H11528=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11528,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11528,0),#REF!,3,0)),IF(H11528=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11528,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11528,0),#REF!,6,0)),IF(H11528=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11528,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11528,0),#REF!,9,0)),IF(H11528=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11528,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11528,0),#REF!,12,0)),IF(H11528=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11528,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11528,0),#REF!,15,0)),IF(H11528=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11528,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11528,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11575=\"\",\"\",IF(YEAR(M11575)=YEAR(Paramètres!$F$15),-SUM(Q11575:R11575)*S11575*T11575,\"\"))","v":""},{"$f":"IF(B11575=\"\",\"\",(W11575+X11575+IF(AB11575=\"\",0,AB11575)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11575=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11575,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11575,0),#REF!,3,0)),IF(H11575=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11575,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11575,0),#REF!,3,0)),IF(H11575=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11575,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11575,0),#REF!,6,0)),IF(H11575=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11575,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11575,0),#REF!,9,0)),IF(H11575=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11575,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11575,0),#REF!,12,0)),IF(H11575=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11575,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11575,0),#REF!,15,0)),IF(H11575=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11575,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11575,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11586=\"\",\"\",IF(YEAR(M11586)=YEAR(Paramètres!$F$15),-SUM(Q11586:R11586)*S11586*T11586,\"\"))","v":""},{"$f":"IF(B11586=\"\",\"\",(W11586+X11586+IF(AB11586=\"\",0,AB11586)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11586=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11586,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11586,0),#REF!,3,0)),IF(H11586=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11586,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11586,0),#REF!,3,0)),IF(H11586=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11586,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11586,0),#REF!,6,0)),IF(H11586=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11586,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11586,0),#REF!,9,0)),IF(H11586=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11586,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11586,0),#REF!,12,0)),IF(H11586=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11586,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11586,0),#REF!,15,0)),IF(H11586=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11586,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11586,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11636=\"\",\"\",IF(YEAR(M11636)=YEAR(Paramètres!$F$15),-SUM(Q11636:R11636)*S11636*T11636,\"\"))","v":""},{"$f":"IF(B11636=\"\",\"\",(W11636+X11636+IF(AB11636=\"\",0,AB11636)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11636=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11636,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11636,0),#REF!,3,0)),IF(H11636=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11636,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11636,0),#REF!,3,0)),IF(H11636=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11636,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11636,0),#REF!,6,0)),IF(H11636=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11636,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11636,0),#REF!,9,0)),IF(H11636=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11636,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11636,0),#REF!,12,0)),IF(H11636=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11636,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11636,0),#REF!,15,0)),IF(H11636=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11636,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11636,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11654=\"\",\"\",IF(YEAR(M11654)=YEAR(Paramètres!$F$15),-SUM(Q11654:R11654)*S11654*T11654,\"\"))","v":""},{"$f":"IF(B11654=\"\",\"\",(W11654+X11654+IF(AB11654=\"\",0,AB11654)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11654=\"\",\"\",W11654+X11654+AC11654)","v":""},{"$f":"IF(B11654=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11654,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11654,0),#REF!,3,0)),IF(H11654=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11654,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11654,0),#REF!,3,0)),IF(H11654=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11654,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11654,0),#REF!,6,0)),IF(H11654=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11654,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11654,0),#REF!,9,0)),IF(H11654=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11654,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11654,0),#REF!,12,0)),IF(H11654=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11654,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11654,0),#REF!,15,0)),IF(H11654=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11654,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11654,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11685=\"\",\"\",IF(YEAR(M11685)=YEAR(Paramètres!$F$15),-SUM(Q11685:R11685)*S11685*T11685,\"\"))","v":""},{"$f":"IF(B11685=\"\",\"\",(W11685+X11685+IF(AB11685=\"\",0,AB11685)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11685=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11685,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11685,0),#REF!,3,0)),IF(H11685=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11685,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11685,0),#REF!,3,0)),IF(H11685=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11685,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11685,0),#REF!,6,0)),IF(H11685=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11685,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11685,0),#REF!,9,0)),IF(H11685=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11685,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11685,0),#REF!,12,0)),IF(H11685=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11685,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11685,0),#REF!,15,0)),IF(H11685=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11685,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11685,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11713=\"\",\"\",IF(YEAR(M11713)=YEAR(Paramètres!$F$15),-SUM(Q11713:R11713)*S11713*T11713,\"\"))","v":""},{"$f":"IF(B11713=\"\",\"\",(W11713+X11713+IF(AB11713=\"\",0,AB11713)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11713=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11713,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11713,0),#REF!,3,0)),IF(H11713=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11713,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11713,0),#REF!,3,0)),IF(H11713=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11713,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11713,0),#REF!,6,0)),IF(H11713=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11713,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11713,0),#REF!,9,0)),IF(H11713=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11713,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11713,0),#REF!,12,0)),IF(H11713=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11713,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11713,0),#REF!,15,0)),IF(H11713=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11713,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11713,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11733=\"\",\"\",IF(YEAR(M11733)=YEAR(Paramètres!$F$15),-SUM(Q11733:R11733)*S11733*T11733,\"\"))","v":""},{"$f":"IF(B11733=\"\",\"\",(W11733+X11733+IF(AB11733=\"\",0,AB11733)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11733=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11733,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11733,0),#REF!,3,0)),IF(H11733=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11733,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11733,0),#REF!,3,0)),IF(H11733=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11733,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11733,0),#REF!,6,0)),IF(H11733=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11733,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11733,0),#REF!,9,0)),IF(H11733=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11733,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11733,0),#REF!,12,0)),IF(H11733=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11733,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11733,0),#REF!,15,0)),IF(H11733=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11733,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11733,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11764=\"\",\"\",IF(YEAR(M11764)=YEAR(Paramètres!$F$15),-SUM(Q11764:R11764)*S11764*T11764,\"\"))","v":""},{"$f":"IF(B11764=\"\",\"\",(W11764+X11764+IF(AB11764=\"\",0,AB11764)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11764=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11764,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11764,0),#REF!,3,0)),IF(H11764=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11764,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11764,0),#REF!,3,0)),IF(H11764=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11764,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11764,0),#REF!,6,0)),IF(H11764=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11764,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11764,0),#REF!,9,0)),IF(H11764=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11764,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11764,0),#REF!,12,0)),IF(H11764=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11764,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11764,0),#REF!,15,0)),IF(H11764=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11764,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11764,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11782=\"\",\"\",IF(YEAR(M11782)=YEAR(Paramètres!$F$15),-SUM(Q11782:R11782)*S11782*T11782,\"\"))","v":""},{"$f":"IF(B11782=\"\",\"\",(W11782+X11782+IF(AB11782=\"\",0,AB11782)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B11782=\"\",\"\",W11782+X11782+AC11782)","v":""},{"$f":"IF(B11782=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11782,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11782,0),#REF!,3,0)),IF(H11782=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11782,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11782,0),#REF!,3,0)),IF(H11782=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11782,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11782,0),#REF!,6,0)),IF(H11782=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11782,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11782,0),#REF!,9,0)),IF(H11782=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11782,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11782,0),#REF!,12,0)),IF(H11782=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11782,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11782,0),#REF!,15,0)),IF(H11782=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11782,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11782,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11836=\"\",\"\",IF(YEAR(M11836)=YEAR(Paramètres!$F$15),-SUM(Q11836:R11836)*S11836*T11836,\"\"))","v":""},{"$f":"IF(B11836=\"\",\"\",(W11836+X11836+IF(AB11836=\"\",0,AB11836)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11836=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11836,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11836,0),#REF!,3,0)),IF(H11836=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11836,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11836,0),#REF!,3,0)),IF(H11836=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11836,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11836,0),#REF!,6,0)),IF(H11836=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11836,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11836,0),#REF!,9,0)),IF(H11836=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11836,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11836,0),#REF!,12,0)),IF(H11836=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11836,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11836,0),#REF!,15,0)),IF(H11836=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11836,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11836,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11859=\"\",\"\",IF(YEAR(M11859)=YEAR(Paramètres!$F$15),-SUM(Q11859:R11859)*S11859*T11859,\"\"))","v":""},{"$f":"IF(B11859=\"\",\"\",(W11859+X11859+IF(AB11859=\"\",0,AB11859)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11859=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11859,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11859,0),#REF!,3,0)),IF(H11859=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11859,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11859,0),#REF!,3,0)),IF(H11859=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11859,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11859,0),#REF!,6,0)),IF(H11859=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11859,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11859,0),#REF!,9,0)),IF(H11859=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11859,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11859,0),#REF!,12,0)),IF(H11859=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11859,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11859,0),#REF!,15,0)),IF(H11859=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11859,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11859,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11890=\"\",\"\",IF(YEAR(M11890)=YEAR(Paramètres!$F$15),-SUM(Q11890:R11890)*S11890*T11890,\"\"))","v":""},{"$f":"IF(B11890=\"\",\"\",(W11890+X11890+IF(AB11890=\"\",0,AB11890)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11890=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11890,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11890,0),#REF!,3,0)),IF(H11890=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11890,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11890,0),#REF!,3,0)),IF(H11890=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11890,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11890,0),#REF!,6,0)),IF(H11890=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11890,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11890,0),#REF!,9,0)),IF(H11890=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11890,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11890,0),#REF!,12,0)),IF(H11890=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11890,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11890,0),#REF!,15,0)),IF(H11890=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11890,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11890,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11921=\"\",\"\",IF(YEAR(M11921)=YEAR(Paramètres!$F$15),-SUM(Q11921:R11921)*S11921*T11921,\"\"))","v":""},{"$f":"IF(B11921=\"\",\"\",(W11921+X11921+IF(AB11921=\"\",0,AB11921)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11921=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11921,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11921,0),#REF!,3,0)),IF(H11921=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11921,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11921,0),#REF!,3,0)),IF(H11921=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11921,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11921,0),#REF!,6,0)),IF(H11921=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11921,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11921,0),#REF!,9,0)),IF(H11921=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11921,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11921,0),#REF!,12,0)),IF(H11921=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11921,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11921,0),#REF!,15,0)),IF(H11921=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11921,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11921,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11935=\"\",\"\",IF(YEAR(M11935)=YEAR(Paramètres!$F$15),-SUM(Q11935:R11935)*S11935*T11935,\"\"))","v":""},{"$f":"IF(B11935=\"\",\"\",(W11935+X11935+IF(AB11935=\"\",0,AB11935)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11935=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11935,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11935,0),#REF!,3,0)),IF(H11935=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11935,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11935,0),#REF!,3,0)),IF(H11935=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11935,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11935,0),#REF!,6,0)),IF(H11935=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11935,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11935,0),#REF!,9,0)),IF(H11935=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11935,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11935,0),#REF!,12,0)),IF(H11935=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11935,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11935,0),#REF!,15,0)),IF(H11935=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11935,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11935,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B11969=\"\",\"\",IF(YEAR(M11969)=YEAR(Paramètres!$F$15),-SUM(Q11969:R11969)*S11969*T11969,\"\"))","v":""},{"$f":"IF(B11969=\"\",\"\",(W11969+X11969+IF(AB11969=\"\",0,AB11969)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B11969=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G11969,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11969,0),#REF!,3,0)),IF(H11969=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G11969,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G11969,0),#REF!,3,0)),IF(H11969=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G11969,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G11969,0),#REF!,6,0)),IF(H11969=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G11969,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G11969,0),#REF!,9,0)),IF(H11969=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G11969,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G11969,0),#REF!,12,0)),IF(H11969=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G11969,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G11969,0),#REF!,15,0)),IF(H11969=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G11969,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G11969,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12000=\"\",\"\",IF(YEAR(M12000)=YEAR(Paramètres!$F$15),-SUM(Q12000:R12000)*S12000*T12000,\"\"))","v":""},{"$f":"IF(B12000=\"\",\"\",(W12000+X12000+IF(AB12000=\"\",0,AB12000)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12000=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12000,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12000,0),#REF!,3,0)),IF(H12000=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12000,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12000,0),#REF!,3,0)),IF(H12000=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12000,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12000,0),#REF!,6,0)),IF(H12000=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12000,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12000,0),#REF!,9,0)),IF(H12000=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12000,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12000,0),#REF!,12,0)),IF(H12000=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12000,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12000,0),#REF!,15,0)),IF(H12000=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12000,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12000,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12018=\"\",\"\",IF(YEAR(M12018)=YEAR(Paramètres!$F$15),-SUM(Q12018:R12018)*S12018*T12018,\"\"))","v":""},{"$f":"IF(B12018=\"\",\"\",(W12018+X12018+IF(AB12018=\"\",0,AB12018)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12018=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12018,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12018,0),#REF!,3,0)),IF(H12018=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12018,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12018,0),#REF!,3,0)),IF(H12018=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12018,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12018,0),#REF!,6,0)),IF(H12018=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12018,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12018,0),#REF!,9,0)),IF(H12018=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12018,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12018,0),#REF!,12,0)),IF(H12018=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12018,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12018,0),#REF!,15,0)),IF(H12018=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12018,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12018,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12058=\"\",\"\",IF(YEAR(M12058)=YEAR(Paramètres!$F$15),-SUM(Q12058:R12058)*S12058*T12058,\"\"))","v":""},{"$f":"IF(B12058=\"\",\"\",(W12058+X12058+IF(AB12058=\"\",0,AB12058)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12058=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12058,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12058,0),#REF!,3,0)),IF(H12058=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12058,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12058,0),#REF!,3,0)),IF(H12058=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12058,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12058,0),#REF!,6,0)),IF(H12058=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12058,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12058,0),#REF!,9,0)),IF(H12058=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12058,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12058,0),#REF!,12,0)),IF(H12058=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12058,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12058,0),#REF!,15,0)),IF(H12058=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12058,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12058,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12095=\"\",\"\",IF(YEAR(M12095)=YEAR(Paramètres!$F$15),-SUM(Q12095:R12095)*S12095*T12095,\"\"))","v":""},{"$f":"IF(B12095=\"\",\"\",(W12095+X12095+IF(AB12095=\"\",0,AB12095)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12095=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12095,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12095,0),#REF!,3,0)),IF(H12095=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12095,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12095,0),#REF!,3,0)),IF(H12095=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12095,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12095,0),#REF!,6,0)),IF(H12095=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12095,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12095,0),#REF!,9,0)),IF(H12095=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12095,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12095,0),#REF!,12,0)),IF(H12095=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12095,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12095,0),#REF!,15,0)),IF(H12095=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12095,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12095,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12126=\"\",\"\",IF(YEAR(M12126)=YEAR(Paramètres!$F$15),-SUM(Q12126:R12126)*S12126*T12126,\"\"))","v":""},{"$f":"IF(B12126=\"\",\"\",(W12126+X12126+IF(AB12126=\"\",0,AB12126)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12126=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12126,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12126,0),#REF!,3,0)),IF(H12126=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12126,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12126,0),#REF!,3,0)),IF(H12126=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12126,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12126,0),#REF!,6,0)),IF(H12126=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12126,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12126,0),#REF!,9,0)),IF(H12126=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12126,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12126,0),#REF!,12,0)),IF(H12126=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12126,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12126,0),#REF!,15,0)),IF(H12126=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12126,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12126,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12128=\"\",\"\",IF(YEAR(M12128)=YEAR(Paramètres!$F$15),-SUM(Q12128:R12128)*S12128*T12128,\"\"))","v":""},{"$f":"IF(B12128=\"\",\"\",(W12128+X12128+IF(AB12128=\"\",0,AB12128)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12128=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12128,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12128,0),#REF!,3,0)),IF(H12128=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12128,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12128,0),#REF!,3,0)),IF(H12128=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12128,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12128,0),#REF!,6,0)),IF(H12128=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12128,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12128,0),#REF!,9,0)),IF(H12128=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12128,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12128,0),#REF!,12,0)),IF(H12128=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12128,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12128,0),#REF!,15,0)),IF(H12128=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12128,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12128,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12157=\"\",\"\",IF(YEAR(M12157)=YEAR(Paramètres!$F$15),-SUM(Q12157:R12157)*S12157*T12157,\"\"))","v":""},{"$f":"IF(B12157=\"\",\"\",(W12157+X12157+IF(AB12157=\"\",0,AB12157)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12157=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12157,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12157,0),#REF!,3,0)),IF(H12157=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12157,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12157,0),#REF!,3,0)),IF(H12157=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12157,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12157,0),#REF!,6,0)),IF(H12157=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12157,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12157,0),#REF!,9,0)),IF(H12157=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12157,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12157,0),#REF!,12,0)),IF(H12157=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12157,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12157,0),#REF!,15,0)),IF(H12157=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12157,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12157,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12205=\"\",\"\",IF(YEAR(M12205)=YEAR(Paramètres!$F$15),-SUM(Q12205:R12205)*S12205*T12205,\"\"))","v":""},{"$f":"IF(B12205=\"\",\"\",(W12205+X12205+IF(AB12205=\"\",0,AB12205)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12205=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12205,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12205,0),#REF!,3,0)),IF(H12205=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12205,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12205,0),#REF!,3,0)),IF(H12205=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12205,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12205,0),#REF!,6,0)),IF(H12205=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12205,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12205,0),#REF!,9,0)),IF(H12205=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12205,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12205,0),#REF!,12,0)),IF(H12205=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12205,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12205,0),#REF!,15,0)),IF(H12205=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12205,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12205,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12236=\"\",\"\",IF(YEAR(M12236)=YEAR(Paramètres!$F$15),-SUM(Q12236:R12236)*S12236*T12236,\"\"))","v":""},{"$f":"IF(B12236=\"\",\"\",(W12236+X12236+IF(AB12236=\"\",0,AB12236)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12236=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12236,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12236,0),#REF!,3,0)),IF(H12236=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12236,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12236,0),#REF!,3,0)),IF(H12236=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12236,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12236,0),#REF!,6,0)),IF(H12236=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12236,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12236,0),#REF!,9,0)),IF(H12236=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12236,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12236,0),#REF!,12,0)),IF(H12236=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12236,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12236,0),#REF!,15,0)),IF(H12236=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12236,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12236,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12254=\"\",\"\",IF(YEAR(M12254)=YEAR(Paramètres!$F$15),-SUM(Q12254:R12254)*S12254*T12254,\"\"))","v":""},{"$f":"IF(B12254=\"\",\"\",(W12254+X12254+IF(AB12254=\"\",0,AB12254)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12254=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12254,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12254,0),#REF!,3,0)),IF(H12254=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12254,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12254,0),#REF!,3,0)),IF(H12254=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12254,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12254,0),#REF!,6,0)),IF(H12254=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12254,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12254,0),#REF!,9,0)),IF(H12254=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12254,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12254,0),#REF!,12,0)),IF(H12254=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12254,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12254,0),#REF!,15,0)),IF(H12254=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12254,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12254,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12280=\"\",\"\",IF(YEAR(M12280)=YEAR(Paramètres!$F$15),-SUM(Q12280:R12280)*S12280*T12280,\"\"))","v":""},{"$f":"IF(B12280=\"\",\"\",(W12280+X12280+IF(AB12280=\"\",0,AB12280)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12280=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12280,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12280,0),#REF!,3,0)),IF(H12280=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12280,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12280,0),#REF!,3,0)),IF(H12280=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12280,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12280,0),#REF!,6,0)),IF(H12280=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12280,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12280,0),#REF!,9,0)),IF(H12280=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12280,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12280,0),#REF!,12,0)),IF(H12280=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12280,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12280,0),#REF!,15,0)),IF(H12280=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12280,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12280,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12302=\"\",\"\",IF(YEAR(M12302)=YEAR(Paramètres!$F$15),-SUM(Q12302:R12302)*S12302*T12302,\"\"))","v":""},{"$f":"IF(B12302=\"\",\"\",(W12302+X12302+IF(AB12302=\"\",0,AB12302)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12302=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12302,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12302,0),#REF!,3,0)),IF(H12302=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12302,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12302,0),#REF!,3,0)),IF(H12302=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12302,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12302,0),#REF!,6,0)),IF(H12302=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12302,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12302,0),#REF!,9,0)),IF(H12302=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12302,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12302,0),#REF!,12,0)),IF(H12302=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12302,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12302,0),#REF!,15,0)),IF(H12302=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12302,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12302,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12333=\"\",\"\",IF(YEAR(M12333)=YEAR(Paramètres!$F$15),-SUM(Q12333:R12333)*S12333*T12333,\"\"))","v":""},{"$f":"IF(B12333=\"\",\"\",(W12333+X12333+IF(AB12333=\"\",0,AB12333)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12333=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12333,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12333,0),#REF!,3,0)),IF(H12333=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12333,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12333,0),#REF!,3,0)),IF(H12333=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12333,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12333,0),#REF!,6,0)),IF(H12333=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12333,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12333,0),#REF!,9,0)),IF(H12333=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12333,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12333,0),#REF!,12,0)),IF(H12333=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12333,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12333,0),#REF!,15,0)),IF(H12333=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12333,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12333,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12364=\"\",\"\",IF(YEAR(M12364)=YEAR(Paramètres!$F$15),-SUM(Q12364:R12364)*S12364*T12364,\"\"))","v":""},{"$f":"IF(B12364=\"\",\"\",(W12364+X12364+IF(AB12364=\"\",0,AB12364)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12364=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12364,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12364,0),#REF!,3,0)),IF(H12364=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12364,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12364,0),#REF!,3,0)),IF(H12364=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12364,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12364,0),#REF!,6,0)),IF(H12364=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12364,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12364,0),#REF!,9,0)),IF(H12364=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12364,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12364,0),#REF!,12,0)),IF(H12364=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12364,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12364,0),#REF!,15,0)),IF(H12364=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12364,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12364,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12407=\"\",\"\",IF(YEAR(M12407)=YEAR(Paramètres!$F$15),-SUM(Q12407:R12407)*S12407*T12407,\"\"))","v":""},{"$f":"IF(B12407=\"\",\"\",(W12407+X12407+IF(AB12407=\"\",0,AB12407)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12407=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12407,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12407,0),#REF!,3,0)),IF(H12407=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12407,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12407,0),#REF!,3,0)),IF(H12407=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12407,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12407,0),#REF!,6,0)),IF(H12407=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12407,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12407,0),#REF!,9,0)),IF(H12407=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12407,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12407,0),#REF!,12,0)),IF(H12407=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12407,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12407,0),#REF!,15,0)),IF(H12407=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12407,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12407,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12441=\"\",\"\",IF(YEAR(M12441)=YEAR(Paramètres!$F$15),-SUM(Q12441:R12441)*S12441*T12441,\"\"))","v":""},{"$f":"IF(B12441=\"\",\"\",(W12441+X12441+IF(AB12441=\"\",0,AB12441)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12441=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12441,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12441,0),#REF!,3,0)),IF(H12441=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12441,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12441,0),#REF!,3,0)),IF(H12441=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12441,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12441,0),#REF!,6,0)),IF(H12441=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12441,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12441,0),#REF!,9,0)),IF(H12441=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12441,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12441,0),#REF!,12,0)),IF(H12441=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12441,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12441,0),#REF!,15,0)),IF(H12441=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12441,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12441,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12459=\"\",\"\",IF(YEAR(M12459)=YEAR(Paramètres!$F$15),-SUM(Q12459:R12459)*S12459*T12459,\"\"))","v":""},{"$f":"IF(B12459=\"\",\"\",(W12459+X12459+IF(AB12459=\"\",0,AB12459)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12459=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12459,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12459,0),#REF!,3,0)),IF(H12459=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12459,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12459,0),#REF!,3,0)),IF(H12459=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12459,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12459,0),#REF!,6,0)),IF(H12459=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12459,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12459,0),#REF!,9,0)),IF(H12459=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12459,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12459,0),#REF!,12,0)),IF(H12459=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12459,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12459,0),#REF!,15,0)),IF(H12459=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12459,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12459,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12490=\"\",\"\",IF(YEAR(M12490)=YEAR(Paramètres!$F$15),-SUM(Q12490:R12490)*S12490*T12490,\"\"))","v":""},{"$f":"IF(B12490=\"\",\"\",(W12490+X12490+IF(AB12490=\"\",0,AB12490)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12490=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12490,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12490,0),#REF!,3,0)),IF(H12490=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12490,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12490,0),#REF!,3,0)),IF(H12490=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12490,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12490,0),#REF!,6,0)),IF(H12490=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12490,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12490,0),#REF!,9,0)),IF(H12490=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12490,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12490,0),#REF!,12,0)),IF(H12490=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12490,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12490,0),#REF!,15,0)),IF(H12490=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12490,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12490,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12502=\"\",\"\",IF(YEAR(M12502)=YEAR(Paramètres!$F$15),-SUM(Q12502:R12502)*S12502*T12502,\"\"))","v":""},{"$f":"IF(B12502=\"\",\"\",(W12502+X12502+IF(AB12502=\"\",0,AB12502)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12502=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12502,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12502,0),#REF!,3,0)),IF(H12502=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12502,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12502,0),#REF!,3,0)),IF(H12502=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12502,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12502,0),#REF!,6,0)),IF(H12502=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12502,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12502,0),#REF!,9,0)),IF(H12502=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12502,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12502,0),#REF!,12,0)),IF(H12502=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12502,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12502,0),#REF!,15,0)),IF(H12502=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12502,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12502,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12538=\"\",\"\",IF(YEAR(M12538)=YEAR(Paramètres!$F$15),-SUM(Q12538:R12538)*S12538*T12538,\"\"))","v":""},{"$f":"IF(B12538=\"\",\"\",(W12538+X12538+IF(AB12538=\"\",0,AB12538)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12538=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12538,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12538,0),#REF!,3,0)),IF(H12538=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12538,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12538,0),#REF!,3,0)),IF(H12538=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12538,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12538,0),#REF!,6,0)),IF(H12538=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12538,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12538,0),#REF!,9,0)),IF(H12538=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12538,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12538,0),#REF!,12,0)),IF(H12538=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12538,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12538,0),#REF!,15,0)),IF(H12538=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12538,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12538,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12569=\"\",\"\",IF(YEAR(M12569)=YEAR(Paramètres!$F$15),-SUM(Q12569:R12569)*S12569*T12569,\"\"))","v":""},{"$f":"IF(B12569=\"\",\"\",(W12569+X12569+IF(AB12569=\"\",0,AB12569)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12569=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12569,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12569,0),#REF!,3,0)),IF(H12569=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12569,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12569,0),#REF!,3,0)),IF(H12569=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12569,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12569,0),#REF!,6,0)),IF(H12569=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12569,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12569,0),#REF!,9,0)),IF(H12569=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12569,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12569,0),#REF!,12,0)),IF(H12569=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12569,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12569,0),#REF!,15,0)),IF(H12569=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12569,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12569,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12600=\"\",\"\",IF(YEAR(M12600)=YEAR(Paramètres!$F$15),-SUM(Q12600:R12600)*S12600*T12600,\"\"))","v":""},{"$f":"IF(B12600=\"\",\"\",(W12600+X12600+IF(AB12600=\"\",0,AB12600)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12600=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12600,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12600,0),#REF!,3,0)),IF(H12600=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12600,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12600,0),#REF!,3,0)),IF(H12600=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12600,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12600,0),#REF!,6,0)),IF(H12600=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12600,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12600,0),#REF!,9,0)),IF(H12600=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12600,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12600,0),#REF!,12,0)),IF(H12600=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12600,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12600,0),#REF!,15,0)),IF(H12600=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12600,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12600,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12629=\"\",\"\",IF(YEAR(M12629)=YEAR(Paramètres!$F$15),-SUM(Q12629:R12629)*S12629*T12629,\"\"))","v":""},{"$f":"IF(B12629=\"\",\"\",(W12629+X12629+IF(AB12629=\"\",0,AB12629)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12629=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12629,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12629,0),#REF!,3,0)),IF(H12629=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12629,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12629,0),#REF!,3,0)),IF(H12629=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12629,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12629,0),#REF!,6,0)),IF(H12629=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12629,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12629,0),#REF!,9,0)),IF(H12629=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12629,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12629,0),#REF!,12,0)),IF(H12629=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12629,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12629,0),#REF!,15,0)),IF(H12629=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12629,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12629,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12648=\"\",\"\",IF(YEAR(M12648)=YEAR(Paramètres!$F$15),-SUM(Q12648:R12648)*S12648*T12648,\"\"))","v":""},{"$f":"IF(B12648=\"\",\"\",(W12648+X12648+IF(AB12648=\"\",0,AB12648)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12648=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12648,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12648,0),#REF!,3,0)),IF(H12648=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12648,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12648,0),#REF!,3,0)),IF(H12648=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12648,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12648,0),#REF!,6,0)),IF(H12648=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12648,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12648,0),#REF!,9,0)),IF(H12648=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12648,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12648,0),#REF!,12,0)),IF(H12648=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12648,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12648,0),#REF!,15,0)),IF(H12648=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12648,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12648,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12695=\"\",\"\",IF(YEAR(M12695)=YEAR(Paramètres!$F$15),-SUM(Q12695:R12695)*S12695*T12695,\"\"))","v":""},{"$f":"IF(B12695=\"\",\"\",(W12695+X12695+IF(AB12695=\"\",0,AB12695)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12695=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12695,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12695,0),#REF!,3,0)),IF(H12695=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12695,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12695,0),#REF!,3,0)),IF(H12695=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12695,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12695,0),#REF!,6,0)),IF(H12695=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12695,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12695,0),#REF!,9,0)),IF(H12695=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12695,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12695,0),#REF!,12,0)),IF(H12695=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12695,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12695,0),#REF!,15,0)),IF(H12695=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12695,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12695,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12726=\"\",\"\",IF(YEAR(M12726)=YEAR(Paramètres!$F$15),-SUM(Q12726:R12726)*S12726*T12726,\"\"))","v":""},{"$f":"IF(B12726=\"\",\"\",(W12726+X12726+IF(AB12726=\"\",0,AB12726)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12726=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12726,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12726,0),#REF!,3,0)),IF(H12726=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12726,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12726,0),#REF!,3,0)),IF(H12726=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12726,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12726,0),#REF!,6,0)),IF(H12726=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12726,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12726,0),#REF!,9,0)),IF(H12726=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12726,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12726,0),#REF!,12,0)),IF(H12726=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12726,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12726,0),#REF!,15,0)),IF(H12726=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12726,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12726,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12752=\"\",\"\",IF(YEAR(M12752)=YEAR(Paramètres!$F$15),-SUM(Q12752:R12752)*S12752*T12752,\"\"))","v":""},{"$f":"IF(B12752=\"\",\"\",(W12752+X12752+IF(AB12752=\"\",0,AB12752)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12752=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12752,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12752,0),#REF!,3,0)),IF(H12752=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12752,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12752,0),#REF!,3,0)),IF(H12752=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12752,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12752,0),#REF!,6,0)),IF(H12752=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12752,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12752,0),#REF!,9,0)),IF(H12752=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12752,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12752,0),#REF!,12,0)),IF(H12752=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12752,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12752,0),#REF!,15,0)),IF(H12752=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12752,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12752,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12774=\"\",\"\",IF(YEAR(M12774)=YEAR(Paramètres!$F$15),-SUM(Q12774:R12774)*S12774*T12774,\"\"))","v":""},{"$f":"IF(B12774=\"\",\"\",(W12774+X12774+IF(AB12774=\"\",0,AB12774)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12774=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12774,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12774,0),#REF!,3,0)),IF(H12774=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12774,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12774,0),#REF!,3,0)),IF(H12774=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12774,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12774,0),#REF!,6,0)),IF(H12774=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12774,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12774,0),#REF!,9,0)),IF(H12774=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12774,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12774,0),#REF!,12,0)),IF(H12774=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12774,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12774,0),#REF!,15,0)),IF(H12774=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12774,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12774,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12805=\"\",\"\",IF(YEAR(M12805)=YEAR(Paramètres!$F$15),-SUM(Q12805:R12805)*S12805*T12805,\"\"))","v":""},{"$f":"IF(B12805=\"\",\"\",(W12805+X12805+IF(AB12805=\"\",0,AB12805)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12805=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12805,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12805,0),#REF!,3,0)),IF(H12805=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12805,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12805,0),#REF!,3,0)),IF(H12805=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12805,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12805,0),#REF!,6,0)),IF(H12805=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12805,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12805,0),#REF!,9,0)),IF(H12805=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12805,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12805,0),#REF!,12,0)),IF(H12805=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12805,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12805,0),#REF!,15,0)),IF(H12805=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12805,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12805,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12836=\"\",\"\",IF(YEAR(M12836)=YEAR(Paramètres!$F$15),-SUM(Q12836:R12836)*S12836*T12836,\"\"))","v":""},{"$f":"IF(B12836=\"\",\"\",(W12836+X12836+IF(AB12836=\"\",0,AB12836)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12836=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12836,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12836,0),#REF!,3,0)),IF(H12836=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12836,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12836,0),#REF!,3,0)),IF(H12836=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12836,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12836,0),#REF!,6,0)),IF(H12836=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12836,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12836,0),#REF!,9,0)),IF(H12836=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12836,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12836,0),#REF!,12,0)),IF(H12836=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12836,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12836,0),#REF!,15,0)),IF(H12836=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12836,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12836,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12851=\"\",\"\",IF(YEAR(M12851)=YEAR(Paramètres!$F$15),-SUM(Q12851:R12851)*S12851*T12851,\"\"))","v":""},{"$f":"IF(B12851=\"\",\"\",(W12851+X12851+IF(AB12851=\"\",0,AB12851)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12851=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12851,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12851,0),#REF!,3,0)),IF(H12851=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12851,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12851,0),#REF!,3,0)),IF(H12851=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12851,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12851,0),#REF!,6,0)),IF(H12851=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12851,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12851,0),#REF!,9,0)),IF(H12851=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12851,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12851,0),#REF!,12,0)),IF(H12851=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12851,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12851,0),#REF!,15,0)),IF(H12851=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12851,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12851,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12884=\"\",\"\",IF(YEAR(M12884)=YEAR(Paramètres!$F$15),-SUM(Q12884:R12884)*S12884*T12884,\"\"))","v":""},{"$f":"IF(B12884=\"\",\"\",(W12884+X12884+IF(AB12884=\"\",0,AB12884)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12884=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12884,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12884,0),#REF!,3,0)),IF(H12884=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12884,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12884,0),#REF!,3,0)),IF(H12884=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12884,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12884,0),#REF!,6,0)),IF(H12884=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12884,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12884,0),#REF!,9,0)),IF(H12884=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12884,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12884,0),#REF!,12,0)),IF(H12884=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12884,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12884,0),#REF!,15,0)),IF(H12884=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12884,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12884,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12931=\"\",\"\",IF(YEAR(M12931)=YEAR(Paramètres!$F$15),-SUM(Q12931:R12931)*S12931*T12931,\"\"))","v":""},{"$f":"IF(B12931=\"\",\"\",(W12931+X12931+IF(AB12931=\"\",0,AB12931)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12931=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12931,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12931,0),#REF!,3,0)),IF(H12931=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12931,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12931,0),#REF!,3,0)),IF(H12931=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12931,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12931,0),#REF!,6,0)),IF(H12931=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12931,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12931,0),#REF!,9,0)),IF(H12931=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12931,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12931,0),#REF!,12,0)),IF(H12931=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12931,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12931,0),#REF!,15,0)),IF(H12931=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12931,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12931,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12933=\"\",\"\",IF(YEAR(M12933)=YEAR(Paramètres!$F$15),-SUM(Q12933:R12933)*S12933*T12933,\"\"))","v":""},{"$f":"IF(B12933=\"\",\"\",(W12933+X12933+IF(AB12933=\"\",0,AB12933)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12933=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12933,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12933,0),#REF!,3,0)),IF(H12933=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12933,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12933,0),#REF!,3,0)),IF(H12933=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12933,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12933,0),#REF!,6,0)),IF(H12933=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12933,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12933,0),#REF!,9,0)),IF(H12933=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12933,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12933,0),#REF!,12,0)),IF(H12933=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12933,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12933,0),#REF!,15,0)),IF(H12933=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12933,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12933,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B12974=\"\",\"\",IF(YEAR(M12974)=YEAR(Paramètres!$F$15),-SUM(Q12974:R12974)*S12974*T12974,\"\"))","v":""},{"$f":"IF(B12974=\"\",\"\",(W12974+X12974+IF(AB12974=\"\",0,AB12974)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B12974=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G12974,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12974,0),#REF!,3,0)),IF(H12974=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G12974,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G12974,0),#REF!,3,0)),IF(H12974=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G12974,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G12974,0),#REF!,6,0)),IF(H12974=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G12974,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G12974,0),#REF!,9,0)),IF(H12974=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G12974,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G12974,0),#REF!,12,0)),IF(H12974=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G12974,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G12974,0),#REF!,15,0)),IF(H12974=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G12974,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G12974,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13010=\"\",\"\",IF(YEAR(M13010)=YEAR(Paramètres!$F$15),-SUM(Q13010:R13010)*S13010*T13010,\"\"))","v":""},{"$f":"IF(B13010=\"\",\"\",(W13010+X13010+IF(AB13010=\"\",0,AB13010)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13010=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13010,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13010,0),#REF!,3,0)),IF(H13010=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13010,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13010,0),#REF!,3,0)),IF(H13010=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13010,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13010,0),#REF!,6,0)),IF(H13010=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13010,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13010,0),#REF!,9,0)),IF(H13010=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13010,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13010,0),#REF!,12,0)),IF(H13010=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13010,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13010,0),#REF!,15,0)),IF(H13010=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13010,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13010,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13041=\"\",\"\",IF(YEAR(M13041)=YEAR(Paramètres!$F$15),-SUM(Q13041:R13041)*S13041*T13041,\"\"))","v":""},{"$f":"IF(B13041=\"\",\"\",(W13041+X13041+IF(AB13041=\"\",0,AB13041)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13041=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13041,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13041,0),#REF!,3,0)),IF(H13041=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13041,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13041,0),#REF!,3,0)),IF(H13041=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13041,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13041,0),#REF!,6,0)),IF(H13041=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13041,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13041,0),#REF!,9,0)),IF(H13041=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13041,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13041,0),#REF!,12,0)),IF(H13041=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13041,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13041,0),#REF!,15,0)),IF(H13041=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13041,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13041,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13059=\"\",\"\",IF(YEAR(M13059)=YEAR(Paramètres!$F$15),-SUM(Q13059:R13059)*S13059*T13059,\"\"))","v":""},{"$f":"IF(B13059=\"\",\"\",(W13059+X13059+IF(AB13059=\"\",0,AB13059)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13059=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13059,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13059,0),#REF!,3,0)),IF(H13059=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13059,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13059,0),#REF!,3,0)),IF(H13059=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13059,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13059,0),#REF!,6,0)),IF(H13059=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13059,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13059,0),#REF!,9,0)),IF(H13059=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13059,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13059,0),#REF!,12,0)),IF(H13059=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13059,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13059,0),#REF!,15,0)),IF(H13059=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13059,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13059,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13101=\"\",\"\",IF(YEAR(M13101)=YEAR(Paramètres!$F$15),-SUM(Q13101:R13101)*S13101*T13101,\"\"))","v":""},{"$f":"IF(B13101=\"\",\"\",(W13101+X13101+IF(AB13101=\"\",0,AB13101)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13101=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13101,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13101,0),#REF!,3,0)),IF(H13101=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13101,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13101,0),#REF!,3,0)),IF(H13101=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13101,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13101,0),#REF!,6,0)),IF(H13101=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13101,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13101,0),#REF!,9,0)),IF(H13101=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13101,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13101,0),#REF!,12,0)),IF(H13101=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13101,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13101,0),#REF!,15,0)),IF(H13101=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13101,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13101,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13120=\"\",\"\",IF(YEAR(M13120)=YEAR(Paramètres!$F$15),-SUM(Q13120:R13120)*S13120*T13120,\"\"))","v":""},{"$f":"IF(B13120=\"\",\"\",(W13120+X13120+IF(AB13120=\"\",0,AB13120)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13120=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13120,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13120,0),#REF!,3,0)),IF(H13120=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13120,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13120,0),#REF!,3,0)),IF(H13120=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13120,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13120,0),#REF!,6,0)),IF(H13120=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13120,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13120,0),#REF!,9,0)),IF(H13120=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13120,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13120,0),#REF!,12,0)),IF(H13120=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13120,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13120,0),#REF!,15,0)),IF(H13120=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13120,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13120,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13138=\"\",\"\",IF(YEAR(M13138)=YEAR(Paramètres!$F$15),-SUM(Q13138:R13138)*S13138*T13138,\"\"))","v":""},{"$f":"IF(B13138=\"\",\"\",(W13138+X13138+IF(AB13138=\"\",0,AB13138)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13138=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13138,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13138,0),#REF!,3,0)),IF(H13138=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13138,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13138,0),#REF!,3,0)),IF(H13138=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13138,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13138,0),#REF!,6,0)),IF(H13138=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13138,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13138,0),#REF!,9,0)),IF(H13138=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13138,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13138,0),#REF!,12,0)),IF(H13138=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13138,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13138,0),#REF!,15,0)),IF(H13138=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13138,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13138,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13169=\"\",\"\",IF(YEAR(M13169)=YEAR(Paramètres!$F$15),-SUM(Q13169:R13169)*S13169*T13169,\"\"))","v":""},{"$f":"IF(B13169=\"\",\"\",(W13169+X13169+IF(AB13169=\"\",0,AB13169)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13169=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13169,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13169,0),#REF!,3,0)),IF(H13169=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13169,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13169,0),#REF!,3,0)),IF(H13169=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13169,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13169,0),#REF!,6,0)),IF(H13169=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13169,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13169,0),#REF!,9,0)),IF(H13169=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13169,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13169,0),#REF!,12,0)),IF(H13169=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13169,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13169,0),#REF!,15,0)),IF(H13169=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13169,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13169,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13196=\"\",\"\",IF(YEAR(M13196)=YEAR(Paramètres!$F$15),-SUM(Q13196:R13196)*S13196*T13196,\"\"))","v":""},{"$f":"IF(B13196=\"\",\"\",(W13196+X13196+IF(AB13196=\"\",0,AB13196)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13196=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13196,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13196,0),#REF!,3,0)),IF(H13196=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13196,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13196,0),#REF!,3,0)),IF(H13196=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13196,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13196,0),#REF!,6,0)),IF(H13196=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13196,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13196,0),#REF!,9,0)),IF(H13196=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13196,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13196,0),#REF!,12,0)),IF(H13196=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13196,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13196,0),#REF!,15,0)),IF(H13196=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13196,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13196,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13246=\"\",\"\",IF(YEAR(M13246)=YEAR(Paramètres!$F$15),-SUM(Q13246:R13246)*S13246*T13246,\"\"))","v":""},{"$f":"IF(B13246=\"\",\"\",(W13246+X13246+IF(AB13246=\"\",0,AB13246)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13246=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13246,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13246,0),#REF!,3,0)),IF(H13246=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13246,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13246,0),#REF!,3,0)),IF(H13246=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13246,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13246,0),#REF!,6,0)),IF(H13246=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13246,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13246,0),#REF!,9,0)),IF(H13246=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13246,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13246,0),#REF!,12,0)),IF(H13246=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13246,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13246,0),#REF!,15,0)),IF(H13246=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13246,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13246,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13248=\"\",\"\",IF(YEAR(M13248)=YEAR(Paramètres!$F$15),-SUM(Q13248:R13248)*S13248*T13248,\"\"))","v":""},{"$f":"IF(B13248=\"\",\"\",(W13248+X13248+IF(AB13248=\"\",0,AB13248)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13248=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13248,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13248,0),#REF!,3,0)),IF(H13248=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13248,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13248,0),#REF!,3,0)),IF(H13248=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13248,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13248,0),#REF!,6,0)),IF(H13248=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13248,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13248,0),#REF!,9,0)),IF(H13248=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13248,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13248,0),#REF!,12,0)),IF(H13248=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13248,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13248,0),#REF!,15,0)),IF(H13248=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13248,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13248,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13295=\"\",\"\",IF(YEAR(M13295)=YEAR(Paramètres!$F$15),-SUM(Q13295:R13295)*S13295*T13295,\"\"))","v":""},{"$f":"IF(B13295=\"\",\"\",(W13295+X13295+IF(AB13295=\"\",0,AB13295)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13295=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13295,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13295,0),#REF!,3,0)),IF(H13295=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13295,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13295,0),#REF!,3,0)),IF(H13295=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13295,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13295,0),#REF!,6,0)),IF(H13295=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13295,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13295,0),#REF!,9,0)),IF(H13295=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13295,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13295,0),#REF!,12,0)),IF(H13295=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13295,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13295,0),#REF!,15,0)),IF(H13295=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13295,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13295,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13323=\"\",\"\",IF(YEAR(M13323)=YEAR(Paramètres!$F$15),-SUM(Q13323:R13323)*S13323*T13323,\"\"))","v":""},{"$f":"IF(B13323=\"\",\"\",(W13323+X13323+IF(AB13323=\"\",0,AB13323)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13323=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13323,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13323,0),#REF!,3,0)),IF(H13323=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13323,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13323,0),#REF!,3,0)),IF(H13323=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13323,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13323,0),#REF!,6,0)),IF(H13323=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13323,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13323,0),#REF!,9,0)),IF(H13323=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13323,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13323,0),#REF!,12,0)),IF(H13323=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13323,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13323,0),#REF!,15,0)),IF(H13323=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13323,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13323,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13356=\"\",\"\",IF(YEAR(M13356)=YEAR(Paramètres!$F$15),-SUM(Q13356:R13356)*S13356*T13356,\"\"))","v":""},{"$f":"IF(B13356=\"\",\"\",(W13356+X13356+IF(AB13356=\"\",0,AB13356)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13356=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13356,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13356,0),#REF!,3,0)),IF(H13356=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13356,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13356,0),#REF!,3,0)),IF(H13356=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13356,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13356,0),#REF!,6,0)),IF(H13356=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13356,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13356,0),#REF!,9,0)),IF(H13356=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13356,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13356,0),#REF!,12,0)),IF(H13356=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13356,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13356,0),#REF!,15,0)),IF(H13356=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13356,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13356,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13374=\"\",\"\",IF(YEAR(M13374)=YEAR(Paramètres!$F$15),-SUM(Q13374:R13374)*S13374*T13374,\"\"))","v":""},{"$f":"IF(B13374=\"\",\"\",(W13374+X13374+IF(AB13374=\"\",0,AB13374)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13374=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13374,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13374,0),#REF!,3,0)),IF(H13374=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13374,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13374,0),#REF!,3,0)),IF(H13374=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13374,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13374,0),#REF!,6,0)),IF(H13374=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13374,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13374,0),#REF!,9,0)),IF(H13374=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13374,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13374,0),#REF!,12,0)),IF(H13374=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13374,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13374,0),#REF!,15,0)),IF(H13374=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13374,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13374,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13405=\"\",\"\",IF(YEAR(M13405)=YEAR(Paramètres!$F$15),-SUM(Q13405:R13405)*S13405*T13405,\"\"))","v":""},{"$f":"IF(B13405=\"\",\"\",(W13405+X13405+IF(AB13405=\"\",0,AB13405)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13405=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13405,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13405,0),#REF!,3,0)),IF(H13405=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13405,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13405,0),#REF!,3,0)),IF(H13405=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13405,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13405,0),#REF!,6,0)),IF(H13405=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13405,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13405,0),#REF!,9,0)),IF(H13405=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13405,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13405,0),#REF!,12,0)),IF(H13405=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13405,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13405,0),#REF!,15,0)),IF(H13405=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13405,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13405,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13422=\"\",\"\",IF(YEAR(M13422)=YEAR(Paramètres!$F$15),-SUM(Q13422:R13422)*S13422*T13422,\"\"))","v":""},{"$f":"IF(B13422=\"\",\"\",(W13422+X13422+IF(AB13422=\"\",0,AB13422)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13422=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13422,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13422,0),#REF!,3,0)),IF(H13422=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13422,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13422,0),#REF!,3,0)),IF(H13422=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13422,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13422,0),#REF!,6,0)),IF(H13422=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13422,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13422,0),#REF!,9,0)),IF(H13422=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13422,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13422,0),#REF!,12,0)),IF(H13422=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13422,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13422,0),#REF!,15,0)),IF(H13422=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13422,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13422,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13453=\"\",\"\",IF(YEAR(M13453)=YEAR(Paramètres!$F$15),-SUM(Q13453:R13453)*S13453*T13453,\"\"))","v":""},{"$f":"IF(B13453=\"\",\"\",(W13453+X13453+IF(AB13453=\"\",0,AB13453)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13453=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13453,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13453,0),#REF!,3,0)),IF(H13453=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13453,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13453,0),#REF!,3,0)),IF(H13453=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13453,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13453,0),#REF!,6,0)),IF(H13453=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13453,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13453,0),#REF!,9,0)),IF(H13453=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13453,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13453,0),#REF!,12,0)),IF(H13453=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13453,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13453,0),#REF!,15,0)),IF(H13453=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13453,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13453,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13484=\"\",\"\",IF(YEAR(M13484)=YEAR(Paramètres!$F$15),-SUM(Q13484:R13484)*S13484*T13484,\"\"))","v":""},{"$f":"IF(B13484=\"\",\"\",(W13484+X13484+IF(AB13484=\"\",0,AB13484)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13484=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13484,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13484,0),#REF!,3,0)),IF(H13484=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13484,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13484,0),#REF!,3,0)),IF(H13484=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13484,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13484,0),#REF!,6,0)),IF(H13484=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13484,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13484,0),#REF!,9,0)),IF(H13484=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13484,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13484,0),#REF!,12,0)),IF(H13484=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13484,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13484,0),#REF!,15,0)),IF(H13484=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13484,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13484,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13531=\"\",\"\",IF(YEAR(M13531)=YEAR(Paramètres!$F$15),-SUM(Q13531:R13531)*S13531*T13531,\"\"))","v":""},{"$f":"IF(B13531=\"\",\"\",(W13531+X13531+IF(AB13531=\"\",0,AB13531)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13531=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13531,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13531,0),#REF!,3,0)),IF(H13531=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13531,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13531,0),#REF!,3,0)),IF(H13531=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13531,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13531,0),#REF!,6,0)),IF(H13531=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13531,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13531,0),#REF!,9,0)),IF(H13531=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13531,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13531,0),#REF!,12,0)),IF(H13531=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13531,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13531,0),#REF!,15,0)),IF(H13531=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13531,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13531,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13545=\"\",\"\",IF(YEAR(M13545)=YEAR(Paramètres!$F$15),-SUM(Q13545:R13545)*S13545*T13545,\"\"))","v":""},{"$f":"IF(B13545=\"\",\"\",(W13545+X13545+IF(AB13545=\"\",0,AB13545)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13545=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13545,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13545,0),#REF!,3,0)),IF(H13545=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13545,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13545,0),#REF!,3,0)),IF(H13545=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13545,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13545,0),#REF!,6,0)),IF(H13545=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13545,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13545,0),#REF!,9,0)),IF(H13545=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13545,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13545,0),#REF!,12,0)),IF(H13545=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13545,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13545,0),#REF!,15,0)),IF(H13545=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13545,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13545,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13592=\"\",\"\",IF(YEAR(M13592)=YEAR(Paramètres!$F$15),-SUM(Q13592:R13592)*S13592*T13592,\"\"))","v":""},{"$f":"IF(B13592=\"\",\"\",(W13592+X13592+IF(AB13592=\"\",0,AB13592)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13592=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13592,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13592,0),#REF!,3,0)),IF(H13592=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13592,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13592,0),#REF!,3,0)),IF(H13592=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13592,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13592,0),#REF!,6,0)),IF(H13592=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13592,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13592,0),#REF!,9,0)),IF(H13592=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13592,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13592,0),#REF!,12,0)),IF(H13592=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13592,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13592,0),#REF!,15,0)),IF(H13592=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13592,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13592,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13610=\"\",\"\",IF(YEAR(M13610)=YEAR(Paramètres!$F$15),-SUM(Q13610:R13610)*S13610*T13610,\"\"))","v":""},{"$f":"IF(B13610=\"\",\"\",(W13610+X13610+IF(AB13610=\"\",0,AB13610)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13610=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13610,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13610,0),#REF!,3,0)),IF(H13610=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13610,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13610,0),#REF!,3,0)),IF(H13610=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13610,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13610,0),#REF!,6,0)),IF(H13610=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13610,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13610,0),#REF!,9,0)),IF(H13610=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13610,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13610,0),#REF!,12,0)),IF(H13610=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13610,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13610,0),#REF!,15,0)),IF(H13610=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13610,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13610,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13641=\"\",\"\",IF(YEAR(M13641)=YEAR(Paramètres!$F$15),-SUM(Q13641:R13641)*S13641*T13641,\"\"))","v":""},{"$f":"IF(B13641=\"\",\"\",(W13641+X13641+IF(AB13641=\"\",0,AB13641)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13641=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13641,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13641,0),#REF!,3,0)),IF(H13641=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13641,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13641,0),#REF!,3,0)),IF(H13641=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13641,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13641,0),#REF!,6,0)),IF(H13641=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13641,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13641,0),#REF!,9,0)),IF(H13641=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13641,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13641,0),#REF!,12,0)),IF(H13641=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13641,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13641,0),#REF!,15,0)),IF(H13641=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13641,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13641,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13672=\"\",\"\",IF(YEAR(M13672)=YEAR(Paramètres!$F$15),-SUM(Q13672:R13672)*S13672*T13672,\"\"))","v":""},{"$f":"IF(B13672=\"\",\"\",(W13672+X13672+IF(AB13672=\"\",0,AB13672)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13672=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13672,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13672,0),#REF!,3,0)),IF(H13672=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13672,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13672,0),#REF!,3,0)),IF(H13672=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13672,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13672,0),#REF!,6,0)),IF(H13672=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13672,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13672,0),#REF!,9,0)),IF(H13672=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13672,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13672,0),#REF!,12,0)),IF(H13672=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13672,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13672,0),#REF!,15,0)),IF(H13672=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13672,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13672,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13689=\"\",\"\",IF(YEAR(M13689)=YEAR(Paramètres!$F$15),-SUM(Q13689:R13689)*S13689*T13689,\"\"))","v":""},{"$f":"IF(B13689=\"\",\"\",(W13689+X13689+IF(AB13689=\"\",0,AB13689)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13689=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13689,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13689,0),#REF!,3,0)),IF(H13689=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13689,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13689,0),#REF!,3,0)),IF(H13689=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13689,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13689,0),#REF!,6,0)),IF(H13689=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13689,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13689,0),#REF!,9,0)),IF(H13689=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13689,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13689,0),#REF!,12,0)),IF(H13689=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13689,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13689,0),#REF!,15,0)),IF(H13689=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13689,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13689,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13720=\"\",\"\",IF(YEAR(M13720)=YEAR(Paramètres!$F$15),-SUM(Q13720:R13720)*S13720*T13720,\"\"))","v":""},{"$f":"IF(B13720=\"\",\"\",(W13720+X13720+IF(AB13720=\"\",0,AB13720)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13720=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13720,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13720,0),#REF!,3,0)),IF(H13720=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13720,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13720,0),#REF!,3,0)),IF(H13720=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13720,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13720,0),#REF!,6,0)),IF(H13720=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13720,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13720,0),#REF!,9,0)),IF(H13720=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13720,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13720,0),#REF!,12,0)),IF(H13720=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13720,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13720,0),#REF!,15,0)),IF(H13720=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13720,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13720,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13738=\"\",\"\",IF(YEAR(M13738)=YEAR(Paramètres!$F$15),-SUM(Q13738:R13738)*S13738*T13738,\"\"))","v":""},{"$f":"IF(B13738=\"\",\"\",(W13738+X13738+IF(AB13738=\"\",0,AB13738)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13738=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13738,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13738,0),#REF!,3,0)),IF(H13738=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13738,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13738,0),#REF!,3,0)),IF(H13738=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13738,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13738,0),#REF!,6,0)),IF(H13738=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13738,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13738,0),#REF!,9,0)),IF(H13738=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13738,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13738,0),#REF!,12,0)),IF(H13738=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13738,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13738,0),#REF!,15,0)),IF(H13738=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13738,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13738,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13767=\"\",\"\",IF(YEAR(M13767)=YEAR(Paramètres!$F$15),-SUM(Q13767:R13767)*S13767*T13767,\"\"))","v":""},{"$f":"IF(B13767=\"\",\"\",(W13767+X13767+IF(AB13767=\"\",0,AB13767)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13767=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13767,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13767,0),#REF!,3,0)),IF(H13767=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13767,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13767,0),#REF!,3,0)),IF(H13767=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13767,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13767,0),#REF!,6,0)),IF(H13767=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13767,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13767,0),#REF!,9,0)),IF(H13767=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13767,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13767,0),#REF!,12,0)),IF(H13767=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13767,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13767,0),#REF!,15,0)),IF(H13767=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13767,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13767,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13799=\"\",\"\",IF(YEAR(M13799)=YEAR(Paramètres!$F$15),-SUM(Q13799:R13799)*S13799*T13799,\"\"))","v":""},{"$f":"IF(B13799=\"\",\"\",(W13799+X13799+IF(AB13799=\"\",0,AB13799)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13799=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13799,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13799,0),#REF!,3,0)),IF(H13799=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13799,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13799,0),#REF!,3,0)),IF(H13799=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13799,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13799,0),#REF!,6,0)),IF(H13799=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13799,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13799,0),#REF!,9,0)),IF(H13799=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13799,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13799,0),#REF!,12,0)),IF(H13799=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13799,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13799,0),#REF!,15,0)),IF(H13799=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13799,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13799,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13846=\"\",\"\",IF(YEAR(M13846)=YEAR(Paramètres!$F$15),-SUM(Q13846:R13846)*S13846*T13846,\"\"))","v":""},{"$f":"IF(B13846=\"\",\"\",(W13846+X13846+IF(AB13846=\"\",0,AB13846)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13846=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13846,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13846,0),#REF!,3,0)),IF(H13846=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13846,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13846,0),#REF!,3,0)),IF(H13846=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13846,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13846,0),#REF!,6,0)),IF(H13846=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13846,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13846,0),#REF!,9,0)),IF(H13846=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13846,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13846,0),#REF!,12,0)),IF(H13846=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13846,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13846,0),#REF!,15,0)),IF(H13846=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13846,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13846,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13877=\"\",\"\",IF(YEAR(M13877)=YEAR(Paramètres!$F$15),-SUM(Q13877:R13877)*S13877*T13877,\"\"))","v":""},{"$f":"IF(B13877=\"\",\"\",(W13877+X13877+IF(AB13877=\"\",0,AB13877)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13877=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13877,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13877,0),#REF!,3,0)),IF(H13877=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13877,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13877,0),#REF!,3,0)),IF(H13877=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13877,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13877,0),#REF!,6,0)),IF(H13877=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13877,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13877,0),#REF!,9,0)),IF(H13877=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13877,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13877,0),#REF!,12,0)),IF(H13877=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13877,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13877,0),#REF!,15,0)),IF(H13877=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13877,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13877,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13894=\"\",\"\",IF(YEAR(M13894)=YEAR(Paramètres!$F$15),-SUM(Q13894:R13894)*S13894*T13894,\"\"))","v":""},{"$f":"IF(B13894=\"\",\"\",(W13894+X13894+IF(AB13894=\"\",0,AB13894)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B13894=\"\",\"\",W13894+X13894+AC13894)","v":""},{"$f":"IF(B13894=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13894,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13894,0),#REF!,3,0)),IF(H13894=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13894,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13894,0),#REF!,3,0)),IF(H13894=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13894,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13894,0),#REF!,6,0)),IF(H13894=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13894,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13894,0),#REF!,9,0)),IF(H13894=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13894,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13894,0),#REF!,12,0)),IF(H13894=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13894,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13894,0),#REF!,15,0)),IF(H13894=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13894,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13894,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13925=\"\",\"\",IF(YEAR(M13925)=YEAR(Paramètres!$F$15),-SUM(Q13925:R13925)*S13925*T13925,\"\"))","v":""},{"$f":"IF(B13925=\"\",\"\",(W13925+X13925+IF(AB13925=\"\",0,AB13925)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13925=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13925,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13925,0),#REF!,3,0)),IF(H13925=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13925,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13925,0),#REF!,3,0)),IF(H13925=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13925,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13925,0),#REF!,6,0)),IF(H13925=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13925,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13925,0),#REF!,9,0)),IF(H13925=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13925,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13925,0),#REF!,12,0)),IF(H13925=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13925,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13925,0),#REF!,15,0)),IF(H13925=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13925,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13925,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13956=\"\",\"\",IF(YEAR(M13956)=YEAR(Paramètres!$F$15),-SUM(Q13956:R13956)*S13956*T13956,\"\"))","v":""},{"$f":"IF(B13956=\"\",\"\",(W13956+X13956+IF(AB13956=\"\",0,AB13956)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13956=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13956,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13956,0),#REF!,3,0)),IF(H13956=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13956,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13956,0),#REF!,3,0)),IF(H13956=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13956,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13956,0),#REF!,6,0)),IF(H13956=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13956,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13956,0),#REF!,9,0)),IF(H13956=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13956,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13956,0),#REF!,12,0)),IF(H13956=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13956,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13956,0),#REF!,15,0)),IF(H13956=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13956,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13956,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B13974=\"\",\"\",IF(YEAR(M13974)=YEAR(Paramètres!$F$15),-SUM(Q13974:R13974)*S13974*T13974,\"\"))","v":""},{"$f":"IF(B13974=\"\",\"\",(W13974+X13974+IF(AB13974=\"\",0,AB13974)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B13974=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G13974,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13974,0),#REF!,3,0)),IF(H13974=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G13974,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G13974,0),#REF!,3,0)),IF(H13974=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G13974,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G13974,0),#REF!,6,0)),IF(H13974=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G13974,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G13974,0),#REF!,9,0)),IF(H13974=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G13974,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G13974,0),#REF!,12,0)),IF(H13974=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G13974,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G13974,0),#REF!,15,0)),IF(H13974=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G13974,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G13974,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14017=\"\",\"\",IF(YEAR(M14017)=YEAR(Paramètres!$F$15),-SUM(Q14017:R14017)*S14017*T14017,\"\"))","v":""},{"$f":"IF(B14017=\"\",\"\",(W14017+X14017+IF(AB14017=\"\",0,AB14017)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14017=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14017,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14017,0),#REF!,3,0)),IF(H14017=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14017,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14017,0),#REF!,3,0)),IF(H14017=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14017,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14017,0),#REF!,6,0)),IF(H14017=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14017,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14017,0),#REF!,9,0)),IF(H14017=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14017,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14017,0),#REF!,12,0)),IF(H14017=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14017,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14017,0),#REF!,15,0)),IF(H14017=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14017,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14017,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14051=\"\",\"\",IF(YEAR(M14051)=YEAR(Paramètres!$F$15),-SUM(Q14051:R14051)*S14051*T14051,\"\"))","v":""},{"$f":"IF(B14051=\"\",\"\",(W14051+X14051+IF(AB14051=\"\",0,AB14051)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14051=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14051,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14051,0),#REF!,3,0)),IF(H14051=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14051,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14051,0),#REF!,3,0)),IF(H14051=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14051,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14051,0),#REF!,6,0)),IF(H14051=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14051,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14051,0),#REF!,9,0)),IF(H14051=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14051,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14051,0),#REF!,12,0)),IF(H14051=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14051,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14051,0),#REF!,15,0)),IF(H14051=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14051,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14051,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14053=\"\",\"\",IF(YEAR(M14053)=YEAR(Paramètres!$F$15),-SUM(Q14053:R14053)*S14053*T14053,\"\"))","v":""},{"$f":"IF(B14053=\"\",\"\",(W14053+X14053+IF(AB14053=\"\",0,AB14053)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14053=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14053,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14053,0),#REF!,3,0)),IF(H14053=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14053,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14053,0),#REF!,3,0)),IF(H14053=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14053,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14053,0),#REF!,6,0)),IF(H14053=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14053,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14053,0),#REF!,9,0)),IF(H14053=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14053,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14053,0),#REF!,12,0)),IF(H14053=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14053,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14053,0),#REF!,15,0)),IF(H14053=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14053,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14053,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14084=\"\",\"\",IF(YEAR(M14084)=YEAR(Paramètres!$F$15),-SUM(Q14084:R14084)*S14084*T14084,\"\"))","v":""},{"$f":"IF(B14084=\"\",\"\",(W14084+X14084+IF(AB14084=\"\",0,AB14084)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14084=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14084,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14084,0),#REF!,3,0)),IF(H14084=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14084,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14084,0),#REF!,3,0)),IF(H14084=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14084,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14084,0),#REF!,6,0)),IF(H14084=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14084,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14084,0),#REF!,9,0)),IF(H14084=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14084,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14084,0),#REF!,12,0)),IF(H14084=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14084,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14084,0),#REF!,15,0)),IF(H14084=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14084,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14084,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14116=\"\",\"\",IF(YEAR(M14116)=YEAR(Paramètres!$F$15),-SUM(Q14116:R14116)*S14116*T14116,\"\"))","v":""},{"$f":"IF(B14116=\"\",\"\",(W14116+X14116+IF(AB14116=\"\",0,AB14116)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14116=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14116,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14116,0),#REF!,3,0)),IF(H14116=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14116,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14116,0),#REF!,3,0)),IF(H14116=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14116,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14116,0),#REF!,6,0)),IF(H14116=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14116,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14116,0),#REF!,9,0)),IF(H14116=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14116,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14116,0),#REF!,12,0)),IF(H14116=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14116,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14116,0),#REF!,15,0)),IF(H14116=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14116,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14116,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14161=\"\",\"\",IF(YEAR(M14161)=YEAR(Paramètres!$F$15),-SUM(Q14161:R14161)*S14161*T14161,\"\"))","v":""},{"$f":"IF(B14161=\"\",\"\",(W14161+X14161+IF(AB14161=\"\",0,AB14161)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14161=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14161,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14161,0),#REF!,3,0)),IF(H14161=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14161,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14161,0),#REF!,3,0)),IF(H14161=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14161,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14161,0),#REF!,6,0)),IF(H14161=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14161,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14161,0),#REF!,9,0)),IF(H14161=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14161,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14161,0),#REF!,12,0)),IF(H14161=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14161,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14161,0),#REF!,15,0)),IF(H14161=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14161,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14161,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14192=\"\",\"\",IF(YEAR(M14192)=YEAR(Paramètres!$F$15),-SUM(Q14192:R14192)*S14192*T14192,\"\"))","v":""},{"$f":"IF(B14192=\"\",\"\",(W14192+X14192+IF(AB14192=\"\",0,AB14192)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14192=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14192,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14192,0),#REF!,3,0)),IF(H14192=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14192,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14192,0),#REF!,3,0)),IF(H14192=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14192,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14192,0),#REF!,6,0)),IF(H14192=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14192,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14192,0),#REF!,9,0)),IF(H14192=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14192,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14192,0),#REF!,12,0)),IF(H14192=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14192,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14192,0),#REF!,15,0)),IF(H14192=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14192,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14192,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14210=\"\",\"\",IF(YEAR(M14210)=YEAR(Paramètres!$F$15),-SUM(Q14210:R14210)*S14210*T14210,\"\"))","v":""},{"$f":"IF(B14210=\"\",\"\",(W14210+X14210+IF(AB14210=\"\",0,AB14210)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14210=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14210,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14210,0),#REF!,3,0)),IF(H14210=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14210,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14210,0),#REF!,3,0)),IF(H14210=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14210,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14210,0),#REF!,6,0)),IF(H14210=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14210,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14210,0),#REF!,9,0)),IF(H14210=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14210,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14210,0),#REF!,12,0)),IF(H14210=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14210,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14210,0),#REF!,15,0)),IF(H14210=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14210,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14210,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14239=\"\",\"\",IF(YEAR(M14239)=YEAR(Paramètres!$F$15),-SUM(Q14239:R14239)*S14239*T14239,\"\"))","v":""},{"$f":"IF(B14239=\"\",\"\",(W14239+X14239+IF(AB14239=\"\",0,AB14239)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14239=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14239,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14239,0),#REF!,3,0)),IF(H14239=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14239,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14239,0),#REF!,3,0)),IF(H14239=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14239,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14239,0),#REF!,6,0)),IF(H14239=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14239,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14239,0),#REF!,9,0)),IF(H14239=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14239,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14239,0),#REF!,12,0)),IF(H14239=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14239,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14239,0),#REF!,15,0)),IF(H14239=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14239,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14239,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14258=\"\",\"\",IF(YEAR(M14258)=YEAR(Paramètres!$F$15),-SUM(Q14258:R14258)*S14258*T14258,\"\"))","v":""},{"$f":"IF(B14258=\"\",\"\",(W14258+X14258+IF(AB14258=\"\",0,AB14258)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14258=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14258,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14258,0),#REF!,3,0)),IF(H14258=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14258,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14258,0),#REF!,3,0)),IF(H14258=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14258,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14258,0),#REF!,6,0)),IF(H14258=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14258,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14258,0),#REF!,9,0)),IF(H14258=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14258,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14258,0),#REF!,12,0)),IF(H14258=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14258,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14258,0),#REF!,15,0)),IF(H14258=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14258,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14258,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14289=\"\",\"\",IF(YEAR(M14289)=YEAR(Paramètres!$F$15),-SUM(Q14289:R14289)*S14289*T14289,\"\"))","v":""},{"$f":"IF(B14289=\"\",\"\",(W14289+X14289+IF(AB14289=\"\",0,AB14289)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14289=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14289,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14289,0),#REF!,3,0)),IF(H14289=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14289,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14289,0),#REF!,3,0)),IF(H14289=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14289,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14289,0),#REF!,6,0)),IF(H14289=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14289,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14289,0),#REF!,9,0)),IF(H14289=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14289,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14289,0),#REF!,12,0)),IF(H14289=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14289,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14289,0),#REF!,15,0)),IF(H14289=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14289,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14289,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14320=\"\",\"\",IF(YEAR(M14320)=YEAR(Paramètres!$F$15),-SUM(Q14320:R14320)*S14320*T14320,\"\"))","v":""},{"$f":"IF(B14320=\"\",\"\",(W14320+X14320+IF(AB14320=\"\",0,AB14320)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14320=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14320,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14320,0),#REF!,3,0)),IF(H14320=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14320,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14320,0),#REF!,3,0)),IF(H14320=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14320,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14320,0),#REF!,6,0)),IF(H14320=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14320,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14320,0),#REF!,9,0)),IF(H14320=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14320,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14320,0),#REF!,12,0)),IF(H14320=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14320,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14320,0),#REF!,15,0)),IF(H14320=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14320,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14320,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14366=\"\",\"\",IF(YEAR(M14366)=YEAR(Paramètres!$F$15),-SUM(Q14366:R14366)*S14366*T14366,\"\"))","v":""},{"$f":"IF(B14366=\"\",\"\",(W14366+X14366+IF(AB14366=\"\",0,AB14366)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14366=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14366,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14366,0),#REF!,3,0)),IF(H14366=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14366,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14366,0),#REF!,3,0)),IF(H14366=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14366,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14366,0),#REF!,6,0)),IF(H14366=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14366,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14366,0),#REF!,9,0)),IF(H14366=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14366,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14366,0),#REF!,12,0)),IF(H14366=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14366,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14366,0),#REF!,15,0)),IF(H14366=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14366,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14366,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14397=\"\",\"\",IF(YEAR(M14397)=YEAR(Paramètres!$F$15),-SUM(Q14397:R14397)*S14397*T14397,\"\"))","v":""},{"$f":"IF(B14397=\"\",\"\",(W14397+X14397+IF(AB14397=\"\",0,AB14397)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14397=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14397,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14397,0),#REF!,3,0)),IF(H14397=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14397,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14397,0),#REF!,3,0)),IF(H14397=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14397,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14397,0),#REF!,6,0)),IF(H14397=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14397,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14397,0),#REF!,9,0)),IF(H14397=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14397,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14397,0),#REF!,12,0)),IF(H14397=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14397,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14397,0),#REF!,15,0)),IF(H14397=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14397,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14397,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14399=\"\",\"\",IF(YEAR(M14399)=YEAR(Paramètres!$F$15),-SUM(Q14399:R14399)*S14399*T14399,\"\"))","v":""},{"$f":"IF(B14399=\"\",\"\",(W14399+X14399+IF(AB14399=\"\",0,AB14399)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14399=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14399,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14399,0),#REF!,3,0)),IF(H14399=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14399,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14399,0),#REF!,3,0)),IF(H14399=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14399,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14399,0),#REF!,6,0)),IF(H14399=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14399,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14399,0),#REF!,9,0)),IF(H14399=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14399,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14399,0),#REF!,12,0)),IF(H14399=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14399,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14399,0),#REF!,15,0)),IF(H14399=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14399,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14399,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14446=\"\",\"\",IF(YEAR(M14446)=YEAR(Paramètres!$F$15),-SUM(Q14446:R14446)*S14446*T14446,\"\"))","v":""},{"$f":"IF(B14446=\"\",\"\",(W14446+X14446+IF(AB14446=\"\",0,AB14446)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14446=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14446,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14446,0),#REF!,3,0)),IF(H14446=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14446,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14446,0),#REF!,3,0)),IF(H14446=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14446,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14446,0),#REF!,6,0)),IF(H14446=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14446,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14446,0),#REF!,9,0)),IF(H14446=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14446,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14446,0),#REF!,12,0)),IF(H14446=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14446,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14446,0),#REF!,15,0)),IF(H14446=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14446,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14446,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14461=\"\",\"\",IF(YEAR(M14461)=YEAR(Paramètres!$F$15),-SUM(Q14461:R14461)*S14461*T14461,\"\"))","v":""},{"$f":"IF(B14461=\"\",\"\",(W14461+X14461+IF(AB14461=\"\",0,AB14461)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14461=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14461,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14461,0),#REF!,3,0)),IF(H14461=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14461,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14461,0),#REF!,3,0)),IF(H14461=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14461,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14461,0),#REF!,6,0)),IF(H14461=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14461,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14461,0),#REF!,9,0)),IF(H14461=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14461,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14461,0),#REF!,12,0)),IF(H14461=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14461,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14461,0),#REF!,15,0)),IF(H14461=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14461,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14461,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14494=\"\",\"\",IF(YEAR(M14494)=YEAR(Paramètres!$F$15),-SUM(Q14494:R14494)*S14494*T14494,\"\"))","v":""},{"$f":"IF(B14494=\"\",\"\",(W14494+X14494+IF(AB14494=\"\",0,AB14494)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14494=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14494,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14494,0),#REF!,3,0)),IF(H14494=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14494,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14494,0),#REF!,3,0)),IF(H14494=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14494,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14494,0),#REF!,6,0)),IF(H14494=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14494,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14494,0),#REF!,9,0)),IF(H14494=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14494,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14494,0),#REF!,12,0)),IF(H14494=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14494,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14494,0),#REF!,15,0)),IF(H14494=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14494,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14494,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14525=\"\",\"\",IF(YEAR(M14525)=YEAR(Paramètres!$F$15),-SUM(Q14525:R14525)*S14525*T14525,\"\"))","v":""},{"$f":"IF(B14525=\"\",\"\",(W14525+X14525+IF(AB14525=\"\",0,AB14525)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14525=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14525,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14525,0),#REF!,3,0)),IF(H14525=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14525,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14525,0),#REF!,3,0)),IF(H14525=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14525,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14525,0),#REF!,6,0)),IF(H14525=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14525,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14525,0),#REF!,9,0)),IF(H14525=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14525,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14525,0),#REF!,12,0)),IF(H14525=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14525,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14525,0),#REF!,15,0)),IF(H14525=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14525,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14525,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14556=\"\",\"\",IF(YEAR(M14556)=YEAR(Paramètres!$F$15),-SUM(Q14556:R14556)*S14556*T14556,\"\"))","v":""},{"$f":"IF(B14556=\"\",\"\",(W14556+X14556+IF(AB14556=\"\",0,AB14556)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14556=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14556,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14556,0),#REF!,3,0)),IF(H14556=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14556,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14556,0),#REF!,3,0)),IF(H14556=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14556,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14556,0),#REF!,6,0)),IF(H14556=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14556,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14556,0),#REF!,9,0)),IF(H14556=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14556,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14556,0),#REF!,12,0)),IF(H14556=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14556,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14556,0),#REF!,15,0)),IF(H14556=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14556,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14556,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14588=\"\",\"\",IF(YEAR(M14588)=YEAR(Paramètres!$F$15),-SUM(Q14588:R14588)*S14588*T14588,\"\"))","v":""},{"$f":"IF(B14588=\"\",\"\",(W14588+X14588+IF(AB14588=\"\",0,AB14588)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14588=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14588,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14588,0),#REF!,3,0)),IF(H14588=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14588,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14588,0),#REF!,3,0)),IF(H14588=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14588,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14588,0),#REF!,6,0)),IF(H14588=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14588,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14588,0),#REF!,9,0)),IF(H14588=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14588,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14588,0),#REF!,12,0)),IF(H14588=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14588,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14588,0),#REF!,15,0)),IF(H14588=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14588,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14588,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14604=\"\",\"\",IF(YEAR(M14604)=YEAR(Paramètres!$F$15),-SUM(Q14604:R14604)*S14604*T14604,\"\"))","v":""},{"$f":"IF(B14604=\"\",\"\",(W14604+X14604+IF(AB14604=\"\",0,AB14604)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14604=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14604,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14604,0),#REF!,3,0)),IF(H14604=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14604,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14604,0),#REF!,3,0)),IF(H14604=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14604,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14604,0),#REF!,6,0)),IF(H14604=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14604,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14604,0),#REF!,9,0)),IF(H14604=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14604,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14604,0),#REF!,12,0)),IF(H14604=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14604,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14604,0),#REF!,15,0)),IF(H14604=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14604,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14604,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14651=\"\",\"\",IF(YEAR(M14651)=YEAR(Paramètres!$F$15),-SUM(Q14651:R14651)*S14651*T14651,\"\"))","v":""},{"$f":"IF(B14651=\"\",\"\",(W14651+X14651+IF(AB14651=\"\",0,AB14651)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14651=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14651,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14651,0),#REF!,3,0)),IF(H14651=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14651,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14651,0),#REF!,3,0)),IF(H14651=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14651,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14651,0),#REF!,6,0)),IF(H14651=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14651,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14651,0),#REF!,9,0)),IF(H14651=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14651,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14651,0),#REF!,12,0)),IF(H14651=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14651,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14651,0),#REF!,15,0)),IF(H14651=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14651,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14651,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14682=\"\",\"\",IF(YEAR(M14682)=YEAR(Paramètres!$F$15),-SUM(Q14682:R14682)*S14682*T14682,\"\"))","v":""},{"$f":"IF(B14682=\"\",\"\",(W14682+X14682+IF(AB14682=\"\",0,AB14682)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14682=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14682,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14682,0),#REF!,3,0)),IF(H14682=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14682,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14682,0),#REF!,3,0)),IF(H14682=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14682,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14682,0),#REF!,6,0)),IF(H14682=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14682,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14682,0),#REF!,9,0)),IF(H14682=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14682,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14682,0),#REF!,12,0)),IF(H14682=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14682,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14682,0),#REF!,15,0)),IF(H14682=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14682,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14682,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14711=\"\",\"\",IF(YEAR(M14711)=YEAR(Paramètres!$F$15),-SUM(Q14711:R14711)*S14711*T14711,\"\"))","v":""},{"$f":"IF(B14711=\"\",\"\",(W14711+X14711+IF(AB14711=\"\",0,AB14711)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14711=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14711,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14711,0),#REF!,3,0)),IF(H14711=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14711,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14711,0),#REF!,3,0)),IF(H14711=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14711,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14711,0),#REF!,6,0)),IF(H14711=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14711,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14711,0),#REF!,9,0)),IF(H14711=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14711,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14711,0),#REF!,12,0)),IF(H14711=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14711,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14711,0),#REF!,15,0)),IF(H14711=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14711,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14711,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14730=\"\",\"\",IF(YEAR(M14730)=YEAR(Paramètres!$F$15),-SUM(Q14730:R14730)*S14730*T14730,\"\"))","v":""},{"$f":"IF(B14730=\"\",\"\",(W14730+X14730+IF(AB14730=\"\",0,AB14730)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14730=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14730,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14730,0),#REF!,3,0)),IF(H14730=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14730,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14730,0),#REF!,3,0)),IF(H14730=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14730,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14730,0),#REF!,6,0)),IF(H14730=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14730,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14730,0),#REF!,9,0)),IF(H14730=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14730,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14730,0),#REF!,12,0)),IF(H14730=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14730,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14730,0),#REF!,15,0)),IF(H14730=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14730,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14730,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14761=\"\",\"\",IF(YEAR(M14761)=YEAR(Paramètres!$F$15),-SUM(Q14761:R14761)*S14761*T14761,\"\"))","v":""},{"$f":"IF(B14761=\"\",\"\",(W14761+X14761+IF(AB14761=\"\",0,AB14761)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14761=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14761,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14761,0),#REF!,3,0)),IF(H14761=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14761,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14761,0),#REF!,3,0)),IF(H14761=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14761,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14761,0),#REF!,6,0)),IF(H14761=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14761,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14761,0),#REF!,9,0)),IF(H14761=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14761,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14761,0),#REF!,12,0)),IF(H14761=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14761,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14761,0),#REF!,15,0)),IF(H14761=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14761,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14761,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14792=\"\",\"\",IF(YEAR(M14792)=YEAR(Paramètres!$F$15),-SUM(Q14792:R14792)*S14792*T14792,\"\"))","v":""},{"$f":"IF(B14792=\"\",\"\",(W14792+X14792+IF(AB14792=\"\",0,AB14792)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14792=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14792,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14792,0),#REF!,3,0)),IF(H14792=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14792,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14792,0),#REF!,3,0)),IF(H14792=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14792,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14792,0),#REF!,6,0)),IF(H14792=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14792,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14792,0),#REF!,9,0)),IF(H14792=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14792,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14792,0),#REF!,12,0)),IF(H14792=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14792,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14792,0),#REF!,15,0)),IF(H14792=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14792,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14792,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14810=\"\",\"\",IF(YEAR(M14810)=YEAR(Paramètres!$F$15),-SUM(Q14810:R14810)*S14810*T14810,\"\"))","v":""},{"$f":"IF(B14810=\"\",\"\",(W14810+X14810+IF(AB14810=\"\",0,AB14810)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14810=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14810,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14810,0),#REF!,3,0)),IF(H14810=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14810,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14810,0),#REF!,3,0)),IF(H14810=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14810,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14810,0),#REF!,6,0)),IF(H14810=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14810,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14810,0),#REF!,9,0)),IF(H14810=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14810,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14810,0),#REF!,12,0)),IF(H14810=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14810,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14810,0),#REF!,15,0)),IF(H14810=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14810,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14810,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14840=\"\",\"\",IF(YEAR(M14840)=YEAR(Paramètres!$F$15),-SUM(Q14840:R14840)*S14840*T14840,\"\"))","v":""},{"$f":"IF(B14840=\"\",\"\",(W14840+X14840+IF(AB14840=\"\",0,AB14840)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14840=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14840,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14840,0),#REF!,3,0)),IF(H14840=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14840,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14840,0),#REF!,3,0)),IF(H14840=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14840,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14840,0),#REF!,6,0)),IF(H14840=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14840,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14840,0),#REF!,9,0)),IF(H14840=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14840,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14840,0),#REF!,12,0)),IF(H14840=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14840,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14840,0),#REF!,15,0)),IF(H14840=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14840,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14840,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14858=\"\",\"\",IF(YEAR(M14858)=YEAR(Paramètres!$F$15),-SUM(Q14858:R14858)*S14858*T14858,\"\"))","v":""},{"$f":"IF(B14858=\"\",\"\",(W14858+X14858+IF(AB14858=\"\",0,AB14858)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14858=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14858,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14858,0),#REF!,3,0)),IF(H14858=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14858,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14858,0),#REF!,3,0)),IF(H14858=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14858,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14858,0),#REF!,6,0)),IF(H14858=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14858,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14858,0),#REF!,9,0)),IF(H14858=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14858,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14858,0),#REF!,12,0)),IF(H14858=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14858,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14858,0),#REF!,15,0)),IF(H14858=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14858,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14858,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14889=\"\",\"\",IF(YEAR(M14889)=YEAR(Paramètres!$F$15),-SUM(Q14889:R14889)*S14889*T14889,\"\"))","v":""},{"$f":"IF(B14889=\"\",\"\",(W14889+X14889+IF(AB14889=\"\",0,AB14889)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14889=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14889,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14889,0),#REF!,3,0)),IF(H14889=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14889,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14889,0),#REF!,3,0)),IF(H14889=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14889,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14889,0),#REF!,6,0)),IF(H14889=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14889,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14889,0),#REF!,9,0)),IF(H14889=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14889,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14889,0),#REF!,12,0)),IF(H14889=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14889,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14889,0),#REF!,15,0)),IF(H14889=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14889,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14889,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14933=\"\",\"\",IF(YEAR(M14933)=YEAR(Paramètres!$F$15),-SUM(Q14933:R14933)*S14933*T14933,\"\"))","v":""},{"$f":"IF(B14933=\"\",\"\",(W14933+X14933+IF(AB14933=\"\",0,AB14933)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14933=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14933,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14933,0),#REF!,3,0)),IF(H14933=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14933,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14933,0),#REF!,3,0)),IF(H14933=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14933,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14933,0),#REF!,6,0)),IF(H14933=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14933,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14933,0),#REF!,9,0)),IF(H14933=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14933,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14933,0),#REF!,12,0)),IF(H14933=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14933,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14933,0),#REF!,15,0)),IF(H14933=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14933,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14933,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14966=\"\",\"\",IF(YEAR(M14966)=YEAR(Paramètres!$F$15),-SUM(Q14966:R14966)*S14966*T14966,\"\"))","v":""},{"$f":"IF(B14966=\"\",\"\",(W14966+X14966+IF(AB14966=\"\",0,AB14966)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14966=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14966,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14966,0),#REF!,3,0)),IF(H14966=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14966,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14966,0),#REF!,3,0)),IF(H14966=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14966,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14966,0),#REF!,6,0)),IF(H14966=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14966,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14966,0),#REF!,9,0)),IF(H14966=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14966,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14966,0),#REF!,12,0)),IF(H14966=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14966,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14966,0),#REF!,15,0)),IF(H14966=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14966,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14966,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B14997=\"\",\"\",IF(YEAR(M14997)=YEAR(Paramètres!$F$15),-SUM(Q14997:R14997)*S14997*T14997,\"\"))","v":""},{"$f":"IF(B14997=\"\",\"\",(W14997+X14997+IF(AB14997=\"\",0,AB14997)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B14997=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G14997,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14997,0),#REF!,3,0)),IF(H14997=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G14997,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G14997,0),#REF!,3,0)),IF(H14997=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G14997,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G14997,0),#REF!,6,0)),IF(H14997=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G14997,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G14997,0),#REF!,9,0)),IF(H14997=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G14997,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G14997,0),#REF!,12,0)),IF(H14997=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G14997,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G14997,0),#REF!,15,0)),IF(H14997=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G14997,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G14997,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15015=\"\",\"\",IF(YEAR(M15015)=YEAR(Paramètres!$F$15),-SUM(Q15015:R15015)*S15015*T15015,\"\"))","v":""},{"$f":"IF(B15015=\"\",\"\",(W15015+X15015+IF(AB15015=\"\",0,AB15015)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15015=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15015,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15015,0),#REF!,3,0)),IF(H15015=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15015,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15015,0),#REF!,3,0)),IF(H15015=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15015,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15015,0),#REF!,6,0)),IF(H15015=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15015,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15015,0),#REF!,9,0)),IF(H15015=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15015,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15015,0),#REF!,12,0)),IF(H15015=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15015,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15015,0),#REF!,15,0)),IF(H15015=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15015,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15015,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15032=\"\",\"\",IF(YEAR(M15032)=YEAR(Paramètres!$F$15),-SUM(Q15032:R15032)*S15032*T15032,\"\"))","v":""},{"$f":"IF(B15032=\"\",\"\",(W15032+X15032+IF(AB15032=\"\",0,AB15032)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15032=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15032,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15032,0),#REF!,3,0)),IF(H15032=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15032,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15032,0),#REF!,3,0)),IF(H15032=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15032,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15032,0),#REF!,6,0)),IF(H15032=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15032,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15032,0),#REF!,9,0)),IF(H15032=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15032,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15032,0),#REF!,12,0)),IF(H15032=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15032,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15032,0),#REF!,15,0)),IF(H15032=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15032,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15032,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15076=\"\",\"\",IF(YEAR(M15076)=YEAR(Paramètres!$F$15),-SUM(Q15076:R15076)*S15076*T15076,\"\"))","v":""},{"$f":"IF(B15076=\"\",\"\",(W15076+X15076+IF(AB15076=\"\",0,AB15076)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15076=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15076,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15076,0),#REF!,3,0)),IF(H15076=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15076,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15076,0),#REF!,3,0)),IF(H15076=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15076,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15076,0),#REF!,6,0)),IF(H15076=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15076,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15076,0),#REF!,9,0)),IF(H15076=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15076,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15076,0),#REF!,12,0)),IF(H15076=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15076,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15076,0),#REF!,15,0)),IF(H15076=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15076,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15076,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15094=\"\",\"\",IF(YEAR(M15094)=YEAR(Paramètres!$F$15),-SUM(Q15094:R15094)*S15094*T15094,\"\"))","v":""},{"$f":"IF(B15094=\"\",\"\",(W15094+X15094+IF(AB15094=\"\",0,AB15094)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15094=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15094,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15094,0),#REF!,3,0)),IF(H15094=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15094,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15094,0),#REF!,3,0)),IF(H15094=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15094,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15094,0),#REF!,6,0)),IF(H15094=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15094,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15094,0),#REF!,9,0)),IF(H15094=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15094,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15094,0),#REF!,12,0)),IF(H15094=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15094,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15094,0),#REF!,15,0)),IF(H15094=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15094,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15094,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15125=\"\",\"\",IF(YEAR(M15125)=YEAR(Paramètres!$F$15),-SUM(Q15125:R15125)*S15125*T15125,\"\"))","v":""},{"$f":"IF(B15125=\"\",\"\",(W15125+X15125+IF(AB15125=\"\",0,AB15125)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15125=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15125,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15125,0),#REF!,3,0)),IF(H15125=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15125,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15125,0),#REF!,3,0)),IF(H15125=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15125,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15125,0),#REF!,6,0)),IF(H15125=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15125,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15125,0),#REF!,9,0)),IF(H15125=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15125,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15125,0),#REF!,12,0)),IF(H15125=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15125,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15125,0),#REF!,15,0)),IF(H15125=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15125,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15125,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15155=\"\",\"\",IF(YEAR(M15155)=YEAR(Paramètres!$F$15),-SUM(Q15155:R15155)*S15155*T15155,\"\"))","v":""},{"$f":"IF(B15155=\"\",\"\",(W15155+X15155+IF(AB15155=\"\",0,AB15155)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15155=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15155,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15155,0),#REF!,3,0)),IF(H15155=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15155,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15155,0),#REF!,3,0)),IF(H15155=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15155,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15155,0),#REF!,6,0)),IF(H15155=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15155,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15155,0),#REF!,9,0)),IF(H15155=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15155,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15155,0),#REF!,12,0)),IF(H15155=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15155,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15155,0),#REF!,15,0)),IF(H15155=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15155,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15155,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15202=\"\",\"\",IF(YEAR(M15202)=YEAR(Paramètres!$F$15),-SUM(Q15202:R15202)*S15202*T15202,\"\"))","v":""},{"$f":"IF(B15202=\"\",\"\",(W15202+X15202+IF(AB15202=\"\",0,AB15202)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15202=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15202,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15202,0),#REF!,3,0)),IF(H15202=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15202,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15202,0),#REF!,3,0)),IF(H15202=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15202,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15202,0),#REF!,6,0)),IF(H15202=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15202,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15202,0),#REF!,9,0)),IF(H15202=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15202,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15202,0),#REF!,12,0)),IF(H15202=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15202,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15202,0),#REF!,15,0)),IF(H15202=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15202,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15202,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15204=\"\",\"\",IF(YEAR(M15204)=YEAR(Paramètres!$F$15),-SUM(Q15204:R15204)*S15204*T15204,\"\"))","v":""},{"$f":"IF(B15204=\"\",\"\",(W15204+X15204+IF(AB15204=\"\",0,AB15204)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15204=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15204,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15204,0),#REF!,3,0)),IF(H15204=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15204,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15204,0),#REF!,3,0)),IF(H15204=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15204,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15204,0),#REF!,6,0)),IF(H15204=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15204,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15204,0),#REF!,9,0)),IF(H15204=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15204,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15204,0),#REF!,12,0)),IF(H15204=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15204,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15204,0),#REF!,15,0)),IF(H15204=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15204,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15204,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15251=\"\",\"\",IF(YEAR(M15251)=YEAR(Paramètres!$F$15),-SUM(Q15251:R15251)*S15251*T15251,\"\"))","v":""},{"$f":"IF(B15251=\"\",\"\",(W15251+X15251+IF(AB15251=\"\",0,AB15251)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15251=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15251,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15251,0),#REF!,3,0)),IF(H15251=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15251,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15251,0),#REF!,3,0)),IF(H15251=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15251,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15251,0),#REF!,6,0)),IF(H15251=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15251,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15251,0),#REF!,9,0)),IF(H15251=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15251,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15251,0),#REF!,12,0)),IF(H15251=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15251,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15251,0),#REF!,15,0)),IF(H15251=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15251,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15251,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15282=\"\",\"\",IF(YEAR(M15282)=YEAR(Paramètres!$F$15),-SUM(Q15282:R15282)*S15282*T15282,\"\"))","v":""},{"$f":"IF(B15282=\"\",\"\",(W15282+X15282+IF(AB15282=\"\",0,AB15282)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15282=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15282,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15282,0),#REF!,3,0)),IF(H15282=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15282,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15282,0),#REF!,3,0)),IF(H15282=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15282,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15282,0),#REF!,6,0)),IF(H15282=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15282,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15282,0),#REF!,9,0)),IF(H15282=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15282,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15282,0),#REF!,12,0)),IF(H15282=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15282,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15282,0),#REF!,15,0)),IF(H15282=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15282,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15282,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15312=\"\",\"\",IF(YEAR(M15312)=YEAR(Paramètres!$F$15),-SUM(Q15312:R15312)*S15312*T15312,\"\"))","v":""},{"$f":"IF(B15312=\"\",\"\",(W15312+X15312+IF(AB15312=\"\",0,AB15312)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15312=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15312,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15312,0),#REF!,3,0)),IF(H15312=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15312,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15312,0),#REF!,3,0)),IF(H15312=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15312,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15312,0),#REF!,6,0)),IF(H15312=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15312,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15312,0),#REF!,9,0)),IF(H15312=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15312,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15312,0),#REF!,12,0)),IF(H15312=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15312,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15312,0),#REF!,15,0)),IF(H15312=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15312,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15312,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15330=\"\",\"\",IF(YEAR(M15330)=YEAR(Paramètres!$F$15),-SUM(Q15330:R15330)*S15330*T15330,\"\"))","v":""},{"$f":"IF(B15330=\"\",\"\",(W15330+X15330+IF(AB15330=\"\",0,AB15330)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15330=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15330,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15330,0),#REF!,3,0)),IF(H15330=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15330,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15330,0),#REF!,3,0)),IF(H15330=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15330,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15330,0),#REF!,6,0)),IF(H15330=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15330,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15330,0),#REF!,9,0)),IF(H15330=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15330,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15330,0),#REF!,12,0)),IF(H15330=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15330,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15330,0),#REF!,15,0)),IF(H15330=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15330,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15330,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15361=\"\",\"\",IF(YEAR(M15361)=YEAR(Paramètres!$F$15),-SUM(Q15361:R15361)*S15361*T15361,\"\"))","v":""},{"$f":"IF(B15361=\"\",\"\",(W15361+X15361+IF(AB15361=\"\",0,AB15361)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15361=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15361,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15361,0),#REF!,3,0)),IF(H15361=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15361,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15361,0),#REF!,3,0)),IF(H15361=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15361,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15361,0),#REF!,6,0)),IF(H15361=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15361,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15361,0),#REF!,9,0)),IF(H15361=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15361,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15361,0),#REF!,12,0)),IF(H15361=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15361,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15361,0),#REF!,15,0)),IF(H15361=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15361,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15361,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15377=\"\",\"\",IF(YEAR(M15377)=YEAR(Paramètres!$F$15),-SUM(Q15377:R15377)*S15377*T15377,\"\"))","v":""},{"$f":"IF(B15377=\"\",\"\",(W15377+X15377+IF(AB15377=\"\",0,AB15377)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15377=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15377,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15377,0),#REF!,3,0)),IF(H15377=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15377,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15377,0),#REF!,3,0)),IF(H15377=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15377,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15377,0),#REF!,6,0)),IF(H15377=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15377,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15377,0),#REF!,9,0)),IF(H15377=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15377,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15377,0),#REF!,12,0)),IF(H15377=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15377,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15377,0),#REF!,15,0)),IF(H15377=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15377,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15377,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15409=\"\",\"\",IF(YEAR(M15409)=YEAR(Paramètres!$F$15),-SUM(Q15409:R15409)*S15409*T15409,\"\"))","v":""},{"$f":"IF(B15409=\"\",\"\",(W15409+X15409+IF(AB15409=\"\",0,AB15409)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15409=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15409,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15409,0),#REF!,3,0)),IF(H15409=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15409,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15409,0),#REF!,3,0)),IF(H15409=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15409,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15409,0),#REF!,6,0)),IF(H15409=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15409,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15409,0),#REF!,9,0)),IF(H15409=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15409,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15409,0),#REF!,12,0)),IF(H15409=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15409,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15409,0),#REF!,15,0)),IF(H15409=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15409,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15409,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15440=\"\",\"\",IF(YEAR(M15440)=YEAR(Paramètres!$F$15),-SUM(Q15440:R15440)*S15440*T15440,\"\"))","v":""},{"$f":"IF(B15440=\"\",\"\",(W15440+X15440+IF(AB15440=\"\",0,AB15440)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15440=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15440,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15440,0),#REF!,3,0)),IF(H15440=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15440,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15440,0),#REF!,3,0)),IF(H15440=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15440,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15440,0),#REF!,6,0)),IF(H15440=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15440,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15440,0),#REF!,9,0)),IF(H15440=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15440,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15440,0),#REF!,12,0)),IF(H15440=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15440,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15440,0),#REF!,15,0)),IF(H15440=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15440,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15440,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15487=\"\",\"\",IF(YEAR(M15487)=YEAR(Paramètres!$F$15),-SUM(Q15487:R15487)*S15487*T15487,\"\"))","v":""},{"$f":"IF(B15487=\"\",\"\",(W15487+X15487+IF(AB15487=\"\",0,AB15487)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15487=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15487,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15487,0),#REF!,3,0)),IF(H15487=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15487,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15487,0),#REF!,3,0)),IF(H15487=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15487,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15487,0),#REF!,6,0)),IF(H15487=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15487,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15487,0),#REF!,9,0)),IF(H15487=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15487,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15487,0),#REF!,12,0)),IF(H15487=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15487,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15487,0),#REF!,15,0)),IF(H15487=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15487,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15487,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15504=\"\",\"\",IF(YEAR(M15504)=YEAR(Paramètres!$F$15),-SUM(Q15504:R15504)*S15504*T15504,\"\"))","v":""},{"$f":"IF(B15504=\"\",\"\",(W15504+X15504+IF(AB15504=\"\",0,AB15504)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15504=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15504,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15504,0),#REF!,3,0)),IF(H15504=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15504,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15504,0),#REF!,3,0)),IF(H15504=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15504,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15504,0),#REF!,6,0)),IF(H15504=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15504,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15504,0),#REF!,9,0)),IF(H15504=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15504,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15504,0),#REF!,12,0)),IF(H15504=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15504,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15504,0),#REF!,15,0)),IF(H15504=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15504,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15504,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15519=\"\",\"\",IF(YEAR(M15519)=YEAR(Paramètres!$F$15),-SUM(Q15519:R15519)*S15519*T15519,\"\"))","v":""},{"$f":"IF(B15519=\"\",\"\",(W15519+X15519+IF(AB15519=\"\",0,AB15519)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15519=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15519,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15519,0),#REF!,3,0)),IF(H15519=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15519,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15519,0),#REF!,3,0)),IF(H15519=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15519,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15519,0),#REF!,6,0)),IF(H15519=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15519,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15519,0),#REF!,9,0)),IF(H15519=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15519,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15519,0),#REF!,12,0)),IF(H15519=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15519,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15519,0),#REF!,15,0)),IF(H15519=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15519,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15519,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15566=\"\",\"\",IF(YEAR(M15566)=YEAR(Paramètres!$F$15),-SUM(Q15566:R15566)*S15566*T15566,\"\"))","v":""},{"$f":"IF(B15566=\"\",\"\",(W15566+X15566+IF(AB15566=\"\",0,AB15566)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15566=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15566,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15566,0),#REF!,3,0)),IF(H15566=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15566,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15566,0),#REF!,3,0)),IF(H15566=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15566,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15566,0),#REF!,6,0)),IF(H15566=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15566,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15566,0),#REF!,9,0)),IF(H15566=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15566,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15566,0),#REF!,12,0)),IF(H15566=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15566,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15566,0),#REF!,15,0)),IF(H15566=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15566,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15566,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15597=\"\",\"\",IF(YEAR(M15597)=YEAR(Paramètres!$F$15),-SUM(Q15597:R15597)*S15597*T15597,\"\"))","v":""},{"$f":"IF(B15597=\"\",\"\",(W15597+X15597+IF(AB15597=\"\",0,AB15597)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15597=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15597,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15597,0),#REF!,3,0)),IF(H15597=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15597,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15597,0),#REF!,3,0)),IF(H15597=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15597,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15597,0),#REF!,6,0)),IF(H15597=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15597,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15597,0),#REF!,9,0)),IF(H15597=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15597,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15597,0),#REF!,12,0)),IF(H15597=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15597,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15597,0),#REF!,15,0)),IF(H15597=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15597,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15597,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15631=\"\",\"\",IF(YEAR(M15631)=YEAR(Paramètres!$F$15),-SUM(Q15631:R15631)*S15631*T15631,\"\"))","v":""},{"$f":"IF(B15631=\"\",\"\",(W15631+X15631+IF(AB15631=\"\",0,AB15631)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15631=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15631,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15631,0),#REF!,3,0)),IF(H15631=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15631,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15631,0),#REF!,3,0)),IF(H15631=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15631,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15631,0),#REF!,6,0)),IF(H15631=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15631,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15631,0),#REF!,9,0)),IF(H15631=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15631,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15631,0),#REF!,12,0)),IF(H15631=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15631,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15631,0),#REF!,15,0)),IF(H15631=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15631,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15631,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15645=\"\",\"\",IF(YEAR(M15645)=YEAR(Paramètres!$F$15),-SUM(Q15645:R15645)*S15645*T15645,\"\"))","v":""},{"$f":"IF(B15645=\"\",\"\",(W15645+X15645+IF(AB15645=\"\",0,AB15645)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15645=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15645,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15645,0),#REF!,3,0)),IF(H15645=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15645,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15645,0),#REF!,3,0)),IF(H15645=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15645,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15645,0),#REF!,6,0)),IF(H15645=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15645,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15645,0),#REF!,9,0)),IF(H15645=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15645,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15645,0),#REF!,12,0)),IF(H15645=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15645,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15645,0),#REF!,15,0)),IF(H15645=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15645,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15645,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15676=\"\",\"\",IF(YEAR(M15676)=YEAR(Paramètres!$F$15),-SUM(Q15676:R15676)*S15676*T15676,\"\"))","v":""},{"$f":"IF(B15676=\"\",\"\",(W15676+X15676+IF(AB15676=\"\",0,AB15676)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15676=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15676,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15676,0),#REF!,3,0)),IF(H15676=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15676,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15676,0),#REF!,3,0)),IF(H15676=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15676,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15676,0),#REF!,6,0)),IF(H15676=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15676,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15676,0),#REF!,9,0)),IF(H15676=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15676,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15676,0),#REF!,12,0)),IF(H15676=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15676,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15676,0),#REF!,15,0)),IF(H15676=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15676,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15676,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15694=\"\",\"\",IF(YEAR(M15694)=YEAR(Paramètres!$F$15),-SUM(Q15694:R15694)*S15694*T15694,\"\"))","v":""},{"$f":"IF(B15694=\"\",\"\",(W15694+X15694+IF(AB15694=\"\",0,AB15694)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15694=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15694,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15694,0),#REF!,3,0)),IF(H15694=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15694,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15694,0),#REF!,3,0)),IF(H15694=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15694,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15694,0),#REF!,6,0)),IF(H15694=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15694,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15694,0),#REF!,9,0)),IF(H15694=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15694,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15694,0),#REF!,12,0)),IF(H15694=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15694,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15694,0),#REF!,15,0)),IF(H15694=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15694,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15694,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15726=\"\",\"\",IF(YEAR(M15726)=YEAR(Paramètres!$F$15),-SUM(Q15726:R15726)*S15726*T15726,\"\"))","v":""},{"$f":"IF(B15726=\"\",\"\",(W15726+X15726+IF(AB15726=\"\",0,AB15726)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15726=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15726,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15726,0),#REF!,3,0)),IF(H15726=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15726,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15726,0),#REF!,3,0)),IF(H15726=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15726,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15726,0),#REF!,6,0)),IF(H15726=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15726,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15726,0),#REF!,9,0)),IF(H15726=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15726,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15726,0),#REF!,12,0)),IF(H15726=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15726,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15726,0),#REF!,15,0)),IF(H15726=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15726,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15726,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15755=\"\",\"\",IF(YEAR(M15755)=YEAR(Paramètres!$F$15),-SUM(Q15755:R15755)*S15755*T15755,\"\"))","v":""},{"$f":"IF(B15755=\"\",\"\",(W15755+X15755+IF(AB15755=\"\",0,AB15755)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15755=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15755,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15755,0),#REF!,3,0)),IF(H15755=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15755,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15755,0),#REF!,3,0)),IF(H15755=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15755,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15755,0),#REF!,6,0)),IF(H15755=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15755,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15755,0),#REF!,9,0)),IF(H15755=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15755,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15755,0),#REF!,12,0)),IF(H15755=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15755,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15755,0),#REF!,15,0)),IF(H15755=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15755,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15755,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15802=\"\",\"\",IF(YEAR(M15802)=YEAR(Paramètres!$F$15),-SUM(Q15802:R15802)*S15802*T15802,\"\"))","v":""},{"$f":"IF(B15802=\"\",\"\",(W15802+X15802+IF(AB15802=\"\",0,AB15802)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15802=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15802,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15802,0),#REF!,3,0)),IF(H15802=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15802,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15802,0),#REF!,3,0)),IF(H15802=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15802,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15802,0),#REF!,6,0)),IF(H15802=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15802,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15802,0),#REF!,9,0)),IF(H15802=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15802,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15802,0),#REF!,12,0)),IF(H15802=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15802,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15802,0),#REF!,15,0)),IF(H15802=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15802,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15802,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15833=\"\",\"\",IF(YEAR(M15833)=YEAR(Paramètres!$F$15),-SUM(Q15833:R15833)*S15833*T15833,\"\"))","v":""},{"$f":"IF(B15833=\"\",\"\",(W15833+X15833+IF(AB15833=\"\",0,AB15833)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15833=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15833,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15833,0),#REF!,3,0)),IF(H15833=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15833,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15833,0),#REF!,3,0)),IF(H15833=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15833,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15833,0),#REF!,6,0)),IF(H15833=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15833,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15833,0),#REF!,9,0)),IF(H15833=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15833,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15833,0),#REF!,12,0)),IF(H15833=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15833,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15833,0),#REF!,15,0)),IF(H15833=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15833,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15833,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15853=\"\",\"\",IF(YEAR(M15853)=YEAR(Paramètres!$F$15),-SUM(Q15853:R15853)*S15853*T15853,\"\"))","v":""},{"$f":"IF(B15853=\"\",\"\",(W15853+X15853+IF(AB15853=\"\",0,AB15853)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15853=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15853,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15853,0),#REF!,3,0)),IF(H15853=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15853,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15853,0),#REF!,3,0)),IF(H15853=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15853,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15853,0),#REF!,6,0)),IF(H15853=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15853,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15853,0),#REF!,9,0)),IF(H15853=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15853,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15853,0),#REF!,12,0)),IF(H15853=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15853,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15853,0),#REF!,15,0)),IF(H15853=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15853,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15853,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15881=\"\",\"\",IF(YEAR(M15881)=YEAR(Paramètres!$F$15),-SUM(Q15881:R15881)*S15881*T15881,\"\"))","v":""},{"$f":"IF(B15881=\"\",\"\",(W15881+X15881+IF(AB15881=\"\",0,AB15881)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15881=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15881,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15881,0),#REF!,3,0)),IF(H15881=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15881,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15881,0),#REF!,3,0)),IF(H15881=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15881,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15881,0),#REF!,6,0)),IF(H15881=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15881,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15881,0),#REF!,9,0)),IF(H15881=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15881,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15881,0),#REF!,12,0)),IF(H15881=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15881,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15881,0),#REF!,15,0)),IF(H15881=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15881,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15881,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15912=\"\",\"\",IF(YEAR(M15912)=YEAR(Paramètres!$F$15),-SUM(Q15912:R15912)*S15912*T15912,\"\"))","v":""},{"$f":"IF(B15912=\"\",\"\",(W15912+X15912+IF(AB15912=\"\",0,AB15912)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15912=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15912,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15912,0),#REF!,3,0)),IF(H15912=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15912,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15912,0),#REF!,3,0)),IF(H15912=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15912,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15912,0),#REF!,6,0)),IF(H15912=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15912,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15912,0),#REF!,9,0)),IF(H15912=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15912,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15912,0),#REF!,12,0)),IF(H15912=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15912,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15912,0),#REF!,15,0)),IF(H15912=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15912,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15912,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15930=\"\",\"\",IF(YEAR(M15930)=YEAR(Paramètres!$F$15),-SUM(Q15930:R15930)*S15930*T15930,\"\"))","v":""},{"$f":"IF(B15930=\"\",\"\",(W15930+X15930+IF(AB15930=\"\",0,AB15930)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15930=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15930,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15930,0),#REF!,3,0)),IF(H15930=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15930,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15930,0),#REF!,3,0)),IF(H15930=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15930,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15930,0),#REF!,6,0)),IF(H15930=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15930,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15930,0),#REF!,9,0)),IF(H15930=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15930,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15930,0),#REF!,12,0)),IF(H15930=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15930,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15930,0),#REF!,15,0)),IF(H15930=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15930,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15930,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B15976=\"\",\"\",IF(YEAR(M15976)=YEAR(Paramètres!$F$15),-SUM(Q15976:R15976)*S15976*T15976,\"\"))","v":""},{"$f":"IF(B15976=\"\",\"\",(W15976+X15976+IF(AB15976=\"\",0,AB15976)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B15976=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G15976,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15976,0),#REF!,3,0)),IF(H15976=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G15976,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G15976,0),#REF!,3,0)),IF(H15976=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G15976,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G15976,0),#REF!,6,0)),IF(H15976=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G15976,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G15976,0),#REF!,9,0)),IF(H15976=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G15976,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G15976,0),#REF!,12,0)),IF(H15976=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G15976,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G15976,0),#REF!,15,0)),IF(H15976=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G15976,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G15976,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16007=\"\",\"\",IF(YEAR(M16007)=YEAR(Paramètres!$F$15),-SUM(Q16007:R16007)*S16007*T16007,\"\"))","v":""},{"$f":"IF(B16007=\"\",\"\",(W16007+X16007+IF(AB16007=\"\",0,AB16007)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16007=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16007,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16007,0),#REF!,3,0)),IF(H16007=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16007,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16007,0),#REF!,3,0)),IF(H16007=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16007,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16007,0),#REF!,6,0)),IF(H16007=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16007,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16007,0),#REF!,9,0)),IF(H16007=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16007,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16007,0),#REF!,12,0)),IF(H16007=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16007,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16007,0),#REF!,15,0)),IF(H16007=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16007,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16007,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16009=\"\",\"\",IF(YEAR(M16009)=YEAR(Paramètres!$F$15),-SUM(Q16009:R16009)*S16009*T16009,\"\"))","v":""},{"$f":"IF(B16009=\"\",\"\",(W16009+X16009+IF(AB16009=\"\",0,AB16009)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16009=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16009,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16009,0),#REF!,3,0)),IF(H16009=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16009,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16009,0),#REF!,3,0)),IF(H16009=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16009,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16009,0),#REF!,6,0)),IF(H16009=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16009,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16009,0),#REF!,9,0)),IF(H16009=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16009,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16009,0),#REF!,12,0)),IF(H16009=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16009,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16009,0),#REF!,15,0)),IF(H16009=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16009,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16009,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16040=\"\",\"\",IF(YEAR(M16040)=YEAR(Paramètres!$F$15),-SUM(Q16040:R16040)*S16040*T16040,\"\"))","v":""},{"$f":"IF(B16040=\"\",\"\",(W16040+X16040+IF(AB16040=\"\",0,AB16040)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16040=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16040,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16040,0),#REF!,3,0)),IF(H16040=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16040,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16040,0),#REF!,3,0)),IF(H16040=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16040,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16040,0),#REF!,6,0)),IF(H16040=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16040,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16040,0),#REF!,9,0)),IF(H16040=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16040,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16040,0),#REF!,12,0)),IF(H16040=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16040,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16040,0),#REF!,15,0)),IF(H16040=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16040,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16040,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16075=\"\",\"\",IF(YEAR(M16075)=YEAR(Paramètres!$F$15),-SUM(Q16075:R16075)*S16075*T16075,\"\"))","v":""},{"$f":"IF(B16075=\"\",\"\",(W16075+X16075+IF(AB16075=\"\",0,AB16075)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16075=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16075,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16075,0),#REF!,3,0)),IF(H16075=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16075,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16075,0),#REF!,3,0)),IF(H16075=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16075,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16075,0),#REF!,6,0)),IF(H16075=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16075,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16075,0),#REF!,9,0)),IF(H16075=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16075,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16075,0),#REF!,12,0)),IF(H16075=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16075,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16075,0),#REF!,15,0)),IF(H16075=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16075,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16075,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16117=\"\",\"\",IF(YEAR(M16117)=YEAR(Paramètres!$F$15),-SUM(Q16117:R16117)*S16117*T16117,\"\"))","v":""},{"$f":"IF(B16117=\"\",\"\",(W16117+X16117+IF(AB16117=\"\",0,AB16117)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16117=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16117,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16117,0),#REF!,3,0)),IF(H16117=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16117,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16117,0),#REF!,3,0)),IF(H16117=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16117,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16117,0),#REF!,6,0)),IF(H16117=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16117,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16117,0),#REF!,9,0)),IF(H16117=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16117,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16117,0),#REF!,12,0)),IF(H16117=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16117,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16117,0),#REF!,15,0)),IF(H16117=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16117,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16117,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16148=\"\",\"\",IF(YEAR(M16148)=YEAR(Paramètres!$F$15),-SUM(Q16148:R16148)*S16148*T16148,\"\"))","v":""},{"$f":"IF(B16148=\"\",\"\",(W16148+X16148+IF(AB16148=\"\",0,AB16148)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16148=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16148,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16148,0),#REF!,3,0)),IF(H16148=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16148,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16148,0),#REF!,3,0)),IF(H16148=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16148,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16148,0),#REF!,6,0)),IF(H16148=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16148,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16148,0),#REF!,9,0)),IF(H16148=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16148,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16148,0),#REF!,12,0)),IF(H16148=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16148,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16148,0),#REF!,15,0)),IF(H16148=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16148,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16148,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16166=\"\",\"\",IF(YEAR(M16166)=YEAR(Paramètres!$F$15),-SUM(Q16166:R16166)*S16166*T16166,\"\"))","v":""},{"$f":"IF(B16166=\"\",\"\",(W16166+X16166+IF(AB16166=\"\",0,AB16166)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16166=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16166,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16166,0),#REF!,3,0)),IF(H16166=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16166,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16166,0),#REF!,3,0)),IF(H16166=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16166,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16166,0),#REF!,6,0)),IF(H16166=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16166,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16166,0),#REF!,9,0)),IF(H16166=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16166,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16166,0),#REF!,12,0)),IF(H16166=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16166,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16166,0),#REF!,15,0)),IF(H16166=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16166,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16166,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16198=\"\",\"\",IF(YEAR(M16198)=YEAR(Paramètres!$F$15),-SUM(Q16198:R16198)*S16198*T16198,\"\"))","v":""},{"$f":"IF(B16198=\"\",\"\",(W16198+X16198+IF(AB16198=\"\",0,AB16198)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B16198=\"\",\"\",W16198+X16198+AC16198)","v":""},{"$f":"IF(B16198=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16198,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16198,0),#REF!,3,0)),IF(H16198=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16198,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16198,0),#REF!,3,0)),IF(H16198=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16198,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16198,0),#REF!,6,0)),IF(H16198=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16198,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16198,0),#REF!,9,0)),IF(H16198=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16198,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16198,0),#REF!,12,0)),IF(H16198=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16198,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16198,0),#REF!,15,0)),IF(H16198=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16198,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16198,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16214=\"\",\"\",IF(YEAR(M16214)=YEAR(Paramètres!$F$15),-SUM(Q16214:R16214)*S16214*T16214,\"\"))","v":""},{"$f":"IF(B16214=\"\",\"\",(W16214+X16214+IF(AB16214=\"\",0,AB16214)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16214=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16214,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16214,0),#REF!,3,0)),IF(H16214=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16214,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16214,0),#REF!,3,0)),IF(H16214=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16214,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16214,0),#REF!,6,0)),IF(H16214=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16214,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16214,0),#REF!,9,0)),IF(H16214=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16214,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16214,0),#REF!,12,0)),IF(H16214=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16214,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16214,0),#REF!,15,0)),IF(H16214=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16214,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16214,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16245=\"\",\"\",IF(YEAR(M16245)=YEAR(Paramètres!$F$15),-SUM(Q16245:R16245)*S16245*T16245,\"\"))","v":""},{"$f":"IF(B16245=\"\",\"\",(W16245+X16245+IF(AB16245=\"\",0,AB16245)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16245=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16245,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16245,0),#REF!,3,0)),IF(H16245=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16245,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16245,0),#REF!,3,0)),IF(H16245=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16245,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16245,0),#REF!,6,0)),IF(H16245=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16245,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16245,0),#REF!,9,0)),IF(H16245=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16245,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16245,0),#REF!,12,0)),IF(H16245=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16245,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16245,0),#REF!,15,0)),IF(H16245=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16245,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16245,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16276=\"\",\"\",IF(YEAR(M16276)=YEAR(Paramètres!$F$15),-SUM(Q16276:R16276)*S16276*T16276,\"\"))","v":""},{"$f":"IF(B16276=\"\",\"\",(W16276+X16276+IF(AB16276=\"\",0,AB16276)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16276=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16276,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16276,0),#REF!,3,0)),IF(H16276=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16276,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16276,0),#REF!,3,0)),IF(H16276=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16276,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16276,0),#REF!,6,0)),IF(H16276=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16276,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16276,0),#REF!,9,0)),IF(H16276=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16276,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16276,0),#REF!,12,0)),IF(H16276=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16276,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16276,0),#REF!,15,0)),IF(H16276=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16276,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16276,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16297=\"\",\"\",IF(YEAR(M16297)=YEAR(Paramètres!$F$15),-SUM(Q16297:R16297)*S16297*T16297,\"\"))","v":""},{"$f":"IF(B16297=\"\",\"\",(W16297+X16297+IF(AB16297=\"\",0,AB16297)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16297=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16297,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16297,0),#REF!,3,0)),IF(H16297=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16297,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16297,0),#REF!,3,0)),IF(H16297=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16297,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16297,0),#REF!,6,0)),IF(H16297=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16297,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16297,0),#REF!,9,0)),IF(H16297=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16297,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16297,0),#REF!,12,0)),IF(H16297=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16297,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16297,0),#REF!,15,0)),IF(H16297=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16297,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16297,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16324=\"\",\"\",IF(YEAR(M16324)=YEAR(Paramètres!$F$15),-SUM(Q16324:R16324)*S16324*T16324,\"\"))","v":""},{"$f":"IF(B16324=\"\",\"\",(W16324+X16324+IF(AB16324=\"\",0,AB16324)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16324=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16324,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16324,0),#REF!,3,0)),IF(H16324=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16324,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16324,0),#REF!,3,0)),IF(H16324=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16324,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16324,0),#REF!,6,0)),IF(H16324=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16324,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16324,0),#REF!,9,0)),IF(H16324=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16324,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16324,0),#REF!,12,0)),IF(H16324=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16324,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16324,0),#REF!,15,0)),IF(H16324=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16324,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16324,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16355=\"\",\"\",IF(YEAR(M16355)=YEAR(Paramètres!$F$15),-SUM(Q16355:R16355)*S16355*T16355,\"\"))","v":""},{"$f":"IF(B16355=\"\",\"\",(W16355+X16355+IF(AB16355=\"\",0,AB16355)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16355=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16355,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16355,0),#REF!,3,0)),IF(H16355=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16355,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16355,0),#REF!,3,0)),IF(H16355=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16355,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16355,0),#REF!,6,0)),IF(H16355=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16355,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16355,0),#REF!,9,0)),IF(H16355=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16355,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16355,0),#REF!,12,0)),IF(H16355=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16355,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16355,0),#REF!,15,0)),IF(H16355=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16355,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16355,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16402=\"\",\"\",IF(YEAR(M16402)=YEAR(Paramètres!$F$15),-SUM(Q16402:R16402)*S16402*T16402,\"\"))","v":""},{"$f":"IF(B16402=\"\",\"\",(W16402+X16402+IF(AB16402=\"\",0,AB16402)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16402=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16402,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16402,0),#REF!,3,0)),IF(H16402=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16402,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16402,0),#REF!,3,0)),IF(H16402=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16402,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16402,0),#REF!,6,0)),IF(H16402=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16402,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16402,0),#REF!,9,0)),IF(H16402=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16402,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16402,0),#REF!,12,0)),IF(H16402=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16402,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16402,0),#REF!,15,0)),IF(H16402=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16402,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16402,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16420=\"\",\"\",IF(YEAR(M16420)=YEAR(Paramètres!$F$15),-SUM(Q16420:R16420)*S16420*T16420,\"\"))","v":""},{"$f":"IF(B16420=\"\",\"\",(W16420+X16420+IF(AB16420=\"\",0,AB16420)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16420=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16420,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16420,0),#REF!,3,0)),IF(H16420=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16420,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16420,0),#REF!,3,0)),IF(H16420=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16420,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16420,0),#REF!,6,0)),IF(H16420=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16420,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16420,0),#REF!,9,0)),IF(H16420=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16420,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16420,0),#REF!,12,0)),IF(H16420=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16420,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16420,0),#REF!,15,0)),IF(H16420=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16420,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16420,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16450=\"\",\"\",IF(YEAR(M16450)=YEAR(Paramètres!$F$15),-SUM(Q16450:R16450)*S16450*T16450,\"\"))","v":""},{"$f":"IF(B16450=\"\",\"\",(W16450+X16450+IF(AB16450=\"\",0,AB16450)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16450=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16450,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16450,0),#REF!,3,0)),IF(H16450=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16450,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16450,0),#REF!,3,0)),IF(H16450=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16450,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16450,0),#REF!,6,0)),IF(H16450=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16450,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16450,0),#REF!,9,0)),IF(H16450=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16450,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16450,0),#REF!,12,0)),IF(H16450=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16450,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16450,0),#REF!,15,0)),IF(H16450=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16450,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16450,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16481=\"\",\"\",IF(YEAR(M16481)=YEAR(Paramètres!$F$15),-SUM(Q16481:R16481)*S16481*T16481,\"\"))","v":""},{"$f":"IF(B16481=\"\",\"\",(W16481+X16481+IF(AB16481=\"\",0,AB16481)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16481=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16481,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16481,0),#REF!,3,0)),IF(H16481=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16481,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16481,0),#REF!,3,0)),IF(H16481=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16481,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16481,0),#REF!,6,0)),IF(H16481=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16481,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16481,0),#REF!,9,0)),IF(H16481=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16481,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16481,0),#REF!,12,0)),IF(H16481=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16481,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16481,0),#REF!,15,0)),IF(H16481=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16481,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16481,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16512=\"\",\"\",IF(YEAR(M16512)=YEAR(Paramètres!$F$15),-SUM(Q16512:R16512)*S16512*T16512,\"\"))","v":""},{"$f":"IF(B16512=\"\",\"\",(W16512+X16512+IF(AB16512=\"\",0,AB16512)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16512=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16512,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16512,0),#REF!,3,0)),IF(H16512=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16512,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16512,0),#REF!,3,0)),IF(H16512=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16512,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16512,0),#REF!,6,0)),IF(H16512=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16512,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16512,0),#REF!,9,0)),IF(H16512=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16512,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16512,0),#REF!,12,0)),IF(H16512=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16512,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16512,0),#REF!,15,0)),IF(H16512=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16512,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16512,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16547=\"\",\"\",IF(YEAR(M16547)=YEAR(Paramètres!$F$15),-SUM(Q16547:R16547)*S16547*T16547,\"\"))","v":""},{"$f":"IF(B16547=\"\",\"\",(W16547+X16547+IF(AB16547=\"\",0,AB16547)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16547=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16547,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16547,0),#REF!,3,0)),IF(H16547=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16547,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16547,0),#REF!,3,0)),IF(H16547=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16547,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16547,0),#REF!,6,0)),IF(H16547=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16547,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16547,0),#REF!,9,0)),IF(H16547=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16547,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16547,0),#REF!,12,0)),IF(H16547=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16547,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16547,0),#REF!,15,0)),IF(H16547=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16547,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16547,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16560=\"\",\"\",IF(YEAR(M16560)=YEAR(Paramètres!$F$15),-SUM(Q16560:R16560)*S16560*T16560,\"\"))","v":""},{"$f":"IF(B16560=\"\",\"\",(W16560+X16560+IF(AB16560=\"\",0,AB16560)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16560=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16560,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16560,0),#REF!,3,0)),IF(H16560=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16560,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16560,0),#REF!,3,0)),IF(H16560=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16560,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16560,0),#REF!,6,0)),IF(H16560=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16560,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16560,0),#REF!,9,0)),IF(H16560=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16560,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16560,0),#REF!,12,0)),IF(H16560=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16560,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16560,0),#REF!,15,0)),IF(H16560=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16560,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16560,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16607=\"\",\"\",IF(YEAR(M16607)=YEAR(Paramètres!$F$15),-SUM(Q16607:R16607)*S16607*T16607,\"\"))","v":""},{"$f":"IF(B16607=\"\",\"\",(W16607+X16607+IF(AB16607=\"\",0,AB16607)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16607=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16607,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16607,0),#REF!,3,0)),IF(H16607=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16607,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16607,0),#REF!,3,0)),IF(H16607=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16607,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16607,0),#REF!,6,0)),IF(H16607=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16607,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16607,0),#REF!,9,0)),IF(H16607=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16607,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16607,0),#REF!,12,0)),IF(H16607=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16607,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16607,0),#REF!,15,0)),IF(H16607=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16607,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16607,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16638=\"\",\"\",IF(YEAR(M16638)=YEAR(Paramètres!$F$15),-SUM(Q16638:R16638)*S16638*T16638,\"\"))","v":""},{"$f":"IF(B16638=\"\",\"\",(W16638+X16638+IF(AB16638=\"\",0,AB16638)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16638=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16638,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16638,0),#REF!,3,0)),IF(H16638=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16638,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16638,0),#REF!,3,0)),IF(H16638=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16638,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16638,0),#REF!,6,0)),IF(H16638=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16638,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16638,0),#REF!,9,0)),IF(H16638=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16638,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16638,0),#REF!,12,0)),IF(H16638=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16638,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16638,0),#REF!,15,0)),IF(H16638=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16638,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16638,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16642=\"\",\"\",IF(YEAR(M16642)=YEAR(Paramètres!$F$15),-SUM(Q16642:R16642)*S16642*T16642,\"\"))","v":""},{"$f":"IF(B16642=\"\",\"\",(W16642+X16642+IF(AB16642=\"\",0,AB16642)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16642=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16642,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16642,0),#REF!,3,0)),IF(H16642=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16642,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16642,0),#REF!,3,0)),IF(H16642=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16642,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16642,0),#REF!,6,0)),IF(H16642=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16642,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16642,0),#REF!,9,0)),IF(H16642=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16642,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16642,0),#REF!,12,0)),IF(H16642=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16642,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16642,0),#REF!,15,0)),IF(H16642=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16642,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16642,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16686=\"\",\"\",IF(YEAR(M16686)=YEAR(Paramètres!$F$15),-SUM(Q16686:R16686)*S16686*T16686,\"\"))","v":""},{"$f":"IF(B16686=\"\",\"\",(W16686+X16686+IF(AB16686=\"\",0,AB16686)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16686=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16686,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16686,0),#REF!,3,0)),IF(H16686=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16686,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16686,0),#REF!,3,0)),IF(H16686=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16686,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16686,0),#REF!,6,0)),IF(H16686=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16686,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16686,0),#REF!,9,0)),IF(H16686=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16686,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16686,0),#REF!,12,0)),IF(H16686=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16686,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16686,0),#REF!,15,0)),IF(H16686=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16686,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16686,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16717=\"\",\"\",IF(YEAR(M16717)=YEAR(Paramètres!$F$15),-SUM(Q16717:R16717)*S16717*T16717,\"\"))","v":""},{"$f":"IF(B16717=\"\",\"\",(W16717+X16717+IF(AB16717=\"\",0,AB16717)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16717=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16717,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16717,0),#REF!,3,0)),IF(H16717=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16717,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16717,0),#REF!,3,0)),IF(H16717=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16717,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16717,0),#REF!,6,0)),IF(H16717=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16717,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16717,0),#REF!,9,0)),IF(H16717=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16717,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16717,0),#REF!,12,0)),IF(H16717=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16717,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16717,0),#REF!,15,0)),IF(H16717=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16717,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16717,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16748=\"\",\"\",IF(YEAR(M16748)=YEAR(Paramètres!$F$15),-SUM(Q16748:R16748)*S16748*T16748,\"\"))","v":""},{"$f":"IF(B16748=\"\",\"\",(W16748+X16748+IF(AB16748=\"\",0,AB16748)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16748=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16748,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16748,0),#REF!,3,0)),IF(H16748=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16748,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16748,0),#REF!,3,0)),IF(H16748=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16748,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16748,0),#REF!,6,0)),IF(H16748=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16748,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16748,0),#REF!,9,0)),IF(H16748=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16748,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16748,0),#REF!,12,0)),IF(H16748=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16748,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16748,0),#REF!,15,0)),IF(H16748=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16748,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16748,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16769=\"\",\"\",IF(YEAR(M16769)=YEAR(Paramètres!$F$15),-SUM(Q16769:R16769)*S16769*T16769,\"\"))","v":""},{"$f":"IF(B16769=\"\",\"\",(W16769+X16769+IF(AB16769=\"\",0,AB16769)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16769=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16769,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16769,0),#REF!,3,0)),IF(H16769=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16769,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16769,0),#REF!,3,0)),IF(H16769=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16769,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16769,0),#REF!,6,0)),IF(H16769=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16769,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16769,0),#REF!,9,0)),IF(H16769=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16769,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16769,0),#REF!,12,0)),IF(H16769=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16769,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16769,0),#REF!,15,0)),IF(H16769=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16769,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16769,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16796=\"\",\"\",IF(YEAR(M16796)=YEAR(Paramètres!$F$15),-SUM(Q16796:R16796)*S16796*T16796,\"\"))","v":""},{"$f":"IF(B16796=\"\",\"\",(W16796+X16796+IF(AB16796=\"\",0,AB16796)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16796=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16796,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16796,0),#REF!,3,0)),IF(H16796=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16796,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16796,0),#REF!,3,0)),IF(H16796=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16796,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16796,0),#REF!,6,0)),IF(H16796=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16796,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16796,0),#REF!,9,0)),IF(H16796=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16796,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16796,0),#REF!,12,0)),IF(H16796=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16796,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16796,0),#REF!,15,0)),IF(H16796=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16796,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16796,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16814=\"\",\"\",IF(YEAR(M16814)=YEAR(Paramètres!$F$15),-SUM(Q16814:R16814)*S16814*T16814,\"\"))","v":""},{"$f":"IF(B16814=\"\",\"\",(W16814+X16814+IF(AB16814=\"\",0,AB16814)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16814=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16814,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16814,0),#REF!,3,0)),IF(H16814=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16814,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16814,0),#REF!,3,0)),IF(H16814=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16814,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16814,0),#REF!,6,0)),IF(H16814=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16814,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16814,0),#REF!,9,0)),IF(H16814=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16814,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16814,0),#REF!,12,0)),IF(H16814=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16814,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16814,0),#REF!,15,0)),IF(H16814=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16814,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16814,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16845=\"\",\"\",IF(YEAR(M16845)=YEAR(Paramètres!$F$15),-SUM(Q16845:R16845)*S16845*T16845,\"\"))","v":""},{"$f":"IF(B16845=\"\",\"\",(W16845+X16845+IF(AB16845=\"\",0,AB16845)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16845=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16845,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16845,0),#REF!,3,0)),IF(H16845=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16845,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16845,0),#REF!,3,0)),IF(H16845=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16845,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16845,0),#REF!,6,0)),IF(H16845=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16845,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16845,0),#REF!,9,0)),IF(H16845=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16845,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16845,0),#REF!,12,0)),IF(H16845=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16845,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16845,0),#REF!,15,0)),IF(H16845=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16845,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16845,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16892=\"\",\"\",IF(YEAR(M16892)=YEAR(Paramètres!$F$15),-SUM(Q16892:R16892)*S16892*T16892,\"\"))","v":""},{"$f":"IF(B16892=\"\",\"\",(W16892+X16892+IF(AB16892=\"\",0,AB16892)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16892=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16892,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16892,0),#REF!,3,0)),IF(H16892=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16892,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16892,0),#REF!,3,0)),IF(H16892=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16892,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16892,0),#REF!,6,0)),IF(H16892=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16892,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16892,0),#REF!,9,0)),IF(H16892=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16892,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16892,0),#REF!,12,0)),IF(H16892=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16892,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16892,0),#REF!,15,0)),IF(H16892=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16892,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16892,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16922=\"\",\"\",IF(YEAR(M16922)=YEAR(Paramètres!$F$15),-SUM(Q16922:R16922)*S16922*T16922,\"\"))","v":""},{"$f":"IF(B16922=\"\",\"\",(W16922+X16922+IF(AB16922=\"\",0,AB16922)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16922=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16922,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16922,0),#REF!,3,0)),IF(H16922=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16922,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16922,0),#REF!,3,0)),IF(H16922=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16922,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16922,0),#REF!,6,0)),IF(H16922=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16922,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16922,0),#REF!,9,0)),IF(H16922=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16922,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16922,0),#REF!,12,0)),IF(H16922=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16922,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16922,0),#REF!,15,0)),IF(H16922=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16922,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16922,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16953=\"\",\"\",IF(YEAR(M16953)=YEAR(Paramètres!$F$15),-SUM(Q16953:R16953)*S16953*T16953,\"\"))","v":""},{"$f":"IF(B16953=\"\",\"\",(W16953+X16953+IF(AB16953=\"\",0,AB16953)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16953=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16953,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16953,0),#REF!,3,0)),IF(H16953=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16953,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16953,0),#REF!,3,0)),IF(H16953=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16953,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16953,0),#REF!,6,0)),IF(H16953=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16953,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16953,0),#REF!,9,0)),IF(H16953=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16953,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16953,0),#REF!,12,0)),IF(H16953=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16953,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16953,0),#REF!,15,0)),IF(H16953=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16953,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16953,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16984=\"\",\"\",IF(YEAR(M16984)=YEAR(Paramètres!$F$15),-SUM(Q16984:R16984)*S16984*T16984,\"\"))","v":""},{"$f":"IF(B16984=\"\",\"\",(W16984+X16984+IF(AB16984=\"\",0,AB16984)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16984=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16984,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16984,0),#REF!,3,0)),IF(H16984=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16984,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16984,0),#REF!,3,0)),IF(H16984=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16984,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16984,0),#REF!,6,0)),IF(H16984=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16984,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16984,0),#REF!,9,0)),IF(H16984=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16984,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16984,0),#REF!,12,0)),IF(H16984=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16984,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16984,0),#REF!,15,0)),IF(H16984=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16984,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16984,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B16991=\"\",\"\",IF(YEAR(M16991)=YEAR(Paramètres!$F$15),-SUM(Q16991:R16991)*S16991*T16991,\"\"))","v":""},{"$f":"IF(B16991=\"\",\"\",(W16991+X16991+IF(AB16991=\"\",0,AB16991)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B16991=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G16991,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16991,0),#REF!,3,0)),IF(H16991=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G16991,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G16991,0),#REF!,3,0)),IF(H16991=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G16991,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G16991,0),#REF!,6,0)),IF(H16991=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G16991,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G16991,0),#REF!,9,0)),IF(H16991=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G16991,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G16991,0),#REF!,12,0)),IF(H16991=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G16991,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G16991,0),#REF!,15,0)),IF(H16991=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G16991,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G16991,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17032=\"\",\"\",IF(YEAR(M17032)=YEAR(Paramètres!$F$15),-SUM(Q17032:R17032)*S17032*T17032,\"\"))","v":""},{"$f":"IF(B17032=\"\",\"\",(W17032+X17032+IF(AB17032=\"\",0,AB17032)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17032=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17032,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17032,0),#REF!,3,0)),IF(H17032=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17032,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17032,0),#REF!,3,0)),IF(H17032=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17032,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17032,0),#REF!,6,0)),IF(H17032=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17032,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17032,0),#REF!,9,0)),IF(H17032=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17032,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17032,0),#REF!,12,0)),IF(H17032=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17032,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17032,0),#REF!,15,0)),IF(H17032=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17032,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17032,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17050=\"\",\"\",IF(YEAR(M17050)=YEAR(Paramètres!$F$15),-SUM(Q17050:R17050)*S17050*T17050,\"\"))","v":""},{"$f":"IF(B17050=\"\",\"\",(W17050+X17050+IF(AB17050=\"\",0,AB17050)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17050=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17050,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17050,0),#REF!,3,0)),IF(H17050=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17050,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17050,0),#REF!,3,0)),IF(H17050=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17050,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17050,0),#REF!,6,0)),IF(H17050=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17050,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17050,0),#REF!,9,0)),IF(H17050=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17050,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17050,0),#REF!,12,0)),IF(H17050=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17050,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17050,0),#REF!,15,0)),IF(H17050=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17050,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17050,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17081=\"\",\"\",IF(YEAR(M17081)=YEAR(Paramètres!$F$15),-SUM(Q17081:R17081)*S17081*T17081,\"\"))","v":""},{"$f":"IF(B17081=\"\",\"\",(W17081+X17081+IF(AB17081=\"\",0,AB17081)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17081=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17081,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17081,0),#REF!,3,0)),IF(H17081=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17081,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17081,0),#REF!,3,0)),IF(H17081=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17081,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17081,0),#REF!,6,0)),IF(H17081=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17081,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17081,0),#REF!,9,0)),IF(H17081=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17081,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17081,0),#REF!,12,0)),IF(H17081=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17081,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17081,0),#REF!,15,0)),IF(H17081=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17081,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17081,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17114=\"\",\"\",IF(YEAR(M17114)=YEAR(Paramètres!$F$15),-SUM(Q17114:R17114)*S17114*T17114,\"\"))","v":""},{"$f":"IF(B17114=\"\",\"\",(W17114+X17114+IF(AB17114=\"\",0,AB17114)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17114=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17114,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17114,0),#REF!,3,0)),IF(H17114=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17114,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17114,0),#REF!,3,0)),IF(H17114=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17114,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17114,0),#REF!,6,0)),IF(H17114=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17114,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17114,0),#REF!,9,0)),IF(H17114=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17114,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17114,0),#REF!,12,0)),IF(H17114=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17114,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17114,0),#REF!,15,0)),IF(H17114=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17114,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17114,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17129=\"\",\"\",IF(YEAR(M17129)=YEAR(Paramètres!$F$15),-SUM(Q17129:R17129)*S17129*T17129,\"\"))","v":""},{"$f":"IF(B17129=\"\",\"\",(W17129+X17129+IF(AB17129=\"\",0,AB17129)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17129=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17129,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17129,0),#REF!,3,0)),IF(H17129=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17129,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17129,0),#REF!,3,0)),IF(H17129=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17129,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17129,0),#REF!,6,0)),IF(H17129=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17129,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17129,0),#REF!,9,0)),IF(H17129=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17129,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17129,0),#REF!,12,0)),IF(H17129=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17129,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17129,0),#REF!,15,0)),IF(H17129=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17129,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17129,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17160=\"\",\"\",IF(YEAR(M17160)=YEAR(Paramètres!$F$15),-SUM(Q17160:R17160)*S17160*T17160,\"\"))","v":""},{"$f":"IF(B17160=\"\",\"\",(W17160+X17160+IF(AB17160=\"\",0,AB17160)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17160=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17160,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17160,0),#REF!,3,0)),IF(H17160=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17160,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17160,0),#REF!,3,0)),IF(H17160=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17160,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17160,0),#REF!,6,0)),IF(H17160=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17160,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17160,0),#REF!,9,0)),IF(H17160=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17160,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17160,0),#REF!,12,0)),IF(H17160=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17160,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17160,0),#REF!,15,0)),IF(H17160=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17160,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17160,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17207=\"\",\"\",IF(YEAR(M17207)=YEAR(Paramètres!$F$15),-SUM(Q17207:R17207)*S17207*T17207,\"\"))","v":""},{"$f":"IF(B17207=\"\",\"\",(W17207+X17207+IF(AB17207=\"\",0,AB17207)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17207=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17207,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17207,0),#REF!,3,0)),IF(H17207=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17207,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17207,0),#REF!,3,0)),IF(H17207=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17207,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17207,0),#REF!,6,0)),IF(H17207=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17207,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17207,0),#REF!,9,0)),IF(H17207=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17207,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17207,0),#REF!,12,0)),IF(H17207=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17207,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17207,0),#REF!,15,0)),IF(H17207=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17207,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17207,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17241=\"\",\"\",IF(YEAR(M17241)=YEAR(Paramètres!$F$15),-SUM(Q17241:R17241)*S17241*T17241,\"\"))","v":""},{"$f":"IF(B17241=\"\",\"\",(W17241+X17241+IF(AB17241=\"\",0,AB17241)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17241=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17241,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17241,0),#REF!,3,0)),IF(H17241=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17241,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17241,0),#REF!,3,0)),IF(H17241=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17241,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17241,0),#REF!,6,0)),IF(H17241=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17241,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17241,0),#REF!,9,0)),IF(H17241=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17241,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17241,0),#REF!,12,0)),IF(H17241=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17241,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17241,0),#REF!,15,0)),IF(H17241=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17241,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17241,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17268=\"\",\"\",IF(YEAR(M17268)=YEAR(Paramètres!$F$15),-SUM(Q17268:R17268)*S17268*T17268,\"\"))","v":""},{"$f":"IF(B17268=\"\",\"\",(W17268+X17268+IF(AB17268=\"\",0,AB17268)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17268=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17268,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17268,0),#REF!,3,0)),IF(H17268=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17268,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17268,0),#REF!,3,0)),IF(H17268=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17268,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17268,0),#REF!,6,0)),IF(H17268=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17268,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17268,0),#REF!,9,0)),IF(H17268=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17268,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17268,0),#REF!,12,0)),IF(H17268=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17268,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17268,0),#REF!,15,0)),IF(H17268=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17268,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17268,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17286=\"\",\"\",IF(YEAR(M17286)=YEAR(Paramètres!$F$15),-SUM(Q17286:R17286)*S17286*T17286,\"\"))","v":""},{"$f":"IF(B17286=\"\",\"\",(W17286+X17286+IF(AB17286=\"\",0,AB17286)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B17286=\"\",\"\",W17286+X17286+AC17286)","v":""},{"$f":"IF(B17286=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17286,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17286,0),#REF!,3,0)),IF(H17286=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17286,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17286,0),#REF!,3,0)),IF(H17286=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17286,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17286,0),#REF!,6,0)),IF(H17286=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17286,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17286,0),#REF!,9,0)),IF(H17286=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17286,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17286,0),#REF!,12,0)),IF(H17286=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17286,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17286,0),#REF!,15,0)),IF(H17286=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17286,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17286,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17317=\"\",\"\",IF(YEAR(M17317)=YEAR(Paramètres!$F$15),-SUM(Q17317:R17317)*S17317*T17317,\"\"))","v":""},{"$f":"IF(B17317=\"\",\"\",(W17317+X17317+IF(AB17317=\"\",0,AB17317)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17317=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17317,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17317,0),#REF!,3,0)),IF(H17317=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17317,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17317,0),#REF!,3,0)),IF(H17317=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17317,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17317,0),#REF!,6,0)),IF(H17317=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17317,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17317,0),#REF!,9,0)),IF(H17317=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17317,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17317,0),#REF!,12,0)),IF(H17317=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17317,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17317,0),#REF!,15,0)),IF(H17317=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17317,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17317,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17336=\"\",\"\",IF(YEAR(M17336)=YEAR(Paramètres!$F$15),-SUM(Q17336:R17336)*S17336*T17336,\"\"))","v":""},{"$f":"IF(B17336=\"\",\"\",(W17336+X17336+IF(AB17336=\"\",0,AB17336)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17336=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17336,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17336,0),#REF!,3,0)),IF(H17336=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17336,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17336,0),#REF!,3,0)),IF(H17336=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17336,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17336,0),#REF!,6,0)),IF(H17336=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17336,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17336,0),#REF!,9,0)),IF(H17336=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17336,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17336,0),#REF!,12,0)),IF(H17336=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17336,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17336,0),#REF!,15,0)),IF(H17336=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17336,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17336,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17365=\"\",\"\",IF(YEAR(M17365)=YEAR(Paramètres!$F$15),-SUM(Q17365:R17365)*S17365*T17365,\"\"))","v":""},{"$f":"IF(B17365=\"\",\"\",(W17365+X17365+IF(AB17365=\"\",0,AB17365)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17365=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17365,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17365,0),#REF!,3,0)),IF(H17365=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17365,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17365,0),#REF!,3,0)),IF(H17365=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17365,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17365,0),#REF!,6,0)),IF(H17365=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17365,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17365,0),#REF!,9,0)),IF(H17365=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17365,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17365,0),#REF!,12,0)),IF(H17365=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17365,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17365,0),#REF!,15,0)),IF(H17365=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17365,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17365,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17396=\"\",\"\",IF(YEAR(M17396)=YEAR(Paramètres!$F$15),-SUM(Q17396:R17396)*S17396*T17396,\"\"))","v":""},{"$f":"IF(B17396=\"\",\"\",(W17396+X17396+IF(AB17396=\"\",0,AB17396)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17396=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17396,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17396,0),#REF!,3,0)),IF(H17396=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17396,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17396,0),#REF!,3,0)),IF(H17396=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17396,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17396,0),#REF!,6,0)),IF(H17396=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17396,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17396,0),#REF!,9,0)),IF(H17396=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17396,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17396,0),#REF!,12,0)),IF(H17396=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17396,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17396,0),#REF!,15,0)),IF(H17396=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17396,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17396,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17443=\"\",\"\",IF(YEAR(M17443)=YEAR(Paramètres!$F$15),-SUM(Q17443:R17443)*S17443*T17443,\"\"))","v":""},{"$f":"IF(B17443=\"\",\"\",(W17443+X17443+IF(AB17443=\"\",0,AB17443)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17443=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17443,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17443,0),#REF!,3,0)),IF(H17443=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17443,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17443,0),#REF!,3,0)),IF(H17443=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17443,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17443,0),#REF!,6,0)),IF(H17443=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17443,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17443,0),#REF!,9,0)),IF(H17443=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17443,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17443,0),#REF!,12,0)),IF(H17443=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17443,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17443,0),#REF!,15,0)),IF(H17443=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17443,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17443,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17463=\"\",\"\",IF(YEAR(M17463)=YEAR(Paramètres!$F$15),-SUM(Q17463:R17463)*S17463*T17463,\"\"))","v":""},{"$f":"IF(B17463=\"\",\"\",(W17463+X17463+IF(AB17463=\"\",0,AB17463)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17463=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17463,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17463,0),#REF!,3,0)),IF(H17463=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17463,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17463,0),#REF!,3,0)),IF(H17463=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17463,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17463,0),#REF!,6,0)),IF(H17463=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17463,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17463,0),#REF!,9,0)),IF(H17463=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17463,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17463,0),#REF!,12,0)),IF(H17463=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17463,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17463,0),#REF!,15,0)),IF(H17463=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17463,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17463,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17475=\"\",\"\",IF(YEAR(M17475)=YEAR(Paramètres!$F$15),-SUM(Q17475:R17475)*S17475*T17475,\"\"))","v":""},{"$f":"IF(B17475=\"\",\"\",(W17475+X17475+IF(AB17475=\"\",0,AB17475)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17475=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17475,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17475,0),#REF!,3,0)),IF(H17475=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17475,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17475,0),#REF!,3,0)),IF(H17475=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17475,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17475,0),#REF!,6,0)),IF(H17475=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17475,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17475,0),#REF!,9,0)),IF(H17475=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17475,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17475,0),#REF!,12,0)),IF(H17475=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17475,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17475,0),#REF!,15,0)),IF(H17475=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17475,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17475,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17522=\"\",\"\",IF(YEAR(M17522)=YEAR(Paramètres!$F$15),-SUM(Q17522:R17522)*S17522*T17522,\"\"))","v":""},{"$f":"IF(B17522=\"\",\"\",(W17522+X17522+IF(AB17522=\"\",0,AB17522)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17522=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17522,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17522,0),#REF!,3,0)),IF(H17522=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17522,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17522,0),#REF!,3,0)),IF(H17522=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17522,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17522,0),#REF!,6,0)),IF(H17522=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17522,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17522,0),#REF!,9,0)),IF(H17522=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17522,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17522,0),#REF!,12,0)),IF(H17522=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17522,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17522,0),#REF!,15,0)),IF(H17522=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17522,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17522,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17553=\"\",\"\",IF(YEAR(M17553)=YEAR(Paramètres!$F$15),-SUM(Q17553:R17553)*S17553*T17553,\"\"))","v":""},{"$f":"IF(B17553=\"\",\"\",(W17553+X17553+IF(AB17553=\"\",0,AB17553)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17553=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17553,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17553,0),#REF!,3,0)),IF(H17553=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17553,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17553,0),#REF!,3,0)),IF(H17553=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17553,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17553,0),#REF!,6,0)),IF(H17553=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17553,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17553,0),#REF!,9,0)),IF(H17553=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17553,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17553,0),#REF!,12,0)),IF(H17553=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17553,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17553,0),#REF!,15,0)),IF(H17553=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17553,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17553,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17562=\"\",\"\",IF(YEAR(M17562)=YEAR(Paramètres!$F$15),-SUM(Q17562:R17562)*S17562*T17562,\"\"))","v":""},{"$f":"IF(B17562=\"\",\"\",(W17562+X17562+IF(AB17562=\"\",0,AB17562)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17562=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17562,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17562,0),#REF!,3,0)),IF(H17562=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17562,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17562,0),#REF!,3,0)),IF(H17562=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17562,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17562,0),#REF!,6,0)),IF(H17562=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17562,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17562,0),#REF!,9,0)),IF(H17562=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17562,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17562,0),#REF!,12,0)),IF(H17562=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17562,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17562,0),#REF!,15,0)),IF(H17562=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17562,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17562,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17601=\"\",\"\",IF(YEAR(M17601)=YEAR(Paramètres!$F$15),-SUM(Q17601:R17601)*S17601*T17601,\"\"))","v":""},{"$f":"IF(B17601=\"\",\"\",(W17601+X17601+IF(AB17601=\"\",0,AB17601)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17601=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17601,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17601,0),#REF!,3,0)),IF(H17601=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17601,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17601,0),#REF!,3,0)),IF(H17601=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17601,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17601,0),#REF!,6,0)),IF(H17601=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17601,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17601,0),#REF!,9,0)),IF(H17601=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17601,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17601,0),#REF!,12,0)),IF(H17601=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17601,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17601,0),#REF!,15,0)),IF(H17601=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17601,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17601,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17632=\"\",\"\",IF(YEAR(M17632)=YEAR(Paramètres!$F$15),-SUM(Q17632:R17632)*S17632*T17632,\"\"))","v":""},{"$f":"IF(B17632=\"\",\"\",(W17632+X17632+IF(AB17632=\"\",0,AB17632)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17632=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17632,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17632,0),#REF!,3,0)),IF(H17632=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17632,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17632,0),#REF!,3,0)),IF(H17632=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17632,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17632,0),#REF!,6,0)),IF(H17632=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17632,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17632,0),#REF!,9,0)),IF(H17632=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17632,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17632,0),#REF!,12,0)),IF(H17632=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17632,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17632,0),#REF!,15,0)),IF(H17632=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17632,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17632,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17650=\"\",\"\",IF(YEAR(M17650)=YEAR(Paramètres!$F$15),-SUM(Q17650:R17650)*S17650*T17650,\"\"))","v":""},{"$f":"IF(B17650=\"\",\"\",(W17650+X17650+IF(AB17650=\"\",0,AB17650)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17650=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17650,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17650,0),#REF!,3,0)),IF(H17650=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17650,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17650,0),#REF!,3,0)),IF(H17650=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17650,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17650,0),#REF!,6,0)),IF(H17650=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17650,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17650,0),#REF!,9,0)),IF(H17650=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17650,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17650,0),#REF!,12,0)),IF(H17650=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17650,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17650,0),#REF!,15,0)),IF(H17650=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17650,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17650,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17685=\"\",\"\",IF(YEAR(M17685)=YEAR(Paramètres!$F$15),-SUM(Q17685:R17685)*S17685*T17685,\"\"))","v":""},{"$f":"IF(B17685=\"\",\"\",(W17685+X17685+IF(AB17685=\"\",0,AB17685)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17685=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17685,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17685,0),#REF!,3,0)),IF(H17685=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17685,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17685,0),#REF!,3,0)),IF(H17685=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17685,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17685,0),#REF!,6,0)),IF(H17685=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17685,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17685,0),#REF!,9,0)),IF(H17685=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17685,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17685,0),#REF!,12,0)),IF(H17685=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17685,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17685,0),#REF!,15,0)),IF(H17685=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17685,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17685,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17711=\"\",\"\",IF(YEAR(M17711)=YEAR(Paramètres!$F$15),-SUM(Q17711:R17711)*S17711*T17711,\"\"))","v":""},{"$f":"IF(B17711=\"\",\"\",(W17711+X17711+IF(AB17711=\"\",0,AB17711)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17711=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17711,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17711,0),#REF!,3,0)),IF(H17711=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17711,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17711,0),#REF!,3,0)),IF(H17711=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17711,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17711,0),#REF!,6,0)),IF(H17711=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17711,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17711,0),#REF!,9,0)),IF(H17711=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17711,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17711,0),#REF!,12,0)),IF(H17711=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17711,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17711,0),#REF!,15,0)),IF(H17711=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17711,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17711,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17758=\"\",\"\",IF(YEAR(M17758)=YEAR(Paramètres!$F$15),-SUM(Q17758:R17758)*S17758*T17758,\"\"))","v":""},{"$f":"IF(B17758=\"\",\"\",(W17758+X17758+IF(AB17758=\"\",0,AB17758)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17758=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17758,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17758,0),#REF!,3,0)),IF(H17758=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17758,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17758,0),#REF!,3,0)),IF(H17758=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17758,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17758,0),#REF!,6,0)),IF(H17758=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17758,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17758,0),#REF!,9,0)),IF(H17758=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17758,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17758,0),#REF!,12,0)),IF(H17758=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17758,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17758,0),#REF!,15,0)),IF(H17758=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17758,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17758,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17789=\"\",\"\",IF(YEAR(M17789)=YEAR(Paramètres!$F$15),-SUM(Q17789:R17789)*S17789*T17789,\"\"))","v":""},{"$f":"IF(B17789=\"\",\"\",(W17789+X17789+IF(AB17789=\"\",0,AB17789)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17789=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17789,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17789,0),#REF!,3,0)),IF(H17789=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17789,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17789,0),#REF!,3,0)),IF(H17789=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17789,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17789,0),#REF!,6,0)),IF(H17789=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17789,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17789,0),#REF!,9,0)),IF(H17789=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17789,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17789,0),#REF!,12,0)),IF(H17789=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17789,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17789,0),#REF!,15,0)),IF(H17789=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17789,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17789,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17812=\"\",\"\",IF(YEAR(M17812)=YEAR(Paramètres!$F$15),-SUM(Q17812:R17812)*S17812*T17812,\"\"))","v":""},{"$f":"IF(B17812=\"\",\"\",(W17812+X17812+IF(AB17812=\"\",0,AB17812)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17812=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17812,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17812,0),#REF!,3,0)),IF(H17812=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17812,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17812,0),#REF!,3,0)),IF(H17812=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17812,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17812,0),#REF!,6,0)),IF(H17812=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17812,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17812,0),#REF!,9,0)),IF(H17812=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17812,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17812,0),#REF!,12,0)),IF(H17812=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17812,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17812,0),#REF!,15,0)),IF(H17812=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17812,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17812,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17837=\"\",\"\",IF(YEAR(M17837)=YEAR(Paramètres!$F$15),-SUM(Q17837:R17837)*S17837*T17837,\"\"))","v":""},{"$f":"IF(B17837=\"\",\"\",(W17837+X17837+IF(AB17837=\"\",0,AB17837)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17837=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17837,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17837,0),#REF!,3,0)),IF(H17837=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17837,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17837,0),#REF!,3,0)),IF(H17837=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17837,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17837,0),#REF!,6,0)),IF(H17837=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17837,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17837,0),#REF!,9,0)),IF(H17837=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17837,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17837,0),#REF!,12,0)),IF(H17837=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17837,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17837,0),#REF!,15,0)),IF(H17837=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17837,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17837,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17868=\"\",\"\",IF(YEAR(M17868)=YEAR(Paramètres!$F$15),-SUM(Q17868:R17868)*S17868*T17868,\"\"))","v":""},{"$f":"IF(B17868=\"\",\"\",(W17868+X17868+IF(AB17868=\"\",0,AB17868)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17868=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17868,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17868,0),#REF!,3,0)),IF(H17868=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17868,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17868,0),#REF!,3,0)),IF(H17868=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17868,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17868,0),#REF!,6,0)),IF(H17868=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17868,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17868,0),#REF!,9,0)),IF(H17868=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17868,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17868,0),#REF!,12,0)),IF(H17868=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17868,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17868,0),#REF!,15,0)),IF(H17868=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17868,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17868,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17886=\"\",\"\",IF(YEAR(M17886)=YEAR(Paramètres!$F$15),-SUM(Q17886:R17886)*S17886*T17886,\"\"))","v":""},{"$f":"IF(B17886=\"\",\"\",(W17886+X17886+IF(AB17886=\"\",0,AB17886)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17886=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17886,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17886,0),#REF!,3,0)),IF(H17886=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17886,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17886,0),#REF!,3,0)),IF(H17886=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17886,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17886,0),#REF!,6,0)),IF(H17886=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17886,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17886,0),#REF!,9,0)),IF(H17886=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17886,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17886,0),#REF!,12,0)),IF(H17886=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17886,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17886,0),#REF!,15,0)),IF(H17886=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17886,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17886,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17907=\"\",\"\",IF(YEAR(M17907)=YEAR(Paramètres!$F$15),-SUM(Q17907:R17907)*S17907*T17907,\"\"))","v":""},{"$f":"IF(B17907=\"\",\"\",(W17907+X17907+IF(AB17907=\"\",0,AB17907)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17907=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17907,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17907,0),#REF!,3,0)),IF(H17907=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17907,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17907,0),#REF!,3,0)),IF(H17907=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17907,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17907,0),#REF!,6,0)),IF(H17907=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17907,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17907,0),#REF!,9,0)),IF(H17907=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17907,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17907,0),#REF!,12,0)),IF(H17907=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17907,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17907,0),#REF!,15,0)),IF(H17907=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17907,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17907,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17947=\"\",\"\",IF(YEAR(M17947)=YEAR(Paramètres!$F$15),-SUM(Q17947:R17947)*S17947*T17947,\"\"))","v":""},{"$f":"IF(B17947=\"\",\"\",(W17947+X17947+IF(AB17947=\"\",0,AB17947)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17947=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17947,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17947,0),#REF!,3,0)),IF(H17947=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17947,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17947,0),#REF!,3,0)),IF(H17947=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17947,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17947,0),#REF!,6,0)),IF(H17947=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17947,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17947,0),#REF!,9,0)),IF(H17947=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17947,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17947,0),#REF!,12,0)),IF(H17947=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17947,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17947,0),#REF!,15,0)),IF(H17947=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17947,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17947,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17965=\"\",\"\",IF(YEAR(M17965)=YEAR(Paramètres!$F$15),-SUM(Q17965:R17965)*S17965*T17965,\"\"))","v":""},{"$f":"IF(B17965=\"\",\"\",(W17965+X17965+IF(AB17965=\"\",0,AB17965)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17965=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17965,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17965,0),#REF!,3,0)),IF(H17965=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17965,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17965,0),#REF!,3,0)),IF(H17965=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17965,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17965,0),#REF!,6,0)),IF(H17965=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17965,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17965,0),#REF!,9,0)),IF(H17965=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17965,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17965,0),#REF!,12,0)),IF(H17965=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17965,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17965,0),#REF!,15,0)),IF(H17965=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17965,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17965,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B17996=\"\",\"\",IF(YEAR(M17996)=YEAR(Paramètres!$F$15),-SUM(Q17996:R17996)*S17996*T17996,\"\"))","v":""},{"$f":"IF(B17996=\"\",\"\",(W17996+X17996+IF(AB17996=\"\",0,AB17996)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B17996=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G17996,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17996,0),#REF!,3,0)),IF(H17996=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G17996,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G17996,0),#REF!,3,0)),IF(H17996=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G17996,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G17996,0),#REF!,6,0)),IF(H17996=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G17996,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G17996,0),#REF!,9,0)),IF(H17996=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G17996,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G17996,0),#REF!,12,0)),IF(H17996=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G17996,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G17996,0),#REF!,15,0)),IF(H17996=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G17996,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G17996,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18034=\"\",\"\",IF(YEAR(M18034)=YEAR(Paramètres!$F$15),-SUM(Q18034:R18034)*S18034*T18034,\"\"))","v":""},{"$f":"IF(B18034=\"\",\"\",(W18034+X18034+IF(AB18034=\"\",0,AB18034)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18034=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18034,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18034,0),#REF!,3,0)),IF(H18034=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18034,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18034,0),#REF!,3,0)),IF(H18034=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18034,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18034,0),#REF!,6,0)),IF(H18034=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18034,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18034,0),#REF!,9,0)),IF(H18034=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18034,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18034,0),#REF!,12,0)),IF(H18034=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18034,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18034,0),#REF!,15,0)),IF(H18034=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18034,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18034,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18073=\"\",\"\",IF(YEAR(M18073)=YEAR(Paramètres!$F$15),-SUM(Q18073:R18073)*S18073*T18073,\"\"))","v":""},{"$f":"IF(B18073=\"\",\"\",(W18073+X18073+IF(AB18073=\"\",0,AB18073)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18073=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18073,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18073,0),#REF!,3,0)),IF(H18073=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18073,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18073,0),#REF!,3,0)),IF(H18073=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18073,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18073,0),#REF!,6,0)),IF(H18073=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18073,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18073,0),#REF!,9,0)),IF(H18073=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18073,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18073,0),#REF!,12,0)),IF(H18073=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18073,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18073,0),#REF!,15,0)),IF(H18073=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18073,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18073,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18104=\"\",\"\",IF(YEAR(M18104)=YEAR(Paramètres!$F$15),-SUM(Q18104:R18104)*S18104*T18104,\"\"))","v":""},{"$f":"IF(B18104=\"\",\"\",(W18104+X18104+IF(AB18104=\"\",0,AB18104)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18104=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18104,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18104,0),#REF!,3,0)),IF(H18104=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18104,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18104,0),#REF!,3,0)),IF(H18104=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18104,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18104,0),#REF!,6,0)),IF(H18104=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18104,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18104,0),#REF!,9,0)),IF(H18104=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18104,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18104,0),#REF!,12,0)),IF(H18104=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18104,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18104,0),#REF!,15,0)),IF(H18104=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18104,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18104,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18122=\"\",\"\",IF(YEAR(M18122)=YEAR(Paramètres!$F$15),-SUM(Q18122:R18122)*S18122*T18122,\"\"))","v":""},{"$f":"IF(B18122=\"\",\"\",(W18122+X18122+IF(AB18122=\"\",0,AB18122)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18122=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18122,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18122,0),#REF!,3,0)),IF(H18122=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18122,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18122,0),#REF!,3,0)),IF(H18122=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18122,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18122,0),#REF!,6,0)),IF(H18122=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18122,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18122,0),#REF!,9,0)),IF(H18122=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18122,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18122,0),#REF!,12,0)),IF(H18122=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18122,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18122,0),#REF!,15,0)),IF(H18122=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18122,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18122,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18157=\"\",\"\",IF(YEAR(M18157)=YEAR(Paramètres!$F$15),-SUM(Q18157:R18157)*S18157*T18157,\"\"))","v":""},{"$f":"IF(B18157=\"\",\"\",(W18157+X18157+IF(AB18157=\"\",0,AB18157)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18157=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18157,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18157,0),#REF!,3,0)),IF(H18157=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18157,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18157,0),#REF!,3,0)),IF(H18157=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18157,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18157,0),#REF!,6,0)),IF(H18157=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18157,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18157,0),#REF!,9,0)),IF(H18157=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18157,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18157,0),#REF!,12,0)),IF(H18157=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18157,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18157,0),#REF!,15,0)),IF(H18157=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18157,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18157,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18170=\"\",\"\",IF(YEAR(M18170)=YEAR(Paramètres!$F$15),-SUM(Q18170:R18170)*S18170*T18170,\"\"))","v":""},{"$f":"IF(B18170=\"\",\"\",(W18170+X18170+IF(AB18170=\"\",0,AB18170)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18170=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18170,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18170,0),#REF!,3,0)),IF(H18170=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18170,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18170,0),#REF!,3,0)),IF(H18170=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18170,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18170,0),#REF!,6,0)),IF(H18170=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18170,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18170,0),#REF!,9,0)),IF(H18170=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18170,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18170,0),#REF!,12,0)),IF(H18170=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18170,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18170,0),#REF!,15,0)),IF(H18170=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18170,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18170,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18201=\"\",\"\",IF(YEAR(M18201)=YEAR(Paramètres!$F$15),-SUM(Q18201:R18201)*S18201*T18201,\"\"))","v":""},{"$f":"IF(B18201=\"\",\"\",(W18201+X18201+IF(AB18201=\"\",0,AB18201)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18201=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18201,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18201,0),#REF!,3,0)),IF(H18201=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18201,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18201,0),#REF!,3,0)),IF(H18201=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18201,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18201,0),#REF!,6,0)),IF(H18201=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18201,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18201,0),#REF!,9,0)),IF(H18201=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18201,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18201,0),#REF!,12,0)),IF(H18201=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18201,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18201,0),#REF!,15,0)),IF(H18201=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18201,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18201,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18232=\"\",\"\",IF(YEAR(M18232)=YEAR(Paramètres!$F$15),-SUM(Q18232:R18232)*S18232*T18232,\"\"))","v":""},{"$f":"IF(B18232=\"\",\"\",(W18232+X18232+IF(AB18232=\"\",0,AB18232)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18232=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18232,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18232,0),#REF!,3,0)),IF(H18232=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18232,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18232,0),#REF!,3,0)),IF(H18232=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18232,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18232,0),#REF!,6,0)),IF(H18232=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18232,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18232,0),#REF!,9,0)),IF(H18232=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18232,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18232,0),#REF!,12,0)),IF(H18232=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18232,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18232,0),#REF!,15,0)),IF(H18232=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18232,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18232,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18256=\"\",\"\",IF(YEAR(M18256)=YEAR(Paramètres!$F$15),-SUM(Q18256:R18256)*S18256*T18256,\"\"))","v":""},{"$f":"IF(B18256=\"\",\"\",(W18256+X18256+IF(AB18256=\"\",0,AB18256)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18256=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18256,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18256,0),#REF!,3,0)),IF(H18256=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18256,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18256,0),#REF!,3,0)),IF(H18256=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18256,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18256,0),#REF!,6,0)),IF(H18256=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18256,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18256,0),#REF!,9,0)),IF(H18256=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18256,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18256,0),#REF!,12,0)),IF(H18256=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18256,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18256,0),#REF!,15,0)),IF(H18256=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18256,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18256,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18280=\"\",\"\",IF(YEAR(M18280)=YEAR(Paramètres!$F$15),-SUM(Q18280:R18280)*S18280*T18280,\"\"))","v":""},{"$f":"IF(B18280=\"\",\"\",(W18280+X18280+IF(AB18280=\"\",0,AB18280)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18280=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18280,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18280,0),#REF!,3,0)),IF(H18280=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18280,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18280,0),#REF!,3,0)),IF(H18280=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18280,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18280,0),#REF!,6,0)),IF(H18280=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18280,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18280,0),#REF!,9,0)),IF(H18280=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18280,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18280,0),#REF!,12,0)),IF(H18280=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18280,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18280,0),#REF!,15,0)),IF(H18280=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18280,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18280,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18311=\"\",\"\",IF(YEAR(M18311)=YEAR(Paramètres!$F$15),-SUM(Q18311:R18311)*S18311*T18311,\"\"))","v":""},{"$f":"IF(B18311=\"\",\"\",(W18311+X18311+IF(AB18311=\"\",0,AB18311)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18311=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18311,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18311,0),#REF!,3,0)),IF(H18311=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18311,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18311,0),#REF!,3,0)),IF(H18311=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18311,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18311,0),#REF!,6,0)),IF(H18311=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18311,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18311,0),#REF!,9,0)),IF(H18311=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18311,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18311,0),#REF!,12,0)),IF(H18311=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18311,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18311,0),#REF!,15,0)),IF(H18311=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18311,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18311,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18358=\"\",\"\",IF(YEAR(M18358)=YEAR(Paramètres!$F$15),-SUM(Q18358:R18358)*S18358*T18358,\"\"))","v":""},{"$f":"IF(B18358=\"\",\"\",(W18358+X18358+IF(AB18358=\"\",0,AB18358)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18358=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18358,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18358,0),#REF!,3,0)),IF(H18358=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18358,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18358,0),#REF!,3,0)),IF(H18358=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18358,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18358,0),#REF!,6,0)),IF(H18358=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18358,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18358,0),#REF!,9,0)),IF(H18358=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18358,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18358,0),#REF!,12,0)),IF(H18358=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18358,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18358,0),#REF!,15,0)),IF(H18358=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18358,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18358,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18379=\"\",\"\",IF(YEAR(M18379)=YEAR(Paramètres!$F$15),-SUM(Q18379:R18379)*S18379*T18379,\"\"))","v":""},{"$f":"IF(B18379=\"\",\"\",(W18379+X18379+IF(AB18379=\"\",0,AB18379)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18379=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18379,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18379,0),#REF!,3,0)),IF(H18379=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18379,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18379,0),#REF!,3,0)),IF(H18379=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18379,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18379,0),#REF!,6,0)),IF(H18379=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18379,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18379,0),#REF!,9,0)),IF(H18379=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18379,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18379,0),#REF!,12,0)),IF(H18379=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18379,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18379,0),#REF!,15,0)),IF(H18379=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18379,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18379,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18406=\"\",\"\",IF(YEAR(M18406)=YEAR(Paramètres!$F$15),-SUM(Q18406:R18406)*S18406*T18406,\"\"))","v":""},{"$f":"IF(B18406=\"\",\"\",(W18406+X18406+IF(AB18406=\"\",0,AB18406)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18406=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18406,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18406,0),#REF!,3,0)),IF(H18406=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18406,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18406,0),#REF!,3,0)),IF(H18406=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18406,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18406,0),#REF!,6,0)),IF(H18406=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18406,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18406,0),#REF!,9,0)),IF(H18406=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18406,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18406,0),#REF!,12,0)),IF(H18406=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18406,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18406,0),#REF!,15,0)),IF(H18406=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18406,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18406,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18437=\"\",\"\",IF(YEAR(M18437)=YEAR(Paramètres!$F$15),-SUM(Q18437:R18437)*S18437*T18437,\"\"))","v":""},{"$f":"IF(B18437=\"\",\"\",(W18437+X18437+IF(AB18437=\"\",0,AB18437)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18437=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18437,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18437,0),#REF!,3,0)),IF(H18437=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18437,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18437,0),#REF!,3,0)),IF(H18437=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18437,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18437,0),#REF!,6,0)),IF(H18437=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18437,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18437,0),#REF!,9,0)),IF(H18437=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18437,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18437,0),#REF!,12,0)),IF(H18437=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18437,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18437,0),#REF!,15,0)),IF(H18437=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18437,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18437,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18468=\"\",\"\",IF(YEAR(M18468)=YEAR(Paramètres!$F$15),-SUM(Q18468:R18468)*S18468*T18468,\"\"))","v":""},{"$f":"IF(B18468=\"\",\"\",(W18468+X18468+IF(AB18468=\"\",0,AB18468)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18468=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18468,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18468,0),#REF!,3,0)),IF(H18468=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18468,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18468,0),#REF!,3,0)),IF(H18468=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18468,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18468,0),#REF!,6,0)),IF(H18468=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18468,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18468,0),#REF!,9,0)),IF(H18468=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18468,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18468,0),#REF!,12,0)),IF(H18468=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18468,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18468,0),#REF!,15,0)),IF(H18468=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18468,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18468,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18506=\"\",\"\",IF(YEAR(M18506)=YEAR(Paramètres!$F$15),-SUM(Q18506:R18506)*S18506*T18506,\"\"))","v":""},{"$f":"IF(B18506=\"\",\"\",(W18506+X18506+IF(AB18506=\"\",0,AB18506)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18506=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18506,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18506,0),#REF!,3,0)),IF(H18506=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18506,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18506,0),#REF!,3,0)),IF(H18506=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18506,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18506,0),#REF!,6,0)),IF(H18506=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18506,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18506,0),#REF!,9,0)),IF(H18506=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18506,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18506,0),#REF!,12,0)),IF(H18506=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18506,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18506,0),#REF!,15,0)),IF(H18506=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18506,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18506,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18516=\"\",\"\",IF(YEAR(M18516)=YEAR(Paramètres!$F$15),-SUM(Q18516:R18516)*S18516*T18516,\"\"))","v":""},{"$f":"IF(B18516=\"\",\"\",(W18516+X18516+IF(AB18516=\"\",0,AB18516)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18516=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18516,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18516,0),#REF!,3,0)),IF(H18516=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18516,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18516,0),#REF!,3,0)),IF(H18516=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18516,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18516,0),#REF!,6,0)),IF(H18516=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18516,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18516,0),#REF!,9,0)),IF(H18516=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18516,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18516,0),#REF!,12,0)),IF(H18516=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18516,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18516,0),#REF!,15,0)),IF(H18516=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18516,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18516,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18547=\"\",\"\",IF(YEAR(M18547)=YEAR(Paramètres!$F$15),-SUM(Q18547:R18547)*S18547*T18547,\"\"))","v":""},{"$f":"IF(B18547=\"\",\"\",(W18547+X18547+IF(AB18547=\"\",0,AB18547)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18547=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18547,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18547,0),#REF!,3,0)),IF(H18547=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18547,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18547,0),#REF!,3,0)),IF(H18547=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18547,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18547,0),#REF!,6,0)),IF(H18547=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18547,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18547,0),#REF!,9,0)),IF(H18547=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18547,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18547,0),#REF!,12,0)),IF(H18547=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18547,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18547,0),#REF!,15,0)),IF(H18547=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18547,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18547,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18594=\"\",\"\",IF(YEAR(M18594)=YEAR(Paramètres!$F$15),-SUM(Q18594:R18594)*S18594*T18594,\"\"))","v":""},{"$f":"IF(B18594=\"\",\"\",(W18594+X18594+IF(AB18594=\"\",0,AB18594)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18594=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18594,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18594,0),#REF!,3,0)),IF(H18594=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18594,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18594,0),#REF!,3,0)),IF(H18594=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18594,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18594,0),#REF!,6,0)),IF(H18594=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18594,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18594,0),#REF!,9,0)),IF(H18594=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18594,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18594,0),#REF!,12,0)),IF(H18594=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18594,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18594,0),#REF!,15,0)),IF(H18594=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18594,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18594,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18601=\"\",\"\",IF(YEAR(M18601)=YEAR(Paramètres!$F$15),-SUM(Q18601:R18601)*S18601*T18601,\"\"))","v":""},{"$f":"IF(B18601=\"\",\"\",(W18601+X18601+IF(AB18601=\"\",0,AB18601)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18601=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18601,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18601,0),#REF!,3,0)),IF(H18601=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18601,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18601,0),#REF!,3,0)),IF(H18601=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18601,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18601,0),#REF!,6,0)),IF(H18601=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18601,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18601,0),#REF!,9,0)),IF(H18601=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18601,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18601,0),#REF!,12,0)),IF(H18601=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18601,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18601,0),#REF!,15,0)),IF(H18601=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18601,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18601,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18642=\"\",\"\",IF(YEAR(M18642)=YEAR(Paramètres!$F$15),-SUM(Q18642:R18642)*S18642*T18642,\"\"))","v":""},{"$f":"IF(B18642=\"\",\"\",(W18642+X18642+IF(AB18642=\"\",0,AB18642)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18642=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18642,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18642,0),#REF!,3,0)),IF(H18642=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18642,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18642,0),#REF!,3,0)),IF(H18642=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18642,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18642,0),#REF!,6,0)),IF(H18642=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18642,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18642,0),#REF!,9,0)),IF(H18642=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18642,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18642,0),#REF!,12,0)),IF(H18642=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18642,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18642,0),#REF!,15,0)),IF(H18642=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18642,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18642,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18673=\"\",\"\",IF(YEAR(M18673)=YEAR(Paramètres!$F$15),-SUM(Q18673:R18673)*S18673*T18673,\"\"))","v":""},{"$f":"IF(B18673=\"\",\"\",(W18673+X18673+IF(AB18673=\"\",0,AB18673)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18673=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18673,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18673,0),#REF!,3,0)),IF(H18673=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18673,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18673,0),#REF!,3,0)),IF(H18673=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18673,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18673,0),#REF!,6,0)),IF(H18673=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18673,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18673,0),#REF!,9,0)),IF(H18673=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18673,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18673,0),#REF!,12,0)),IF(H18673=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18673,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18673,0),#REF!,15,0)),IF(H18673=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18673,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18673,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18704=\"\",\"\",IF(YEAR(M18704)=YEAR(Paramètres!$F$15),-SUM(Q18704:R18704)*S18704*T18704,\"\"))","v":""},{"$f":"IF(B18704=\"\",\"\",(W18704+X18704+IF(AB18704=\"\",0,AB18704)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18704=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18704,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18704,0),#REF!,3,0)),IF(H18704=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18704,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18704,0),#REF!,3,0)),IF(H18704=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18704,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18704,0),#REF!,6,0)),IF(H18704=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18704,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18704,0),#REF!,9,0)),IF(H18704=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18704,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18704,0),#REF!,12,0)),IF(H18704=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18704,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18704,0),#REF!,15,0)),IF(H18704=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18704,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18704,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18728=\"\",\"\",IF(YEAR(M18728)=YEAR(Paramètres!$F$15),-SUM(Q18728:R18728)*S18728*T18728,\"\"))","v":""},{"$f":"IF(B18728=\"\",\"\",(W18728+X18728+IF(AB18728=\"\",0,AB18728)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18728=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18728,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18728,0),#REF!,3,0)),IF(H18728=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18728,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18728,0),#REF!,3,0)),IF(H18728=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18728,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18728,0),#REF!,6,0)),IF(H18728=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18728,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18728,0),#REF!,9,0)),IF(H18728=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18728,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18728,0),#REF!,12,0)),IF(H18728=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18728,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18728,0),#REF!,15,0)),IF(H18728=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18728,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18728,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18752=\"\",\"\",IF(YEAR(M18752)=YEAR(Paramètres!$F$15),-SUM(Q18752:R18752)*S18752*T18752,\"\"))","v":""},{"$f":"IF(B18752=\"\",\"\",(W18752+X18752+IF(AB18752=\"\",0,AB18752)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18752=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18752,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18752,0),#REF!,3,0)),IF(H18752=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18752,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18752,0),#REF!,3,0)),IF(H18752=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18752,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18752,0),#REF!,6,0)),IF(H18752=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18752,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18752,0),#REF!,9,0)),IF(H18752=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18752,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18752,0),#REF!,12,0)),IF(H18752=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18752,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18752,0),#REF!,15,0)),IF(H18752=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18752,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18752,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18770=\"\",\"\",IF(YEAR(M18770)=YEAR(Paramètres!$F$15),-SUM(Q18770:R18770)*S18770*T18770,\"\"))","v":""},{"$f":"IF(B18770=\"\",\"\",(W18770+X18770+IF(AB18770=\"\",0,AB18770)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18770=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18770,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18770,0),#REF!,3,0)),IF(H18770=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18770,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18770,0),#REF!,3,0)),IF(H18770=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18770,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18770,0),#REF!,6,0)),IF(H18770=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18770,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18770,0),#REF!,9,0)),IF(H18770=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18770,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18770,0),#REF!,12,0)),IF(H18770=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18770,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18770,0),#REF!,15,0)),IF(H18770=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18770,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18770,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18801=\"\",\"\",IF(YEAR(M18801)=YEAR(Paramètres!$F$15),-SUM(Q18801:R18801)*S18801*T18801,\"\"))","v":""},{"$f":"IF(B18801=\"\",\"\",(W18801+X18801+IF(AB18801=\"\",0,AB18801)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18801=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18801,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18801,0),#REF!,3,0)),IF(H18801=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18801,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18801,0),#REF!,3,0)),IF(H18801=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18801,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18801,0),#REF!,6,0)),IF(H18801=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18801,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18801,0),#REF!,9,0)),IF(H18801=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18801,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18801,0),#REF!,12,0)),IF(H18801=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18801,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18801,0),#REF!,15,0)),IF(H18801=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18801,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18801,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18851=\"\",\"\",IF(YEAR(M18851)=YEAR(Paramètres!$F$15),-SUM(Q18851:R18851)*S18851*T18851,\"\"))","v":""},{"$f":"IF(B18851=\"\",\"\",(W18851+X18851+IF(AB18851=\"\",0,AB18851)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18851=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18851,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18851,0),#REF!,3,0)),IF(H18851=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18851,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18851,0),#REF!,3,0)),IF(H18851=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18851,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18851,0),#REF!,6,0)),IF(H18851=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18851,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18851,0),#REF!,9,0)),IF(H18851=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18851,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18851,0),#REF!,12,0)),IF(H18851=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18851,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18851,0),#REF!,15,0)),IF(H18851=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18851,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18851,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18878=\"\",\"\",IF(YEAR(M18878)=YEAR(Paramètres!$F$15),-SUM(Q18878:R18878)*S18878*T18878,\"\"))","v":""},{"$f":"IF(B18878=\"\",\"\",(W18878+X18878+IF(AB18878=\"\",0,AB18878)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18878=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18878,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18878,0),#REF!,3,0)),IF(H18878=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18878,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18878,0),#REF!,3,0)),IF(H18878=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18878,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18878,0),#REF!,6,0)),IF(H18878=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18878,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18878,0),#REF!,9,0)),IF(H18878=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18878,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18878,0),#REF!,12,0)),IF(H18878=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18878,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18878,0),#REF!,15,0)),IF(H18878=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18878,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18878,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18909=\"\",\"\",IF(YEAR(M18909)=YEAR(Paramètres!$F$15),-SUM(Q18909:R18909)*S18909*T18909,\"\"))","v":""},{"$f":"IF(B18909=\"\",\"\",(W18909+X18909+IF(AB18909=\"\",0,AB18909)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18909=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18909,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18909,0),#REF!,3,0)),IF(H18909=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18909,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18909,0),#REF!,3,0)),IF(H18909=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18909,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18909,0),#REF!,6,0)),IF(H18909=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18909,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18909,0),#REF!,9,0)),IF(H18909=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18909,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18909,0),#REF!,12,0)),IF(H18909=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18909,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18909,0),#REF!,15,0)),IF(H18909=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18909,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18909,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18940=\"\",\"\",IF(YEAR(M18940)=YEAR(Paramètres!$F$15),-SUM(Q18940:R18940)*S18940*T18940,\"\"))","v":""},{"$f":"IF(B18940=\"\",\"\",(W18940+X18940+IF(AB18940=\"\",0,AB18940)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18940=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18940,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18940,0),#REF!,3,0)),IF(H18940=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18940,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18940,0),#REF!,3,0)),IF(H18940=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18940,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18940,0),#REF!,6,0)),IF(H18940=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18940,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18940,0),#REF!,9,0)),IF(H18940=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18940,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18940,0),#REF!,12,0)),IF(H18940=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18940,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18940,0),#REF!,15,0)),IF(H18940=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18940,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18940,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18950=\"\",\"\",IF(YEAR(M18950)=YEAR(Paramètres!$F$15),-SUM(Q18950:R18950)*S18950*T18950,\"\"))","v":""},{"$f":"IF(B18950=\"\",\"\",(W18950+X18950+IF(AB18950=\"\",0,AB18950)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B18950=\"\",\"\",W18950+X18950+AC18950)","v":""},{"$f":"IF(B18950=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18950,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18950,0),#REF!,3,0)),IF(H18950=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18950,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18950,0),#REF!,3,0)),IF(H18950=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18950,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18950,0),#REF!,6,0)),IF(H18950=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18950,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18950,0),#REF!,9,0)),IF(H18950=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18950,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18950,0),#REF!,12,0)),IF(H18950=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18950,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18950,0),#REF!,15,0)),IF(H18950=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18950,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18950,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B18988=\"\",\"\",IF(YEAR(M18988)=YEAR(Paramètres!$F$15),-SUM(Q18988:R18988)*S18988*T18988,\"\"))","v":""},{"$f":"IF(B18988=\"\",\"\",(W18988+X18988+IF(AB18988=\"\",0,AB18988)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B18988=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G18988,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18988,0),#REF!,3,0)),IF(H18988=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G18988,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G18988,0),#REF!,3,0)),IF(H18988=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G18988,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G18988,0),#REF!,6,0)),IF(H18988=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G18988,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G18988,0),#REF!,9,0)),IF(H18988=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G18988,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G18988,0),#REF!,12,0)),IF(H18988=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G18988,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G18988,0),#REF!,15,0)),IF(H18988=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G18988,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G18988,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19006=\"\",\"\",IF(YEAR(M19006)=YEAR(Paramètres!$F$15),-SUM(Q19006:R19006)*S19006*T19006,\"\"))","v":""},{"$f":"IF(B19006=\"\",\"\",(W19006+X19006+IF(AB19006=\"\",0,AB19006)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19006=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19006,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19006,0),#REF!,3,0)),IF(H19006=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19006,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19006,0),#REF!,3,0)),IF(H19006=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19006,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19006,0),#REF!,6,0)),IF(H19006=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19006,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19006,0),#REF!,9,0)),IF(H19006=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19006,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19006,0),#REF!,12,0)),IF(H19006=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19006,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19006,0),#REF!,15,0)),IF(H19006=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19006,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19006,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19037=\"\",\"\",IF(YEAR(M19037)=YEAR(Paramètres!$F$15),-SUM(Q19037:R19037)*S19037*T19037,\"\"))","v":""},{"$f":"IF(B19037=\"\",\"\",(W19037+X19037+IF(AB19037=\"\",0,AB19037)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19037=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19037,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19037,0),#REF!,3,0)),IF(H19037=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19037,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19037,0),#REF!,3,0)),IF(H19037=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19037,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19037,0),#REF!,6,0)),IF(H19037=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19037,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19037,0),#REF!,9,0)),IF(H19037=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19037,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19037,0),#REF!,12,0)),IF(H19037=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19037,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19037,0),#REF!,15,0)),IF(H19037=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19037,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19037,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19073=\"\",\"\",IF(YEAR(M19073)=YEAR(Paramètres!$F$15),-SUM(Q19073:R19073)*S19073*T19073,\"\"))","v":""},{"$f":"IF(B19073=\"\",\"\",(W19073+X19073+IF(AB19073=\"\",0,AB19073)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19073=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19073,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19073,0),#REF!,3,0)),IF(H19073=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19073,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19073,0),#REF!,3,0)),IF(H19073=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19073,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19073,0),#REF!,6,0)),IF(H19073=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19073,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19073,0),#REF!,9,0)),IF(H19073=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19073,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19073,0),#REF!,12,0)),IF(H19073=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19073,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19073,0),#REF!,15,0)),IF(H19073=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19073,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19073,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19085=\"\",\"\",IF(YEAR(M19085)=YEAR(Paramètres!$F$15),-SUM(Q19085:R19085)*S19085*T19085,\"\"))","v":""},{"$f":"IF(B19085=\"\",\"\",(W19085+X19085+IF(AB19085=\"\",0,AB19085)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19085=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19085,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19085,0),#REF!,3,0)),IF(H19085=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19085,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19085,0),#REF!,3,0)),IF(H19085=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19085,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19085,0),#REF!,6,0)),IF(H19085=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19085,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19085,0),#REF!,9,0)),IF(H19085=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19085,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19085,0),#REF!,12,0)),IF(H19085=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19085,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19085,0),#REF!,15,0)),IF(H19085=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19085,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19085,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19116=\"\",\"\",IF(YEAR(M19116)=YEAR(Paramètres!$F$15),-SUM(Q19116:R19116)*S19116*T19116,\"\"))","v":""},{"$f":"IF(B19116=\"\",\"\",(W19116+X19116+IF(AB19116=\"\",0,AB19116)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19116=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19116,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19116,0),#REF!,3,0)),IF(H19116=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19116,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19116,0),#REF!,3,0)),IF(H19116=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19116,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19116,0),#REF!,6,0)),IF(H19116=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19116,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19116,0),#REF!,9,0)),IF(H19116=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19116,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19116,0),#REF!,12,0)),IF(H19116=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19116,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19116,0),#REF!,15,0)),IF(H19116=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19116,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19116,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19163=\"\",\"\",IF(YEAR(M19163)=YEAR(Paramètres!$F$15),-SUM(Q19163:R19163)*S19163*T19163,\"\"))","v":""},{"$f":"IF(B19163=\"\",\"\",(W19163+X19163+IF(AB19163=\"\",0,AB19163)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19163=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19163,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19163,0),#REF!,3,0)),IF(H19163=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19163,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19163,0),#REF!,3,0)),IF(H19163=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19163,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19163,0),#REF!,6,0)),IF(H19163=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19163,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19163,0),#REF!,9,0)),IF(H19163=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19163,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19163,0),#REF!,12,0)),IF(H19163=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19163,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19163,0),#REF!,15,0)),IF(H19163=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19163,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19163,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19172=\"\",\"\",IF(YEAR(M19172)=YEAR(Paramètres!$F$15),-SUM(Q19172:R19172)*S19172*T19172,\"\"))","v":""},{"$f":"IF(B19172=\"\",\"\",(W19172+X19172+IF(AB19172=\"\",0,AB19172)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19172=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19172,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19172,0),#REF!,3,0)),IF(H19172=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19172,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19172,0),#REF!,3,0)),IF(H19172=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19172,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19172,0),#REF!,6,0)),IF(H19172=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19172,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19172,0),#REF!,9,0)),IF(H19172=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19172,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19172,0),#REF!,12,0)),IF(H19172=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19172,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19172,0),#REF!,15,0)),IF(H19172=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19172,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19172,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19224=\"\",\"\",IF(YEAR(M19224)=YEAR(Paramètres!$F$15),-SUM(Q19224:R19224)*S19224*T19224,\"\"))","v":""},{"$f":"IF(B19224=\"\",\"\",(W19224+X19224+IF(AB19224=\"\",0,AB19224)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19224=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19224,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19224,0),#REF!,3,0)),IF(H19224=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19224,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19224,0),#REF!,3,0)),IF(H19224=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19224,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19224,0),#REF!,6,0)),IF(H19224=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19224,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19224,0),#REF!,9,0)),IF(H19224=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19224,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19224,0),#REF!,12,0)),IF(H19224=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19224,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19224,0),#REF!,15,0)),IF(H19224=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19224,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19224,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19242=\"\",\"\",IF(YEAR(M19242)=YEAR(Paramètres!$F$15),-SUM(Q19242:R19242)*S19242*T19242,\"\"))","v":""},{"$f":"IF(B19242=\"\",\"\",(W19242+X19242+IF(AB19242=\"\",0,AB19242)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19242=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19242,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19242,0),#REF!,3,0)),IF(H19242=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19242,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19242,0),#REF!,3,0)),IF(H19242=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19242,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19242,0),#REF!,6,0)),IF(H19242=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19242,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19242,0),#REF!,9,0)),IF(H19242=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19242,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19242,0),#REF!,12,0)),IF(H19242=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19242,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19242,0),#REF!,15,0)),IF(H19242=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19242,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19242,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19273=\"\",\"\",IF(YEAR(M19273)=YEAR(Paramètres!$F$15),-SUM(Q19273:R19273)*S19273*T19273,\"\"))","v":""},{"$f":"IF(B19273=\"\",\"\",(W19273+X19273+IF(AB19273=\"\",0,AB19273)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19273=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19273,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19273,0),#REF!,3,0)),IF(H19273=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19273,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19273,0),#REF!,3,0)),IF(H19273=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19273,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19273,0),#REF!,6,0)),IF(H19273=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19273,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19273,0),#REF!,9,0)),IF(H19273=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19273,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19273,0),#REF!,12,0)),IF(H19273=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19273,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19273,0),#REF!,15,0)),IF(H19273=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19273,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19273,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19295=\"\",\"\",IF(YEAR(M19295)=YEAR(Paramètres!$F$15),-SUM(Q19295:R19295)*S19295*T19295,\"\"))","v":""},{"$f":"IF(B19295=\"\",\"\",(W19295+X19295+IF(AB19295=\"\",0,AB19295)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19295=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19295,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19295,0),#REF!,3,0)),IF(H19295=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19295,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19295,0),#REF!,3,0)),IF(H19295=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19295,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19295,0),#REF!,6,0)),IF(H19295=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19295,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19295,0),#REF!,9,0)),IF(H19295=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19295,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19295,0),#REF!,12,0)),IF(H19295=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19295,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19295,0),#REF!,15,0)),IF(H19295=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19295,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19295,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19321=\"\",\"\",IF(YEAR(M19321)=YEAR(Paramètres!$F$15),-SUM(Q19321:R19321)*S19321*T19321,\"\"))","v":""},{"$f":"IF(B19321=\"\",\"\",(W19321+X19321+IF(AB19321=\"\",0,AB19321)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19321=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19321,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19321,0),#REF!,3,0)),IF(H19321=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19321,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19321,0),#REF!,3,0)),IF(H19321=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19321,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19321,0),#REF!,6,0)),IF(H19321=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19321,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19321,0),#REF!,9,0)),IF(H19321=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19321,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19321,0),#REF!,12,0)),IF(H19321=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19321,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19321,0),#REF!,15,0)),IF(H19321=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19321,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19321,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19352=\"\",\"\",IF(YEAR(M19352)=YEAR(Paramètres!$F$15),-SUM(Q19352:R19352)*S19352*T19352,\"\"))","v":""},{"$f":"IF(B19352=\"\",\"\",(W19352+X19352+IF(AB19352=\"\",0,AB19352)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19352=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19352,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19352,0),#REF!,3,0)),IF(H19352=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19352,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19352,0),#REF!,3,0)),IF(H19352=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19352,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19352,0),#REF!,6,0)),IF(H19352=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19352,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19352,0),#REF!,9,0)),IF(H19352=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19352,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19352,0),#REF!,12,0)),IF(H19352=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19352,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19352,0),#REF!,15,0)),IF(H19352=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19352,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19352,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19399=\"\",\"\",IF(YEAR(M19399)=YEAR(Paramètres!$F$15),-SUM(Q19399:R19399)*S19399*T19399,\"\"))","v":""},{"$f":"IF(B19399=\"\",\"\",(W19399+X19399+IF(AB19399=\"\",0,AB19399)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19399=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19399,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19399,0),#REF!,3,0)),IF(H19399=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19399,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19399,0),#REF!,3,0)),IF(H19399=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19399,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19399,0),#REF!,6,0)),IF(H19399=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19399,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19399,0),#REF!,9,0)),IF(H19399=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19399,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19399,0),#REF!,12,0)),IF(H19399=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19399,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19399,0),#REF!,15,0)),IF(H19399=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19399,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19399,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19422=\"\",\"\",IF(YEAR(M19422)=YEAR(Paramètres!$F$15),-SUM(Q19422:R19422)*S19422*T19422,\"\"))","v":""},{"$f":"IF(B19422=\"\",\"\",(W19422+X19422+IF(AB19422=\"\",0,AB19422)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19422=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19422,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19422,0),#REF!,3,0)),IF(H19422=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19422,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19422,0),#REF!,3,0)),IF(H19422=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19422,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19422,0),#REF!,6,0)),IF(H19422=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19422,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19422,0),#REF!,9,0)),IF(H19422=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19422,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19422,0),#REF!,12,0)),IF(H19422=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19422,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19422,0),#REF!,15,0)),IF(H19422=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19422,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19422,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19431=\"\",\"\",IF(YEAR(M19431)=YEAR(Paramètres!$F$15),-SUM(Q19431:R19431)*S19431*T19431,\"\"))","v":""},{"$f":"IF(B19431=\"\",\"\",(W19431+X19431+IF(AB19431=\"\",0,AB19431)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19431=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19431,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19431,0),#REF!,3,0)),IF(H19431=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19431,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19431,0),#REF!,3,0)),IF(H19431=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19431,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19431,0),#REF!,6,0)),IF(H19431=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19431,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19431,0),#REF!,9,0)),IF(H19431=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19431,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19431,0),#REF!,12,0)),IF(H19431=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19431,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19431,0),#REF!,15,0)),IF(H19431=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19431,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19431,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19478=\"\",\"\",IF(YEAR(M19478)=YEAR(Paramètres!$F$15),-SUM(Q19478:R19478)*S19478*T19478,\"\"))","v":""},{"$f":"IF(B19478=\"\",\"\",(W19478+X19478+IF(AB19478=\"\",0,AB19478)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19478=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19478,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19478,0),#REF!,3,0)),IF(H19478=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19478,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19478,0),#REF!,3,0)),IF(H19478=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19478,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19478,0),#REF!,6,0)),IF(H19478=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19478,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19478,0),#REF!,9,0)),IF(H19478=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19478,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19478,0),#REF!,12,0)),IF(H19478=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19478,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19478,0),#REF!,15,0)),IF(H19478=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19478,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19478,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19509=\"\",\"\",IF(YEAR(M19509)=YEAR(Paramètres!$F$15),-SUM(Q19509:R19509)*S19509*T19509,\"\"))","v":""},{"$f":"IF(B19509=\"\",\"\",(W19509+X19509+IF(AB19509=\"\",0,AB19509)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19509=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19509,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19509,0),#REF!,3,0)),IF(H19509=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19509,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19509,0),#REF!,3,0)),IF(H19509=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19509,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19509,0),#REF!,6,0)),IF(H19509=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19509,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19509,0),#REF!,9,0)),IF(H19509=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19509,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19509,0),#REF!,12,0)),IF(H19509=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19509,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19509,0),#REF!,15,0)),IF(H19509=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19509,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19509,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19517=\"\",\"\",IF(YEAR(M19517)=YEAR(Paramètres!$F$15),-SUM(Q19517:R19517)*S19517*T19517,\"\"))","v":""},{"$f":"IF(B19517=\"\",\"\",(W19517+X19517+IF(AB19517=\"\",0,AB19517)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19517=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19517,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19517,0),#REF!,3,0)),IF(H19517=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19517,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19517,0),#REF!,3,0)),IF(H19517=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19517,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19517,0),#REF!,6,0)),IF(H19517=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19517,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19517,0),#REF!,9,0)),IF(H19517=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19517,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19517,0),#REF!,12,0)),IF(H19517=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19517,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19517,0),#REF!,15,0)),IF(H19517=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19517,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19517,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19557=\"\",\"\",IF(YEAR(M19557)=YEAR(Paramètres!$F$15),-SUM(Q19557:R19557)*S19557*T19557,\"\"))","v":""},{"$f":"IF(B19557=\"\",\"\",(W19557+X19557+IF(AB19557=\"\",0,AB19557)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19557=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19557,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19557,0),#REF!,3,0)),IF(H19557=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19557,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19557,0),#REF!,3,0)),IF(H19557=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19557,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19557,0),#REF!,6,0)),IF(H19557=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19557,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19557,0),#REF!,9,0)),IF(H19557=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19557,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19557,0),#REF!,12,0)),IF(H19557=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19557,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19557,0),#REF!,15,0)),IF(H19557=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19557,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19557,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19588=\"\",\"\",IF(YEAR(M19588)=YEAR(Paramètres!$F$15),-SUM(Q19588:R19588)*S19588*T19588,\"\"))","v":""},{"$f":"IF(B19588=\"\",\"\",(W19588+X19588+IF(AB19588=\"\",0,AB19588)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19588=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19588,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19588,0),#REF!,3,0)),IF(H19588=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19588,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19588,0),#REF!,3,0)),IF(H19588=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19588,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19588,0),#REF!,6,0)),IF(H19588=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19588,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19588,0),#REF!,9,0)),IF(H19588=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19588,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19588,0),#REF!,12,0)),IF(H19588=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19588,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19588,0),#REF!,15,0)),IF(H19588=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19588,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19588,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19606=\"\",\"\",IF(YEAR(M19606)=YEAR(Paramètres!$F$15),-SUM(Q19606:R19606)*S19606*T19606,\"\"))","v":""},{"$f":"IF(B19606=\"\",\"\",(W19606+X19606+IF(AB19606=\"\",0,AB19606)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19606=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19606,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19606,0),#REF!,3,0)),IF(H19606=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19606,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19606,0),#REF!,3,0)),IF(H19606=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19606,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19606,0),#REF!,6,0)),IF(H19606=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19606,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19606,0),#REF!,9,0)),IF(H19606=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19606,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19606,0),#REF!,12,0)),IF(H19606=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19606,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19606,0),#REF!,15,0)),IF(H19606=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19606,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19606,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19644=\"\",\"\",IF(YEAR(M19644)=YEAR(Paramètres!$F$15),-SUM(Q19644:R19644)*S19644*T19644,\"\"))","v":""},{"$f":"IF(B19644=\"\",\"\",(W19644+X19644+IF(AB19644=\"\",0,AB19644)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19644=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19644,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19644,0),#REF!,3,0)),IF(H19644=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19644,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19644,0),#REF!,3,0)),IF(H19644=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19644,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19644,0),#REF!,6,0)),IF(H19644=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19644,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19644,0),#REF!,9,0)),IF(H19644=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19644,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19644,0),#REF!,12,0)),IF(H19644=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19644,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19644,0),#REF!,15,0)),IF(H19644=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19644,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19644,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19667=\"\",\"\",IF(YEAR(M19667)=YEAR(Paramètres!$F$15),-SUM(Q19667:R19667)*S19667*T19667,\"\"))","v":""},{"$f":"IF(B19667=\"\",\"\",(W19667+X19667+IF(AB19667=\"\",0,AB19667)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19667=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19667,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19667,0),#REF!,3,0)),IF(H19667=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19667,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19667,0),#REF!,3,0)),IF(H19667=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19667,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19667,0),#REF!,6,0)),IF(H19667=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19667,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19667,0),#REF!,9,0)),IF(H19667=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19667,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19667,0),#REF!,12,0)),IF(H19667=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19667,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19667,0),#REF!,15,0)),IF(H19667=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19667,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19667,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19714=\"\",\"\",IF(YEAR(M19714)=YEAR(Paramètres!$F$15),-SUM(Q19714:R19714)*S19714*T19714,\"\"))","v":""},{"$f":"IF(B19714=\"\",\"\",(W19714+X19714+IF(AB19714=\"\",0,AB19714)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19714=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19714,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19714,0),#REF!,3,0)),IF(H19714=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19714,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19714,0),#REF!,3,0)),IF(H19714=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19714,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19714,0),#REF!,6,0)),IF(H19714=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19714,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19714,0),#REF!,9,0)),IF(H19714=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19714,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19714,0),#REF!,12,0)),IF(H19714=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19714,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19714,0),#REF!,15,0)),IF(H19714=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19714,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19714,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19745=\"\",\"\",IF(YEAR(M19745)=YEAR(Paramètres!$F$15),-SUM(Q19745:R19745)*S19745*T19745,\"\"))","v":""},{"$f":"IF(B19745=\"\",\"\",(W19745+X19745+IF(AB19745=\"\",0,AB19745)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19745=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19745,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19745,0),#REF!,3,0)),IF(H19745=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19745,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19745,0),#REF!,3,0)),IF(H19745=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19745,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19745,0),#REF!,6,0)),IF(H19745=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19745,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19745,0),#REF!,9,0)),IF(H19745=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19745,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19745,0),#REF!,12,0)),IF(H19745=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19745,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19745,0),#REF!,15,0)),IF(H19745=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19745,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19745,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19771=\"\",\"\",IF(YEAR(M19771)=YEAR(Paramètres!$F$15),-SUM(Q19771:R19771)*S19771*T19771,\"\"))","v":""},{"$f":"IF(B19771=\"\",\"\",(W19771+X19771+IF(AB19771=\"\",0,AB19771)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19771=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19771,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19771,0),#REF!,3,0)),IF(H19771=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19771,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19771,0),#REF!,3,0)),IF(H19771=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19771,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19771,0),#REF!,6,0)),IF(H19771=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19771,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19771,0),#REF!,9,0)),IF(H19771=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19771,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19771,0),#REF!,12,0)),IF(H19771=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19771,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19771,0),#REF!,15,0)),IF(H19771=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19771,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19771,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19793=\"\",\"\",IF(YEAR(M19793)=YEAR(Paramètres!$F$15),-SUM(Q19793:R19793)*S19793*T19793,\"\"))","v":""},{"$f":"IF(B19793=\"\",\"\",(W19793+X19793+IF(AB19793=\"\",0,AB19793)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19793=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19793,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19793,0),#REF!,3,0)),IF(H19793=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19793,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19793,0),#REF!,3,0)),IF(H19793=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19793,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19793,0),#REF!,6,0)),IF(H19793=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19793,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19793,0),#REF!,9,0)),IF(H19793=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19793,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19793,0),#REF!,12,0)),IF(H19793=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19793,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19793,0),#REF!,15,0)),IF(H19793=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19793,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19793,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19824=\"\",\"\",IF(YEAR(M19824)=YEAR(Paramètres!$F$15),-SUM(Q19824:R19824)*S19824*T19824,\"\"))","v":""},{"$f":"IF(B19824=\"\",\"\",(W19824+X19824+IF(AB19824=\"\",0,AB19824)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19824=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19824,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19824,0),#REF!,3,0)),IF(H19824=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19824,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19824,0),#REF!,3,0)),IF(H19824=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19824,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19824,0),#REF!,6,0)),IF(H19824=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19824,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19824,0),#REF!,9,0)),IF(H19824=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19824,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19824,0),#REF!,12,0)),IF(H19824=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19824,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19824,0),#REF!,15,0)),IF(H19824=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19824,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19824,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19842=\"\",\"\",IF(YEAR(M19842)=YEAR(Paramètres!$F$15),-SUM(Q19842:R19842)*S19842*T19842,\"\"))","v":""},{"$f":"IF(B19842=\"\",\"\",(W19842+X19842+IF(AB19842=\"\",0,AB19842)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19842=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19842,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19842,0),#REF!,3,0)),IF(H19842=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19842,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19842,0),#REF!,3,0)),IF(H19842=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19842,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19842,0),#REF!,6,0)),IF(H19842=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19842,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19842,0),#REF!,9,0)),IF(H19842=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19842,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19842,0),#REF!,12,0)),IF(H19842=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19842,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19842,0),#REF!,15,0)),IF(H19842=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19842,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19842,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19866=\"\",\"\",IF(YEAR(M19866)=YEAR(Paramètres!$F$15),-SUM(Q19866:R19866)*S19866*T19866,\"\"))","v":""},{"$f":"IF(B19866=\"\",\"\",(W19866+X19866+IF(AB19866=\"\",0,AB19866)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19866=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19866,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19866,0),#REF!,3,0)),IF(H19866=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19866,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19866,0),#REF!,3,0)),IF(H19866=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19866,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19866,0),#REF!,6,0)),IF(H19866=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19866,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19866,0),#REF!,9,0)),IF(H19866=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19866,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19866,0),#REF!,12,0)),IF(H19866=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19866,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19866,0),#REF!,15,0)),IF(H19866=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19866,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19866,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19903=\"\",\"\",IF(YEAR(M19903)=YEAR(Paramètres!$F$15),-SUM(Q19903:R19903)*S19903*T19903,\"\"))","v":""},{"$f":"IF(B19903=\"\",\"\",(W19903+X19903+IF(AB19903=\"\",0,AB19903)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19903=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19903,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19903,0),#REF!,3,0)),IF(H19903=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19903,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19903,0),#REF!,3,0)),IF(H19903=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19903,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19903,0),#REF!,6,0)),IF(H19903=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19903,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19903,0),#REF!,9,0)),IF(H19903=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19903,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19903,0),#REF!,12,0)),IF(H19903=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19903,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19903,0),#REF!,15,0)),IF(H19903=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19903,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19903,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19921=\"\",\"\",IF(YEAR(M19921)=YEAR(Paramètres!$F$15),-SUM(Q19921:R19921)*S19921*T19921,\"\"))","v":""},{"$f":"IF(B19921=\"\",\"\",(W19921+X19921+IF(AB19921=\"\",0,AB19921)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19921=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19921,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19921,0),#REF!,3,0)),IF(H19921=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19921,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19921,0),#REF!,3,0)),IF(H19921=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19921,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19921,0),#REF!,6,0)),IF(H19921=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19921,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19921,0),#REF!,9,0)),IF(H19921=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19921,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19921,0),#REF!,12,0)),IF(H19921=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19921,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19921,0),#REF!,15,0)),IF(H19921=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19921,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19921,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19952=\"\",\"\",IF(YEAR(M19952)=YEAR(Paramètres!$F$15),-SUM(Q19952:R19952)*S19952*T19952,\"\"))","v":""},{"$f":"IF(B19952=\"\",\"\",(W19952+X19952+IF(AB19952=\"\",0,AB19952)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19952=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19952,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19952,0),#REF!,3,0)),IF(H19952=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19952,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19952,0),#REF!,3,0)),IF(H19952=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19952,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19952,0),#REF!,6,0)),IF(H19952=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19952,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19952,0),#REF!,9,0)),IF(H19952=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19952,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19952,0),#REF!,12,0)),IF(H19952=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19952,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19952,0),#REF!,15,0)),IF(H19952=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19952,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19952,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B19993=\"\",\"\",IF(YEAR(M19993)=YEAR(Paramètres!$F$15),-SUM(Q19993:R19993)*S19993*T19993,\"\"))","v":""},{"$f":"IF(B19993=\"\",\"\",(W19993+X19993+IF(AB19993=\"\",0,AB19993)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B19993=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G19993,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19993,0),#REF!,3,0)),IF(H19993=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G19993,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G19993,0),#REF!,3,0)),IF(H19993=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G19993,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G19993,0),#REF!,6,0)),IF(H19993=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G19993,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G19993,0),#REF!,9,0)),IF(H19993=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G19993,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G19993,0),#REF!,12,0)),IF(H19993=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G19993,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G19993,0),#REF!,15,0)),IF(H19993=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G19993,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G19993,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20029=\"\",\"\",IF(YEAR(M20029)=YEAR(Paramètres!$F$15),-SUM(Q20029:R20029)*S20029*T20029,\"\"))","v":""},{"$f":"IF(B20029=\"\",\"\",(W20029+X20029+IF(AB20029=\"\",0,AB20029)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20029=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20029,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20029,0),#REF!,3,0)),IF(H20029=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20029,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20029,0),#REF!,3,0)),IF(H20029=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20029,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20029,0),#REF!,6,0)),IF(H20029=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20029,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20029,0),#REF!,9,0)),IF(H20029=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20029,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20029,0),#REF!,12,0)),IF(H20029=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20029,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20029,0),#REF!,15,0)),IF(H20029=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20029,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20029,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20060=\"\",\"\",IF(YEAR(M20060)=YEAR(Paramètres!$F$15),-SUM(Q20060:R20060)*S20060*T20060,\"\"))","v":""},{"$f":"IF(B20060=\"\",\"\",(W20060+X20060+IF(AB20060=\"\",0,AB20060)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20060=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20060,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20060,0),#REF!,3,0)),IF(H20060=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20060,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20060,0),#REF!,3,0)),IF(H20060=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20060,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20060,0),#REF!,6,0)),IF(H20060=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20060,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20060,0),#REF!,9,0)),IF(H20060=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20060,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20060,0),#REF!,12,0)),IF(H20060=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20060,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20060,0),#REF!,15,0)),IF(H20060=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20060,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20060,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20078=\"\",\"\",IF(YEAR(M20078)=YEAR(Paramètres!$F$15),-SUM(Q20078:R20078)*S20078*T20078,\"\"))","v":""},{"$f":"IF(B20078=\"\",\"\",(W20078+X20078+IF(AB20078=\"\",0,AB20078)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20078=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20078,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20078,0),#REF!,3,0)),IF(H20078=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20078,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20078,0),#REF!,3,0)),IF(H20078=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20078,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20078,0),#REF!,6,0)),IF(H20078=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20078,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20078,0),#REF!,9,0)),IF(H20078=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20078,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20078,0),#REF!,12,0)),IF(H20078=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20078,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20078,0),#REF!,15,0)),IF(H20078=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20078,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20078,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20116=\"\",\"\",IF(YEAR(M20116)=YEAR(Paramètres!$F$15),-SUM(Q20116:R20116)*S20116*T20116,\"\"))","v":""},{"$f":"IF(B20116=\"\",\"\",(W20116+X20116+IF(AB20116=\"\",0,AB20116)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20116=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20116,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20116,0),#REF!,3,0)),IF(H20116=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20116,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20116,0),#REF!,3,0)),IF(H20116=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20116,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20116,0),#REF!,6,0)),IF(H20116=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20116,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20116,0),#REF!,9,0)),IF(H20116=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20116,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20116,0),#REF!,12,0)),IF(H20116=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20116,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20116,0),#REF!,15,0)),IF(H20116=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20116,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20116,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20126=\"\",\"\",IF(YEAR(M20126)=YEAR(Paramètres!$F$15),-SUM(Q20126:R20126)*S20126*T20126,\"\"))","v":""},{"$f":"IF(B20126=\"\",\"\",(W20126+X20126+IF(AB20126=\"\",0,AB20126)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20126=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20126,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20126,0),#REF!,3,0)),IF(H20126=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20126,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20126,0),#REF!,3,0)),IF(H20126=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20126,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20126,0),#REF!,6,0)),IF(H20126=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20126,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20126,0),#REF!,9,0)),IF(H20126=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20126,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20126,0),#REF!,12,0)),IF(H20126=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20126,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20126,0),#REF!,15,0)),IF(H20126=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20126,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20126,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20157=\"\",\"\",IF(YEAR(M20157)=YEAR(Paramètres!$F$15),-SUM(Q20157:R20157)*S20157*T20157,\"\"))","v":""},{"$f":"IF(B20157=\"\",\"\",(W20157+X20157+IF(AB20157=\"\",0,AB20157)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20157=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20157,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20157,0),#REF!,3,0)),IF(H20157=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20157,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20157,0),#REF!,3,0)),IF(H20157=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20157,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20157,0),#REF!,6,0)),IF(H20157=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20157,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20157,0),#REF!,9,0)),IF(H20157=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20157,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20157,0),#REF!,12,0)),IF(H20157=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20157,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20157,0),#REF!,15,0)),IF(H20157=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20157,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20157,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20188=\"\",\"\",IF(YEAR(M20188)=YEAR(Paramètres!$F$15),-SUM(Q20188:R20188)*S20188*T20188,\"\"))","v":""},{"$f":"IF(B20188=\"\",\"\",(W20188+X20188+IF(AB20188=\"\",0,AB20188)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20188=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20188,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20188,0),#REF!,3,0)),IF(H20188=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20188,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20188,0),#REF!,3,0)),IF(H20188=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20188,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20188,0),#REF!,6,0)),IF(H20188=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20188,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20188,0),#REF!,9,0)),IF(H20188=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20188,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20188,0),#REF!,12,0)),IF(H20188=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20188,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20188,0),#REF!,15,0)),IF(H20188=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20188,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20188,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20215=\"\",\"\",IF(YEAR(M20215)=YEAR(Paramètres!$F$15),-SUM(Q20215:R20215)*S20215*T20215,\"\"))","v":""},{"$f":"IF(B20215=\"\",\"\",(W20215+X20215+IF(AB20215=\"\",0,AB20215)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20215=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20215,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20215,0),#REF!,3,0)),IF(H20215=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20215,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20215,0),#REF!,3,0)),IF(H20215=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20215,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20215,0),#REF!,6,0)),IF(H20215=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20215,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20215,0),#REF!,9,0)),IF(H20215=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20215,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20215,0),#REF!,12,0)),IF(H20215=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20215,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20215,0),#REF!,15,0)),IF(H20215=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20215,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20215,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20236=\"\",\"\",IF(YEAR(M20236)=YEAR(Paramètres!$F$15),-SUM(Q20236:R20236)*S20236*T20236,\"\"))","v":""},{"$f":"IF(B20236=\"\",\"\",(W20236+X20236+IF(AB20236=\"\",0,AB20236)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20236=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20236,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20236,0),#REF!,3,0)),IF(H20236=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20236,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20236,0),#REF!,3,0)),IF(H20236=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20236,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20236,0),#REF!,6,0)),IF(H20236=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20236,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20236,0),#REF!,9,0)),IF(H20236=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20236,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20236,0),#REF!,12,0)),IF(H20236=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20236,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20236,0),#REF!,15,0)),IF(H20236=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20236,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20236,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20267=\"\",\"\",IF(YEAR(M20267)=YEAR(Paramètres!$F$15),-SUM(Q20267:R20267)*S20267*T20267,\"\"))","v":""},{"$f":"IF(B20267=\"\",\"\",(W20267+X20267+IF(AB20267=\"\",0,AB20267)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20267=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20267,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20267,0),#REF!,3,0)),IF(H20267=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20267,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20267,0),#REF!,3,0)),IF(H20267=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20267,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20267,0),#REF!,6,0)),IF(H20267=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20267,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20267,0),#REF!,9,0)),IF(H20267=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20267,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20267,0),#REF!,12,0)),IF(H20267=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20267,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20267,0),#REF!,15,0)),IF(H20267=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20267,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20267,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20314=\"\",\"\",IF(YEAR(M20314)=YEAR(Paramètres!$F$15),-SUM(Q20314:R20314)*S20314*T20314,\"\"))","v":""},{"$f":"IF(B20314=\"\",\"\",(W20314+X20314+IF(AB20314=\"\",0,AB20314)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20314=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20314,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20314,0),#REF!,3,0)),IF(H20314=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20314,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20314,0),#REF!,3,0)),IF(H20314=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20314,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20314,0),#REF!,6,0)),IF(H20314=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20314,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20314,0),#REF!,9,0)),IF(H20314=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20314,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20314,0),#REF!,12,0)),IF(H20314=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20314,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20314,0),#REF!,15,0)),IF(H20314=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20314,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20314,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20338=\"\",\"\",IF(YEAR(M20338)=YEAR(Paramètres!$F$15),-SUM(Q20338:R20338)*S20338*T20338,\"\"))","v":""},{"$f":"IF(B20338=\"\",\"\",(W20338+X20338+IF(AB20338=\"\",0,AB20338)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20338=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20338,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20338,0),#REF!,3,0)),IF(H20338=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20338,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20338,0),#REF!,3,0)),IF(H20338=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20338,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20338,0),#REF!,6,0)),IF(H20338=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20338,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20338,0),#REF!,9,0)),IF(H20338=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20338,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20338,0),#REF!,12,0)),IF(H20338=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20338,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20338,0),#REF!,15,0)),IF(H20338=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20338,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20338,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20362=\"\",\"\",IF(YEAR(M20362)=YEAR(Paramètres!$F$15),-SUM(Q20362:R20362)*S20362*T20362,\"\"))","v":""},{"$f":"IF(B20362=\"\",\"\",(W20362+X20362+IF(AB20362=\"\",0,AB20362)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20362=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20362,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20362,0),#REF!,3,0)),IF(H20362=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20362,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20362,0),#REF!,3,0)),IF(H20362=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20362,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20362,0),#REF!,6,0)),IF(H20362=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20362,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20362,0),#REF!,9,0)),IF(H20362=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20362,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20362,0),#REF!,12,0)),IF(H20362=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20362,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20362,0),#REF!,15,0)),IF(H20362=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20362,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20362,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20393=\"\",\"\",IF(YEAR(M20393)=YEAR(Paramètres!$F$15),-SUM(Q20393:R20393)*S20393*T20393,\"\"))","v":""},{"$f":"IF(B20393=\"\",\"\",(W20393+X20393+IF(AB20393=\"\",0,AB20393)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20393=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20393,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20393,0),#REF!,3,0)),IF(H20393=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20393,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20393,0),#REF!,3,0)),IF(H20393=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20393,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20393,0),#REF!,6,0)),IF(H20393=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20393,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20393,0),#REF!,9,0)),IF(H20393=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20393,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20393,0),#REF!,12,0)),IF(H20393=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20393,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20393,0),#REF!,15,0)),IF(H20393=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20393,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20393,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20424=\"\",\"\",IF(YEAR(M20424)=YEAR(Paramètres!$F$15),-SUM(Q20424:R20424)*S20424*T20424,\"\"))","v":""},{"$f":"IF(B20424=\"\",\"\",(W20424+X20424+IF(AB20424=\"\",0,AB20424)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20424=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20424,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20424,0),#REF!,3,0)),IF(H20424=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20424,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20424,0),#REF!,3,0)),IF(H20424=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20424,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20424,0),#REF!,6,0)),IF(H20424=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20424,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20424,0),#REF!,9,0)),IF(H20424=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20424,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20424,0),#REF!,12,0)),IF(H20424=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20424,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20424,0),#REF!,15,0)),IF(H20424=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20424,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20424,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20437=\"\",\"\",IF(YEAR(M20437)=YEAR(Paramètres!$F$15),-SUM(Q20437:R20437)*S20437*T20437,\"\"))","v":""},{"$f":"IF(B20437=\"\",\"\",(W20437+X20437+IF(AB20437=\"\",0,AB20437)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20437=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20437,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20437,0),#REF!,3,0)),IF(H20437=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20437,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20437,0),#REF!,3,0)),IF(H20437=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20437,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20437,0),#REF!,6,0)),IF(H20437=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20437,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20437,0),#REF!,9,0)),IF(H20437=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20437,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20437,0),#REF!,12,0)),IF(H20437=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20437,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20437,0),#REF!,15,0)),IF(H20437=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20437,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20437,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20472=\"\",\"\",IF(YEAR(M20472)=YEAR(Paramètres!$F$15),-SUM(Q20472:R20472)*S20472*T20472,\"\"))","v":""},{"$f":"IF(B20472=\"\",\"\",(W20472+X20472+IF(AB20472=\"\",0,AB20472)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20472=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20472,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20472,0),#REF!,3,0)),IF(H20472=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20472,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20472,0),#REF!,3,0)),IF(H20472=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20472,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20472,0),#REF!,6,0)),IF(H20472=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20472,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20472,0),#REF!,9,0)),IF(H20472=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20472,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20472,0),#REF!,12,0)),IF(H20472=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20472,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20472,0),#REF!,15,0)),IF(H20472=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20472,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20472,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20503=\"\",\"\",IF(YEAR(M20503)=YEAR(Paramètres!$F$15),-SUM(Q20503:R20503)*S20503*T20503,\"\"))","v":""},{"$f":"IF(B20503=\"\",\"\",(W20503+X20503+IF(AB20503=\"\",0,AB20503)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20503=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20503,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20503,0),#REF!,3,0)),IF(H20503=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20503,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20503,0),#REF!,3,0)),IF(H20503=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20503,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20503,0),#REF!,6,0)),IF(H20503=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20503,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20503,0),#REF!,9,0)),IF(H20503=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20503,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20503,0),#REF!,12,0)),IF(H20503=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20503,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20503,0),#REF!,15,0)),IF(H20503=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20503,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20503,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20550=\"\",\"\",IF(YEAR(M20550)=YEAR(Paramètres!$F$15),-SUM(Q20550:R20550)*S20550*T20550,\"\"))","v":""},{"$f":"IF(B20550=\"\",\"\",(W20550+X20550+IF(AB20550=\"\",0,AB20550)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B20550=\"\",\"\",W20550+X20550+AC20550)","v":""},{"$f":"IF(B20550=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20550,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20550,0),#REF!,3,0)),IF(H20550=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20550,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20550,0),#REF!,3,0)),IF(H20550=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20550,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20550,0),#REF!,6,0)),IF(H20550=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20550,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20550,0),#REF!,9,0)),IF(H20550=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20550,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20550,0),#REF!,12,0)),IF(H20550=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20550,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20550,0),#REF!,15,0)),IF(H20550=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20550,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20550,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20560=\"\",\"\",IF(YEAR(M20560)=YEAR(Paramètres!$F$15),-SUM(Q20560:R20560)*S20560*T20560,\"\"))","v":""},{"$f":"IF(B20560=\"\",\"\",(W20560+X20560+IF(AB20560=\"\",0,AB20560)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20560=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20560,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20560,0),#REF!,3,0)),IF(H20560=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20560,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20560,0),#REF!,3,0)),IF(H20560=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20560,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20560,0),#REF!,6,0)),IF(H20560=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20560,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20560,0),#REF!,9,0)),IF(H20560=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20560,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20560,0),#REF!,12,0)),IF(H20560=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20560,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20560,0),#REF!,15,0)),IF(H20560=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20560,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20560,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20598=\"\",\"\",IF(YEAR(M20598)=YEAR(Paramètres!$F$15),-SUM(Q20598:R20598)*S20598*T20598,\"\"))","v":""},{"$f":"IF(B20598=\"\",\"\",(W20598+X20598+IF(AB20598=\"\",0,AB20598)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20598=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20598,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20598,0),#REF!,3,0)),IF(H20598=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20598,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20598,0),#REF!,3,0)),IF(H20598=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20598,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20598,0),#REF!,6,0)),IF(H20598=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20598,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20598,0),#REF!,9,0)),IF(H20598=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20598,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20598,0),#REF!,12,0)),IF(H20598=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20598,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20598,0),#REF!,15,0)),IF(H20598=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20598,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20598,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20629=\"\",\"\",IF(YEAR(M20629)=YEAR(Paramètres!$F$15),-SUM(Q20629:R20629)*S20629*T20629,\"\"))","v":""},{"$f":"IF(B20629=\"\",\"\",(W20629+X20629+IF(AB20629=\"\",0,AB20629)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20629=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20629,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20629,0),#REF!,3,0)),IF(H20629=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20629,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20629,0),#REF!,3,0)),IF(H20629=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20629,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20629,0),#REF!,6,0)),IF(H20629=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20629,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20629,0),#REF!,9,0)),IF(H20629=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20629,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20629,0),#REF!,12,0)),IF(H20629=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20629,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20629,0),#REF!,15,0)),IF(H20629=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20629,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20629,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20660=\"\",\"\",IF(YEAR(M20660)=YEAR(Paramètres!$F$15),-SUM(Q20660:R20660)*S20660*T20660,\"\"))","v":""},{"$f":"IF(B20660=\"\",\"\",(W20660+X20660+IF(AB20660=\"\",0,AB20660)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20660=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20660,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20660,0),#REF!,3,0)),IF(H20660=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20660,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20660,0),#REF!,3,0)),IF(H20660=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20660,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20660,0),#REF!,6,0)),IF(H20660=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20660,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20660,0),#REF!,9,0)),IF(H20660=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20660,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20660,0),#REF!,12,0)),IF(H20660=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20660,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20660,0),#REF!,15,0)),IF(H20660=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20660,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20660,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20687=\"\",\"\",IF(YEAR(M20687)=YEAR(Paramètres!$F$15),-SUM(Q20687:R20687)*S20687*T20687,\"\"))","v":""},{"$f":"IF(B20687=\"\",\"\",(W20687+X20687+IF(AB20687=\"\",0,AB20687)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20687=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20687,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20687,0),#REF!,3,0)),IF(H20687=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20687,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20687,0),#REF!,3,0)),IF(H20687=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20687,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20687,0),#REF!,6,0)),IF(H20687=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20687,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20687,0),#REF!,9,0)),IF(H20687=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20687,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20687,0),#REF!,12,0)),IF(H20687=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20687,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20687,0),#REF!,15,0)),IF(H20687=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20687,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20687,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20708=\"\",\"\",IF(YEAR(M20708)=YEAR(Paramètres!$F$15),-SUM(Q20708:R20708)*S20708*T20708,\"\"))","v":""},{"$f":"IF(B20708=\"\",\"\",(W20708+X20708+IF(AB20708=\"\",0,AB20708)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20708=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20708,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20708,0),#REF!,3,0)),IF(H20708=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20708,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20708,0),#REF!,3,0)),IF(H20708=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20708,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20708,0),#REF!,6,0)),IF(H20708=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20708,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20708,0),#REF!,9,0)),IF(H20708=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20708,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20708,0),#REF!,12,0)),IF(H20708=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20708,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20708,0),#REF!,15,0)),IF(H20708=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20708,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20708,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20726=\"\",\"\",IF(YEAR(M20726)=YEAR(Paramètres!$F$15),-SUM(Q20726:R20726)*S20726*T20726,\"\"))","v":""},{"$f":"IF(B20726=\"\",\"\",(W20726+X20726+IF(AB20726=\"\",0,AB20726)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20726=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20726,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20726,0),#REF!,3,0)),IF(H20726=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20726,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20726,0),#REF!,3,0)),IF(H20726=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20726,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20726,0),#REF!,6,0)),IF(H20726=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20726,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20726,0),#REF!,9,0)),IF(H20726=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20726,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20726,0),#REF!,12,0)),IF(H20726=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20726,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20726,0),#REF!,15,0)),IF(H20726=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20726,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20726,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20757=\"\",\"\",IF(YEAR(M20757)=YEAR(Paramètres!$F$15),-SUM(Q20757:R20757)*S20757*T20757,\"\"))","v":""},{"$f":"IF(B20757=\"\",\"\",(W20757+X20757+IF(AB20757=\"\",0,AB20757)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20757=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20757,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20757,0),#REF!,3,0)),IF(H20757=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20757,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20757,0),#REF!,3,0)),IF(H20757=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20757,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20757,0),#REF!,6,0)),IF(H20757=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20757,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20757,0),#REF!,9,0)),IF(H20757=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20757,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20757,0),#REF!,12,0)),IF(H20757=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20757,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20757,0),#REF!,15,0)),IF(H20757=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20757,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20757,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20782=\"\",\"\",IF(YEAR(M20782)=YEAR(Paramètres!$F$15),-SUM(Q20782:R20782)*S20782*T20782,\"\"))","v":""},{"$f":"IF(B20782=\"\",\"\",(W20782+X20782+IF(AB20782=\"\",0,AB20782)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20782=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20782,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20782,0),#REF!,3,0)),IF(H20782=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20782,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20782,0),#REF!,3,0)),IF(H20782=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20782,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20782,0),#REF!,6,0)),IF(H20782=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20782,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20782,0),#REF!,9,0)),IF(H20782=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20782,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20782,0),#REF!,12,0)),IF(H20782=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20782,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20782,0),#REF!,15,0)),IF(H20782=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20782,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20782,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20834=\"\",\"\",IF(YEAR(M20834)=YEAR(Paramètres!$F$15),-SUM(Q20834:R20834)*S20834*T20834,\"\"))","v":""},{"$f":"IF(B20834=\"\",\"\",(W20834+X20834+IF(AB20834=\"\",0,AB20834)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20834=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20834,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20834,0),#REF!,3,0)),IF(H20834=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20834,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20834,0),#REF!,3,0)),IF(H20834=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20834,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20834,0),#REF!,6,0)),IF(H20834=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20834,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20834,0),#REF!,9,0)),IF(H20834=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20834,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20834,0),#REF!,12,0)),IF(H20834=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20834,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20834,0),#REF!,15,0)),IF(H20834=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20834,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20834,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20865=\"\",\"\",IF(YEAR(M20865)=YEAR(Paramètres!$F$15),-SUM(Q20865:R20865)*S20865*T20865,\"\"))","v":""},{"$f":"IF(B20865=\"\",\"\",(W20865+X20865+IF(AB20865=\"\",0,AB20865)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20865=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20865,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20865,0),#REF!,3,0)),IF(H20865=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20865,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20865,0),#REF!,3,0)),IF(H20865=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20865,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20865,0),#REF!,6,0)),IF(H20865=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20865,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20865,0),#REF!,9,0)),IF(H20865=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20865,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20865,0),#REF!,12,0)),IF(H20865=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20865,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20865,0),#REF!,15,0)),IF(H20865=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20865,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20865,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20867=\"\",\"\",IF(YEAR(M20867)=YEAR(Paramètres!$F$15),-SUM(Q20867:R20867)*S20867*T20867,\"\"))","v":""},{"$f":"IF(B20867=\"\",\"\",(W20867+X20867+IF(AB20867=\"\",0,AB20867)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20867=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20867,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20867,0),#REF!,3,0)),IF(H20867=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20867,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20867,0),#REF!,3,0)),IF(H20867=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20867,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20867,0),#REF!,6,0)),IF(H20867=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20867,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20867,0),#REF!,9,0)),IF(H20867=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20867,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20867,0),#REF!,12,0)),IF(H20867=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20867,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20867,0),#REF!,15,0)),IF(H20867=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20867,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20867,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20909=\"\",\"\",IF(YEAR(M20909)=YEAR(Paramètres!$F$15),-SUM(Q20909:R20909)*S20909*T20909,\"\"))","v":""},{"$f":"IF(B20909=\"\",\"\",(W20909+X20909+IF(AB20909=\"\",0,AB20909)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20909=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20909,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20909,0),#REF!,3,0)),IF(H20909=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20909,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20909,0),#REF!,3,0)),IF(H20909=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20909,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20909,0),#REF!,6,0)),IF(H20909=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20909,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20909,0),#REF!,9,0)),IF(H20909=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20909,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20909,0),#REF!,12,0)),IF(H20909=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20909,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20909,0),#REF!,15,0)),IF(H20909=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20909,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20909,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20944=\"\",\"\",IF(YEAR(M20944)=YEAR(Paramètres!$F$15),-SUM(Q20944:R20944)*S20944*T20944,\"\"))","v":""},{"$f":"IF(B20944=\"\",\"\",(W20944+X20944+IF(AB20944=\"\",0,AB20944)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20944=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20944,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20944,0),#REF!,3,0)),IF(H20944=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20944,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20944,0),#REF!,3,0)),IF(H20944=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20944,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20944,0),#REF!,6,0)),IF(H20944=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20944,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20944,0),#REF!,9,0)),IF(H20944=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20944,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20944,0),#REF!,12,0)),IF(H20944=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20944,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20944,0),#REF!,15,0)),IF(H20944=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20944,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20944,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20962=\"\",\"\",IF(YEAR(M20962)=YEAR(Paramètres!$F$15),-SUM(Q20962:R20962)*S20962*T20962,\"\"))","v":""},{"$f":"IF(B20962=\"\",\"\",(W20962+X20962+IF(AB20962=\"\",0,AB20962)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20962=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20962,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20962,0),#REF!,3,0)),IF(H20962=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20962,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20962,0),#REF!,3,0)),IF(H20962=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20962,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20962,0),#REF!,6,0)),IF(H20962=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20962,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20962,0),#REF!,9,0)),IF(H20962=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20962,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20962,0),#REF!,12,0)),IF(H20962=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20962,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20962,0),#REF!,15,0)),IF(H20962=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20962,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20962,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B20993=\"\",\"\",IF(YEAR(M20993)=YEAR(Paramètres!$F$15),-SUM(Q20993:R20993)*S20993*T20993,\"\"))","v":""},{"$f":"IF(B20993=\"\",\"\",(W20993+X20993+IF(AB20993=\"\",0,AB20993)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B20993=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G20993,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20993,0),#REF!,3,0)),IF(H20993=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G20993,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G20993,0),#REF!,3,0)),IF(H20993=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G20993,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G20993,0),#REF!,6,0)),IF(H20993=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G20993,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G20993,0),#REF!,9,0)),IF(H20993=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G20993,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G20993,0),#REF!,12,0)),IF(H20993=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G20993,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G20993,0),#REF!,15,0)),IF(H20993=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G20993,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G20993,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21032=\"\",\"\",IF(YEAR(M21032)=YEAR(Paramètres!$F$15),-SUM(Q21032:R21032)*S21032*T21032,\"\"))","v":""},{"$f":"IF(B21032=\"\",\"\",(W21032+X21032+IF(AB21032=\"\",0,AB21032)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21032=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21032,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21032,0),#REF!,3,0)),IF(H21032=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21032,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21032,0),#REF!,3,0)),IF(H21032=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21032,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21032,0),#REF!,6,0)),IF(H21032=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21032,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21032,0),#REF!,9,0)),IF(H21032=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21032,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21032,0),#REF!,12,0)),IF(H21032=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21032,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21032,0),#REF!,15,0)),IF(H21032=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21032,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21032,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21041=\"\",\"\",IF(YEAR(M21041)=YEAR(Paramètres!$F$15),-SUM(Q21041:R21041)*S21041*T21041,\"\"))","v":""},{"$f":"IF(B21041=\"\",\"\",(W21041+X21041+IF(AB21041=\"\",0,AB21041)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21041=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21041,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21041,0),#REF!,3,0)),IF(H21041=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21041,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21041,0),#REF!,3,0)),IF(H21041=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21041,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21041,0),#REF!,6,0)),IF(H21041=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21041,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21041,0),#REF!,9,0)),IF(H21041=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21041,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21041,0),#REF!,12,0)),IF(H21041=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21041,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21041,0),#REF!,15,0)),IF(H21041=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21041,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21041,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21072=\"\",\"\",IF(YEAR(M21072)=YEAR(Paramètres!$F$15),-SUM(Q21072:R21072)*S21072*T21072,\"\"))","v":""},{"$f":"IF(B21072=\"\",\"\",(W21072+X21072+IF(AB21072=\"\",0,AB21072)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21072=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21072,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21072,0),#REF!,3,0)),IF(H21072=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21072,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21072,0),#REF!,3,0)),IF(H21072=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21072,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21072,0),#REF!,6,0)),IF(H21072=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21072,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21072,0),#REF!,9,0)),IF(H21072=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21072,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21072,0),#REF!,12,0)),IF(H21072=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21072,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21072,0),#REF!,15,0)),IF(H21072=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21072,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21072,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21103=\"\",\"\",IF(YEAR(M21103)=YEAR(Paramètres!$F$15),-SUM(Q21103:R21103)*S21103*T21103,\"\"))","v":""},{"$f":"IF(B21103=\"\",\"\",(W21103+X21103+IF(AB21103=\"\",0,AB21103)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21103=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21103,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21103,0),#REF!,3,0)),IF(H21103=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21103,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21103,0),#REF!,3,0)),IF(H21103=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21103,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21103,0),#REF!,6,0)),IF(H21103=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21103,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21103,0),#REF!,9,0)),IF(H21103=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21103,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21103,0),#REF!,12,0)),IF(H21103=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21103,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21103,0),#REF!,15,0)),IF(H21103=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21103,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21103,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21131=\"\",\"\",IF(YEAR(M21131)=YEAR(Paramètres!$F$15),-SUM(Q21131:R21131)*S21131*T21131,\"\"))","v":""},{"$f":"IF(B21131=\"\",\"\",(W21131+X21131+IF(AB21131=\"\",0,AB21131)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21131=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21131,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21131,0),#REF!,3,0)),IF(H21131=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21131,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21131,0),#REF!,3,0)),IF(H21131=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21131,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21131,0),#REF!,6,0)),IF(H21131=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21131,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21131,0),#REF!,9,0)),IF(H21131=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21131,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21131,0),#REF!,12,0)),IF(H21131=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21131,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21131,0),#REF!,15,0)),IF(H21131=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21131,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21131,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21180=\"\",\"\",IF(YEAR(M21180)=YEAR(Paramètres!$F$15),-SUM(Q21180:R21180)*S21180*T21180,\"\"))","v":""},{"$f":"IF(B21180=\"\",\"\",(W21180+X21180+IF(AB21180=\"\",0,AB21180)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21180=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21180,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21180,0),#REF!,3,0)),IF(H21180=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21180,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21180,0),#REF!,3,0)),IF(H21180=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21180,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21180,0),#REF!,6,0)),IF(H21180=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21180,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21180,0),#REF!,9,0)),IF(H21180=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21180,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21180,0),#REF!,12,0)),IF(H21180=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21180,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21180,0),#REF!,15,0)),IF(H21180=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21180,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21180,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21198=\"\",\"\",IF(YEAR(M21198)=YEAR(Paramètres!$F$15),-SUM(Q21198:R21198)*S21198*T21198,\"\"))","v":""},{"$f":"IF(B21198=\"\",\"\",(W21198+X21198+IF(AB21198=\"\",0,AB21198)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21198=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21198,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21198,0),#REF!,3,0)),IF(H21198=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21198,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21198,0),#REF!,3,0)),IF(H21198=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21198,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21198,0),#REF!,6,0)),IF(H21198=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21198,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21198,0),#REF!,9,0)),IF(H21198=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21198,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21198,0),#REF!,12,0)),IF(H21198=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21198,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21198,0),#REF!,15,0)),IF(H21198=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21198,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21198,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21229=\"\",\"\",IF(YEAR(M21229)=YEAR(Paramètres!$F$15),-SUM(Q21229:R21229)*S21229*T21229,\"\"))","v":""},{"$f":"IF(B21229=\"\",\"\",(W21229+X21229+IF(AB21229=\"\",0,AB21229)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21229=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21229,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21229,0),#REF!,3,0)),IF(H21229=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21229,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21229,0),#REF!,3,0)),IF(H21229=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21229,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21229,0),#REF!,6,0)),IF(H21229=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21229,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21229,0),#REF!,9,0)),IF(H21229=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21229,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21229,0),#REF!,12,0)),IF(H21229=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21229,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21229,0),#REF!,15,0)),IF(H21229=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21229,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21229,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21254=\"\",\"\",IF(YEAR(M21254)=YEAR(Paramètres!$F$15),-SUM(Q21254:R21254)*S21254*T21254,\"\"))","v":""},{"$f":"IF(B21254=\"\",\"\",(W21254+X21254+IF(AB21254=\"\",0,AB21254)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21254=\"\",\"\",W21254+X21254+AC21254)","v":""},{"$f":"IF(B21254=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21254,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21254,0),#REF!,3,0)),IF(H21254=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21254,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21254,0),#REF!,3,0)),IF(H21254=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21254,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21254,0),#REF!,6,0)),IF(H21254=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21254,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21254,0),#REF!,9,0)),IF(H21254=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21254,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21254,0),#REF!,12,0)),IF(H21254=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21254,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21254,0),#REF!,15,0)),IF(H21254=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21254,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21254,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21277=\"\",\"\",IF(YEAR(M21277)=YEAR(Paramètres!$F$15),-SUM(Q21277:R21277)*S21277*T21277,\"\"))","v":""},{"$f":"IF(B21277=\"\",\"\",(W21277+X21277+IF(AB21277=\"\",0,AB21277)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21277=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21277,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21277,0),#REF!,3,0)),IF(H21277=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21277,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21277,0),#REF!,3,0)),IF(H21277=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21277,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21277,0),#REF!,6,0)),IF(H21277=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21277,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21277,0),#REF!,9,0)),IF(H21277=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21277,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21277,0),#REF!,12,0)),IF(H21277=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21277,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21277,0),#REF!,15,0)),IF(H21277=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21277,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21277,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21308=\"\",\"\",IF(YEAR(M21308)=YEAR(Paramètres!$F$15),-SUM(Q21308:R21308)*S21308*T21308,\"\"))","v":""},{"$f":"IF(B21308=\"\",\"\",(W21308+X21308+IF(AB21308=\"\",0,AB21308)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21308=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21308,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21308,0),#REF!,3,0)),IF(H21308=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21308,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21308,0),#REF!,3,0)),IF(H21308=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21308,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21308,0),#REF!,6,0)),IF(H21308=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21308,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21308,0),#REF!,9,0)),IF(H21308=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21308,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21308,0),#REF!,12,0)),IF(H21308=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21308,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21308,0),#REF!,15,0)),IF(H21308=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21308,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21308,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21355=\"\",\"\",IF(YEAR(M21355)=YEAR(Paramètres!$F$15),-SUM(Q21355:R21355)*S21355*T21355,\"\"))","v":""},{"$f":"IF(B21355=\"\",\"\",(W21355+X21355+IF(AB21355=\"\",0,AB21355)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21355=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21355,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21355,0),#REF!,3,0)),IF(H21355=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21355,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21355,0),#REF!,3,0)),IF(H21355=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21355,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21355,0),#REF!,6,0)),IF(H21355=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21355,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21355,0),#REF!,9,0)),IF(H21355=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21355,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21355,0),#REF!,12,0)),IF(H21355=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21355,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21355,0),#REF!,15,0)),IF(H21355=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21355,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21355,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21381=\"\",\"\",IF(YEAR(M21381)=YEAR(Paramètres!$F$15),-SUM(Q21381:R21381)*S21381*T21381,\"\"))","v":""},{"$f":"IF(B21381=\"\",\"\",(W21381+X21381+IF(AB21381=\"\",0,AB21381)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21381=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21381,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21381,0),#REF!,3,0)),IF(H21381=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21381,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21381,0),#REF!,3,0)),IF(H21381=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21381,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21381,0),#REF!,6,0)),IF(H21381=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21381,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21381,0),#REF!,9,0)),IF(H21381=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21381,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21381,0),#REF!,12,0)),IF(H21381=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21381,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21381,0),#REF!,15,0)),IF(H21381=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21381,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21381,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21387=\"\",\"\",IF(YEAR(M21387)=YEAR(Paramètres!$F$15),-SUM(Q21387:R21387)*S21387*T21387,\"\"))","v":""},{"$f":"IF(B21387=\"\",\"\",(W21387+X21387+IF(AB21387=\"\",0,AB21387)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21387=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21387,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21387,0),#REF!,3,0)),IF(H21387=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21387,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21387,0),#REF!,3,0)),IF(H21387=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21387,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21387,0),#REF!,6,0)),IF(H21387=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21387,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21387,0),#REF!,9,0)),IF(H21387=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21387,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21387,0),#REF!,12,0)),IF(H21387=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21387,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21387,0),#REF!,15,0)),IF(H21387=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21387,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21387,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21434=\"\",\"\",IF(YEAR(M21434)=YEAR(Paramètres!$F$15),-SUM(Q21434:R21434)*S21434*T21434,\"\"))","v":""},{"$f":"IF(B21434=\"\",\"\",(W21434+X21434+IF(AB21434=\"\",0,AB21434)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21434=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21434,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21434,0),#REF!,3,0)),IF(H21434=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21434,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21434,0),#REF!,3,0)),IF(H21434=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21434,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21434,0),#REF!,6,0)),IF(H21434=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21434,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21434,0),#REF!,9,0)),IF(H21434=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21434,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21434,0),#REF!,12,0)),IF(H21434=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21434,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21434,0),#REF!,15,0)),IF(H21434=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21434,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21434,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21465=\"\",\"\",IF(YEAR(M21465)=YEAR(Paramètres!$F$15),-SUM(Q21465:R21465)*S21465*T21465,\"\"))","v":""},{"$f":"IF(B21465=\"\",\"\",(W21465+X21465+IF(AB21465=\"\",0,AB21465)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21465=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21465,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21465,0),#REF!,3,0)),IF(H21465=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21465,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21465,0),#REF!,3,0)),IF(H21465=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21465,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21465,0),#REF!,6,0)),IF(H21465=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21465,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21465,0),#REF!,9,0)),IF(H21465=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21465,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21465,0),#REF!,12,0)),IF(H21465=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21465,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21465,0),#REF!,15,0)),IF(H21465=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21465,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21465,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21476=\"\",\"\",IF(YEAR(M21476)=YEAR(Paramètres!$F$15),-SUM(Q21476:R21476)*S21476*T21476,\"\"))","v":""},{"$f":"IF(B21476=\"\",\"\",(W21476+X21476+IF(AB21476=\"\",0,AB21476)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21476=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21476,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21476,0),#REF!,3,0)),IF(H21476=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21476,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21476,0),#REF!,3,0)),IF(H21476=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21476,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21476,0),#REF!,6,0)),IF(H21476=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21476,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21476,0),#REF!,9,0)),IF(H21476=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21476,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21476,0),#REF!,12,0)),IF(H21476=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21476,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21476,0),#REF!,15,0)),IF(H21476=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21476,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21476,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21513=\"\",\"\",IF(YEAR(M21513)=YEAR(Paramètres!$F$15),-SUM(Q21513:R21513)*S21513*T21513,\"\"))","v":""},{"$f":"IF(B21513=\"\",\"\",(W21513+X21513+IF(AB21513=\"\",0,AB21513)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21513=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21513,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21513,0),#REF!,3,0)),IF(H21513=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21513,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21513,0),#REF!,3,0)),IF(H21513=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21513,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21513,0),#REF!,6,0)),IF(H21513=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21513,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21513,0),#REF!,9,0)),IF(H21513=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21513,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21513,0),#REF!,12,0)),IF(H21513=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21513,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21513,0),#REF!,15,0)),IF(H21513=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21513,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21513,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21544=\"\",\"\",IF(YEAR(M21544)=YEAR(Paramètres!$F$15),-SUM(Q21544:R21544)*S21544*T21544,\"\"))","v":""},{"$f":"IF(B21544=\"\",\"\",(W21544+X21544+IF(AB21544=\"\",0,AB21544)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21544=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21544,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21544,0),#REF!,3,0)),IF(H21544=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21544,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21544,0),#REF!,3,0)),IF(H21544=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21544,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21544,0),#REF!,6,0)),IF(H21544=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21544,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21544,0),#REF!,9,0)),IF(H21544=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21544,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21544,0),#REF!,12,0)),IF(H21544=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21544,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21544,0),#REF!,15,0)),IF(H21544=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21544,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21544,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21562=\"\",\"\",IF(YEAR(M21562)=YEAR(Paramètres!$F$15),-SUM(Q21562:R21562)*S21562*T21562,\"\"))","v":""},{"$f":"IF(B21562=\"\",\"\",(W21562+X21562+IF(AB21562=\"\",0,AB21562)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21562=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21562,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21562,0),#REF!,3,0)),IF(H21562=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21562,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21562,0),#REF!,3,0)),IF(H21562=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21562,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21562,0),#REF!,6,0)),IF(H21562=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21562,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21562,0),#REF!,9,0)),IF(H21562=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21562,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21562,0),#REF!,12,0)),IF(H21562=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21562,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21562,0),#REF!,15,0)),IF(H21562=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21562,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21562,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21603=\"\",\"\",IF(YEAR(M21603)=YEAR(Paramètres!$F$15),-SUM(Q21603:R21603)*S21603*T21603,\"\"))","v":""},{"$f":"IF(B21603=\"\",\"\",(W21603+X21603+IF(AB21603=\"\",0,AB21603)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21603=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21603,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21603,0),#REF!,3,0)),IF(H21603=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21603,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21603,0),#REF!,3,0)),IF(H21603=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21603,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21603,0),#REF!,6,0)),IF(H21603=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21603,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21603,0),#REF!,9,0)),IF(H21603=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21603,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21603,0),#REF!,12,0)),IF(H21603=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21603,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21603,0),#REF!,15,0)),IF(H21603=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21603,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21603,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21623=\"\",\"\",IF(YEAR(M21623)=YEAR(Paramètres!$F$15),-SUM(Q21623:R21623)*S21623*T21623,\"\"))","v":""},{"$f":"IF(B21623=\"\",\"\",(W21623+X21623+IF(AB21623=\"\",0,AB21623)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21623=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21623,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21623,0),#REF!,3,0)),IF(H21623=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21623,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21623,0),#REF!,3,0)),IF(H21623=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21623,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21623,0),#REF!,6,0)),IF(H21623=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21623,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21623,0),#REF!,9,0)),IF(H21623=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21623,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21623,0),#REF!,12,0)),IF(H21623=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21623,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21623,0),#REF!,15,0)),IF(H21623=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21623,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21623,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21670=\"\",\"\",IF(YEAR(M21670)=YEAR(Paramètres!$F$15),-SUM(Q21670:R21670)*S21670*T21670,\"\"))","v":""},{"$f":"IF(B21670=\"\",\"\",(W21670+X21670+IF(AB21670=\"\",0,AB21670)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21670=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21670,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21670,0),#REF!,3,0)),IF(H21670=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21670,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21670,0),#REF!,3,0)),IF(H21670=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21670,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21670,0),#REF!,6,0)),IF(H21670=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21670,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21670,0),#REF!,9,0)),IF(H21670=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21670,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21670,0),#REF!,12,0)),IF(H21670=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21670,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21670,0),#REF!,15,0)),IF(H21670=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21670,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21670,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21672=\"\",\"\",IF(YEAR(M21672)=YEAR(Paramètres!$F$15),-SUM(Q21672:R21672)*S21672*T21672,\"\"))","v":""},{"$f":"IF(B21672=\"\",\"\",(W21672+X21672+IF(AB21672=\"\",0,AB21672)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21672=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21672,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21672,0),#REF!,3,0)),IF(H21672=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21672,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21672,0),#REF!,3,0)),IF(H21672=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21672,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21672,0),#REF!,6,0)),IF(H21672=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21672,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21672,0),#REF!,9,0)),IF(H21672=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21672,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21672,0),#REF!,12,0)),IF(H21672=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21672,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21672,0),#REF!,15,0)),IF(H21672=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21672,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21672,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21702=\"\",\"\",IF(YEAR(M21702)=YEAR(Paramètres!$F$15),-SUM(Q21702:R21702)*S21702*T21702,\"\"))","v":""},{"$f":"IF(B21702=\"\",\"\",(W21702+X21702+IF(AB21702=\"\",0,AB21702)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B21702=\"\",\"\",W21702+X21702+AC21702)","v":""},{"$f":"IF(B21702=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21702,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21702,0),#REF!,3,0)),IF(H21702=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21702,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21702,0),#REF!,3,0)),IF(H21702=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21702,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21702,0),#REF!,6,0)),IF(H21702=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21702,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21702,0),#REF!,9,0)),IF(H21702=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21702,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21702,0),#REF!,12,0)),IF(H21702=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21702,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21702,0),#REF!,15,0)),IF(H21702=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21702,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21702,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21749=\"\",\"\",IF(YEAR(M21749)=YEAR(Paramètres!$F$15),-SUM(Q21749:R21749)*S21749*T21749,\"\"))","v":""},{"$f":"IF(B21749=\"\",\"\",(W21749+X21749+IF(AB21749=\"\",0,AB21749)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21749=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21749,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21749,0),#REF!,3,0)),IF(H21749=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21749,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21749,0),#REF!,3,0)),IF(H21749=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21749,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21749,0),#REF!,6,0)),IF(H21749=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21749,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21749,0),#REF!,9,0)),IF(H21749=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21749,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21749,0),#REF!,12,0)),IF(H21749=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21749,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21749,0),#REF!,15,0)),IF(H21749=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21749,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21749,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21780=\"\",\"\",IF(YEAR(M21780)=YEAR(Paramètres!$F$15),-SUM(Q21780:R21780)*S21780*T21780,\"\"))","v":""},{"$f":"IF(B21780=\"\",\"\",(W21780+X21780+IF(AB21780=\"\",0,AB21780)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21780=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21780,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21780,0),#REF!,3,0)),IF(H21780=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21780,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21780,0),#REF!,3,0)),IF(H21780=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21780,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21780,0),#REF!,6,0)),IF(H21780=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21780,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21780,0),#REF!,9,0)),IF(H21780=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21780,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21780,0),#REF!,12,0)),IF(H21780=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21780,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21780,0),#REF!,15,0)),IF(H21780=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21780,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21780,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21798=\"\",\"\",IF(YEAR(M21798)=YEAR(Paramètres!$F$15),-SUM(Q21798:R21798)*S21798*T21798,\"\"))","v":""},{"$f":"IF(B21798=\"\",\"\",(W21798+X21798+IF(AB21798=\"\",0,AB21798)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21798=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21798,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21798,0),#REF!,3,0)),IF(H21798=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21798,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21798,0),#REF!,3,0)),IF(H21798=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21798,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21798,0),#REF!,6,0)),IF(H21798=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21798,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21798,0),#REF!,9,0)),IF(H21798=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21798,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21798,0),#REF!,12,0)),IF(H21798=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21798,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21798,0),#REF!,15,0)),IF(H21798=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21798,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21798,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21825=\"\",\"\",IF(YEAR(M21825)=YEAR(Paramètres!$F$15),-SUM(Q21825:R21825)*S21825*T21825,\"\"))","v":""},{"$f":"IF(B21825=\"\",\"\",(W21825+X21825+IF(AB21825=\"\",0,AB21825)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21825=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21825,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21825,0),#REF!,3,0)),IF(H21825=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21825,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21825,0),#REF!,3,0)),IF(H21825=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21825,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21825,0),#REF!,6,0)),IF(H21825=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21825,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21825,0),#REF!,9,0)),IF(H21825=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21825,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21825,0),#REF!,12,0)),IF(H21825=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21825,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21825,0),#REF!,15,0)),IF(H21825=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21825,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21825,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21859=\"\",\"\",IF(YEAR(M21859)=YEAR(Paramètres!$F$15),-SUM(Q21859:R21859)*S21859*T21859,\"\"))","v":""},{"$f":"IF(B21859=\"\",\"\",(W21859+X21859+IF(AB21859=\"\",0,AB21859)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21859=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21859,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21859,0),#REF!,3,0)),IF(H21859=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21859,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21859,0),#REF!,3,0)),IF(H21859=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21859,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21859,0),#REF!,6,0)),IF(H21859=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21859,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21859,0),#REF!,9,0)),IF(H21859=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21859,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21859,0),#REF!,12,0)),IF(H21859=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21859,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21859,0),#REF!,15,0)),IF(H21859=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21859,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21859,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21877=\"\",\"\",IF(YEAR(M21877)=YEAR(Paramètres!$F$15),-SUM(Q21877:R21877)*S21877*T21877,\"\"))","v":""},{"$f":"IF(B21877=\"\",\"\",(W21877+X21877+IF(AB21877=\"\",0,AB21877)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21877=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21877,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21877,0),#REF!,3,0)),IF(H21877=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21877,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21877,0),#REF!,3,0)),IF(H21877=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21877,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21877,0),#REF!,6,0)),IF(H21877=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21877,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21877,0),#REF!,9,0)),IF(H21877=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21877,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21877,0),#REF!,12,0)),IF(H21877=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21877,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21877,0),#REF!,15,0)),IF(H21877=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21877,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21877,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21908=\"\",\"\",IF(YEAR(M21908)=YEAR(Paramètres!$F$15),-SUM(Q21908:R21908)*S21908*T21908,\"\"))","v":""},{"$f":"IF(B21908=\"\",\"\",(W21908+X21908+IF(AB21908=\"\",0,AB21908)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21908=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21908,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21908,0),#REF!,3,0)),IF(H21908=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21908,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21908,0),#REF!,3,0)),IF(H21908=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21908,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21908,0),#REF!,6,0)),IF(H21908=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21908,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21908,0),#REF!,9,0)),IF(H21908=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21908,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21908,0),#REF!,12,0)),IF(H21908=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21908,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21908,0),#REF!,15,0)),IF(H21908=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21908,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21908,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21952=\"\",\"\",IF(YEAR(M21952)=YEAR(Paramètres!$F$15),-SUM(Q21952:R21952)*S21952*T21952,\"\"))","v":""},{"$f":"IF(B21952=\"\",\"\",(W21952+X21952+IF(AB21952=\"\",0,AB21952)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21952=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21952,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21952,0),#REF!,3,0)),IF(H21952=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21952,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21952,0),#REF!,3,0)),IF(H21952=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21952,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21952,0),#REF!,6,0)),IF(H21952=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21952,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21952,0),#REF!,9,0)),IF(H21952=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21952,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21952,0),#REF!,12,0)),IF(H21952=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21952,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21952,0),#REF!,15,0)),IF(H21952=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21952,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21952,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B21985=\"\",\"\",IF(YEAR(M21985)=YEAR(Paramètres!$F$15),-SUM(Q21985:R21985)*S21985*T21985,\"\"))","v":""},{"$f":"IF(B21985=\"\",\"\",(W21985+X21985+IF(AB21985=\"\",0,AB21985)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B21985=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G21985,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21985,0),#REF!,3,0)),IF(H21985=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G21985,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G21985,0),#REF!,3,0)),IF(H21985=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G21985,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G21985,0),#REF!,6,0)),IF(H21985=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G21985,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G21985,0),#REF!,9,0)),IF(H21985=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G21985,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G21985,0),#REF!,12,0)),IF(H21985=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G21985,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G21985,0),#REF!,15,0)),IF(H21985=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G21985,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G21985,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22016=\"\",\"\",IF(YEAR(M22016)=YEAR(Paramètres!$F$15),-SUM(Q22016:R22016)*S22016*T22016,\"\"))","v":""},{"$f":"IF(B22016=\"\",\"\",(W22016+X22016+IF(AB22016=\"\",0,AB22016)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22016=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22016,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22016,0),#REF!,3,0)),IF(H22016=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22016,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22016,0),#REF!,3,0)),IF(H22016=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22016,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22016,0),#REF!,6,0)),IF(H22016=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22016,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22016,0),#REF!,9,0)),IF(H22016=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22016,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22016,0),#REF!,12,0)),IF(H22016=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22016,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22016,0),#REF!,15,0)),IF(H22016=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22016,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22016,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22034=\"\",\"\",IF(YEAR(M22034)=YEAR(Paramètres!$F$15),-SUM(Q22034:R22034)*S22034*T22034,\"\"))","v":""},{"$f":"IF(B22034=\"\",\"\",(W22034+X22034+IF(AB22034=\"\",0,AB22034)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22034=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22034,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22034,0),#REF!,3,0)),IF(H22034=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22034,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22034,0),#REF!,3,0)),IF(H22034=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22034,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22034,0),#REF!,6,0)),IF(H22034=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22034,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22034,0),#REF!,9,0)),IF(H22034=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22034,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22034,0),#REF!,12,0)),IF(H22034=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22034,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22034,0),#REF!,15,0)),IF(H22034=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22034,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22034,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22047=\"\",\"\",IF(YEAR(M22047)=YEAR(Paramètres!$F$15),-SUM(Q22047:R22047)*S22047*T22047,\"\"))","v":""},{"$f":"IF(B22047=\"\",\"\",(W22047+X22047+IF(AB22047=\"\",0,AB22047)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22047=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22047,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22047,0),#REF!,3,0)),IF(H22047=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22047,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22047,0),#REF!,3,0)),IF(H22047=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22047,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22047,0),#REF!,6,0)),IF(H22047=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22047,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22047,0),#REF!,9,0)),IF(H22047=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22047,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22047,0),#REF!,12,0)),IF(H22047=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22047,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22047,0),#REF!,15,0)),IF(H22047=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22047,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22047,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22095=\"\",\"\",IF(YEAR(M22095)=YEAR(Paramètres!$F$15),-SUM(Q22095:R22095)*S22095*T22095,\"\"))","v":""},{"$f":"IF(B22095=\"\",\"\",(W22095+X22095+IF(AB22095=\"\",0,AB22095)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22095=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22095,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22095,0),#REF!,3,0)),IF(H22095=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22095,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22095,0),#REF!,3,0)),IF(H22095=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22095,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22095,0),#REF!,6,0)),IF(H22095=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22095,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22095,0),#REF!,9,0)),IF(H22095=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22095,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22095,0),#REF!,12,0)),IF(H22095=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22095,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22095,0),#REF!,15,0)),IF(H22095=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22095,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22095,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22113=\"\",\"\",IF(YEAR(M22113)=YEAR(Paramètres!$F$15),-SUM(Q22113:R22113)*S22113*T22113,\"\"))","v":""},{"$f":"IF(B22113=\"\",\"\",(W22113+X22113+IF(AB22113=\"\",0,AB22113)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22113=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22113,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22113,0),#REF!,3,0)),IF(H22113=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22113,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22113,0),#REF!,3,0)),IF(H22113=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22113,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22113,0),#REF!,6,0)),IF(H22113=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22113,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22113,0),#REF!,9,0)),IF(H22113=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22113,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22113,0),#REF!,12,0)),IF(H22113=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22113,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22113,0),#REF!,15,0)),IF(H22113=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22113,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22113,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22144=\"\",\"\",IF(YEAR(M22144)=YEAR(Paramètres!$F$15),-SUM(Q22144:R22144)*S22144*T22144,\"\"))","v":""},{"$f":"IF(B22144=\"\",\"\",(W22144+X22144+IF(AB22144=\"\",0,AB22144)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22144=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22144,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22144,0),#REF!,3,0)),IF(H22144=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22144,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22144,0),#REF!,3,0)),IF(H22144=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22144,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22144,0),#REF!,6,0)),IF(H22144=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22144,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22144,0),#REF!,9,0)),IF(H22144=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22144,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22144,0),#REF!,12,0)),IF(H22144=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22144,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22144,0),#REF!,15,0)),IF(H22144=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22144,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22144,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22174=\"\",\"\",IF(YEAR(M22174)=YEAR(Paramètres!$F$15),-SUM(Q22174:R22174)*S22174*T22174,\"\"))","v":""},{"$f":"IF(B22174=\"\",\"\",(W22174+X22174+IF(AB22174=\"\",0,AB22174)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22174=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22174,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22174,0),#REF!,3,0)),IF(H22174=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22174,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22174,0),#REF!,3,0)),IF(H22174=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22174,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22174,0),#REF!,6,0)),IF(H22174=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22174,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22174,0),#REF!,9,0)),IF(H22174=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22174,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22174,0),#REF!,12,0)),IF(H22174=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22174,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22174,0),#REF!,15,0)),IF(H22174=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22174,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22174,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22192=\"\",\"\",IF(YEAR(M22192)=YEAR(Paramètres!$F$15),-SUM(Q22192:R22192)*S22192*T22192,\"\"))","v":""},{"$f":"IF(B22192=\"\",\"\",(W22192+X22192+IF(AB22192=\"\",0,AB22192)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22192=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22192,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22192,0),#REF!,3,0)),IF(H22192=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22192,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22192,0),#REF!,3,0)),IF(H22192=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22192,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22192,0),#REF!,6,0)),IF(H22192=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22192,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22192,0),#REF!,9,0)),IF(H22192=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22192,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22192,0),#REF!,12,0)),IF(H22192=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22192,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22192,0),#REF!,15,0)),IF(H22192=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22192,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22192,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22223=\"\",\"\",IF(YEAR(M22223)=YEAR(Paramètres!$F$15),-SUM(Q22223:R22223)*S22223*T22223,\"\"))","v":""},{"$f":"IF(B22223=\"\",\"\",(W22223+X22223+IF(AB22223=\"\",0,AB22223)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22223=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22223,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22223,0),#REF!,3,0)),IF(H22223=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22223,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22223,0),#REF!,3,0)),IF(H22223=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22223,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22223,0),#REF!,6,0)),IF(H22223=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22223,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22223,0),#REF!,9,0)),IF(H22223=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22223,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22223,0),#REF!,12,0)),IF(H22223=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22223,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22223,0),#REF!,15,0)),IF(H22223=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22223,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22223,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22270=\"\",\"\",IF(YEAR(M22270)=YEAR(Paramètres!$F$15),-SUM(Q22270:R22270)*S22270*T22270,\"\"))","v":""},{"$f":"IF(B22270=\"\",\"\",(W22270+X22270+IF(AB22270=\"\",0,AB22270)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22270=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22270,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22270,0),#REF!,3,0)),IF(H22270=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22270,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22270,0),#REF!,3,0)),IF(H22270=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22270,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22270,0),#REF!,6,0)),IF(H22270=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22270,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22270,0),#REF!,9,0)),IF(H22270=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22270,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22270,0),#REF!,12,0)),IF(H22270=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22270,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22270,0),#REF!,15,0)),IF(H22270=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22270,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22270,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22297=\"\",\"\",IF(YEAR(M22297)=YEAR(Paramètres!$F$15),-SUM(Q22297:R22297)*S22297*T22297,\"\"))","v":""},{"$f":"IF(B22297=\"\",\"\",(W22297+X22297+IF(AB22297=\"\",0,AB22297)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22297=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22297,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22297,0),#REF!,3,0)),IF(H22297=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22297,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22297,0),#REF!,3,0)),IF(H22297=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22297,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22297,0),#REF!,6,0)),IF(H22297=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22297,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22297,0),#REF!,9,0)),IF(H22297=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22297,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22297,0),#REF!,12,0)),IF(H22297=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22297,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22297,0),#REF!,15,0)),IF(H22297=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22297,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22297,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22318=\"\",\"\",IF(YEAR(M22318)=YEAR(Paramètres!$F$15),-SUM(Q22318:R22318)*S22318*T22318,\"\"))","v":""},{"$f":"IF(B22318=\"\",\"\",(W22318+X22318+IF(AB22318=\"\",0,AB22318)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22318=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22318,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22318,0),#REF!,3,0)),IF(H22318=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22318,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22318,0),#REF!,3,0)),IF(H22318=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22318,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22318,0),#REF!,6,0)),IF(H22318=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22318,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22318,0),#REF!,9,0)),IF(H22318=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22318,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22318,0),#REF!,12,0)),IF(H22318=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22318,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22318,0),#REF!,15,0)),IF(H22318=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22318,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22318,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22349=\"\",\"\",IF(YEAR(M22349)=YEAR(Paramètres!$F$15),-SUM(Q22349:R22349)*S22349*T22349,\"\"))","v":""},{"$f":"IF(B22349=\"\",\"\",(W22349+X22349+IF(AB22349=\"\",0,AB22349)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22349=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22349,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22349,0),#REF!,3,0)),IF(H22349=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22349,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22349,0),#REF!,3,0)),IF(H22349=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22349,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22349,0),#REF!,6,0)),IF(H22349=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22349,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22349,0),#REF!,9,0)),IF(H22349=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22349,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22349,0),#REF!,12,0)),IF(H22349=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22349,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22349,0),#REF!,15,0)),IF(H22349=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22349,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22349,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22380=\"\",\"\",IF(YEAR(M22380)=YEAR(Paramètres!$F$15),-SUM(Q22380:R22380)*S22380*T22380,\"\"))","v":""},{"$f":"IF(B22380=\"\",\"\",(W22380+X22380+IF(AB22380=\"\",0,AB22380)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22380=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22380,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22380,0),#REF!,3,0)),IF(H22380=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22380,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22380,0),#REF!,3,0)),IF(H22380=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22380,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22380,0),#REF!,6,0)),IF(H22380=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22380,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22380,0),#REF!,9,0)),IF(H22380=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22380,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22380,0),#REF!,12,0)),IF(H22380=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22380,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22380,0),#REF!,15,0)),IF(H22380=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22380,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22380,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22396=\"\",\"\",IF(YEAR(M22396)=YEAR(Paramètres!$F$15),-SUM(Q22396:R22396)*S22396*T22396,\"\"))","v":""},{"$f":"IF(B22396=\"\",\"\",(W22396+X22396+IF(AB22396=\"\",0,AB22396)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22396=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22396,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22396,0),#REF!,3,0)),IF(H22396=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22396,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22396,0),#REF!,3,0)),IF(H22396=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22396,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22396,0),#REF!,6,0)),IF(H22396=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22396,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22396,0),#REF!,9,0)),IF(H22396=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22396,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22396,0),#REF!,12,0)),IF(H22396=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22396,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22396,0),#REF!,15,0)),IF(H22396=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22396,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22396,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22428=\"\",\"\",IF(YEAR(M22428)=YEAR(Paramètres!$F$15),-SUM(Q22428:R22428)*S22428*T22428,\"\"))","v":""},{"$f":"IF(B22428=\"\",\"\",(W22428+X22428+IF(AB22428=\"\",0,AB22428)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22428=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22428,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22428,0),#REF!,3,0)),IF(H22428=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22428,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22428,0),#REF!,3,0)),IF(H22428=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22428,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22428,0),#REF!,6,0)),IF(H22428=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22428,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22428,0),#REF!,9,0)),IF(H22428=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22428,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22428,0),#REF!,12,0)),IF(H22428=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22428,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22428,0),#REF!,15,0)),IF(H22428=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22428,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22428,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22459=\"\",\"\",IF(YEAR(M22459)=YEAR(Paramètres!$F$15),-SUM(Q22459:R22459)*S22459*T22459,\"\"))","v":""},{"$f":"IF(B22459=\"\",\"\",(W22459+X22459+IF(AB22459=\"\",0,AB22459)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22459=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22459,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22459,0),#REF!,3,0)),IF(H22459=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22459,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22459,0),#REF!,3,0)),IF(H22459=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22459,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22459,0),#REF!,6,0)),IF(H22459=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22459,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22459,0),#REF!,9,0)),IF(H22459=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22459,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22459,0),#REF!,12,0)),IF(H22459=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22459,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22459,0),#REF!,15,0)),IF(H22459=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22459,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22459,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22477=\"\",\"\",IF(YEAR(M22477)=YEAR(Paramètres!$F$15),-SUM(Q22477:R22477)*S22477*T22477,\"\"))","v":""},{"$f":"IF(B22477=\"\",\"\",(W22477+X22477+IF(AB22477=\"\",0,AB22477)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22477=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22477,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22477,0),#REF!,3,0)),IF(H22477=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22477,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22477,0),#REF!,3,0)),IF(H22477=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22477,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22477,0),#REF!,6,0)),IF(H22477=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22477,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22477,0),#REF!,9,0)),IF(H22477=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22477,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22477,0),#REF!,12,0)),IF(H22477=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22477,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22477,0),#REF!,15,0)),IF(H22477=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22477,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22477,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22519=\"\",\"\",IF(YEAR(M22519)=YEAR(Paramètres!$F$15),-SUM(Q22519:R22519)*S22519*T22519,\"\"))","v":""},{"$f":"IF(B22519=\"\",\"\",(W22519+X22519+IF(AB22519=\"\",0,AB22519)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22519=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22519,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22519,0),#REF!,3,0)),IF(H22519=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22519,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22519,0),#REF!,3,0)),IF(H22519=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22519,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22519,0),#REF!,6,0)),IF(H22519=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22519,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22519,0),#REF!,9,0)),IF(H22519=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22519,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22519,0),#REF!,12,0)),IF(H22519=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22519,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22519,0),#REF!,15,0)),IF(H22519=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22519,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22519,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22554=\"\",\"\",IF(YEAR(M22554)=YEAR(Paramètres!$F$15),-SUM(Q22554:R22554)*S22554*T22554,\"\"))","v":""},{"$f":"IF(B22554=\"\",\"\",(W22554+X22554+IF(AB22554=\"\",0,AB22554)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22554=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22554,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22554,0),#REF!,3,0)),IF(H22554=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22554,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22554,0),#REF!,3,0)),IF(H22554=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22554,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22554,0),#REF!,6,0)),IF(H22554=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22554,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22554,0),#REF!,9,0)),IF(H22554=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22554,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22554,0),#REF!,12,0)),IF(H22554=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22554,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22554,0),#REF!,15,0)),IF(H22554=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22554,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22554,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22585=\"\",\"\",IF(YEAR(M22585)=YEAR(Paramètres!$F$15),-SUM(Q22585:R22585)*S22585*T22585,\"\"))","v":""},{"$f":"IF(B22585=\"\",\"\",(W22585+X22585+IF(AB22585=\"\",0,AB22585)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22585=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22585,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22585,0),#REF!,3,0)),IF(H22585=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22585,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22585,0),#REF!,3,0)),IF(H22585=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22585,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22585,0),#REF!,6,0)),IF(H22585=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22585,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22585,0),#REF!,9,0)),IF(H22585=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22585,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22585,0),#REF!,12,0)),IF(H22585=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22585,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22585,0),#REF!,15,0)),IF(H22585=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22585,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22585,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22616=\"\",\"\",IF(YEAR(M22616)=YEAR(Paramètres!$F$15),-SUM(Q22616:R22616)*S22616*T22616,\"\"))","v":""},{"$f":"IF(B22616=\"\",\"\",(W22616+X22616+IF(AB22616=\"\",0,AB22616)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22616=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22616,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22616,0),#REF!,3,0)),IF(H22616=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22616,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22616,0),#REF!,3,0)),IF(H22616=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22616,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22616,0),#REF!,6,0)),IF(H22616=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22616,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22616,0),#REF!,9,0)),IF(H22616=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22616,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22616,0),#REF!,12,0)),IF(H22616=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22616,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22616,0),#REF!,15,0)),IF(H22616=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22616,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22616,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22646=\"\",\"\",IF(YEAR(M22646)=YEAR(Paramètres!$F$15),-SUM(Q22646:R22646)*S22646*T22646,\"\"))","v":""},{"$f":"IF(B22646=\"\",\"\",(W22646+X22646+IF(AB22646=\"\",0,AB22646)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22646=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22646,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22646,0),#REF!,3,0)),IF(H22646=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22646,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22646,0),#REF!,3,0)),IF(H22646=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22646,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22646,0),#REF!,6,0)),IF(H22646=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22646,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22646,0),#REF!,9,0)),IF(H22646=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22646,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22646,0),#REF!,12,0)),IF(H22646=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22646,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22646,0),#REF!,15,0)),IF(H22646=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22646,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22646,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22664=\"\",\"\",IF(YEAR(M22664)=YEAR(Paramètres!$F$15),-SUM(Q22664:R22664)*S22664*T22664,\"\"))","v":""},{"$f":"IF(B22664=\"\",\"\",(W22664+X22664+IF(AB22664=\"\",0,AB22664)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22664=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22664,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22664,0),#REF!,3,0)),IF(H22664=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22664,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22664,0),#REF!,3,0)),IF(H22664=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22664,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22664,0),#REF!,6,0)),IF(H22664=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22664,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22664,0),#REF!,9,0)),IF(H22664=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22664,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22664,0),#REF!,12,0)),IF(H22664=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22664,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22664,0),#REF!,15,0)),IF(H22664=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22664,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22664,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22682=\"\",\"\",IF(YEAR(M22682)=YEAR(Paramètres!$F$15),-SUM(Q22682:R22682)*S22682*T22682,\"\"))","v":""},{"$f":"IF(B22682=\"\",\"\",(W22682+X22682+IF(AB22682=\"\",0,AB22682)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22682=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22682,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22682,0),#REF!,3,0)),IF(H22682=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22682,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22682,0),#REF!,3,0)),IF(H22682=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22682,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22682,0),#REF!,6,0)),IF(H22682=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22682,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22682,0),#REF!,9,0)),IF(H22682=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22682,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22682,0),#REF!,12,0)),IF(H22682=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22682,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22682,0),#REF!,15,0)),IF(H22682=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22682,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22682,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22713=\"\",\"\",IF(YEAR(M22713)=YEAR(Paramètres!$F$15),-SUM(Q22713:R22713)*S22713*T22713,\"\"))","v":""},{"$f":"IF(B22713=\"\",\"\",(W22713+X22713+IF(AB22713=\"\",0,AB22713)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22713=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22713,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22713,0),#REF!,3,0)),IF(H22713=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22713,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22713,0),#REF!,3,0)),IF(H22713=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22713,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22713,0),#REF!,6,0)),IF(H22713=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22713,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22713,0),#REF!,9,0)),IF(H22713=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22713,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22713,0),#REF!,12,0)),IF(H22713=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22713,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22713,0),#REF!,15,0)),IF(H22713=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22713,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22713,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22741=\"\",\"\",IF(YEAR(M22741)=YEAR(Paramètres!$F$15),-SUM(Q22741:R22741)*S22741*T22741,\"\"))","v":""},{"$f":"IF(B22741=\"\",\"\",(W22741+X22741+IF(AB22741=\"\",0,AB22741)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22741=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22741,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22741,0),#REF!,3,0)),IF(H22741=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22741,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22741,0),#REF!,3,0)),IF(H22741=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22741,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22741,0),#REF!,6,0)),IF(H22741=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22741,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22741,0),#REF!,9,0)),IF(H22741=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22741,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22741,0),#REF!,12,0)),IF(H22741=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22741,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22741,0),#REF!,15,0)),IF(H22741=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22741,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22741,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22790=\"\",\"\",IF(YEAR(M22790)=YEAR(Paramètres!$F$15),-SUM(Q22790:R22790)*S22790*T22790,\"\"))","v":""},{"$f":"IF(B22790=\"\",\"\",(W22790+X22790+IF(AB22790=\"\",0,AB22790)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22790=\"\",\"\",W22790+X22790+AC22790)","v":""},{"$f":"IF(B22790=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22790,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22790,0),#REF!,3,0)),IF(H22790=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22790,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22790,0),#REF!,3,0)),IF(H22790=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22790,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22790,0),#REF!,6,0)),IF(H22790=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22790,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22790,0),#REF!,9,0)),IF(H22790=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22790,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22790,0),#REF!,12,0)),IF(H22790=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22790,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22790,0),#REF!,15,0)),IF(H22790=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22790,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22790,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22821=\"\",\"\",IF(YEAR(M22821)=YEAR(Paramètres!$F$15),-SUM(Q22821:R22821)*S22821*T22821,\"\"))","v":""},{"$f":"IF(B22821=\"\",\"\",(W22821+X22821+IF(AB22821=\"\",0,AB22821)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22821=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22821,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22821,0),#REF!,3,0)),IF(H22821=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22821,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22821,0),#REF!,3,0)),IF(H22821=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22821,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22821,0),#REF!,6,0)),IF(H22821=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22821,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22821,0),#REF!,9,0)),IF(H22821=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22821,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22821,0),#REF!,12,0)),IF(H22821=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22821,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22821,0),#REF!,15,0)),IF(H22821=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22821,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22821,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22823=\"\",\"\",IF(YEAR(M22823)=YEAR(Paramètres!$F$15),-SUM(Q22823:R22823)*S22823*T22823,\"\"))","v":""},{"$f":"IF(B22823=\"\",\"\",(W22823+X22823+IF(AB22823=\"\",0,AB22823)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22823=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22823,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22823,0),#REF!,3,0)),IF(H22823=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22823,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22823,0),#REF!,3,0)),IF(H22823=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22823,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22823,0),#REF!,6,0)),IF(H22823=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22823,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22823,0),#REF!,9,0)),IF(H22823=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22823,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22823,0),#REF!,12,0)),IF(H22823=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22823,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22823,0),#REF!,15,0)),IF(H22823=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22823,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22823,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22868=\"\",\"\",IF(YEAR(M22868)=YEAR(Paramètres!$F$15),-SUM(Q22868:R22868)*S22868*T22868,\"\"))","v":""},{"$f":"IF(B22868=\"\",\"\",(W22868+X22868+IF(AB22868=\"\",0,AB22868)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22868=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22868,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22868,0),#REF!,3,0)),IF(H22868=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22868,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22868,0),#REF!,3,0)),IF(H22868=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22868,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22868,0),#REF!,6,0)),IF(H22868=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22868,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22868,0),#REF!,9,0)),IF(H22868=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22868,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22868,0),#REF!,12,0)),IF(H22868=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22868,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22868,0),#REF!,15,0)),IF(H22868=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22868,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22868,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22900=\"\",\"\",IF(YEAR(M22900)=YEAR(Paramètres!$F$15),-SUM(Q22900:R22900)*S22900*T22900,\"\"))","v":""},{"$f":"IF(B22900=\"\",\"\",(W22900+X22900+IF(AB22900=\"\",0,AB22900)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22900=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22900,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22900,0),#REF!,3,0)),IF(H22900=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22900,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22900,0),#REF!,3,0)),IF(H22900=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22900,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22900,0),#REF!,6,0)),IF(H22900=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22900,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22900,0),#REF!,9,0)),IF(H22900=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22900,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22900,0),#REF!,12,0)),IF(H22900=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22900,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22900,0),#REF!,15,0)),IF(H22900=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22900,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22900,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22918=\"\",\"\",IF(YEAR(M22918)=YEAR(Paramètres!$F$15),-SUM(Q22918:R22918)*S22918*T22918,\"\"))","v":""},{"$f":"IF(B22918=\"\",\"\",(W22918+X22918+IF(AB22918=\"\",0,AB22918)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B22918=\"\",\"\",W22918+X22918+AC22918)","v":""},{"$f":"IF(B22918=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22918,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22918,0),#REF!,3,0)),IF(H22918=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22918,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22918,0),#REF!,3,0)),IF(H22918=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22918,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22918,0),#REF!,6,0)),IF(H22918=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22918,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22918,0),#REF!,9,0)),IF(H22918=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22918,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22918,0),#REF!,12,0)),IF(H22918=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22918,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22918,0),#REF!,15,0)),IF(H22918=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22918,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22918,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22949=\"\",\"\",IF(YEAR(M22949)=YEAR(Paramètres!$F$15),-SUM(Q22949:R22949)*S22949*T22949,\"\"))","v":""},{"$f":"IF(B22949=\"\",\"\",(W22949+X22949+IF(AB22949=\"\",0,AB22949)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22949=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22949,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22949,0),#REF!,3,0)),IF(H22949=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22949,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22949,0),#REF!,3,0)),IF(H22949=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22949,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22949,0),#REF!,6,0)),IF(H22949=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22949,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22949,0),#REF!,9,0)),IF(H22949=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22949,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22949,0),#REF!,12,0)),IF(H22949=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22949,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22949,0),#REF!,15,0)),IF(H22949=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22949,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22949,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22991=\"\",\"\",IF(YEAR(M22991)=YEAR(Paramètres!$F$15),-SUM(Q22991:R22991)*S22991*T22991,\"\"))","v":""},{"$f":"IF(B22991=\"\",\"\",(W22991+X22991+IF(AB22991=\"\",0,AB22991)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22991=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22991,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22991,0),#REF!,3,0)),IF(H22991=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22991,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22991,0),#REF!,3,0)),IF(H22991=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22991,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22991,0),#REF!,6,0)),IF(H22991=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22991,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22991,0),#REF!,9,0)),IF(H22991=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22991,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22991,0),#REF!,12,0)),IF(H22991=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22991,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22991,0),#REF!,15,0)),IF(H22991=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22991,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22991,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B22997=\"\",\"\",IF(YEAR(M22997)=YEAR(Paramètres!$F$15),-SUM(Q22997:R22997)*S22997*T22997,\"\"))","v":""},{"$f":"IF(B22997=\"\",\"\",(W22997+X22997+IF(AB22997=\"\",0,AB22997)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B22997=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G22997,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22997,0),#REF!,3,0)),IF(H22997=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G22997,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G22997,0),#REF!,3,0)),IF(H22997=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G22997,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G22997,0),#REF!,6,0)),IF(H22997=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G22997,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G22997,0),#REF!,9,0)),IF(H22997=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G22997,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G22997,0),#REF!,12,0)),IF(H22997=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G22997,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G22997,0),#REF!,15,0)),IF(H22997=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G22997,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G22997,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23028=\"\",\"\",IF(YEAR(M23028)=YEAR(Paramètres!$F$15),-SUM(Q23028:R23028)*S23028*T23028,\"\"))","v":""},{"$f":"IF(B23028=\"\",\"\",(W23028+X23028+IF(AB23028=\"\",0,AB23028)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23028=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23028,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23028,0),#REF!,3,0)),IF(H23028=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23028,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23028,0),#REF!,3,0)),IF(H23028=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23028,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23028,0),#REF!,6,0)),IF(H23028=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23028,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23028,0),#REF!,9,0)),IF(H23028=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23028,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23028,0),#REF!,12,0)),IF(H23028=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23028,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23028,0),#REF!,15,0)),IF(H23028=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23028,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23028,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23059=\"\",\"\",IF(YEAR(M23059)=YEAR(Paramètres!$F$15),-SUM(Q23059:R23059)*S23059*T23059,\"\"))","v":""},{"$f":"IF(B23059=\"\",\"\",(W23059+X23059+IF(AB23059=\"\",0,AB23059)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23059=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23059,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23059,0),#REF!,3,0)),IF(H23059=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23059,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23059,0),#REF!,3,0)),IF(H23059=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23059,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23059,0),#REF!,6,0)),IF(H23059=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23059,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23059,0),#REF!,9,0)),IF(H23059=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23059,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23059,0),#REF!,12,0)),IF(H23059=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23059,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23059,0),#REF!,15,0)),IF(H23059=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23059,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23059,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23090=\"\",\"\",IF(YEAR(M23090)=YEAR(Paramètres!$F$15),-SUM(Q23090:R23090)*S23090*T23090,\"\"))","v":""},{"$f":"IF(B23090=\"\",\"\",(W23090+X23090+IF(AB23090=\"\",0,AB23090)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23090=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23090,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23090,0),#REF!,3,0)),IF(H23090=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23090,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23090,0),#REF!,3,0)),IF(H23090=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23090,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23090,0),#REF!,6,0)),IF(H23090=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23090,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23090,0),#REF!,9,0)),IF(H23090=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23090,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23090,0),#REF!,12,0)),IF(H23090=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23090,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23090,0),#REF!,15,0)),IF(H23090=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23090,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23090,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23136=\"\",\"\",IF(YEAR(M23136)=YEAR(Paramètres!$F$15),-SUM(Q23136:R23136)*S23136*T23136,\"\"))","v":""},{"$f":"IF(B23136=\"\",\"\",(W23136+X23136+IF(AB23136=\"\",0,AB23136)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23136=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23136,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23136,0),#REF!,3,0)),IF(H23136=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23136,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23136,0),#REF!,3,0)),IF(H23136=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23136,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23136,0),#REF!,6,0)),IF(H23136=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23136,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23136,0),#REF!,9,0)),IF(H23136=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23136,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23136,0),#REF!,12,0)),IF(H23136=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23136,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23136,0),#REF!,15,0)),IF(H23136=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23136,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23136,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23154=\"\",\"\",IF(YEAR(M23154)=YEAR(Paramètres!$F$15),-SUM(Q23154:R23154)*S23154*T23154,\"\"))","v":""},{"$f":"IF(B23154=\"\",\"\",(W23154+X23154+IF(AB23154=\"\",0,AB23154)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23154=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23154,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23154,0),#REF!,3,0)),IF(H23154=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23154,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23154,0),#REF!,3,0)),IF(H23154=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23154,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23154,0),#REF!,6,0)),IF(H23154=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23154,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23154,0),#REF!,9,0)),IF(H23154=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23154,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23154,0),#REF!,12,0)),IF(H23154=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23154,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23154,0),#REF!,15,0)),IF(H23154=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23154,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23154,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23185=\"\",\"\",IF(YEAR(M23185)=YEAR(Paramètres!$F$15),-SUM(Q23185:R23185)*S23185*T23185,\"\"))","v":""},{"$f":"IF(B23185=\"\",\"\",(W23185+X23185+IF(AB23185=\"\",0,AB23185)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23185=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23185,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23185,0),#REF!,3,0)),IF(H23185=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23185,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23185,0),#REF!,3,0)),IF(H23185=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23185,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23185,0),#REF!,6,0)),IF(H23185=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23185,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23185,0),#REF!,9,0)),IF(H23185=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23185,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23185,0),#REF!,12,0)),IF(H23185=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23185,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23185,0),#REF!,15,0)),IF(H23185=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23185,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23185,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23213=\"\",\"\",IF(YEAR(M23213)=YEAR(Paramètres!$F$15),-SUM(Q23213:R23213)*S23213*T23213,\"\"))","v":""},{"$f":"IF(B23213=\"\",\"\",(W23213+X23213+IF(AB23213=\"\",0,AB23213)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23213=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23213,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23213,0),#REF!,3,0)),IF(H23213=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23213,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23213,0),#REF!,3,0)),IF(H23213=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23213,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23213,0),#REF!,6,0)),IF(H23213=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23213,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23213,0),#REF!,9,0)),IF(H23213=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23213,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23213,0),#REF!,12,0)),IF(H23213=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23213,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23213,0),#REF!,15,0)),IF(H23213=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23213,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23213,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23233=\"\",\"\",IF(YEAR(M23233)=YEAR(Paramètres!$F$15),-SUM(Q23233:R23233)*S23233*T23233,\"\"))","v":""},{"$f":"IF(B23233=\"\",\"\",(W23233+X23233+IF(AB23233=\"\",0,AB23233)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23233=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23233,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23233,0),#REF!,3,0)),IF(H23233=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23233,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23233,0),#REF!,3,0)),IF(H23233=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23233,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23233,0),#REF!,6,0)),IF(H23233=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23233,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23233,0),#REF!,9,0)),IF(H23233=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23233,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23233,0),#REF!,12,0)),IF(H23233=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23233,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23233,0),#REF!,15,0)),IF(H23233=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23233,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23233,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23264=\"\",\"\",IF(YEAR(M23264)=YEAR(Paramètres!$F$15),-SUM(Q23264:R23264)*S23264*T23264,\"\"))","v":""},{"$f":"IF(B23264=\"\",\"\",(W23264+X23264+IF(AB23264=\"\",0,AB23264)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23264=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23264,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23264,0),#REF!,3,0)),IF(H23264=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23264,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23264,0),#REF!,3,0)),IF(H23264=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23264,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23264,0),#REF!,6,0)),IF(H23264=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23264,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23264,0),#REF!,9,0)),IF(H23264=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23264,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23264,0),#REF!,12,0)),IF(H23264=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23264,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23264,0),#REF!,15,0)),IF(H23264=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23264,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23264,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23282=\"\",\"\",IF(YEAR(M23282)=YEAR(Paramètres!$F$15),-SUM(Q23282:R23282)*S23282*T23282,\"\"))","v":""},{"$f":"IF(B23282=\"\",\"\",(W23282+X23282+IF(AB23282=\"\",0,AB23282)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23282=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23282,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23282,0),#REF!,3,0)),IF(H23282=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23282,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23282,0),#REF!,3,0)),IF(H23282=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23282,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23282,0),#REF!,6,0)),IF(H23282=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23282,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23282,0),#REF!,9,0)),IF(H23282=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23282,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23282,0),#REF!,12,0)),IF(H23282=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23282,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23282,0),#REF!,15,0)),IF(H23282=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23282,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23282,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23312=\"\",\"\",IF(YEAR(M23312)=YEAR(Paramètres!$F$15),-SUM(Q23312:R23312)*S23312*T23312,\"\"))","v":""},{"$f":"IF(B23312=\"\",\"\",(W23312+X23312+IF(AB23312=\"\",0,AB23312)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23312=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23312,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23312,0),#REF!,3,0)),IF(H23312=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23312,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23312,0),#REF!,3,0)),IF(H23312=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23312,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23312,0),#REF!,6,0)),IF(H23312=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23312,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23312,0),#REF!,9,0)),IF(H23312=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23312,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23312,0),#REF!,12,0)),IF(H23312=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23312,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23312,0),#REF!,15,0)),IF(H23312=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23312,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23312,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23343=\"\",\"\",IF(YEAR(M23343)=YEAR(Paramètres!$F$15),-SUM(Q23343:R23343)*S23343*T23343,\"\"))","v":""},{"$f":"IF(B23343=\"\",\"\",(W23343+X23343+IF(AB23343=\"\",0,AB23343)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23343=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23343,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23343,0),#REF!,3,0)),IF(H23343=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23343,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23343,0),#REF!,3,0)),IF(H23343=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23343,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23343,0),#REF!,6,0)),IF(H23343=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23343,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23343,0),#REF!,9,0)),IF(H23343=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23343,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23343,0),#REF!,12,0)),IF(H23343=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23343,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23343,0),#REF!,15,0)),IF(H23343=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23343,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23343,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23390=\"\",\"\",IF(YEAR(M23390)=YEAR(Paramètres!$F$15),-SUM(Q23390:R23390)*S23390*T23390,\"\"))","v":""},{"$f":"IF(B23390=\"\",\"\",(W23390+X23390+IF(AB23390=\"\",0,AB23390)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23390=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23390,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23390,0),#REF!,3,0)),IF(H23390=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23390,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23390,0),#REF!,3,0)),IF(H23390=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23390,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23390,0),#REF!,6,0)),IF(H23390=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23390,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23390,0),#REF!,9,0)),IF(H23390=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23390,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23390,0),#REF!,12,0)),IF(H23390=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23390,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23390,0),#REF!,15,0)),IF(H23390=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23390,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23390,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23421=\"\",\"\",IF(YEAR(M23421)=YEAR(Paramètres!$F$15),-SUM(Q23421:R23421)*S23421*T23421,\"\"))","v":""},{"$f":"IF(B23421=\"\",\"\",(W23421+X23421+IF(AB23421=\"\",0,AB23421)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23421=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23421,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23421,0),#REF!,3,0)),IF(H23421=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23421,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23421,0),#REF!,3,0)),IF(H23421=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23421,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23421,0),#REF!,6,0)),IF(H23421=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23421,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23421,0),#REF!,9,0)),IF(H23421=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23421,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23421,0),#REF!,12,0)),IF(H23421=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23421,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23421,0),#REF!,15,0)),IF(H23421=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23421,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23421,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23435=\"\",\"\",IF(YEAR(M23435)=YEAR(Paramètres!$F$15),-SUM(Q23435:R23435)*S23435*T23435,\"\"))","v":""},{"$f":"IF(B23435=\"\",\"\",(W23435+X23435+IF(AB23435=\"\",0,AB23435)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23435=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23435,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23435,0),#REF!,3,0)),IF(H23435=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23435,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23435,0),#REF!,3,0)),IF(H23435=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23435,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23435,0),#REF!,6,0)),IF(H23435=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23435,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23435,0),#REF!,9,0)),IF(H23435=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23435,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23435,0),#REF!,12,0)),IF(H23435=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23435,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23435,0),#REF!,15,0)),IF(H23435=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23435,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23435,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23469=\"\",\"\",IF(YEAR(M23469)=YEAR(Paramètres!$F$15),-SUM(Q23469:R23469)*S23469*T23469,\"\"))","v":""},{"$f":"IF(B23469=\"\",\"\",(W23469+X23469+IF(AB23469=\"\",0,AB23469)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23469=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23469,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23469,0),#REF!,3,0)),IF(H23469=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23469,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23469,0),#REF!,3,0)),IF(H23469=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23469,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23469,0),#REF!,6,0)),IF(H23469=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23469,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23469,0),#REF!,9,0)),IF(H23469=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23469,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23469,0),#REF!,12,0)),IF(H23469=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23469,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23469,0),#REF!,15,0)),IF(H23469=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23469,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23469,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23500=\"\",\"\",IF(YEAR(M23500)=YEAR(Paramètres!$F$15),-SUM(Q23500:R23500)*S23500*T23500,\"\"))","v":""},{"$f":"IF(B23500=\"\",\"\",(W23500+X23500+IF(AB23500=\"\",0,AB23500)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23500=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23500,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23500,0),#REF!,3,0)),IF(H23500=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23500,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23500,0),#REF!,3,0)),IF(H23500=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23500,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23500,0),#REF!,6,0)),IF(H23500=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23500,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23500,0),#REF!,9,0)),IF(H23500=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23500,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23500,0),#REF!,12,0)),IF(H23500=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23500,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23500,0),#REF!,15,0)),IF(H23500=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23500,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23500,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23518=\"\",\"\",IF(YEAR(M23518)=YEAR(Paramètres!$F$15),-SUM(Q23518:R23518)*S23518*T23518,\"\"))","v":""},{"$f":"IF(B23518=\"\",\"\",(W23518+X23518+IF(AB23518=\"\",0,AB23518)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23518=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23518,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23518,0),#REF!,3,0)),IF(H23518=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23518,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23518,0),#REF!,3,0)),IF(H23518=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23518,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23518,0),#REF!,6,0)),IF(H23518=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23518,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23518,0),#REF!,9,0)),IF(H23518=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23518,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23518,0),#REF!,12,0)),IF(H23518=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23518,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23518,0),#REF!,15,0)),IF(H23518=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23518,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23518,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23562=\"\",\"\",IF(YEAR(M23562)=YEAR(Paramètres!$F$15),-SUM(Q23562:R23562)*S23562*T23562,\"\"))","v":""},{"$f":"IF(B23562=\"\",\"\",(W23562+X23562+IF(AB23562=\"\",0,AB23562)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23562=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23562,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23562,0),#REF!,3,0)),IF(H23562=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23562,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23562,0),#REF!,3,0)),IF(H23562=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23562,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23562,0),#REF!,6,0)),IF(H23562=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23562,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23562,0),#REF!,9,0)),IF(H23562=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23562,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23562,0),#REF!,12,0)),IF(H23562=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23562,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23562,0),#REF!,15,0)),IF(H23562=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23562,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23562,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23579=\"\",\"\",IF(YEAR(M23579)=YEAR(Paramètres!$F$15),-SUM(Q23579:R23579)*S23579*T23579,\"\"))","v":""},{"$f":"IF(B23579=\"\",\"\",(W23579+X23579+IF(AB23579=\"\",0,AB23579)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23579=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23579,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23579,0),#REF!,3,0)),IF(H23579=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23579,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23579,0),#REF!,3,0)),IF(H23579=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23579,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23579,0),#REF!,6,0)),IF(H23579=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23579,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23579,0),#REF!,9,0)),IF(H23579=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23579,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23579,0),#REF!,12,0)),IF(H23579=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23579,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23579,0),#REF!,15,0)),IF(H23579=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23579,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23579,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23626=\"\",\"\",IF(YEAR(M23626)=YEAR(Paramètres!$F$15),-SUM(Q23626:R23626)*S23626*T23626,\"\"))","v":""},{"$f":"IF(B23626=\"\",\"\",(W23626+X23626+IF(AB23626=\"\",0,AB23626)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23626=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23626,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23626,0),#REF!,3,0)),IF(H23626=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23626,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23626,0),#REF!,3,0)),IF(H23626=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23626,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23626,0),#REF!,6,0)),IF(H23626=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23626,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23626,0),#REF!,9,0)),IF(H23626=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23626,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23626,0),#REF!,12,0)),IF(H23626=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23626,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23626,0),#REF!,15,0)),IF(H23626=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23626,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23626,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23628=\"\",\"\",IF(YEAR(M23628)=YEAR(Paramètres!$F$15),-SUM(Q23628:R23628)*S23628*T23628,\"\"))","v":""},{"$f":"IF(B23628=\"\",\"\",(W23628+X23628+IF(AB23628=\"\",0,AB23628)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23628=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23628,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23628,0),#REF!,3,0)),IF(H23628=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23628,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23628,0),#REF!,3,0)),IF(H23628=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23628,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23628,0),#REF!,6,0)),IF(H23628=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23628,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23628,0),#REF!,9,0)),IF(H23628=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23628,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23628,0),#REF!,12,0)),IF(H23628=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23628,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23628,0),#REF!,15,0)),IF(H23628=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23628,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23628,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23657=\"\",\"\",IF(YEAR(M23657)=YEAR(Paramètres!$F$15),-SUM(Q23657:R23657)*S23657*T23657,\"\"))","v":""},{"$f":"IF(B23657=\"\",\"\",(W23657+X23657+IF(AB23657=\"\",0,AB23657)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23657=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23657,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23657,0),#REF!,3,0)),IF(H23657=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23657,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23657,0),#REF!,3,0)),IF(H23657=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23657,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23657,0),#REF!,6,0)),IF(H23657=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23657,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23657,0),#REF!,9,0)),IF(H23657=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23657,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23657,0),#REF!,12,0)),IF(H23657=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23657,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23657,0),#REF!,15,0)),IF(H23657=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23657,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23657,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23705=\"\",\"\",IF(YEAR(M23705)=YEAR(Paramètres!$F$15),-SUM(Q23705:R23705)*S23705*T23705,\"\"))","v":""},{"$f":"IF(B23705=\"\",\"\",(W23705+X23705+IF(AB23705=\"\",0,AB23705)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23705=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23705,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23705,0),#REF!,3,0)),IF(H23705=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23705,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23705,0),#REF!,3,0)),IF(H23705=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23705,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23705,0),#REF!,6,0)),IF(H23705=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23705,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23705,0),#REF!,9,0)),IF(H23705=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23705,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23705,0),#REF!,12,0)),IF(H23705=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23705,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23705,0),#REF!,15,0)),IF(H23705=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23705,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23705,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23736=\"\",\"\",IF(YEAR(M23736)=YEAR(Paramètres!$F$15),-SUM(Q23736:R23736)*S23736*T23736,\"\"))","v":""},{"$f":"IF(B23736=\"\",\"\",(W23736+X23736+IF(AB23736=\"\",0,AB23736)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23736=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23736,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23736,0),#REF!,3,0)),IF(H23736=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23736,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23736,0),#REF!,3,0)),IF(H23736=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23736,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23736,0),#REF!,6,0)),IF(H23736=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23736,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23736,0),#REF!,9,0)),IF(H23736=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23736,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23736,0),#REF!,12,0)),IF(H23736=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23736,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23736,0),#REF!,15,0)),IF(H23736=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23736,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23736,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23754=\"\",\"\",IF(YEAR(M23754)=YEAR(Paramètres!$F$15),-SUM(Q23754:R23754)*S23754*T23754,\"\"))","v":""},{"$f":"IF(B23754=\"\",\"\",(W23754+X23754+IF(AB23754=\"\",0,AB23754)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23754=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23754,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23754,0),#REF!,3,0)),IF(H23754=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23754,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23754,0),#REF!,3,0)),IF(H23754=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23754,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23754,0),#REF!,6,0)),IF(H23754=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23754,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23754,0),#REF!,9,0)),IF(H23754=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23754,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23754,0),#REF!,12,0)),IF(H23754=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23754,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23754,0),#REF!,15,0)),IF(H23754=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23754,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23754,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23784=\"\",\"\",IF(YEAR(M23784)=YEAR(Paramètres!$F$15),-SUM(Q23784:R23784)*S23784*T23784,\"\"))","v":""},{"$f":"IF(B23784=\"\",\"\",(W23784+X23784+IF(AB23784=\"\",0,AB23784)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23784=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23784,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23784,0),#REF!,3,0)),IF(H23784=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23784,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23784,0),#REF!,3,0)),IF(H23784=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23784,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23784,0),#REF!,6,0)),IF(H23784=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23784,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23784,0),#REF!,9,0)),IF(H23784=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23784,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23784,0),#REF!,12,0)),IF(H23784=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23784,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23784,0),#REF!,15,0)),IF(H23784=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23784,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23784,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23815=\"\",\"\",IF(YEAR(M23815)=YEAR(Paramètres!$F$15),-SUM(Q23815:R23815)*S23815*T23815,\"\"))","v":""},{"$f":"IF(B23815=\"\",\"\",(W23815+X23815+IF(AB23815=\"\",0,AB23815)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23815=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23815,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23815,0),#REF!,3,0)),IF(H23815=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23815,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23815,0),#REF!,3,0)),IF(H23815=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23815,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23815,0),#REF!,6,0)),IF(H23815=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23815,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23815,0),#REF!,9,0)),IF(H23815=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23815,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23815,0),#REF!,12,0)),IF(H23815=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23815,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23815,0),#REF!,15,0)),IF(H23815=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23815,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23815,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23833=\"\",\"\",IF(YEAR(M23833)=YEAR(Paramètres!$F$15),-SUM(Q23833:R23833)*S23833*T23833,\"\"))","v":""},{"$f":"IF(B23833=\"\",\"\",(W23833+X23833+IF(AB23833=\"\",0,AB23833)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23833=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23833,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23833,0),#REF!,3,0)),IF(H23833=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23833,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23833,0),#REF!,3,0)),IF(H23833=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23833,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23833,0),#REF!,6,0)),IF(H23833=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23833,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23833,0),#REF!,9,0)),IF(H23833=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23833,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23833,0),#REF!,12,0)),IF(H23833=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23833,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23833,0),#REF!,15,0)),IF(H23833=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23833,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23833,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23864=\"\",\"\",IF(YEAR(M23864)=YEAR(Paramètres!$F$15),-SUM(Q23864:R23864)*S23864*T23864,\"\"))","v":""},{"$f":"IF(B23864=\"\",\"\",(W23864+X23864+IF(AB23864=\"\",0,AB23864)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23864=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23864,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23864,0),#REF!,3,0)),IF(H23864=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23864,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23864,0),#REF!,3,0)),IF(H23864=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23864,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23864,0),#REF!,6,0)),IF(H23864=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23864,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23864,0),#REF!,9,0)),IF(H23864=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23864,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23864,0),#REF!,12,0)),IF(H23864=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23864,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23864,0),#REF!,15,0)),IF(H23864=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23864,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23864,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23911=\"\",\"\",IF(YEAR(M23911)=YEAR(Paramètres!$F$15),-SUM(Q23911:R23911)*S23911*T23911,\"\"))","v":""},{"$f":"IF(B23911=\"\",\"\",(W23911+X23911+IF(AB23911=\"\",0,AB23911)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23911=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23911,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23911,0),#REF!,3,0)),IF(H23911=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23911,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23911,0),#REF!,3,0)),IF(H23911=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23911,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23911,0),#REF!,6,0)),IF(H23911=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23911,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23911,0),#REF!,9,0)),IF(H23911=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23911,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23911,0),#REF!,12,0)),IF(H23911=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23911,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23911,0),#REF!,15,0)),IF(H23911=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23911,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23911,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23941=\"\",\"\",IF(YEAR(M23941)=YEAR(Paramètres!$F$15),-SUM(Q23941:R23941)*S23941*T23941,\"\"))","v":""},{"$f":"IF(B23941=\"\",\"\",(W23941+X23941+IF(AB23941=\"\",0,AB23941)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23941=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23941,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23941,0),#REF!,3,0)),IF(H23941=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23941,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23941,0),#REF!,3,0)),IF(H23941=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23941,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23941,0),#REF!,6,0)),IF(H23941=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23941,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23941,0),#REF!,9,0)),IF(H23941=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23941,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23941,0),#REF!,12,0)),IF(H23941=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23941,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23941,0),#REF!,15,0)),IF(H23941=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23941,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23941,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23943=\"\",\"\",IF(YEAR(M23943)=YEAR(Paramètres!$F$15),-SUM(Q23943:R23943)*S23943*T23943,\"\"))","v":""},{"$f":"IF(B23943=\"\",\"\",(W23943+X23943+IF(AB23943=\"\",0,AB23943)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23943=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23943,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23943,0),#REF!,3,0)),IF(H23943=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23943,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23943,0),#REF!,3,0)),IF(H23943=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23943,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23943,0),#REF!,6,0)),IF(H23943=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23943,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23943,0),#REF!,9,0)),IF(H23943=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23943,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23943,0),#REF!,12,0)),IF(H23943=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23943,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23943,0),#REF!,15,0)),IF(H23943=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23943,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23943,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B23990=\"\",\"\",IF(YEAR(M23990)=YEAR(Paramètres!$F$15),-SUM(Q23990:R23990)*S23990*T23990,\"\"))","v":""},{"$f":"IF(B23990=\"\",\"\",(W23990+X23990+IF(AB23990=\"\",0,AB23990)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B23990=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G23990,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23990,0),#REF!,3,0)),IF(H23990=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G23990,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G23990,0),#REF!,3,0)),IF(H23990=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G23990,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G23990,0),#REF!,6,0)),IF(H23990=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G23990,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G23990,0),#REF!,9,0)),IF(H23990=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G23990,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G23990,0),#REF!,12,0)),IF(H23990=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G23990,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G23990,0),#REF!,15,0)),IF(H23990=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G23990,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G23990,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24006=\"\",\"\",IF(YEAR(M24006)=YEAR(Paramètres!$F$15),-SUM(Q24006:R24006)*S24006*T24006,\"\"))","v":""},{"$f":"IF(B24006=\"\",\"\",(W24006+X24006+IF(AB24006=\"\",0,AB24006)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B24006=\"\",\"\",W24006+X24006+AC24006)","v":""},{"$f":"IF(B24006=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24006,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24006,0),#REF!,3,0)),IF(H24006=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24006,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24006,0),#REF!,3,0)),IF(H24006=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24006,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24006,0),#REF!,6,0)),IF(H24006=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24006,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24006,0),#REF!,9,0)),IF(H24006=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24006,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24006,0),#REF!,12,0)),IF(H24006=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24006,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24006,0),#REF!,15,0)),IF(H24006=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24006,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24006,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24051=\"\",\"\",IF(YEAR(M24051)=YEAR(Paramètres!$F$15),-SUM(Q24051:R24051)*S24051*T24051,\"\"))","v":""},{"$f":"IF(B24051=\"\",\"\",(W24051+X24051+IF(AB24051=\"\",0,AB24051)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24051=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24051,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24051,0),#REF!,3,0)),IF(H24051=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24051,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24051,0),#REF!,3,0)),IF(H24051=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24051,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24051,0),#REF!,6,0)),IF(H24051=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24051,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24051,0),#REF!,9,0)),IF(H24051=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24051,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24051,0),#REF!,12,0)),IF(H24051=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24051,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24051,0),#REF!,15,0)),IF(H24051=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24051,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24051,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24069=\"\",\"\",IF(YEAR(M24069)=YEAR(Paramètres!$F$15),-SUM(Q24069:R24069)*S24069*T24069,\"\"))","v":""},{"$f":"IF(B24069=\"\",\"\",(W24069+X24069+IF(AB24069=\"\",0,AB24069)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24069=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24069,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24069,0),#REF!,3,0)),IF(H24069=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24069,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24069,0),#REF!,3,0)),IF(H24069=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24069,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24069,0),#REF!,6,0)),IF(H24069=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24069,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24069,0),#REF!,9,0)),IF(H24069=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24069,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24069,0),#REF!,12,0)),IF(H24069=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24069,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24069,0),#REF!,15,0)),IF(H24069=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24069,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24069,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24100=\"\",\"\",IF(YEAR(M24100)=YEAR(Paramètres!$F$15),-SUM(Q24100:R24100)*S24100*T24100,\"\"))","v":""},{"$f":"IF(B24100=\"\",\"\",(W24100+X24100+IF(AB24100=\"\",0,AB24100)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24100=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24100,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24100,0),#REF!,3,0)),IF(H24100=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24100,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24100,0),#REF!,3,0)),IF(H24100=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24100,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24100,0),#REF!,6,0)),IF(H24100=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24100,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24100,0),#REF!,9,0)),IF(H24100=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24100,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24100,0),#REF!,12,0)),IF(H24100=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24100,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24100,0),#REF!,15,0)),IF(H24100=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24100,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24100,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24133=\"\",\"\",IF(YEAR(M24133)=YEAR(Paramètres!$F$15),-SUM(Q24133:R24133)*S24133*T24133,\"\"))","v":""},{"$f":"IF(B24133=\"\",\"\",(W24133+X24133+IF(AB24133=\"\",0,AB24133)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24133=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24133,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24133,0),#REF!,3,0)),IF(H24133=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24133,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24133,0),#REF!,3,0)),IF(H24133=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24133,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24133,0),#REF!,6,0)),IF(H24133=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24133,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24133,0),#REF!,9,0)),IF(H24133=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24133,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24133,0),#REF!,12,0)),IF(H24133=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24133,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24133,0),#REF!,15,0)),IF(H24133=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24133,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24133,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24148=\"\",\"\",IF(YEAR(M24148)=YEAR(Paramètres!$F$15),-SUM(Q24148:R24148)*S24148*T24148,\"\"))","v":""},{"$f":"IF(B24148=\"\",\"\",(W24148+X24148+IF(AB24148=\"\",0,AB24148)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24148=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24148,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24148,0),#REF!,3,0)),IF(H24148=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24148,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24148,0),#REF!,3,0)),IF(H24148=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24148,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24148,0),#REF!,6,0)),IF(H24148=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24148,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24148,0),#REF!,9,0)),IF(H24148=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24148,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24148,0),#REF!,12,0)),IF(H24148=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24148,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24148,0),#REF!,15,0)),IF(H24148=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24148,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24148,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24179=\"\",\"\",IF(YEAR(M24179)=YEAR(Paramètres!$F$15),-SUM(Q24179:R24179)*S24179*T24179,\"\"))","v":""},{"$f":"IF(B24179=\"\",\"\",(W24179+X24179+IF(AB24179=\"\",0,AB24179)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24179=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24179,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24179,0),#REF!,3,0)),IF(H24179=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24179,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24179,0),#REF!,3,0)),IF(H24179=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24179,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24179,0),#REF!,6,0)),IF(H24179=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24179,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24179,0),#REF!,9,0)),IF(H24179=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24179,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24179,0),#REF!,12,0)),IF(H24179=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24179,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24179,0),#REF!,15,0)),IF(H24179=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24179,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24179,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24226=\"\",\"\",IF(YEAR(M24226)=YEAR(Paramètres!$F$15),-SUM(Q24226:R24226)*S24226*T24226,\"\"))","v":""},{"$f":"IF(B24226=\"\",\"\",(W24226+X24226+IF(AB24226=\"\",0,AB24226)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24226=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24226,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24226,0),#REF!,3,0)),IF(H24226=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24226,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24226,0),#REF!,3,0)),IF(H24226=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24226,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24226,0),#REF!,6,0)),IF(H24226=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24226,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24226,0),#REF!,9,0)),IF(H24226=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24226,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24226,0),#REF!,12,0)),IF(H24226=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24226,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24226,0),#REF!,15,0)),IF(H24226=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24226,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24226,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24256=\"\",\"\",IF(YEAR(M24256)=YEAR(Paramètres!$F$15),-SUM(Q24256:R24256)*S24256*T24256,\"\"))","v":""},{"$f":"IF(B24256=\"\",\"\",(W24256+X24256+IF(AB24256=\"\",0,AB24256)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24256=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24256,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24256,0),#REF!,3,0)),IF(H24256=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24256,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24256,0),#REF!,3,0)),IF(H24256=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24256,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24256,0),#REF!,6,0)),IF(H24256=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24256,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24256,0),#REF!,9,0)),IF(H24256=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24256,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24256,0),#REF!,12,0)),IF(H24256=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24256,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24256,0),#REF!,15,0)),IF(H24256=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24256,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24256,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24274=\"\",\"\",IF(YEAR(M24274)=YEAR(Paramètres!$F$15),-SUM(Q24274:R24274)*S24274*T24274,\"\"))","v":""},{"$f":"IF(B24274=\"\",\"\",(W24274+X24274+IF(AB24274=\"\",0,AB24274)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24274=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24274,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24274,0),#REF!,3,0)),IF(H24274=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24274,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24274,0),#REF!,3,0)),IF(H24274=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24274,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24274,0),#REF!,6,0)),IF(H24274=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24274,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24274,0),#REF!,9,0)),IF(H24274=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24274,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24274,0),#REF!,12,0)),IF(H24274=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24274,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24274,0),#REF!,15,0)),IF(H24274=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24274,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24274,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24305=\"\",\"\",IF(YEAR(M24305)=YEAR(Paramètres!$F$15),-SUM(Q24305:R24305)*S24305*T24305,\"\"))","v":""},{"$f":"IF(B24305=\"\",\"\",(W24305+X24305+IF(AB24305=\"\",0,AB24305)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24305=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24305,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24305,0),#REF!,3,0)),IF(H24305=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24305,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24305,0),#REF!,3,0)),IF(H24305=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24305,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24305,0),#REF!,6,0)),IF(H24305=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24305,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24305,0),#REF!,9,0)),IF(H24305=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24305,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24305,0),#REF!,12,0)),IF(H24305=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24305,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24305,0),#REF!,15,0)),IF(H24305=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24305,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24305,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24336=\"\",\"\",IF(YEAR(M24336)=YEAR(Paramètres!$F$15),-SUM(Q24336:R24336)*S24336*T24336,\"\"))","v":""},{"$f":"IF(B24336=\"\",\"\",(W24336+X24336+IF(AB24336=\"\",0,AB24336)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24336=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24336,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24336,0),#REF!,3,0)),IF(H24336=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24336,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24336,0),#REF!,3,0)),IF(H24336=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24336,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24336,0),#REF!,6,0)),IF(H24336=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24336,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24336,0),#REF!,9,0)),IF(H24336=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24336,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24336,0),#REF!,12,0)),IF(H24336=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24336,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24336,0),#REF!,15,0)),IF(H24336=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24336,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24336,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24355=\"\",\"\",IF(YEAR(M24355)=YEAR(Paramètres!$F$15),-SUM(Q24355:R24355)*S24355*T24355,\"\"))","v":""},{"$f":"IF(B24355=\"\",\"\",(W24355+X24355+IF(AB24355=\"\",0,AB24355)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24355=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24355,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24355,0),#REF!,3,0)),IF(H24355=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24355,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24355,0),#REF!,3,0)),IF(H24355=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24355,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24355,0),#REF!,6,0)),IF(H24355=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24355,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24355,0),#REF!,9,0)),IF(H24355=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24355,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24355,0),#REF!,12,0)),IF(H24355=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24355,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24355,0),#REF!,15,0)),IF(H24355=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24355,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24355,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24384=\"\",\"\",IF(YEAR(M24384)=YEAR(Paramètres!$F$15),-SUM(Q24384:R24384)*S24384*T24384,\"\"))","v":""},{"$f":"IF(B24384=\"\",\"\",(W24384+X24384+IF(AB24384=\"\",0,AB24384)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24384=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24384,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24384,0),#REF!,3,0)),IF(H24384=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24384,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24384,0),#REF!,3,0)),IF(H24384=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24384,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24384,0),#REF!,6,0)),IF(H24384=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24384,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24384,0),#REF!,9,0)),IF(H24384=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24384,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24384,0),#REF!,12,0)),IF(H24384=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24384,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24384,0),#REF!,15,0)),IF(H24384=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24384,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24384,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24415=\"\",\"\",IF(YEAR(M24415)=YEAR(Paramètres!$F$15),-SUM(Q24415:R24415)*S24415*T24415,\"\"))","v":""},{"$f":"IF(B24415=\"\",\"\",(W24415+X24415+IF(AB24415=\"\",0,AB24415)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24415=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24415,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24415,0),#REF!,3,0)),IF(H24415=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24415,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24415,0),#REF!,3,0)),IF(H24415=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24415,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24415,0),#REF!,6,0)),IF(H24415=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24415,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24415,0),#REF!,9,0)),IF(H24415=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24415,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24415,0),#REF!,12,0)),IF(H24415=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24415,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24415,0),#REF!,15,0)),IF(H24415=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24415,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24415,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24433=\"\",\"\",IF(YEAR(M24433)=YEAR(Paramètres!$F$15),-SUM(Q24433:R24433)*S24433*T24433,\"\"))","v":""},{"$f":"IF(B24433=\"\",\"\",(W24433+X24433+IF(AB24433=\"\",0,AB24433)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24433=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24433,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24433,0),#REF!,3,0)),IF(H24433=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24433,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24433,0),#REF!,3,0)),IF(H24433=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24433,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24433,0),#REF!,6,0)),IF(H24433=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24433,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24433,0),#REF!,9,0)),IF(H24433=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24433,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24433,0),#REF!,12,0)),IF(H24433=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24433,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24433,0),#REF!,15,0)),IF(H24433=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24433,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24433,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24478=\"\",\"\",IF(YEAR(M24478)=YEAR(Paramètres!$F$15),-SUM(Q24478:R24478)*S24478*T24478,\"\"))","v":""},{"$f":"IF(B24478=\"\",\"\",(W24478+X24478+IF(AB24478=\"\",0,AB24478)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24478=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24478,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24478,0),#REF!,3,0)),IF(H24478=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24478,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24478,0),#REF!,3,0)),IF(H24478=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24478,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24478,0),#REF!,6,0)),IF(H24478=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24478,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24478,0),#REF!,9,0)),IF(H24478=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24478,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24478,0),#REF!,12,0)),IF(H24478=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24478,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24478,0),#REF!,15,0)),IF(H24478=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24478,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24478,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24510=\"\",\"\",IF(YEAR(M24510)=YEAR(Paramètres!$F$15),-SUM(Q24510:R24510)*S24510*T24510,\"\"))","v":""},{"$f":"IF(B24510=\"\",\"\",(W24510+X24510+IF(AB24510=\"\",0,AB24510)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24510=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24510,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24510,0),#REF!,3,0)),IF(H24510=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24510,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24510,0),#REF!,3,0)),IF(H24510=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24510,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24510,0),#REF!,6,0)),IF(H24510=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24510,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24510,0),#REF!,9,0)),IF(H24510=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24510,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24510,0),#REF!,12,0)),IF(H24510=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24510,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24510,0),#REF!,15,0)),IF(H24510=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24510,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24510,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24541=\"\",\"\",IF(YEAR(M24541)=YEAR(Paramètres!$F$15),-SUM(Q24541:R24541)*S24541*T24541,\"\"))","v":""},{"$f":"IF(B24541=\"\",\"\",(W24541+X24541+IF(AB24541=\"\",0,AB24541)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24541=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24541,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24541,0),#REF!,3,0)),IF(H24541=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24541,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24541,0),#REF!,3,0)),IF(H24541=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24541,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24541,0),#REF!,6,0)),IF(H24541=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24541,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24541,0),#REF!,9,0)),IF(H24541=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24541,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24541,0),#REF!,12,0)),IF(H24541=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24541,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24541,0),#REF!,15,0)),IF(H24541=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24541,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24541,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24572=\"\",\"\",IF(YEAR(M24572)=YEAR(Paramètres!$F$15),-SUM(Q24572:R24572)*S24572*T24572,\"\"))","v":""},{"$f":"IF(B24572=\"\",\"\",(W24572+X24572+IF(AB24572=\"\",0,AB24572)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24572=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24572,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24572,0),#REF!,3,0)),IF(H24572=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24572,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24572,0),#REF!,3,0)),IF(H24572=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24572,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24572,0),#REF!,6,0)),IF(H24572=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24572,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24572,0),#REF!,9,0)),IF(H24572=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24572,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24572,0),#REF!,12,0)),IF(H24572=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24572,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24572,0),#REF!,15,0)),IF(H24572=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24572,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24572,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24577=\"\",\"\",IF(YEAR(M24577)=YEAR(Paramètres!$F$15),-SUM(Q24577:R24577)*S24577*T24577,\"\"))","v":""},{"$f":"IF(B24577=\"\",\"\",(W24577+X24577+IF(AB24577=\"\",0,AB24577)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24577=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24577,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24577,0),#REF!,3,0)),IF(H24577=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24577,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24577,0),#REF!,3,0)),IF(H24577=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24577,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24577,0),#REF!,6,0)),IF(H24577=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24577,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24577,0),#REF!,9,0)),IF(H24577=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24577,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24577,0),#REF!,12,0)),IF(H24577=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24577,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24577,0),#REF!,15,0)),IF(H24577=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24577,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24577,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24620=\"\",\"\",IF(YEAR(M24620)=YEAR(Paramètres!$F$15),-SUM(Q24620:R24620)*S24620*T24620,\"\"))","v":""},{"$f":"IF(B24620=\"\",\"\",(W24620+X24620+IF(AB24620=\"\",0,AB24620)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24620=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24620,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24620,0),#REF!,3,0)),IF(H24620=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24620,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24620,0),#REF!,3,0)),IF(H24620=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24620,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24620,0),#REF!,6,0)),IF(H24620=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24620,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24620,0),#REF!,9,0)),IF(H24620=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24620,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24620,0),#REF!,12,0)),IF(H24620=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24620,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24620,0),#REF!,15,0)),IF(H24620=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24620,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24620,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24651=\"\",\"\",IF(YEAR(M24651)=YEAR(Paramètres!$F$15),-SUM(Q24651:R24651)*S24651*T24651,\"\"))","v":""},{"$f":"IF(B24651=\"\",\"\",(W24651+X24651+IF(AB24651=\"\",0,AB24651)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24651=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24651,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24651,0),#REF!,3,0)),IF(H24651=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24651,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24651,0),#REF!,3,0)),IF(H24651=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24651,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24651,0),#REF!,6,0)),IF(H24651=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24651,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24651,0),#REF!,9,0)),IF(H24651=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24651,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24651,0),#REF!,12,0)),IF(H24651=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24651,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24651,0),#REF!,15,0)),IF(H24651=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24651,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24651,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24669=\"\",\"\",IF(YEAR(M24669)=YEAR(Paramètres!$F$15),-SUM(Q24669:R24669)*S24669*T24669,\"\"))","v":""},{"$f":"IF(B24669=\"\",\"\",(W24669+X24669+IF(AB24669=\"\",0,AB24669)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24669=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24669,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24669,0),#REF!,3,0)),IF(H24669=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24669,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24669,0),#REF!,3,0)),IF(H24669=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24669,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24669,0),#REF!,6,0)),IF(H24669=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24669,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24669,0),#REF!,9,0)),IF(H24669=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24669,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24669,0),#REF!,12,0)),IF(H24669=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24669,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24669,0),#REF!,15,0)),IF(H24669=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24669,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24669,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24700=\"\",\"\",IF(YEAR(M24700)=YEAR(Paramètres!$F$15),-SUM(Q24700:R24700)*S24700*T24700,\"\"))","v":""},{"$f":"IF(B24700=\"\",\"\",(W24700+X24700+IF(AB24700=\"\",0,AB24700)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24700=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24700,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24700,0),#REF!,3,0)),IF(H24700=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24700,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24700,0),#REF!,3,0)),IF(H24700=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24700,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24700,0),#REF!,6,0)),IF(H24700=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24700,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24700,0),#REF!,9,0)),IF(H24700=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24700,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24700,0),#REF!,12,0)),IF(H24700=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24700,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24700,0),#REF!,15,0)),IF(H24700=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24700,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24700,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24746=\"\",\"\",IF(YEAR(M24746)=YEAR(Paramètres!$F$15),-SUM(Q24746:R24746)*S24746*T24746,\"\"))","v":""},{"$f":"IF(B24746=\"\",\"\",(W24746+X24746+IF(AB24746=\"\",0,AB24746)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24746=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24746,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24746,0),#REF!,3,0)),IF(H24746=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24746,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24746,0),#REF!,3,0)),IF(H24746=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24746,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24746,0),#REF!,6,0)),IF(H24746=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24746,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24746,0),#REF!,9,0)),IF(H24746=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24746,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24746,0),#REF!,12,0)),IF(H24746=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24746,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24746,0),#REF!,15,0)),IF(H24746=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24746,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24746,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24748=\"\",\"\",IF(YEAR(M24748)=YEAR(Paramètres!$F$15),-SUM(Q24748:R24748)*S24748*T24748,\"\"))","v":""},{"$f":"IF(B24748=\"\",\"\",(W24748+X24748+IF(AB24748=\"\",0,AB24748)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24748=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24748,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24748,0),#REF!,3,0)),IF(H24748=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24748,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24748,0),#REF!,3,0)),IF(H24748=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24748,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24748,0),#REF!,6,0)),IF(H24748=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24748,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24748,0),#REF!,9,0)),IF(H24748=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24748,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24748,0),#REF!,12,0)),IF(H24748=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24748,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24748,0),#REF!,15,0)),IF(H24748=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24748,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24748,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24779=\"\",\"\",IF(YEAR(M24779)=YEAR(Paramètres!$F$15),-SUM(Q24779:R24779)*S24779*T24779,\"\"))","v":""},{"$f":"IF(B24779=\"\",\"\",(W24779+X24779+IF(AB24779=\"\",0,AB24779)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24779=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24779,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24779,0),#REF!,3,0)),IF(H24779=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24779,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24779,0),#REF!,3,0)),IF(H24779=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24779,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24779,0),#REF!,6,0)),IF(H24779=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24779,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24779,0),#REF!,9,0)),IF(H24779=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24779,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24779,0),#REF!,12,0)),IF(H24779=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24779,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24779,0),#REF!,15,0)),IF(H24779=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24779,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24779,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24827=\"\",\"\",IF(YEAR(M24827)=YEAR(Paramètres!$F$15),-SUM(Q24827:R24827)*S24827*T24827,\"\"))","v":""},{"$f":"IF(B24827=\"\",\"\",(W24827+X24827+IF(AB24827=\"\",0,AB24827)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24827=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24827,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24827,0),#REF!,3,0)),IF(H24827=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24827,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24827,0),#REF!,3,0)),IF(H24827=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24827,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24827,0),#REF!,6,0)),IF(H24827=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24827,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24827,0),#REF!,9,0)),IF(H24827=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24827,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24827,0),#REF!,12,0)),IF(H24827=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24827,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24827,0),#REF!,15,0)),IF(H24827=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24827,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24827,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24856=\"\",\"\",IF(YEAR(M24856)=YEAR(Paramètres!$F$15),-SUM(Q24856:R24856)*S24856*T24856,\"\"))","v":""},{"$f":"IF(B24856=\"\",\"\",(W24856+X24856+IF(AB24856=\"\",0,AB24856)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24856=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24856,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24856,0),#REF!,3,0)),IF(H24856=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24856,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24856,0),#REF!,3,0)),IF(H24856=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24856,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24856,0),#REF!,6,0)),IF(H24856=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24856,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24856,0),#REF!,9,0)),IF(H24856=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24856,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24856,0),#REF!,12,0)),IF(H24856=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24856,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24856,0),#REF!,15,0)),IF(H24856=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24856,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24856,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24874=\"\",\"\",IF(YEAR(M24874)=YEAR(Paramètres!$F$15),-SUM(Q24874:R24874)*S24874*T24874,\"\"))","v":""},{"$f":"IF(B24874=\"\",\"\",(W24874+X24874+IF(AB24874=\"\",0,AB24874)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24874=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24874,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24874,0),#REF!,3,0)),IF(H24874=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24874,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24874,0),#REF!,3,0)),IF(H24874=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24874,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24874,0),#REF!,6,0)),IF(H24874=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24874,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24874,0),#REF!,9,0)),IF(H24874=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24874,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24874,0),#REF!,12,0)),IF(H24874=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24874,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24874,0),#REF!,15,0)),IF(H24874=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24874,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24874,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24905=\"\",\"\",IF(YEAR(M24905)=YEAR(Paramètres!$F$15),-SUM(Q24905:R24905)*S24905*T24905,\"\"))","v":""},{"$f":"IF(B24905=\"\",\"\",(W24905+X24905+IF(AB24905=\"\",0,AB24905)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24905=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24905,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24905,0),#REF!,3,0)),IF(H24905=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24905,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24905,0),#REF!,3,0)),IF(H24905=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24905,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24905,0),#REF!,6,0)),IF(H24905=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24905,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24905,0),#REF!,9,0)),IF(H24905=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24905,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24905,0),#REF!,12,0)),IF(H24905=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24905,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24905,0),#REF!,15,0)),IF(H24905=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24905,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24905,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24922=\"\",\"\",IF(YEAR(M24922)=YEAR(Paramètres!$F$15),-SUM(Q24922:R24922)*S24922*T24922,\"\"))","v":""},{"$f":"IF(B24922=\"\",\"\",(W24922+X24922+IF(AB24922=\"\",0,AB24922)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24922=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24922,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24922,0),#REF!,3,0)),IF(H24922=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24922,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24922,0),#REF!,3,0)),IF(H24922=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24922,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24922,0),#REF!,6,0)),IF(H24922=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24922,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24922,0),#REF!,9,0)),IF(H24922=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24922,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24922,0),#REF!,12,0)),IF(H24922=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24922,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24922,0),#REF!,15,0)),IF(H24922=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24922,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24922,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24953=\"\",\"\",IF(YEAR(M24953)=YEAR(Paramètres!$F$15),-SUM(Q24953:R24953)*S24953*T24953,\"\"))","v":""},{"$f":"IF(B24953=\"\",\"\",(W24953+X24953+IF(AB24953=\"\",0,AB24953)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24953=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24953,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24953,0),#REF!,3,0)),IF(H24953=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24953,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24953,0),#REF!,3,0)),IF(H24953=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24953,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24953,0),#REF!,6,0)),IF(H24953=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24953,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24953,0),#REF!,9,0)),IF(H24953=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24953,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24953,0),#REF!,12,0)),IF(H24953=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24953,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24953,0),#REF!,15,0)),IF(H24953=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24953,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24953,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24984=\"\",\"\",IF(YEAR(M24984)=YEAR(Paramètres!$F$15),-SUM(Q24984:R24984)*S24984*T24984,\"\"))","v":""},{"$f":"IF(B24984=\"\",\"\",(W24984+X24984+IF(AB24984=\"\",0,AB24984)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B24984=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G24984,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24984,0),#REF!,3,0)),IF(H24984=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G24984,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G24984,0),#REF!,3,0)),IF(H24984=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G24984,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G24984,0),#REF!,6,0)),IF(H24984=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G24984,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G24984,0),#REF!,9,0)),IF(H24984=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G24984,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G24984,0),#REF!,12,0)),IF(H24984=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G24984,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G24984,0),#REF!,15,0)),IF(H24984=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G24984,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G24984,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25015=\"\",\"\",IF(YEAR(M25015)=YEAR(Paramètres!$F$15),-SUM(Q25015:R25015)*S25015*T25015,\"\"))","v":""},{"$f":"IF(B25015=\"\",\"\",(W25015+X25015+IF(AB25015=\"\",0,AB25015)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25015=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25015,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25015,0),#REF!,3,0)),IF(H25015=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25015,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25015,0),#REF!,3,0)),IF(H25015=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25015,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25015,0),#REF!,6,0)),IF(H25015=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25015,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25015,0),#REF!,9,0)),IF(H25015=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25015,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25015,0),#REF!,12,0)),IF(H25015=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25015,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25015,0),#REF!,15,0)),IF(H25015=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25015,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25015,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25049=\"\",\"\",IF(YEAR(M25049)=YEAR(Paramètres!$F$15),-SUM(Q25049:R25049)*S25049*T25049,\"\"))","v":""},{"$f":"IF(B25049=\"\",\"\",(W25049+X25049+IF(AB25049=\"\",0,AB25049)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25049=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25049,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25049,0),#REF!,3,0)),IF(H25049=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25049,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25049,0),#REF!,3,0)),IF(H25049=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25049,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25049,0),#REF!,6,0)),IF(H25049=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25049,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25049,0),#REF!,9,0)),IF(H25049=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25049,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25049,0),#REF!,12,0)),IF(H25049=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25049,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25049,0),#REF!,15,0)),IF(H25049=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25049,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25049,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25092=\"\",\"\",IF(YEAR(M25092)=YEAR(Paramètres!$F$15),-SUM(Q25092:R25092)*S25092*T25092,\"\"))","v":""},{"$f":"IF(B25092=\"\",\"\",(W25092+X25092+IF(AB25092=\"\",0,AB25092)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25092=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25092,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25092,0),#REF!,3,0)),IF(H25092=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25092,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25092,0),#REF!,3,0)),IF(H25092=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25092,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25092,0),#REF!,6,0)),IF(H25092=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25092,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25092,0),#REF!,9,0)),IF(H25092=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25092,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25092,0),#REF!,12,0)),IF(H25092=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25092,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25092,0),#REF!,15,0)),IF(H25092=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25092,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25092,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25110=\"\",\"\",IF(YEAR(M25110)=YEAR(Paramètres!$F$15),-SUM(Q25110:R25110)*S25110*T25110,\"\"))","v":""},{"$f":"IF(B25110=\"\",\"\",(W25110+X25110+IF(AB25110=\"\",0,AB25110)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25110=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25110,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25110,0),#REF!,3,0)),IF(H25110=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25110,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25110,0),#REF!,3,0)),IF(H25110=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25110,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25110,0),#REF!,6,0)),IF(H25110=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25110,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25110,0),#REF!,9,0)),IF(H25110=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25110,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25110,0),#REF!,12,0)),IF(H25110=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25110,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25110,0),#REF!,15,0)),IF(H25110=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25110,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25110,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25141=\"\",\"\",IF(YEAR(M25141)=YEAR(Paramètres!$F$15),-SUM(Q25141:R25141)*S25141*T25141,\"\"))","v":""},{"$f":"IF(B25141=\"\",\"\",(W25141+X25141+IF(AB25141=\"\",0,AB25141)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25141=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25141,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25141,0),#REF!,3,0)),IF(H25141=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25141,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25141,0),#REF!,3,0)),IF(H25141=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25141,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25141,0),#REF!,6,0)),IF(H25141=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25141,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25141,0),#REF!,9,0)),IF(H25141=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25141,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25141,0),#REF!,12,0)),IF(H25141=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25141,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25141,0),#REF!,15,0)),IF(H25141=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25141,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25141,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25172=\"\",\"\",IF(YEAR(M25172)=YEAR(Paramètres!$F$15),-SUM(Q25172:R25172)*S25172*T25172,\"\"))","v":""},{"$f":"IF(B25172=\"\",\"\",(W25172+X25172+IF(AB25172=\"\",0,AB25172)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25172=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25172,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25172,0),#REF!,3,0)),IF(H25172=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25172,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25172,0),#REF!,3,0)),IF(H25172=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25172,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25172,0),#REF!,6,0)),IF(H25172=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25172,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25172,0),#REF!,9,0)),IF(H25172=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25172,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25172,0),#REF!,12,0)),IF(H25172=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25172,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25172,0),#REF!,15,0)),IF(H25172=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25172,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25172,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25189=\"\",\"\",IF(YEAR(M25189)=YEAR(Paramètres!$F$15),-SUM(Q25189:R25189)*S25189*T25189,\"\"))","v":""},{"$f":"IF(B25189=\"\",\"\",(W25189+X25189+IF(AB25189=\"\",0,AB25189)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25189=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25189,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25189,0),#REF!,3,0)),IF(H25189=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25189,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25189,0),#REF!,3,0)),IF(H25189=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25189,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25189,0),#REF!,6,0)),IF(H25189=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25189,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25189,0),#REF!,9,0)),IF(H25189=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25189,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25189,0),#REF!,12,0)),IF(H25189=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25189,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25189,0),#REF!,15,0)),IF(H25189=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25189,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25189,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25220=\"\",\"\",IF(YEAR(M25220)=YEAR(Paramètres!$F$15),-SUM(Q25220:R25220)*S25220*T25220,\"\"))","v":""},{"$f":"IF(B25220=\"\",\"\",(W25220+X25220+IF(AB25220=\"\",0,AB25220)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25220=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25220,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25220,0),#REF!,3,0)),IF(H25220=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25220,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25220,0),#REF!,3,0)),IF(H25220=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25220,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25220,0),#REF!,6,0)),IF(H25220=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25220,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25220,0),#REF!,9,0)),IF(H25220=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25220,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25220,0),#REF!,12,0)),IF(H25220=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25220,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25220,0),#REF!,15,0)),IF(H25220=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25220,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25220,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25251=\"\",\"\",IF(YEAR(M25251)=YEAR(Paramètres!$F$15),-SUM(Q25251:R25251)*S25251*T25251,\"\"))","v":""},{"$f":"IF(B25251=\"\",\"\",(W25251+X25251+IF(AB25251=\"\",0,AB25251)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25251=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25251,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25251,0),#REF!,3,0)),IF(H25251=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25251,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25251,0),#REF!,3,0)),IF(H25251=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25251,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25251,0),#REF!,6,0)),IF(H25251=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25251,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25251,0),#REF!,9,0)),IF(H25251=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25251,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25251,0),#REF!,12,0)),IF(H25251=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25251,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25251,0),#REF!,15,0)),IF(H25251=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25251,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25251,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25271=\"\",\"\",IF(YEAR(M25271)=YEAR(Paramètres!$F$15),-SUM(Q25271:R25271)*S25271*T25271,\"\"))","v":""},{"$f":"IF(B25271=\"\",\"\",(W25271+X25271+IF(AB25271=\"\",0,AB25271)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25271=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25271,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25271,0),#REF!,3,0)),IF(H25271=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25271,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25271,0),#REF!,3,0)),IF(H25271=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25271,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25271,0),#REF!,6,0)),IF(H25271=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25271,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25271,0),#REF!,9,0)),IF(H25271=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25271,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25271,0),#REF!,12,0)),IF(H25271=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25271,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25271,0),#REF!,15,0)),IF(H25271=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25271,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25271,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25299=\"\",\"\",IF(YEAR(M25299)=YEAR(Paramètres!$F$15),-SUM(Q25299:R25299)*S25299*T25299,\"\"))","v":""},{"$f":"IF(B25299=\"\",\"\",(W25299+X25299+IF(AB25299=\"\",0,AB25299)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25299=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25299,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25299,0),#REF!,3,0)),IF(H25299=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25299,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25299,0),#REF!,3,0)),IF(H25299=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25299,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25299,0),#REF!,6,0)),IF(H25299=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25299,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25299,0),#REF!,9,0)),IF(H25299=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25299,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25299,0),#REF!,12,0)),IF(H25299=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25299,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25299,0),#REF!,15,0)),IF(H25299=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25299,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25299,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25346=\"\",\"\",IF(YEAR(M25346)=YEAR(Paramètres!$F$15),-SUM(Q25346:R25346)*S25346*T25346,\"\"))","v":""},{"$f":"IF(B25346=\"\",\"\",(W25346+X25346+IF(AB25346=\"\",0,AB25346)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25346=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25346,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25346,0),#REF!,3,0)),IF(H25346=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25346,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25346,0),#REF!,3,0)),IF(H25346=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25346,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25346,0),#REF!,6,0)),IF(H25346=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25346,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25346,0),#REF!,9,0)),IF(H25346=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25346,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25346,0),#REF!,12,0)),IF(H25346=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25346,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25346,0),#REF!,15,0)),IF(H25346=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25346,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25346,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25377=\"\",\"\",IF(YEAR(M25377)=YEAR(Paramètres!$F$15),-SUM(Q25377:R25377)*S25377*T25377,\"\"))","v":""},{"$f":"IF(B25377=\"\",\"\",(W25377+X25377+IF(AB25377=\"\",0,AB25377)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25377=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25377,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25377,0),#REF!,3,0)),IF(H25377=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25377,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25377,0),#REF!,3,0)),IF(H25377=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25377,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25377,0),#REF!,6,0)),IF(H25377=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25377,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25377,0),#REF!,9,0)),IF(H25377=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25377,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25377,0),#REF!,12,0)),IF(H25377=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25377,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25377,0),#REF!,15,0)),IF(H25377=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25377,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25377,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25394=\"\",\"\",IF(YEAR(M25394)=YEAR(Paramètres!$F$15),-SUM(Q25394:R25394)*S25394*T25394,\"\"))","v":""},{"$f":"IF(B25394=\"\",\"\",(W25394+X25394+IF(AB25394=\"\",0,AB25394)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25394=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25394,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25394,0),#REF!,3,0)),IF(H25394=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25394,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25394,0),#REF!,3,0)),IF(H25394=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25394,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25394,0),#REF!,6,0)),IF(H25394=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25394,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25394,0),#REF!,9,0)),IF(H25394=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25394,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25394,0),#REF!,12,0)),IF(H25394=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25394,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25394,0),#REF!,15,0)),IF(H25394=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25394,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25394,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25425=\"\",\"\",IF(YEAR(M25425)=YEAR(Paramètres!$F$15),-SUM(Q25425:R25425)*S25425*T25425,\"\"))","v":""},{"$f":"IF(B25425=\"\",\"\",(W25425+X25425+IF(AB25425=\"\",0,AB25425)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25425=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25425,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25425,0),#REF!,3,0)),IF(H25425=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25425,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25425,0),#REF!,3,0)),IF(H25425=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25425,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25425,0),#REF!,6,0)),IF(H25425=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25425,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25425,0),#REF!,9,0)),IF(H25425=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25425,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25425,0),#REF!,12,0)),IF(H25425=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25425,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25425,0),#REF!,15,0)),IF(H25425=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25425,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25425,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25456=\"\",\"\",IF(YEAR(M25456)=YEAR(Paramètres!$F$15),-SUM(Q25456:R25456)*S25456*T25456,\"\"))","v":""},{"$f":"IF(B25456=\"\",\"\",(W25456+X25456+IF(AB25456=\"\",0,AB25456)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25456=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25456,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25456,0),#REF!,3,0)),IF(H25456=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25456,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25456,0),#REF!,3,0)),IF(H25456=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25456,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25456,0),#REF!,6,0)),IF(H25456=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25456,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25456,0),#REF!,9,0)),IF(H25456=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25456,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25456,0),#REF!,12,0)),IF(H25456=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25456,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25456,0),#REF!,15,0)),IF(H25456=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25456,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25456,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25474=\"\",\"\",IF(YEAR(M25474)=YEAR(Paramètres!$F$15),-SUM(Q25474:R25474)*S25474*T25474,\"\"))","v":""},{"$f":"IF(B25474=\"\",\"\",(W25474+X25474+IF(AB25474=\"\",0,AB25474)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25474=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25474,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25474,0),#REF!,3,0)),IF(H25474=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25474,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25474,0),#REF!,3,0)),IF(H25474=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25474,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25474,0),#REF!,6,0)),IF(H25474=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25474,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25474,0),#REF!,9,0)),IF(H25474=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25474,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25474,0),#REF!,12,0)),IF(H25474=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25474,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25474,0),#REF!,15,0)),IF(H25474=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25474,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25474,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25521=\"\",\"\",IF(YEAR(M25521)=YEAR(Paramètres!$F$15),-SUM(Q25521:R25521)*S25521*T25521,\"\"))","v":""},{"$f":"IF(B25521=\"\",\"\",(W25521+X25521+IF(AB25521=\"\",0,AB25521)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25521=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25521,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25521,0),#REF!,3,0)),IF(H25521=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25521,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25521,0),#REF!,3,0)),IF(H25521=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25521,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25521,0),#REF!,6,0)),IF(H25521=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25521,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25521,0),#REF!,9,0)),IF(H25521=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25521,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25521,0),#REF!,12,0)),IF(H25521=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25521,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25521,0),#REF!,15,0)),IF(H25521=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25521,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25521,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25535=\"\",\"\",IF(YEAR(M25535)=YEAR(Paramètres!$F$15),-SUM(Q25535:R25535)*S25535*T25535,\"\"))","v":""},{"$f":"IF(B25535=\"\",\"\",(W25535+X25535+IF(AB25535=\"\",0,AB25535)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25535=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25535,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25535,0),#REF!,3,0)),IF(H25535=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25535,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25535,0),#REF!,3,0)),IF(H25535=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25535,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25535,0),#REF!,6,0)),IF(H25535=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25535,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25535,0),#REF!,9,0)),IF(H25535=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25535,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25535,0),#REF!,12,0)),IF(H25535=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25535,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25535,0),#REF!,15,0)),IF(H25535=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25535,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25535,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25553=\"\",\"\",IF(YEAR(M25553)=YEAR(Paramètres!$F$15),-SUM(Q25553:R25553)*S25553*T25553,\"\"))","v":""},{"$f":"IF(B25553=\"\",\"\",(W25553+X25553+IF(AB25553=\"\",0,AB25553)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25553=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25553,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25553,0),#REF!,3,0)),IF(H25553=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25553,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25553,0),#REF!,3,0)),IF(H25553=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25553,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25553,0),#REF!,6,0)),IF(H25553=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25553,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25553,0),#REF!,9,0)),IF(H25553=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25553,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25553,0),#REF!,12,0)),IF(H25553=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25553,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25553,0),#REF!,15,0)),IF(H25553=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25553,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25553,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25584=\"\",\"\",IF(YEAR(M25584)=YEAR(Paramètres!$F$15),-SUM(Q25584:R25584)*S25584*T25584,\"\"))","v":""},{"$f":"IF(B25584=\"\",\"\",(W25584+X25584+IF(AB25584=\"\",0,AB25584)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25584=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25584,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25584,0),#REF!,3,0)),IF(H25584=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25584,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25584,0),#REF!,3,0)),IF(H25584=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25584,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25584,0),#REF!,6,0)),IF(H25584=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25584,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25584,0),#REF!,9,0)),IF(H25584=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25584,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25584,0),#REF!,12,0)),IF(H25584=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25584,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25584,0),#REF!,15,0)),IF(H25584=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25584,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25584,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25616=\"\",\"\",IF(YEAR(M25616)=YEAR(Paramètres!$F$15),-SUM(Q25616:R25616)*S25616*T25616,\"\"))","v":""},{"$f":"IF(B25616=\"\",\"\",(W25616+X25616+IF(AB25616=\"\",0,AB25616)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25616=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25616,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25616,0),#REF!,3,0)),IF(H25616=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25616,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25616,0),#REF!,3,0)),IF(H25616=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25616,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25616,0),#REF!,6,0)),IF(H25616=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25616,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25616,0),#REF!,9,0)),IF(H25616=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25616,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25616,0),#REF!,12,0)),IF(H25616=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25616,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25616,0),#REF!,15,0)),IF(H25616=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25616,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25616,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25661=\"\",\"\",IF(YEAR(M25661)=YEAR(Paramètres!$F$15),-SUM(Q25661:R25661)*S25661*T25661,\"\"))","v":""},{"$f":"IF(B25661=\"\",\"\",(W25661+X25661+IF(AB25661=\"\",0,AB25661)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25661=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25661,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25661,0),#REF!,3,0)),IF(H25661=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25661,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25661,0),#REF!,3,0)),IF(H25661=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25661,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25661,0),#REF!,6,0)),IF(H25661=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25661,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25661,0),#REF!,9,0)),IF(H25661=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25661,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25661,0),#REF!,12,0)),IF(H25661=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25661,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25661,0),#REF!,15,0)),IF(H25661=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25661,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25661,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25692=\"\",\"\",IF(YEAR(M25692)=YEAR(Paramètres!$F$15),-SUM(Q25692:R25692)*S25692*T25692,\"\"))","v":""},{"$f":"IF(B25692=\"\",\"\",(W25692+X25692+IF(AB25692=\"\",0,AB25692)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25692=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25692,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25692,0),#REF!,3,0)),IF(H25692=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25692,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25692,0),#REF!,3,0)),IF(H25692=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25692,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25692,0),#REF!,6,0)),IF(H25692=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25692,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25692,0),#REF!,9,0)),IF(H25692=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25692,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25692,0),#REF!,12,0)),IF(H25692=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25692,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25692,0),#REF!,15,0)),IF(H25692=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25692,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25692,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25710=\"\",\"\",IF(YEAR(M25710)=YEAR(Paramètres!$F$15),-SUM(Q25710:R25710)*S25710*T25710,\"\"))","v":""},{"$f":"IF(B25710=\"\",\"\",(W25710+X25710+IF(AB25710=\"\",0,AB25710)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25710=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25710,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25710,0),#REF!,3,0)),IF(H25710=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25710,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25710,0),#REF!,3,0)),IF(H25710=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25710,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25710,0),#REF!,6,0)),IF(H25710=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25710,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25710,0),#REF!,9,0)),IF(H25710=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25710,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25710,0),#REF!,12,0)),IF(H25710=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25710,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25710,0),#REF!,15,0)),IF(H25710=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25710,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25710,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25743=\"\",\"\",IF(YEAR(M25743)=YEAR(Paramètres!$F$15),-SUM(Q25743:R25743)*S25743*T25743,\"\"))","v":""},{"$f":"IF(B25743=\"\",\"\",(W25743+X25743+IF(AB25743=\"\",0,AB25743)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25743=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25743,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25743,0),#REF!,3,0)),IF(H25743=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25743,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25743,0),#REF!,3,0)),IF(H25743=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25743,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25743,0),#REF!,6,0)),IF(H25743=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25743,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25743,0),#REF!,9,0)),IF(H25743=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25743,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25743,0),#REF!,12,0)),IF(H25743=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25743,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25743,0),#REF!,15,0)),IF(H25743=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25743,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25743,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25771=\"\",\"\",IF(YEAR(M25771)=YEAR(Paramètres!$F$15),-SUM(Q25771:R25771)*S25771*T25771,\"\"))","v":""},{"$f":"IF(B25771=\"\",\"\",(W25771+X25771+IF(AB25771=\"\",0,AB25771)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25771=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25771,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25771,0),#REF!,3,0)),IF(H25771=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25771,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25771,0),#REF!,3,0)),IF(H25771=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25771,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25771,0),#REF!,6,0)),IF(H25771=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25771,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25771,0),#REF!,9,0)),IF(H25771=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25771,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25771,0),#REF!,12,0)),IF(H25771=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25771,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25771,0),#REF!,15,0)),IF(H25771=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25771,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25771,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25789=\"\",\"\",IF(YEAR(M25789)=YEAR(Paramètres!$F$15),-SUM(Q25789:R25789)*S25789*T25789,\"\"))","v":""},{"$f":"IF(B25789=\"\",\"\",(W25789+X25789+IF(AB25789=\"\",0,AB25789)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25789=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25789,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25789,0),#REF!,3,0)),IF(H25789=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25789,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25789,0),#REF!,3,0)),IF(H25789=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25789,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25789,0),#REF!,6,0)),IF(H25789=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25789,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25789,0),#REF!,9,0)),IF(H25789=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25789,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25789,0),#REF!,12,0)),IF(H25789=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25789,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25789,0),#REF!,15,0)),IF(H25789=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25789,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25789,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25820=\"\",\"\",IF(YEAR(M25820)=YEAR(Paramètres!$F$15),-SUM(Q25820:R25820)*S25820*T25820,\"\"))","v":""},{"$f":"IF(B25820=\"\",\"\",(W25820+X25820+IF(AB25820=\"\",0,AB25820)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25820=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25820,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25820,0),#REF!,3,0)),IF(H25820=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25820,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25820,0),#REF!,3,0)),IF(H25820=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25820,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25820,0),#REF!,6,0)),IF(H25820=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25820,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25820,0),#REF!,9,0)),IF(H25820=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25820,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25820,0),#REF!,12,0)),IF(H25820=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25820,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25820,0),#REF!,15,0)),IF(H25820=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25820,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25820,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25842=\"\",\"\",IF(YEAR(M25842)=YEAR(Paramètres!$F$15),-SUM(Q25842:R25842)*S25842*T25842,\"\"))","v":""},{"$f":"IF(B25842=\"\",\"\",(W25842+X25842+IF(AB25842=\"\",0,AB25842)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25842=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25842,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25842,0),#REF!,3,0)),IF(H25842=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25842,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25842,0),#REF!,3,0)),IF(H25842=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25842,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25842,0),#REF!,6,0)),IF(H25842=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25842,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25842,0),#REF!,9,0)),IF(H25842=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25842,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25842,0),#REF!,12,0)),IF(H25842=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25842,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25842,0),#REF!,15,0)),IF(H25842=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25842,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25842,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25897=\"\",\"\",IF(YEAR(M25897)=YEAR(Paramètres!$F$15),-SUM(Q25897:R25897)*S25897*T25897,\"\"))","v":""},{"$f":"IF(B25897=\"\",\"\",(W25897+X25897+IF(AB25897=\"\",0,AB25897)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25897=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25897,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25897,0),#REF!,3,0)),IF(H25897=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25897,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25897,0),#REF!,3,0)),IF(H25897=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25897,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25897,0),#REF!,6,0)),IF(H25897=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25897,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25897,0),#REF!,9,0)),IF(H25897=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25897,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25897,0),#REF!,12,0)),IF(H25897=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25897,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25897,0),#REF!,15,0)),IF(H25897=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25897,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25897,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25899=\"\",\"\",IF(YEAR(M25899)=YEAR(Paramètres!$F$15),-SUM(Q25899:R25899)*S25899*T25899,\"\"))","v":""},{"$f":"IF(B25899=\"\",\"\",(W25899+X25899+IF(AB25899=\"\",0,AB25899)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25899=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25899,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25899,0),#REF!,3,0)),IF(H25899=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25899,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25899,0),#REF!,3,0)),IF(H25899=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25899,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25899,0),#REF!,6,0)),IF(H25899=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25899,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25899,0),#REF!,9,0)),IF(H25899=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25899,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25899,0),#REF!,12,0)),IF(H25899=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25899,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25899,0),#REF!,15,0)),IF(H25899=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25899,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25899,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25946=\"\",\"\",IF(YEAR(M25946)=YEAR(Paramètres!$F$15),-SUM(Q25946:R25946)*S25946*T25946,\"\"))","v":""},{"$f":"IF(B25946=\"\",\"\",(W25946+X25946+IF(AB25946=\"\",0,AB25946)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25946=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25946,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25946,0),#REF!,3,0)),IF(H25946=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25946,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25946,0),#REF!,3,0)),IF(H25946=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25946,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25946,0),#REF!,6,0)),IF(H25946=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25946,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25946,0),#REF!,9,0)),IF(H25946=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25946,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25946,0),#REF!,12,0)),IF(H25946=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25946,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25946,0),#REF!,15,0)),IF(H25946=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25946,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25946,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B25965=\"\",\"\",IF(YEAR(M25965)=YEAR(Paramètres!$F$15),-SUM(Q25965:R25965)*S25965*T25965,\"\"))","v":""},{"$f":"IF(B25965=\"\",\"\",(W25965+X25965+IF(AB25965=\"\",0,AB25965)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B25965=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G25965,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25965,0),#REF!,3,0)),IF(H25965=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G25965,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G25965,0),#REF!,3,0)),IF(H25965=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G25965,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G25965,0),#REF!,6,0)),IF(H25965=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G25965,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G25965,0),#REF!,9,0)),IF(H25965=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G25965,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G25965,0),#REF!,12,0)),IF(H25965=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G25965,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G25965,0),#REF!,15,0)),IF(H25965=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G25965,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G25965,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26007=\"\",\"\",IF(YEAR(M26007)=YEAR(Paramètres!$F$15),-SUM(Q26007:R26007)*S26007*T26007,\"\"))","v":""},{"$f":"IF(B26007=\"\",\"\",(W26007+X26007+IF(AB26007=\"\",0,AB26007)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26007=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26007,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26007,0),#REF!,3,0)),IF(H26007=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26007,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26007,0),#REF!,3,0)),IF(H26007=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26007,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26007,0),#REF!,6,0)),IF(H26007=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26007,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26007,0),#REF!,9,0)),IF(H26007=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26007,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26007,0),#REF!,12,0)),IF(H26007=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26007,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26007,0),#REF!,15,0)),IF(H26007=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26007,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26007,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26025=\"\",\"\",IF(YEAR(M26025)=YEAR(Paramètres!$F$15),-SUM(Q26025:R26025)*S26025*T26025,\"\"))","v":""},{"$f":"IF(B26025=\"\",\"\",(W26025+X26025+IF(AB26025=\"\",0,AB26025)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26025=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26025,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26025,0),#REF!,3,0)),IF(H26025=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26025,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26025,0),#REF!,3,0)),IF(H26025=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26025,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26025,0),#REF!,6,0)),IF(H26025=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26025,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26025,0),#REF!,9,0)),IF(H26025=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26025,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26025,0),#REF!,12,0)),IF(H26025=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26025,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26025,0),#REF!,15,0)),IF(H26025=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26025,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26025,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26056=\"\",\"\",IF(YEAR(M26056)=YEAR(Paramètres!$F$15),-SUM(Q26056:R26056)*S26056*T26056,\"\"))","v":""},{"$f":"IF(B26056=\"\",\"\",(W26056+X26056+IF(AB26056=\"\",0,AB26056)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26056=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26056,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26056,0),#REF!,3,0)),IF(H26056=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26056,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26056,0),#REF!,3,0)),IF(H26056=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26056,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26056,0),#REF!,6,0)),IF(H26056=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26056,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26056,0),#REF!,9,0)),IF(H26056=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26056,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26056,0),#REF!,12,0)),IF(H26056=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26056,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26056,0),#REF!,15,0)),IF(H26056=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26056,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26056,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26092=\"\",\"\",IF(YEAR(M26092)=YEAR(Paramètres!$F$15),-SUM(Q26092:R26092)*S26092*T26092,\"\"))","v":""},{"$f":"IF(B26092=\"\",\"\",(W26092+X26092+IF(AB26092=\"\",0,AB26092)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26092=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26092,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26092,0),#REF!,3,0)),IF(H26092=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26092,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26092,0),#REF!,3,0)),IF(H26092=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26092,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26092,0),#REF!,6,0)),IF(H26092=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26092,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26092,0),#REF!,9,0)),IF(H26092=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26092,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26092,0),#REF!,12,0)),IF(H26092=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26092,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26092,0),#REF!,15,0)),IF(H26092=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26092,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26092,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26104=\"\",\"\",IF(YEAR(M26104)=YEAR(Paramètres!$F$15),-SUM(Q26104:R26104)*S26104*T26104,\"\"))","v":""},{"$f":"IF(B26104=\"\",\"\",(W26104+X26104+IF(AB26104=\"\",0,AB26104)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26104=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26104,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26104,0),#REF!,3,0)),IF(H26104=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26104,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26104,0),#REF!,3,0)),IF(H26104=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26104,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26104,0),#REF!,6,0)),IF(H26104=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26104,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26104,0),#REF!,9,0)),IF(H26104=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26104,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26104,0),#REF!,12,0)),IF(H26104=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26104,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26104,0),#REF!,15,0)),IF(H26104=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26104,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26104,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26135=\"\",\"\",IF(YEAR(M26135)=YEAR(Paramètres!$F$15),-SUM(Q26135:R26135)*S26135*T26135,\"\"))","v":""},{"$f":"IF(B26135=\"\",\"\",(W26135+X26135+IF(AB26135=\"\",0,AB26135)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26135=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26135,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26135,0),#REF!,3,0)),IF(H26135=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26135,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26135,0),#REF!,3,0)),IF(H26135=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26135,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26135,0),#REF!,6,0)),IF(H26135=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26135,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26135,0),#REF!,9,0)),IF(H26135=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26135,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26135,0),#REF!,12,0)),IF(H26135=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26135,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26135,0),#REF!,15,0)),IF(H26135=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26135,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26135,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26182=\"\",\"\",IF(YEAR(M26182)=YEAR(Paramètres!$F$15),-SUM(Q26182:R26182)*S26182*T26182,\"\"))","v":""},{"$f":"IF(B26182=\"\",\"\",(W26182+X26182+IF(AB26182=\"\",0,AB26182)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B26182=\"\",\"\",W26182+X26182+AC26182)","v":""},{"$f":"IF(B26182=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26182,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26182,0),#REF!,3,0)),IF(H26182=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26182,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26182,0),#REF!,3,0)),IF(H26182=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26182,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26182,0),#REF!,6,0)),IF(H26182=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26182,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26182,0),#REF!,9,0)),IF(H26182=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26182,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26182,0),#REF!,12,0)),IF(H26182=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26182,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26182,0),#REF!,15,0)),IF(H26182=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26182,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26182,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26187=\"\",\"\",IF(YEAR(M26187)=YEAR(Paramètres!$F$15),-SUM(Q26187:R26187)*S26187*T26187,\"\"))","v":""},{"$f":"IF(B26187=\"\",\"\",(W26187+X26187+IF(AB26187=\"\",0,AB26187)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26187=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26187,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26187,0),#REF!,3,0)),IF(H26187=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26187,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26187,0),#REF!,3,0)),IF(H26187=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26187,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26187,0),#REF!,6,0)),IF(H26187=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26187,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26187,0),#REF!,9,0)),IF(H26187=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26187,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26187,0),#REF!,12,0)),IF(H26187=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26187,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26187,0),#REF!,15,0)),IF(H26187=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26187,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26187,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26214=\"\",\"\",IF(YEAR(M26214)=YEAR(Paramètres!$F$15),-SUM(Q26214:R26214)*S26214*T26214,\"\"))","v":""},{"$f":"IF(B26214=\"\",\"\",(W26214+X26214+IF(AB26214=\"\",0,AB26214)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26214=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26214,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26214,0),#REF!,3,0)),IF(H26214=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26214,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26214,0),#REF!,3,0)),IF(H26214=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26214,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26214,0),#REF!,6,0)),IF(H26214=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26214,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26214,0),#REF!,9,0)),IF(H26214=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26214,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26214,0),#REF!,12,0)),IF(H26214=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26214,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26214,0),#REF!,15,0)),IF(H26214=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26214,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26214,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26261=\"\",\"\",IF(YEAR(M26261)=YEAR(Paramètres!$F$15),-SUM(Q26261:R26261)*S26261*T26261,\"\"))","v":""},{"$f":"IF(B26261=\"\",\"\",(W26261+X26261+IF(AB26261=\"\",0,AB26261)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26261=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26261,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26261,0),#REF!,3,0)),IF(H26261=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26261,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26261,0),#REF!,3,0)),IF(H26261=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26261,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26261,0),#REF!,6,0)),IF(H26261=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26261,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26261,0),#REF!,9,0)),IF(H26261=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26261,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26261,0),#REF!,12,0)),IF(H26261=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26261,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26261,0),#REF!,15,0)),IF(H26261=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26261,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26261,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26292=\"\",\"\",IF(YEAR(M26292)=YEAR(Paramètres!$F$15),-SUM(Q26292:R26292)*S26292*T26292,\"\"))","v":""},{"$f":"IF(B26292=\"\",\"\",(W26292+X26292+IF(AB26292=\"\",0,AB26292)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26292=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26292,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26292,0),#REF!,3,0)),IF(H26292=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26292,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26292,0),#REF!,3,0)),IF(H26292=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26292,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26292,0),#REF!,6,0)),IF(H26292=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26292,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26292,0),#REF!,9,0)),IF(H26292=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26292,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26292,0),#REF!,12,0)),IF(H26292=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26292,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26292,0),#REF!,15,0)),IF(H26292=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26292,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26292,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26314=\"\",\"\",IF(YEAR(M26314)=YEAR(Paramètres!$F$15),-SUM(Q26314:R26314)*S26314*T26314,\"\"))","v":""},{"$f":"IF(B26314=\"\",\"\",(W26314+X26314+IF(AB26314=\"\",0,AB26314)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26314=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26314,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26314,0),#REF!,3,0)),IF(H26314=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26314,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26314,0),#REF!,3,0)),IF(H26314=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26314,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26314,0),#REF!,6,0)),IF(H26314=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26314,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26314,0),#REF!,9,0)),IF(H26314=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26314,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26314,0),#REF!,12,0)),IF(H26314=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26314,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26314,0),#REF!,15,0)),IF(H26314=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26314,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26314,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26340=\"\",\"\",IF(YEAR(M26340)=YEAR(Paramètres!$F$15),-SUM(Q26340:R26340)*S26340*T26340,\"\"))","v":""},{"$f":"IF(B26340=\"\",\"\",(W26340+X26340+IF(AB26340=\"\",0,AB26340)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26340=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26340,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26340,0),#REF!,3,0)),IF(H26340=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26340,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26340,0),#REF!,3,0)),IF(H26340=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26340,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26340,0),#REF!,6,0)),IF(H26340=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26340,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26340,0),#REF!,9,0)),IF(H26340=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26340,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26340,0),#REF!,12,0)),IF(H26340=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26340,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26340,0),#REF!,15,0)),IF(H26340=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26340,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26340,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26371=\"\",\"\",IF(YEAR(M26371)=YEAR(Paramètres!$F$15),-SUM(Q26371:R26371)*S26371*T26371,\"\"))","v":""},{"$f":"IF(B26371=\"\",\"\",(W26371+X26371+IF(AB26371=\"\",0,AB26371)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26371=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26371,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26371,0),#REF!,3,0)),IF(H26371=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26371,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26371,0),#REF!,3,0)),IF(H26371=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26371,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26371,0),#REF!,6,0)),IF(H26371=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26371,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26371,0),#REF!,9,0)),IF(H26371=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26371,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26371,0),#REF!,12,0)),IF(H26371=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26371,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26371,0),#REF!,15,0)),IF(H26371=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26371,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26371,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26389=\"\",\"\",IF(YEAR(M26389)=YEAR(Paramètres!$F$15),-SUM(Q26389:R26389)*S26389*T26389,\"\"))","v":""},{"$f":"IF(B26389=\"\",\"\",(W26389+X26389+IF(AB26389=\"\",0,AB26389)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26389=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26389,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26389,0),#REF!,3,0)),IF(H26389=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26389,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26389,0),#REF!,3,0)),IF(H26389=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26389,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26389,0),#REF!,6,0)),IF(H26389=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26389,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26389,0),#REF!,9,0)),IF(H26389=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26389,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26389,0),#REF!,12,0)),IF(H26389=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26389,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26389,0),#REF!,15,0)),IF(H26389=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26389,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26389,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26437=\"\",\"\",IF(YEAR(M26437)=YEAR(Paramètres!$F$15),-SUM(Q26437:R26437)*S26437*T26437,\"\"))","v":""},{"$f":"IF(B26437=\"\",\"\",(W26437+X26437+IF(AB26437=\"\",0,AB26437)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26437=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26437,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26437,0),#REF!,3,0)),IF(H26437=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26437,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26437,0),#REF!,3,0)),IF(H26437=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26437,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26437,0),#REF!,6,0)),IF(H26437=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26437,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26437,0),#REF!,9,0)),IF(H26437=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26437,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26437,0),#REF!,12,0)),IF(H26437=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26437,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26437,0),#REF!,15,0)),IF(H26437=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26437,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26437,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26466=\"\",\"\",IF(YEAR(M26466)=YEAR(Paramètres!$F$15),-SUM(Q26466:R26466)*S26466*T26466,\"\"))","v":""},{"$f":"IF(B26466=\"\",\"\",(W26466+X26466+IF(AB26466=\"\",0,AB26466)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26466=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26466,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26466,0),#REF!,3,0)),IF(H26466=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26466,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26466,0),#REF!,3,0)),IF(H26466=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26466,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26466,0),#REF!,6,0)),IF(H26466=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26466,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26466,0),#REF!,9,0)),IF(H26466=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26466,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26466,0),#REF!,12,0)),IF(H26466=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26466,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26466,0),#REF!,15,0)),IF(H26466=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26466,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26466,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26497=\"\",\"\",IF(YEAR(M26497)=YEAR(Paramètres!$F$15),-SUM(Q26497:R26497)*S26497*T26497,\"\"))","v":""},{"$f":"IF(B26497=\"\",\"\",(W26497+X26497+IF(AB26497=\"\",0,AB26497)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26497=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26497,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26497,0),#REF!,3,0)),IF(H26497=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26497,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26497,0),#REF!,3,0)),IF(H26497=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26497,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26497,0),#REF!,6,0)),IF(H26497=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26497,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26497,0),#REF!,9,0)),IF(H26497=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26497,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26497,0),#REF!,12,0)),IF(H26497=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26497,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26497,0),#REF!,15,0)),IF(H26497=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26497,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26497,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26528=\"\",\"\",IF(YEAR(M26528)=YEAR(Paramètres!$F$15),-SUM(Q26528:R26528)*S26528*T26528,\"\"))","v":""},{"$f":"IF(B26528=\"\",\"\",(W26528+X26528+IF(AB26528=\"\",0,AB26528)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26528=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26528,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26528,0),#REF!,3,0)),IF(H26528=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26528,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26528,0),#REF!,3,0)),IF(H26528=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26528,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26528,0),#REF!,6,0)),IF(H26528=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26528,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26528,0),#REF!,9,0)),IF(H26528=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26528,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26528,0),#REF!,12,0)),IF(H26528=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26528,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26528,0),#REF!,15,0)),IF(H26528=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26528,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26528,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26536=\"\",\"\",IF(YEAR(M26536)=YEAR(Paramètres!$F$15),-SUM(Q26536:R26536)*S26536*T26536,\"\"))","v":""},{"$f":"IF(B26536=\"\",\"\",(W26536+X26536+IF(AB26536=\"\",0,AB26536)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26536=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26536,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26536,0),#REF!,3,0)),IF(H26536=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26536,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26536,0),#REF!,3,0)),IF(H26536=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26536,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26536,0),#REF!,6,0)),IF(H26536=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26536,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26536,0),#REF!,9,0)),IF(H26536=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26536,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26536,0),#REF!,12,0)),IF(H26536=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26536,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26536,0),#REF!,15,0)),IF(H26536=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26536,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26536,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26576=\"\",\"\",IF(YEAR(M26576)=YEAR(Paramètres!$F$15),-SUM(Q26576:R26576)*S26576*T26576,\"\"))","v":""},{"$f":"IF(B26576=\"\",\"\",(W26576+X26576+IF(AB26576=\"\",0,AB26576)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26576=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26576,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26576,0),#REF!,3,0)),IF(H26576=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26576,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26576,0),#REF!,3,0)),IF(H26576=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26576,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26576,0),#REF!,6,0)),IF(H26576=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26576,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26576,0),#REF!,9,0)),IF(H26576=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26576,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26576,0),#REF!,12,0)),IF(H26576=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26576,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26576,0),#REF!,15,0)),IF(H26576=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26576,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26576,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26607=\"\",\"\",IF(YEAR(M26607)=YEAR(Paramètres!$F$15),-SUM(Q26607:R26607)*S26607*T26607,\"\"))","v":""},{"$f":"IF(B26607=\"\",\"\",(W26607+X26607+IF(AB26607=\"\",0,AB26607)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26607=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26607,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26607,0),#REF!,3,0)),IF(H26607=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26607,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26607,0),#REF!,3,0)),IF(H26607=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26607,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26607,0),#REF!,6,0)),IF(H26607=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26607,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26607,0),#REF!,9,0)),IF(H26607=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26607,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26607,0),#REF!,12,0)),IF(H26607=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26607,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26607,0),#REF!,15,0)),IF(H26607=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26607,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26607,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26625=\"\",\"\",IF(YEAR(M26625)=YEAR(Paramètres!$F$15),-SUM(Q26625:R26625)*S26625*T26625,\"\"))","v":""},{"$f":"IF(B26625=\"\",\"\",(W26625+X26625+IF(AB26625=\"\",0,AB26625)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26625=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26625,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26625,0),#REF!,3,0)),IF(H26625=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26625,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26625,0),#REF!,3,0)),IF(H26625=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26625,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26625,0),#REF!,6,0)),IF(H26625=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26625,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26625,0),#REF!,9,0)),IF(H26625=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26625,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26625,0),#REF!,12,0)),IF(H26625=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26625,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26625,0),#REF!,15,0)),IF(H26625=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26625,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26625,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26659=\"\",\"\",IF(YEAR(M26659)=YEAR(Paramètres!$F$15),-SUM(Q26659:R26659)*S26659*T26659,\"\"))","v":""},{"$f":"IF(B26659=\"\",\"\",(W26659+X26659+IF(AB26659=\"\",0,AB26659)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26659=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26659,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26659,0),#REF!,3,0)),IF(H26659=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26659,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26659,0),#REF!,3,0)),IF(H26659=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26659,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26659,0),#REF!,6,0)),IF(H26659=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26659,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26659,0),#REF!,9,0)),IF(H26659=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26659,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26659,0),#REF!,12,0)),IF(H26659=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26659,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26659,0),#REF!,15,0)),IF(H26659=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26659,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26659,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26702=\"\",\"\",IF(YEAR(M26702)=YEAR(Paramètres!$F$15),-SUM(Q26702:R26702)*S26702*T26702,\"\"))","v":""},{"$f":"IF(B26702=\"\",\"\",(W26702+X26702+IF(AB26702=\"\",0,AB26702)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26702=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26702,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26702,0),#REF!,3,0)),IF(H26702=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26702,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26702,0),#REF!,3,0)),IF(H26702=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26702,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26702,0),#REF!,6,0)),IF(H26702=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26702,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26702,0),#REF!,9,0)),IF(H26702=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26702,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26702,0),#REF!,12,0)),IF(H26702=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26702,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26702,0),#REF!,15,0)),IF(H26702=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26702,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26702,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26704=\"\",\"\",IF(YEAR(M26704)=YEAR(Paramètres!$F$15),-SUM(Q26704:R26704)*S26704*T26704,\"\"))","v":""},{"$f":"IF(B26704=\"\",\"\",(W26704+X26704+IF(AB26704=\"\",0,AB26704)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26704=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26704,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26704,0),#REF!,3,0)),IF(H26704=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26704,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26704,0),#REF!,3,0)),IF(H26704=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26704,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26704,0),#REF!,6,0)),IF(H26704=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26704,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26704,0),#REF!,9,0)),IF(H26704=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26704,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26704,0),#REF!,12,0)),IF(H26704=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26704,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26704,0),#REF!,15,0)),IF(H26704=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26704,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26704,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26735=\"\",\"\",IF(YEAR(M26735)=YEAR(Paramètres!$F$15),-SUM(Q26735:R26735)*S26735*T26735,\"\"))","v":""},{"$f":"IF(B26735=\"\",\"\",(W26735+X26735+IF(AB26735=\"\",0,AB26735)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26735=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26735,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26735,0),#REF!,3,0)),IF(H26735=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26735,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26735,0),#REF!,3,0)),IF(H26735=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26735,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26735,0),#REF!,6,0)),IF(H26735=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26735,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26735,0),#REF!,9,0)),IF(H26735=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26735,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26735,0),#REF!,12,0)),IF(H26735=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26735,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26735,0),#REF!,15,0)),IF(H26735=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26735,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26735,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26786=\"\",\"\",IF(YEAR(M26786)=YEAR(Paramètres!$F$15),-SUM(Q26786:R26786)*S26786*T26786,\"\"))","v":""},{"$f":"IF(B26786=\"\",\"\",(W26786+X26786+IF(AB26786=\"\",0,AB26786)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26786=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26786,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26786,0),#REF!,3,0)),IF(H26786=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26786,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26786,0),#REF!,3,0)),IF(H26786=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26786,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26786,0),#REF!,6,0)),IF(H26786=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26786,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26786,0),#REF!,9,0)),IF(H26786=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26786,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26786,0),#REF!,12,0)),IF(H26786=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26786,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26786,0),#REF!,15,0)),IF(H26786=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26786,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26786,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26812=\"\",\"\",IF(YEAR(M26812)=YEAR(Paramètres!$F$15),-SUM(Q26812:R26812)*S26812*T26812,\"\"))","v":""},{"$f":"IF(B26812=\"\",\"\",(W26812+X26812+IF(AB26812=\"\",0,AB26812)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26812=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26812,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26812,0),#REF!,3,0)),IF(H26812=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26812,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26812,0),#REF!,3,0)),IF(H26812=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26812,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26812,0),#REF!,6,0)),IF(H26812=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26812,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26812,0),#REF!,9,0)),IF(H26812=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26812,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26812,0),#REF!,12,0)),IF(H26812=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26812,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26812,0),#REF!,15,0)),IF(H26812=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26812,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26812,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26830=\"\",\"\",IF(YEAR(M26830)=YEAR(Paramètres!$F$15),-SUM(Q26830:R26830)*S26830*T26830,\"\"))","v":""},{"$f":"IF(B26830=\"\",\"\",(W26830+X26830+IF(AB26830=\"\",0,AB26830)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26830=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26830,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26830,0),#REF!,3,0)),IF(H26830=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26830,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26830,0),#REF!,3,0)),IF(H26830=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26830,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26830,0),#REF!,6,0)),IF(H26830=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26830,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26830,0),#REF!,9,0)),IF(H26830=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26830,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26830,0),#REF!,12,0)),IF(H26830=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26830,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26830,0),#REF!,15,0)),IF(H26830=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26830,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26830,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26861=\"\",\"\",IF(YEAR(M26861)=YEAR(Paramètres!$F$15),-SUM(Q26861:R26861)*S26861*T26861,\"\"))","v":""},{"$f":"IF(B26861=\"\",\"\",(W26861+X26861+IF(AB26861=\"\",0,AB26861)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26861=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26861,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26861,0),#REF!,3,0)),IF(H26861=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26861,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26861,0),#REF!,3,0)),IF(H26861=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26861,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26861,0),#REF!,6,0)),IF(H26861=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26861,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26861,0),#REF!,9,0)),IF(H26861=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26861,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26861,0),#REF!,12,0)),IF(H26861=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26861,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26861,0),#REF!,15,0)),IF(H26861=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26861,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26861,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26881=\"\",\"\",IF(YEAR(M26881)=YEAR(Paramètres!$F$15),-SUM(Q26881:R26881)*S26881*T26881,\"\"))","v":""},{"$f":"IF(B26881=\"\",\"\",(W26881+X26881+IF(AB26881=\"\",0,AB26881)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26881=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26881,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26881,0),#REF!,3,0)),IF(H26881=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26881,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26881,0),#REF!,3,0)),IF(H26881=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26881,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26881,0),#REF!,6,0)),IF(H26881=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26881,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26881,0),#REF!,9,0)),IF(H26881=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26881,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26881,0),#REF!,12,0)),IF(H26881=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26881,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26881,0),#REF!,15,0)),IF(H26881=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26881,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26881,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26909=\"\",\"\",IF(YEAR(M26909)=YEAR(Paramètres!$F$15),-SUM(Q26909:R26909)*S26909*T26909,\"\"))","v":""},{"$f":"IF(B26909=\"\",\"\",(W26909+X26909+IF(AB26909=\"\",0,AB26909)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26909=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26909,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26909,0),#REF!,3,0)),IF(H26909=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26909,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26909,0),#REF!,3,0)),IF(H26909=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26909,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26909,0),#REF!,6,0)),IF(H26909=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26909,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26909,0),#REF!,9,0)),IF(H26909=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26909,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26909,0),#REF!,12,0)),IF(H26909=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26909,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26909,0),#REF!,15,0)),IF(H26909=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26909,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26909,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26940=\"\",\"\",IF(YEAR(M26940)=YEAR(Paramètres!$F$15),-SUM(Q26940:R26940)*S26940*T26940,\"\"))","v":""},{"$f":"IF(B26940=\"\",\"\",(W26940+X26940+IF(AB26940=\"\",0,AB26940)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26940=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26940,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26940,0),#REF!,3,0)),IF(H26940=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26940,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26940,0),#REF!,3,0)),IF(H26940=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26940,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26940,0),#REF!,6,0)),IF(H26940=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26940,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26940,0),#REF!,9,0)),IF(H26940=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26940,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26940,0),#REF!,12,0)),IF(H26940=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26940,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26940,0),#REF!,15,0)),IF(H26940=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26940,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26940,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B26971=\"\",\"\",IF(YEAR(M26971)=YEAR(Paramètres!$F$15),-SUM(Q26971:R26971)*S26971*T26971,\"\"))","v":""},{"$f":"IF(B26971=\"\",\"\",(W26971+X26971+IF(AB26971=\"\",0,AB26971)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B26971=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G26971,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26971,0),#REF!,3,0)),IF(H26971=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G26971,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G26971,0),#REF!,3,0)),IF(H26971=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G26971,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G26971,0),#REF!,6,0)),IF(H26971=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G26971,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G26971,0),#REF!,9,0)),IF(H26971=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G26971,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G26971,0),#REF!,12,0)),IF(H26971=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G26971,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G26971,0),#REF!,15,0)),IF(H26971=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G26971,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G26971,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27008=\"\",\"\",IF(YEAR(M27008)=YEAR(Paramètres!$F$15),-SUM(Q27008:R27008)*S27008*T27008,\"\"))","v":""},{"$f":"IF(B27008=\"\",\"\",(W27008+X27008+IF(AB27008=\"\",0,AB27008)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27008=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27008,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27008,0),#REF!,3,0)),IF(H27008=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27008,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27008,0),#REF!,3,0)),IF(H27008=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27008,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27008,0),#REF!,6,0)),IF(H27008=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27008,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27008,0),#REF!,9,0)),IF(H27008=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27008,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27008,0),#REF!,12,0)),IF(H27008=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27008,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27008,0),#REF!,15,0)),IF(H27008=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27008,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27008,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27019=\"\",\"\",IF(YEAR(M27019)=YEAR(Paramètres!$F$15),-SUM(Q27019:R27019)*S27019*T27019,\"\"))","v":""},{"$f":"IF(B27019=\"\",\"\",(W27019+X27019+IF(AB27019=\"\",0,AB27019)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27019=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27019,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27019,0),#REF!,3,0)),IF(H27019=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27019,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27019,0),#REF!,3,0)),IF(H27019=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27019,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27019,0),#REF!,6,0)),IF(H27019=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27019,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27019,0),#REF!,9,0)),IF(H27019=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27019,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27019,0),#REF!,12,0)),IF(H27019=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27019,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27019,0),#REF!,15,0)),IF(H27019=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27019,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27019,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27066=\"\",\"\",IF(YEAR(M27066)=YEAR(Paramètres!$F$15),-SUM(Q27066:R27066)*S27066*T27066,\"\"))","v":""},{"$f":"IF(B27066=\"\",\"\",(W27066+X27066+IF(AB27066=\"\",0,AB27066)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27066=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27066,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27066,0),#REF!,3,0)),IF(H27066=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27066,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27066,0),#REF!,3,0)),IF(H27066=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27066,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27066,0),#REF!,6,0)),IF(H27066=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27066,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27066,0),#REF!,9,0)),IF(H27066=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27066,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27066,0),#REF!,12,0)),IF(H27066=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27066,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27066,0),#REF!,15,0)),IF(H27066=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27066,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27066,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27097=\"\",\"\",IF(YEAR(M27097)=YEAR(Paramètres!$F$15),-SUM(Q27097:R27097)*S27097*T27097,\"\"))","v":""},{"$f":"IF(B27097=\"\",\"\",(W27097+X27097+IF(AB27097=\"\",0,AB27097)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27097=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27097,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27097,0),#REF!,3,0)),IF(H27097=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27097,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27097,0),#REF!,3,0)),IF(H27097=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27097,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27097,0),#REF!,6,0)),IF(H27097=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27097,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27097,0),#REF!,9,0)),IF(H27097=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27097,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27097,0),#REF!,12,0)),IF(H27097=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27097,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27097,0),#REF!,15,0)),IF(H27097=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27097,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27097,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27131=\"\",\"\",IF(YEAR(M27131)=YEAR(Paramètres!$F$15),-SUM(Q27131:R27131)*S27131*T27131,\"\"))","v":""},{"$f":"IF(B27131=\"\",\"\",(W27131+X27131+IF(AB27131=\"\",0,AB27131)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27131=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27131,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27131,0),#REF!,3,0)),IF(H27131=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27131,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27131,0),#REF!,3,0)),IF(H27131=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27131,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27131,0),#REF!,6,0)),IF(H27131=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27131,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27131,0),#REF!,9,0)),IF(H27131=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27131,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27131,0),#REF!,12,0)),IF(H27131=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27131,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27131,0),#REF!,15,0)),IF(H27131=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27131,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27131,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27145=\"\",\"\",IF(YEAR(M27145)=YEAR(Paramètres!$F$15),-SUM(Q27145:R27145)*S27145*T27145,\"\"))","v":""},{"$f":"IF(B27145=\"\",\"\",(W27145+X27145+IF(AB27145=\"\",0,AB27145)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27145=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27145,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27145,0),#REF!,3,0)),IF(H27145=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27145,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27145,0),#REF!,3,0)),IF(H27145=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27145,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27145,0),#REF!,6,0)),IF(H27145=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27145,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27145,0),#REF!,9,0)),IF(H27145=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27145,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27145,0),#REF!,12,0)),IF(H27145=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27145,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27145,0),#REF!,15,0)),IF(H27145=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27145,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27145,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27176=\"\",\"\",IF(YEAR(M27176)=YEAR(Paramètres!$F$15),-SUM(Q27176:R27176)*S27176*T27176,\"\"))","v":""},{"$f":"IF(B27176=\"\",\"\",(W27176+X27176+IF(AB27176=\"\",0,AB27176)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27176=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27176,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27176,0),#REF!,3,0)),IF(H27176=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27176,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27176,0),#REF!,3,0)),IF(H27176=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27176,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27176,0),#REF!,6,0)),IF(H27176=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27176,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27176,0),#REF!,9,0)),IF(H27176=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27176,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27176,0),#REF!,12,0)),IF(H27176=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27176,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27176,0),#REF!,15,0)),IF(H27176=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27176,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27176,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27207=\"\",\"\",IF(YEAR(M27207)=YEAR(Paramètres!$F$15),-SUM(Q27207:R27207)*S27207*T27207,\"\"))","v":""},{"$f":"IF(B27207=\"\",\"\",(W27207+X27207+IF(AB27207=\"\",0,AB27207)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27207=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27207,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27207,0),#REF!,3,0)),IF(H27207=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27207,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27207,0),#REF!,3,0)),IF(H27207=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27207,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27207,0),#REF!,6,0)),IF(H27207=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27207,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27207,0),#REF!,9,0)),IF(H27207=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27207,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27207,0),#REF!,12,0)),IF(H27207=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27207,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27207,0),#REF!,15,0)),IF(H27207=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27207,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27207,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27230=\"\",\"\",IF(YEAR(M27230)=YEAR(Paramètres!$F$15),-SUM(Q27230:R27230)*S27230*T27230,\"\"))","v":""},{"$f":"IF(B27230=\"\",\"\",(W27230+X27230+IF(AB27230=\"\",0,AB27230)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27230=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27230,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27230,0),#REF!,3,0)),IF(H27230=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27230,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27230,0),#REF!,3,0)),IF(H27230=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27230,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27230,0),#REF!,6,0)),IF(H27230=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27230,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27230,0),#REF!,9,0)),IF(H27230=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27230,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27230,0),#REF!,12,0)),IF(H27230=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27230,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27230,0),#REF!,15,0)),IF(H27230=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27230,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27230,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27255=\"\",\"\",IF(YEAR(M27255)=YEAR(Paramètres!$F$15),-SUM(Q27255:R27255)*S27255*T27255,\"\"))","v":""},{"$f":"IF(B27255=\"\",\"\",(W27255+X27255+IF(AB27255=\"\",0,AB27255)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27255=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27255,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27255,0),#REF!,3,0)),IF(H27255=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27255,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27255,0),#REF!,3,0)),IF(H27255=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27255,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27255,0),#REF!,6,0)),IF(H27255=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27255,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27255,0),#REF!,9,0)),IF(H27255=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27255,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27255,0),#REF!,12,0)),IF(H27255=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27255,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27255,0),#REF!,15,0)),IF(H27255=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27255,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27255,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27302=\"\",\"\",IF(YEAR(M27302)=YEAR(Paramètres!$F$15),-SUM(Q27302:R27302)*S27302*T27302,\"\"))","v":""},{"$f":"IF(B27302=\"\",\"\",(W27302+X27302+IF(AB27302=\"\",0,AB27302)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27302=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27302,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27302,0),#REF!,3,0)),IF(H27302=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27302,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27302,0),#REF!,3,0)),IF(H27302=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27302,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27302,0),#REF!,6,0)),IF(H27302=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27302,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27302,0),#REF!,9,0)),IF(H27302=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27302,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27302,0),#REF!,12,0)),IF(H27302=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27302,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27302,0),#REF!,15,0)),IF(H27302=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27302,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27302,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27333=\"\",\"\",IF(YEAR(M27333)=YEAR(Paramètres!$F$15),-SUM(Q27333:R27333)*S27333*T27333,\"\"))","v":""},{"$f":"IF(B27333=\"\",\"\",(W27333+X27333+IF(AB27333=\"\",0,AB27333)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27333=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27333,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27333,0),#REF!,3,0)),IF(H27333=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27333,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27333,0),#REF!,3,0)),IF(H27333=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27333,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27333,0),#REF!,6,0)),IF(H27333=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27333,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27333,0),#REF!,9,0)),IF(H27333=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27333,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27333,0),#REF!,12,0)),IF(H27333=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27333,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27333,0),#REF!,15,0)),IF(H27333=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27333,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27333,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27353=\"\",\"\",IF(YEAR(M27353)=YEAR(Paramètres!$F$15),-SUM(Q27353:R27353)*S27353*T27353,\"\"))","v":""},{"$f":"IF(B27353=\"\",\"\",(W27353+X27353+IF(AB27353=\"\",0,AB27353)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27353=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27353,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27353,0),#REF!,3,0)),IF(H27353=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27353,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27353,0),#REF!,3,0)),IF(H27353=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27353,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27353,0),#REF!,6,0)),IF(H27353=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27353,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27353,0),#REF!,9,0)),IF(H27353=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27353,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27353,0),#REF!,12,0)),IF(H27353=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27353,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27353,0),#REF!,15,0)),IF(H27353=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27353,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27353,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27381=\"\",\"\",IF(YEAR(M27381)=YEAR(Paramètres!$F$15),-SUM(Q27381:R27381)*S27381*T27381,\"\"))","v":""},{"$f":"IF(B27381=\"\",\"\",(W27381+X27381+IF(AB27381=\"\",0,AB27381)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27381=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27381,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27381,0),#REF!,3,0)),IF(H27381=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27381,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27381,0),#REF!,3,0)),IF(H27381=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27381,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27381,0),#REF!,6,0)),IF(H27381=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27381,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27381,0),#REF!,9,0)),IF(H27381=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27381,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27381,0),#REF!,12,0)),IF(H27381=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27381,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27381,0),#REF!,15,0)),IF(H27381=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27381,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27381,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27412=\"\",\"\",IF(YEAR(M27412)=YEAR(Paramètres!$F$15),-SUM(Q27412:R27412)*S27412*T27412,\"\"))","v":""},{"$f":"IF(B27412=\"\",\"\",(W27412+X27412+IF(AB27412=\"\",0,AB27412)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27412=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27412,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27412,0),#REF!,3,0)),IF(H27412=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27412,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27412,0),#REF!,3,0)),IF(H27412=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27412,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27412,0),#REF!,6,0)),IF(H27412=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27412,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27412,0),#REF!,9,0)),IF(H27412=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27412,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27412,0),#REF!,12,0)),IF(H27412=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27412,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27412,0),#REF!,15,0)),IF(H27412=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27412,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27412,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27430=\"\",\"\",IF(YEAR(M27430)=YEAR(Paramètres!$F$15),-SUM(Q27430:R27430)*S27430*T27430,\"\"))","v":""},{"$f":"IF(B27430=\"\",\"\",(W27430+X27430+IF(AB27430=\"\",0,AB27430)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27430=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27430,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27430,0),#REF!,3,0)),IF(H27430=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27430,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27430,0),#REF!,3,0)),IF(H27430=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27430,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27430,0),#REF!,6,0)),IF(H27430=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27430,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27430,0),#REF!,9,0)),IF(H27430=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27430,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27430,0),#REF!,12,0)),IF(H27430=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27430,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27430,0),#REF!,15,0)),IF(H27430=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27430,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27430,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27452=\"\",\"\",IF(YEAR(M27452)=YEAR(Paramètres!$F$15),-SUM(Q27452:R27452)*S27452*T27452,\"\"))","v":""},{"$f":"IF(B27452=\"\",\"\",(W27452+X27452+IF(AB27452=\"\",0,AB27452)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27452=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27452,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27452,0),#REF!,3,0)),IF(H27452=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27452,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27452,0),#REF!,3,0)),IF(H27452=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27452,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27452,0),#REF!,6,0)),IF(H27452=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27452,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27452,0),#REF!,9,0)),IF(H27452=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27452,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27452,0),#REF!,12,0)),IF(H27452=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27452,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27452,0),#REF!,15,0)),IF(H27452=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27452,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27452,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27491=\"\",\"\",IF(YEAR(M27491)=YEAR(Paramètres!$F$15),-SUM(Q27491:R27491)*S27491*T27491,\"\"))","v":""},{"$f":"IF(B27491=\"\",\"\",(W27491+X27491+IF(AB27491=\"\",0,AB27491)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27491=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27491,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27491,0),#REF!,3,0)),IF(H27491=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27491,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27491,0),#REF!,3,0)),IF(H27491=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27491,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27491,0),#REF!,6,0)),IF(H27491=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27491,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27491,0),#REF!,9,0)),IF(H27491=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27491,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27491,0),#REF!,12,0)),IF(H27491=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27491,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27491,0),#REF!,15,0)),IF(H27491=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27491,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27491,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27509=\"\",\"\",IF(YEAR(M27509)=YEAR(Paramètres!$F$15),-SUM(Q27509:R27509)*S27509*T27509,\"\"))","v":""},{"$f":"IF(B27509=\"\",\"\",(W27509+X27509+IF(AB27509=\"\",0,AB27509)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27509=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27509,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27509,0),#REF!,3,0)),IF(H27509=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27509,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27509,0),#REF!,3,0)),IF(H27509=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27509,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27509,0),#REF!,6,0)),IF(H27509=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27509,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27509,0),#REF!,9,0)),IF(H27509=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27509,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27509,0),#REF!,12,0)),IF(H27509=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27509,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27509,0),#REF!,15,0)),IF(H27509=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27509,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27509,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27540=\"\",\"\",IF(YEAR(M27540)=YEAR(Paramètres!$F$15),-SUM(Q27540:R27540)*S27540*T27540,\"\"))","v":""},{"$f":"IF(B27540=\"\",\"\",(W27540+X27540+IF(AB27540=\"\",0,AB27540)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27540=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27540,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27540,0),#REF!,3,0)),IF(H27540=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27540,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27540,0),#REF!,3,0)),IF(H27540=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27540,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27540,0),#REF!,6,0)),IF(H27540=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27540,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27540,0),#REF!,9,0)),IF(H27540=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27540,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27540,0),#REF!,12,0)),IF(H27540=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27540,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27540,0),#REF!,15,0)),IF(H27540=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27540,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27540,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27575=\"\",\"\",IF(YEAR(M27575)=YEAR(Paramètres!$F$15),-SUM(Q27575:R27575)*S27575*T27575,\"\"))","v":""},{"$f":"IF(B27575=\"\",\"\",(W27575+X27575+IF(AB27575=\"\",0,AB27575)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27575=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27575,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27575,0),#REF!,3,0)),IF(H27575=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27575,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27575,0),#REF!,3,0)),IF(H27575=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27575,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27575,0),#REF!,6,0)),IF(H27575=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27575,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27575,0),#REF!,9,0)),IF(H27575=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27575,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27575,0),#REF!,12,0)),IF(H27575=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27575,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27575,0),#REF!,15,0)),IF(H27575=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27575,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27575,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27617=\"\",\"\",IF(YEAR(M27617)=YEAR(Paramètres!$F$15),-SUM(Q27617:R27617)*S27617*T27617,\"\"))","v":""},{"$f":"IF(B27617=\"\",\"\",(W27617+X27617+IF(AB27617=\"\",0,AB27617)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27617=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27617,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27617,0),#REF!,3,0)),IF(H27617=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27617,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27617,0),#REF!,3,0)),IF(H27617=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27617,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27617,0),#REF!,6,0)),IF(H27617=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27617,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27617,0),#REF!,9,0)),IF(H27617=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27617,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27617,0),#REF!,12,0)),IF(H27617=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27617,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27617,0),#REF!,15,0)),IF(H27617=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27617,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27617,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27648=\"\",\"\",IF(YEAR(M27648)=YEAR(Paramètres!$F$15),-SUM(Q27648:R27648)*S27648*T27648,\"\"))","v":""},{"$f":"IF(B27648=\"\",\"\",(W27648+X27648+IF(AB27648=\"\",0,AB27648)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27648=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27648,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27648,0),#REF!,3,0)),IF(H27648=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27648,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27648,0),#REF!,3,0)),IF(H27648=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27648,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27648,0),#REF!,6,0)),IF(H27648=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27648,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27648,0),#REF!,9,0)),IF(H27648=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27648,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27648,0),#REF!,12,0)),IF(H27648=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27648,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27648,0),#REF!,15,0)),IF(H27648=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27648,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27648,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27666=\"\",\"\",IF(YEAR(M27666)=YEAR(Paramètres!$F$15),-SUM(Q27666:R27666)*S27666*T27666,\"\"))","v":""},{"$f":"IF(B27666=\"\",\"\",(W27666+X27666+IF(AB27666=\"\",0,AB27666)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27666=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27666,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27666,0),#REF!,3,0)),IF(H27666=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27666,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27666,0),#REF!,3,0)),IF(H27666=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27666,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27666,0),#REF!,6,0)),IF(H27666=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27666,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27666,0),#REF!,9,0)),IF(H27666=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27666,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27666,0),#REF!,12,0)),IF(H27666=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27666,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27666,0),#REF!,15,0)),IF(H27666=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27666,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27666,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27702=\"\",\"\",IF(YEAR(M27702)=YEAR(Paramètres!$F$15),-SUM(Q27702:R27702)*S27702*T27702,\"\"))","v":""},{"$f":"IF(B27702=\"\",\"\",(W27702+X27702+IF(AB27702=\"\",0,AB27702)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27702=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27702,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27702,0),#REF!,3,0)),IF(H27702=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27702,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27702,0),#REF!,3,0)),IF(H27702=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27702,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27702,0),#REF!,6,0)),IF(H27702=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27702,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27702,0),#REF!,9,0)),IF(H27702=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27702,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27702,0),#REF!,12,0)),IF(H27702=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27702,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27702,0),#REF!,15,0)),IF(H27702=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27702,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27702,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27727=\"\",\"\",IF(YEAR(M27727)=YEAR(Paramètres!$F$15),-SUM(Q27727:R27727)*S27727*T27727,\"\"))","v":""},{"$f":"IF(B27727=\"\",\"\",(W27727+X27727+IF(AB27727=\"\",0,AB27727)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27727=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27727,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27727,0),#REF!,3,0)),IF(H27727=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27727,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27727,0),#REF!,3,0)),IF(H27727=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27727,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27727,0),#REF!,6,0)),IF(H27727=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27727,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27727,0),#REF!,9,0)),IF(H27727=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27727,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27727,0),#REF!,12,0)),IF(H27727=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27727,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27727,0),#REF!,15,0)),IF(H27727=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27727,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27727,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27745=\"\",\"\",IF(YEAR(M27745)=YEAR(Paramètres!$F$15),-SUM(Q27745:R27745)*S27745*T27745,\"\"))","v":""},{"$f":"IF(B27745=\"\",\"\",(W27745+X27745+IF(AB27745=\"\",0,AB27745)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27745=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27745,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27745,0),#REF!,3,0)),IF(H27745=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27745,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27745,0),#REF!,3,0)),IF(H27745=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27745,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27745,0),#REF!,6,0)),IF(H27745=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27745,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27745,0),#REF!,9,0)),IF(H27745=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27745,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27745,0),#REF!,12,0)),IF(H27745=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27745,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27745,0),#REF!,15,0)),IF(H27745=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27745,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27745,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27776=\"\",\"\",IF(YEAR(M27776)=YEAR(Paramètres!$F$15),-SUM(Q27776:R27776)*S27776*T27776,\"\"))","v":""},{"$f":"IF(B27776=\"\",\"\",(W27776+X27776+IF(AB27776=\"\",0,AB27776)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27776=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27776,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27776,0),#REF!,3,0)),IF(H27776=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27776,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27776,0),#REF!,3,0)),IF(H27776=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27776,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27776,0),#REF!,6,0)),IF(H27776=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27776,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27776,0),#REF!,9,0)),IF(H27776=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27776,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27776,0),#REF!,12,0)),IF(H27776=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27776,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27776,0),#REF!,15,0)),IF(H27776=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27776,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27776,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27797=\"\",\"\",IF(YEAR(M27797)=YEAR(Paramètres!$F$15),-SUM(Q27797:R27797)*S27797*T27797,\"\"))","v":""},{"$f":"IF(B27797=\"\",\"\",(W27797+X27797+IF(AB27797=\"\",0,AB27797)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27797=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27797,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27797,0),#REF!,3,0)),IF(H27797=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27797,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27797,0),#REF!,3,0)),IF(H27797=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27797,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27797,0),#REF!,6,0)),IF(H27797=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27797,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27797,0),#REF!,9,0)),IF(H27797=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27797,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27797,0),#REF!,12,0)),IF(H27797=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27797,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27797,0),#REF!,15,0)),IF(H27797=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27797,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27797,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27824=\"\",\"\",IF(YEAR(M27824)=YEAR(Paramètres!$F$15),-SUM(Q27824:R27824)*S27824*T27824,\"\"))","v":""},{"$f":"IF(B27824=\"\",\"\",(W27824+X27824+IF(AB27824=\"\",0,AB27824)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27824=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27824,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27824,0),#REF!,3,0)),IF(H27824=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27824,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27824,0),#REF!,3,0)),IF(H27824=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27824,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27824,0),#REF!,6,0)),IF(H27824=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27824,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27824,0),#REF!,9,0)),IF(H27824=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27824,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27824,0),#REF!,12,0)),IF(H27824=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27824,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27824,0),#REF!,15,0)),IF(H27824=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27824,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27824,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27855=\"\",\"\",IF(YEAR(M27855)=YEAR(Paramètres!$F$15),-SUM(Q27855:R27855)*S27855*T27855,\"\"))","v":""},{"$f":"IF(B27855=\"\",\"\",(W27855+X27855+IF(AB27855=\"\",0,AB27855)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27855=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27855,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27855,0),#REF!,3,0)),IF(H27855=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27855,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27855,0),#REF!,3,0)),IF(H27855=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27855,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27855,0),#REF!,6,0)),IF(H27855=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27855,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27855,0),#REF!,9,0)),IF(H27855=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27855,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27855,0),#REF!,12,0)),IF(H27855=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27855,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27855,0),#REF!,15,0)),IF(H27855=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27855,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27855,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27902=\"\",\"\",IF(YEAR(M27902)=YEAR(Paramètres!$F$15),-SUM(Q27902:R27902)*S27902*T27902,\"\"))","v":""},{"$f":"IF(B27902=\"\",\"\",(W27902+X27902+IF(AB27902=\"\",0,AB27902)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27902=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27902,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27902,0),#REF!,3,0)),IF(H27902=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27902,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27902,0),#REF!,3,0)),IF(H27902=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27902,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27902,0),#REF!,6,0)),IF(H27902=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27902,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27902,0),#REF!,9,0)),IF(H27902=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27902,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27902,0),#REF!,12,0)),IF(H27902=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27902,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27902,0),#REF!,15,0)),IF(H27902=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27902,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27902,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27924=\"\",\"\",IF(YEAR(M27924)=YEAR(Paramètres!$F$15),-SUM(Q27924:R27924)*S27924*T27924,\"\"))","v":""},{"$f":"IF(B27924=\"\",\"\",(W27924+X27924+IF(AB27924=\"\",0,AB27924)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27924=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27924,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27924,0),#REF!,3,0)),IF(H27924=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27924,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27924,0),#REF!,3,0)),IF(H27924=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27924,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27924,0),#REF!,6,0)),IF(H27924=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27924,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27924,0),#REF!,9,0)),IF(H27924=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27924,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27924,0),#REF!,12,0)),IF(H27924=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27924,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27924,0),#REF!,15,0)),IF(H27924=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27924,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27924,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27963=\"\",\"\",IF(YEAR(M27963)=YEAR(Paramètres!$F$15),-SUM(Q27963:R27963)*S27963*T27963,\"\"))","v":""},{"$f":"IF(B27963=\"\",\"\",(W27963+X27963+IF(AB27963=\"\",0,AB27963)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27963=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27963,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27963,0),#REF!,3,0)),IF(H27963=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27963,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27963,0),#REF!,3,0)),IF(H27963=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27963,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27963,0),#REF!,6,0)),IF(H27963=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27963,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27963,0),#REF!,9,0)),IF(H27963=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27963,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27963,0),#REF!,12,0)),IF(H27963=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27963,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27963,0),#REF!,15,0)),IF(H27963=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27963,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27963,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B27981=\"\",\"\",IF(YEAR(M27981)=YEAR(Paramètres!$F$15),-SUM(Q27981:R27981)*S27981*T27981,\"\"))","v":""},{"$f":"IF(B27981=\"\",\"\",(W27981+X27981+IF(AB27981=\"\",0,AB27981)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B27981=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G27981,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27981,0),#REF!,3,0)),IF(H27981=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G27981,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G27981,0),#REF!,3,0)),IF(H27981=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G27981,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G27981,0),#REF!,6,0)),IF(H27981=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G27981,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G27981,0),#REF!,9,0)),IF(H27981=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G27981,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G27981,0),#REF!,12,0)),IF(H27981=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G27981,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G27981,0),#REF!,15,0)),IF(H27981=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G27981,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G27981,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28012=\"\",\"\",IF(YEAR(M28012)=YEAR(Paramètres!$F$15),-SUM(Q28012:R28012)*S28012*T28012,\"\"))","v":""},{"$f":"IF(B28012=\"\",\"\",(W28012+X28012+IF(AB28012=\"\",0,AB28012)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28012=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28012,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28012,0),#REF!,3,0)),IF(H28012=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28012,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28012,0),#REF!,3,0)),IF(H28012=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28012,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28012,0),#REF!,6,0)),IF(H28012=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28012,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28012,0),#REF!,9,0)),IF(H28012=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28012,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28012,0),#REF!,12,0)),IF(H28012=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28012,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28012,0),#REF!,15,0)),IF(H28012=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28012,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28012,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28051=\"\",\"\",IF(YEAR(M28051)=YEAR(Paramètres!$F$15),-SUM(Q28051:R28051)*S28051*T28051,\"\"))","v":""},{"$f":"IF(B28051=\"\",\"\",(W28051+X28051+IF(AB28051=\"\",0,AB28051)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28051=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28051,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28051,0),#REF!,3,0)),IF(H28051=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28051,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28051,0),#REF!,3,0)),IF(H28051=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28051,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28051,0),#REF!,6,0)),IF(H28051=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28051,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28051,0),#REF!,9,0)),IF(H28051=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28051,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28051,0),#REF!,12,0)),IF(H28051=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28051,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28051,0),#REF!,15,0)),IF(H28051=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28051,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28051,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28060=\"\",\"\",IF(YEAR(M28060)=YEAR(Paramètres!$F$15),-SUM(Q28060:R28060)*S28060*T28060,\"\"))","v":""},{"$f":"IF(B28060=\"\",\"\",(W28060+X28060+IF(AB28060=\"\",0,AB28060)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28060=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28060,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28060,0),#REF!,3,0)),IF(H28060=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28060,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28060,0),#REF!,3,0)),IF(H28060=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28060,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28060,0),#REF!,6,0)),IF(H28060=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28060,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28060,0),#REF!,9,0)),IF(H28060=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28060,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28060,0),#REF!,12,0)),IF(H28060=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28060,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28060,0),#REF!,15,0)),IF(H28060=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28060,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28060,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28091=\"\",\"\",IF(YEAR(M28091)=YEAR(Paramètres!$F$15),-SUM(Q28091:R28091)*S28091*T28091,\"\"))","v":""},{"$f":"IF(B28091=\"\",\"\",(W28091+X28091+IF(AB28091=\"\",0,AB28091)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28091=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28091,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28091,0),#REF!,3,0)),IF(H28091=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28091,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28091,0),#REF!,3,0)),IF(H28091=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28091,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28091,0),#REF!,6,0)),IF(H28091=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28091,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28091,0),#REF!,9,0)),IF(H28091=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28091,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28091,0),#REF!,12,0)),IF(H28091=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28091,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28091,0),#REF!,15,0)),IF(H28091=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28091,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28091,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28138=\"\",\"\",IF(YEAR(M28138)=YEAR(Paramètres!$F$15),-SUM(Q28138:R28138)*S28138*T28138,\"\"))","v":""},{"$f":"IF(B28138=\"\",\"\",(W28138+X28138+IF(AB28138=\"\",0,AB28138)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28138=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28138,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28138,0),#REF!,3,0)),IF(H28138=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28138,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28138,0),#REF!,3,0)),IF(H28138=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28138,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28138,0),#REF!,6,0)),IF(H28138=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28138,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28138,0),#REF!,9,0)),IF(H28138=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28138,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28138,0),#REF!,12,0)),IF(H28138=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28138,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28138,0),#REF!,15,0)),IF(H28138=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28138,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28138,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28146=\"\",\"\",IF(YEAR(M28146)=YEAR(Paramètres!$F$15),-SUM(Q28146:R28146)*S28146*T28146,\"\"))","v":""},{"$f":"IF(B28146=\"\",\"\",(W28146+X28146+IF(AB28146=\"\",0,AB28146)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28146=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28146,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28146,0),#REF!,3,0)),IF(H28146=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28146,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28146,0),#REF!,3,0)),IF(H28146=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28146,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28146,0),#REF!,6,0)),IF(H28146=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28146,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28146,0),#REF!,9,0)),IF(H28146=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28146,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28146,0),#REF!,12,0)),IF(H28146=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28146,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28146,0),#REF!,15,0)),IF(H28146=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28146,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28146,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28170=\"\",\"\",IF(YEAR(M28170)=YEAR(Paramètres!$F$15),-SUM(Q28170:R28170)*S28170*T28170,\"\"))","v":""},{"$f":"IF(B28170=\"\",\"\",(W28170+X28170+IF(AB28170=\"\",0,AB28170)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28170=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28170,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28170,0),#REF!,3,0)),IF(H28170=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28170,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28170,0),#REF!,3,0)),IF(H28170=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28170,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28170,0),#REF!,6,0)),IF(H28170=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28170,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28170,0),#REF!,9,0)),IF(H28170=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28170,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28170,0),#REF!,12,0)),IF(H28170=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28170,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28170,0),#REF!,15,0)),IF(H28170=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28170,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28170,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28217=\"\",\"\",IF(YEAR(M28217)=YEAR(Paramètres!$F$15),-SUM(Q28217:R28217)*S28217*T28217,\"\"))","v":""},{"$f":"IF(B28217=\"\",\"\",(W28217+X28217+IF(AB28217=\"\",0,AB28217)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28217=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28217,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28217,0),#REF!,3,0)),IF(H28217=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28217,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28217,0),#REF!,3,0)),IF(H28217=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28217,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28217,0),#REF!,6,0)),IF(H28217=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28217,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28217,0),#REF!,9,0)),IF(H28217=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28217,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28217,0),#REF!,12,0)),IF(H28217=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28217,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28217,0),#REF!,15,0)),IF(H28217=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28217,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28217,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28248=\"\",\"\",IF(YEAR(M28248)=YEAR(Paramètres!$F$15),-SUM(Q28248:R28248)*S28248*T28248,\"\"))","v":""},{"$f":"IF(B28248=\"\",\"\",(W28248+X28248+IF(AB28248=\"\",0,AB28248)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28248=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28248,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28248,0),#REF!,3,0)),IF(H28248=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28248,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28248,0),#REF!,3,0)),IF(H28248=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28248,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28248,0),#REF!,6,0)),IF(H28248=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28248,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28248,0),#REF!,9,0)),IF(H28248=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28248,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28248,0),#REF!,12,0)),IF(H28248=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28248,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28248,0),#REF!,15,0)),IF(H28248=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28248,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28248,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28273=\"\",\"\",IF(YEAR(M28273)=YEAR(Paramètres!$F$15),-SUM(Q28273:R28273)*S28273*T28273,\"\"))","v":""},{"$f":"IF(B28273=\"\",\"\",(W28273+X28273+IF(AB28273=\"\",0,AB28273)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28273=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28273,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28273,0),#REF!,3,0)),IF(H28273=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28273,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28273,0),#REF!,3,0)),IF(H28273=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28273,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28273,0),#REF!,6,0)),IF(H28273=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28273,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28273,0),#REF!,9,0)),IF(H28273=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28273,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28273,0),#REF!,12,0)),IF(H28273=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28273,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28273,0),#REF!,15,0)),IF(H28273=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28273,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28273,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28296=\"\",\"\",IF(YEAR(M28296)=YEAR(Paramètres!$F$15),-SUM(Q28296:R28296)*S28296*T28296,\"\"))","v":""},{"$f":"IF(B28296=\"\",\"\",(W28296+X28296+IF(AB28296=\"\",0,AB28296)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28296=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28296,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28296,0),#REF!,3,0)),IF(H28296=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28296,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28296,0),#REF!,3,0)),IF(H28296=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28296,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28296,0),#REF!,6,0)),IF(H28296=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28296,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28296,0),#REF!,9,0)),IF(H28296=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28296,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28296,0),#REF!,12,0)),IF(H28296=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28296,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28296,0),#REF!,15,0)),IF(H28296=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28296,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28296,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28327=\"\",\"\",IF(YEAR(M28327)=YEAR(Paramètres!$F$15),-SUM(Q28327:R28327)*S28327*T28327,\"\"))","v":""},{"$f":"IF(B28327=\"\",\"\",(W28327+X28327+IF(AB28327=\"\",0,AB28327)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28327=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28327,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28327,0),#REF!,3,0)),IF(H28327=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28327,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28327,0),#REF!,3,0)),IF(H28327=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28327,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28327,0),#REF!,6,0)),IF(H28327=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28327,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28327,0),#REF!,9,0)),IF(H28327=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28327,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28327,0),#REF!,12,0)),IF(H28327=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28327,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28327,0),#REF!,15,0)),IF(H28327=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28327,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28327,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28345=\"\",\"\",IF(YEAR(M28345)=YEAR(Paramètres!$F$15),-SUM(Q28345:R28345)*S28345*T28345,\"\"))","v":""},{"$f":"IF(B28345=\"\",\"\",(W28345+X28345+IF(AB28345=\"\",0,AB28345)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28345=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28345,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28345,0),#REF!,3,0)),IF(H28345=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28345,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28345,0),#REF!,3,0)),IF(H28345=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28345,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28345,0),#REF!,6,0)),IF(H28345=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28345,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28345,0),#REF!,9,0)),IF(H28345=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28345,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28345,0),#REF!,12,0)),IF(H28345=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28345,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28345,0),#REF!,15,0)),IF(H28345=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28345,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28345,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28396=\"\",\"\",IF(YEAR(M28396)=YEAR(Paramètres!$F$15),-SUM(Q28396:R28396)*S28396*T28396,\"\"))","v":""},{"$f":"IF(B28396=\"\",\"\",(W28396+X28396+IF(AB28396=\"\",0,AB28396)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28396=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28396,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28396,0),#REF!,3,0)),IF(H28396=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28396,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28396,0),#REF!,3,0)),IF(H28396=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28396,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28396,0),#REF!,6,0)),IF(H28396=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28396,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28396,0),#REF!,9,0)),IF(H28396=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28396,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28396,0),#REF!,12,0)),IF(H28396=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28396,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28396,0),#REF!,15,0)),IF(H28396=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28396,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28396,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28422=\"\",\"\",IF(YEAR(M28422)=YEAR(Paramètres!$F$15),-SUM(Q28422:R28422)*S28422*T28422,\"\"))","v":""},{"$f":"IF(B28422=\"\",\"\",(W28422+X28422+IF(AB28422=\"\",0,AB28422)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B28422=\"\",\"\",W28422+X28422+AC28422)","v":""},{"$f":"IF(B28422=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28422,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28422,0),#REF!,3,0)),IF(H28422=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28422,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28422,0),#REF!,3,0)),IF(H28422=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28422,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28422,0),#REF!,6,0)),IF(H28422=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28422,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28422,0),#REF!,9,0)),IF(H28422=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28422,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28422,0),#REF!,12,0)),IF(H28422=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28422,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28422,0),#REF!,15,0)),IF(H28422=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28422,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28422,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28453=\"\",\"\",IF(YEAR(M28453)=YEAR(Paramètres!$F$15),-SUM(Q28453:R28453)*S28453*T28453,\"\"))","v":""},{"$f":"IF(B28453=\"\",\"\",(W28453+X28453+IF(AB28453=\"\",0,AB28453)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28453=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28453,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28453,0),#REF!,3,0)),IF(H28453=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28453,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28453,0),#REF!,3,0)),IF(H28453=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28453,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28453,0),#REF!,6,0)),IF(H28453=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28453,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28453,0),#REF!,9,0)),IF(H28453=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28453,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28453,0),#REF!,12,0)),IF(H28453=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28453,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28453,0),#REF!,15,0)),IF(H28453=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28453,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28453,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28484=\"\",\"\",IF(YEAR(M28484)=YEAR(Paramètres!$F$15),-SUM(Q28484:R28484)*S28484*T28484,\"\"))","v":""},{"$f":"IF(B28484=\"\",\"\",(W28484+X28484+IF(AB28484=\"\",0,AB28484)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28484=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28484,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28484,0),#REF!,3,0)),IF(H28484=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28484,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28484,0),#REF!,3,0)),IF(H28484=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28484,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28484,0),#REF!,6,0)),IF(H28484=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28484,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28484,0),#REF!,9,0)),IF(H28484=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28484,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28484,0),#REF!,12,0)),IF(H28484=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28484,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28484,0),#REF!,15,0)),IF(H28484=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28484,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28484,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28495=\"\",\"\",IF(YEAR(M28495)=YEAR(Paramètres!$F$15),-SUM(Q28495:R28495)*S28495*T28495,\"\"))","v":""},{"$f":"IF(B28495=\"\",\"\",(W28495+X28495+IF(AB28495=\"\",0,AB28495)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28495=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28495,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28495,0),#REF!,3,0)),IF(H28495=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28495,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28495,0),#REF!,3,0)),IF(H28495=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28495,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28495,0),#REF!,6,0)),IF(H28495=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28495,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28495,0),#REF!,9,0)),IF(H28495=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28495,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28495,0),#REF!,12,0)),IF(H28495=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28495,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28495,0),#REF!,15,0)),IF(H28495=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28495,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28495,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28532=\"\",\"\",IF(YEAR(M28532)=YEAR(Paramètres!$F$15),-SUM(Q28532:R28532)*S28532*T28532,\"\"))","v":""},{"$f":"IF(B28532=\"\",\"\",(W28532+X28532+IF(AB28532=\"\",0,AB28532)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28532=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28532,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28532,0),#REF!,3,0)),IF(H28532=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28532,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28532,0),#REF!,3,0)),IF(H28532=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28532,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28532,0),#REF!,6,0)),IF(H28532=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28532,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28532,0),#REF!,9,0)),IF(H28532=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28532,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28532,0),#REF!,12,0)),IF(H28532=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28532,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28532,0),#REF!,15,0)),IF(H28532=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28532,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28532,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28563=\"\",\"\",IF(YEAR(M28563)=YEAR(Paramètres!$F$15),-SUM(Q28563:R28563)*S28563*T28563,\"\"))","v":""},{"$f":"IF(B28563=\"\",\"\",(W28563+X28563+IF(AB28563=\"\",0,AB28563)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28563=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28563,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28563,0),#REF!,3,0)),IF(H28563=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28563,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28563,0),#REF!,3,0)),IF(H28563=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28563,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28563,0),#REF!,6,0)),IF(H28563=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28563,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28563,0),#REF!,9,0)),IF(H28563=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28563,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28563,0),#REF!,12,0)),IF(H28563=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28563,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28563,0),#REF!,15,0)),IF(H28563=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28563,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28563,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28581=\"\",\"\",IF(YEAR(M28581)=YEAR(Paramètres!$F$15),-SUM(Q28581:R28581)*S28581*T28581,\"\"))","v":""},{"$f":"IF(B28581=\"\",\"\",(W28581+X28581+IF(AB28581=\"\",0,AB28581)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28581=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28581,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28581,0),#REF!,3,0)),IF(H28581=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28581,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28581,0),#REF!,3,0)),IF(H28581=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28581,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28581,0),#REF!,6,0)),IF(H28581=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28581,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28581,0),#REF!,9,0)),IF(H28581=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28581,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28581,0),#REF!,12,0)),IF(H28581=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28581,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28581,0),#REF!,15,0)),IF(H28581=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28581,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28581,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28618=\"\",\"\",IF(YEAR(M28618)=YEAR(Paramètres!$F$15),-SUM(Q28618:R28618)*S28618*T28618,\"\"))","v":""},{"$f":"IF(B28618=\"\",\"\",(W28618+X28618+IF(AB28618=\"\",0,AB28618)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28618=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28618,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28618,0),#REF!,3,0)),IF(H28618=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28618,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28618,0),#REF!,3,0)),IF(H28618=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28618,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28618,0),#REF!,6,0)),IF(H28618=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28618,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28618,0),#REF!,9,0)),IF(H28618=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28618,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28618,0),#REF!,12,0)),IF(H28618=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28618,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28618,0),#REF!,15,0)),IF(H28618=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28618,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28618,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28629=\"\",\"\",IF(YEAR(M28629)=YEAR(Paramètres!$F$15),-SUM(Q28629:R28629)*S28629*T28629,\"\"))","v":""},{"$f":"IF(B28629=\"\",\"\",(W28629+X28629+IF(AB28629=\"\",0,AB28629)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28629=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28629,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28629,0),#REF!,3,0)),IF(H28629=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28629,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28629,0),#REF!,3,0)),IF(H28629=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28629,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28629,0),#REF!,6,0)),IF(H28629=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28629,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28629,0),#REF!,9,0)),IF(H28629=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28629,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28629,0),#REF!,12,0)),IF(H28629=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28629,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28629,0),#REF!,15,0)),IF(H28629=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28629,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28629,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28660=\"\",\"\",IF(YEAR(M28660)=YEAR(Paramètres!$F$15),-SUM(Q28660:R28660)*S28660*T28660,\"\"))","v":""},{"$f":"IF(B28660=\"\",\"\",(W28660+X28660+IF(AB28660=\"\",0,AB28660)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28660=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28660,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28660,0),#REF!,3,0)),IF(H28660=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28660,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28660,0),#REF!,3,0)),IF(H28660=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28660,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28660,0),#REF!,6,0)),IF(H28660=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28660,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28660,0),#REF!,9,0)),IF(H28660=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28660,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28660,0),#REF!,12,0)),IF(H28660=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28660,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28660,0),#REF!,15,0)),IF(H28660=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28660,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28660,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28691=\"\",\"\",IF(YEAR(M28691)=YEAR(Paramètres!$F$15),-SUM(Q28691:R28691)*S28691*T28691,\"\"))","v":""},{"$f":"IF(B28691=\"\",\"\",(W28691+X28691+IF(AB28691=\"\",0,AB28691)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28691=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28691,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28691,0),#REF!,3,0)),IF(H28691=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28691,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28691,0),#REF!,3,0)),IF(H28691=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28691,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28691,0),#REF!,6,0)),IF(H28691=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28691,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28691,0),#REF!,9,0)),IF(H28691=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28691,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28691,0),#REF!,12,0)),IF(H28691=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28691,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28691,0),#REF!,15,0)),IF(H28691=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28691,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28691,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28717=\"\",\"\",IF(YEAR(M28717)=YEAR(Paramètres!$F$15),-SUM(Q28717:R28717)*S28717*T28717,\"\"))","v":""},{"$f":"IF(B28717=\"\",\"\",(W28717+X28717+IF(AB28717=\"\",0,AB28717)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28717=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28717,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28717,0),#REF!,3,0)),IF(H28717=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28717,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28717,0),#REF!,3,0)),IF(H28717=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28717,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28717,0),#REF!,6,0)),IF(H28717=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28717,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28717,0),#REF!,9,0)),IF(H28717=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28717,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28717,0),#REF!,12,0)),IF(H28717=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28717,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28717,0),#REF!,15,0)),IF(H28717=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28717,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28717,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28768=\"\",\"\",IF(YEAR(M28768)=YEAR(Paramètres!$F$15),-SUM(Q28768:R28768)*S28768*T28768,\"\"))","v":""},{"$f":"IF(B28768=\"\",\"\",(W28768+X28768+IF(AB28768=\"\",0,AB28768)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28768=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28768,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28768,0),#REF!,3,0)),IF(H28768=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28768,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28768,0),#REF!,3,0)),IF(H28768=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28768,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28768,0),#REF!,6,0)),IF(H28768=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28768,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28768,0),#REF!,9,0)),IF(H28768=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28768,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28768,0),#REF!,12,0)),IF(H28768=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28768,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28768,0),#REF!,15,0)),IF(H28768=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28768,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28768,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28799=\"\",\"\",IF(YEAR(M28799)=YEAR(Paramètres!$F$15),-SUM(Q28799:R28799)*S28799*T28799,\"\"))","v":""},{"$f":"IF(B28799=\"\",\"\",(W28799+X28799+IF(AB28799=\"\",0,AB28799)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28799=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28799,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28799,0),#REF!,3,0)),IF(H28799=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28799,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28799,0),#REF!,3,0)),IF(H28799=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28799,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28799,0),#REF!,6,0)),IF(H28799=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28799,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28799,0),#REF!,9,0)),IF(H28799=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28799,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28799,0),#REF!,12,0)),IF(H28799=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28799,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28799,0),#REF!,15,0)),IF(H28799=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28799,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28799,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28817=\"\",\"\",IF(YEAR(M28817)=YEAR(Paramètres!$F$15),-SUM(Q28817:R28817)*S28817*T28817,\"\"))","v":""},{"$f":"IF(B28817=\"\",\"\",(W28817+X28817+IF(AB28817=\"\",0,AB28817)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28817=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28817,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28817,0),#REF!,3,0)),IF(H28817=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28817,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28817,0),#REF!,3,0)),IF(H28817=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28817,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28817,0),#REF!,6,0)),IF(H28817=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28817,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28817,0),#REF!,9,0)),IF(H28817=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28817,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28817,0),#REF!,12,0)),IF(H28817=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28817,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28817,0),#REF!,15,0)),IF(H28817=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28817,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28817,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28840=\"\",\"\",IF(YEAR(M28840)=YEAR(Paramètres!$F$15),-SUM(Q28840:R28840)*S28840*T28840,\"\"))","v":""},{"$f":"IF(B28840=\"\",\"\",(W28840+X28840+IF(AB28840=\"\",0,AB28840)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28840=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28840,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28840,0),#REF!,3,0)),IF(H28840=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28840,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28840,0),#REF!,3,0)),IF(H28840=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28840,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28840,0),#REF!,6,0)),IF(H28840=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28840,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28840,0),#REF!,9,0)),IF(H28840=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28840,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28840,0),#REF!,12,0)),IF(H28840=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28840,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28840,0),#REF!,15,0)),IF(H28840=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28840,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28840,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28865=\"\",\"\",IF(YEAR(M28865)=YEAR(Paramètres!$F$15),-SUM(Q28865:R28865)*S28865*T28865,\"\"))","v":""},{"$f":"IF(B28865=\"\",\"\",(W28865+X28865+IF(AB28865=\"\",0,AB28865)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28865=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28865,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28865,0),#REF!,3,0)),IF(H28865=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28865,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28865,0),#REF!,3,0)),IF(H28865=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28865,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28865,0),#REF!,6,0)),IF(H28865=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28865,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28865,0),#REF!,9,0)),IF(H28865=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28865,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28865,0),#REF!,12,0)),IF(H28865=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28865,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28865,0),#REF!,15,0)),IF(H28865=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28865,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28865,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28896=\"\",\"\",IF(YEAR(M28896)=YEAR(Paramètres!$F$15),-SUM(Q28896:R28896)*S28896*T28896,\"\"))","v":""},{"$f":"IF(B28896=\"\",\"\",(W28896+X28896+IF(AB28896=\"\",0,AB28896)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28896=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28896,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28896,0),#REF!,3,0)),IF(H28896=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28896,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28896,0),#REF!,3,0)),IF(H28896=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28896,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28896,0),#REF!,6,0)),IF(H28896=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28896,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28896,0),#REF!,9,0)),IF(H28896=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28896,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28896,0),#REF!,12,0)),IF(H28896=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28896,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28896,0),#REF!,15,0)),IF(H28896=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28896,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28896,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28927=\"\",\"\",IF(YEAR(M28927)=YEAR(Paramètres!$F$15),-SUM(Q28927:R28927)*S28927*T28927,\"\"))","v":""},{"$f":"IF(B28927=\"\",\"\",(W28927+X28927+IF(AB28927=\"\",0,AB28927)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28927=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28927,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28927,0),#REF!,3,0)),IF(H28927=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28927,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28927,0),#REF!,3,0)),IF(H28927=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28927,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28927,0),#REF!,6,0)),IF(H28927=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28927,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28927,0),#REF!,9,0)),IF(H28927=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28927,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28927,0),#REF!,12,0)),IF(H28927=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28927,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28927,0),#REF!,15,0)),IF(H28927=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28927,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28927,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28967=\"\",\"\",IF(YEAR(M28967)=YEAR(Paramètres!$F$15),-SUM(Q28967:R28967)*S28967*T28967,\"\"))","v":""},{"$f":"IF(B28967=\"\",\"\",(W28967+X28967+IF(AB28967=\"\",0,AB28967)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28967=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28967,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28967,0),#REF!,3,0)),IF(H28967=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28967,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28967,0),#REF!,3,0)),IF(H28967=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28967,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28967,0),#REF!,6,0)),IF(H28967=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28967,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28967,0),#REF!,9,0)),IF(H28967=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28967,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28967,0),#REF!,12,0)),IF(H28967=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28967,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28967,0),#REF!,15,0)),IF(H28967=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28967,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28967,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B28975=\"\",\"\",IF(YEAR(M28975)=YEAR(Paramètres!$F$15),-SUM(Q28975:R28975)*S28975*T28975,\"\"))","v":""},{"$f":"IF(B28975=\"\",\"\",(W28975+X28975+IF(AB28975=\"\",0,AB28975)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B28975=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G28975,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28975,0),#REF!,3,0)),IF(H28975=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G28975,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G28975,0),#REF!,3,0)),IF(H28975=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G28975,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G28975,0),#REF!,6,0)),IF(H28975=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G28975,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G28975,0),#REF!,9,0)),IF(H28975=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G28975,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G28975,0),#REF!,12,0)),IF(H28975=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G28975,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G28975,0),#REF!,15,0)),IF(H28975=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G28975,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G28975,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29022=\"\",\"\",IF(YEAR(M29022)=YEAR(Paramètres!$F$15),-SUM(Q29022:R29022)*S29022*T29022,\"\"))","v":""},{"$f":"IF(B29022=\"\",\"\",(W29022+X29022+IF(AB29022=\"\",0,AB29022)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29022=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29022,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29022,0),#REF!,3,0)),IF(H29022=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29022,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29022,0),#REF!,3,0)),IF(H29022=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29022,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29022,0),#REF!,6,0)),IF(H29022=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29022,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29022,0),#REF!,9,0)),IF(H29022=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29022,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29022,0),#REF!,12,0)),IF(H29022=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29022,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29022,0),#REF!,15,0)),IF(H29022=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29022,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29022,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29053=\"\",\"\",IF(YEAR(M29053)=YEAR(Paramètres!$F$15),-SUM(Q29053:R29053)*S29053*T29053,\"\"))","v":""},{"$f":"IF(B29053=\"\",\"\",(W29053+X29053+IF(AB29053=\"\",0,AB29053)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29053=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29053,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29053,0),#REF!,3,0)),IF(H29053=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29053,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29053,0),#REF!,3,0)),IF(H29053=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29053,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29053,0),#REF!,6,0)),IF(H29053=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29053,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29053,0),#REF!,9,0)),IF(H29053=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29053,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29053,0),#REF!,12,0)),IF(H29053=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29053,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29053,0),#REF!,15,0)),IF(H29053=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29053,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29053,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29062=\"\",\"\",IF(YEAR(M29062)=YEAR(Paramètres!$F$15),-SUM(Q29062:R29062)*S29062*T29062,\"\"))","v":""},{"$f":"IF(B29062=\"\",\"\",(W29062+X29062+IF(AB29062=\"\",0,AB29062)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29062=\"\",\"\",W29062+X29062+AC29062)","v":""},{"$f":"IF(B29062=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29062,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29062,0),#REF!,3,0)),IF(H29062=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29062,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29062,0),#REF!,3,0)),IF(H29062=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29062,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29062,0),#REF!,6,0)),IF(H29062=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29062,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29062,0),#REF!,9,0)),IF(H29062=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29062,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29062,0),#REF!,12,0)),IF(H29062=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29062,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29062,0),#REF!,15,0)),IF(H29062=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29062,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29062,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29101=\"\",\"\",IF(YEAR(M29101)=YEAR(Paramètres!$F$15),-SUM(Q29101:R29101)*S29101*T29101,\"\"))","v":""},{"$f":"IF(B29101=\"\",\"\",(W29101+X29101+IF(AB29101=\"\",0,AB29101)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29101=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29101,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29101,0),#REF!,3,0)),IF(H29101=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29101,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29101,0),#REF!,3,0)),IF(H29101=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29101,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29101,0),#REF!,6,0)),IF(H29101=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29101,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29101,0),#REF!,9,0)),IF(H29101=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29101,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29101,0),#REF!,12,0)),IF(H29101=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29101,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29101,0),#REF!,15,0)),IF(H29101=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29101,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29101,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29132=\"\",\"\",IF(YEAR(M29132)=YEAR(Paramètres!$F$15),-SUM(Q29132:R29132)*S29132*T29132,\"\"))","v":""},{"$f":"IF(B29132=\"\",\"\",(W29132+X29132+IF(AB29132=\"\",0,AB29132)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29132=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29132,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29132,0),#REF!,3,0)),IF(H29132=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29132,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29132,0),#REF!,3,0)),IF(H29132=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29132,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29132,0),#REF!,6,0)),IF(H29132=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29132,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29132,0),#REF!,9,0)),IF(H29132=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29132,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29132,0),#REF!,12,0)),IF(H29132=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29132,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29132,0),#REF!,15,0)),IF(H29132=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29132,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29132,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29163=\"\",\"\",IF(YEAR(M29163)=YEAR(Paramètres!$F$15),-SUM(Q29163:R29163)*S29163*T29163,\"\"))","v":""},{"$f":"IF(B29163=\"\",\"\",(W29163+X29163+IF(AB29163=\"\",0,AB29163)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29163=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29163,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29163,0),#REF!,3,0)),IF(H29163=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29163,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29163,0),#REF!,3,0)),IF(H29163=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29163,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29163,0),#REF!,6,0)),IF(H29163=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29163,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29163,0),#REF!,9,0)),IF(H29163=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29163,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29163,0),#REF!,12,0)),IF(H29163=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29163,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29163,0),#REF!,15,0)),IF(H29163=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29163,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29163,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29189=\"\",\"\",IF(YEAR(M29189)=YEAR(Paramètres!$F$15),-SUM(Q29189:R29189)*S29189*T29189,\"\"))","v":""},{"$f":"IF(B29189=\"\",\"\",(W29189+X29189+IF(AB29189=\"\",0,AB29189)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29189=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29189,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29189,0),#REF!,3,0)),IF(H29189=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29189,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29189,0),#REF!,3,0)),IF(H29189=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29189,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29189,0),#REF!,6,0)),IF(H29189=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29189,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29189,0),#REF!,9,0)),IF(H29189=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29189,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29189,0),#REF!,12,0)),IF(H29189=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29189,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29189,0),#REF!,15,0)),IF(H29189=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29189,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29189,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29211=\"\",\"\",IF(YEAR(M29211)=YEAR(Paramètres!$F$15),-SUM(Q29211:R29211)*S29211*T29211,\"\"))","v":""},{"$f":"IF(B29211=\"\",\"\",(W29211+X29211+IF(AB29211=\"\",0,AB29211)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29211=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29211,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29211,0),#REF!,3,0)),IF(H29211=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29211,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29211,0),#REF!,3,0)),IF(H29211=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29211,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29211,0),#REF!,6,0)),IF(H29211=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29211,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29211,0),#REF!,9,0)),IF(H29211=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29211,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29211,0),#REF!,12,0)),IF(H29211=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29211,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29211,0),#REF!,15,0)),IF(H29211=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29211,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29211,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29258=\"\",\"\",IF(YEAR(M29258)=YEAR(Paramètres!$F$15),-SUM(Q29258:R29258)*S29258*T29258,\"\"))","v":""},{"$f":"IF(B29258=\"\",\"\",(W29258+X29258+IF(AB29258=\"\",0,AB29258)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29258=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29258,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29258,0),#REF!,3,0)),IF(H29258=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29258,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29258,0),#REF!,3,0)),IF(H29258=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29258,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29258,0),#REF!,6,0)),IF(H29258=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29258,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29258,0),#REF!,9,0)),IF(H29258=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29258,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29258,0),#REF!,12,0)),IF(H29258=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29258,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29258,0),#REF!,15,0)),IF(H29258=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29258,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29258,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29289=\"\",\"\",IF(YEAR(M29289)=YEAR(Paramètres!$F$15),-SUM(Q29289:R29289)*S29289*T29289,\"\"))","v":""},{"$f":"IF(B29289=\"\",\"\",(W29289+X29289+IF(AB29289=\"\",0,AB29289)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29289=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29289,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29289,0),#REF!,3,0)),IF(H29289=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29289,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29289,0),#REF!,3,0)),IF(H29289=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29289,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29289,0),#REF!,6,0)),IF(H29289=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29289,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29289,0),#REF!,9,0)),IF(H29289=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29289,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29289,0),#REF!,12,0)),IF(H29289=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29289,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29289,0),#REF!,15,0)),IF(H29289=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29289,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29289,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29312=\"\",\"\",IF(YEAR(M29312)=YEAR(Paramètres!$F$15),-SUM(Q29312:R29312)*S29312*T29312,\"\"))","v":""},{"$f":"IF(B29312=\"\",\"\",(W29312+X29312+IF(AB29312=\"\",0,AB29312)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29312=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29312,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29312,0),#REF!,3,0)),IF(H29312=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29312,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29312,0),#REF!,3,0)),IF(H29312=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29312,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29312,0),#REF!,6,0)),IF(H29312=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29312,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29312,0),#REF!,9,0)),IF(H29312=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29312,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29312,0),#REF!,12,0)),IF(H29312=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29312,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29312,0),#REF!,15,0)),IF(H29312=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29312,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29312,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29337=\"\",\"\",IF(YEAR(M29337)=YEAR(Paramètres!$F$15),-SUM(Q29337:R29337)*S29337*T29337,\"\"))","v":""},{"$f":"IF(B29337=\"\",\"\",(W29337+X29337+IF(AB29337=\"\",0,AB29337)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29337=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29337,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29337,0),#REF!,3,0)),IF(H29337=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29337,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29337,0),#REF!,3,0)),IF(H29337=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29337,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29337,0),#REF!,6,0)),IF(H29337=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29337,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29337,0),#REF!,9,0)),IF(H29337=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29337,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29337,0),#REF!,12,0)),IF(H29337=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29337,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29337,0),#REF!,15,0)),IF(H29337=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29337,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29337,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29368=\"\",\"\",IF(YEAR(M29368)=YEAR(Paramètres!$F$15),-SUM(Q29368:R29368)*S29368*T29368,\"\"))","v":""},{"$f":"IF(B29368=\"\",\"\",(W29368+X29368+IF(AB29368=\"\",0,AB29368)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29368=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29368,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29368,0),#REF!,3,0)),IF(H29368=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29368,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29368,0),#REF!,3,0)),IF(H29368=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29368,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29368,0),#REF!,6,0)),IF(H29368=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29368,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29368,0),#REF!,9,0)),IF(H29368=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29368,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29368,0),#REF!,12,0)),IF(H29368=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29368,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29368,0),#REF!,15,0)),IF(H29368=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29368,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29368,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29386=\"\",\"\",IF(YEAR(M29386)=YEAR(Paramètres!$F$15),-SUM(Q29386:R29386)*S29386*T29386,\"\"))","v":""},{"$f":"IF(B29386=\"\",\"\",(W29386+X29386+IF(AB29386=\"\",0,AB29386)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29386=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29386,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29386,0),#REF!,3,0)),IF(H29386=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29386,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29386,0),#REF!,3,0)),IF(H29386=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29386,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29386,0),#REF!,6,0)),IF(H29386=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29386,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29386,0),#REF!,9,0)),IF(H29386=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29386,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29386,0),#REF!,12,0)),IF(H29386=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29386,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29386,0),#REF!,15,0)),IF(H29386=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29386,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29386,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29411=\"\",\"\",IF(YEAR(M29411)=YEAR(Paramètres!$F$15),-SUM(Q29411:R29411)*S29411*T29411,\"\"))","v":""},{"$f":"IF(B29411=\"\",\"\",(W29411+X29411+IF(AB29411=\"\",0,AB29411)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29411=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29411,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29411,0),#REF!,3,0)),IF(H29411=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29411,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29411,0),#REF!,3,0)),IF(H29411=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29411,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29411,0),#REF!,6,0)),IF(H29411=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29411,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29411,0),#REF!,9,0)),IF(H29411=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29411,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29411,0),#REF!,12,0)),IF(H29411=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29411,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29411,0),#REF!,15,0)),IF(H29411=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29411,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29411,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29447=\"\",\"\",IF(YEAR(M29447)=YEAR(Paramètres!$F$15),-SUM(Q29447:R29447)*S29447*T29447,\"\"))","v":""},{"$f":"IF(B29447=\"\",\"\",(W29447+X29447+IF(AB29447=\"\",0,AB29447)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29447=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29447,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29447,0),#REF!,3,0)),IF(H29447=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29447,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29447,0),#REF!,3,0)),IF(H29447=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29447,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29447,0),#REF!,6,0)),IF(H29447=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29447,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29447,0),#REF!,9,0)),IF(H29447=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29447,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29447,0),#REF!,12,0)),IF(H29447=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29447,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29447,0),#REF!,15,0)),IF(H29447=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29447,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29447,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29465=\"\",\"\",IF(YEAR(M29465)=YEAR(Paramètres!$F$15),-SUM(Q29465:R29465)*S29465*T29465,\"\"))","v":""},{"$f":"IF(B29465=\"\",\"\",(W29465+X29465+IF(AB29465=\"\",0,AB29465)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29465=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29465,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29465,0),#REF!,3,0)),IF(H29465=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29465,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29465,0),#REF!,3,0)),IF(H29465=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29465,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29465,0),#REF!,6,0)),IF(H29465=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29465,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29465,0),#REF!,9,0)),IF(H29465=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29465,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29465,0),#REF!,12,0)),IF(H29465=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29465,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29465,0),#REF!,15,0)),IF(H29465=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29465,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29465,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29496=\"\",\"\",IF(YEAR(M29496)=YEAR(Paramètres!$F$15),-SUM(Q29496:R29496)*S29496*T29496,\"\"))","v":""},{"$f":"IF(B29496=\"\",\"\",(W29496+X29496+IF(AB29496=\"\",0,AB29496)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29496=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29496,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29496,0),#REF!,3,0)),IF(H29496=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29496,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29496,0),#REF!,3,0)),IF(H29496=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29496,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29496,0),#REF!,6,0)),IF(H29496=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29496,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29496,0),#REF!,9,0)),IF(H29496=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29496,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29496,0),#REF!,12,0)),IF(H29496=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29496,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29496,0),#REF!,15,0)),IF(H29496=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29496,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29496,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29534=\"\",\"\",IF(YEAR(M29534)=YEAR(Paramètres!$F$15),-SUM(Q29534:R29534)*S29534*T29534,\"\"))","v":""},{"$f":"IF(B29534=\"\",\"\",(W29534+X29534+IF(AB29534=\"\",0,AB29534)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29534=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29534,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29534,0),#REF!,3,0)),IF(H29534=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29534,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29534,0),#REF!,3,0)),IF(H29534=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29534,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29534,0),#REF!,6,0)),IF(H29534=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29534,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29534,0),#REF!,9,0)),IF(H29534=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29534,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29534,0),#REF!,12,0)),IF(H29534=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29534,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29534,0),#REF!,15,0)),IF(H29534=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29534,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29534,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29573=\"\",\"\",IF(YEAR(M29573)=YEAR(Paramètres!$F$15),-SUM(Q29573:R29573)*S29573*T29573,\"\"))","v":""},{"$f":"IF(B29573=\"\",\"\",(W29573+X29573+IF(AB29573=\"\",0,AB29573)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29573=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29573,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29573,0),#REF!,3,0)),IF(H29573=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29573,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29573,0),#REF!,3,0)),IF(H29573=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29573,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29573,0),#REF!,6,0)),IF(H29573=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29573,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29573,0),#REF!,9,0)),IF(H29573=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29573,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29573,0),#REF!,12,0)),IF(H29573=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29573,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29573,0),#REF!,15,0)),IF(H29573=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29573,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29573,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29604=\"\",\"\",IF(YEAR(M29604)=YEAR(Paramètres!$F$15),-SUM(Q29604:R29604)*S29604*T29604,\"\"))","v":""},{"$f":"IF(B29604=\"\",\"\",(W29604+X29604+IF(AB29604=\"\",0,AB29604)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29604=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29604,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29604,0),#REF!,3,0)),IF(H29604=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29604,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29604,0),#REF!,3,0)),IF(H29604=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29604,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29604,0),#REF!,6,0)),IF(H29604=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29604,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29604,0),#REF!,9,0)),IF(H29604=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29604,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29604,0),#REF!,12,0)),IF(H29604=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29604,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29604,0),#REF!,15,0)),IF(H29604=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29604,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29604,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29622=\"\",\"\",IF(YEAR(M29622)=YEAR(Paramètres!$F$15),-SUM(Q29622:R29622)*S29622*T29622,\"\"))","v":""},{"$f":"IF(B29622=\"\",\"\",(W29622+X29622+IF(AB29622=\"\",0,AB29622)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29622=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29622,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29622,0),#REF!,3,0)),IF(H29622=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29622,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29622,0),#REF!,3,0)),IF(H29622=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29622,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29622,0),#REF!,6,0)),IF(H29622=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29622,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29622,0),#REF!,9,0)),IF(H29622=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29622,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29622,0),#REF!,12,0)),IF(H29622=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29622,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29622,0),#REF!,15,0)),IF(H29622=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29622,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29622,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29661=\"\",\"\",IF(YEAR(M29661)=YEAR(Paramètres!$F$15),-SUM(Q29661:R29661)*S29661*T29661,\"\"))","v":""},{"$f":"IF(B29661=\"\",\"\",(W29661+X29661+IF(AB29661=\"\",0,AB29661)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29661=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29661,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29661,0),#REF!,3,0)),IF(H29661=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29661,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29661,0),#REF!,3,0)),IF(H29661=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29661,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29661,0),#REF!,6,0)),IF(H29661=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29661,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29661,0),#REF!,9,0)),IF(H29661=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29661,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29661,0),#REF!,12,0)),IF(H29661=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29661,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29661,0),#REF!,15,0)),IF(H29661=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29661,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29661,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29683=\"\",\"\",IF(YEAR(M29683)=YEAR(Paramètres!$F$15),-SUM(Q29683:R29683)*S29683*T29683,\"\"))","v":""},{"$f":"IF(B29683=\"\",\"\",(W29683+X29683+IF(AB29683=\"\",0,AB29683)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29683=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29683,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29683,0),#REF!,3,0)),IF(H29683=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29683,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29683,0),#REF!,3,0)),IF(H29683=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29683,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29683,0),#REF!,6,0)),IF(H29683=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29683,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29683,0),#REF!,9,0)),IF(H29683=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29683,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29683,0),#REF!,12,0)),IF(H29683=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29683,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29683,0),#REF!,15,0)),IF(H29683=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29683,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29683,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29701=\"\",\"\",IF(YEAR(M29701)=YEAR(Paramètres!$F$15),-SUM(Q29701:R29701)*S29701*T29701,\"\"))","v":""},{"$f":"IF(B29701=\"\",\"\",(W29701+X29701+IF(AB29701=\"\",0,AB29701)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29701=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29701,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29701,0),#REF!,3,0)),IF(H29701=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29701,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29701,0),#REF!,3,0)),IF(H29701=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29701,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29701,0),#REF!,6,0)),IF(H29701=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29701,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29701,0),#REF!,9,0)),IF(H29701=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29701,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29701,0),#REF!,12,0)),IF(H29701=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29701,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29701,0),#REF!,15,0)),IF(H29701=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29701,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29701,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29732=\"\",\"\",IF(YEAR(M29732)=YEAR(Paramètres!$F$15),-SUM(Q29732:R29732)*S29732*T29732,\"\"))","v":""},{"$f":"IF(B29732=\"\",\"\",(W29732+X29732+IF(AB29732=\"\",0,AB29732)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29732=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29732,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29732,0),#REF!,3,0)),IF(H29732=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29732,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29732,0),#REF!,3,0)),IF(H29732=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29732,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29732,0),#REF!,6,0)),IF(H29732=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29732,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29732,0),#REF!,9,0)),IF(H29732=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29732,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29732,0),#REF!,12,0)),IF(H29732=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29732,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29732,0),#REF!,15,0)),IF(H29732=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29732,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29732,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29751=\"\",\"\",IF(YEAR(M29751)=YEAR(Paramètres!$F$15),-SUM(Q29751:R29751)*S29751*T29751,\"\"))","v":""},{"$f":"IF(B29751=\"\",\"\",(W29751+X29751+IF(AB29751=\"\",0,AB29751)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29751=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29751,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29751,0),#REF!,3,0)),IF(H29751=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29751,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29751,0),#REF!,3,0)),IF(H29751=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29751,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29751,0),#REF!,6,0)),IF(H29751=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29751,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29751,0),#REF!,9,0)),IF(H29751=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29751,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29751,0),#REF!,12,0)),IF(H29751=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29751,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29751,0),#REF!,15,0)),IF(H29751=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29751,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29751,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29752=\"\",\"\",IF(YEAR(M29752)=YEAR(Paramètres!$F$15),-SUM(Q29752:R29752)*S29752*T29752,\"\"))","v":""},{"$f":"IF(B29752=\"\",\"\",(W29752+X29752+IF(AB29752=\"\",0,AB29752)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29752=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29752,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29752,0),#REF!,3,0)),IF(H29752=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29752,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29752,0),#REF!,3,0)),IF(H29752=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29752,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29752,0),#REF!,6,0)),IF(H29752=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29752,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29752,0),#REF!,9,0)),IF(H29752=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29752,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29752,0),#REF!,12,0)),IF(H29752=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29752,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29752,0),#REF!,15,0)),IF(H29752=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29752,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29752,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29753=\"\",\"\",IF(YEAR(M29753)=YEAR(Paramètres!$F$15),-SUM(Q29753:R29753)*S29753*T29753,\"\"))","v":""},{"$f":"IF(B29753=\"\",\"\",(W29753+X29753+IF(AB29753=\"\",0,AB29753)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29753=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29753,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29753,0),#REF!,3,0)),IF(H29753=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29753,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29753,0),#REF!,3,0)),IF(H29753=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29753,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29753,0),#REF!,6,0)),IF(H29753=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29753,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29753,0),#REF!,9,0)),IF(H29753=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29753,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29753,0),#REF!,12,0)),IF(H29753=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29753,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29753,0),#REF!,15,0)),IF(H29753=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29753,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29753,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29754=\"\",\"\",IF(YEAR(M29754)=YEAR(Paramètres!$F$15),-SUM(Q29754:R29754)*S29754*T29754,\"\"))","v":""},{"$f":"IF(B29754=\"\",\"\",(W29754+X29754+IF(AB29754=\"\",0,AB29754)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29754=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29754,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29754,0),#REF!,3,0)),IF(H29754=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29754,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29754,0),#REF!,3,0)),IF(H29754=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29754,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29754,0),#REF!,6,0)),IF(H29754=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29754,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29754,0),#REF!,9,0)),IF(H29754=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29754,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29754,0),#REF!,12,0)),IF(H29754=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29754,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29754,0),#REF!,15,0)),IF(H29754=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29754,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29754,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29755=\"\",\"\",IF(YEAR(M29755)=YEAR(Paramètres!$F$15),-SUM(Q29755:R29755)*S29755*T29755,\"\"))","v":""},{"$f":"IF(B29755=\"\",\"\",(W29755+X29755+IF(AB29755=\"\",0,AB29755)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29755=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29755,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29755,0),#REF!,3,0)),IF(H29755=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29755,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29755,0),#REF!,3,0)),IF(H29755=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29755,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29755,0),#REF!,6,0)),IF(H29755=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29755,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29755,0),#REF!,9,0)),IF(H29755=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29755,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29755,0),#REF!,12,0)),IF(H29755=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29755,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29755,0),#REF!,15,0)),IF(H29755=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29755,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29755,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29756=\"\",\"\",IF(YEAR(M29756)=YEAR(Paramètres!$F$15),-SUM(Q29756:R29756)*S29756*T29756,\"\"))","v":""},{"$f":"IF(B29756=\"\",\"\",(W29756+X29756+IF(AB29756=\"\",0,AB29756)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29756=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29756,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29756,0),#REF!,3,0)),IF(H29756=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29756,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29756,0),#REF!,3,0)),IF(H29756=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29756,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29756,0),#REF!,6,0)),IF(H29756=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29756,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29756,0),#REF!,9,0)),IF(H29756=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29756,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29756,0),#REF!,12,0)),IF(H29756=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29756,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29756,0),#REF!,15,0)),IF(H29756=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29756,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29756,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29757=\"\",\"\",IF(YEAR(M29757)=YEAR(Paramètres!$F$15),-SUM(Q29757:R29757)*S29757*T29757,\"\"))","v":""},{"$f":"IF(B29757=\"\",\"\",(W29757+X29757+IF(AB29757=\"\",0,AB29757)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29757=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29757,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29757,0),#REF!,3,0)),IF(H29757=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29757,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29757,0),#REF!,3,0)),IF(H29757=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29757,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29757,0),#REF!,6,0)),IF(H29757=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29757,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29757,0),#REF!,9,0)),IF(H29757=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29757,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29757,0),#REF!,12,0)),IF(H29757=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29757,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29757,0),#REF!,15,0)),IF(H29757=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29757,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29757,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29758=\"\",\"\",IF(YEAR(M29758)=YEAR(Paramètres!$F$15),-SUM(Q29758:R29758)*S29758*T29758,\"\"))","v":""},{"$f":"IF(B29758=\"\",\"\",(W29758+X29758+IF(AB29758=\"\",0,AB29758)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29758=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29758,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29758,0),#REF!,3,0)),IF(H29758=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29758,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29758,0),#REF!,3,0)),IF(H29758=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29758,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29758,0),#REF!,6,0)),IF(H29758=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29758,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29758,0),#REF!,9,0)),IF(H29758=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29758,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29758,0),#REF!,12,0)),IF(H29758=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29758,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29758,0),#REF!,15,0)),IF(H29758=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29758,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29758,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29759=\"\",\"\",IF(YEAR(M29759)=YEAR(Paramètres!$F$15),-SUM(Q29759:R29759)*S29759*T29759,\"\"))","v":""},{"$f":"IF(B29759=\"\",\"\",(W29759+X29759+IF(AB29759=\"\",0,AB29759)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29759=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29759,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29759,0),#REF!,3,0)),IF(H29759=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29759,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29759,0),#REF!,3,0)),IF(H29759=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29759,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29759,0),#REF!,6,0)),IF(H29759=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29759,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29759,0),#REF!,9,0)),IF(H29759=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29759,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29759,0),#REF!,12,0)),IF(H29759=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29759,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29759,0),#REF!,15,0)),IF(H29759=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29759,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29759,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29760=\"\",\"\",IF(YEAR(M29760)=YEAR(Paramètres!$F$15),-SUM(Q29760:R29760)*S29760*T29760,\"\"))","v":""},{"$f":"IF(B29760=\"\",\"\",(W29760+X29760+IF(AB29760=\"\",0,AB29760)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29760=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29760,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29760,0),#REF!,3,0)),IF(H29760=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29760,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29760,0),#REF!,3,0)),IF(H29760=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29760,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29760,0),#REF!,6,0)),IF(H29760=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29760,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29760,0),#REF!,9,0)),IF(H29760=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29760,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29760,0),#REF!,12,0)),IF(H29760=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29760,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29760,0),#REF!,15,0)),IF(H29760=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29760,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29760,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29761=\"\",\"\",IF(YEAR(M29761)=YEAR(Paramètres!$F$15),-SUM(Q29761:R29761)*S29761*T29761,\"\"))","v":""},{"$f":"IF(B29761=\"\",\"\",(W29761+X29761+IF(AB29761=\"\",0,AB29761)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29761=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29761,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29761,0),#REF!,3,0)),IF(H29761=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29761,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29761,0),#REF!,3,0)),IF(H29761=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29761,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29761,0),#REF!,6,0)),IF(H29761=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29761,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29761,0),#REF!,9,0)),IF(H29761=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29761,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29761,0),#REF!,12,0)),IF(H29761=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29761,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29761,0),#REF!,15,0)),IF(H29761=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29761,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29761,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29762=\"\",\"\",IF(YEAR(M29762)=YEAR(Paramètres!$F$15),-SUM(Q29762:R29762)*S29762*T29762,\"\"))","v":""},{"$f":"IF(B29762=\"\",\"\",(W29762+X29762+IF(AB29762=\"\",0,AB29762)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29762=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29762,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29762,0),#REF!,3,0)),IF(H29762=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29762,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29762,0),#REF!,3,0)),IF(H29762=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29762,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29762,0),#REF!,6,0)),IF(H29762=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29762,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29762,0),#REF!,9,0)),IF(H29762=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29762,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29762,0),#REF!,12,0)),IF(H29762=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29762,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29762,0),#REF!,15,0)),IF(H29762=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29762,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29762,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29763=\"\",\"\",IF(YEAR(M29763)=YEAR(Paramètres!$F$15),-SUM(Q29763:R29763)*S29763*T29763,\"\"))","v":""},{"$f":"IF(B29763=\"\",\"\",(W29763+X29763+IF(AB29763=\"\",0,AB29763)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29763=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29763,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29763,0),#REF!,3,0)),IF(H29763=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29763,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29763,0),#REF!,3,0)),IF(H29763=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29763,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29763,0),#REF!,6,0)),IF(H29763=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29763,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29763,0),#REF!,9,0)),IF(H29763=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29763,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29763,0),#REF!,12,0)),IF(H29763=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29763,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29763,0),#REF!,15,0)),IF(H29763=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29763,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29763,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29764=\"\",\"\",IF(YEAR(M29764)=YEAR(Paramètres!$F$15),-SUM(Q29764:R29764)*S29764*T29764,\"\"))","v":""},{"$f":"IF(B29764=\"\",\"\",(W29764+X29764+IF(AB29764=\"\",0,AB29764)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29764=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29764,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29764,0),#REF!,3,0)),IF(H29764=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29764,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29764,0),#REF!,3,0)),IF(H29764=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29764,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29764,0),#REF!,6,0)),IF(H29764=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29764,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29764,0),#REF!,9,0)),IF(H29764=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29764,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29764,0),#REF!,12,0)),IF(H29764=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29764,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29764,0),#REF!,15,0)),IF(H29764=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29764,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29764,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29765=\"\",\"\",IF(YEAR(M29765)=YEAR(Paramètres!$F$15),-SUM(Q29765:R29765)*S29765*T29765,\"\"))","v":""},{"$f":"IF(B29765=\"\",\"\",(W29765+X29765+IF(AB29765=\"\",0,AB29765)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29765=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29765,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29765,0),#REF!,3,0)),IF(H29765=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29765,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29765,0),#REF!,3,0)),IF(H29765=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29765,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29765,0),#REF!,6,0)),IF(H29765=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29765,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29765,0),#REF!,9,0)),IF(H29765=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29765,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29765,0),#REF!,12,0)),IF(H29765=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29765,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29765,0),#REF!,15,0)),IF(H29765=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29765,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29765,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29766=\"\",\"\",IF(YEAR(M29766)=YEAR(Paramètres!$F$15),-SUM(Q29766:R29766)*S29766*T29766,\"\"))","v":""},{"$f":"IF(B29766=\"\",\"\",(W29766+X29766+IF(AB29766=\"\",0,AB29766)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29766=\"\",\"\",W29766+X29766+AC29766)","v":""},{"$f":"IF(B29766=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29766,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29766,0),#REF!,3,0)),IF(H29766=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29766,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29766,0),#REF!,3,0)),IF(H29766=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29766,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29766,0),#REF!,6,0)),IF(H29766=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29766,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29766,0),#REF!,9,0)),IF(H29766=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29766,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29766,0),#REF!,12,0)),IF(H29766=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29766,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29766,0),#REF!,15,0)),IF(H29766=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29766,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29766,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29767=\"\",\"\",IF(YEAR(M29767)=YEAR(Paramètres!$F$15),-SUM(Q29767:R29767)*S29767*T29767,\"\"))","v":""},{"$f":"IF(B29767=\"\",\"\",(W29767+X29767+IF(AB29767=\"\",0,AB29767)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29767=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29767,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29767,0),#REF!,3,0)),IF(H29767=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29767,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29767,0),#REF!,3,0)),IF(H29767=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29767,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29767,0),#REF!,6,0)),IF(H29767=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29767,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29767,0),#REF!,9,0)),IF(H29767=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29767,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29767,0),#REF!,12,0)),IF(H29767=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29767,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29767,0),#REF!,15,0)),IF(H29767=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29767,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29767,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29768=\"\",\"\",IF(YEAR(M29768)=YEAR(Paramètres!$F$15),-SUM(Q29768:R29768)*S29768*T29768,\"\"))","v":""},{"$f":"IF(B29768=\"\",\"\",(W29768+X29768+IF(AB29768=\"\",0,AB29768)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29768=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29768,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29768,0),#REF!,3,0)),IF(H29768=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29768,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29768,0),#REF!,3,0)),IF(H29768=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29768,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29768,0),#REF!,6,0)),IF(H29768=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29768,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29768,0),#REF!,9,0)),IF(H29768=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29768,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29768,0),#REF!,12,0)),IF(H29768=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29768,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29768,0),#REF!,15,0)),IF(H29768=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29768,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29768,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29769=\"\",\"\",IF(YEAR(M29769)=YEAR(Paramètres!$F$15),-SUM(Q29769:R29769)*S29769*T29769,\"\"))","v":""},{"$f":"IF(B29769=\"\",\"\",(W29769+X29769+IF(AB29769=\"\",0,AB29769)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29769=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29769,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29769,0),#REF!,3,0)),IF(H29769=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29769,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29769,0),#REF!,3,0)),IF(H29769=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29769,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29769,0),#REF!,6,0)),IF(H29769=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29769,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29769,0),#REF!,9,0)),IF(H29769=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29769,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29769,0),#REF!,12,0)),IF(H29769=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29769,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29769,0),#REF!,15,0)),IF(H29769=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29769,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29769,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29770=\"\",\"\",IF(YEAR(M29770)=YEAR(Paramètres!$F$15),-SUM(Q29770:R29770)*S29770*T29770,\"\"))","v":""},{"$f":"IF(B29770=\"\",\"\",(W29770+X29770+IF(AB29770=\"\",0,AB29770)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29770=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29770,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29770,0),#REF!,3,0)),IF(H29770=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29770,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29770,0),#REF!,3,0)),IF(H29770=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29770,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29770,0),#REF!,6,0)),IF(H29770=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29770,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29770,0),#REF!,9,0)),IF(H29770=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29770,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29770,0),#REF!,12,0)),IF(H29770=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29770,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29770,0),#REF!,15,0)),IF(H29770=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29770,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29770,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29771=\"\",\"\",IF(YEAR(M29771)=YEAR(Paramètres!$F$15),-SUM(Q29771:R29771)*S29771*T29771,\"\"))","v":""},{"$f":"IF(B29771=\"\",\"\",(W29771+X29771+IF(AB29771=\"\",0,AB29771)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29771=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29771,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29771,0),#REF!,3,0)),IF(H29771=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29771,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29771,0),#REF!,3,0)),IF(H29771=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29771,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29771,0),#REF!,6,0)),IF(H29771=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29771,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29771,0),#REF!,9,0)),IF(H29771=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29771,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29771,0),#REF!,12,0)),IF(H29771=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29771,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29771,0),#REF!,15,0)),IF(H29771=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29771,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29771,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29772=\"\",\"\",IF(YEAR(M29772)=YEAR(Paramètres!$F$15),-SUM(Q29772:R29772)*S29772*T29772,\"\"))","v":""},{"$f":"IF(B29772=\"\",\"\",(W29772+X29772+IF(AB29772=\"\",0,AB29772)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29772=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29772,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29772,0),#REF!,3,0)),IF(H29772=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29772,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29772,0),#REF!,3,0)),IF(H29772=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29772,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29772,0),#REF!,6,0)),IF(H29772=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29772,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29772,0),#REF!,9,0)),IF(H29772=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29772,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29772,0),#REF!,12,0)),IF(H29772=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29772,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29772,0),#REF!,15,0)),IF(H29772=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29772,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29772,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29773=\"\",\"\",IF(YEAR(M29773)=YEAR(Paramètres!$F$15),-SUM(Q29773:R29773)*S29773*T29773,\"\"))","v":""},{"$f":"IF(B29773=\"\",\"\",(W29773+X29773+IF(AB29773=\"\",0,AB29773)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29773=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29773,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29773,0),#REF!,3,0)),IF(H29773=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29773,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29773,0),#REF!,3,0)),IF(H29773=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29773,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29773,0),#REF!,6,0)),IF(H29773=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29773,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29773,0),#REF!,9,0)),IF(H29773=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29773,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29773,0),#REF!,12,0)),IF(H29773=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29773,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29773,0),#REF!,15,0)),IF(H29773=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29773,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29773,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29774=\"\",\"\",IF(YEAR(M29774)=YEAR(Paramètres!$F$15),-SUM(Q29774:R29774)*S29774*T29774,\"\"))","v":""},{"$f":"IF(B29774=\"\",\"\",(W29774+X29774+IF(AB29774=\"\",0,AB29774)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29774=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29774,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29774,0),#REF!,3,0)),IF(H29774=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29774,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29774,0),#REF!,3,0)),IF(H29774=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29774,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29774,0),#REF!,6,0)),IF(H29774=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29774,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29774,0),#REF!,9,0)),IF(H29774=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29774,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29774,0),#REF!,12,0)),IF(H29774=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29774,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29774,0),#REF!,15,0)),IF(H29774=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29774,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29774,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29775=\"\",\"\",IF(YEAR(M29775)=YEAR(Paramètres!$F$15),-SUM(Q29775:R29775)*S29775*T29775,\"\"))","v":""},{"$f":"IF(B29775=\"\",\"\",(W29775+X29775+IF(AB29775=\"\",0,AB29775)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29775=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29775,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29775,0),#REF!,3,0)),IF(H29775=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29775,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29775,0),#REF!,3,0)),IF(H29775=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29775,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29775,0),#REF!,6,0)),IF(H29775=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29775,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29775,0),#REF!,9,0)),IF(H29775=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29775,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29775,0),#REF!,12,0)),IF(H29775=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29775,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29775,0),#REF!,15,0)),IF(H29775=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29775,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29775,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29776=\"\",\"\",IF(YEAR(M29776)=YEAR(Paramètres!$F$15),-SUM(Q29776:R29776)*S29776*T29776,\"\"))","v":""},{"$f":"IF(B29776=\"\",\"\",(W29776+X29776+IF(AB29776=\"\",0,AB29776)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29776=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29776,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29776,0),#REF!,3,0)),IF(H29776=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29776,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29776,0),#REF!,3,0)),IF(H29776=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29776,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29776,0),#REF!,6,0)),IF(H29776=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29776,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29776,0),#REF!,9,0)),IF(H29776=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29776,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29776,0),#REF!,12,0)),IF(H29776=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29776,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29776,0),#REF!,15,0)),IF(H29776=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29776,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29776,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29777=\"\",\"\",IF(YEAR(M29777)=YEAR(Paramètres!$F$15),-SUM(Q29777:R29777)*S29777*T29777,\"\"))","v":""},{"$f":"IF(B29777=\"\",\"\",(W29777+X29777+IF(AB29777=\"\",0,AB29777)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29777=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29777,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29777,0),#REF!,3,0)),IF(H29777=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29777,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29777,0),#REF!,3,0)),IF(H29777=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29777,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29777,0),#REF!,6,0)),IF(H29777=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29777,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29777,0),#REF!,9,0)),IF(H29777=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29777,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29777,0),#REF!,12,0)),IF(H29777=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29777,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29777,0),#REF!,15,0)),IF(H29777=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29777,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29777,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29778=\"\",\"\",IF(YEAR(M29778)=YEAR(Paramètres!$F$15),-SUM(Q29778:R29778)*S29778*T29778,\"\"))","v":""},{"$f":"IF(B29778=\"\",\"\",(W29778+X29778+IF(AB29778=\"\",0,AB29778)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29778=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29778,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29778,0),#REF!,3,0)),IF(H29778=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29778,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29778,0),#REF!,3,0)),IF(H29778=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29778,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29778,0),#REF!,6,0)),IF(H29778=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29778,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29778,0),#REF!,9,0)),IF(H29778=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29778,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29778,0),#REF!,12,0)),IF(H29778=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29778,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29778,0),#REF!,15,0)),IF(H29778=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29778,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29778,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29779=\"\",\"\",IF(YEAR(M29779)=YEAR(Paramètres!$F$15),-SUM(Q29779:R29779)*S29779*T29779,\"\"))","v":""},{"$f":"IF(B29779=\"\",\"\",(W29779+X29779+IF(AB29779=\"\",0,AB29779)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29779=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29779,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29779,0),#REF!,3,0)),IF(H29779=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29779,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29779,0),#REF!,3,0)),IF(H29779=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29779,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29779,0),#REF!,6,0)),IF(H29779=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29779,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29779,0),#REF!,9,0)),IF(H29779=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29779,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29779,0),#REF!,12,0)),IF(H29779=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29779,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29779,0),#REF!,15,0)),IF(H29779=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29779,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29779,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29780=\"\",\"\",IF(YEAR(M29780)=YEAR(Paramètres!$F$15),-SUM(Q29780:R29780)*S29780*T29780,\"\"))","v":""},{"$f":"IF(B29780=\"\",\"\",(W29780+X29780+IF(AB29780=\"\",0,AB29780)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29780=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29780,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29780,0),#REF!,3,0)),IF(H29780=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29780,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29780,0),#REF!,3,0)),IF(H29780=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29780,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29780,0),#REF!,6,0)),IF(H29780=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29780,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29780,0),#REF!,9,0)),IF(H29780=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29780,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29780,0),#REF!,12,0)),IF(H29780=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29780,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29780,0),#REF!,15,0)),IF(H29780=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29780,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29780,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29781=\"\",\"\",IF(YEAR(M29781)=YEAR(Paramètres!$F$15),-SUM(Q29781:R29781)*S29781*T29781,\"\"))","v":""},{"$f":"IF(B29781=\"\",\"\",(W29781+X29781+IF(AB29781=\"\",0,AB29781)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29781=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29781,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29781,0),#REF!,3,0)),IF(H29781=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29781,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29781,0),#REF!,3,0)),IF(H29781=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29781,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29781,0),#REF!,6,0)),IF(H29781=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29781,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29781,0),#REF!,9,0)),IF(H29781=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29781,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29781,0),#REF!,12,0)),IF(H29781=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29781,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29781,0),#REF!,15,0)),IF(H29781=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29781,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29781,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29782=\"\",\"\",IF(YEAR(M29782)=YEAR(Paramètres!$F$15),-SUM(Q29782:R29782)*S29782*T29782,\"\"))","v":""},{"$f":"IF(B29782=\"\",\"\",(W29782+X29782+IF(AB29782=\"\",0,AB29782)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29782=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29782,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29782,0),#REF!,3,0)),IF(H29782=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29782,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29782,0),#REF!,3,0)),IF(H29782=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29782,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29782,0),#REF!,6,0)),IF(H29782=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29782,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29782,0),#REF!,9,0)),IF(H29782=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29782,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29782,0),#REF!,12,0)),IF(H29782=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29782,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29782,0),#REF!,15,0)),IF(H29782=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29782,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29782,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29783=\"\",\"\",IF(YEAR(M29783)=YEAR(Paramètres!$F$15),-SUM(Q29783:R29783)*S29783*T29783,\"\"))","v":""},{"$f":"IF(B29783=\"\",\"\",(W29783+X29783+IF(AB29783=\"\",0,AB29783)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29783=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29783,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29783,0),#REF!,3,0)),IF(H29783=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29783,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29783,0),#REF!,3,0)),IF(H29783=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29783,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29783,0),#REF!,6,0)),IF(H29783=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29783,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29783,0),#REF!,9,0)),IF(H29783=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29783,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29783,0),#REF!,12,0)),IF(H29783=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29783,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29783,0),#REF!,15,0)),IF(H29783=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29783,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29783,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29784=\"\",\"\",IF(YEAR(M29784)=YEAR(Paramètres!$F$15),-SUM(Q29784:R29784)*S29784*T29784,\"\"))","v":""},{"$f":"IF(B29784=\"\",\"\",(W29784+X29784+IF(AB29784=\"\",0,AB29784)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29784=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29784,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29784,0),#REF!,3,0)),IF(H29784=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29784,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29784,0),#REF!,3,0)),IF(H29784=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29784,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29784,0),#REF!,6,0)),IF(H29784=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29784,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29784,0),#REF!,9,0)),IF(H29784=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29784,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29784,0),#REF!,12,0)),IF(H29784=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29784,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29784,0),#REF!,15,0)),IF(H29784=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29784,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29784,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29785=\"\",\"\",IF(YEAR(M29785)=YEAR(Paramètres!$F$15),-SUM(Q29785:R29785)*S29785*T29785,\"\"))","v":""},{"$f":"IF(B29785=\"\",\"\",(W29785+X29785+IF(AB29785=\"\",0,AB29785)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29785=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29785,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29785,0),#REF!,3,0)),IF(H29785=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29785,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29785,0),#REF!,3,0)),IF(H29785=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29785,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29785,0),#REF!,6,0)),IF(H29785=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29785,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29785,0),#REF!,9,0)),IF(H29785=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29785,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29785,0),#REF!,12,0)),IF(H29785=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29785,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29785,0),#REF!,15,0)),IF(H29785=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29785,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29785,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29786=\"\",\"\",IF(YEAR(M29786)=YEAR(Paramètres!$F$15),-SUM(Q29786:R29786)*S29786*T29786,\"\"))","v":""},{"$f":"IF(B29786=\"\",\"\",(W29786+X29786+IF(AB29786=\"\",0,AB29786)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29786=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29786,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29786,0),#REF!,3,0)),IF(H29786=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29786,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29786,0),#REF!,3,0)),IF(H29786=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29786,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29786,0),#REF!,6,0)),IF(H29786=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29786,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29786,0),#REF!,9,0)),IF(H29786=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29786,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29786,0),#REF!,12,0)),IF(H29786=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29786,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29786,0),#REF!,15,0)),IF(H29786=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29786,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29786,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29787=\"\",\"\",IF(YEAR(M29787)=YEAR(Paramètres!$F$15),-SUM(Q29787:R29787)*S29787*T29787,\"\"))","v":""},{"$f":"IF(B29787=\"\",\"\",(W29787+X29787+IF(AB29787=\"\",0,AB29787)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29787=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29787,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29787,0),#REF!,3,0)),IF(H29787=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29787,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29787,0),#REF!,3,0)),IF(H29787=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29787,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29787,0),#REF!,6,0)),IF(H29787=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29787,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29787,0),#REF!,9,0)),IF(H29787=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29787,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29787,0),#REF!,12,0)),IF(H29787=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29787,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29787,0),#REF!,15,0)),IF(H29787=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29787,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29787,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29788=\"\",\"\",IF(YEAR(M29788)=YEAR(Paramètres!$F$15),-SUM(Q29788:R29788)*S29788*T29788,\"\"))","v":""},{"$f":"IF(B29788=\"\",\"\",(W29788+X29788+IF(AB29788=\"\",0,AB29788)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29788=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29788,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29788,0),#REF!,3,0)),IF(H29788=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29788,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29788,0),#REF!,3,0)),IF(H29788=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29788,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29788,0),#REF!,6,0)),IF(H29788=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29788,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29788,0),#REF!,9,0)),IF(H29788=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29788,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29788,0),#REF!,12,0)),IF(H29788=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29788,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29788,0),#REF!,15,0)),IF(H29788=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29788,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29788,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29789=\"\",\"\",IF(YEAR(M29789)=YEAR(Paramètres!$F$15),-SUM(Q29789:R29789)*S29789*T29789,\"\"))","v":""},{"$f":"IF(B29789=\"\",\"\",(W29789+X29789+IF(AB29789=\"\",0,AB29789)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29789=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29789,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29789,0),#REF!,3,0)),IF(H29789=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29789,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29789,0),#REF!,3,0)),IF(H29789=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29789,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29789,0),#REF!,6,0)),IF(H29789=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29789,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29789,0),#REF!,9,0)),IF(H29789=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29789,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29789,0),#REF!,12,0)),IF(H29789=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29789,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29789,0),#REF!,15,0)),IF(H29789=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29789,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29789,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29790=\"\",\"\",IF(YEAR(M29790)=YEAR(Paramètres!$F$15),-SUM(Q29790:R29790)*S29790*T29790,\"\"))","v":""},{"$f":"IF(B29790=\"\",\"\",(W29790+X29790+IF(AB29790=\"\",0,AB29790)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29790=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29790,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29790,0),#REF!,3,0)),IF(H29790=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29790,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29790,0),#REF!,3,0)),IF(H29790=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29790,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29790,0),#REF!,6,0)),IF(H29790=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29790,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29790,0),#REF!,9,0)),IF(H29790=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29790,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29790,0),#REF!,12,0)),IF(H29790=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29790,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29790,0),#REF!,15,0)),IF(H29790=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29790,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29790,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29791=\"\",\"\",IF(YEAR(M29791)=YEAR(Paramètres!$F$15),-SUM(Q29791:R29791)*S29791*T29791,\"\"))","v":""},{"$f":"IF(B29791=\"\",\"\",(W29791+X29791+IF(AB29791=\"\",0,AB29791)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29791=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29791,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29791,0),#REF!,3,0)),IF(H29791=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29791,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29791,0),#REF!,3,0)),IF(H29791=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29791,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29791,0),#REF!,6,0)),IF(H29791=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29791,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29791,0),#REF!,9,0)),IF(H29791=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29791,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29791,0),#REF!,12,0)),IF(H29791=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29791,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29791,0),#REF!,15,0)),IF(H29791=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29791,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29791,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29792=\"\",\"\",IF(YEAR(M29792)=YEAR(Paramètres!$F$15),-SUM(Q29792:R29792)*S29792*T29792,\"\"))","v":""},{"$f":"IF(B29792=\"\",\"\",(W29792+X29792+IF(AB29792=\"\",0,AB29792)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29792=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29792,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29792,0),#REF!,3,0)),IF(H29792=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29792,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29792,0),#REF!,3,0)),IF(H29792=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29792,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29792,0),#REF!,6,0)),IF(H29792=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29792,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29792,0),#REF!,9,0)),IF(H29792=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29792,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29792,0),#REF!,12,0)),IF(H29792=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29792,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29792,0),#REF!,15,0)),IF(H29792=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29792,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29792,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29793=\"\",\"\",IF(YEAR(M29793)=YEAR(Paramètres!$F$15),-SUM(Q29793:R29793)*S29793*T29793,\"\"))","v":""},{"$f":"IF(B29793=\"\",\"\",(W29793+X29793+IF(AB29793=\"\",0,AB29793)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29793=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29793,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29793,0),#REF!,3,0)),IF(H29793=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29793,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29793,0),#REF!,3,0)),IF(H29793=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29793,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29793,0),#REF!,6,0)),IF(H29793=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29793,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29793,0),#REF!,9,0)),IF(H29793=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29793,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29793,0),#REF!,12,0)),IF(H29793=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29793,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29793,0),#REF!,15,0)),IF(H29793=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29793,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29793,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29794=\"\",\"\",IF(YEAR(M29794)=YEAR(Paramètres!$F$15),-SUM(Q29794:R29794)*S29794*T29794,\"\"))","v":""},{"$f":"IF(B29794=\"\",\"\",(W29794+X29794+IF(AB29794=\"\",0,AB29794)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29794=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29794,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29794,0),#REF!,3,0)),IF(H29794=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29794,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29794,0),#REF!,3,0)),IF(H29794=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29794,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29794,0),#REF!,6,0)),IF(H29794=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29794,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29794,0),#REF!,9,0)),IF(H29794=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29794,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29794,0),#REF!,12,0)),IF(H29794=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29794,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29794,0),#REF!,15,0)),IF(H29794=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29794,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29794,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29795=\"\",\"\",IF(YEAR(M29795)=YEAR(Paramètres!$F$15),-SUM(Q29795:R29795)*S29795*T29795,\"\"))","v":""},{"$f":"IF(B29795=\"\",\"\",(W29795+X29795+IF(AB29795=\"\",0,AB29795)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29795=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29795,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29795,0),#REF!,3,0)),IF(H29795=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29795,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29795,0),#REF!,3,0)),IF(H29795=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29795,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29795,0),#REF!,6,0)),IF(H29795=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29795,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29795,0),#REF!,9,0)),IF(H29795=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29795,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29795,0),#REF!,12,0)),IF(H29795=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29795,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29795,0),#REF!,15,0)),IF(H29795=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29795,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29795,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29796=\"\",\"\",IF(YEAR(M29796)=YEAR(Paramètres!$F$15),-SUM(Q29796:R29796)*S29796*T29796,\"\"))","v":""},{"$f":"IF(B29796=\"\",\"\",(W29796+X29796+IF(AB29796=\"\",0,AB29796)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29796=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29796,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29796,0),#REF!,3,0)),IF(H29796=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29796,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29796,0),#REF!,3,0)),IF(H29796=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29796,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29796,0),#REF!,6,0)),IF(H29796=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29796,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29796,0),#REF!,9,0)),IF(H29796=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29796,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29796,0),#REF!,12,0)),IF(H29796=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29796,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29796,0),#REF!,15,0)),IF(H29796=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29796,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29796,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29797=\"\",\"\",IF(YEAR(M29797)=YEAR(Paramètres!$F$15),-SUM(Q29797:R29797)*S29797*T29797,\"\"))","v":""},{"$f":"IF(B29797=\"\",\"\",(W29797+X29797+IF(AB29797=\"\",0,AB29797)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29797=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29797,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29797,0),#REF!,3,0)),IF(H29797=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29797,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29797,0),#REF!,3,0)),IF(H29797=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29797,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29797,0),#REF!,6,0)),IF(H29797=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29797,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29797,0),#REF!,9,0)),IF(H29797=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29797,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29797,0),#REF!,12,0)),IF(H29797=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29797,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29797,0),#REF!,15,0)),IF(H29797=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29797,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29797,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29798=\"\",\"\",IF(YEAR(M29798)=YEAR(Paramètres!$F$15),-SUM(Q29798:R29798)*S29798*T29798,\"\"))","v":""},{"$f":"IF(B29798=\"\",\"\",(W29798+X29798+IF(AB29798=\"\",0,AB29798)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29798=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29798,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29798,0),#REF!,3,0)),IF(H29798=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29798,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29798,0),#REF!,3,0)),IF(H29798=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29798,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29798,0),#REF!,6,0)),IF(H29798=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29798,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29798,0),#REF!,9,0)),IF(H29798=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29798,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29798,0),#REF!,12,0)),IF(H29798=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29798,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29798,0),#REF!,15,0)),IF(H29798=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29798,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29798,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29799=\"\",\"\",IF(YEAR(M29799)=YEAR(Paramètres!$F$15),-SUM(Q29799:R29799)*S29799*T29799,\"\"))","v":""},{"$f":"IF(B29799=\"\",\"\",(W29799+X29799+IF(AB29799=\"\",0,AB29799)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29799=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29799,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29799,0),#REF!,3,0)),IF(H29799=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29799,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29799,0),#REF!,3,0)),IF(H29799=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29799,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29799,0),#REF!,6,0)),IF(H29799=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29799,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29799,0),#REF!,9,0)),IF(H29799=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29799,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29799,0),#REF!,12,0)),IF(H29799=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29799,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29799,0),#REF!,15,0)),IF(H29799=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29799,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29799,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29800=\"\",\"\",IF(YEAR(M29800)=YEAR(Paramètres!$F$15),-SUM(Q29800:R29800)*S29800*T29800,\"\"))","v":""},{"$f":"IF(B29800=\"\",\"\",(W29800+X29800+IF(AB29800=\"\",0,AB29800)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29800=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29800,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29800,0),#REF!,3,0)),IF(H29800=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29800,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29800,0),#REF!,3,0)),IF(H29800=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29800,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29800,0),#REF!,6,0)),IF(H29800=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29800,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29800,0),#REF!,9,0)),IF(H29800=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29800,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29800,0),#REF!,12,0)),IF(H29800=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29800,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29800,0),#REF!,15,0)),IF(H29800=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29800,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29800,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29801=\"\",\"\",IF(YEAR(M29801)=YEAR(Paramètres!$F$15),-SUM(Q29801:R29801)*S29801*T29801,\"\"))","v":""},{"$f":"IF(B29801=\"\",\"\",(W29801+X29801+IF(AB29801=\"\",0,AB29801)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29801=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29801,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29801,0),#REF!,3,0)),IF(H29801=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29801,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29801,0),#REF!,3,0)),IF(H29801=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29801,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29801,0),#REF!,6,0)),IF(H29801=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29801,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29801,0),#REF!,9,0)),IF(H29801=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29801,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29801,0),#REF!,12,0)),IF(H29801=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29801,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29801,0),#REF!,15,0)),IF(H29801=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29801,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29801,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29802=\"\",\"\",IF(YEAR(M29802)=YEAR(Paramètres!$F$15),-SUM(Q29802:R29802)*S29802*T29802,\"\"))","v":""},{"$f":"IF(B29802=\"\",\"\",(W29802+X29802+IF(AB29802=\"\",0,AB29802)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29802=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29802,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29802,0),#REF!,3,0)),IF(H29802=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29802,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29802,0),#REF!,3,0)),IF(H29802=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29802,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29802,0),#REF!,6,0)),IF(H29802=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29802,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29802,0),#REF!,9,0)),IF(H29802=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29802,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29802,0),#REF!,12,0)),IF(H29802=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29802,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29802,0),#REF!,15,0)),IF(H29802=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29802,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29802,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29803=\"\",\"\",IF(YEAR(M29803)=YEAR(Paramètres!$F$15),-SUM(Q29803:R29803)*S29803*T29803,\"\"))","v":""},{"$f":"IF(B29803=\"\",\"\",(W29803+X29803+IF(AB29803=\"\",0,AB29803)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29803=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29803,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29803,0),#REF!,3,0)),IF(H29803=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29803,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29803,0),#REF!,3,0)),IF(H29803=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29803,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29803,0),#REF!,6,0)),IF(H29803=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29803,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29803,0),#REF!,9,0)),IF(H29803=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29803,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29803,0),#REF!,12,0)),IF(H29803=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29803,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29803,0),#REF!,15,0)),IF(H29803=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29803,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29803,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29804=\"\",\"\",IF(YEAR(M29804)=YEAR(Paramètres!$F$15),-SUM(Q29804:R29804)*S29804*T29804,\"\"))","v":""},{"$f":"IF(B29804=\"\",\"\",(W29804+X29804+IF(AB29804=\"\",0,AB29804)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29804=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29804,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29804,0),#REF!,3,0)),IF(H29804=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29804,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29804,0),#REF!,3,0)),IF(H29804=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29804,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29804,0),#REF!,6,0)),IF(H29804=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29804,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29804,0),#REF!,9,0)),IF(H29804=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29804,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29804,0),#REF!,12,0)),IF(H29804=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29804,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29804,0),#REF!,15,0)),IF(H29804=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29804,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29804,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29805=\"\",\"\",IF(YEAR(M29805)=YEAR(Paramètres!$F$15),-SUM(Q29805:R29805)*S29805*T29805,\"\"))","v":""},{"$f":"IF(B29805=\"\",\"\",(W29805+X29805+IF(AB29805=\"\",0,AB29805)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29805=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29805,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29805,0),#REF!,3,0)),IF(H29805=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29805,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29805,0),#REF!,3,0)),IF(H29805=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29805,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29805,0),#REF!,6,0)),IF(H29805=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29805,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29805,0),#REF!,9,0)),IF(H29805=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29805,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29805,0),#REF!,12,0)),IF(H29805=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29805,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29805,0),#REF!,15,0)),IF(H29805=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29805,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29805,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29806=\"\",\"\",IF(YEAR(M29806)=YEAR(Paramètres!$F$15),-SUM(Q29806:R29806)*S29806*T29806,\"\"))","v":""},{"$f":"IF(B29806=\"\",\"\",(W29806+X29806+IF(AB29806=\"\",0,AB29806)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29806=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29806,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29806,0),#REF!,3,0)),IF(H29806=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29806,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29806,0),#REF!,3,0)),IF(H29806=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29806,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29806,0),#REF!,6,0)),IF(H29806=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29806,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29806,0),#REF!,9,0)),IF(H29806=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29806,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29806,0),#REF!,12,0)),IF(H29806=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29806,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29806,0),#REF!,15,0)),IF(H29806=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29806,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29806,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29807=\"\",\"\",IF(YEAR(M29807)=YEAR(Paramètres!$F$15),-SUM(Q29807:R29807)*S29807*T29807,\"\"))","v":""},{"$f":"IF(B29807=\"\",\"\",(W29807+X29807+IF(AB29807=\"\",0,AB29807)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29807=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29807,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29807,0),#REF!,3,0)),IF(H29807=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29807,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29807,0),#REF!,3,0)),IF(H29807=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29807,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29807,0),#REF!,6,0)),IF(H29807=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29807,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29807,0),#REF!,9,0)),IF(H29807=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29807,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29807,0),#REF!,12,0)),IF(H29807=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29807,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29807,0),#REF!,15,0)),IF(H29807=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29807,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29807,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29808=\"\",\"\",IF(YEAR(M29808)=YEAR(Paramètres!$F$15),-SUM(Q29808:R29808)*S29808*T29808,\"\"))","v":""},{"$f":"IF(B29808=\"\",\"\",(W29808+X29808+IF(AB29808=\"\",0,AB29808)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29808=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29808,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29808,0),#REF!,3,0)),IF(H29808=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29808,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29808,0),#REF!,3,0)),IF(H29808=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29808,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29808,0),#REF!,6,0)),IF(H29808=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29808,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29808,0),#REF!,9,0)),IF(H29808=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29808,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29808,0),#REF!,12,0)),IF(H29808=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29808,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29808,0),#REF!,15,0)),IF(H29808=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29808,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29808,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29809=\"\",\"\",IF(YEAR(M29809)=YEAR(Paramètres!$F$15),-SUM(Q29809:R29809)*S29809*T29809,\"\"))","v":""},{"$f":"IF(B29809=\"\",\"\",(W29809+X29809+IF(AB29809=\"\",0,AB29809)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29809=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29809,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29809,0),#REF!,3,0)),IF(H29809=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29809,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29809,0),#REF!,3,0)),IF(H29809=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29809,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29809,0),#REF!,6,0)),IF(H29809=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29809,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29809,0),#REF!,9,0)),IF(H29809=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29809,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29809,0),#REF!,12,0)),IF(H29809=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29809,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29809,0),#REF!,15,0)),IF(H29809=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29809,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29809,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29810=\"\",\"\",IF(YEAR(M29810)=YEAR(Paramètres!$F$15),-SUM(Q29810:R29810)*S29810*T29810,\"\"))","v":""},{"$f":"IF(B29810=\"\",\"\",(W29810+X29810+IF(AB29810=\"\",0,AB29810)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29810=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29810,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29810,0),#REF!,3,0)),IF(H29810=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29810,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29810,0),#REF!,3,0)),IF(H29810=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29810,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29810,0),#REF!,6,0)),IF(H29810=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29810,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29810,0),#REF!,9,0)),IF(H29810=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29810,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29810,0),#REF!,12,0)),IF(H29810=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29810,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29810,0),#REF!,15,0)),IF(H29810=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29810,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29810,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29811=\"\",\"\",IF(YEAR(M29811)=YEAR(Paramètres!$F$15),-SUM(Q29811:R29811)*S29811*T29811,\"\"))","v":""},{"$f":"IF(B29811=\"\",\"\",(W29811+X29811+IF(AB29811=\"\",0,AB29811)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29811=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29811,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29811,0),#REF!,3,0)),IF(H29811=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29811,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29811,0),#REF!,3,0)),IF(H29811=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29811,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29811,0),#REF!,6,0)),IF(H29811=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29811,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29811,0),#REF!,9,0)),IF(H29811=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29811,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29811,0),#REF!,12,0)),IF(H29811=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29811,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29811,0),#REF!,15,0)),IF(H29811=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29811,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29811,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29812=\"\",\"\",IF(YEAR(M29812)=YEAR(Paramètres!$F$15),-SUM(Q29812:R29812)*S29812*T29812,\"\"))","v":""},{"$f":"IF(B29812=\"\",\"\",(W29812+X29812+IF(AB29812=\"\",0,AB29812)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29812=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29812,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29812,0),#REF!,3,0)),IF(H29812=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29812,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29812,0),#REF!,3,0)),IF(H29812=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29812,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29812,0),#REF!,6,0)),IF(H29812=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29812,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29812,0),#REF!,9,0)),IF(H29812=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29812,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29812,0),#REF!,12,0)),IF(H29812=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29812,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29812,0),#REF!,15,0)),IF(H29812=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29812,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29812,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29813=\"\",\"\",IF(YEAR(M29813)=YEAR(Paramètres!$F$15),-SUM(Q29813:R29813)*S29813*T29813,\"\"))","v":""},{"$f":"IF(B29813=\"\",\"\",(W29813+X29813+IF(AB29813=\"\",0,AB29813)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29813=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29813,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29813,0),#REF!,3,0)),IF(H29813=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29813,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29813,0),#REF!,3,0)),IF(H29813=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29813,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29813,0),#REF!,6,0)),IF(H29813=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29813,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29813,0),#REF!,9,0)),IF(H29813=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29813,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29813,0),#REF!,12,0)),IF(H29813=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29813,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29813,0),#REF!,15,0)),IF(H29813=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29813,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29813,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29814=\"\",\"\",IF(YEAR(M29814)=YEAR(Paramètres!$F$15),-SUM(Q29814:R29814)*S29814*T29814,\"\"))","v":""},{"$f":"IF(B29814=\"\",\"\",(W29814+X29814+IF(AB29814=\"\",0,AB29814)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29814=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29814,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29814,0),#REF!,3,0)),IF(H29814=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29814,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29814,0),#REF!,3,0)),IF(H29814=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29814,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29814,0),#REF!,6,0)),IF(H29814=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29814,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29814,0),#REF!,9,0)),IF(H29814=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29814,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29814,0),#REF!,12,0)),IF(H29814=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29814,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29814,0),#REF!,15,0)),IF(H29814=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29814,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29814,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29815=\"\",\"\",IF(YEAR(M29815)=YEAR(Paramètres!$F$15),-SUM(Q29815:R29815)*S29815*T29815,\"\"))","v":""},{"$f":"IF(B29815=\"\",\"\",(W29815+X29815+IF(AB29815=\"\",0,AB29815)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29815=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29815,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29815,0),#REF!,3,0)),IF(H29815=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29815,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29815,0),#REF!,3,0)),IF(H29815=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29815,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29815,0),#REF!,6,0)),IF(H29815=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29815,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29815,0),#REF!,9,0)),IF(H29815=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29815,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29815,0),#REF!,12,0)),IF(H29815=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29815,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29815,0),#REF!,15,0)),IF(H29815=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29815,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29815,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29816=\"\",\"\",IF(YEAR(M29816)=YEAR(Paramètres!$F$15),-SUM(Q29816:R29816)*S29816*T29816,\"\"))","v":""},{"$f":"IF(B29816=\"\",\"\",(W29816+X29816+IF(AB29816=\"\",0,AB29816)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29816=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29816,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29816,0),#REF!,3,0)),IF(H29816=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29816,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29816,0),#REF!,3,0)),IF(H29816=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29816,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29816,0),#REF!,6,0)),IF(H29816=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29816,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29816,0),#REF!,9,0)),IF(H29816=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29816,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29816,0),#REF!,12,0)),IF(H29816=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29816,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29816,0),#REF!,15,0)),IF(H29816=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29816,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29816,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29817=\"\",\"\",IF(YEAR(M29817)=YEAR(Paramètres!$F$15),-SUM(Q29817:R29817)*S29817*T29817,\"\"))","v":""},{"$f":"IF(B29817=\"\",\"\",(W29817+X29817+IF(AB29817=\"\",0,AB29817)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29817=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29817,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29817,0),#REF!,3,0)),IF(H29817=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29817,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29817,0),#REF!,3,0)),IF(H29817=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29817,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29817,0),#REF!,6,0)),IF(H29817=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29817,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29817,0),#REF!,9,0)),IF(H29817=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29817,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29817,0),#REF!,12,0)),IF(H29817=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29817,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29817,0),#REF!,15,0)),IF(H29817=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29817,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29817,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29818=\"\",\"\",IF(YEAR(M29818)=YEAR(Paramètres!$F$15),-SUM(Q29818:R29818)*S29818*T29818,\"\"))","v":""},{"$f":"IF(B29818=\"\",\"\",(W29818+X29818+IF(AB29818=\"\",0,AB29818)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29818=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29818,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29818,0),#REF!,3,0)),IF(H29818=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29818,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29818,0),#REF!,3,0)),IF(H29818=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29818,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29818,0),#REF!,6,0)),IF(H29818=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29818,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29818,0),#REF!,9,0)),IF(H29818=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29818,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29818,0),#REF!,12,0)),IF(H29818=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29818,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29818,0),#REF!,15,0)),IF(H29818=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29818,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29818,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29819=\"\",\"\",IF(YEAR(M29819)=YEAR(Paramètres!$F$15),-SUM(Q29819:R29819)*S29819*T29819,\"\"))","v":""},{"$f":"IF(B29819=\"\",\"\",(W29819+X29819+IF(AB29819=\"\",0,AB29819)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29819=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29819,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29819,0),#REF!,3,0)),IF(H29819=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29819,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29819,0),#REF!,3,0)),IF(H29819=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29819,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29819,0),#REF!,6,0)),IF(H29819=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29819,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29819,0),#REF!,9,0)),IF(H29819=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29819,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29819,0),#REF!,12,0)),IF(H29819=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29819,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29819,0),#REF!,15,0)),IF(H29819=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29819,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29819,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29820=\"\",\"\",IF(YEAR(M29820)=YEAR(Paramètres!$F$15),-SUM(Q29820:R29820)*S29820*T29820,\"\"))","v":""},{"$f":"IF(B29820=\"\",\"\",(W29820+X29820+IF(AB29820=\"\",0,AB29820)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29820=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29820,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29820,0),#REF!,3,0)),IF(H29820=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29820,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29820,0),#REF!,3,0)),IF(H29820=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29820,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29820,0),#REF!,6,0)),IF(H29820=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29820,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29820,0),#REF!,9,0)),IF(H29820=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29820,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29820,0),#REF!,12,0)),IF(H29820=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29820,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29820,0),#REF!,15,0)),IF(H29820=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29820,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29820,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29821=\"\",\"\",IF(YEAR(M29821)=YEAR(Paramètres!$F$15),-SUM(Q29821:R29821)*S29821*T29821,\"\"))","v":""},{"$f":"IF(B29821=\"\",\"\",(W29821+X29821+IF(AB29821=\"\",0,AB29821)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29821=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29821,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29821,0),#REF!,3,0)),IF(H29821=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29821,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29821,0),#REF!,3,0)),IF(H29821=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29821,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29821,0),#REF!,6,0)),IF(H29821=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29821,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29821,0),#REF!,9,0)),IF(H29821=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29821,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29821,0),#REF!,12,0)),IF(H29821=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29821,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29821,0),#REF!,15,0)),IF(H29821=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29821,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29821,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29822=\"\",\"\",IF(YEAR(M29822)=YEAR(Paramètres!$F$15),-SUM(Q29822:R29822)*S29822*T29822,\"\"))","v":""},{"$f":"IF(B29822=\"\",\"\",(W29822+X29822+IF(AB29822=\"\",0,AB29822)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29822=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29822,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29822,0),#REF!,3,0)),IF(H29822=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29822,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29822,0),#REF!,3,0)),IF(H29822=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29822,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29822,0),#REF!,6,0)),IF(H29822=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29822,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29822,0),#REF!,9,0)),IF(H29822=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29822,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29822,0),#REF!,12,0)),IF(H29822=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29822,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29822,0),#REF!,15,0)),IF(H29822=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29822,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29822,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29823=\"\",\"\",IF(YEAR(M29823)=YEAR(Paramètres!$F$15),-SUM(Q29823:R29823)*S29823*T29823,\"\"))","v":""},{"$f":"IF(B29823=\"\",\"\",(W29823+X29823+IF(AB29823=\"\",0,AB29823)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29823=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29823,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29823,0),#REF!,3,0)),IF(H29823=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29823,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29823,0),#REF!,3,0)),IF(H29823=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29823,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29823,0),#REF!,6,0)),IF(H29823=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29823,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29823,0),#REF!,9,0)),IF(H29823=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29823,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29823,0),#REF!,12,0)),IF(H29823=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29823,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29823,0),#REF!,15,0)),IF(H29823=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29823,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29823,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29824=\"\",\"\",IF(YEAR(M29824)=YEAR(Paramètres!$F$15),-SUM(Q29824:R29824)*S29824*T29824,\"\"))","v":""},{"$f":"IF(B29824=\"\",\"\",(W29824+X29824+IF(AB29824=\"\",0,AB29824)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29824=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29824,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29824,0),#REF!,3,0)),IF(H29824=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29824,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29824,0),#REF!,3,0)),IF(H29824=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29824,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29824,0),#REF!,6,0)),IF(H29824=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29824,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29824,0),#REF!,9,0)),IF(H29824=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29824,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29824,0),#REF!,12,0)),IF(H29824=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29824,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29824,0),#REF!,15,0)),IF(H29824=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29824,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29824,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29825=\"\",\"\",IF(YEAR(M29825)=YEAR(Paramètres!$F$15),-SUM(Q29825:R29825)*S29825*T29825,\"\"))","v":""},{"$f":"IF(B29825=\"\",\"\",(W29825+X29825+IF(AB29825=\"\",0,AB29825)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29825=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29825,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29825,0),#REF!,3,0)),IF(H29825=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29825,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29825,0),#REF!,3,0)),IF(H29825=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29825,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29825,0),#REF!,6,0)),IF(H29825=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29825,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29825,0),#REF!,9,0)),IF(H29825=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29825,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29825,0),#REF!,12,0)),IF(H29825=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29825,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29825,0),#REF!,15,0)),IF(H29825=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29825,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29825,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29826=\"\",\"\",IF(YEAR(M29826)=YEAR(Paramètres!$F$15),-SUM(Q29826:R29826)*S29826*T29826,\"\"))","v":""},{"$f":"IF(B29826=\"\",\"\",(W29826+X29826+IF(AB29826=\"\",0,AB29826)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29826=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29826,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29826,0),#REF!,3,0)),IF(H29826=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29826,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29826,0),#REF!,3,0)),IF(H29826=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29826,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29826,0),#REF!,6,0)),IF(H29826=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29826,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29826,0),#REF!,9,0)),IF(H29826=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29826,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29826,0),#REF!,12,0)),IF(H29826=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29826,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29826,0),#REF!,15,0)),IF(H29826=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29826,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29826,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29827=\"\",\"\",IF(YEAR(M29827)=YEAR(Paramètres!$F$15),-SUM(Q29827:R29827)*S29827*T29827,\"\"))","v":""},{"$f":"IF(B29827=\"\",\"\",(W29827+X29827+IF(AB29827=\"\",0,AB29827)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29827=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29827,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29827,0),#REF!,3,0)),IF(H29827=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29827,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29827,0),#REF!,3,0)),IF(H29827=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29827,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29827,0),#REF!,6,0)),IF(H29827=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29827,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29827,0),#REF!,9,0)),IF(H29827=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29827,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29827,0),#REF!,12,0)),IF(H29827=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29827,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29827,0),#REF!,15,0)),IF(H29827=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29827,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29827,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29828=\"\",\"\",IF(YEAR(M29828)=YEAR(Paramètres!$F$15),-SUM(Q29828:R29828)*S29828*T29828,\"\"))","v":""},{"$f":"IF(B29828=\"\",\"\",(W29828+X29828+IF(AB29828=\"\",0,AB29828)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29828=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29828,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29828,0),#REF!,3,0)),IF(H29828=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29828,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29828,0),#REF!,3,0)),IF(H29828=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29828,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29828,0),#REF!,6,0)),IF(H29828=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29828,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29828,0),#REF!,9,0)),IF(H29828=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29828,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29828,0),#REF!,12,0)),IF(H29828=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29828,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29828,0),#REF!,15,0)),IF(H29828=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29828,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29828,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29829=\"\",\"\",IF(YEAR(M29829)=YEAR(Paramètres!$F$15),-SUM(Q29829:R29829)*S29829*T29829,\"\"))","v":""},{"$f":"IF(B29829=\"\",\"\",(W29829+X29829+IF(AB29829=\"\",0,AB29829)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29829=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29829,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29829,0),#REF!,3,0)),IF(H29829=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29829,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29829,0),#REF!,3,0)),IF(H29829=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29829,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29829,0),#REF!,6,0)),IF(H29829=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29829,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29829,0),#REF!,9,0)),IF(H29829=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29829,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29829,0),#REF!,12,0)),IF(H29829=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29829,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29829,0),#REF!,15,0)),IF(H29829=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29829,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29829,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29830=\"\",\"\",IF(YEAR(M29830)=YEAR(Paramètres!$F$15),-SUM(Q29830:R29830)*S29830*T29830,\"\"))","v":""},{"$f":"IF(B29830=\"\",\"\",(W29830+X29830+IF(AB29830=\"\",0,AB29830)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29830=\"\",\"\",W29830+X29830+AC29830)","v":""},{"$f":"IF(B29830=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29830,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29830,0),#REF!,3,0)),IF(H29830=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29830,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29830,0),#REF!,3,0)),IF(H29830=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29830,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29830,0),#REF!,6,0)),IF(H29830=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29830,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29830,0),#REF!,9,0)),IF(H29830=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29830,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29830,0),#REF!,12,0)),IF(H29830=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29830,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29830,0),#REF!,15,0)),IF(H29830=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29830,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29830,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29831=\"\",\"\",IF(YEAR(M29831)=YEAR(Paramètres!$F$15),-SUM(Q29831:R29831)*S29831*T29831,\"\"))","v":""},{"$f":"IF(B29831=\"\",\"\",(W29831+X29831+IF(AB29831=\"\",0,AB29831)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29831=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29831,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29831,0),#REF!,3,0)),IF(H29831=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29831,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29831,0),#REF!,3,0)),IF(H29831=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29831,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29831,0),#REF!,6,0)),IF(H29831=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29831,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29831,0),#REF!,9,0)),IF(H29831=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29831,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29831,0),#REF!,12,0)),IF(H29831=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29831,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29831,0),#REF!,15,0)),IF(H29831=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29831,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29831,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29832=\"\",\"\",IF(YEAR(M29832)=YEAR(Paramètres!$F$15),-SUM(Q29832:R29832)*S29832*T29832,\"\"))","v":""},{"$f":"IF(B29832=\"\",\"\",(W29832+X29832+IF(AB29832=\"\",0,AB29832)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29832=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29832,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29832,0),#REF!,3,0)),IF(H29832=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29832,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29832,0),#REF!,3,0)),IF(H29832=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29832,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29832,0),#REF!,6,0)),IF(H29832=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29832,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29832,0),#REF!,9,0)),IF(H29832=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29832,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29832,0),#REF!,12,0)),IF(H29832=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29832,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29832,0),#REF!,15,0)),IF(H29832=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29832,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29832,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29833=\"\",\"\",IF(YEAR(M29833)=YEAR(Paramètres!$F$15),-SUM(Q29833:R29833)*S29833*T29833,\"\"))","v":""},{"$f":"IF(B29833=\"\",\"\",(W29833+X29833+IF(AB29833=\"\",0,AB29833)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29833=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29833,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29833,0),#REF!,3,0)),IF(H29833=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29833,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29833,0),#REF!,3,0)),IF(H29833=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29833,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29833,0),#REF!,6,0)),IF(H29833=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29833,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29833,0),#REF!,9,0)),IF(H29833=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29833,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29833,0),#REF!,12,0)),IF(H29833=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29833,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29833,0),#REF!,15,0)),IF(H29833=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29833,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29833,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29834=\"\",\"\",IF(YEAR(M29834)=YEAR(Paramètres!$F$15),-SUM(Q29834:R29834)*S29834*T29834,\"\"))","v":""},{"$f":"IF(B29834=\"\",\"\",(W29834+X29834+IF(AB29834=\"\",0,AB29834)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29834=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29834,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29834,0),#REF!,3,0)),IF(H29834=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29834,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29834,0),#REF!,3,0)),IF(H29834=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29834,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29834,0),#REF!,6,0)),IF(H29834=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29834,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29834,0),#REF!,9,0)),IF(H29834=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29834,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29834,0),#REF!,12,0)),IF(H29834=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29834,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29834,0),#REF!,15,0)),IF(H29834=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29834,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29834,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29835=\"\",\"\",IF(YEAR(M29835)=YEAR(Paramètres!$F$15),-SUM(Q29835:R29835)*S29835*T29835,\"\"))","v":""},{"$f":"IF(B29835=\"\",\"\",(W29835+X29835+IF(AB29835=\"\",0,AB29835)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29835=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29835,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29835,0),#REF!,3,0)),IF(H29835=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29835,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29835,0),#REF!,3,0)),IF(H29835=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29835,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29835,0),#REF!,6,0)),IF(H29835=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29835,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29835,0),#REF!,9,0)),IF(H29835=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29835,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29835,0),#REF!,12,0)),IF(H29835=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29835,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29835,0),#REF!,15,0)),IF(H29835=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29835,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29835,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29836=\"\",\"\",IF(YEAR(M29836)=YEAR(Paramètres!$F$15),-SUM(Q29836:R29836)*S29836*T29836,\"\"))","v":""},{"$f":"IF(B29836=\"\",\"\",(W29836+X29836+IF(AB29836=\"\",0,AB29836)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29836=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29836,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29836,0),#REF!,3,0)),IF(H29836=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29836,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29836,0),#REF!,3,0)),IF(H29836=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29836,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29836,0),#REF!,6,0)),IF(H29836=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29836,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29836,0),#REF!,9,0)),IF(H29836=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29836,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29836,0),#REF!,12,0)),IF(H29836=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29836,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29836,0),#REF!,15,0)),IF(H29836=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29836,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29836,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29837=\"\",\"\",IF(YEAR(M29837)=YEAR(Paramètres!$F$15),-SUM(Q29837:R29837)*S29837*T29837,\"\"))","v":""},{"$f":"IF(B29837=\"\",\"\",(W29837+X29837+IF(AB29837=\"\",0,AB29837)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29837=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29837,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29837,0),#REF!,3,0)),IF(H29837=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29837,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29837,0),#REF!,3,0)),IF(H29837=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29837,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29837,0),#REF!,6,0)),IF(H29837=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29837,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29837,0),#REF!,9,0)),IF(H29837=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29837,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29837,0),#REF!,12,0)),IF(H29837=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29837,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29837,0),#REF!,15,0)),IF(H29837=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29837,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29837,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29838=\"\",\"\",IF(YEAR(M29838)=YEAR(Paramètres!$F$15),-SUM(Q29838:R29838)*S29838*T29838,\"\"))","v":""},{"$f":"IF(B29838=\"\",\"\",(W29838+X29838+IF(AB29838=\"\",0,AB29838)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29838=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29838,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29838,0),#REF!,3,0)),IF(H29838=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29838,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29838,0),#REF!,3,0)),IF(H29838=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29838,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29838,0),#REF!,6,0)),IF(H29838=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29838,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29838,0),#REF!,9,0)),IF(H29838=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29838,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29838,0),#REF!,12,0)),IF(H29838=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29838,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29838,0),#REF!,15,0)),IF(H29838=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29838,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29838,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29839=\"\",\"\",IF(YEAR(M29839)=YEAR(Paramètres!$F$15),-SUM(Q29839:R29839)*S29839*T29839,\"\"))","v":""},{"$f":"IF(B29839=\"\",\"\",(W29839+X29839+IF(AB29839=\"\",0,AB29839)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29839=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29839,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29839,0),#REF!,3,0)),IF(H29839=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29839,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29839,0),#REF!,3,0)),IF(H29839=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29839,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29839,0),#REF!,6,0)),IF(H29839=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29839,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29839,0),#REF!,9,0)),IF(H29839=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29839,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29839,0),#REF!,12,0)),IF(H29839=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29839,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29839,0),#REF!,15,0)),IF(H29839=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29839,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29839,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29840=\"\",\"\",IF(YEAR(M29840)=YEAR(Paramètres!$F$15),-SUM(Q29840:R29840)*S29840*T29840,\"\"))","v":""},{"$f":"IF(B29840=\"\",\"\",(W29840+X29840+IF(AB29840=\"\",0,AB29840)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29840=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29840,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29840,0),#REF!,3,0)),IF(H29840=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29840,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29840,0),#REF!,3,0)),IF(H29840=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29840,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29840,0),#REF!,6,0)),IF(H29840=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29840,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29840,0),#REF!,9,0)),IF(H29840=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29840,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29840,0),#REF!,12,0)),IF(H29840=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29840,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29840,0),#REF!,15,0)),IF(H29840=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29840,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29840,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29841=\"\",\"\",IF(YEAR(M29841)=YEAR(Paramètres!$F$15),-SUM(Q29841:R29841)*S29841*T29841,\"\"))","v":""},{"$f":"IF(B29841=\"\",\"\",(W29841+X29841+IF(AB29841=\"\",0,AB29841)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29841=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29841,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29841,0),#REF!,3,0)),IF(H29841=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29841,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29841,0),#REF!,3,0)),IF(H29841=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29841,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29841,0),#REF!,6,0)),IF(H29841=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29841,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29841,0),#REF!,9,0)),IF(H29841=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29841,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29841,0),#REF!,12,0)),IF(H29841=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29841,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29841,0),#REF!,15,0)),IF(H29841=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29841,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29841,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29842=\"\",\"\",IF(YEAR(M29842)=YEAR(Paramètres!$F$15),-SUM(Q29842:R29842)*S29842*T29842,\"\"))","v":""},{"$f":"IF(B29842=\"\",\"\",(W29842+X29842+IF(AB29842=\"\",0,AB29842)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29842=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29842,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29842,0),#REF!,3,0)),IF(H29842=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29842,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29842,0),#REF!,3,0)),IF(H29842=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29842,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29842,0),#REF!,6,0)),IF(H29842=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29842,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29842,0),#REF!,9,0)),IF(H29842=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29842,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29842,0),#REF!,12,0)),IF(H29842=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29842,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29842,0),#REF!,15,0)),IF(H29842=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29842,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29842,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29843=\"\",\"\",IF(YEAR(M29843)=YEAR(Paramètres!$F$15),-SUM(Q29843:R29843)*S29843*T29843,\"\"))","v":""},{"$f":"IF(B29843=\"\",\"\",(W29843+X29843+IF(AB29843=\"\",0,AB29843)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29843=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29843,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29843,0),#REF!,3,0)),IF(H29843=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29843,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29843,0),#REF!,3,0)),IF(H29843=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29843,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29843,0),#REF!,6,0)),IF(H29843=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29843,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29843,0),#REF!,9,0)),IF(H29843=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29843,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29843,0),#REF!,12,0)),IF(H29843=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29843,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29843,0),#REF!,15,0)),IF(H29843=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29843,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29843,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29844=\"\",\"\",IF(YEAR(M29844)=YEAR(Paramètres!$F$15),-SUM(Q29844:R29844)*S29844*T29844,\"\"))","v":""},{"$f":"IF(B29844=\"\",\"\",(W29844+X29844+IF(AB29844=\"\",0,AB29844)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29844=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29844,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29844,0),#REF!,3,0)),IF(H29844=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29844,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29844,0),#REF!,3,0)),IF(H29844=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29844,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29844,0),#REF!,6,0)),IF(H29844=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29844,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29844,0),#REF!,9,0)),IF(H29844=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29844,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29844,0),#REF!,12,0)),IF(H29844=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29844,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29844,0),#REF!,15,0)),IF(H29844=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29844,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29844,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29845=\"\",\"\",IF(YEAR(M29845)=YEAR(Paramètres!$F$15),-SUM(Q29845:R29845)*S29845*T29845,\"\"))","v":""},{"$f":"IF(B29845=\"\",\"\",(W29845+X29845+IF(AB29845=\"\",0,AB29845)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29845=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29845,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29845,0),#REF!,3,0)),IF(H29845=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29845,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29845,0),#REF!,3,0)),IF(H29845=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29845,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29845,0),#REF!,6,0)),IF(H29845=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29845,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29845,0),#REF!,9,0)),IF(H29845=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29845,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29845,0),#REF!,12,0)),IF(H29845=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29845,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29845,0),#REF!,15,0)),IF(H29845=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29845,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29845,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29846=\"\",\"\",IF(YEAR(M29846)=YEAR(Paramètres!$F$15),-SUM(Q29846:R29846)*S29846*T29846,\"\"))","v":""},{"$f":"IF(B29846=\"\",\"\",(W29846+X29846+IF(AB29846=\"\",0,AB29846)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29846=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29846,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29846,0),#REF!,3,0)),IF(H29846=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29846,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29846,0),#REF!,3,0)),IF(H29846=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29846,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29846,0),#REF!,6,0)),IF(H29846=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29846,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29846,0),#REF!,9,0)),IF(H29846=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29846,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29846,0),#REF!,12,0)),IF(H29846=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29846,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29846,0),#REF!,15,0)),IF(H29846=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29846,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29846,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29847=\"\",\"\",IF(YEAR(M29847)=YEAR(Paramètres!$F$15),-SUM(Q29847:R29847)*S29847*T29847,\"\"))","v":""},{"$f":"IF(B29847=\"\",\"\",(W29847+X29847+IF(AB29847=\"\",0,AB29847)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29847=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29847,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29847,0),#REF!,3,0)),IF(H29847=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29847,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29847,0),#REF!,3,0)),IF(H29847=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29847,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29847,0),#REF!,6,0)),IF(H29847=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29847,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29847,0),#REF!,9,0)),IF(H29847=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29847,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29847,0),#REF!,12,0)),IF(H29847=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29847,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29847,0),#REF!,15,0)),IF(H29847=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29847,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29847,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29848=\"\",\"\",IF(YEAR(M29848)=YEAR(Paramètres!$F$15),-SUM(Q29848:R29848)*S29848*T29848,\"\"))","v":""},{"$f":"IF(B29848=\"\",\"\",(W29848+X29848+IF(AB29848=\"\",0,AB29848)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29848=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29848,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29848,0),#REF!,3,0)),IF(H29848=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29848,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29848,0),#REF!,3,0)),IF(H29848=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29848,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29848,0),#REF!,6,0)),IF(H29848=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29848,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29848,0),#REF!,9,0)),IF(H29848=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29848,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29848,0),#REF!,12,0)),IF(H29848=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29848,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29848,0),#REF!,15,0)),IF(H29848=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29848,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29848,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29849=\"\",\"\",IF(YEAR(M29849)=YEAR(Paramètres!$F$15),-SUM(Q29849:R29849)*S29849*T29849,\"\"))","v":""},{"$f":"IF(B29849=\"\",\"\",(W29849+X29849+IF(AB29849=\"\",0,AB29849)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29849=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29849,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29849,0),#REF!,3,0)),IF(H29849=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29849,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29849,0),#REF!,3,0)),IF(H29849=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29849,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29849,0),#REF!,6,0)),IF(H29849=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29849,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29849,0),#REF!,9,0)),IF(H29849=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29849,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29849,0),#REF!,12,0)),IF(H29849=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29849,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29849,0),#REF!,15,0)),IF(H29849=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29849,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29849,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29850=\"\",\"\",IF(YEAR(M29850)=YEAR(Paramètres!$F$15),-SUM(Q29850:R29850)*S29850*T29850,\"\"))","v":""},{"$f":"IF(B29850=\"\",\"\",(W29850+X29850+IF(AB29850=\"\",0,AB29850)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29850=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29850,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29850,0),#REF!,3,0)),IF(H29850=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29850,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29850,0),#REF!,3,0)),IF(H29850=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29850,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29850,0),#REF!,6,0)),IF(H29850=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29850,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29850,0),#REF!,9,0)),IF(H29850=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29850,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29850,0),#REF!,12,0)),IF(H29850=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29850,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29850,0),#REF!,15,0)),IF(H29850=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29850,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29850,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29851=\"\",\"\",IF(YEAR(M29851)=YEAR(Paramètres!$F$15),-SUM(Q29851:R29851)*S29851*T29851,\"\"))","v":""},{"$f":"IF(B29851=\"\",\"\",(W29851+X29851+IF(AB29851=\"\",0,AB29851)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29851=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29851,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29851,0),#REF!,3,0)),IF(H29851=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29851,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29851,0),#REF!,3,0)),IF(H29851=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29851,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29851,0),#REF!,6,0)),IF(H29851=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29851,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29851,0),#REF!,9,0)),IF(H29851=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29851,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29851,0),#REF!,12,0)),IF(H29851=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29851,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29851,0),#REF!,15,0)),IF(H29851=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29851,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29851,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29852=\"\",\"\",IF(YEAR(M29852)=YEAR(Paramètres!$F$15),-SUM(Q29852:R29852)*S29852*T29852,\"\"))","v":""},{"$f":"IF(B29852=\"\",\"\",(W29852+X29852+IF(AB29852=\"\",0,AB29852)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29852=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29852,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29852,0),#REF!,3,0)),IF(H29852=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29852,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29852,0),#REF!,3,0)),IF(H29852=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29852,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29852,0),#REF!,6,0)),IF(H29852=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29852,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29852,0),#REF!,9,0)),IF(H29852=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29852,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29852,0),#REF!,12,0)),IF(H29852=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29852,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29852,0),#REF!,15,0)),IF(H29852=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29852,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29852,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29853=\"\",\"\",IF(YEAR(M29853)=YEAR(Paramètres!$F$15),-SUM(Q29853:R29853)*S29853*T29853,\"\"))","v":""},{"$f":"IF(B29853=\"\",\"\",(W29853+X29853+IF(AB29853=\"\",0,AB29853)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29853=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29853,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29853,0),#REF!,3,0)),IF(H29853=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29853,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29853,0),#REF!,3,0)),IF(H29853=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29853,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29853,0),#REF!,6,0)),IF(H29853=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29853,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29853,0),#REF!,9,0)),IF(H29853=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29853,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29853,0),#REF!,12,0)),IF(H29853=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29853,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29853,0),#REF!,15,0)),IF(H29853=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29853,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29853,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29854=\"\",\"\",IF(YEAR(M29854)=YEAR(Paramètres!$F$15),-SUM(Q29854:R29854)*S29854*T29854,\"\"))","v":""},{"$f":"IF(B29854=\"\",\"\",(W29854+X29854+IF(AB29854=\"\",0,AB29854)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29854=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29854,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29854,0),#REF!,3,0)),IF(H29854=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29854,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29854,0),#REF!,3,0)),IF(H29854=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29854,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29854,0),#REF!,6,0)),IF(H29854=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29854,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29854,0),#REF!,9,0)),IF(H29854=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29854,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29854,0),#REF!,12,0)),IF(H29854=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29854,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29854,0),#REF!,15,0)),IF(H29854=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29854,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29854,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29855=\"\",\"\",IF(YEAR(M29855)=YEAR(Paramètres!$F$15),-SUM(Q29855:R29855)*S29855*T29855,\"\"))","v":""},{"$f":"IF(B29855=\"\",\"\",(W29855+X29855+IF(AB29855=\"\",0,AB29855)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29855=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29855,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29855,0),#REF!,3,0)),IF(H29855=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29855,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29855,0),#REF!,3,0)),IF(H29855=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29855,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29855,0),#REF!,6,0)),IF(H29855=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29855,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29855,0),#REF!,9,0)),IF(H29855=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29855,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29855,0),#REF!,12,0)),IF(H29855=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29855,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29855,0),#REF!,15,0)),IF(H29855=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29855,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29855,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29856=\"\",\"\",IF(YEAR(M29856)=YEAR(Paramètres!$F$15),-SUM(Q29856:R29856)*S29856*T29856,\"\"))","v":""},{"$f":"IF(B29856=\"\",\"\",(W29856+X29856+IF(AB29856=\"\",0,AB29856)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29856=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29856,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29856,0),#REF!,3,0)),IF(H29856=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29856,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29856,0),#REF!,3,0)),IF(H29856=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29856,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29856,0),#REF!,6,0)),IF(H29856=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29856,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29856,0),#REF!,9,0)),IF(H29856=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29856,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29856,0),#REF!,12,0)),IF(H29856=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29856,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29856,0),#REF!,15,0)),IF(H29856=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29856,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29856,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29857=\"\",\"\",IF(YEAR(M29857)=YEAR(Paramètres!$F$15),-SUM(Q29857:R29857)*S29857*T29857,\"\"))","v":""},{"$f":"IF(B29857=\"\",\"\",(W29857+X29857+IF(AB29857=\"\",0,AB29857)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29857=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29857,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29857,0),#REF!,3,0)),IF(H29857=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29857,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29857,0),#REF!,3,0)),IF(H29857=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29857,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29857,0),#REF!,6,0)),IF(H29857=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29857,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29857,0),#REF!,9,0)),IF(H29857=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29857,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29857,0),#REF!,12,0)),IF(H29857=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29857,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29857,0),#REF!,15,0)),IF(H29857=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29857,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29857,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29858=\"\",\"\",IF(YEAR(M29858)=YEAR(Paramètres!$F$15),-SUM(Q29858:R29858)*S29858*T29858,\"\"))","v":""},{"$f":"IF(B29858=\"\",\"\",(W29858+X29858+IF(AB29858=\"\",0,AB29858)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29858=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29858,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29858,0),#REF!,3,0)),IF(H29858=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29858,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29858,0),#REF!,3,0)),IF(H29858=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29858,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29858,0),#REF!,6,0)),IF(H29858=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29858,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29858,0),#REF!,9,0)),IF(H29858=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29858,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29858,0),#REF!,12,0)),IF(H29858=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29858,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29858,0),#REF!,15,0)),IF(H29858=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29858,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29858,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29859=\"\",\"\",IF(YEAR(M29859)=YEAR(Paramètres!$F$15),-SUM(Q29859:R29859)*S29859*T29859,\"\"))","v":""},{"$f":"IF(B29859=\"\",\"\",(W29859+X29859+IF(AB29859=\"\",0,AB29859)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29859=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29859,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29859,0),#REF!,3,0)),IF(H29859=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29859,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29859,0),#REF!,3,0)),IF(H29859=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29859,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29859,0),#REF!,6,0)),IF(H29859=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29859,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29859,0),#REF!,9,0)),IF(H29859=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29859,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29859,0),#REF!,12,0)),IF(H29859=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29859,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29859,0),#REF!,15,0)),IF(H29859=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29859,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29859,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29860=\"\",\"\",IF(YEAR(M29860)=YEAR(Paramètres!$F$15),-SUM(Q29860:R29860)*S29860*T29860,\"\"))","v":""},{"$f":"IF(B29860=\"\",\"\",(W29860+X29860+IF(AB29860=\"\",0,AB29860)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29860=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29860,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29860,0),#REF!,3,0)),IF(H29860=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29860,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29860,0),#REF!,3,0)),IF(H29860=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29860,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29860,0),#REF!,6,0)),IF(H29860=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29860,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29860,0),#REF!,9,0)),IF(H29860=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29860,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29860,0),#REF!,12,0)),IF(H29860=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29860,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29860,0),#REF!,15,0)),IF(H29860=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29860,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29860,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29861=\"\",\"\",IF(YEAR(M29861)=YEAR(Paramètres!$F$15),-SUM(Q29861:R29861)*S29861*T29861,\"\"))","v":""},{"$f":"IF(B29861=\"\",\"\",(W29861+X29861+IF(AB29861=\"\",0,AB29861)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29861=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29861,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29861,0),#REF!,3,0)),IF(H29861=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29861,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29861,0),#REF!,3,0)),IF(H29861=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29861,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29861,0),#REF!,6,0)),IF(H29861=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29861,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29861,0),#REF!,9,0)),IF(H29861=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29861,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29861,0),#REF!,12,0)),IF(H29861=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29861,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29861,0),#REF!,15,0)),IF(H29861=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29861,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29861,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29862=\"\",\"\",IF(YEAR(M29862)=YEAR(Paramètres!$F$15),-SUM(Q29862:R29862)*S29862*T29862,\"\"))","v":""},{"$f":"IF(B29862=\"\",\"\",(W29862+X29862+IF(AB29862=\"\",0,AB29862)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29862=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29862,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29862,0),#REF!,3,0)),IF(H29862=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29862,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29862,0),#REF!,3,0)),IF(H29862=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29862,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29862,0),#REF!,6,0)),IF(H29862=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29862,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29862,0),#REF!,9,0)),IF(H29862=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29862,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29862,0),#REF!,12,0)),IF(H29862=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29862,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29862,0),#REF!,15,0)),IF(H29862=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29862,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29862,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29863=\"\",\"\",IF(YEAR(M29863)=YEAR(Paramètres!$F$15),-SUM(Q29863:R29863)*S29863*T29863,\"\"))","v":""},{"$f":"IF(B29863=\"\",\"\",(W29863+X29863+IF(AB29863=\"\",0,AB29863)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29863=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29863,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29863,0),#REF!,3,0)),IF(H29863=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29863,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29863,0),#REF!,3,0)),IF(H29863=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29863,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29863,0),#REF!,6,0)),IF(H29863=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29863,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29863,0),#REF!,9,0)),IF(H29863=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29863,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29863,0),#REF!,12,0)),IF(H29863=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29863,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29863,0),#REF!,15,0)),IF(H29863=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29863,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29863,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29864=\"\",\"\",IF(YEAR(M29864)=YEAR(Paramètres!$F$15),-SUM(Q29864:R29864)*S29864*T29864,\"\"))","v":""},{"$f":"IF(B29864=\"\",\"\",(W29864+X29864+IF(AB29864=\"\",0,AB29864)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29864=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29864,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29864,0),#REF!,3,0)),IF(H29864=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29864,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29864,0),#REF!,3,0)),IF(H29864=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29864,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29864,0),#REF!,6,0)),IF(H29864=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29864,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29864,0),#REF!,9,0)),IF(H29864=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29864,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29864,0),#REF!,12,0)),IF(H29864=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29864,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29864,0),#REF!,15,0)),IF(H29864=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29864,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29864,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29865=\"\",\"\",IF(YEAR(M29865)=YEAR(Paramètres!$F$15),-SUM(Q29865:R29865)*S29865*T29865,\"\"))","v":""},{"$f":"IF(B29865=\"\",\"\",(W29865+X29865+IF(AB29865=\"\",0,AB29865)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29865=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29865,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29865,0),#REF!,3,0)),IF(H29865=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29865,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29865,0),#REF!,3,0)),IF(H29865=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29865,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29865,0),#REF!,6,0)),IF(H29865=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29865,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29865,0),#REF!,9,0)),IF(H29865=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29865,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29865,0),#REF!,12,0)),IF(H29865=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29865,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29865,0),#REF!,15,0)),IF(H29865=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29865,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29865,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29866=\"\",\"\",IF(YEAR(M29866)=YEAR(Paramètres!$F$15),-SUM(Q29866:R29866)*S29866*T29866,\"\"))","v":""},{"$f":"IF(B29866=\"\",\"\",(W29866+X29866+IF(AB29866=\"\",0,AB29866)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29866=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29866,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29866,0),#REF!,3,0)),IF(H29866=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29866,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29866,0),#REF!,3,0)),IF(H29866=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29866,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29866,0),#REF!,6,0)),IF(H29866=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29866,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29866,0),#REF!,9,0)),IF(H29866=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29866,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29866,0),#REF!,12,0)),IF(H29866=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29866,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29866,0),#REF!,15,0)),IF(H29866=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29866,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29866,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29867=\"\",\"\",IF(YEAR(M29867)=YEAR(Paramètres!$F$15),-SUM(Q29867:R29867)*S29867*T29867,\"\"))","v":""},{"$f":"IF(B29867=\"\",\"\",(W29867+X29867+IF(AB29867=\"\",0,AB29867)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29867=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29867,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29867,0),#REF!,3,0)),IF(H29867=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29867,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29867,0),#REF!,3,0)),IF(H29867=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29867,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29867,0),#REF!,6,0)),IF(H29867=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29867,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29867,0),#REF!,9,0)),IF(H29867=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29867,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29867,0),#REF!,12,0)),IF(H29867=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29867,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29867,0),#REF!,15,0)),IF(H29867=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29867,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29867,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29868=\"\",\"\",IF(YEAR(M29868)=YEAR(Paramètres!$F$15),-SUM(Q29868:R29868)*S29868*T29868,\"\"))","v":""},{"$f":"IF(B29868=\"\",\"\",(W29868+X29868+IF(AB29868=\"\",0,AB29868)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29868=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29868,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29868,0),#REF!,3,0)),IF(H29868=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29868,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29868,0),#REF!,3,0)),IF(H29868=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29868,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29868,0),#REF!,6,0)),IF(H29868=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29868,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29868,0),#REF!,9,0)),IF(H29868=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29868,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29868,0),#REF!,12,0)),IF(H29868=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29868,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29868,0),#REF!,15,0)),IF(H29868=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29868,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29868,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29869=\"\",\"\",IF(YEAR(M29869)=YEAR(Paramètres!$F$15),-SUM(Q29869:R29869)*S29869*T29869,\"\"))","v":""},{"$f":"IF(B29869=\"\",\"\",(W29869+X29869+IF(AB29869=\"\",0,AB29869)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29869=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29869,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29869,0),#REF!,3,0)),IF(H29869=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29869,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29869,0),#REF!,3,0)),IF(H29869=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29869,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29869,0),#REF!,6,0)),IF(H29869=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29869,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29869,0),#REF!,9,0)),IF(H29869=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29869,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29869,0),#REF!,12,0)),IF(H29869=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29869,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29869,0),#REF!,15,0)),IF(H29869=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29869,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29869,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29870=\"\",\"\",IF(YEAR(M29870)=YEAR(Paramètres!$F$15),-SUM(Q29870:R29870)*S29870*T29870,\"\"))","v":""},{"$f":"IF(B29870=\"\",\"\",(W29870+X29870+IF(AB29870=\"\",0,AB29870)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29870=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29870,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29870,0),#REF!,3,0)),IF(H29870=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29870,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29870,0),#REF!,3,0)),IF(H29870=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29870,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29870,0),#REF!,6,0)),IF(H29870=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29870,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29870,0),#REF!,9,0)),IF(H29870=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29870,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29870,0),#REF!,12,0)),IF(H29870=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29870,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29870,0),#REF!,15,0)),IF(H29870=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29870,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29870,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29871=\"\",\"\",IF(YEAR(M29871)=YEAR(Paramètres!$F$15),-SUM(Q29871:R29871)*S29871*T29871,\"\"))","v":""},{"$f":"IF(B29871=\"\",\"\",(W29871+X29871+IF(AB29871=\"\",0,AB29871)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29871=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29871,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29871,0),#REF!,3,0)),IF(H29871=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29871,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29871,0),#REF!,3,0)),IF(H29871=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29871,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29871,0),#REF!,6,0)),IF(H29871=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29871,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29871,0),#REF!,9,0)),IF(H29871=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29871,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29871,0),#REF!,12,0)),IF(H29871=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29871,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29871,0),#REF!,15,0)),IF(H29871=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29871,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29871,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29872=\"\",\"\",IF(YEAR(M29872)=YEAR(Paramètres!$F$15),-SUM(Q29872:R29872)*S29872*T29872,\"\"))","v":""},{"$f":"IF(B29872=\"\",\"\",(W29872+X29872+IF(AB29872=\"\",0,AB29872)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29872=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29872,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29872,0),#REF!,3,0)),IF(H29872=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29872,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29872,0),#REF!,3,0)),IF(H29872=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29872,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29872,0),#REF!,6,0)),IF(H29872=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29872,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29872,0),#REF!,9,0)),IF(H29872=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29872,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29872,0),#REF!,12,0)),IF(H29872=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29872,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29872,0),#REF!,15,0)),IF(H29872=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29872,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29872,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29873=\"\",\"\",IF(YEAR(M29873)=YEAR(Paramètres!$F$15),-SUM(Q29873:R29873)*S29873*T29873,\"\"))","v":""},{"$f":"IF(B29873=\"\",\"\",(W29873+X29873+IF(AB29873=\"\",0,AB29873)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29873=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29873,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29873,0),#REF!,3,0)),IF(H29873=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29873,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29873,0),#REF!,3,0)),IF(H29873=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29873,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29873,0),#REF!,6,0)),IF(H29873=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29873,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29873,0),#REF!,9,0)),IF(H29873=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29873,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29873,0),#REF!,12,0)),IF(H29873=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29873,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29873,0),#REF!,15,0)),IF(H29873=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29873,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29873,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29874=\"\",\"\",IF(YEAR(M29874)=YEAR(Paramètres!$F$15),-SUM(Q29874:R29874)*S29874*T29874,\"\"))","v":""},{"$f":"IF(B29874=\"\",\"\",(W29874+X29874+IF(AB29874=\"\",0,AB29874)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29874=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29874,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29874,0),#REF!,3,0)),IF(H29874=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29874,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29874,0),#REF!,3,0)),IF(H29874=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29874,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29874,0),#REF!,6,0)),IF(H29874=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29874,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29874,0),#REF!,9,0)),IF(H29874=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29874,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29874,0),#REF!,12,0)),IF(H29874=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29874,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29874,0),#REF!,15,0)),IF(H29874=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29874,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29874,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29875=\"\",\"\",IF(YEAR(M29875)=YEAR(Paramètres!$F$15),-SUM(Q29875:R29875)*S29875*T29875,\"\"))","v":""},{"$f":"IF(B29875=\"\",\"\",(W29875+X29875+IF(AB29875=\"\",0,AB29875)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29875=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29875,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29875,0),#REF!,3,0)),IF(H29875=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29875,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29875,0),#REF!,3,0)),IF(H29875=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29875,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29875,0),#REF!,6,0)),IF(H29875=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29875,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29875,0),#REF!,9,0)),IF(H29875=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29875,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29875,0),#REF!,12,0)),IF(H29875=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29875,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29875,0),#REF!,15,0)),IF(H29875=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29875,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29875,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29876=\"\",\"\",IF(YEAR(M29876)=YEAR(Paramètres!$F$15),-SUM(Q29876:R29876)*S29876*T29876,\"\"))","v":""},{"$f":"IF(B29876=\"\",\"\",(W29876+X29876+IF(AB29876=\"\",0,AB29876)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29876=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29876,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29876,0),#REF!,3,0)),IF(H29876=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29876,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29876,0),#REF!,3,0)),IF(H29876=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29876,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29876,0),#REF!,6,0)),IF(H29876=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29876,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29876,0),#REF!,9,0)),IF(H29876=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29876,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29876,0),#REF!,12,0)),IF(H29876=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29876,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29876,0),#REF!,15,0)),IF(H29876=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29876,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29876,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29877=\"\",\"\",IF(YEAR(M29877)=YEAR(Paramètres!$F$15),-SUM(Q29877:R29877)*S29877*T29877,\"\"))","v":""},{"$f":"IF(B29877=\"\",\"\",(W29877+X29877+IF(AB29877=\"\",0,AB29877)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29877=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29877,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29877,0),#REF!,3,0)),IF(H29877=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29877,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29877,0),#REF!,3,0)),IF(H29877=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29877,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29877,0),#REF!,6,0)),IF(H29877=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29877,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29877,0),#REF!,9,0)),IF(H29877=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29877,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29877,0),#REF!,12,0)),IF(H29877=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29877,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29877,0),#REF!,15,0)),IF(H29877=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29877,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29877,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29878=\"\",\"\",IF(YEAR(M29878)=YEAR(Paramètres!$F$15),-SUM(Q29878:R29878)*S29878*T29878,\"\"))","v":""},{"$f":"IF(B29878=\"\",\"\",(W29878+X29878+IF(AB29878=\"\",0,AB29878)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29878=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29878,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29878,0),#REF!,3,0)),IF(H29878=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29878,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29878,0),#REF!,3,0)),IF(H29878=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29878,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29878,0),#REF!,6,0)),IF(H29878=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29878,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29878,0),#REF!,9,0)),IF(H29878=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29878,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29878,0),#REF!,12,0)),IF(H29878=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29878,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29878,0),#REF!,15,0)),IF(H29878=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29878,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29878,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29879=\"\",\"\",IF(YEAR(M29879)=YEAR(Paramètres!$F$15),-SUM(Q29879:R29879)*S29879*T29879,\"\"))","v":""},{"$f":"IF(B29879=\"\",\"\",(W29879+X29879+IF(AB29879=\"\",0,AB29879)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29879=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29879,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29879,0),#REF!,3,0)),IF(H29879=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29879,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29879,0),#REF!,3,0)),IF(H29879=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29879,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29879,0),#REF!,6,0)),IF(H29879=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29879,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29879,0),#REF!,9,0)),IF(H29879=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29879,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29879,0),#REF!,12,0)),IF(H29879=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29879,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29879,0),#REF!,15,0)),IF(H29879=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29879,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29879,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29880=\"\",\"\",IF(YEAR(M29880)=YEAR(Paramètres!$F$15),-SUM(Q29880:R29880)*S29880*T29880,\"\"))","v":""},{"$f":"IF(B29880=\"\",\"\",(W29880+X29880+IF(AB29880=\"\",0,AB29880)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29880=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29880,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29880,0),#REF!,3,0)),IF(H29880=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29880,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29880,0),#REF!,3,0)),IF(H29880=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29880,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29880,0),#REF!,6,0)),IF(H29880=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29880,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29880,0),#REF!,9,0)),IF(H29880=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29880,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29880,0),#REF!,12,0)),IF(H29880=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29880,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29880,0),#REF!,15,0)),IF(H29880=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29880,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29880,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29881=\"\",\"\",IF(YEAR(M29881)=YEAR(Paramètres!$F$15),-SUM(Q29881:R29881)*S29881*T29881,\"\"))","v":""},{"$f":"IF(B29881=\"\",\"\",(W29881+X29881+IF(AB29881=\"\",0,AB29881)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29881=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29881,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29881,0),#REF!,3,0)),IF(H29881=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29881,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29881,0),#REF!,3,0)),IF(H29881=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29881,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29881,0),#REF!,6,0)),IF(H29881=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29881,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29881,0),#REF!,9,0)),IF(H29881=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29881,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29881,0),#REF!,12,0)),IF(H29881=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29881,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29881,0),#REF!,15,0)),IF(H29881=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29881,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29881,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29882=\"\",\"\",IF(YEAR(M29882)=YEAR(Paramètres!$F$15),-SUM(Q29882:R29882)*S29882*T29882,\"\"))","v":""},{"$f":"IF(B29882=\"\",\"\",(W29882+X29882+IF(AB29882=\"\",0,AB29882)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29882=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29882,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29882,0),#REF!,3,0)),IF(H29882=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29882,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29882,0),#REF!,3,0)),IF(H29882=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29882,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29882,0),#REF!,6,0)),IF(H29882=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29882,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29882,0),#REF!,9,0)),IF(H29882=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29882,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29882,0),#REF!,12,0)),IF(H29882=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29882,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29882,0),#REF!,15,0)),IF(H29882=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29882,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29882,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29883=\"\",\"\",IF(YEAR(M29883)=YEAR(Paramètres!$F$15),-SUM(Q29883:R29883)*S29883*T29883,\"\"))","v":""},{"$f":"IF(B29883=\"\",\"\",(W29883+X29883+IF(AB29883=\"\",0,AB29883)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29883=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29883,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29883,0),#REF!,3,0)),IF(H29883=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29883,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29883,0),#REF!,3,0)),IF(H29883=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29883,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29883,0),#REF!,6,0)),IF(H29883=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29883,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29883,0),#REF!,9,0)),IF(H29883=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29883,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29883,0),#REF!,12,0)),IF(H29883=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29883,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29883,0),#REF!,15,0)),IF(H29883=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29883,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29883,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29884=\"\",\"\",IF(YEAR(M29884)=YEAR(Paramètres!$F$15),-SUM(Q29884:R29884)*S29884*T29884,\"\"))","v":""},{"$f":"IF(B29884=\"\",\"\",(W29884+X29884+IF(AB29884=\"\",0,AB29884)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29884=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29884,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29884,0),#REF!,3,0)),IF(H29884=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29884,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29884,0),#REF!,3,0)),IF(H29884=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29884,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29884,0),#REF!,6,0)),IF(H29884=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29884,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29884,0),#REF!,9,0)),IF(H29884=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29884,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29884,0),#REF!,12,0)),IF(H29884=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29884,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29884,0),#REF!,15,0)),IF(H29884=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29884,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29884,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29885=\"\",\"\",IF(YEAR(M29885)=YEAR(Paramètres!$F$15),-SUM(Q29885:R29885)*S29885*T29885,\"\"))","v":""},{"$f":"IF(B29885=\"\",\"\",(W29885+X29885+IF(AB29885=\"\",0,AB29885)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29885=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29885,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29885,0),#REF!,3,0)),IF(H29885=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29885,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29885,0),#REF!,3,0)),IF(H29885=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29885,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29885,0),#REF!,6,0)),IF(H29885=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29885,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29885,0),#REF!,9,0)),IF(H29885=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29885,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29885,0),#REF!,12,0)),IF(H29885=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29885,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29885,0),#REF!,15,0)),IF(H29885=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29885,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29885,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29886=\"\",\"\",IF(YEAR(M29886)=YEAR(Paramètres!$F$15),-SUM(Q29886:R29886)*S29886*T29886,\"\"))","v":""},{"$f":"IF(B29886=\"\",\"\",(W29886+X29886+IF(AB29886=\"\",0,AB29886)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29886=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29886,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29886,0),#REF!,3,0)),IF(H29886=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29886,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29886,0),#REF!,3,0)),IF(H29886=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29886,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29886,0),#REF!,6,0)),IF(H29886=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29886,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29886,0),#REF!,9,0)),IF(H29886=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29886,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29886,0),#REF!,12,0)),IF(H29886=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29886,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29886,0),#REF!,15,0)),IF(H29886=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29886,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29886,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29887=\"\",\"\",IF(YEAR(M29887)=YEAR(Paramètres!$F$15),-SUM(Q29887:R29887)*S29887*T29887,\"\"))","v":""},{"$f":"IF(B29887=\"\",\"\",(W29887+X29887+IF(AB29887=\"\",0,AB29887)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29887=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29887,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29887,0),#REF!,3,0)),IF(H29887=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29887,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29887,0),#REF!,3,0)),IF(H29887=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29887,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29887,0),#REF!,6,0)),IF(H29887=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29887,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29887,0),#REF!,9,0)),IF(H29887=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29887,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29887,0),#REF!,12,0)),IF(H29887=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29887,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29887,0),#REF!,15,0)),IF(H29887=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29887,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29887,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29888=\"\",\"\",IF(YEAR(M29888)=YEAR(Paramètres!$F$15),-SUM(Q29888:R29888)*S29888*T29888,\"\"))","v":""},{"$f":"IF(B29888=\"\",\"\",(W29888+X29888+IF(AB29888=\"\",0,AB29888)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29888=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29888,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29888,0),#REF!,3,0)),IF(H29888=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29888,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29888,0),#REF!,3,0)),IF(H29888=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29888,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29888,0),#REF!,6,0)),IF(H29888=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29888,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29888,0),#REF!,9,0)),IF(H29888=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29888,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29888,0),#REF!,12,0)),IF(H29888=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29888,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29888,0),#REF!,15,0)),IF(H29888=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29888,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29888,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29889=\"\",\"\",IF(YEAR(M29889)=YEAR(Paramètres!$F$15),-SUM(Q29889:R29889)*S29889*T29889,\"\"))","v":""},{"$f":"IF(B29889=\"\",\"\",(W29889+X29889+IF(AB29889=\"\",0,AB29889)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29889=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29889,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29889,0),#REF!,3,0)),IF(H29889=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29889,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29889,0),#REF!,3,0)),IF(H29889=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29889,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29889,0),#REF!,6,0)),IF(H29889=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29889,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29889,0),#REF!,9,0)),IF(H29889=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29889,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29889,0),#REF!,12,0)),IF(H29889=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29889,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29889,0),#REF!,15,0)),IF(H29889=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29889,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29889,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29890=\"\",\"\",IF(YEAR(M29890)=YEAR(Paramètres!$F$15),-SUM(Q29890:R29890)*S29890*T29890,\"\"))","v":""},{"$f":"IF(B29890=\"\",\"\",(W29890+X29890+IF(AB29890=\"\",0,AB29890)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29890=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29890,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29890,0),#REF!,3,0)),IF(H29890=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29890,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29890,0),#REF!,3,0)),IF(H29890=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29890,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29890,0),#REF!,6,0)),IF(H29890=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29890,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29890,0),#REF!,9,0)),IF(H29890=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29890,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29890,0),#REF!,12,0)),IF(H29890=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29890,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29890,0),#REF!,15,0)),IF(H29890=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29890,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29890,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29891=\"\",\"\",IF(YEAR(M29891)=YEAR(Paramètres!$F$15),-SUM(Q29891:R29891)*S29891*T29891,\"\"))","v":""},{"$f":"IF(B29891=\"\",\"\",(W29891+X29891+IF(AB29891=\"\",0,AB29891)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29891=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29891,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29891,0),#REF!,3,0)),IF(H29891=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29891,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29891,0),#REF!,3,0)),IF(H29891=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29891,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29891,0),#REF!,6,0)),IF(H29891=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29891,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29891,0),#REF!,9,0)),IF(H29891=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29891,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29891,0),#REF!,12,0)),IF(H29891=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29891,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29891,0),#REF!,15,0)),IF(H29891=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29891,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29891,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29892=\"\",\"\",IF(YEAR(M29892)=YEAR(Paramètres!$F$15),-SUM(Q29892:R29892)*S29892*T29892,\"\"))","v":""},{"$f":"IF(B29892=\"\",\"\",(W29892+X29892+IF(AB29892=\"\",0,AB29892)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29892=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29892,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29892,0),#REF!,3,0)),IF(H29892=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29892,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29892,0),#REF!,3,0)),IF(H29892=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29892,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29892,0),#REF!,6,0)),IF(H29892=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29892,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29892,0),#REF!,9,0)),IF(H29892=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29892,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29892,0),#REF!,12,0)),IF(H29892=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29892,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29892,0),#REF!,15,0)),IF(H29892=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29892,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29892,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29893=\"\",\"\",IF(YEAR(M29893)=YEAR(Paramètres!$F$15),-SUM(Q29893:R29893)*S29893*T29893,\"\"))","v":""},{"$f":"IF(B29893=\"\",\"\",(W29893+X29893+IF(AB29893=\"\",0,AB29893)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29893=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29893,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29893,0),#REF!,3,0)),IF(H29893=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29893,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29893,0),#REF!,3,0)),IF(H29893=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29893,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29893,0),#REF!,6,0)),IF(H29893=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29893,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29893,0),#REF!,9,0)),IF(H29893=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29893,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29893,0),#REF!,12,0)),IF(H29893=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29893,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29893,0),#REF!,15,0)),IF(H29893=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29893,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29893,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29894=\"\",\"\",IF(YEAR(M29894)=YEAR(Paramètres!$F$15),-SUM(Q29894:R29894)*S29894*T29894,\"\"))","v":""},{"$f":"IF(B29894=\"\",\"\",(W29894+X29894+IF(AB29894=\"\",0,AB29894)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29894=\"\",\"\",W29894+X29894+AC29894)","v":""},{"$f":"IF(B29894=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29894,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29894,0),#REF!,3,0)),IF(H29894=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29894,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29894,0),#REF!,3,0)),IF(H29894=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29894,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29894,0),#REF!,6,0)),IF(H29894=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29894,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29894,0),#REF!,9,0)),IF(H29894=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29894,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29894,0),#REF!,12,0)),IF(H29894=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29894,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29894,0),#REF!,15,0)),IF(H29894=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29894,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29894,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29895=\"\",\"\",IF(YEAR(M29895)=YEAR(Paramètres!$F$15),-SUM(Q29895:R29895)*S29895*T29895,\"\"))","v":""},{"$f":"IF(B29895=\"\",\"\",(W29895+X29895+IF(AB29895=\"\",0,AB29895)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29895=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29895,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29895,0),#REF!,3,0)),IF(H29895=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29895,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29895,0),#REF!,3,0)),IF(H29895=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29895,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29895,0),#REF!,6,0)),IF(H29895=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29895,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29895,0),#REF!,9,0)),IF(H29895=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29895,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29895,0),#REF!,12,0)),IF(H29895=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29895,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29895,0),#REF!,15,0)),IF(H29895=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29895,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29895,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29896=\"\",\"\",IF(YEAR(M29896)=YEAR(Paramètres!$F$15),-SUM(Q29896:R29896)*S29896*T29896,\"\"))","v":""},{"$f":"IF(B29896=\"\",\"\",(W29896+X29896+IF(AB29896=\"\",0,AB29896)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29896=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29896,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29896,0),#REF!,3,0)),IF(H29896=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29896,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29896,0),#REF!,3,0)),IF(H29896=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29896,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29896,0),#REF!,6,0)),IF(H29896=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29896,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29896,0),#REF!,9,0)),IF(H29896=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29896,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29896,0),#REF!,12,0)),IF(H29896=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29896,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29896,0),#REF!,15,0)),IF(H29896=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29896,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29896,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29897=\"\",\"\",IF(YEAR(M29897)=YEAR(Paramètres!$F$15),-SUM(Q29897:R29897)*S29897*T29897,\"\"))","v":""},{"$f":"IF(B29897=\"\",\"\",(W29897+X29897+IF(AB29897=\"\",0,AB29897)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29897=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29897,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29897,0),#REF!,3,0)),IF(H29897=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29897,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29897,0),#REF!,3,0)),IF(H29897=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29897,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29897,0),#REF!,6,0)),IF(H29897=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29897,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29897,0),#REF!,9,0)),IF(H29897=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29897,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29897,0),#REF!,12,0)),IF(H29897=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29897,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29897,0),#REF!,15,0)),IF(H29897=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29897,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29897,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29898=\"\",\"\",IF(YEAR(M29898)=YEAR(Paramètres!$F$15),-SUM(Q29898:R29898)*S29898*T29898,\"\"))","v":""},{"$f":"IF(B29898=\"\",\"\",(W29898+X29898+IF(AB29898=\"\",0,AB29898)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29898=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29898,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29898,0),#REF!,3,0)),IF(H29898=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29898,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29898,0),#REF!,3,0)),IF(H29898=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29898,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29898,0),#REF!,6,0)),IF(H29898=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29898,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29898,0),#REF!,9,0)),IF(H29898=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29898,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29898,0),#REF!,12,0)),IF(H29898=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29898,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29898,0),#REF!,15,0)),IF(H29898=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29898,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29898,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29899=\"\",\"\",IF(YEAR(M29899)=YEAR(Paramètres!$F$15),-SUM(Q29899:R29899)*S29899*T29899,\"\"))","v":""},{"$f":"IF(B29899=\"\",\"\",(W29899+X29899+IF(AB29899=\"\",0,AB29899)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29899=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29899,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29899,0),#REF!,3,0)),IF(H29899=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29899,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29899,0),#REF!,3,0)),IF(H29899=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29899,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29899,0),#REF!,6,0)),IF(H29899=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29899,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29899,0),#REF!,9,0)),IF(H29899=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29899,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29899,0),#REF!,12,0)),IF(H29899=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29899,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29899,0),#REF!,15,0)),IF(H29899=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29899,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29899,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29900=\"\",\"\",IF(YEAR(M29900)=YEAR(Paramètres!$F$15),-SUM(Q29900:R29900)*S29900*T29900,\"\"))","v":""},{"$f":"IF(B29900=\"\",\"\",(W29900+X29900+IF(AB29900=\"\",0,AB29900)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29900=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29900,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29900,0),#REF!,3,0)),IF(H29900=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29900,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29900,0),#REF!,3,0)),IF(H29900=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29900,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29900,0),#REF!,6,0)),IF(H29900=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29900,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29900,0),#REF!,9,0)),IF(H29900=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29900,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29900,0),#REF!,12,0)),IF(H29900=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29900,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29900,0),#REF!,15,0)),IF(H29900=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29900,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29900,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29901=\"\",\"\",IF(YEAR(M29901)=YEAR(Paramètres!$F$15),-SUM(Q29901:R29901)*S29901*T29901,\"\"))","v":""},{"$f":"IF(B29901=\"\",\"\",(W29901+X29901+IF(AB29901=\"\",0,AB29901)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29901=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29901,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29901,0),#REF!,3,0)),IF(H29901=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29901,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29901,0),#REF!,3,0)),IF(H29901=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29901,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29901,0),#REF!,6,0)),IF(H29901=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29901,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29901,0),#REF!,9,0)),IF(H29901=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29901,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29901,0),#REF!,12,0)),IF(H29901=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29901,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29901,0),#REF!,15,0)),IF(H29901=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29901,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29901,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29902=\"\",\"\",IF(YEAR(M29902)=YEAR(Paramètres!$F$15),-SUM(Q29902:R29902)*S29902*T29902,\"\"))","v":""},{"$f":"IF(B29902=\"\",\"\",(W29902+X29902+IF(AB29902=\"\",0,AB29902)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29902=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29902,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29902,0),#REF!,3,0)),IF(H29902=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29902,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29902,0),#REF!,3,0)),IF(H29902=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29902,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29902,0),#REF!,6,0)),IF(H29902=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29902,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29902,0),#REF!,9,0)),IF(H29902=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29902,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29902,0),#REF!,12,0)),IF(H29902=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29902,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29902,0),#REF!,15,0)),IF(H29902=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29902,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29902,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29903=\"\",\"\",IF(YEAR(M29903)=YEAR(Paramètres!$F$15),-SUM(Q29903:R29903)*S29903*T29903,\"\"))","v":""},{"$f":"IF(B29903=\"\",\"\",(W29903+X29903+IF(AB29903=\"\",0,AB29903)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29903=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29903,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29903,0),#REF!,3,0)),IF(H29903=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29903,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29903,0),#REF!,3,0)),IF(H29903=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29903,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29903,0),#REF!,6,0)),IF(H29903=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29903,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29903,0),#REF!,9,0)),IF(H29903=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29903,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29903,0),#REF!,12,0)),IF(H29903=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29903,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29903,0),#REF!,15,0)),IF(H29903=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29903,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29903,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29904=\"\",\"\",IF(YEAR(M29904)=YEAR(Paramètres!$F$15),-SUM(Q29904:R29904)*S29904*T29904,\"\"))","v":""},{"$f":"IF(B29904=\"\",\"\",(W29904+X29904+IF(AB29904=\"\",0,AB29904)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29904=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29904,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29904,0),#REF!,3,0)),IF(H29904=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29904,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29904,0),#REF!,3,0)),IF(H29904=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29904,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29904,0),#REF!,6,0)),IF(H29904=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29904,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29904,0),#REF!,9,0)),IF(H29904=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29904,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29904,0),#REF!,12,0)),IF(H29904=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29904,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29904,0),#REF!,15,0)),IF(H29904=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29904,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29904,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29905=\"\",\"\",IF(YEAR(M29905)=YEAR(Paramètres!$F$15),-SUM(Q29905:R29905)*S29905*T29905,\"\"))","v":""},{"$f":"IF(B29905=\"\",\"\",(W29905+X29905+IF(AB29905=\"\",0,AB29905)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29905=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29905,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29905,0),#REF!,3,0)),IF(H29905=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29905,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29905,0),#REF!,3,0)),IF(H29905=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29905,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29905,0),#REF!,6,0)),IF(H29905=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29905,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29905,0),#REF!,9,0)),IF(H29905=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29905,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29905,0),#REF!,12,0)),IF(H29905=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29905,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29905,0),#REF!,15,0)),IF(H29905=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29905,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29905,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29906=\"\",\"\",IF(YEAR(M29906)=YEAR(Paramètres!$F$15),-SUM(Q29906:R29906)*S29906*T29906,\"\"))","v":""},{"$f":"IF(B29906=\"\",\"\",(W29906+X29906+IF(AB29906=\"\",0,AB29906)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29906=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29906,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29906,0),#REF!,3,0)),IF(H29906=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29906,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29906,0),#REF!,3,0)),IF(H29906=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29906,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29906,0),#REF!,6,0)),IF(H29906=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29906,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29906,0),#REF!,9,0)),IF(H29906=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29906,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29906,0),#REF!,12,0)),IF(H29906=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29906,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29906,0),#REF!,15,0)),IF(H29906=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29906,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29906,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29907=\"\",\"\",IF(YEAR(M29907)=YEAR(Paramètres!$F$15),-SUM(Q29907:R29907)*S29907*T29907,\"\"))","v":""},{"$f":"IF(B29907=\"\",\"\",(W29907+X29907+IF(AB29907=\"\",0,AB29907)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29907=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29907,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29907,0),#REF!,3,0)),IF(H29907=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29907,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29907,0),#REF!,3,0)),IF(H29907=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29907,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29907,0),#REF!,6,0)),IF(H29907=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29907,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29907,0),#REF!,9,0)),IF(H29907=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29907,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29907,0),#REF!,12,0)),IF(H29907=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29907,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29907,0),#REF!,15,0)),IF(H29907=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29907,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29907,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29908=\"\",\"\",IF(YEAR(M29908)=YEAR(Paramètres!$F$15),-SUM(Q29908:R29908)*S29908*T29908,\"\"))","v":""},{"$f":"IF(B29908=\"\",\"\",(W29908+X29908+IF(AB29908=\"\",0,AB29908)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29908=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29908,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29908,0),#REF!,3,0)),IF(H29908=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29908,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29908,0),#REF!,3,0)),IF(H29908=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29908,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29908,0),#REF!,6,0)),IF(H29908=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29908,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29908,0),#REF!,9,0)),IF(H29908=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29908,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29908,0),#REF!,12,0)),IF(H29908=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29908,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29908,0),#REF!,15,0)),IF(H29908=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29908,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29908,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29909=\"\",\"\",IF(YEAR(M29909)=YEAR(Paramètres!$F$15),-SUM(Q29909:R29909)*S29909*T29909,\"\"))","v":""},{"$f":"IF(B29909=\"\",\"\",(W29909+X29909+IF(AB29909=\"\",0,AB29909)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29909=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29909,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29909,0),#REF!,3,0)),IF(H29909=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29909,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29909,0),#REF!,3,0)),IF(H29909=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29909,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29909,0),#REF!,6,0)),IF(H29909=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29909,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29909,0),#REF!,9,0)),IF(H29909=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29909,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29909,0),#REF!,12,0)),IF(H29909=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29909,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29909,0),#REF!,15,0)),IF(H29909=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29909,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29909,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29910=\"\",\"\",IF(YEAR(M29910)=YEAR(Paramètres!$F$15),-SUM(Q29910:R29910)*S29910*T29910,\"\"))","v":""},{"$f":"IF(B29910=\"\",\"\",(W29910+X29910+IF(AB29910=\"\",0,AB29910)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29910=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29910,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29910,0),#REF!,3,0)),IF(H29910=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29910,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29910,0),#REF!,3,0)),IF(H29910=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29910,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29910,0),#REF!,6,0)),IF(H29910=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29910,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29910,0),#REF!,9,0)),IF(H29910=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29910,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29910,0),#REF!,12,0)),IF(H29910=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29910,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29910,0),#REF!,15,0)),IF(H29910=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29910,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29910,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29911=\"\",\"\",IF(YEAR(M29911)=YEAR(Paramètres!$F$15),-SUM(Q29911:R29911)*S29911*T29911,\"\"))","v":""},{"$f":"IF(B29911=\"\",\"\",(W29911+X29911+IF(AB29911=\"\",0,AB29911)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29911=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29911,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29911,0),#REF!,3,0)),IF(H29911=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29911,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29911,0),#REF!,3,0)),IF(H29911=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29911,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29911,0),#REF!,6,0)),IF(H29911=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29911,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29911,0),#REF!,9,0)),IF(H29911=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29911,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29911,0),#REF!,12,0)),IF(H29911=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29911,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29911,0),#REF!,15,0)),IF(H29911=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29911,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29911,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29912=\"\",\"\",IF(YEAR(M29912)=YEAR(Paramètres!$F$15),-SUM(Q29912:R29912)*S29912*T29912,\"\"))","v":""},{"$f":"IF(B29912=\"\",\"\",(W29912+X29912+IF(AB29912=\"\",0,AB29912)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29912=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29912,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29912,0),#REF!,3,0)),IF(H29912=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29912,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29912,0),#REF!,3,0)),IF(H29912=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29912,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29912,0),#REF!,6,0)),IF(H29912=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29912,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29912,0),#REF!,9,0)),IF(H29912=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29912,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29912,0),#REF!,12,0)),IF(H29912=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29912,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29912,0),#REF!,15,0)),IF(H29912=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29912,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29912,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29913=\"\",\"\",IF(YEAR(M29913)=YEAR(Paramètres!$F$15),-SUM(Q29913:R29913)*S29913*T29913,\"\"))","v":""},{"$f":"IF(B29913=\"\",\"\",(W29913+X29913+IF(AB29913=\"\",0,AB29913)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29913=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29913,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29913,0),#REF!,3,0)),IF(H29913=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29913,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29913,0),#REF!,3,0)),IF(H29913=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29913,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29913,0),#REF!,6,0)),IF(H29913=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29913,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29913,0),#REF!,9,0)),IF(H29913=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29913,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29913,0),#REF!,12,0)),IF(H29913=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29913,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29913,0),#REF!,15,0)),IF(H29913=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29913,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29913,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29914=\"\",\"\",IF(YEAR(M29914)=YEAR(Paramètres!$F$15),-SUM(Q29914:R29914)*S29914*T29914,\"\"))","v":""},{"$f":"IF(B29914=\"\",\"\",(W29914+X29914+IF(AB29914=\"\",0,AB29914)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29914=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29914,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29914,0),#REF!,3,0)),IF(H29914=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29914,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29914,0),#REF!,3,0)),IF(H29914=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29914,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29914,0),#REF!,6,0)),IF(H29914=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29914,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29914,0),#REF!,9,0)),IF(H29914=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29914,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29914,0),#REF!,12,0)),IF(H29914=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29914,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29914,0),#REF!,15,0)),IF(H29914=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29914,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29914,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29915=\"\",\"\",IF(YEAR(M29915)=YEAR(Paramètres!$F$15),-SUM(Q29915:R29915)*S29915*T29915,\"\"))","v":""},{"$f":"IF(B29915=\"\",\"\",(W29915+X29915+IF(AB29915=\"\",0,AB29915)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29915=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29915,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29915,0),#REF!,3,0)),IF(H29915=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29915,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29915,0),#REF!,3,0)),IF(H29915=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29915,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29915,0),#REF!,6,0)),IF(H29915=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29915,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29915,0),#REF!,9,0)),IF(H29915=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29915,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29915,0),#REF!,12,0)),IF(H29915=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29915,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29915,0),#REF!,15,0)),IF(H29915=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29915,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29915,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29916=\"\",\"\",IF(YEAR(M29916)=YEAR(Paramètres!$F$15),-SUM(Q29916:R29916)*S29916*T29916,\"\"))","v":""},{"$f":"IF(B29916=\"\",\"\",(W29916+X29916+IF(AB29916=\"\",0,AB29916)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29916=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29916,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29916,0),#REF!,3,0)),IF(H29916=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29916,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29916,0),#REF!,3,0)),IF(H29916=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29916,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29916,0),#REF!,6,0)),IF(H29916=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29916,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29916,0),#REF!,9,0)),IF(H29916=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29916,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29916,0),#REF!,12,0)),IF(H29916=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29916,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29916,0),#REF!,15,0)),IF(H29916=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29916,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29916,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29917=\"\",\"\",IF(YEAR(M29917)=YEAR(Paramètres!$F$15),-SUM(Q29917:R29917)*S29917*T29917,\"\"))","v":""},{"$f":"IF(B29917=\"\",\"\",(W29917+X29917+IF(AB29917=\"\",0,AB29917)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29917=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29917,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29917,0),#REF!,3,0)),IF(H29917=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29917,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29917,0),#REF!,3,0)),IF(H29917=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29917,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29917,0),#REF!,6,0)),IF(H29917=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29917,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29917,0),#REF!,9,0)),IF(H29917=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29917,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29917,0),#REF!,12,0)),IF(H29917=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29917,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29917,0),#REF!,15,0)),IF(H29917=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29917,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29917,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29918=\"\",\"\",IF(YEAR(M29918)=YEAR(Paramètres!$F$15),-SUM(Q29918:R29918)*S29918*T29918,\"\"))","v":""},{"$f":"IF(B29918=\"\",\"\",(W29918+X29918+IF(AB29918=\"\",0,AB29918)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29918=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29918,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29918,0),#REF!,3,0)),IF(H29918=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29918,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29918,0),#REF!,3,0)),IF(H29918=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29918,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29918,0),#REF!,6,0)),IF(H29918=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29918,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29918,0),#REF!,9,0)),IF(H29918=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29918,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29918,0),#REF!,12,0)),IF(H29918=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29918,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29918,0),#REF!,15,0)),IF(H29918=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29918,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29918,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29919=\"\",\"\",IF(YEAR(M29919)=YEAR(Paramètres!$F$15),-SUM(Q29919:R29919)*S29919*T29919,\"\"))","v":""},{"$f":"IF(B29919=\"\",\"\",(W29919+X29919+IF(AB29919=\"\",0,AB29919)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29919=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29919,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29919,0),#REF!,3,0)),IF(H29919=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29919,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29919,0),#REF!,3,0)),IF(H29919=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29919,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29919,0),#REF!,6,0)),IF(H29919=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29919,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29919,0),#REF!,9,0)),IF(H29919=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29919,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29919,0),#REF!,12,0)),IF(H29919=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29919,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29919,0),#REF!,15,0)),IF(H29919=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29919,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29919,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29920=\"\",\"\",IF(YEAR(M29920)=YEAR(Paramètres!$F$15),-SUM(Q29920:R29920)*S29920*T29920,\"\"))","v":""},{"$f":"IF(B29920=\"\",\"\",(W29920+X29920+IF(AB29920=\"\",0,AB29920)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29920=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29920,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29920,0),#REF!,3,0)),IF(H29920=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29920,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29920,0),#REF!,3,0)),IF(H29920=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29920,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29920,0),#REF!,6,0)),IF(H29920=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29920,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29920,0),#REF!,9,0)),IF(H29920=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29920,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29920,0),#REF!,12,0)),IF(H29920=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29920,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29920,0),#REF!,15,0)),IF(H29920=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29920,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29920,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29921=\"\",\"\",IF(YEAR(M29921)=YEAR(Paramètres!$F$15),-SUM(Q29921:R29921)*S29921*T29921,\"\"))","v":""},{"$f":"IF(B29921=\"\",\"\",(W29921+X29921+IF(AB29921=\"\",0,AB29921)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29921=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29921,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29921,0),#REF!,3,0)),IF(H29921=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29921,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29921,0),#REF!,3,0)),IF(H29921=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29921,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29921,0),#REF!,6,0)),IF(H29921=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29921,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29921,0),#REF!,9,0)),IF(H29921=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29921,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29921,0),#REF!,12,0)),IF(H29921=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29921,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29921,0),#REF!,15,0)),IF(H29921=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29921,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29921,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29922=\"\",\"\",IF(YEAR(M29922)=YEAR(Paramètres!$F$15),-SUM(Q29922:R29922)*S29922*T29922,\"\"))","v":""},{"$f":"IF(B29922=\"\",\"\",(W29922+X29922+IF(AB29922=\"\",0,AB29922)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29922=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29922,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29922,0),#REF!,3,0)),IF(H29922=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29922,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29922,0),#REF!,3,0)),IF(H29922=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29922,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29922,0),#REF!,6,0)),IF(H29922=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29922,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29922,0),#REF!,9,0)),IF(H29922=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29922,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29922,0),#REF!,12,0)),IF(H29922=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29922,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29922,0),#REF!,15,0)),IF(H29922=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29922,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29922,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29923=\"\",\"\",IF(YEAR(M29923)=YEAR(Paramètres!$F$15),-SUM(Q29923:R29923)*S29923*T29923,\"\"))","v":""},{"$f":"IF(B29923=\"\",\"\",(W29923+X29923+IF(AB29923=\"\",0,AB29923)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29923=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29923,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29923,0),#REF!,3,0)),IF(H29923=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29923,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29923,0),#REF!,3,0)),IF(H29923=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29923,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29923,0),#REF!,6,0)),IF(H29923=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29923,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29923,0),#REF!,9,0)),IF(H29923=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29923,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29923,0),#REF!,12,0)),IF(H29923=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29923,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29923,0),#REF!,15,0)),IF(H29923=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29923,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29923,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29924=\"\",\"\",IF(YEAR(M29924)=YEAR(Paramètres!$F$15),-SUM(Q29924:R29924)*S29924*T29924,\"\"))","v":""},{"$f":"IF(B29924=\"\",\"\",(W29924+X29924+IF(AB29924=\"\",0,AB29924)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29924=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29924,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29924,0),#REF!,3,0)),IF(H29924=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29924,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29924,0),#REF!,3,0)),IF(H29924=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29924,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29924,0),#REF!,6,0)),IF(H29924=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29924,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29924,0),#REF!,9,0)),IF(H29924=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29924,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29924,0),#REF!,12,0)),IF(H29924=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29924,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29924,0),#REF!,15,0)),IF(H29924=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29924,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29924,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29925=\"\",\"\",IF(YEAR(M29925)=YEAR(Paramètres!$F$15),-SUM(Q29925:R29925)*S29925*T29925,\"\"))","v":""},{"$f":"IF(B29925=\"\",\"\",(W29925+X29925+IF(AB29925=\"\",0,AB29925)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29925=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29925,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29925,0),#REF!,3,0)),IF(H29925=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29925,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29925,0),#REF!,3,0)),IF(H29925=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29925,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29925,0),#REF!,6,0)),IF(H29925=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29925,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29925,0),#REF!,9,0)),IF(H29925=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29925,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29925,0),#REF!,12,0)),IF(H29925=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29925,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29925,0),#REF!,15,0)),IF(H29925=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29925,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29925,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29926=\"\",\"\",IF(YEAR(M29926)=YEAR(Paramètres!$F$15),-SUM(Q29926:R29926)*S29926*T29926,\"\"))","v":""},{"$f":"IF(B29926=\"\",\"\",(W29926+X29926+IF(AB29926=\"\",0,AB29926)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29926=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29926,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29926,0),#REF!,3,0)),IF(H29926=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29926,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29926,0),#REF!,3,0)),IF(H29926=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29926,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29926,0),#REF!,6,0)),IF(H29926=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29926,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29926,0),#REF!,9,0)),IF(H29926=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29926,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29926,0),#REF!,12,0)),IF(H29926=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29926,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29926,0),#REF!,15,0)),IF(H29926=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29926,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29926,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29927=\"\",\"\",IF(YEAR(M29927)=YEAR(Paramètres!$F$15),-SUM(Q29927:R29927)*S29927*T29927,\"\"))","v":""},{"$f":"IF(B29927=\"\",\"\",(W29927+X29927+IF(AB29927=\"\",0,AB29927)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29927=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29927,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29927,0),#REF!,3,0)),IF(H29927=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29927,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29927,0),#REF!,3,0)),IF(H29927=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29927,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29927,0),#REF!,6,0)),IF(H29927=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29927,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29927,0),#REF!,9,0)),IF(H29927=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29927,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29927,0),#REF!,12,0)),IF(H29927=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29927,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29927,0),#REF!,15,0)),IF(H29927=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29927,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29927,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29928=\"\",\"\",IF(YEAR(M29928)=YEAR(Paramètres!$F$15),-SUM(Q29928:R29928)*S29928*T29928,\"\"))","v":""},{"$f":"IF(B29928=\"\",\"\",(W29928+X29928+IF(AB29928=\"\",0,AB29928)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29928=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29928,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29928,0),#REF!,3,0)),IF(H29928=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29928,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29928,0),#REF!,3,0)),IF(H29928=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29928,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29928,0),#REF!,6,0)),IF(H29928=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29928,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29928,0),#REF!,9,0)),IF(H29928=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29928,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29928,0),#REF!,12,0)),IF(H29928=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29928,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29928,0),#REF!,15,0)),IF(H29928=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29928,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29928,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29929=\"\",\"\",IF(YEAR(M29929)=YEAR(Paramètres!$F$15),-SUM(Q29929:R29929)*S29929*T29929,\"\"))","v":""},{"$f":"IF(B29929=\"\",\"\",(W29929+X29929+IF(AB29929=\"\",0,AB29929)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29929=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29929,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29929,0),#REF!,3,0)),IF(H29929=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29929,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29929,0),#REF!,3,0)),IF(H29929=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29929,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29929,0),#REF!,6,0)),IF(H29929=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29929,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29929,0),#REF!,9,0)),IF(H29929=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29929,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29929,0),#REF!,12,0)),IF(H29929=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29929,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29929,0),#REF!,15,0)),IF(H29929=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29929,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29929,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29930=\"\",\"\",IF(YEAR(M29930)=YEAR(Paramètres!$F$15),-SUM(Q29930:R29930)*S29930*T29930,\"\"))","v":""},{"$f":"IF(B29930=\"\",\"\",(W29930+X29930+IF(AB29930=\"\",0,AB29930)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29930=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29930,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29930,0),#REF!,3,0)),IF(H29930=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29930,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29930,0),#REF!,3,0)),IF(H29930=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29930,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29930,0),#REF!,6,0)),IF(H29930=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29930,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29930,0),#REF!,9,0)),IF(H29930=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29930,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29930,0),#REF!,12,0)),IF(H29930=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29930,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29930,0),#REF!,15,0)),IF(H29930=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29930,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29930,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29931=\"\",\"\",IF(YEAR(M29931)=YEAR(Paramètres!$F$15),-SUM(Q29931:R29931)*S29931*T29931,\"\"))","v":""},{"$f":"IF(B29931=\"\",\"\",(W29931+X29931+IF(AB29931=\"\",0,AB29931)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29931=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29931,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29931,0),#REF!,3,0)),IF(H29931=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29931,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29931,0),#REF!,3,0)),IF(H29931=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29931,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29931,0),#REF!,6,0)),IF(H29931=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29931,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29931,0),#REF!,9,0)),IF(H29931=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29931,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29931,0),#REF!,12,0)),IF(H29931=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29931,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29931,0),#REF!,15,0)),IF(H29931=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29931,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29931,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29932=\"\",\"\",IF(YEAR(M29932)=YEAR(Paramètres!$F$15),-SUM(Q29932:R29932)*S29932*T29932,\"\"))","v":""},{"$f":"IF(B29932=\"\",\"\",(W29932+X29932+IF(AB29932=\"\",0,AB29932)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29932=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29932,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29932,0),#REF!,3,0)),IF(H29932=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29932,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29932,0),#REF!,3,0)),IF(H29932=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29932,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29932,0),#REF!,6,0)),IF(H29932=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29932,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29932,0),#REF!,9,0)),IF(H29932=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29932,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29932,0),#REF!,12,0)),IF(H29932=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29932,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29932,0),#REF!,15,0)),IF(H29932=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29932,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29932,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29933=\"\",\"\",IF(YEAR(M29933)=YEAR(Paramètres!$F$15),-SUM(Q29933:R29933)*S29933*T29933,\"\"))","v":""},{"$f":"IF(B29933=\"\",\"\",(W29933+X29933+IF(AB29933=\"\",0,AB29933)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29933=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29933,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29933,0),#REF!,3,0)),IF(H29933=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29933,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29933,0),#REF!,3,0)),IF(H29933=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29933,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29933,0),#REF!,6,0)),IF(H29933=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29933,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29933,0),#REF!,9,0)),IF(H29933=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29933,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29933,0),#REF!,12,0)),IF(H29933=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29933,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29933,0),#REF!,15,0)),IF(H29933=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29933,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29933,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29934=\"\",\"\",IF(YEAR(M29934)=YEAR(Paramètres!$F$15),-SUM(Q29934:R29934)*S29934*T29934,\"\"))","v":""},{"$f":"IF(B29934=\"\",\"\",(W29934+X29934+IF(AB29934=\"\",0,AB29934)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29934=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29934,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29934,0),#REF!,3,0)),IF(H29934=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29934,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29934,0),#REF!,3,0)),IF(H29934=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29934,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29934,0),#REF!,6,0)),IF(H29934=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29934,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29934,0),#REF!,9,0)),IF(H29934=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29934,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29934,0),#REF!,12,0)),IF(H29934=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29934,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29934,0),#REF!,15,0)),IF(H29934=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29934,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29934,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29935=\"\",\"\",IF(YEAR(M29935)=YEAR(Paramètres!$F$15),-SUM(Q29935:R29935)*S29935*T29935,\"\"))","v":""},{"$f":"IF(B29935=\"\",\"\",(W29935+X29935+IF(AB29935=\"\",0,AB29935)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29935=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29935,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29935,0),#REF!,3,0)),IF(H29935=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29935,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29935,0),#REF!,3,0)),IF(H29935=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29935,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29935,0),#REF!,6,0)),IF(H29935=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29935,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29935,0),#REF!,9,0)),IF(H29935=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29935,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29935,0),#REF!,12,0)),IF(H29935=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29935,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29935,0),#REF!,15,0)),IF(H29935=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29935,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29935,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29936=\"\",\"\",IF(YEAR(M29936)=YEAR(Paramètres!$F$15),-SUM(Q29936:R29936)*S29936*T29936,\"\"))","v":""},{"$f":"IF(B29936=\"\",\"\",(W29936+X29936+IF(AB29936=\"\",0,AB29936)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29936=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29936,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29936,0),#REF!,3,0)),IF(H29936=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29936,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29936,0),#REF!,3,0)),IF(H29936=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29936,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29936,0),#REF!,6,0)),IF(H29936=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29936,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29936,0),#REF!,9,0)),IF(H29936=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29936,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29936,0),#REF!,12,0)),IF(H29936=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29936,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29936,0),#REF!,15,0)),IF(H29936=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29936,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29936,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29937=\"\",\"\",IF(YEAR(M29937)=YEAR(Paramètres!$F$15),-SUM(Q29937:R29937)*S29937*T29937,\"\"))","v":""},{"$f":"IF(B29937=\"\",\"\",(W29937+X29937+IF(AB29937=\"\",0,AB29937)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29937=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29937,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29937,0),#REF!,3,0)),IF(H29937=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29937,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29937,0),#REF!,3,0)),IF(H29937=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29937,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29937,0),#REF!,6,0)),IF(H29937=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29937,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29937,0),#REF!,9,0)),IF(H29937=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29937,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29937,0),#REF!,12,0)),IF(H29937=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29937,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29937,0),#REF!,15,0)),IF(H29937=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29937,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29937,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29938=\"\",\"\",IF(YEAR(M29938)=YEAR(Paramètres!$F$15),-SUM(Q29938:R29938)*S29938*T29938,\"\"))","v":""},{"$f":"IF(B29938=\"\",\"\",(W29938+X29938+IF(AB29938=\"\",0,AB29938)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29938=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29938,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29938,0),#REF!,3,0)),IF(H29938=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29938,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29938,0),#REF!,3,0)),IF(H29938=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29938,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29938,0),#REF!,6,0)),IF(H29938=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29938,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29938,0),#REF!,9,0)),IF(H29938=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29938,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29938,0),#REF!,12,0)),IF(H29938=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29938,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29938,0),#REF!,15,0)),IF(H29938=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29938,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29938,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29939=\"\",\"\",IF(YEAR(M29939)=YEAR(Paramètres!$F$15),-SUM(Q29939:R29939)*S29939*T29939,\"\"))","v":""},{"$f":"IF(B29939=\"\",\"\",(W29939+X29939+IF(AB29939=\"\",0,AB29939)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29939=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29939,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29939,0),#REF!,3,0)),IF(H29939=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29939,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29939,0),#REF!,3,0)),IF(H29939=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29939,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29939,0),#REF!,6,0)),IF(H29939=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29939,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29939,0),#REF!,9,0)),IF(H29939=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29939,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29939,0),#REF!,12,0)),IF(H29939=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29939,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29939,0),#REF!,15,0)),IF(H29939=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29939,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29939,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29940=\"\",\"\",IF(YEAR(M29940)=YEAR(Paramètres!$F$15),-SUM(Q29940:R29940)*S29940*T29940,\"\"))","v":""},{"$f":"IF(B29940=\"\",\"\",(W29940+X29940+IF(AB29940=\"\",0,AB29940)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29940=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29940,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29940,0),#REF!,3,0)),IF(H29940=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29940,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29940,0),#REF!,3,0)),IF(H29940=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29940,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29940,0),#REF!,6,0)),IF(H29940=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29940,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29940,0),#REF!,9,0)),IF(H29940=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29940,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29940,0),#REF!,12,0)),IF(H29940=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29940,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29940,0),#REF!,15,0)),IF(H29940=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29940,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29940,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29941=\"\",\"\",IF(YEAR(M29941)=YEAR(Paramètres!$F$15),-SUM(Q29941:R29941)*S29941*T29941,\"\"))","v":""},{"$f":"IF(B29941=\"\",\"\",(W29941+X29941+IF(AB29941=\"\",0,AB29941)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29941=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29941,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29941,0),#REF!,3,0)),IF(H29941=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29941,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29941,0),#REF!,3,0)),IF(H29941=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29941,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29941,0),#REF!,6,0)),IF(H29941=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29941,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29941,0),#REF!,9,0)),IF(H29941=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29941,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29941,0),#REF!,12,0)),IF(H29941=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29941,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29941,0),#REF!,15,0)),IF(H29941=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29941,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29941,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29942=\"\",\"\",IF(YEAR(M29942)=YEAR(Paramètres!$F$15),-SUM(Q29942:R29942)*S29942*T29942,\"\"))","v":""},{"$f":"IF(B29942=\"\",\"\",(W29942+X29942+IF(AB29942=\"\",0,AB29942)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29942=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29942,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29942,0),#REF!,3,0)),IF(H29942=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29942,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29942,0),#REF!,3,0)),IF(H29942=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29942,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29942,0),#REF!,6,0)),IF(H29942=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29942,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29942,0),#REF!,9,0)),IF(H29942=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29942,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29942,0),#REF!,12,0)),IF(H29942=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29942,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29942,0),#REF!,15,0)),IF(H29942=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29942,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29942,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29943=\"\",\"\",IF(YEAR(M29943)=YEAR(Paramètres!$F$15),-SUM(Q29943:R29943)*S29943*T29943,\"\"))","v":""},{"$f":"IF(B29943=\"\",\"\",(W29943+X29943+IF(AB29943=\"\",0,AB29943)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29943=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29943,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29943,0),#REF!,3,0)),IF(H29943=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29943,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29943,0),#REF!,3,0)),IF(H29943=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29943,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29943,0),#REF!,6,0)),IF(H29943=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29943,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29943,0),#REF!,9,0)),IF(H29943=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29943,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29943,0),#REF!,12,0)),IF(H29943=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29943,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29943,0),#REF!,15,0)),IF(H29943=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29943,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29943,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29944=\"\",\"\",IF(YEAR(M29944)=YEAR(Paramètres!$F$15),-SUM(Q29944:R29944)*S29944*T29944,\"\"))","v":""},{"$f":"IF(B29944=\"\",\"\",(W29944+X29944+IF(AB29944=\"\",0,AB29944)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29944=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29944,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29944,0),#REF!,3,0)),IF(H29944=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29944,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29944,0),#REF!,3,0)),IF(H29944=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29944,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29944,0),#REF!,6,0)),IF(H29944=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29944,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29944,0),#REF!,9,0)),IF(H29944=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29944,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29944,0),#REF!,12,0)),IF(H29944=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29944,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29944,0),#REF!,15,0)),IF(H29944=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29944,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29944,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29945=\"\",\"\",IF(YEAR(M29945)=YEAR(Paramètres!$F$15),-SUM(Q29945:R29945)*S29945*T29945,\"\"))","v":""},{"$f":"IF(B29945=\"\",\"\",(W29945+X29945+IF(AB29945=\"\",0,AB29945)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29945=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29945,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29945,0),#REF!,3,0)),IF(H29945=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29945,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29945,0),#REF!,3,0)),IF(H29945=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29945,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29945,0),#REF!,6,0)),IF(H29945=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29945,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29945,0),#REF!,9,0)),IF(H29945=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29945,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29945,0),#REF!,12,0)),IF(H29945=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29945,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29945,0),#REF!,15,0)),IF(H29945=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29945,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29945,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29946=\"\",\"\",IF(YEAR(M29946)=YEAR(Paramètres!$F$15),-SUM(Q29946:R29946)*S29946*T29946,\"\"))","v":""},{"$f":"IF(B29946=\"\",\"\",(W29946+X29946+IF(AB29946=\"\",0,AB29946)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29946=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29946,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29946,0),#REF!,3,0)),IF(H29946=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29946,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29946,0),#REF!,3,0)),IF(H29946=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29946,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29946,0),#REF!,6,0)),IF(H29946=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29946,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29946,0),#REF!,9,0)),IF(H29946=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29946,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29946,0),#REF!,12,0)),IF(H29946=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29946,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29946,0),#REF!,15,0)),IF(H29946=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29946,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29946,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29947=\"\",\"\",IF(YEAR(M29947)=YEAR(Paramètres!$F$15),-SUM(Q29947:R29947)*S29947*T29947,\"\"))","v":""},{"$f":"IF(B29947=\"\",\"\",(W29947+X29947+IF(AB29947=\"\",0,AB29947)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29947=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29947,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29947,0),#REF!,3,0)),IF(H29947=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29947,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29947,0),#REF!,3,0)),IF(H29947=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29947,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29947,0),#REF!,6,0)),IF(H29947=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29947,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29947,0),#REF!,9,0)),IF(H29947=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29947,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29947,0),#REF!,12,0)),IF(H29947=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29947,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29947,0),#REF!,15,0)),IF(H29947=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29947,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29947,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29948=\"\",\"\",IF(YEAR(M29948)=YEAR(Paramètres!$F$15),-SUM(Q29948:R29948)*S29948*T29948,\"\"))","v":""},{"$f":"IF(B29948=\"\",\"\",(W29948+X29948+IF(AB29948=\"\",0,AB29948)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29948=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29948,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29948,0),#REF!,3,0)),IF(H29948=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29948,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29948,0),#REF!,3,0)),IF(H29948=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29948,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29948,0),#REF!,6,0)),IF(H29948=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29948,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29948,0),#REF!,9,0)),IF(H29948=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29948,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29948,0),#REF!,12,0)),IF(H29948=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29948,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29948,0),#REF!,15,0)),IF(H29948=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29948,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29948,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29949=\"\",\"\",IF(YEAR(M29949)=YEAR(Paramètres!$F$15),-SUM(Q29949:R29949)*S29949*T29949,\"\"))","v":""},{"$f":"IF(B29949=\"\",\"\",(W29949+X29949+IF(AB29949=\"\",0,AB29949)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29949=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29949,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29949,0),#REF!,3,0)),IF(H29949=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29949,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29949,0),#REF!,3,0)),IF(H29949=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29949,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29949,0),#REF!,6,0)),IF(H29949=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29949,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29949,0),#REF!,9,0)),IF(H29949=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29949,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29949,0),#REF!,12,0)),IF(H29949=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29949,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29949,0),#REF!,15,0)),IF(H29949=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29949,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29949,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29950=\"\",\"\",IF(YEAR(M29950)=YEAR(Paramètres!$F$15),-SUM(Q29950:R29950)*S29950*T29950,\"\"))","v":""},{"$f":"IF(B29950=\"\",\"\",(W29950+X29950+IF(AB29950=\"\",0,AB29950)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29950=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29950,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29950,0),#REF!,3,0)),IF(H29950=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29950,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29950,0),#REF!,3,0)),IF(H29950=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29950,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29950,0),#REF!,6,0)),IF(H29950=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29950,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29950,0),#REF!,9,0)),IF(H29950=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29950,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29950,0),#REF!,12,0)),IF(H29950=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29950,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29950,0),#REF!,15,0)),IF(H29950=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29950,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29950,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29951=\"\",\"\",IF(YEAR(M29951)=YEAR(Paramètres!$F$15),-SUM(Q29951:R29951)*S29951*T29951,\"\"))","v":""},{"$f":"IF(B29951=\"\",\"\",(W29951+X29951+IF(AB29951=\"\",0,AB29951)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29951=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29951,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29951,0),#REF!,3,0)),IF(H29951=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29951,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29951,0),#REF!,3,0)),IF(H29951=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29951,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29951,0),#REF!,6,0)),IF(H29951=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29951,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29951,0),#REF!,9,0)),IF(H29951=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29951,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29951,0),#REF!,12,0)),IF(H29951=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29951,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29951,0),#REF!,15,0)),IF(H29951=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29951,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29951,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29952=\"\",\"\",IF(YEAR(M29952)=YEAR(Paramètres!$F$15),-SUM(Q29952:R29952)*S29952*T29952,\"\"))","v":""},{"$f":"IF(B29952=\"\",\"\",(W29952+X29952+IF(AB29952=\"\",0,AB29952)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29952=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29952,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29952,0),#REF!,3,0)),IF(H29952=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29952,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29952,0),#REF!,3,0)),IF(H29952=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29952,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29952,0),#REF!,6,0)),IF(H29952=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29952,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29952,0),#REF!,9,0)),IF(H29952=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29952,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29952,0),#REF!,12,0)),IF(H29952=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29952,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29952,0),#REF!,15,0)),IF(H29952=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29952,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29952,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29953=\"\",\"\",IF(YEAR(M29953)=YEAR(Paramètres!$F$15),-SUM(Q29953:R29953)*S29953*T29953,\"\"))","v":""},{"$f":"IF(B29953=\"\",\"\",(W29953+X29953+IF(AB29953=\"\",0,AB29953)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29953=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29953,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29953,0),#REF!,3,0)),IF(H29953=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29953,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29953,0),#REF!,3,0)),IF(H29953=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29953,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29953,0),#REF!,6,0)),IF(H29953=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29953,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29953,0),#REF!,9,0)),IF(H29953=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29953,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29953,0),#REF!,12,0)),IF(H29953=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29953,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29953,0),#REF!,15,0)),IF(H29953=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29953,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29953,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29954=\"\",\"\",IF(YEAR(M29954)=YEAR(Paramètres!$F$15),-SUM(Q29954:R29954)*S29954*T29954,\"\"))","v":""},{"$f":"IF(B29954=\"\",\"\",(W29954+X29954+IF(AB29954=\"\",0,AB29954)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29954=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29954,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29954,0),#REF!,3,0)),IF(H29954=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29954,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29954,0),#REF!,3,0)),IF(H29954=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29954,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29954,0),#REF!,6,0)),IF(H29954=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29954,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29954,0),#REF!,9,0)),IF(H29954=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29954,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29954,0),#REF!,12,0)),IF(H29954=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29954,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29954,0),#REF!,15,0)),IF(H29954=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29954,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29954,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29955=\"\",\"\",IF(YEAR(M29955)=YEAR(Paramètres!$F$15),-SUM(Q29955:R29955)*S29955*T29955,\"\"))","v":""},{"$f":"IF(B29955=\"\",\"\",(W29955+X29955+IF(AB29955=\"\",0,AB29955)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29955=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29955,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29955,0),#REF!,3,0)),IF(H29955=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29955,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29955,0),#REF!,3,0)),IF(H29955=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29955,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29955,0),#REF!,6,0)),IF(H29955=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29955,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29955,0),#REF!,9,0)),IF(H29955=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29955,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29955,0),#REF!,12,0)),IF(H29955=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29955,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29955,0),#REF!,15,0)),IF(H29955=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29955,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29955,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29956=\"\",\"\",IF(YEAR(M29956)=YEAR(Paramètres!$F$15),-SUM(Q29956:R29956)*S29956*T29956,\"\"))","v":""},{"$f":"IF(B29956=\"\",\"\",(W29956+X29956+IF(AB29956=\"\",0,AB29956)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29956=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29956,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29956,0),#REF!,3,0)),IF(H29956=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29956,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29956,0),#REF!,3,0)),IF(H29956=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29956,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29956,0),#REF!,6,0)),IF(H29956=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29956,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29956,0),#REF!,9,0)),IF(H29956=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29956,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29956,0),#REF!,12,0)),IF(H29956=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29956,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29956,0),#REF!,15,0)),IF(H29956=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29956,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29956,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29957=\"\",\"\",IF(YEAR(M29957)=YEAR(Paramètres!$F$15),-SUM(Q29957:R29957)*S29957*T29957,\"\"))","v":""},{"$f":"IF(B29957=\"\",\"\",(W29957+X29957+IF(AB29957=\"\",0,AB29957)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29957=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29957,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29957,0),#REF!,3,0)),IF(H29957=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29957,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29957,0),#REF!,3,0)),IF(H29957=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29957,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29957,0),#REF!,6,0)),IF(H29957=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29957,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29957,0),#REF!,9,0)),IF(H29957=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29957,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29957,0),#REF!,12,0)),IF(H29957=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29957,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29957,0),#REF!,15,0)),IF(H29957=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29957,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29957,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29958=\"\",\"\",IF(YEAR(M29958)=YEAR(Paramètres!$F$15),-SUM(Q29958:R29958)*S29958*T29958,\"\"))","v":""},{"$f":"IF(B29958=\"\",\"\",(W29958+X29958+IF(AB29958=\"\",0,AB29958)/2)*Paramètres!$D$43)","v":""},{"$f":"IF(B29958=\"\",\"\",W29958+X29958+AC29958)","v":""},{"$f":"IF(B29958=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29958,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29958,0),#REF!,3,0)),IF(H29958=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29958,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29958,0),#REF!,3,0)),IF(H29958=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29958,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29958,0),#REF!,6,0)),IF(H29958=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29958,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29958,0),#REF!,9,0)),IF(H29958=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29958,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29958,0),#REF!,12,0)),IF(H29958=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29958,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29958,0),#REF!,15,0)),IF(H29958=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29958,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29958,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29959=\"\",\"\",IF(YEAR(M29959)=YEAR(Paramètres!$F$15),-SUM(Q29959:R29959)*S29959*T29959,\"\"))","v":""},{"$f":"IF(B29959=\"\",\"\",(W29959+X29959+IF(AB29959=\"\",0,AB29959)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29959=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29959,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29959,0),#REF!,3,0)),IF(H29959=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29959,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29959,0),#REF!,3,0)),IF(H29959=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29959,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29959,0),#REF!,6,0)),IF(H29959=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29959,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29959,0),#REF!,9,0)),IF(H29959=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29959,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29959,0),#REF!,12,0)),IF(H29959=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29959,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29959,0),#REF!,15,0)),IF(H29959=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29959,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29959,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29960=\"\",\"\",IF(YEAR(M29960)=YEAR(Paramètres!$F$15),-SUM(Q29960:R29960)*S29960*T29960,\"\"))","v":""},{"$f":"IF(B29960=\"\",\"\",(W29960+X29960+IF(AB29960=\"\",0,AB29960)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29960=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29960,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29960,0),#REF!,3,0)),IF(H29960=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29960,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29960,0),#REF!,3,0)),IF(H29960=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29960,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29960,0),#REF!,6,0)),IF(H29960=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29960,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29960,0),#REF!,9,0)),IF(H29960=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29960,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29960,0),#REF!,12,0)),IF(H29960=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29960,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29960,0),#REF!,15,0)),IF(H29960=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29960,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29960,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29961=\"\",\"\",IF(YEAR(M29961)=YEAR(Paramètres!$F$15),-SUM(Q29961:R29961)*S29961*T29961,\"\"))","v":""},{"$f":"IF(B29961=\"\",\"\",(W29961+X29961+IF(AB29961=\"\",0,AB29961)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29961=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29961,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29961,0),#REF!,3,0)),IF(H29961=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29961,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29961,0),#REF!,3,0)),IF(H29961=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29961,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29961,0),#REF!,6,0)),IF(H29961=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29961,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29961,0),#REF!,9,0)),IF(H29961=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29961,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29961,0),#REF!,12,0)),IF(H29961=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29961,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29961,0),#REF!,15,0)),IF(H29961=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29961,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29961,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29962=\"\",\"\",IF(YEAR(M29962)=YEAR(Paramètres!$F$15),-SUM(Q29962:R29962)*S29962*T29962,\"\"))","v":""},{"$f":"IF(B29962=\"\",\"\",(W29962+X29962+IF(AB29962=\"\",0,AB29962)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29962=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29962,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29962,0),#REF!,3,0)),IF(H29962=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29962,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29962,0),#REF!,3,0)),IF(H29962=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29962,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29962,0),#REF!,6,0)),IF(H29962=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29962,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29962,0),#REF!,9,0)),IF(H29962=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29962,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29962,0),#REF!,12,0)),IF(H29962=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29962,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29962,0),#REF!,15,0)),IF(H29962=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29962,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29962,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29963=\"\",\"\",IF(YEAR(M29963)=YEAR(Paramètres!$F$15),-SUM(Q29963:R29963)*S29963*T29963,\"\"))","v":""},{"$f":"IF(B29963=\"\",\"\",(W29963+X29963+IF(AB29963=\"\",0,AB29963)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29963=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29963,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29963,0),#REF!,3,0)),IF(H29963=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29963,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29963,0),#REF!,3,0)),IF(H29963=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29963,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29963,0),#REF!,6,0)),IF(H29963=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29963,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29963,0),#REF!,9,0)),IF(H29963=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29963,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29963,0),#REF!,12,0)),IF(H29963=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29963,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29963,0),#REF!,15,0)),IF(H29963=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29963,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29963,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29964=\"\",\"\",IF(YEAR(M29964)=YEAR(Paramètres!$F$15),-SUM(Q29964:R29964)*S29964*T29964,\"\"))","v":""},{"$f":"IF(B29964=\"\",\"\",(W29964+X29964+IF(AB29964=\"\",0,AB29964)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29964=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29964,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29964,0),#REF!,3,0)),IF(H29964=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29964,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29964,0),#REF!,3,0)),IF(H29964=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29964,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29964,0),#REF!,6,0)),IF(H29964=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29964,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29964,0),#REF!,9,0)),IF(H29964=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29964,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29964,0),#REF!,12,0)),IF(H29964=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29964,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29964,0),#REF!,15,0)),IF(H29964=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29964,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29964,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29965=\"\",\"\",IF(YEAR(M29965)=YEAR(Paramètres!$F$15),-SUM(Q29965:R29965)*S29965*T29965,\"\"))","v":""},{"$f":"IF(B29965=\"\",\"\",(W29965+X29965+IF(AB29965=\"\",0,AB29965)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29965=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29965,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29965,0),#REF!,3,0)),IF(H29965=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29965,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29965,0),#REF!,3,0)),IF(H29965=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29965,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29965,0),#REF!,6,0)),IF(H29965=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29965,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29965,0),#REF!,9,0)),IF(H29965=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29965,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29965,0),#REF!,12,0)),IF(H29965=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29965,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29965,0),#REF!,15,0)),IF(H29965=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29965,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29965,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29966=\"\",\"\",IF(YEAR(M29966)=YEAR(Paramètres!$F$15),-SUM(Q29966:R29966)*S29966*T29966,\"\"))","v":""},{"$f":"IF(B29966=\"\",\"\",(W29966+X29966+IF(AB29966=\"\",0,AB29966)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29966=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29966,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29966,0),#REF!,3,0)),IF(H29966=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29966,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29966,0),#REF!,3,0)),IF(H29966=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29966,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29966,0),#REF!,6,0)),IF(H29966=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29966,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29966,0),#REF!,9,0)),IF(H29966=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29966,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29966,0),#REF!,12,0)),IF(H29966=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29966,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29966,0),#REF!,15,0)),IF(H29966=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29966,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29966,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29967=\"\",\"\",IF(YEAR(M29967)=YEAR(Paramètres!$F$15),-SUM(Q29967:R29967)*S29967*T29967,\"\"))","v":""},{"$f":"IF(B29967=\"\",\"\",(W29967+X29967+IF(AB29967=\"\",0,AB29967)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29967=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29967,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29967,0),#REF!,3,0)),IF(H29967=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29967,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29967,0),#REF!,3,0)),IF(H29967=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29967,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29967,0),#REF!,6,0)),IF(H29967=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29967,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29967,0),#REF!,9,0)),IF(H29967=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29967,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29967,0),#REF!,12,0)),IF(H29967=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29967,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29967,0),#REF!,15,0)),IF(H29967=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29967,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29967,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29968=\"\",\"\",IF(YEAR(M29968)=YEAR(Paramètres!$F$15),-SUM(Q29968:R29968)*S29968*T29968,\"\"))","v":""},{"$f":"IF(B29968=\"\",\"\",(W29968+X29968+IF(AB29968=\"\",0,AB29968)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29968=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29968,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29968,0),#REF!,3,0)),IF(H29968=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29968,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29968,0),#REF!,3,0)),IF(H29968=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29968,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29968,0),#REF!,6,0)),IF(H29968=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29968,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29968,0),#REF!,9,0)),IF(H29968=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29968,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29968,0),#REF!,12,0)),IF(H29968=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29968,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29968,0),#REF!,15,0)),IF(H29968=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29968,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29968,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29969=\"\",\"\",IF(YEAR(M29969)=YEAR(Paramètres!$F$15),-SUM(Q29969:R29969)*S29969*T29969,\"\"))","v":""},{"$f":"IF(B29969=\"\",\"\",(W29969+X29969+IF(AB29969=\"\",0,AB29969)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29969=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29969,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29969,0),#REF!,3,0)),IF(H29969=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29969,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29969,0),#REF!,3,0)),IF(H29969=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29969,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29969,0),#REF!,6,0)),IF(H29969=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29969,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29969,0),#REF!,9,0)),IF(H29969=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29969,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29969,0),#REF!,12,0)),IF(H29969=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29969,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29969,0),#REF!,15,0)),IF(H29969=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29969,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29969,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29970=\"\",\"\",IF(YEAR(M29970)=YEAR(Paramètres!$F$15),-SUM(Q29970:R29970)*S29970*T29970,\"\"))","v":""},{"$f":"IF(B29970=\"\",\"\",(W29970+X29970+IF(AB29970=\"\",0,AB29970)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29970=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29970,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29970,0),#REF!,3,0)),IF(H29970=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29970,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29970,0),#REF!,3,0)),IF(H29970=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29970,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29970,0),#REF!,6,0)),IF(H29970=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29970,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29970,0),#REF!,9,0)),IF(H29970=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29970,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29970,0),#REF!,12,0)),IF(H29970=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29970,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29970,0),#REF!,15,0)),IF(H29970=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29970,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29970,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29971=\"\",\"\",IF(YEAR(M29971)=YEAR(Paramètres!$F$15),-SUM(Q29971:R29971)*S29971*T29971,\"\"))","v":""},{"$f":"IF(B29971=\"\",\"\",(W29971+X29971+IF(AB29971=\"\",0,AB29971)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29971=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29971,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29971,0),#REF!,3,0)),IF(H29971=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29971,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29971,0),#REF!,3,0)),IF(H29971=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29971,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29971,0),#REF!,6,0)),IF(H29971=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29971,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29971,0),#REF!,9,0)),IF(H29971=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29971,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29971,0),#REF!,12,0)),IF(H29971=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29971,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29971,0),#REF!,15,0)),IF(H29971=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29971,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29971,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29972=\"\",\"\",IF(YEAR(M29972)=YEAR(Paramètres!$F$15),-SUM(Q29972:R29972)*S29972*T29972,\"\"))","v":""},{"$f":"IF(B29972=\"\",\"\",(W29972+X29972+IF(AB29972=\"\",0,AB29972)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29972=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29972,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29972,0),#REF!,3,0)),IF(H29972=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29972,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29972,0),#REF!,3,0)),IF(H29972=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29972,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29972,0),#REF!,6,0)),IF(H29972=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29972,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29972,0),#REF!,9,0)),IF(H29972=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29972,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29972,0),#REF!,12,0)),IF(H29972=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29972,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29972,0),#REF!,15,0)),IF(H29972=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29972,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29972,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29973=\"\",\"\",IF(YEAR(M29973)=YEAR(Paramètres!$F$15),-SUM(Q29973:R29973)*S29973*T29973,\"\"))","v":""},{"$f":"IF(B29973=\"\",\"\",(W29973+X29973+IF(AB29973=\"\",0,AB29973)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29973=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29973,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29973,0),#REF!,3,0)),IF(H29973=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29973,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29973,0),#REF!,3,0)),IF(H29973=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29973,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29973,0),#REF!,6,0)),IF(H29973=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29973,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29973,0),#REF!,9,0)),IF(H29973=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29973,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29973,0),#REF!,12,0)),IF(H29973=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29973,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29973,0),#REF!,15,0)),IF(H29973=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29973,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29973,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29974=\"\",\"\",IF(YEAR(M29974)=YEAR(Paramètres!$F$15),-SUM(Q29974:R29974)*S29974*T29974,\"\"))","v":""},{"$f":"IF(B29974=\"\",\"\",(W29974+X29974+IF(AB29974=\"\",0,AB29974)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29974=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29974,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29974,0),#REF!,3,0)),IF(H29974=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29974,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29974,0),#REF!,3,0)),IF(H29974=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29974,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29974,0),#REF!,6,0)),IF(H29974=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29974,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29974,0),#REF!,9,0)),IF(H29974=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29974,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29974,0),#REF!,12,0)),IF(H29974=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29974,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29974,0),#REF!,15,0)),IF(H29974=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29974,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29974,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29975=\"\",\"\",IF(YEAR(M29975)=YEAR(Paramètres!$F$15),-SUM(Q29975:R29975)*S29975*T29975,\"\"))","v":""},{"$f":"IF(B29975=\"\",\"\",(W29975+X29975+IF(AB29975=\"\",0,AB29975)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29975=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29975,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29975,0),#REF!,3,0)),IF(H29975=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29975,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29975,0),#REF!,3,0)),IF(H29975=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29975,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29975,0),#REF!,6,0)),IF(H29975=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29975,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29975,0),#REF!,9,0)),IF(H29975=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29975,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29975,0),#REF!,12,0)),IF(H29975=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29975,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29975,0),#REF!,15,0)),IF(H29975=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29975,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29975,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29976=\"\",\"\",IF(YEAR(M29976)=YEAR(Paramètres!$F$15),-SUM(Q29976:R29976)*S29976*T29976,\"\"))","v":""},{"$f":"IF(B29976=\"\",\"\",(W29976+X29976+IF(AB29976=\"\",0,AB29976)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29976=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29976,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29976,0),#REF!,3,0)),IF(H29976=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29976,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29976,0),#REF!,3,0)),IF(H29976=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29976,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29976,0),#REF!,6,0)),IF(H29976=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29976,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29976,0),#REF!,9,0)),IF(H29976=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29976,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29976,0),#REF!,12,0)),IF(H29976=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29976,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29976,0),#REF!,15,0)),IF(H29976=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29976,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29976,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29977=\"\",\"\",IF(YEAR(M29977)=YEAR(Paramètres!$F$15),-SUM(Q29977:R29977)*S29977*T29977,\"\"))","v":""},{"$f":"IF(B29977=\"\",\"\",(W29977+X29977+IF(AB29977=\"\",0,AB29977)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29977=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29977,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29977,0),#REF!,3,0)),IF(H29977=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29977,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29977,0),#REF!,3,0)),IF(H29977=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29977,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29977,0),#REF!,6,0)),IF(H29977=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29977,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29977,0),#REF!,9,0)),IF(H29977=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29977,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29977,0),#REF!,12,0)),IF(H29977=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29977,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29977,0),#REF!,15,0)),IF(H29977=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29977,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29977,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29978=\"\",\"\",IF(YEAR(M29978)=YEAR(Paramètres!$F$15),-SUM(Q29978:R29978)*S29978*T29978,\"\"))","v":""},{"$f":"IF(B29978=\"\",\"\",(W29978+X29978+IF(AB29978=\"\",0,AB29978)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29978=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29978,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29978,0),#REF!,3,0)),IF(H29978=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29978,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29978,0),#REF!,3,0)),IF(H29978=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29978,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29978,0),#REF!,6,0)),IF(H29978=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29978,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29978,0),#REF!,9,0)),IF(H29978=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29978,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29978,0),#REF!,12,0)),IF(H29978=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29978,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29978,0),#REF!,15,0)),IF(H29978=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29978,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29978,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29979=\"\",\"\",IF(YEAR(M29979)=YEAR(Paramètres!$F$15),-SUM(Q29979:R29979)*S29979*T29979,\"\"))","v":""},{"$f":"IF(B29979=\"\",\"\",(W29979+X29979+IF(AB29979=\"\",0,AB29979)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29979=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29979,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29979,0),#REF!,3,0)),IF(H29979=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29979,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29979,0),#REF!,3,0)),IF(H29979=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29979,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29979,0),#REF!,6,0)),IF(H29979=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29979,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29979,0),#REF!,9,0)),IF(H29979=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29979,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29979,0),#REF!,12,0)),IF(H29979=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29979,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29979,0),#REF!,15,0)),IF(H29979=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29979,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29979,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29980=\"\",\"\",IF(YEAR(M29980)=YEAR(Paramètres!$F$15),-SUM(Q29980:R29980)*S29980*T29980,\"\"))","v":""},{"$f":"IF(B29980=\"\",\"\",(W29980+X29980+IF(AB29980=\"\",0,AB29980)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29980=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29980,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29980,0),#REF!,3,0)),IF(H29980=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29980,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29980,0),#REF!,3,0)),IF(H29980=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29980,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29980,0),#REF!,6,0)),IF(H29980=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29980,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29980,0),#REF!,9,0)),IF(H29980=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29980,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29980,0),#REF!,12,0)),IF(H29980=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29980,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29980,0),#REF!,15,0)),IF(H29980=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29980,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29980,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29981=\"\",\"\",IF(YEAR(M29981)=YEAR(Paramètres!$F$15),-SUM(Q29981:R29981)*S29981*T29981,\"\"))","v":""},{"$f":"IF(B29981=\"\",\"\",(W29981+X29981+IF(AB29981=\"\",0,AB29981)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29981=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29981,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29981,0),#REF!,3,0)),IF(H29981=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29981,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29981,0),#REF!,3,0)),IF(H29981=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29981,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29981,0),#REF!,6,0)),IF(H29981=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29981,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29981,0),#REF!,9,0)),IF(H29981=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29981,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29981,0),#REF!,12,0)),IF(H29981=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29981,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29981,0),#REF!,15,0)),IF(H29981=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29981,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29981,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29982=\"\",\"\",IF(YEAR(M29982)=YEAR(Paramètres!$F$15),-SUM(Q29982:R29982)*S29982*T29982,\"\"))","v":""},{"$f":"IF(B29982=\"\",\"\",(W29982+X29982+IF(AB29982=\"\",0,AB29982)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29982=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29982,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29982,0),#REF!,3,0)),IF(H29982=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29982,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29982,0),#REF!,3,0)),IF(H29982=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29982,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29982,0),#REF!,6,0)),IF(H29982=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29982,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29982,0),#REF!,9,0)),IF(H29982=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29982,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29982,0),#REF!,12,0)),IF(H29982=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29982,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29982,0),#REF!,15,0)),IF(H29982=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29982,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29982,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29983=\"\",\"\",IF(YEAR(M29983)=YEAR(Paramètres!$F$15),-SUM(Q29983:R29983)*S29983*T29983,\"\"))","v":""},{"$f":"IF(B29983=\"\",\"\",(W29983+X29983+IF(AB29983=\"\",0,AB29983)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29983=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29983,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29983,0),#REF!,3,0)),IF(H29983=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29983,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29983,0),#REF!,3,0)),IF(H29983=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29983,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29983,0),#REF!,6,0)),IF(H29983=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29983,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29983,0),#REF!,9,0)),IF(H29983=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29983,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29983,0),#REF!,12,0)),IF(H29983=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29983,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29983,0),#REF!,15,0)),IF(H29983=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29983,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29983,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29984=\"\",\"\",IF(YEAR(M29984)=YEAR(Paramètres!$F$15),-SUM(Q29984:R29984)*S29984*T29984,\"\"))","v":""},{"$f":"IF(B29984=\"\",\"\",(W29984+X29984+IF(AB29984=\"\",0,AB29984)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29984=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29984,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29984,0),#REF!,3,0)),IF(H29984=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29984,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29984,0),#REF!,3,0)),IF(H29984=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29984,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29984,0),#REF!,6,0)),IF(H29984=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29984,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29984,0),#REF!,9,0)),IF(H29984=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29984,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29984,0),#REF!,12,0)),IF(H29984=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29984,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29984,0),#REF!,15,0)),IF(H29984=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29984,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29984,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29985=\"\",\"\",IF(YEAR(M29985)=YEAR(Paramètres!$F$15),-SUM(Q29985:R29985)*S29985*T29985,\"\"))","v":""},{"$f":"IF(B29985=\"\",\"\",(W29985+X29985+IF(AB29985=\"\",0,AB29985)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29985=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29985,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29985,0),#REF!,3,0)),IF(H29985=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29985,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29985,0),#REF!,3,0)),IF(H29985=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29985,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29985,0),#REF!,6,0)),IF(H29985=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29985,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29985,0),#REF!,9,0)),IF(H29985=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29985,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29985,0),#REF!,12,0)),IF(H29985=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29985,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29985,0),#REF!,15,0)),IF(H29985=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29985,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29985,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29986=\"\",\"\",IF(YEAR(M29986)=YEAR(Paramètres!$F$15),-SUM(Q29986:R29986)*S29986*T29986,\"\"))","v":""},{"$f":"IF(B29986=\"\",\"\",(W29986+X29986+IF(AB29986=\"\",0,AB29986)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29986=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29986,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29986,0),#REF!,3,0)),IF(H29986=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29986,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29986,0),#REF!,3,0)),IF(H29986=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29986,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29986,0),#REF!,6,0)),IF(H29986=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29986,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29986,0),#REF!,9,0)),IF(H29986=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29986,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29986,0),#REF!,12,0)),IF(H29986=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29986,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29986,0),#REF!,15,0)),IF(H29986=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29986,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29986,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29987=\"\",\"\",IF(YEAR(M29987)=YEAR(Paramètres!$F$15),-SUM(Q29987:R29987)*S29987*T29987,\"\"))","v":""},{"$f":"IF(B29987=\"\",\"\",(W29987+X29987+IF(AB29987=\"\",0,AB29987)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29987=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29987,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29987,0),#REF!,3,0)),IF(H29987=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29987,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29987,0),#REF!,3,0)),IF(H29987=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29987,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29987,0),#REF!,6,0)),IF(H29987=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29987,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29987,0),#REF!,9,0)),IF(H29987=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29987,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29987,0),#REF!,12,0)),IF(H29987=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29987,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29987,0),#REF!,15,0)),IF(H29987=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29987,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29987,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29988=\"\",\"\",IF(YEAR(M29988)=YEAR(Paramètres!$F$15),-SUM(Q29988:R29988)*S29988*T29988,\"\"))","v":""},{"$f":"IF(B29988=\"\",\"\",(W29988+X29988+IF(AB29988=\"\",0,AB29988)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29988=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29988,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29988,0),#REF!,3,0)),IF(H29988=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29988,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29988,0),#REF!,3,0)),IF(H29988=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29988,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29988,0),#REF!,6,0)),IF(H29988=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29988,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29988,0),#REF!,9,0)),IF(H29988=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29988,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29988,0),#REF!,12,0)),IF(H29988=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29988,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29988,0),#REF!,15,0)),IF(H29988=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29988,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29988,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29989=\"\",\"\",IF(YEAR(M29989)=YEAR(Paramètres!$F$15),-SUM(Q29989:R29989)*S29989*T29989,\"\"))","v":""},{"$f":"IF(B29989=\"\",\"\",(W29989+X29989+IF(AB29989=\"\",0,AB29989)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29989=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29989,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29989,0),#REF!,3,0)),IF(H29989=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29989,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29989,0),#REF!,3,0)),IF(H29989=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29989,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29989,0),#REF!,6,0)),IF(H29989=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29989,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29989,0),#REF!,9,0)),IF(H29989=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29989,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29989,0),#REF!,12,0)),IF(H29989=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29989,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29989,0),#REF!,15,0)),IF(H29989=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29989,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29989,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29990=\"\",\"\",IF(YEAR(M29990)=YEAR(Paramètres!$F$15),-SUM(Q29990:R29990)*S29990*T29990,\"\"))","v":""},{"$f":"IF(B29990=\"\",\"\",(W29990+X29990+IF(AB29990=\"\",0,AB29990)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29990=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29990,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29990,0),#REF!,3,0)),IF(H29990=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29990,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29990,0),#REF!,3,0)),IF(H29990=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29990,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29990,0),#REF!,6,0)),IF(H29990=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29990,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29990,0),#REF!,9,0)),IF(H29990=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29990,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29990,0),#REF!,12,0)),IF(H29990=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29990,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29990,0),#REF!,15,0)),IF(H29990=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29990,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29990,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29991=\"\",\"\",IF(YEAR(M29991)=YEAR(Paramètres!$F$15),-SUM(Q29991:R29991)*S29991*T29991,\"\"))","v":""},{"$f":"IF(B29991=\"\",\"\",(W29991+X29991+IF(AB29991=\"\",0,AB29991)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29991=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29991,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29991,0),#REF!,3,0)),IF(H29991=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29991,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29991,0),#REF!,3,0)),IF(H29991=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29991,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29991,0),#REF!,6,0)),IF(H29991=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29991,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29991,0),#REF!,9,0)),IF(H29991=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29991,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29991,0),#REF!,12,0)),IF(H29991=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29991,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29991,0),#REF!,15,0)),IF(H29991=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29991,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29991,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29992=\"\",\"\",IF(YEAR(M29992)=YEAR(Paramètres!$F$15),-SUM(Q29992:R29992)*S29992*T29992,\"\"))","v":""},{"$f":"IF(B29992=\"\",\"\",(W29992+X29992+IF(AB29992=\"\",0,AB29992)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29992=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29992,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29992,0),#REF!,3,0)),IF(H29992=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29992,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29992,0),#REF!,3,0)),IF(H29992=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29992,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29992,0),#REF!,6,0)),IF(H29992=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29992,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29992,0),#REF!,9,0)),IF(H29992=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29992,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29992,0),#REF!,12,0)),IF(H29992=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29992,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29992,0),#REF!,15,0)),IF(H29992=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29992,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29992,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29993=\"\",\"\",IF(YEAR(M29993)=YEAR(Paramètres!$F$15),-SUM(Q29993:R29993)*S29993*T29993,\"\"))","v":""},{"$f":"IF(B29993=\"\",\"\",(W29993+X29993+IF(AB29993=\"\",0,AB29993)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29993=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29993,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29993,0),#REF!,3,0)),IF(H29993=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29993,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29993,0),#REF!,3,0)),IF(H29993=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29993,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29993,0),#REF!,6,0)),IF(H29993=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29993,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29993,0),#REF!,9,0)),IF(H29993=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29993,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29993,0),#REF!,12,0)),IF(H29993=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29993,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29993,0),#REF!,15,0)),IF(H29993=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29993,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29993,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29994=\"\",\"\",IF(YEAR(M29994)=YEAR(Paramètres!$F$15),-SUM(Q29994:R29994)*S29994*T29994,\"\"))","v":""},{"$f":"IF(B29994=\"\",\"\",(W29994+X29994+IF(AB29994=\"\",0,AB29994)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29994=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29994,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29994,0),#REF!,3,0)),IF(H29994=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29994,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29994,0),#REF!,3,0)),IF(H29994=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29994,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29994,0),#REF!,6,0)),IF(H29994=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29994,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29994,0),#REF!,9,0)),IF(H29994=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29994,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29994,0),#REF!,12,0)),IF(H29994=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29994,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29994,0),#REF!,15,0)),IF(H29994=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29994,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29994,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29995=\"\",\"\",IF(YEAR(M29995)=YEAR(Paramètres!$F$15),-SUM(Q29995:R29995)*S29995*T29995,\"\"))","v":""},{"$f":"IF(B29995=\"\",\"\",(W29995+X29995+IF(AB29995=\"\",0,AB29995)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29995=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29995,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29995,0),#REF!,3,0)),IF(H29995=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29995,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29995,0),#REF!,3,0)),IF(H29995=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29995,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29995,0),#REF!,6,0)),IF(H29995=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29995,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29995,0),#REF!,9,0)),IF(H29995=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29995,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29995,0),#REF!,12,0)),IF(H29995=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29995,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29995,0),#REF!,15,0)),IF(H29995=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29995,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29995,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29996=\"\",\"\",IF(YEAR(M29996)=YEAR(Paramètres!$F$15),-SUM(Q29996:R29996)*S29996*T29996,\"\"))","v":""},{"$f":"IF(B29996=\"\",\"\",(W29996+X29996+IF(AB29996=\"\",0,AB29996)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29996=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29996,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29996,0),#REF!,3,0)),IF(H29996=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29996,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29996,0),#REF!,3,0)),IF(H29996=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29996,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29996,0),#REF!,6,0)),IF(H29996=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29996,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29996,0),#REF!,9,0)),IF(H29996=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29996,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29996,0),#REF!,12,0)),IF(H29996=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29996,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29996,0),#REF!,15,0)),IF(H29996=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29996,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29996,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29997=\"\",\"\",IF(YEAR(M29997)=YEAR(Paramètres!$F$15),-SUM(Q29997:R29997)*S29997*T29997,\"\"))","v":""},{"$f":"IF(B29997=\"\",\"\",(W29997+X29997+IF(AB29997=\"\",0,AB29997)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29997=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29997,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29997,0),#REF!,3,0)),IF(H29997=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29997,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29997,0),#REF!,3,0)),IF(H29997=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29997,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29997,0),#REF!,6,0)),IF(H29997=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29997,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29997,0),#REF!,9,0)),IF(H29997=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29997,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29997,0),#REF!,12,0)),IF(H29997=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29997,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29997,0),#REF!,15,0)),IF(H29997=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29997,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29997,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29998=\"\",\"\",IF(YEAR(M29998)=YEAR(Paramètres!$F$15),-SUM(Q29998:R29998)*S29998*T29998,\"\"))","v":""},{"$f":"IF(B29998=\"\",\"\",(W29998+X29998+IF(AB29998=\"\",0,AB29998)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29998=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29998,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29998,0),#REF!,3,0)),IF(H29998=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29998,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29998,0),#REF!,3,0)),IF(H29998=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29998,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29998,0),#REF!,6,0)),IF(H29998=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29998,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29998,0),#REF!,9,0)),IF(H29998=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29998,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29998,0),#REF!,12,0)),IF(H29998=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29998,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29998,0),#REF!,15,0)),IF(H29998=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29998,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29998,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B29999=\"\",\"\",IF(YEAR(M29999)=YEAR(Paramètres!$F$15),-SUM(Q29999:R29999)*S29999*T29999,\"\"))","v":""},{"$f":"IF(B29999=\"\",\"\",(W29999+X29999+IF(AB29999=\"\",0,AB29999)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B29999=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G29999,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29999,0),#REF!,3,0)),IF(H29999=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G29999,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G29999,0),#REF!,3,0)),IF(H29999=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G29999,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G29999,0),#REF!,6,0)),IF(H29999=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G29999,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G29999,0),#REF!,9,0)),IF(H29999=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G29999,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G29999,0),#REF!,12,0)),IF(H29999=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G29999,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G29999,0),#REF!,15,0)),IF(H29999=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G29999,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G29999,0),#REF!,18,0))))))))))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B30000=\"\",\"\",IF(YEAR(M30000)=YEAR(Paramètres!$F$15),-SUM(Q30000:R30000)*S30000*T30000,\"\"))","v":""},{"$f":"IF(B30000=\"\",\"\",(W30000+X30000+IF(AB30000=\"\",0,AB30000)/2)*Paramètres!$D$43)","v":""},"",{"$f":"IF(B30000=\"\",\"\",IF(Paramètres!$F$6=\"Toutes catégories\",IF(ISNA(VLOOKUP(ROUND(G30000,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G30000,0),#REF!,3,0)),IF(H30000=Paramètres!$F$6,IF(ISNA(VLOOKUP(ROUND(G30000,0),#REF!,3,0)),\"\",VLOOKUP(ROUND(G30000,0),#REF!,3,0)),IF(H30000=Paramètres!$F$7,IF(ISNA(VLOOKUP(ROUND(G30000,0),#REF!,6,0)),\"\",VLOOKUP(ROUND(G30000,0),#REF!,6,0)),IF(H30000=Paramètres!$F$8,IF(ISNA(VLOOKUP(ROUND(G30000,0),#REF!,9,0)),\"\",VLOOKUP(ROUND(G30000,0),#REF!,9,0)),IF(H30000=Paramètres!$F$9,IF(ISNA(VLOOKUP(ROUND(G30000,0),#REF!,12,0)),\"\",VLOOKUP(ROUND(G30000,0),#REF!,12,0)),IF(H30000=Paramètres!$F$10,IF(ISNA(VLOOKUP(ROUND(G30000,0),#REF!,15,0)),\"\",VLOOKUP(ROUND(G30000,0),#REF!,15,0)),IF(H30000=Paramètres!$F$11,IF(ISNA(VLOOKUP(ROUND(G30000,0),#REF!,18,0)),\"\",VLOOKUP(ROUND(G30000,0),#REF!,18,0))))))))))","v":""}]